1st Source
SRCE
#4973
Rank
HK$13.48 B
Marketcap
HK$552.06
Share price
1.78%
Change (1 day)
20.12%
Change (1 year)

1st Source - 10-Q quarterly report FY


Text size:
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2002
------------------
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
Commission file number 0-6233
--------

1st SOURCE CORPORATION
----------------------
(Exact name of registrant as specified in its charter)

INDIANA 35-1068133
------- ----------
(State of other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

100 North Michigan Street South Bend, Indiana 46601
- -------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

(574) 235-2702
--------------
(Registrant's telephone number, including area code)


Not Applicable
--------------
(Former name, former address and former fiscal year, if
changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
----- -----

Number of shares of common stock outstanding as of March 31, 2002 -
20,941,061.
INDEX

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)
Page

Consolidated statements of financial condition -- 3
March 31, 2002, and December 31, 2001

Consolidated statements of income -- 4
three months ended March 31, 2002 and 2001

Consolidated statements of cash flows -- 5
three months ended March 31, 2002 and 2001

Notes to the Consolidated Financial Statements 6


Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 7


Item 3. Quantitative and Qualitative Disclosures About Market Risk 13


PART II. OTHER INFORMATION 14


SIGNATURES 15

- 2 -
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
1st Source Corporation and Subsidiaries
(Unaudited - Dollars in thousands)
March 31, December 31,
2002 2001
----------- -----------
ASSETS
Cash and due from banks .......................... $ 64,999 $ 129,431
Federal funds sold and
interest bearing deposits with other banks ..... 621 17,038
Investment securities:
Securities available-for-sale, at fair value
(amortized cost of $637,890 and $632,712
at March 31, 2002 and December 31, 2001) ..... 643,461 640,478

Loans - net of unearned discount ................. 2,529,006 2,535,364
Reserve for loan losses ........................ (57,892) (57,624)
----------- -----------

Net loans ........................................ 2,471,114 2,477,740

Equipment owned under operating leases,
net of accumulated depreciation ............... 113,904 115,754
Premises and equipment,
net of accumulated depreciation ............... 41,481 41,923
Other assets ..................................... 145,540 140,327
----------- -----------

Total assets ..................................... $ 3,481,120 $ 3,562,691
=========== ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Noninterest bearing ............................ $ 332,166 $ 365,193
Interest bearing ............................... 2,386,823 2,517,613
----------- -----------

Total deposits ................................... 2,718,989 2,882,806

Federal funds purchased and securities
sold under agreements to repurchase ............ 258,391 214,709
Other short-term borrowings ...................... 91,075 49,764
Other liabilities ................................ 47,965 52,533
Long-term debt ................................... 11,884 11,939
----------- -----------

Total liabilities ................................ 3,128,304 3,211,751

Guaranteed preferred beneficial interests
in 1st Source's subordinated debentures ........ 44,750 44,750

Shareholders' equity:
Common stock-no par value ...................... 7,579 7,579
Capital surplus ................................ 214,001 214,001
Retained earnings ............................. 91,032 91,591
Less cost of common stock in treasury ......... (7,803) (12,591)
Accumulated other comprehensive income ........ 3,257 5,610
----------- -----------

Total shareholders' equity ....................... 308,066 306,190
----------- -----------

Total liabilities and shareholders' equity ....... $ 3,481,120 $ 3,562,691
=========== ===========

The accompanying notes are a part of the consolidated financial statements.

- 3 -
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
1st Source Corporation and Subsidiaries
(Unaudited - Dollars in thousands, except per share amounts)
Three Months Ended March 31
----------------------------
2002 2001
------------ ------------
<S> <C> <C>
Interest and fee income:
Loans ...................................................... $ 45,190 $ 53,839
Investment securities:
Taxable ................................................ 4,912 5,842
Tax-exempt ............................................. 1,542 1,753
Other .................................................. 72 163
------------ ------------
Total interest income ....................................... 51,716 61,597

Interest expense:
Deposits ................................................. 19,679 28,959
Short-term borrowings .................................... 1,317 5,250
Long-term debt ........................................... 211 218
------------ ------------
Total interest expense ...................................... 21,207 34,427
------------ ------------
Net interest income ......................................... 30,509 27,170
Provision for loan losses ................................... 12,554 7,295
------------ ------------
Net interest income after
provision for loan losses ................................ 17,955 19,875

Noninterest income:
Trust fees ............................................... 2,660 2,468
Service charges on deposit accounts ...................... 3,471 2,439
Loan servicing and sale income ........................... 4,023 15,072
Equipment rental income .................................. 7,280 5,791
Other income ............................................. 3,182 3,402
Investment securities and other investment gains (losses) (488) 1,032
------------ ------------
Total noninterest income .................................... 20,128 30,204
------------ ------------
Noninterest expense:
Salaries and employee benefits ........................... 16,578 15,061
Net occupancy expense .................................... 1,702 1,561
Furniture and equipment expense .......................... 2,729 2,252
Depreciation - leased equipment .......................... 6,147 4,664
Supplies and communications .............................. 1,545 1,341
Business development and marketing expense ............... 600 843
Other expense ............................................ 2,822 2,295
------------ ------------
Total noninterest expense ................................... 32,123 28,017
------------ ------------

Income before income taxes and subsidiary trust distributions 5,960 22,062
Income taxes ................................................ 1,261 7,818
Distribution on preferred securities of
subsidiary trusts, net of income tax benefit .............. 491 601
------------ ------------

Net income .................................................. $ 4,208 $ 13,643
============ ============
Other comprehensive income, net of tax:
Change in unrealized appreciation (depreciation) of
available-for-sale securities ........................... (2,353) 3,440
------------ ------------

Total comprehensive income .................................. $ 1,855 $ 17,083
============ ============

Per common share:
Basic net income per common share ......................... $ 0.20 $ 0.66
============ ============
Diluted net income per common share ....................... $ 0.20 $ 0.65
============ ============
Dividends ................................................. $ 0.09 $ 0.086
============ ============
Basic weighted average common shares outstanding ............ 20,867,694 20,721,957
============ ============
Diluted weighted average common shares outstanding .......... 21,242,149 21,099,979
============ ============


</TABLE>
- 4 -
CONSOLIDATED STATEMENTS OF CASH FLOWS
1st Source Corporation and Subsidiaries
(Unaudited - Dollars in thousands)

Three Months Ended March 31
2002 2001
--------- ---------
Operating activities:
Net income .................................... $ 4,208 $ 13,643
Adjustments to reconcile net income to net cash
provided by operating activities:
Provision for loan losses ..................... 12,554 7,295
Depreciation of premises and equipment ........ 7,492 5,813
Amortization of investment security premiums
and accretion of discounts, net ............. 1,097 225
Amortization of mortgage servicing rights ..... 1,388 1,131
Deferred income taxes ......................... 1,514 2,106
Realized investment securities losses and (gains) 488 (1,032)
Realized gains on securitized loans ........... (1,834) (2,214)
Decrease in interest receivable ............... 106 1,208
Decrease in interest payable .................. (2,679) (2,207)
Other ......................................... (3,509) (11,129)
--------- ---------

Net cash provided by operating activities 20,825 14,839

Investing activities:
Proceeds from sales and maturities
of investment securities .................... 77,232 52,622
Purchases of investment securities ............ (83,996) (14,408)
Net decrease in short-term investments ........ 16,417 58
Loans sold or participated to others .......... 107,000 1,171,570
Increase in loans net of
principal collections ....................... (112,927) (1,279,718)
Net increase in equipment owned
under operating leases ...................... (4,297) (3,460)
Purchases of premises and equipment ........... (1,319) (1,477)
(Increase) decrease in other assets ............ (1,205) 6,834
Other ......................................... 416 (768)
--------- ---------

Net cash used in investing activities ........... (2,679) (68,747)

Financing activities:
Net decrease in demand deposits, NOW
accounts and savings accounts ............... (108,349) (78,113)
Net (decrease) increase in
certificates of deposit ..................... (55,469) 135,129
Net increase (decrease) in
short-term borrowings ....................... 84,993 (5,197)
Proceeds from issuance of long-term debt ...... 16 158
Payments on long-term debt .................... (72) (52)
Acquisition of treasury stock ................. (1,820) (544)
Cash dividends ................................ (1,877) (1,773)
--------- ---------

Net cash (used in ) provided by
financing activities ........................ (82,578) 49,608

Decrease in cash and cash equivalents ........... (64,432) (4,300)

Cash and cash equivalents, beginning of period .. 129,431 118,123
--------- ---------

Cash and cash equivalents, end of period ........ $ 64,999 $ 113,823
========= =========

The accompanying notes are a part of the consolidated financial statements.

- 5 -
1ST SOURCE CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Note 1. Basis of Presentation

The unaudited consolidated condensed financial statements have been
prepared in accordance with the instructions for Form 10-Q and therefore do not
include all information and footnotes necessary for a fair presentation of
financial position, results of operations and cash flows in conformity with
accounting principles generally accepted in the United States. The information
furnished herein reflects all adjustments (all of which are normal and recurring
in nature) which are, in the opinion of management, necessary for a fair
presentation of the results for the interim periods for which this report is
submitted. 1st Source's 2001 Management's Discussion and Analysis of Financial
Condition and Consolidated Financial Statements and Notes on Form 10-K should be
read in conjunction with these statements.


Note 2. New Accounting Pronouncements

In June 2001, the Financial Accounting Standards Board issued Statements of
Financial Accounting Standards No. 141, "Business Combinations", and No. 142,
"Goodwill and Other Intangible Assets", effective for fiscal years beginning
after December 15, 2001. Under the new rules, goodwill (and intangible assets
deemed to have indefinite lives) will no longer be amortized but will be subject
to annual impairment tests in accordance with the Statements. Other intangible
assets, such as core deposit intangibles, will continue to be amortized over
their useful lives.

1st Source Corporation adopted the new rules on accounting for goodwill and
other intangible assets beginning January 1, 2002. Approximately $25.8 million
of goodwill was on the balance sheet at December 31, 2001. 1st Source
Corporation performed the first of the required impairment tests of goodwill and
indefinite lived intangible assets as of January 1, 2002 and has determined no
impairment exists, therefore goodwill will continue to be shown at $25.8
million. Application of the nonamortization provisions of the statement are
immaterial for the first quarter of 2002 and anticipated to result in an
increase in net income of approximately $220,000, or $.01 per common share for
the entire year.


Note 3. Reserve for Loan Losses

The reserve for loan losses is the amount believed adequate to absorb
credit losses in the loan portfolio based on management's evaluation of various
factors including overall growth in the loan portfolio, an analysis of
individual loans, prior and current loss experience, and current economic
conditions. A provision for loan losses is charged to operations based on
management's periodic evaluation these and other pertinent factors.

- 6 -
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following management's discussion and analysis are presented to provide
information concerning the financial condition of 1st Source as of March 31,
2002, as compared to March 31, 2001 and December 31, 2001, and the results of
operations for the three months ended March 31, 2002 and 2001.

This discussion and analysis should be read in conjunction with 1st
Source's consolidated condensed financial statements and the financial and
statistical data appearing elsewhere in this report and 1st Source's 2001
Management's Discussion and Analysis of Financial Condition and Consolidated
Financial Statements and Notes on Form 10-K.

Except for historical information contained herein, the matters discussed
in this document, and other information contained in 1st Source's SEC filings,
may express "forward-looking statements." Those statements, including statements
or assumptions concerning future events or performance, and other statements
that are other than statements of historical facts, are subject to material
risks and uncertainties. 1st Source cautions readers not to place undue reliance
on any forward-looking statements, which speak only as of the date made. Readers
are advised that various factors - including, but not limited to, changes in
laws, regulations or accounting principles generally accepted in the United
States; 1st Source's competitive position within its markets served; increasing
consolidation within the banking industry; unforeseen changes in interest rates;
unforeseen downturns in the local, regional or national economies - could cause
1st Source's actual results or circumstances for future periods to differ
materially from those anticipated or projected.

1st Source does not undertake, and specifically disclaims any obligation,
to publicly release the result of any revisions that may be made to any
forward-looking statements to reflect the occurrence of unanticipated events or
circumstances after the date of such statements.

- 7 -
FINANCIAL CONDITION

1st Source's assets at March 31, 2002 were $3.48 billion, up 7.0% from the
same time last year. Total loans were up 4.8% and total deposits increased 7.9%
over the comparable figures at the end of the first quarter of 2001.
Shareholders' equity was $308.1 million, up 7.2% from the $287.2 million one
year ago. As of March 31, 2002, the 1st Source equity-to-assets ratio was 8.8%,
the same as a year ago.

Nonperforming assets at March 31, 2002, were $53,219,000 compared to
$43,293,000 at December 31, 2001, an increase of 22.93%. At March 31, 2002,
nonperforming assets were 2.01% of net loans and leases compared to 1.63% at
December 31, 2001.

Loans are reported at the principal amount outstanding, net of unearned
income. Loans identified as held-for-sale are carried at the lower of cost or
market determined on an aggregate basis. Loans held-for-sale were $120.1 million
and $114.3 million at March 31, 2002 and 2001, respectively. As of March 31,
2002 and 2001, the carrying value of mortgage servicing rights was $22.2 million
and $12.3 million, respectively.


CAPITAL RESOURCES

The banking regulators have established guidelines for leverage capital
requirements, expressed in terms of Tier 1 or core capital as a percentage of
average assets, to measure the soundness of a financial institution. These
guidelines require all banks to maintain a minimum leverage capital ratio of
4.00% for adequately capitalized banks and 5.00% for well-capitalized banks. 1st
Source's leverage capital ratio was 9.25% at March 31, 2002.

The Federal Reserve Board has established risk-based capital guidelines for
U.S. banking organizations. The guidelines established a conceptual framework
calling for risk weights to be assigned to on and off-balance sheet items in
arriving at risk-adjusted total assets, with the resulting ratio compared to a
minimum standard to determine whether a bank has adequate capital. The minimum
standard risk-based capital ratios effective in 2002 are 4.00% for adequately
capitalized banks and 6.00% for well-capitalized banks for Tier 1 risk-based
capital and 8.00% and 10.00%, respectively, for total risk-based capital. 1st
Source's Tier 1 risk-based capital ratio on March 31, 2002 was 10.67% and the
total risk-based capital ratio was 11.97%.


LIQUIDITY AND INTEREST RATE SENSITIVITY

Asset and liability management includes the management of interest rate
sensitivity and the maintenance of an adequate liquidity position. The purpose
of liquidity management is to match the sources and uses of funds to anticipated
customers' deposits and withdrawals, to anticipate borrowing requirements and to
provide for the cash flow needs of 1st Source. The purpose of interest rate
sensitivity management is to stabilize net interest income during periods of
changing interest rates.

Close attention is given to various interest rate sensitivity gaps and
interest rate spreads. Maturities of rate sensitive assets are relative to the
maturities of rate sensitive liabilities and interest rate forecasts. At March
31, 2002, the consolidated statement of financial condition was rate sensitive
by $135,009,000 more liabilities than assets scheduled to reprice within one
year or approximately 93.00%. Management adjusts the composition of its assets

- 8 -
and  liabilities  to manage the  interest  rate  sensitivity  gap based upon its
expectations of interest rate fluctuations.

-9-
RESULTS OF OPERATIONS

NET INCOME

Net income for the three months ended March 31, 2002, was $4,208,000,
compared to $13,643,000 for the equivalent period in 2001. The decrease in net
income for the three months ended March 31, 2002 was attributed to increases in
loan loss provision and noninterest expense, as well as a decrease in
noninterest income, offset by an increase in net interest income. The results of
the first quarter of 2001 were positively affected by the sale of $1.0 billion
in servicing rights from the Trustcorp Mortgage portfolio which added $6.87
million (net of tax) to the quarter, and by a $639,000 ( net of tax ) venture
capital gain.

Diluted net income per common share was $0.20 for the three months ended
March 31, 2002, compared to $0.65 for the same period in 2001. Return on average
common shareholders' equity was 5.47% for the three months ended March 31, 2002,
compared to 19.91% in 2001. The return on total average assets was 0.49% for the
three months ended March 31, 2002, compared to 1.73% in 2001.


NET INTEREST INCOME

The taxable equivalent net interest income for the three months ended March
31, 2002, was $31,308,000, an increase of 11.85% over the same period in 2001.
The net interest margin on a fully taxable equivalent basis was 4.02% for the
three months ended March 31, 2002, compared to 3.90% for the three months ended
March 31, 2001.

Total average earning assets increased 8.61% for the three months ended
March 31, 2002, over the comparative period in 2001. Total average investment
securities increased 17.72% for the three-month period over one year ago
primarily due to an increase of investments in U.S. Government Securities.
Average loans increased by 6.86% for the three-month period, compared to the
same period in 2001, due to growth in loan volume in commercial loans secured by
transportation and construction equipment. The taxable equivalent yields on
total average earning assets were 6.74% and 8.70% for the three-month periods
ended March 31, 2002, and 2001, respectively.

Average deposits increased 13.81% for the three-month period over the same
period from 2001. The cost rate on average interest-bearing funds was 3.14% and
5.55% for the three months ended March 31, 2002, and 2001. The majority of the
growth in deposits from last year has occurred in savings deposits, money
management savings, Now accounts and IRA's.

The following table sets forth consolidated information regarding average
balances and rates.

- 10 -
<TABLE>
<CAPTION>
DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST RATES AND INTEREST DIFFERENTIAL
(Dollars in thousands)
Three Months Ended March 31
------------------------------------
2002 2001
--------------------------------------------------------
Interest Interest
Average Income/ Yield/ Average Income/ Yield/
Balance Expense Rate Balance Expense Rate
------- ------- ---- ------- ------- ----
ASSETS:
<S> <C> <C> <C> <C> <C> <C>
Investment securities:
Taxable ................. $ 486,433 $ 4,912 4.10% $ 385,573 $ 5,842 6.15%
Tax exempt (1)........... 146,186 2,262 6.27% 151,827 2,507 6.70%
Net loans (2)(3)........... 2,520,565 45,269 7.28% 2,358,805 53,904 9.27%
Other investments ......... 5,187 72 5.64% 11,902 164 5.58%
---------- -------- ----- ---------- -------- -----

Total earning assets 3,158,371 52,515 6.74% 2,908,107 62,417 8.70%

Cash and due from banks ... 87,320 89,421
Reserve for loan losses ... (58,768) (45,971)
Other assets .............. 299,626 237,678
---------- ----------

Total ..................... $3,486,549 $3,189,235
========== ==========

LIABILITIES AND SHAREHOLDERS' EQUITY:

Interest bearing deposits $2,431,634 $19,679 3.28% $2,142,886 $28,959 5.48%
Short-term borrowings ... 292,976 1,317 1.82% 359,721 5,250 5.92%
Long-term debt .......... 11,905 211 7.20% 12,160 218 7.28%
---------- ------- ----- ---------- ------- -----
Total interest bearing
liabilities ............. 2,736,515 21,207 3.14% 2,514,767 34,427 5.55%


Non-interest bearing deposits 336,784 289,542
Other liabilities ....... 101,541 107,058
Shareholders' equity .... 311,709 277,868
---------- ----------

Total ..................... $3,486,549 $3,189,235
========== ==========
------- -------
Net interest income ....... $31,308 $27,990
======= =======
Net yield on earning assets on a taxable ----- -----
equivalent basis ........ 4.02% 3.90%
===== =====

(1) Interest income includes the effects of taxable equivalent adjustments,
using a 35% rate. Tax equivalent adjustments were $720 in 2002 and $755 in
2001.

(2) Loan income includes fees of $1,528 in 2002 and $1,295 in 2001. Loan income
also includes the effects of taxable equivalent adjustments, using a 35%
rate for 2002 and 2001. The tax equivalent adjustments were $79 in 2002 and
$70 in 2001.

(3) For purposes of this computation, non-accruing loans are included in the
daily average loan amounts outstanding.

</TABLE>

- 11 -
PROVISION AND RESERVE FOR LOAN LOSSES

The provision for loan losses for the first quarter of 2002 increased to
$12,554,000 as compared to $7,295,000 for the first quarter of 2001. Net
Charge-offs of $11,541,000 have been recorded for the period ended March 31,
2002, as compared to $3,065,000 for the same period of 2001 and $13,361,000 for
the year ended December 31, 2001. Loan delinquencies have increased to 2.46% on
March 31, 2002 as compared to 2.13% on March 31, 2001 and 2.40% at the end of
2001. Due to the slowing economy and the lingering effects of September 11th on
the air cargo, aircraft sales and auto rental markets, 1st Source's Specialty
Finance Group has experienced a much higher than normal default rate. The
Specialty Finance Group's focus on the transportation industry exposes 1st
Source to a series of cyclical businesses which can have the potential to
experience periods of high losses. A summary of loan loss experience during the
three months ended March 31, 2002 and 2001 and for the year ended December 31,
2001 is provided below.
<TABLE>
<CAPTION>
Summary of Reserve for Loan Losses
------------------------------------
Three Months Ended Year Ended
March 31 December 31
2002 2001 2001
--------- --------- ---------
<S> <C> <C> <C>
Reserve for loan losses - beginning balance $ 57,624 $ 44,644 $ 44,644
Charge-offs (12,739) (3,218) (14,332)
Recoveries 1,198 153 971
--------- --------- ---------
Net charge-offs (11,541) (3,065) (13,361)

Provision for loan losses 12,554 7,295 28,623
Recaptured reserve due to loan securitizations (745) (685) (2,878)
Acquired reserves from acquisitions -- -- 596
--------- --------- ---------
Reserve for loan losses - ending balance $ 57,892 $ 48,189 $ 57,624
========= ========= =========

Loans outstanding at end of period 2,529,006 2,413,433 2,535,364
Average loans outstanding during period 2,520,565 2,358,805 2,464,798

Reserve for loan losses as a percentage of
loans outstanding at end of period 2.29% 2.00% 2.27%
Ratio of net charge-offs during period to
average loans outstanding 1.86% 0.53% 0.54%
</TABLE>

It is management's opinion that the reserve for loan losses is adequate to
absorb losses inherent in the loan portfolio as of March 31, 2002.

-12-
NONINTEREST INCOME

Noninterest income for the three-month periods ended March 31, 2002 and
2001 was $20,128,000 and $30,204,000, respectively, a decrease of 33.36%. The
decrease in noninterest income is attributed to the $1.0 billion sale of
mortgage servicing rights in the first quarter of 2001. This sale generated
pre-tax income of $11.06 million ($6.87 million, net of tax). For the first
quarter of 2002, loan servicing and sale income decreased 73.31%. In addition,
$1.03 million of pre-tax venture capital gains were recorded in the first
quarter of 2001, compared to net losses of $488,000 in the first quarter of
2002. Trust fees increased 7.78%, service charges on deposit accounts increased
42.31%, equipment rental income increased 25.71% and other income decreased
6.47%. Generally, overdraft fees and debit card fees accounted for the increase
in service charges on deposit accounts, and equipment rental income increased
due to the growth in operating leases.


NONINTEREST EXPENSE

Noninterest expense for the three-month periods ended March 31, 2002 and
2001 was $32,123,000 and $28,017,000, respectively, an increase of 14.66% over
the same period in 2001. Salaries and employee benefits increased 10.07% for the
three months ended March 31, 2002 over the same period in 2001. The increase was
due, in part, to the increase in employees as a result of the purchase of 17
branches in late 2001. Net occupancy expense increased 9.03%, furniture and
equipment expense increased 21.18%, depreciation on leased equipment increased
31.80%, supplies and communications expense increased 15.21%, business
development and marketing expense decreased 28.83% and other expense increased
22.96%. The increase in depreciation of leased equipment is due to the growth in
the operating lease portfolio from the prior year. The increase in other expense
is attributed primarily to repossession and collection expenses and the
amortization of the core deposit premium relating to the branch acquisitions,
which also accounts for the increases of expenses in furniture and equipment,
net occupancy and supplies and communications.


INCOME TAXES

The provision for income taxes for the three months ended March 31, 2002,
was $1,261,000, compared to $7,818,000 for the comparable period in 2001. The
provision for income taxes for the three months ended March 31, 2002, and 2001,
is at a rate which management believes approximates the effective rate for the
year.


ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in market risk exposures that affect
the "Quantitative and Qualitative Disclosures" presented in 1st Source's annual
report on Form 10-K for the year ended December 31, 2001. See the discussion of
interest rate sensitivity beginning on page 6 of 1st Source's 2001 Management's
Discussion and Analysis of Financial Condition and Consolidated Financial
Statements and Notes

- 13 -
PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings.

None

ITEM 2. Changes in Securities.

None

ITEM 3. Defaults Upon Senior Securities.

None

ITEM 4. Submission of Matters to a Vote of Security Holders

None

ITEM 5. Other Information.

None

ITEM 6. Exhibits and Reports on Form 8-K.

None


- 14 -
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



1st Source Corporation
-------------------


DATE 05/13/02 /s/ Christopher J. Murphy III
---------- ----------------------------------------
(Signature)
Christopher J. Murphy III
Chairman of the Board, President and CEO


DATE 05/13/02 /s/ Larry E. Lentych
---------- ----------------------------------------
(Signature)
Larry E. Lentych
Treasurer and Chief Financial Officer
Principal Accounting Officer


- 15 -