Badger Meter
BMI
#3275
Rank
HK$34.84 B
Marketcap
HK$1,194
Share price
2.87%
Change (1 day)
-19.06%
Change (1 year)

Badger Meter - 10-Q quarterly report FY


Text size:
UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

for the quarterly period ended SEPTEMBER 30, 2005

BADGER METER, INC.

4545 W. BROWN DEER ROAD
MILWAUKEE, WISCONSIN 53223
(414) 355-0400
A Wisconsin Corporation
IRS Employer Identification No. 39-0143280
Commission File No. 1-6706

The company has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and
has been subject to such filing requirements for the past 90 days.

The company is an accelerated filer (as defined in Rule 12b-2 of the
Exchange Act).

The company is not a shell company (as defined in Rule 12b-2 of the
Exchange Act).

Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ ]

As of October 12, 2005, there were 6,836,085 shares of Common Stock
outstanding with a par value of $1.00 per share.
BADGER METER, INC.

QUARTERLY REPORT ON FORM 10-Q FOR PERIOD ENDED SEPTEMBER 30, 2005

INDEX

<TABLE>
<CAPTION>
Page No.
--------
<S> <C>
Part I. Financial Information:

Item 1 Financial Statements:

Consolidated Condensed Balance Sheets - -
September 30, 2005 and December 31, 2004 4

Consolidated Condensed Statements of Operations - -
Three and Nine Months Ended September 30, 2005 and 2004 5

Consolidated Condensed Statements of Cash Flows - -
Nine Months Ended September 30, 2005 and 2004 6

Notes to Unaudited Consolidated Condensed Financial Statements 7

Item 2 Management's Discussion and Analysis of Financial
Condition and Results of Operations 11

Item 3 Quantitative and Qualitative Disclosures about Market Risk 14

Item 4 Controls and Procedures 14

Part II. Other Information:

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 14

Item 6 Exhibits 15

Signatures 16

Exhibit Index 17
</TABLE>

2
SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS

Certain statements contained in this Form 10-Q, as well as other
information provided from time to time by Badger Meter, Inc. (the "Company") or
its employees, may contain forward looking statements that involve risks and
uncertainties that could cause actual results to differ materially from those in
the forward looking statements. The words "anticipate," "believe," "estimate,"
"expect," "think," "should" and "objective" or similar expressions are intended
to identify forward looking statements. All such forward looking statements are
based on the Company's then current views and assumptions and involve risks and
uncertainties that include, among other things:

- the continued shift in the Company's business from lower cost, local-read
meters toward more expensive, value-added automatic meter reading (AMR)
systems;

- the success or failure of newer Company products, including the Orion(R)
radio frequency mobile AMR system, the absolute digital encoder (ADE(TM))
and the Galaxy(TM) fixed network AMR system;

- changes in competitive pricing and bids in both the domestic and foreign
marketplaces, and particularly in continued intense price competition on
government bid contracts for lower cost, local read meters;

- the actions (or lack thereof) of the Company's competitors;

- the Company's relationships with its alliance partners, particularly its
alliance partners that provide AMR connectivity solutions;

- the general health of the United States and foreign economies, including
housing starts in the United States and overall industrial activity;

- increases in the cost and/or availability of needed raw materials and
parts;

- changes in foreign economic conditions, particularly currency fluctuations
between the United States dollar and the euro; and

- changes in laws and regulations, particularly laws dealing with the use of
lead (which can be used in the manufacture of certain meters incorporating
brass housings) and Federal Communications Commission rules affecting the
use and/or licensing of radio frequencies necessary for AMR products.

All of these factors are beyond the Company's control to varying degrees.
Shareholders, potential investors and other readers are urged to consider these
factors carefully in evaluating the forward looking statements and are cautioned
not to place undue reliance on such forward looking statements. The forward
looking statements made in this document are made only as of the date of this
document and the Company assumes no obligation, and disclaims any obligation, to
update any such forward looking statements to reflect subsequent events or
circumstances.

3
PART I - FINANCIAL INFORMATION

ITEM 1 FINANCIAL STATEMENTS
BADGER METER, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
September 30, December 31,
2005 2004
---- ----
(Unaudited)
(In thousands)
<S> <C> <C>
ASSETS
Current assets:
Cash $ 3,079 $ 2,834
Receivables 33,974 26,879
Inventories:
Finished goods 12,559 14,121
Work in process 9,148 9,054
Raw materials 11,249 12,471
------------- ------------
Total inventories 32,956 35,646
Prepaid expenses 2,485 2,016
Deferred income taxes 3,962 4,007
------------- ------------
Total current assets 76,456 71,382
Property, plant and equipment, at cost 108,269 107,295
Less accumulated depreciation (66,427) (65,279)
------------- ------------
Net property, plant and equipment 41,842 42,016

Intangible assets, at cost less accumulated amortization 1,081 1,160
Prepaid pension 18,117 17,290
Other assets 4,128 4,009
Goodwill 6,638 7,104
------------- ------------
Total assets $ 148,262 $ 142,961
============= ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term debt $ 9,200 $ 17,539
Current portion of long-term debt 7,340 5,348
Payables 14,316 11,395
Accrued compensation and employee benefits 6,053 6,166
Warranty and after-sale costs 3,656 3,817
Income and other taxes 2,482 982
------------- ------------
Total current liabilities 43,047 45,247

Deferred income taxes 7,409 7,437
Accrued non-pension postretirement benefits 4,105 4,490
Other accrued employee benefits 6,626 6,902
Long-term debt 15,937 14,819
Commitments and contingencies
Shareholders' equity:
Common stock 10,038 9,872
Capital in excess of par value 21,400 18,313
Reinvested earnings 73,555 64,928
Accumulated other comprehensive income 193 2,024
Less: Employee benefit stock (1,404) (1,065)
Treasury stock, at cost (32,644) (30,006)
------------- ------------
Total shareholders' equity 71,138 64,066
------------- ------------
Total liabilities and shareholders' equity $ 148,262 $ 142,961
============= ============
</TABLE>

See accompanying notes to consolidated condensed financial statements.

4
BADGER METER, INC.

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
------------ -------------
(Unaudited) (Unaudited)

(In thousands except share and per
share amounts)

2005 2004 2005 2004
---- ---- ---- ----
<S> <C> <C> <C> <C>
Net sales $ 54,194 $ 53,340 $ 166,058 $ 156,492

Cost of sales . 35,627 35,437 108,430 104,982
----------- ---------- ----------- ----------
Gross margin 18,567 17,903 57,628 51,510

Selling, engineering and
administration 12,228 11,323 37,592 34,965
----------- ---------- ----------- ----------
Operating earnings 6,339 6,580 20,036 16,545

Interest expense 402 406 1,177 1,288
Other expense (income), net (159) 114 (447) 314
----------- ---------- ----------- ----------
Earnings before income taxes 6,096 6,060 19,306 14,943

Provision for income taxes 2,285 2,671 7,780 6,127
----------- ---------- ----------- ----------
Net earnings $ 3,811 $ 3,389 $ 11,526 $ 8,816
=========== ========== =========== ==========

Per share amounts:

Earnings per share:
Basic $ .56 $ .51 $ 1.71 $ 1.34
Diluted $ .54 $ .50 $ 1.65 $ 1.30

Dividends declared: $ .15 $ .14 $ .43 $ .41

Shares used in computation of earnings per share:
Basic 6,761,072 6,613,266 6,729,402 6,580,054
Impact of stock-based
compensation 336,187 244,012 274,812 197,833
----------- ---------- ----------- ----------
Diluted 7,097,259 6,857,278 7,004,214 6,777,887
=========== ========== =========== ==========
</TABLE>

See accompanying notes to consolidated condensed financial statements.

5
BADGER METER, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
Nine Months Ended
September 30,
---------------------
(Unaudited)
(In thousands)
2005 2004
-------- ---------
<S> <C> <C>
Operating activities:
Net earnings $ 11,526 $ 8,816
Adjustments to reconcile net
earnings to net cash provided
by (used for) operations:
Depreciation 4,983 5,348
Amortization 147 114
Tax benefit on stock options 1,302 374
Deferred income taxes (25) 41
Noncurrent employee benefits 2,675 2,060
Contribution to pension plan (2,000) (2,000)
Changes in:
Receivables (7,826) (4,838)
Inventories 1,802 (2,622)
Prepaid expenses (513) (474)
Current liabilities other than debt 1,604 (2,039)
-------- ---------
Total adjustments 2,149 (4,036)
-------- ---------
Net cash provided by operations 13,675 4,780
-------- ---------

Investing activities:
Property, plant and equipment (5,799) (4,012)
Other - net (292) (85)
--------- ---------
Net cash used for investing activities (6,091) (4,097)
--------- ---------

Financing activities:
Net increase (decrease) in short-term debt (7,917) 5,180
Issuance of long-term debt 10,000 -
Repayments of long-term debt (6,890) (4,384)
Dividends paid (2,899) (2,701)
Proceeds from exercise of stock options 2,164 1,304
Treasury stock purchases (2,958) (915)
Issuance of treasury stock 840 491
-------- ---------
Net cash used for financing activities (7,660) (1,025)
--------- ---------

Effect of foreign exchange rates on cash 321 268
-------- ---------

Increase (decrease) in cash 245 (74)
Cash - beginning of period 2,834 2,089
-------- ---------
Cash - end of period $ 3,079 $ 2,015
======== =========
</TABLE>

See accompanying notes to consolidated condensed financial statements.

6
BADGER METER, INC.

NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

1. In the opinion of management, the accompanying unaudited consolidated
condensed financial statements of Badger Meter, Inc. (the "Company")
contain all adjustments (consisting only of normal recurring accruals)
necessary to present fairly the Company's consolidated condensed financial
position at September 30, 2005, results of operations for the three- and
nine-month periods ended September 30, 2005 and 2004, and cash flows for
the nine-month periods ended September 30, 2005 and 2004. The results of
operations for any interim period are not necessarily indicative of the
results to be expected for the full year.

The preparation of financial statements in conformity with U.S. generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements
and accompanying notes. Actual results could differ from those estimates.

Certain reclassifications have been made to the 2004 consolidated
condensed financial statements to conform to the 2005 presentation.

2. The consolidated condensed balance sheet at December 31, 2004 was derived
from amounts included in the Company's Annual Report on Form 10-K for the
year ended December 31, 2004. Refer to the footnotes to the financial
statements included in that report for a description of the Company's
accounting policies, which have been continued without change, and
additional details of the Company's financial condition. The details in
those notes have not changed except as discussed below and as a result of
normal adjustments in the interim.

GOODWILL Goodwill decreased from $7,104,000 at December 31, 2004 to
$6,638,000 at September 30, 2005 as a result of translation adjustments
for goodwill denominated in foreign currencies.

WARRANTY AND AFTER-SALE COSTS The Company estimates and records provisions
for warranties and other after-sale costs in the period the sale is
reported. After-sale costs represent a variety of activities outside of
the written warranty policy, such as investigation of unanticipated
problems after the customer has installed the product, or analysis of
water quality issues. Changes in the Company's warranty and after-sale
costs reserve for the nine-month periods ended September 30, 2005 and 2004
are as follows:

<TABLE>
<CAPTION>
Balance at Additions Balance
beginning charged to Costs at
(In thousands) of year earnings incurred September 30
- -------------- ---------- ---------- --------- -------------
<S> <C> <C> <C> <C>
2005 $3,817 $1,182 $(1,343) $3,656
2004 $3,767 $1,186 $(1,065) $3,888
</TABLE>

STOCK-BASED COMPENSATION PLANS The Company has six stock option plans
which provide for the issuance of options to key employees and directors
of the Company. Each plan authorizes the issuance of options to purchase
up to an aggregate of 400,000 shares of Common Stock, with vesting periods
of up to ten years and maximum option terms of ten years. As of September
30, 2005, options to purchase 287,148 shares remain available for grant
under four of these plans.

On April 29, 2005, a restricted stock plan was approved which provided for
the issuance of non-vested Common Stock to certain eligible employees. The
plan authorizes the issuance of shares up to an aggregate of 50,000 shares
of Common Stock, of which a net of 15,500 were issued in the second
quarter of 2005. This issue has a three-year cliff vesting period
contingent on employment. Compensation expense related to this issuance
was $79,500 for the nine-month period ending September 30, 2005.

As allowed by Financial Accounting Standards Board (FASB) Statement No.
123 (SFAS 123), "Accounting for Stock-Based Compensation," and Statement
No. 148 (SFAS 148), "Accounting for Stock-Based Compensation - Transition
and Disclosure," the Company has elected to follow Accounting Principles
Board Opinion No. 25 (APB 25), "Accounting for Stock Issued to Employees,"
in accounting for its stock option plans. Under APB 25, the Company does
not recognize compensation expense upon the issuance of its stock options
because the option terms are fixed and the exercise price equals the
market price of the underlying stock on the grant date.

7
The following table illustrates the effect on net earnings and earnings
per share if the Company had applied the fair value recognition provisions
of SFAS 123 to stock-based employee compensation. These pro forma
calculations only include the effects of stock-based compensation granted
since January 1, 1995. As such, the impacts are not necessarily indicative
of the effects on net earnings of future years.

<TABLE>
<CAPTION>
Three months Nine months
ended September 30, ended September 30,
--------------------- --------------------
(In thousands except per share amounts) 2005 2004 2005 2004
- --------------------------------------------- -------- -------- -------- --------
<S> <C> <C> <C> <C>
Net earnings, as reported $ 3,811 $ 3,389 $ 11,526 $ 8,816
Deduct: Incremental stock-based compensation
determined under fair value based method
for all awards since January 1, 1995,
net of related tax effects 78 88 216 283
-------- -------- -------- --------
Pro forma net earnings $ 3,733 $ 3,301 $ 11,310 $ 8,533
======== ======== ======== ========

Earnings per share:
Basic, as reported $ .56 $ .51 $ 1.71 $ 1.34
Basic, pro forma $ .55 $ .50 $ 1.68 $ 1.30
Diluted, as reported $ .54 $ .50 $ 1.65 $ 1.30
Diluted, pro forma $ .52 $ .48 $ 1.61 $ 1.24
</TABLE>

In December 2004, the FASB issued Statement No. 123(R) (SFAS 123(R)),
"Share-Based Payment," which changed the accounting rules relating to
equity compensation programs. On April 15, 2005, the Securities and
Exchange Commission provided a phased-in implementation process for SFAS
123(R), which will now be effective for the Company on January 1, 2006.
Refer to the Notes to Consolidated Financial Statements included in the
Company's Annual Report on Form 10-K for the year ended December 31, 2004
for additional information regarding SFAS 123(R) and the anticipated
impact of adoption.

3. Included in other expense (income), net are foreign currency gains and
losses, which are recognized as incurred. The Company's functional
currency for all of its foreign subsidiaries is the U.S. dollar, with the
exception of Badger Meter France (the French parent holding company of
MecaPlus Equipements SAS (MPE)), MPE and Badger Meter Czech Republic,
whose functional currency are the euro. A foreign currency gain of
$456,000 and a loss of $(152,000) were reported for the nine months ended
September 30, 2005 and 2004, respectively, primarily related to the recent
strengthening of the U.S. dollar versus the euro.

4. The Company maintains a non-contributory defined benefit pension plan for
its domestic employees and a non-contributory postretirement plan that
provides medical benefits for certain domestic retirees and eligible
dependents. The following table sets forth the components of net periodic
benefit cost for the three months ended September 30, 2005 and 2004 based
on a September 30 measurement date:

<TABLE>
<CAPTION>
Other
postretirement
Pension benefits benefits
--------------------- ------------------
(In thousands) 2005 2004 2005 2004
- -------------- ------- -------- ------- -------
<S> <C> <C> <C> <C>
Service cost $ 457 $ 406 $ 49 $ 41
Interest cost 625 628 77 119
Expected return on plan assets (910) (928) - -
Amortization of prior service cost (29) (34) (40) (43)
Amortization of net loss 248 164 57 38
------- -------- ------- -------
Net periodic benefit cost $ 391 $ 236 $ 143 $ 155
======= ======== ======= =======
</TABLE>

8
The following table sets forth the components of net periodic benefit cost
for the nine months ended September 30, 2005 and 2004 based on a September
30 measurement date:

<TABLE>
<CAPTION>
Other
postretirement
Pension benefits benefits
--------------------- --------------------
(In thousands) 2005 2004 2005 2004
- -------------- -------- -------- -------- --------
<S> <C> <C> <C> <C>
Service cost $ 1,371 $ 1,219 $ 137 $ 125
Interest cost 1,875 1,883 327 356
Expected return on plan assets (2,730) (2,783) - -
Amortization of prior service cost (87) (102) (130) (130)
Amortization of net loss 744 492 137 115
-------- -------- -------- --------
Net periodic benefit cost $ 1,173 $ 709 $ 471 $ 466
======== ======== ======== ========
</TABLE>

The Company previously disclosed in its financial statements for the year
ended December 31, 2004 that it did not expect to contribute funds to its
pension plan in 2005. As the expected return on assets and increased
interest rates did not materialize in the third quarter of 2005, the
Company elected to make a $2 million contribution to fully fund the plan
at September 30, 2005, which is the plan's measurement date.

The Company also disclosed in its financial statements for the year ended
December 31, 2004 that it estimated it would pay $688,000 in other
postretirement benefits in 2005. As of September 30, 2005, $856,000 of
such benefits were paid. While it is difficult to estimate future
payments, the Company estimates at September 30, 2005 that payments for
the full year may be closer to $1,140,000. Note that the amount of
benefits paid in calendar year 2005 will not impact the expense for
postretirement benefits for the current year.

5. The Company guarantees the debt of the Badger Meter Officers' Voting Trust
(BMOVT), from which the BMOVT obtained loans from a bank on behalf of the
officers of the Company in order to purchase shares of the Company's
Common Stock. The officers' loan amounts are collateralized by the
Company's shares that were purchased with the loans' proceeds. There have
been no loans made to officers by the BMOVT since July 2002. The Company
has guaranteed $1,096,000 and $1,593,000 of the BMOVT's debt at September
30, 2005 and December 31, 2004, respectively. The current loan matures in
April 2006, at which time it is expected to be renewed. The fair market
value of this guarantee at September 30, 2005 continues to be
insignificant because the collateral value of the shares exceeds the loan
amount.

The Company guarantees the outstanding debt of the Badger Meter Employee
Savings and Stock Ownership Plan that is recorded in long-term debt,
offset by a similar amount of unearned compensation that has been recorded
as a reduction of shareholders' equity. The loan amount is collateralized
by shares of the Company's Common Stock. A payment of $150,000 in the
first quarter of 2005 reduced the loan from $1,065,000 at December 31,
2004 to $915,000 at September 30, 2005.

6. Total comprehensive income was $3,641,000 and $3,486,000 for the
three-month periods ended September 30, 2005 and 2004, respectively.
Included in the three-month periods ended September 30, 2005 and 2004 was
$170,000 of loss and $97,000 of income, respectively, of other
comprehensive items related to foreign currency translation adjustments.
Total comprehensive income was $9,696,000 and $8,686,000 for the
nine-month periods ended September 30, 2005 and 2004, respectively.
Included in the nine-month periods ended September 30, 2005 and 2004 was
$1,830,000 and $130,000 of other comprehensive loss, respectively, related
to foreign currency translation adjustments.

7. In the normal course of business, the Company is named in legal
proceedings from time to time. There are currently no material legal
proceedings pending with respect to the Company. The more significant
legal proceedings are as follows.

The Company is subject to contingencies relating to environmental laws and
regulations. Currently, the Company is in the process of resolving matters
relating to two landfill sites. Provision has been made for all known
settlement costs, which are not material.

The Company is also a defendant in numerous multi-party asbestos lawsuits
pending in various states. These lawsuits assert claims alleging that
certain industrial products were manufactured by the defendants and were
the cause of injury and harm. The Company is vigorously defending itself
against these alleged claims. Although it is not possible to predict the
ultimate outcome of these matters, the Company does not believe the
ultimate resolution of these issues will have a material adverse effect on
the Company's financial

9
position or results of operations, either from a cash flow perspective or
on the financial statements as a whole.

The Company has evaluated its worldwide operations to determine whether
any risks and uncertainties exist that could severely impact its
operations in the near term. The Company does not believe that there are
any significant risks. However, the Company does rely on single suppliers
for certain castings and components in several of its product lines.
Although alternate sources of supply exist for these items, loss of
certain suppliers could temporarily disrupt operations in the short term.
The Company attempts to mitigate these risks by working closely with key
suppliers, purchasing minimal amounts from alternative suppliers and by
purchasing business interruption insurance where appropriate.

The Company reevaluates its exposures on a periodic basis and makes
adjustments to reserves as appropriate.

10
ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

BUSINESS DESCRIPTION AND OVERVIEW

Badger Meter, Inc. (the "Company") is a leading marketer and manufacturer
of products using flow measurement and control technologies developed both
internally and with other technology companies. Its products are used to measure
and control the flow of liquids in a variety of applications. The Company's
product lines fall into two general categories, utility and industrial. Two
product lines, residential and commercial water meters (with various meter
reading technology systems), are generally sold to water utilities and
constitute a majority of the Company's sales. Industrial product line sales
comprise the remainder of the Company's sales and include automotive fluid
meters and systems, small precision valves, electromagnetic meters, impeller
flow meters and industrial process meters (all with related accessories and
instrumentation).

Residential and commercial water meters and related systems are classified
as local (or manual) read meters or automatic meter reading (AMR) products.
Local read meters consist of a water meter and a register. With AMR meters, the
register digitally encodes the mechanical reading and its radio frequency
transmitter communicates the data to a computerized system that collects the
data and sends it to specific utility computerized programs. Net sales and the
corresponding net earnings depend on unit volume and mix of products, with the
Company generally earning higher margins on AMR products. The Company sells AMR
products of other companies as well as its own proprietary product, Orion(R),
which has higher margins than the other AMR products. There is a base level of
annual business for these products driven by replacement units and, to a lesser
extent, housing starts. Sales above the base level depend on conversions to AMR.
The Company believes that conversion from local read meters to AMR products can
accelerate replacements of meters and result in growth, because it is estimated
that only 15% of the water meter market has been converted to AMR. Badger
Meter's strategy is to solve customers' metering needs with its proprietary
meter reading systems or other systems available through alliances within the
marketplace.

The industrial products generally serve niche markets and have in the past
utilized technology derived from utility products to serve industrial uses. As
these markets evolve, these products are becoming more specialized to meet
industrial flow measurement and communication protocol requirements. Serving
these markets allows the Company to expand its technologies into other areas of
flow measurement and control, as well as utilize existing capacity and spread
fixed costs over a larger sales base.

RESULTS OF OPERATIONS - THREE MONTHS ENDED SEPTEMBER 30, 2005

Net sales for the three-month period ended September 30, 2005 increased
$0.9 million, or 1.6%, over the same period in 2004. Residential and commercial
water meter sales represented 75.2% of total sales in the third quarter of 2005
compared to 76.3% in the third quarter of 2004. Sales for these products were
nearly equal to the sales in the same period in 2004 and were the net effect of
slightly higher AMR sales, lower volumes of local read meters and higher volumes
of commercial meters. Units utilizing AMR technologies carry higher prices. Most
notable in the increased sales of AMR products was the increase in sales of the
Company's proprietary AMR product, Orion(R), which increased nearly 70% in the
third quarter of 2005 over the same period in 2004, while other AMR products had
declining sales growth.

Industrial sales are affected by economic conditions, domestically and
internationally, in each of the markets served by the various product lines. In
total, industrial products represented 24.8% of total sales for the three months
ended September 30, 2005 compared to 23.7% for the same period in 2004. The
change was due to a higher percentage increase in industrial sales compared to
utility sales. Industrial sales increased $0.8 million to $13.4 million in the
third quarter of 2005 compared to $12.6 million in the third quarter of 2004.
This was the net effect of increases in sales of small precision valves,
industrial process meters, impeller meters and electromagnetic meters, offset
somewhat by declines in automotive fluid meters and systems.

Gross margins for the third quarter of 2005 were 34.3% compared to 33.6%
in the third quarter of 2004. The increase was due to the higher mix of AMR
products, particularly the Orion(R) product which carries higher margins, price
increases instituted on select products, and the effects of a slightly weaker
euro on foreign sourced parts. These factors were offset somewhat by continuing
price pressures due to competition.

Selling, engineering and administration costs in the third quarter of 2005
were $0.9 million, or 8.0%, higher than the same period in 2004 due to higher
research and development costs, increased costs associated with increased sales,
one time expenses associated with the Company's 100th anniversary celebration
and normal inflationary pressures, offset somewhat by continuing cost control
efforts.

11
Interest expense for the third quarter of 2005 was $4,000 lower than the
same period in the prior year primarily due to lower debt balances offset
somewhat by higher interest rates. Other expense (income), net changed by
$273,000 primarily due to foreign translation gains.

The effective tax rate for the third quarter of 2005 was 37.5% compared to
44.1% due principally to a reduced impact of the valuation reserve for the
operating loss of the Company's French subsidiary offset by higher Federal and
state tax rates.

As a result of the above-mentioned items, net earnings for the third
quarter of 2005 were $3.8 million compared to net earnings in the third quarter
of 2004 of $3.4 million. On a diluted earnings per share basis, this equated to
$0.54 per share for the third quarter of 2005 compared to $0.50 for the same
period in 2004.

RESULTS OF OPERATIONS - NINE MONTHS ENDED SEPTEMBER 30, 2005

Net sales for the nine-month period ended September 30, 2005 increased
$9.6 million, or 6.1%, over the same period in 2004. Residential and commercial
water meter sales represented 74.4% of total sales in the first nine months of
2005 compared to 73.9% for the same period in 2004. These sales increased $8.0
million to $123.6 million compared to $115.6 million in the same period in 2004.
These increases were driven by higher sales of AMR products offset by lower
revenues of local (or manual) read water meter units due to pricing pressures.
Units utilizing AMR technologies carry higher prices. Most notable in the
increased sales of AMR products was the increase in sales of the Company's
proprietary AMR product, Orion(R), which increased nearly 125% over the amount
sold in the first nine months of 2004. This was mitigated somewhat by sales
decreases in other AMR products.

Industrial sales are affected by economic conditions, domestically and
internationally, in each of the markets served by the various product lines. In
total, industrial products represented 25.6% of total sales for the nine months
ended September 30, 2005 compared to 26.1% for the same period in 2004. The
change was due to a higher percentage increase in water meter sales compared to
industrial product sales. Industrial sales increased $1.6 million to $42.4
million in the first nine months 2005 compared to $40.8 million for the same
period in 2004. This was the net effect of increases in sales of small precision
valves, electromagnetic meters, and concrete and impeller meters offset somewhat
by declines in automotive fluid meters and systems.

Gross margins for the nine months ended September 30, 2005 were 34.7%
compared to 32.9% for the same period in 2004. The increase was due to the
higher mix of AMR products, particularly the Orion(R) product which carries
higher margins, price increases instituted on select products, and the effects
of a slightly weaker euro on foreign sourced parts. These factors were offset
somewhat by continuing price pressures due to competition.

Selling, engineering and administration costs for the nine months ended
September 30, 2005 were $2.6 million, or 7.5%, higher than the same period in
2004 due to higher research and development costs, increased costs associated
with increased sales, one time expenses associated with the Company's 100th
anniversary celebration and normal inflationary pressures, offset somewhat by
continuing cost control efforts.

Interest expense for the nine months ended September 30, 2005 was $111,000
lower than the same period in the prior year primarily due to lower debt
balances offset somewhat by higher interest rates. Other expense (income), net
changed nearly $0.8 million between periods primarily due to the favorable
effects of foreign currency translations.

The effective tax rate for the first nine months 2005 was 40.3% compared
to 41.0% due principally to a reduced impact of the valuation reserve for the
operating loss of the Company's French subsidiary offset by higher Federal and
state tax rates.

As a result of the above-mentioned items, net earnings for the nine months
ended September 30, 2005 were $11.5 million compared to net earnings in the same
period of 2004 of $8.8 million. On a diluted earnings per share basis, this
equated to $1.65 per share for the first nine months of 2005 compared to $1.30
for the same period in 2004.

LIQUIDITY AND CAPITAL RESOURCES

The main sources of liquidity for the Company typically are cash from
operations and borrowing capacity. For the first nine months of 2005, $13.7
million of cash was provided by operations, primarily as the net result of
increased earnings adjusted for depreciation and amortization and decreased
inventory levels offset by increases in receivables.

12
The change in the receivables balance from $26.9 million at December 31,
2004 to $34.0 million at September 30, 2005 was primarily due to increased sales
and the timing of certain customer payments, offset by the strengthening of the
U.S. dollar against the euro.

Inventories at September 30, 2005 have declined $2.6 million to $33.0
million from the December 31, 2004 balance of $35.6 million due primarily to
higher sales in the nine months ended September 30, 2005 and the effects of a
strengthening U.S. dollar.

Net property, plant and equipment decreased $174,000 since December 31,
2005. This is the net result of $5.8 million of capital expenditures and $5.0
million of depreciation expense.

Short-term debt and the current portion of long-term debt at September 30,
2005 decreased $6.4 million to a combined $16.5 million versus a balance at the
end of 2004 of $22.9 million. This decrease was primarily due to securing a $10
million term loan in the second quarter of 2005, which was used to replace
short-term borrowings. As a result, long-term debt increased net of regularly
scheduled debt payments.

Payables increased to $14.3 million at September 30, 2005 from $11.4
million at December 31, 2004 primarily as a result of the timing of payments.
Income and other taxes payable increased to $2.5 million at September 30, 2005
from $1.0 million at December 31, 2004 as a result of the timing of tax
payments.

Common stock and capital in excess of par value have increased from
December 31, 2004 due to new shares issued in connection with the exercise of
stock options and purchases by the Employee Savings and Stock Ownership Plan
(ESSOP). Treasury stock increased due to shares repurchased during the period.
See Part II, Item 2 "Unregistered Sales of Equity Securities and Use of
Proceeds" of this Form 10-Q for more information regarding the Company's share
repurchases in the third quarter. Employee benefit stock increased due to a
restricted stock plan implemented in the second quarter of 2005, offset by a
$150,000 reduction due to shares released as a result of a payment made on the
ESSOP loan during the first quarter of 2005.

Badger Meter's financial condition remains strong. The Company believes
that its operating cash flows, available borrowing capacity, including $36.8
million of unused credit lines, and its ability to raise additional capital
provide adequate resources to fund ongoing operating requirements, future
capital requirements and the development of new products.

OTHER MATTERS

There are currently no material legal proceedings pending with respect to
the Company. The more significant legal proceedings are as follows.

The Company is subject to contingencies relative to environmental laws and
regulations. Currently, the Company is in the process of resolving matters
relative to two landfill sites. Provision has been made for all known settlement
costs, which are not material.

The Company is also a defendant in numerous multi-party asbestos lawsuits
pending in various states. These lawsuits assert claims alleging that certain
industrial products were manufactured by the defendants and were the cause of
injury and harm. The Company is vigorously defending itself against these
alleged claims. Although it is not possible to predict the ultimate outcome of
these matters, the Company does not believe the ultimate resolution of these
issues will have a material adverse effect on the Company's financial position
or results of operations, either from a cash flow perspective or on the
financial statements as a whole.

No other risks or uncertainties were identified that could have a material
impact on operations and no long-lived assets have become permanently impaired
in value.

OFF-BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS

The Company's off-balance sheet arrangements and contractual obligations
are discussed in Part II Item 7 "Management's Discussion and Analysis of
Financial Condition and Results of Operations" under the headings "Off-Balance
Sheet Arrangements" and "Contractual Obligations" in the Company's Annual Report
on Form 10-K for the year ended December 31, 2004, and have not materially
changed since that report was filed.

13
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's quantitative and qualitative disclosures about market risk
are included in Part II Item 7 "Management's Discussion and Analysis of
Financial Condition and Results of Operations" under the heading "Market Risks"
in the Company's Annual Report on Form 10-K for the year ended December 31,
2004, and have not materially changed since that report was filed.

ITEM 4 CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934
(the "Exchange Act"), the Company's management evaluated, with the participation
of the Company's Chairman, President and Chief Executive Officer and the
Company's Senior Vice President - Finance, Chief Financial Officer and
Treasurer, the effectiveness of the design and operation of the Company's
disclosure controls and procedures (as defined in Rule 13a-15(e) under the
Exchange Act) as of the end of the quarter ended September 30, 2005. Based upon
their evaluation of these disclosure controls and procedures, the Company's
Chairman, President and Chief Executive Officer and the Company's Senior Vice
President - Finance, Chief Financial Officer and Treasurer concluded that the
Company's disclosure controls and procedures were effective as of the end of the
quarter ended September 30, 2005 to ensure that material information relating to
the Company, including its consolidated subsidiaries, was made known to them by
others within those entities, particularly during the period in which this
Quarterly Report on Form 10-Q was being prepared.

Changes in Internal Control over Financial Reporting

There was no change in the Company's internal control over financial
reporting that occurred during the quarter ended September 30, 2005 that has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The Company has undertaken stock repurchases from time to time to offset
dilution created by shares issued for stock options and other corporate
purposes, as well as to repurchase shares when market conditions are favorable.
For the quarter ended September 30, 2005, the Company repurchased 29,034 shares
of Common Stock for $1,304,000. As of the end of the third quarter of 2005, the
Company has remaining availability to repurchase up to an additional 390,802
shares of Common Stock (which were valued at $15.4 million at the September 30,
2005 closing price of $39.34 per share) pursuant to the Board of Directors'
authorizations. The purchase of Common Stock is at the Company's discretion,
subject to prevailing financial and market conditions.

The following chart discloses information regarding the shares of the
Company's Common Stock repurchased during the quarter ended September 30, 2005,
all of which were purchased pursuant to the Board of Directors' authorizations:

14
<TABLE>
<CAPTION>
TOTAL NUMBER OF MAXIMUM NUMBER
SHARES PURCHASED OF SHARES THAT MAY
AS PART OF PUBLICLY YET BE PURCHASED
TOTAL NUMBER OF AVERAGE PRICE PAID ANNOUNCED PLANS OR UNDER THE PLANS OR
PERIOD SHARES PURCHASED PER SHARE PROGRAMS (1) PROGRAMS (1)
- --------------------------- ---------------- ------------------ ------------------- ------------------
<S> <C> <C> <C> <C>
July 1 to July 31 17,267 $45.56 17,267 402,569
August 1 to August 31 11,093 $44.29 11,093 391,476
September 1 to September 30 674 $39.40 674 390,802
------ ------ ------ -------
Total/Average 29,034 $44.93 29,034 390,802
====== ====== ====== =======
</TABLE>

(1) On December 4, 2000, the Board of Directors authorized the repurchase of
up to 1,200,000 shares of Badger Meter, Inc. Common Stock over a
three-year period. The Company publicly announced the stock repurchase
plan in a press release issued on December 4, 2000. At November 14, 2003,
the Company had repurchased a total of 641,890 shares. The Board
authorized a two-year extension of the repurchase plan, effective December
1, 2003, allowing the Company to repurchase up to the remaining 558,110
shares prior to December 1, 2005. The Company publicly announced the
extension of the stock repurchase plan in a press release issued on
November 14, 2003.

ITEM 6 EXHIBITS

<TABLE>
<CAPTION>
EXHIBIT NO. DESCRIPTION
<S> <C>
31.1 Certification by the Chief Executive Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.

31.2 Certification by the Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.

32 Certification of Periodic Financial Report by the Chief Executive
Officer and Chief Financial Officer pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
</TABLE>

15
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

BADGER METER, INC.

Dated: October 26, 2005 By /s/ Richard A. Meeusen
-----------------------
Richard A. Meeusen
Chairman, President and Chief Executive Officer

By /s/ Richard E. Johnson
-----------------------
Richard E. Johnson
Senior Vice President - Finance, Chief
Financial Officer and Treasurer

By /s/ Beverly L.P. Smiley
------------------------
Beverly L.P. Smiley
Vice President - Controller

16
BADGER METER, INC.

QUARTERLY REPORT ON FORM 10-Q FOR PERIOD ENDED SEPTEMBER 30, 2005

EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT NO. DESCRIPTION
<S> <C>
31.1 Certification by the Chief Executive Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.

31.2 Certification by the Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.

32 Certification of Periodic Financial Report by the Chief Executive
Officer and Chief Financial Officer pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
</TABLE>

17