Companies:
10,761
total market cap:
HK$1018.442 T
Sign In
๐บ๐ธ
EN
English
$ HKD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Boston Beer Company
SAM
#4281
Rank
HK$19.19 B
Marketcap
๐บ๐ธ
United States
Country
HK$1,801
Share price
0.03%
Change (1 day)
-3.07%
Change (1 year)
๐ท Alcoholic beverages
๐ฅค Beverages
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Boston Beer Company
Quarterly Reports (10-Q)
Financial Year FY2020 Q1
Boston Beer Company - 10-Q quarterly report FY2020 Q1
Text size:
Small
Medium
Large
BOSTON BEER CO INC
0.01
0.01
0.01
0.01
P3Y
1
1
MA
MA
false
Q1
0000949870
--12-26
NYSE
0000949870
2019-12-29
2020-03-28
0000949870
2020-03-28
0000949870
2019-12-28
0000949870
2018-12-30
2019-03-30
0000949870
2019-08-08
2019-08-08
0000949870
2020-03-06
2020-03-06
0000949870
2019-12-13
2019-12-13
0000949870
2019-03-30
0000949870
2018-12-29
0000949870
us-gaap:RevolvingCreditFacilityMember
2020-03-28
0000949870
sam:HopsMember
2020-03-28
0000949870
sam:BarleyWheatAndMaltMember
2020-03-28
0000949870
us-gaap:CommonClassAMember
2020-03-28
0000949870
us-gaap:CommonClassBMember
2020-03-28
0000949870
srt:MinimumMember
2020-03-28
0000949870
sam:PerformanceBasedAwardsMember
2020-03-28
0000949870
sam:AdvertisingContractMember
2020-03-28
0000949870
sam:OtherIngredientsMember
2020-03-28
0000949870
us-gaap:MachineryAndEquipmentMember
2020-03-28
0000949870
sam:BarleyAndWheatMember
sam:HopsMember
2020-03-28
0000949870
sam:OtherPurchaseCommitmentMember
2020-03-28
0000949870
us-gaap:CommonClassAMember
sam:PerformanceBasedAwardsMember
sam:KeyEmployeeMember
2020-03-28
0000949870
sam:OperatingRightOfUseAssetsMember
2020-03-28
0000949870
us-gaap:PropertyPlantAndEquipmentMember
2020-03-28
0000949870
sam:CurrentOperatingLeaseLiabilitiesMember
2020-03-28
0000949870
sam:AccruedExpensesAndOtherCurrentLiabilitiesMember
2020-03-28
0000949870
sam:NonCurrentOperatingLeaseLiabilitiesMember
2020-03-28
0000949870
us-gaap:OtherLiabilitiesMember
2020-03-28
0000949870
sam:DogfishHeadBreweryMember
2020-03-28
0000949870
sam:DogfishHeadBreweryMember
sam:InterestRateAdjustmentMember
2020-03-28
0000949870
sam:DogfishHeadBreweryMember
2020-03-28
0000949870
us-gaap:CustomerRelationshipsMember
2020-03-28
0000949870
us-gaap:TradeNamesMember
2020-03-28
0000949870
sam:DogfishHeadBreweryMember
us-gaap:TradeNamesMember
2020-03-28
0000949870
sam:DogfishHeadBreweryMember
us-gaap:CustomerRelationshipsMember
2020-03-28
0000949870
us-gaap:CommonClassAMember
2019-12-28
0000949870
us-gaap:CommonClassBMember
2019-12-28
0000949870
sam:OperatingRightOfUseAssetsMember
2019-12-28
0000949870
us-gaap:PropertyPlantAndEquipmentMember
2019-12-28
0000949870
sam:CurrentOperatingLeaseLiabilitiesMember
2019-12-28
0000949870
sam:AccruedExpensesAndOtherCurrentLiabilitiesMember
2019-12-28
0000949870
sam:NonCurrentOperatingLeaseLiabilitiesMember
2019-12-28
0000949870
us-gaap:OtherLiabilitiesMember
2019-12-28
0000949870
us-gaap:PensionPlansDefinedBenefitMember
2019-12-28
0000949870
us-gaap:CustomerRelationshipsMember
2019-12-28
0000949870
us-gaap:TradeNamesMember
2019-12-28
0000949870
sam:BarleyWheatAndMaltMember
2019-12-29
2020-03-28
0000949870
us-gaap:CommonClassAMember
2019-12-29
2020-03-28
0000949870
us-gaap:CommonClassBMember
2019-12-29
2020-03-28
0000949870
us-gaap:CommonClassAMember
sam:PerformanceBasedAwardsMember
2019-12-29
2020-03-28
0000949870
sam:UnvestedSharesMember
2019-12-29
2020-03-28
0000949870
us-gaap:RevolvingCreditFacilityMember
2019-12-29
2020-03-28
0000949870
us-gaap:StateAndLocalJurisdictionMember
srt:MaximumMember
2019-12-29
2020-03-28
0000949870
us-gaap:StateAndLocalJurisdictionMember
srt:MinimumMember
2019-12-29
2020-03-28
0000949870
us-gaap:RetainedEarningsMember
2019-12-29
2020-03-28
0000949870
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2019-12-29
2020-03-28
0000949870
us-gaap:AdditionalPaidInCapitalMember
2019-12-29
2020-03-28
0000949870
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2019-12-29
2020-03-28
0000949870
sam:VoluntaryEquityInvestmentProgramMember
srt:MinimumMember
2019-12-29
2020-03-28
0000949870
sam:VoluntaryEquityInvestmentProgramMember
srt:MaximumMember
2019-12-29
2020-03-28
0000949870
sam:VoluntaryEquityInvestmentProgramMember
2019-12-29
2020-03-28
0000949870
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-29
2020-03-28
0000949870
us-gaap:LineOfCreditMember
2019-12-29
2020-03-28
0000949870
sam:DogfishHeadBreweryMember
sam:IncomeTaxRateAdjustmentMember
2019-12-29
2020-03-28
0000949870
sam:RestrictedCommonClassAMember
sam:DogfishHeadBreweryMember
2019-12-29
2020-03-28
0000949870
sam:DogfishHeadBreweryMember
2019-12-29
2020-03-28
0000949870
us-gaap:CustomerRelationshipsMember
2019-12-29
2020-03-28
0000949870
sam:DogfishHeadBreweryMember
us-gaap:CustomerRelationshipsMember
2019-12-29
2020-03-28
0000949870
sam:CovidNineteenPandemicMember
2019-12-29
2020-03-28
0000949870
us-gaap:CommonClassAMember
2018-12-30
2019-03-30
0000949870
us-gaap:CommonClassBMember
2018-12-30
2019-03-30
0000949870
us-gaap:CommonClassAMember
sam:PerformanceBasedAwardsMember
2018-12-30
2019-03-30
0000949870
sam:UnvestedSharesMember
2018-12-30
2019-03-30
0000949870
us-gaap:RetainedEarningsMember
2018-12-30
2019-03-30
0000949870
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2018-12-30
2019-03-30
0000949870
us-gaap:AdditionalPaidInCapitalMember
2018-12-30
2019-03-30
0000949870
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-30
2019-03-30
0000949870
us-gaap:LineOfCreditMember
2018-12-30
2019-03-30
0000949870
sam:DogfishHeadBreweryMember
2019-05-08
0000949870
sam:DogfishHeadBreweryMember
2019-07-03
2019-07-03
0000949870
sam:DogfishHeadBreweryMember
2019-07-03
2019-07-03
0000949870
sam:RestrictedCommonClassAMember
sam:DogfishHeadBreweryMember
2019-07-03
2019-07-03
0000949870
us-gaap:CustomerRelationshipsMember
sam:DogfishHeadBreweryMember
2019-07-03
2019-07-03
0000949870
sam:RestrictedCommonClassAMember
sam:DogfishHeadBreweryMember
2019-07-03
0000949870
sam:DogfishHeadBreweryMember
2019-07-03
0000949870
sam:DogfishHeadBreweryMember
us-gaap:TradeNamesMember
2019-07-03
0000949870
us-gaap:CustomerRelationshipsMember
sam:DogfishHeadBreweryMember
2019-07-03
0000949870
us-gaap:CommonClassAMember
2020-04-17
0000949870
us-gaap:CommonClassBMember
2020-04-17
0000949870
us-gaap:RestrictedStockMember
2019-03-01
2019-03-01
0000949870
us-gaap:RestrictedStockMember
2019-01-01
2019-01-01
0000949870
us-gaap:CommonClassAMember
sam:PerformanceBasedAwardsMember
sam:KeyEmployeeMember
2016-01-01
2016-12-31
0000949870
us-gaap:CommonClassAMember
sam:PerformanceBasedAwardsMember
sam:KeyEmployeeMember
2016-12-31
0000949870
sam:NonEmployeeDirectorStockOptionMember
2020-01-31
2020-01-31
0000949870
us-gaap:RestrictedStockMember
2020-03-01
2020-03-01
0000949870
sam:SeniorManagementMember
us-gaap:StockCompensationPlanMember
sam:PerformanceBasedAwardsMember
2020-03-01
2020-03-01
0000949870
sam:SeniorManagementMember
sam:RestrictedStockAndPerformanceBasedAwardsMember
2020-03-01
2020-03-01
0000949870
sam:VoluntaryEquityInvestmentProgramMember
us-gaap:StockCompensationPlanMember
2020-03-01
2020-03-01
0000949870
us-gaap:RestrictedStockMember
srt:ChiefExecutiveOfficerMember
2020-03-02
2020-03-02
0000949870
us-gaap:StockCompensationPlanMember
srt:ChiefExecutiveOfficerMember
sam:PerformanceBasedAwardsMember
2020-03-02
2020-03-02
0000949870
us-gaap:RevolvingCreditFacilityMember
2020-05-12
0000949870
us-gaap:RevolvingCreditFacilityMember
2020-05-12
2020-05-12
0000949870
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-05-12
2020-05-12
0000949870
sam:UnionNumber1199PensionPlanMember
2019-04-30
2019-04-30
0000949870
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2019-12-28
0000949870
us-gaap:AdditionalPaidInCapitalMember
2019-12-28
0000949870
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-28
0000949870
us-gaap:RetainedEarningsMember
2019-12-28
0000949870
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2019-12-28
0000949870
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2020-03-28
0000949870
us-gaap:AdditionalPaidInCapitalMember
2020-03-28
0000949870
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-03-28
0000949870
us-gaap:RetainedEarningsMember
2020-03-28
0000949870
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2020-03-28
0000949870
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2018-12-29
0000949870
us-gaap:AdditionalPaidInCapitalMember
2018-12-29
0000949870
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-29
0000949870
us-gaap:RetainedEarningsMember
2018-12-29
0000949870
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2018-12-29
0000949870
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2019-03-30
0000949870
us-gaap:AdditionalPaidInCapitalMember
2019-03-30
0000949870
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-30
0000949870
us-gaap:RetainedEarningsMember
2019-03-30
0000949870
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2019-03-30
iso4217:USD
xbrli:pure
xbrli:shares
sam:vendor
iso4217:USD
xbrli:shares
sam:Times
sam:employee
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
For the quarterly period ended
March 28,
2020
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number:
1-14092
THE BOSTON BEER COMPANY, INC.
(Exact name of registrant as specified in its charter)
MASSACHUSETTS
04-3284048
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
One Design Center Place, Suite 850
,
Boston
,
Massachusetts
(Address of principal executive offices)
02210
(Zip Code)
(
617
)
368-5000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act.
Title of each class
Trading
Symbol(s)
Name of each exchange
on which registered
Class A Common Stock
. $0.01 par value
SAM
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule
12b-2
of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated
filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Act.) Yes
☐
No
☒
Number of shares outstanding of each of the issuer’s classes of common stock, as of April 17, 2020:
Class A Common Stock, $.01 par value
9,655,555
Class B Common Stock, $.01 par value
2,522,983
(Title of each class)
(Number of shares)
Table of Contents
THE BOSTON BEER COMPANY, INC.
FORM
10-Q
March 28, 2020
TABLE OF CONTENTS
PART I.
FINANCIAL INFORMATION
PAGE
Item
1. Consolidated Financial Statements (Unaudited)
3
Consolidated Balance Sheets as of March 28, 2020 and December 28, 2019
3
Consolidated Statements of Comprehensive Income for the thirteen weeks ended March 28, 2020 and March 30, 2019
4
Consolidated Statements of Stockholders’ Equity for the thirteen weeks ended March 28, 2020 and March 30, 2019
5
Consolidated Statements of Cash Flows for the thirteen weeks ended March 28, 2020 and March 30, 2019
6
Notes to Consolidated Financial Statements
7
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item
3. Quantitative and Qualitative Disclosures about Market Risk
22
Item
4. Controls and Procedures
22
PART II.
OTHER INFORMATION
Item
1. Legal Proceedings
23
Item
1A. Risk Factors
23
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
24
Item
3. Defaults Upon Senior Securities
24
Item
4. Mine Safety Disclosures
24
Item
5. Other Information
24
Item
6. Exhibits
25
SIGNATURES
26
EX-31.1
Section 302 CEO Certification
EX-31.2
Section 302 CFO Certification
EX-32.1
Section 906 CEO Certification
EX-32.2
Section 906 CFO Certification
2
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. CONSOLIDATED FINANCIAL STATEMENTS
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
March 28,
December 28,
2020
2019
Assets
Current Assets:
Cash and cash equivalents
$
129,504
$
36,670
Accounts receivable
58,253
54,404
Inventories
124,529
106,038
Prepaid expenses and other current assets
14,894
12,077
Income tax receivable
8,823
9,459
Total current assets
336,003
218,648
Property, plant and equipment, net
550,030
541,068
Operating
right-of-use
assets
63,039
53,758
Goodwill
112,529
112,529
Intangible assets
104,209
104,272
Other assets
27,754
23,782
Total assets
$
1,193,564
$
1,054,057
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable
$
92,247
$
76,374
Accrued expenses and other current liabilities
89,078
99,107
Current operating lease liabilities
5,459
5,168
Total current liabilities
186,784
180,649
Deferred income taxes, net
77,389
75,010
Line of credit
100,000
—
Non-current operating lease liabilities
63,248
53,940
Other liabilities
7,907
8,822
Total liabilities
435,328
318,421
Commitments and Contingencies (See Note K)
Stockholders’ Equity:
Class A Common Stock, $
.
01
par value;
22,700,000
shares authorized;
9,559,200
and
9,370,526
issued and outstanding as of March 28, 2020 and December 28, 2019, respectively
96
94
Class B Common Stock, $
.
01
par value;
4,200,000
shares authorized;
2,522,983
and
2,672,983
issued and outstanding as of March 28, 2020 and December 28, 2019, respectively
25
27
Additional
paid-in
capital
576,208
571,784
Accumulated other comprehensive loss, net of tax
(
1,727
)
(
1,669
)
Retained earnings
183,634
165,400
Total stockholders’ equity
758,236
735,636
Total liabilities and stockholders’ equity
$
1,193,564
$
1,054,057
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share data)
(unaudited)
Thirteen weeks ended
March 28,
2020
March 30,
2019
Revenue
$
352,225
$
267,559
Less excise taxes
21,660
15,908
Net revenue
330,565
251,651
Cost of goods sold
182,592
127,111
Gross profit
147,973
124,540
Operating expenses:
Advertising, promotional and selling expenses
97,891
71,723
General and administrative expenses
27,029
23,374
Impairment of assets
1,521
—
Total operating expenses
126,441
95,097
Operating income
21,532
29,443
Other (expense) income, net:
Interest income, net
63
637
Other (expense) income, net
(
360
)
(
252
)
Total other (expense) income, net
(
297
)
385
Income before income tax provision
21,235
29,828
Income tax provision
3,001
6,134
Net income
$
18,234
$
23,694
Net income per common share
-
basic
$
1.50
$
2.04
Net income per common share
-
diluted
$
1.49
$
2.02
Weighted-average number of common shares
-
Class A basic
9,425
8,606
Weighted-average number of common shares
-
Class B basic
2,645
2,918
Weighted-average number of common shares
-
diluted
12,186
11,636
Net income
$
18,234
$
23,694
Other comprehensive income:
Foreign currency translation adjustment
(
58
)
37
Comprehensive income
$
18,176
$
23,731
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the thirteen weeks ended March 28, 2020 and March 30, 2019
(in thousands)
(unaudited)
Class A
Common
Shares
Class A
Common
Stock, Par
Class B
Common
Shares
Class B
Common
Stock, Par
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Loss, net of tax
Retained
Earnings
Total
Stockholders’
Equity
Balance at December 28, 2019
9,371
$
94
2,673
$
27
$
571,784
$
(
1,669
)
$
165,400
$
735,636
Net income
18,234
18,234
Stock options exercised and restricted shares activities
38
—
1,858
1,858
Stock-based compensation expense
2,566
2,566
Conversion from Class B to Class A
150
2
(
150
)
(
2
)
—
Currency translation adjustment
(
58
)
(
58
)
Balance at March
28
, 20
20
9,559
$
96
2,523
$
25
$
576,208
$
(
1,727
)
$
183,634
$
758,236
Class A
Common
Shares
Class A
Common
Stock, Par
Class B
Common
Shares
Class B
Common
Stock, Par
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Loss, net of tax
Retained
Earnings
Total
Stockholders’
Equity
Balance at December 29, 2018
8,580
$
86
2,918
$
29
$
405,711
$
(
1,197
)
$
55,688
$
460,317
Net income
23,694
23,694
Stock options exercised and restricted shares activities
54
—
3,704
3,704
Stock-based compensation expense
2,066
2,066
Currency translation adjustment
37
37
Balance at March 30, 2019
8,634
$
86
2,918
$
29
$
411,481
$
(
1,160
)
$
79,382
$
489,818
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASHFLOWS
(in thousands)
(unaudited)
Thirteen weeks ended
March 28,
March 30,
2020
2019
Cash flows provided by operating activities:
Net income
$
18,234
$
23,694
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
15,945
12,863
Impairment of assets
1,521
—
Loss on disposal of property, plant and equipment
—
271
Change in ROU assets
1,807
859
Credit loss
expense
552
—
Stock-based compensation expense
2,566
2,066
Deferred income taxes
2,379
1,029
Changes in operating assets and liabilities:
Accounts receivable
(
4,436
)
(
20,452
)
Inventories
(
23,856
)
(
15,353
)
Prepaid expenses, income tax receivable and other assets
(
884
)
1,336
Accounts payable
14,264
14,400
Accrued expenses and other current liabilities
(
7,579
)
(
6,465
)
Change in operating lease liability
(
1,489
)
(
624
)
Other liabilities
(
100
)
19
Net cash provided by operating activities
18,924
13,643
Cash flows used in investing activities:
Purchases of property, plant and equipment
(
27,394
)
(
22,080
)
Proceeds from disposal of property, plant and equipment
35
1
Other investing activities
96
28
Net cash used in investing activities
(
27,263
)
(
22,051
)
Cash flows provided by financing activities:
Proceeds from exercise of stock options and sale of investment shares
2,941
2,968
Net cash paid on note payable and finance leases
(
209
)
(
72
)
Payment of tax withholdings on stock-based payment awards and investment shares
(
1,559
)
—
Cash borrowed on line of credit
100,000
—
Net cash provided by financing activities
101,173
2,896
Change in cash and cash equivalents
92,834
(
5,512
)
Cash and cash equivalents at beginning of year
36,670
108,399
Cash and cash equivalents at end of period
$
129,504
$
102,887
Supplemental disclosure of cash flow information:
Income taxes paid
$
5
$
207
Cash paid for amounts included in measurement of lease liabilities
Operating cash flows from operating leases
$
2,097
$
885
Operating cash flows from finance leases
$
22
$
8
Financing cash flows from finance leases
$
141
$
7
Right-of-use assets obtained in exchange for operating lease obligations
$
11,088
$
27,034
Right-of-use assets obtained in exchange for finance lease obligations
$
—
$
3
Change in purchase of property, plant and equipment in accounts payable and accrued expenses
$
(
1,029
)
$
118
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A.
Organization and Basis of Presentation
The Boston Beer Company, Inc. and certain subsidiaries (the “Company”) are engaged in the business of selling alcohol beverages throughout the United States and in selected international markets, under the trade names “The Boston Beer Company
®
”, “Twisted Tea Brewing Company
®
”, “Hard Seltzer Beverage Company”, “Angry Orchard
®
Cider Company”, “Dogfish Head
®
Craft Brewery”, “Angel City
®
Brewing Company”, “Concrete Beach Brewery
®
”, “Coney Island
®
Brewing Company” and “American Fermentation Company”.
The accompanying unaudited consolidated balance sheet as of March 28, 2020, and the consolidated statements of comprehensive income, stockholders’ equity, and cash flows for the interim periods ended March 28, 2020 and March 30, 2019 have been prepared by the Company in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnotes normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. All intercompany accounts and transactions have been eliminated. These consolidated financial statements should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form
10-K
for the year ended December 28, 2019.
In the opinion of the Company’s management, the Company’s unaudited consolidated balance sheet as of March 28, 2020 and the results of its consolidated operations, stockholders’ equity, and cash flows for the interim periods ended March 28, 2020 and March 30, 2019, reflect all adjustments (consisting only of normal and recurring adjustments) necessary to present fairly the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year.
B.
COVID-19
Pandemic
In early March 2020, the Company began seeing the impact of the
COVID-19
pandemic on its business. The impact was primarily shown in significantly reduced keg demand from the
on-premise
channel as well as increased labor and safety related costs at the Company’s breweries. In the first quarter of 2020, the Company recorded
COVID-19
pre-tax
related reductions in net revenue and increases in other costs that total $
10.0
million. This amount consists of a $
5.8
million reduction in net revenue for estimated keg returns from distributors and retailers and $
4.2
million of other
COVID-19
related direct costs, of which $
3.6
million are recorded in cost of goods sold and $
0.6
million are recorded in operating expenses. While the duration of the disruption and related impact on the Company’s consolidated financial statements is currently uncertain, the Company expects this matter will continue to negatively impact its results of operations.
C.
Dogfish Head Brewery Transaction
On May 8, 2019, the Company entered into definitive agreements to acquire Dogfish Head Brewery (“Dogfish Head”) and various related operations (the “Transaction”) through the acquisition of all of the equity interests held by certain private entities in
Off-Centered
Way LLC, the parent holding company of the Dogfish Head operations. In accordance with these agreements, the Company made a payment of $
158.4
million, which was placed in escrow pending the satisfaction of certain closing conditions. The Transaction closed on July 3, 2019, for total consideration of $
336.0
million consisting of $
173.0
million in cash and
429,291
shares of restricted Class A Common Stock that had an aggregate market value as of July 3, 2019 of $
163.0
million, after taking into account a post-closing cash related adjustment. As required under the definitive agreements,
127,146
of the
429,291
shares of restricted Class A Stock have been placed in escrow and will be released no later than July 3, 2029. These shares had a market value on July 3, 2019 of $
48.3
million. The timing of the release of these escrowed shares is primarily related to the continued employment with the Company of Samuel A. Calagione III, one of the two Dogfish Head founders.
7
Table of Contents
The fair value of the Transaction is estimated at approximately $
317.7
million.
The following table summarizes the acquisition date fair value of the tangible assets, intangible assets, liabilities assumed, and related goodwill acquired from Dogfish Head, as well as the allocation of purchase price paid:
Total (In
Thousands)
Cash and cash equivalents
$
7,476
Accounts receivable
8,081
Inventories
9,286
Prepaid expenses and other current assets
847
Property, plant and equipment
106,964
Goodwill
108,846
Brand
98,500
Other intangible assets
3,800
Other assets
378
Total assets acquired
344,178
Accounts payable
3,861
Accrued expenses and other current liabilities
4,085
Deferred income taxes
18,437
Other liabilities
59
Total liabilities assumed
26,442
Net assets acquired
$
317,736
Cash consideration
$
172,993
Nominal value of equity issued
162,999
Fair Value reduction due to liquidity
(
18,256
)
Estimated total purchase price
$
317,736
The Company accounted for the acquisition in accordance with the accounting standards codification guidance for business combinations, whereby the total purchase price was allocated to the acquired net tangible and intangible assets of Dogfish Head based on their fair values as of the Transaction closing date. The Company believes that the information available as of the Transaction closing date provides a reasonable basis for estimating the fair values of the assets acquired and liabilities assumed; however, the Company is continuing to finalize these amounts, particularly with respect to income taxes and valuation of inventories, fixed assets, and intangible assets. Thus, the preliminary measurements of fair value reflected are subject to change as additional information becomes available and as additional analysis is performed. The Company expects to finalize the valuation and complete the allocation of the purchase price as soon as practicable, but no later than one year from the closing date of the acquisition, as required.
The fair value of the Dogfish Head brand trade name is estimated at approximately $
98.5
million and the fair value of customer relationships is estimated at $
3.8
million. The Company estimated the Dogfish Head brand trade name will have an indefinite life and customer relationships will have an estimated useful life of
15
years. The customer relationship intangible asset will be amortized on a straight-line basis over the 15 year estimated useful life. The fair value of the deferred income tax liability assumed is $
18.4
million, representing the expected future tax consequences of temporary differences between the fair values of the assets acquired and liabilities assumed and their tax basis. The Company used a preliminary consolidated tax rate to determine the net deferred tax liabilities. The Company will record measurement period adjustments as the Company applies the appropriate tax rate for each legal entity within Dogfish Head. The expectation is that the Dogfish Head deferred income taxes will be subject to the Company’s consolidated rate. The excess of the purchase price paid over the estimated fair values of the assets and liabilities assumed has been recorded as goodwill in the amount of $
108.8
million. Goodwill associated with the acquisition is primarily attributable to the future growth opportunities associated with the Transaction, expected synergies and value of the workforce. The Company believes the majority of the goodwill is deductible for tax purposes.
8
Table of Contents
The fair value of the brand trade name was determined utilizing the relief from royalty method which is a form of the income approach. Under this method, a royalty rate based on observed market royalties is applied to projected revenue supporting the trade name and discounted to present value using an appropriate discount rate. The fair value of the property, plant and equipment was determined utilizing the cost and market valuation approaches.
The results of operations from Dogfish Head have been included in the Company’s consolidated statements of comprehensive income since the July 3, 2019 Transaction closing date.
Consistent with prior periods and considering post-merger reporting structures, the Company will continue to report as one operating segment. The combined Company’s brands are predominantly beverages that are manufactured using similar production processes, have comparable alcohol content, generally fall under the same regulatory environment, and are sold to the same types of customers in similar size quantities at similar price points and through the same channels of distribution.
The following unaudited pro forma information has been prepared, as if the Transaction and the related debt financing had occurred as of December 30, 2018, the first day of the Company’s 2019 fiscal year. The pro forma amounts reflect the combined historical operational results for Boston Beer and Dogfish Head, after giving effect to adjustments related to the impact of purchase accounting, transaction costs and financing. The unaudited pro forma financial information is not indicative of the operational results that would have been obtained had the Transaction occurred as of that date, nor is it necessarily indicative of the Company’s future operational results. The following adjustments have been made:
(i)
Depreciation and amortization expenses were updated to reflect the fair value adjustments to Dogfish Head property, plant and equipment and intangible assets beginning December 30, 2018.
(ii)
Transaction costs incurred to date have been
re-assigned
to the first period of the comparative fiscal year.
(iii)
Interest expense has been included at a rate of approximately
3
% which is consistent with the borrowing rate on the Company’s current line of credit.
(iv)
The tax effects of the pro forma adjustments at an estimated statutory rate of
23.6
%.
(v)
Earnings per share amounts are calculated using the Company’s historical weighted average shares outstanding plus the
429,291
shares issued in the merger.
Thirteen weeks ended
March 28,
March 30,
2020
2019
(in thousands)
Net revenue
$
330,565
$
276,739
Net income
$
18,234
$
24,664
Basic earnings per share
$
1.50
$
2.04
Diluted earnings per share
$
1.49
$
2.02
D.
Goodwill and Intangible Assets
There were no changes in the carrying value of goodwill during the thirteen weeks ended March 28, 2020 and March 30, 2019.
9
Table of Contents
The Company’s intangible assets as of March 28, 2020 and December 28, 2019 were as follows:
As of March 28, 2020
As of December 28, 2019
Estimated Useful
Gross Carrying
Accumulated
Net Book
Gross Carrying
Accumulated
Net Book
Life (Years)
Value
Amortization
Value
Value
Amortization
Value
(in thousands)
Custmer Relationships
15
$
3,800
$
(
190
)
$
3,610
$
3,800
$
(
127
)
$
3,673
Trade Names
Indefinite
100,599
—
100,599
100,599
—
100,599
Total intangible assets
$
104,399
$
(
190
)
$
104,209
$
104,399
$
(
127
)
$
104,272
As disclosed within Note C, the Company acquired intangible assets as part of the Dogfish Head Transaction that consists of $
98.5
million for the value of the Dogfish Head brand name and $
3.8
million for the value of customer relationships. The customer relationship intangible will be amortized on a straight-line basis over the
15
year useful life. Amortization expense in the thirteen weeks ended March 28, 2020 was approximately $
63,000
.
The Company expects to record amortization expense as follows over the remaining current year and the five subsequent years:
Fiscal Year
Amount
(in thou
sands)
Remainder of 2020
$
190
2021
253
2022
253
2023
253
2024
253
2025
253
E.
Recent Accounting Pronouncements
Accounting Pronouncements Recently Adopted
In June 2016, the FASB issued ASU
2016-13,
Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The guidance requires companies to measure credit losses utilizing a methodology that reflects expected credit losses and requires the consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU
2016-13
is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company adopted the standard in the first quarter of fiscal 2020 and there was no material impact.
In January 2017, the FASB issued ASU No.
2017-04,
Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. Prior to ASU No.
2017-04,
the goodwill impairment test is a
two-step
assessment, if indicators of impairment exist. The first step requires an entity to compare each reporting unit’s carrying value and its fair value. If the reporting unit’s carrying value exceeds the fair value, then the entity must perform the second step, which is to compare the implied fair value of goodwill to its carrying value, and record an impairment charge for any excess of carrying value of goodwill over its implied fair value. An entity also has the option to perform a qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. ASU
2017-04
simplifies the goodwill impairment test by eliminating the second step of the test. As such, an entity will perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize a goodwill impairment charge for the amount by which the reporting unit’s carrying amount exceeds its fair value. If fair value exceeds the carrying amount, no impairment should be recorded. ASU
2017-04
is effective prospectively for the year beginning December 29, 2019. The Company completes its annual goodwill impairment assessment during the third quarter. The Company does not expect the adoption of ASU
2017-04
to have a material impact on its consolidated financial statements.
Accounting Pronouncements Not Yet Effective
In December 2019, the FASB issued ASU
2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The standard includes multiple key provisions, including removal of certain exceptions to ASC 740, Income Taxes, and simplification in several other areas such as accounting for a franchise tax (or similar tax) that is partially based on income. ASU
2019-12
is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently assessing the impact of adopting this standard but does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
10
Table of Contents
F.
Revenue Recognition
During the thirteen weeks ended March 28, 2020
and March
30,
2019
approximately
96
% of the Company’s revenue was from shipments of its products to domestic distributors
,
3
% from shipments to international distributors, primarily located in Canada
and
1
%
was
from retail beer, cider, and merchandise sales at the Company’s retail locations.
The Company recognizes revenue when obligations under the terms of a contract with its customer are satisfied; generally, this occurs with the transfer of control of its products. Revenue is measured as the amount of consideration expected to be received in exchange for transferring products. If the conditions for revenue recognition are not met, the Company defers the revenue until all conditions are met. As of March 28, 2020 and December 28, 2019, the Company has deferred $
13.9
million and $
7.0
million, respectively in revenue related to product shipped prior to these dates. These amounts are included in accrued expenses and other current liabilities in the accompanying consolidated balance sheets.
Customer promotional discount programs are entered into by the Company with distributors for certain periods of time. The reimbursements for discounts to distributors are recorded as reductions to net revenue and were $
8.2
million and $
6.2
million for the thirteen weeks ended March 28, 2020 and March 30, 2019, respectively. The agreed-upon discount rates are applied to certain distributors’ sales to retailers, based on volume metrics, in order to determine the total discounted amount. The computation of the discount allowance requires that management make certain estimates and assumptions that affect the timing and amounts of revenue and liabilities recorded. Actual promotional discounts owed and paid have historically been in line with allowances recorded by the Company, however, the amounts could differ from the estimated allowance.
Customer programs and incentives are a common practice in the alcohol beverage industry. Amounts paid in connection with customer programs and incentives are recorded as reductions to net revenue or as advertising, promotional and selling expenses
,
based on the nature of the expenditure. Customer incentives and other payments made to distributors are primarily based upon performance of certain marketing and advertising activities. Depending on applicable state laws and regulations, these activities promoting the Company’s products may include, but are not limited to
point-of-sale
and merchandise placement, samples, product displays, promotional programs at retail locations and meals, travel and entertainment. Amounts paid to customers in connection with these programs that were recorded as reductions to revenue for the thirteen weeks ended March 28, 2020 and March 30, 2019 were $
4.2
million and $
3.1
million, respectively. Estimates are based on historical and projected experience for each type of program or customer and have historically been in line with actual costs incurred.
The Further Consolidated Appropriations Act, 2020 extends reductions in federal excise taxes as a result of the Tax Cuts and Jobs Act of 2017 through December 31, 2020. The Company benefited from a reduction in federal excise taxes of $
2.6
million and $
1.7
million for the thirteen weeks ended March 28, 2020 and March 30, 2019, respectively.
Shipment volume for the quarter was significantly higher than depletions volume and resulted in significantly higher distributor inventory as of March 28, 2020 when compared to March 30, 2019. The Company believes distributor inventory as of March 28, 2020 averaged approximately 6 weeks on hand and was at an appropriate level based on the supply chain capacity constraints and inventory requirements to support the forecasted growth of Truly and Twisted Tea brands over the summer. The Company expects wholesaler inventory levels in terms of weeks on hand to return to more normal levels of approximately 4 weeks on hand later in the year.
11
Table of Contents
G.
Inventories
Inventories consist of raw materials, work in process and finished goods. Raw materials, which principally consist of hops
,
flavorings,
apple juice, other brewing materials and packaging, are stated at the lower of cost, determined on the
first-in,
first-out
basis, or net realizable value. The Company’s goal is to maintain on hand a supply of at least one year for essential hop varieties, in order to limit the risk of an unexpected reduction in supply. Inventories are generally classified as current assets. The Company classifies hops inventory in excess of two years of forecasted usage in other long-term assets. The cost elements of work in process and finished goods inventory consist of raw materials, direct labor and manufacturing overhead.
Inventories consist of the following:
March 28,
December 28,
2020
2019
(in thousands)
Current inventory:
Raw materials
$
73,267
$
61,522
Work in process
14,775
12,631
Finished goods
36,487
31,885
Total current inventory
124,529
106,038
Long term inventory
15,413
10,048
Total inventory
$
139,942
$
116,086
H.
Leases
The Company has various lease agreements in place for facilities and equipment. Terms of these leases include, in some instances, scheduled rent increases, renewals, purchase options and maintenance costs, and vary by lease. These lease obligations expire at various dates through 2034. As the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. ROU assets and lease liabilities commencing after December 30, 2018 are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term.
As of March
28
, 2020, and December 28, 2019 total ROU assets and lease liabilities were as follows:
Classification
Leases
March 28,
December 28,
2020
2019
(in thousands)
Right-of-use
assets
Operating lease assets
Operating
right-of-use
assets
$
63,039
$
53,758
Finance lease assets
Property, plant and equipment, net
2,398
2,531
Lease Liabilities
Current
Operating lease liabilities
Current operating lease liabilities
5,459
5,168
Finance lease liabilities
Accrued expenses and other current liabilities
551
546
Non-current
Operating lease liabilities
Non-current
operating lease liabilities
63,248
53,940
Finance lease liabilities
Other liabilities
1,896
2,042
The gross value and accumulated depreciation of ROU assets related to finance leases as of March 28, 2020 and December 28, 2019 were as follows:
Finance Leases
March 28,
December 28,
2020
2019
(in thousands)
Gross value
$
2,837
$
2,837
Accumulated amortization
(
439
)
(
306
)
Carrying value
$
2,398
$
2,531
12
Table of Contents
Components of lease cost for the thirteen weeks ended March 28, 2020 and March 30, 2019 were as follows:
Lease Cost
March 28,
March 30,
2020
2019
(in thousands)
Operating lease cost
$
2,415
$
1,128
Variable lease costs not included in liability
485
199
Finance lease cost:
Amortization of
right-of-use
asset
133
—
Interest on lease liabilities
22
—
Total finance lease cost
$
155
$
—
Maturities of lease liabilities as of March 28, 2020 were as follows:
Operating
Leases
Capital
Leases
Weighted-Average
Remaining Term in
Years
Operating
Leases
Capital
Leases
(in thousands)
2020
$
3,962
$
464
2021
9,816
626
2022
9,695
626
2023
9,694
626
2024
9,470
265
Thereafter
39,524
23
Total lease payments
82,161
2,630
Less imputed interest (based on
3.5
% weighted-average discount rate)
(
13,454
)
(
183
)
Present value of lease liability
$
68,707
$
2,447
9.4
4.5
The Company has additional lease liabilities of $
3.9
million which have not yet commenced as of March 28, 2020, and as such, have not been recognized on the Company’s Consolidated balance sheet. These leases are expected to commence during the second quarter of 2020 with a term of
three years
.
I.
Net Income per Share
The Company calculates net income per share using the
two-class
method, which requires the Company to allocate net income to its Class A Common Shares, Class B Common Shares and unvested share-based payment awards that participate in dividends with common stock, in the calculation of net income per share.
The Class A Common Stock has no voting rights, except (1) as required by law, (2) for the election of Class A Directors, and (3) that the approval of the holders of the Class A Common Stock is required for (a) certain future authorizations or issuances of additional securities which have rights senior to Class A Common Stock, (b) certain alterations of rights or terms of the Class A or Class B Common Stock as set forth in the Articles of Organization of the Company, (c) other amendments of the Articles of Organization of the Company, (d) certain mergers or consolidations with, or acquisitions of, other entities, and (e) sales or dispositions of any significant portion of the Company’s assets.
The Class B Common Stock has full voting rights, including the right to (1) elect a majority of the members of the Company’s Board of Directors and (2) approve all (a) amendments to the Company’s Articles of Organization, (b) mergers or consolidations with, or acquisitions of, other entities, (c) sales or dispositions of any significant portion of the Company’s assets, and (d) equity-based and other executive compensation and other significant corporate matters. The Company’s Class B Common Stock is not listed for trading. Each share of the Class B Common Stock is freely convertible into one share of Class A Common Stock, upon request of the respective Class B holder, and participates equally in dividends.
13
Table of Contents
The Company’s unvested share-based payment awards include unvested shares (1) issued under the Company’s investment share program, which permits employees who have been with the Company for at least
one year
to purchase shares of Class A Common Stock and to purchase those shares at a discount ranging from
20
% to
40
% below market value based on years of employment starting after
two years
of employment, and (2) awarded as restricted stock awards at the discretion of the Company’s Board of Directors. The investment shares and restricted stock awards generally vest over
five years
in equal number of shares. The unvested shares participate equally in dividends. See Note O for a discussion of the current year unvested stock awards and issuances.
Included in the computation of net income per diluted common share are dilutive outstanding stock options and restricted stock that are vested or expected to vest. At its discretion, the Board of Directors grants stock options and restricted stock to senior management and certain key employees. The terms of the employee stock options are determined by the Board of Directors at the time of grant. To date, stock options granted to employees vest over various service periods and/or based on the attainment of certain performance criteria and generally expire after ten years. In December 2018, the Employee Equity Incentive Plan was amended to permit the grant of restricted stock units. The restricted stock units generally vest over
four years
in equal number of shares. Each restricted stock unit represents an unfunded and unsecured right to receive one share of Class A Stock upon satisfaction of the vesting criteria. The unvested shares participate equally in dividends and are forfeitable. Prior to March 1, 2019, the Company granted restricted stock awards, generally vesting over
five years
in equal number of shares. The Company also grants stock options to its
non-employee
directors upon election or
re-election
to the Board of Directors. The number of option shares granted to
non-employee
directors is calculated based on a defined formula and these stock options vest immediately upon grant and expire after ten years.
Net Income per Common Share
-
Basic
The following table sets forth the computation of basic net income per share using the
two-class
method:
Thirteen weeks ended
March 28,
March 30,
2020
2019
(in thousands, except per share data)
Net income
$
18,234
$
23,694
Allocation of net income for basic:
Class A Common Stock
$
14,136
$
17,525
Class B Common Stock
3,967
5,942
Unvested participating shares
131
227
$
18,234
$
23,694
Weighted average number of shares for basic:
Class A Common Stock
9,425
8,606
Class B Common Stock*
2,645
2,918
Unvested participating shares
87
111
12,157
11,635
Net income per share for basic:
Class A Common Stock
$
1.50
$
2.04
Class B Common Stock
$
1.50
$
2.04
*
Change in Class B Common Stock resulted from the conversion of
100,000
shares to Class A Common Stock on August 8, 2019,
145,000
shares to Class A Common Stock on December 13, 2019 and
150,000
shares to Class A Common Stock on March 6, 2020 with the ending number of shares reflecting the weighted average for the period.
14
Table of Contents
Net Income per Common Share
-
Diluted
The Company calculates diluted net income per share for common stock using the more dilutive of (1) the treasury stock method, or (2) the
two-class
method, which assumes the participating securities are not exercised.
The following table sets forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock and using the
two-class
method for unvested participating shares:
Thirteen weeks ended
March 28, 2020
March 30, 2019
Earnings to
Common
Shareholders
Common Shares
EPS
Earnings to
Common
Shareholders
Common Shares
EPS
(in thousands, except per share data)
As reported
-
basic
$
14,136
9,425
$
1.50
$
17,525
8,606
$
2.04
Add: effect of dilutive potential common shares
Share-based awards
—
116
—
112
Class B Common Stock
3,967
2,645
5,942
2,918
Net effect of unvested participating shares
1
—
2
—
Net income per common share
-
diluted
$
18,104
12,186
$
1.49
$
23,469
11,636
$
2.02
Weighted-average stock options to purchase approximately
33,000
and
15,000
shares of Class A Common Stock were outstanding during the thirteen weeks ended March 28, 2020 and March 30, 2019, respectively, but not included in computing dilutive income per common share because their effects were anti-dilutive. Additionally, performance-based stock options to purchase approximately
10,000
and
10,000
shares of Class A Common Stock were outstanding as of March 28, 2020 and March 30, 2019, respectively, but not included in computing diluted income per common share because the performance criteria of these stock options were not met as of the end of the reporting period.
All of the performance-based stock options to purchase approximately
10,000
shares of Class A Common Stock that were excluded from computing diluted net income per common share as of March 28, 2020, were granted in 2016 to
a key employee
.
The vesting of these shares requires annual depletions, or sales by
distributors
to retailers, of certain of the Company’s brands to attain various thresholds during the period from 2017 to 2023.
J.
Comprehensive Income or Loss
Comprehensive income or loss represents net income or loss, plus defined benefit plans liability adjustment, net of tax effect and foreign currency translation adjustment. The defined benefit plans liability and foreign currency translation adjustments for the interim periods ended March 28, 2020 and March 28, 2019 were not material.
K.
Commitments and Contingencies
Contract Obligations
The Company had outstanding total
non-cancelable
contract obligations of $
239.9
milli
on a
t March 28, 2020. These obligations are made up of advertising contracts of $
71.2
million, ingredients of $
51.1
million, equipment and machinery of $
45.8
million, hops, barley and wheat totaling $
44.3
million, and other commitments of $
27.5
million.
T
he Company has entered into contracts for barley and wheat with
three
major suppliers. The contracts include crop year 2019 and cover the Company’s barley, wheat, and malt requirements for
2020 and part of 2021. These
purchase commitments outstanding at March 28, 2020 totaled $
13.2
million.
The Company has entered into contracts for the supply of a portion of its hops requirements. These purchase contracts extend through crop year 2025 and specify both the quantities and prices, denominated in U.S. Dollars, Euros, New Zealand Dollars, and British Pounds, to which the Company is committed. Hops purchase commitments outstanding at March 28, 2020 totaled $
31.1
million, based on the exchange rates on that date. The Company does not use forward currency exchange contracts and intends to purchase future hops using the exchange rate at the time of purchase.
Currently, the Company brews and packages more than
60
% of its volume at Company-owned breweries. In the normal course of its business, the Company has historically entered into various production arrangements with other brewing companies. Pursuant to these arrangements, the Company supplies raw materials to those brewing companies, and incurs conversion fees for labor at the time the liquid is produced and packaged.
15
Table of Contents
The Company is in the process of assessing the impact the
COVID-19
pa
nde
mic will have on its future commitments and contingencies but does not believe that the future commitments will be materially adversely impacted.
Litigation
The Company is not a party to any pending or threatened litigation, the outcome of which would be expected to have a material adverse effect upon its financial condition or the results of its operations. In general, while the Company believes it conducts its business appropriately in accordance with laws, regulations and industry guidelines, claims, whether or not meritorious, could be asserted against the Company that might adversely impact the Company’s results.
L.
Income Taxes
As of March 28, 2020 and December 28, 2019, the Company had approximately $
0.8
million and $
0.8
million, respectively, of unrecognized income tax benefits.
The Company’s practice is to classify interest and penalties related to income tax matters in income tax expense. As of March 28, 2020 and December 28, 2019, the Company had $
0.1
million and $
0.1
million, respectively, accrued for interest and penalties recorded in other liabilities.
The Internal Revenue Service completed an examination of the 2015 consolidated corporate income tax return and issued a no change report in 2018. The Company’s state income tax returns remain subject to examination for
three
or
four years
depending on the state’s statute of limitations. The Company is not currently under any income tax audits as of March 28, 2020. In addition, the Company is generally obligated to report changes in taxable income arising from federal income tax
audits.
The following table provides a summary of the income tax provision for the thirteen weeks ended March 28, 2020 and March 30, 2019:
Thirteen weeks ended
March 28,
March 30,
2020
2019
(in thousands)
Summary of income tax provision
Tax provision based on net income
$
5,005
$
7,909
Benefit of ASU
2016-09
(
2,004
)
(
1,775
)
Total income tax provision
$
3,001
$
6,134
The Company’s effective tax rate for the thirteen weeks ended March 28, 2020, excluding the impact of ASU
2016-09,
decreased to
23.6
% from
26.5
% for the thirteen weeks ended March 30, 2019, primarily due to
one-time
state tax benefits related to capital investments.
M.
Revolving Line of Credit
In March 2018, the Company amended its credit facility in place that provides for a $
150.0
million revolving line of credit to extend the scheduled expiration date to
March 31, 2023
. On March 12, 2020, the Company withdrew $
100.0
million of the available balance to provide flexibility and enhance its ability to address potential future uncertainties regarding the impact of the
COVID-19
pandemic. The interest rate for the borrowings withdrawn
is
1.15
% (
LIBOR rate of 0.70% plus
0.45
%
). As of March 28, 2020, the Company had not made any payments towards the borrowing. As of March 28, 2020, the Company was not in violation of any of its financial covenants to the lender under the credit facility and the unused balance of $
50.0
million remaining on the line of credit was available to the Company
for
future borrowing.
16
Table of Contents
N.
Fair Value Measures
The Company defines fair value as the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company applies the following fair value hi
era
rchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
•
Level 1 — Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
•
Level 2 — Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability.
•
Level 3 — Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date.
The Company’s money market funds are measured at fair value on a recurring basis (at least annually) and are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The money market funds are invested substantially in United States Treasury and government securities. The Company does not adjust the quoted market price for such financial instruments. Cash, receivables and payables are carried at their cost, which approximates fair value, because of their short-term nature.
At March 28, 2020 and December 28, 201
9
, the Company had money market funds with a “Triple A” rated money market fund. The Company considers the “Triple A” rated money market fund to be a large, highly-rated investment-grade institution. As of March 28, 2020 and December
28
,
2019
, the Company’s cash and cash equivalents balance was $
129.5
million and $
36.7
million, respectively, including money market funds amounting to $
128.1
million and $
29.5
million,
respectively
.
O.
Common Stock and Stock-Based Compensation
Option Activity
Information related to stock options under the Restated Employee Equity Incentive Plan and the Stock Option Plan for
Non-Employee
Directors is summarized as follows:
Shares
Weighted-
A
verage
Exercise
Price
Weighted-Average
Remaining
Contractual
Term in
Years
Aggregate
Intrinsic
Value
(in
thousands)
Outstanding at December 28, 2019
315,678
$
186.53
Granted
22,970
370.43
Forfeited
(
2,595
)
241.84
Expired
—
—
Exercised
(
23,233
)
103.99
Outstanding at March 28, 2020
312,820
$
205.70
6.08
$
47,034
Exercisable at March 28, 2020
105,636
$
164.80
4.63
$
20,091
Vested and expected to vest at March 28, 2020
285,886
$
203.74
6.01
$
43,532
Of the total options outstanding at March 28, 2020,
42,000
shares were performance-based options for which the performance criteria had yet to be achieved.
On January 31, 2020, the Company granted options to purchase an aggregate of
978
shares of the Company’s Class A Common Stock to the Company’s newly appointed
non-employee
Director. These options have a weighted average fair value of $
146.87
per share, of which all shares vested immediately.
On March 1, 2020, the Company granted options to purchase an aggregate of
14,962
shares of the Company’s Class A Common Stock to senior management with a weighted average fair value of $
142.25
per share, of which all shares relate to performance-based stock options.
17
Table of Contents
On March 2, 2020, the Company granted options to purchase an aggregate of
7,030
shares of the Company’s Class A Common Stock to the Company’s newly appointed Chief People Officer with a weighted average fair value of $
142.23
per share,
of which all shares relate to performance-based stock options.
Weighted average assumptions used to estimate fair values of stock options on the date of grants are as follows:
2020
Expected Volatility
32.4
%
Risk-free interest rate
1.15
%
Expected Dividends
0.0
%
Exercise factor
2.03
times
Discount for post-vesting restrictions
0.0
%
Non-Vested
Shares Activity
The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:
Number
of Shares
Weighted
Average
Fair
Value
Non-vested
at December 28, 2019
122,142
$
213.52
Granted
40,316
318.07
Vested
(
19,589
)
187.26
Forfeited
(
2,845
)
245.17
Non-vested
at March 28, 2020
140,024
$
243.80
On March 1, 2020, the Company granted
15,011
shares of restricted stock units to certain officers, senior managers and key employees, of which all shares vest ratably over service periods of
four years
. Additionally on March 1, 2020, the Company granted a combined
13,482
shares of restricted stock units to select senior management employees with various service and performance based vesting conditions. On March 1, 2020, employees elected to purchase
9,127
shares under the Company’s investment share program. The weighted average fair value of the restricted stock units and investment shares, which are sold to employees at discount under its investment share program, was $
370.79
and $
169.43
per share, respectively.
On March 2,
2020,
the Company granted its newly appointed Chief People Officer
2,696
shares of restricted stock units with a weighted-average fair value of $
370.79
per share with service based vesting through
2024
.
Stock-Based Compensation
Stock-based compensation expense related to share-based awards recognized in the thirteen weeks ended March 28, 2020 and March 30, 2019 was $
2.6
million and $
2.1
million, respectively, and was calculated based on awards expected to
vest
.
P.
Employee Retirement
Plans
The Company has one company-sponsored defined benefit pension plan that covers certain of its union employees. It was established in 1991 and is open to all union employees who are covered by the Company’s collective bargaining agreement with Teamsters Local Union No. 1199 (“Local Union 1199”). As of December 28, 2019, the fair value of the plan assets was $
3.9
million and the benefit obligation was $
6.7
million. On April 21, 2019, the Company reached an agreement with the Local Union 1199 to terminate the Local Union No. 1199 Pension Plan effective January 1, 2020 through either lump sum payments or the purchase of third party annuities. In the fourth quarter of 2020 the Company expects to complete the termination of the plan and record an expense of approximately $
1.8
million as a result of the termination.
Q.
Related Party Transactions
In connection with the Dogfish Head Transaction, the Company has entered a lease with the Dogfish Head founders and other owners of buildings used in certain of the Company’s restaurant operations. The lease is for
ten years
with renewal options. The total payments due under the initial ten year term is $
3.6
million. Total related party expense recognized for the thirteen weeks ended March 28, 2020 was approximately $
91,000
. Additionally, the Company incurred expenses of less than $
5,000
to various other suppliers affiliated with the Dogfish Head founders.
18
Table of Contents
R.
Subsequent Events
The Company began seeing the impact of the global
COVID-19
pandemic on its business in
early
March and such impacts have continued into April. The principal impacts of the global
COVID-19
pandemic were a significant reduction in keg demand from the
on-premise
channel and higher labor and safety related costs at Company-owned breweries. The Company expects to continue to be impacted as the situation remains dynamic and subject to rapid and possibly material change. Additional impacts may arise of which the Company is not currently aware. The nature and extent of such impacts will depend on future developments, which are highly uncertain and cannot be predicted.
The Company evaluated subsequent events occurring after the
balance
sheet date, March 28, 2020, and concluded that there were no other events of which management was aware that occurred after the balance sheet date that would require any adjustment to or disclosure in the accompanying consolidated financial statements.
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is a discussion of the significant factors affecting the consolidated operating results, financial condition and liquidity and cash flows of the Company for the thirteen week period ended March 28, 2020, as compared to the thirteen week period ended March 30, 2019. This discussion should be read in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations, and the Consolidated Financial Statements of the Company and Notes thereto included in the Company’s Annual Report on Form
10-K
for the fiscal year ended December 28, 2019.
RESULTS
OF OPERATIONS
Thirteen Weeks Ended March 28, 2020 compared to Thirteen Weeks Ended March 30, 2019
Thirteen Weeks Ended
(in thousands, except per barrel)
March 28,
2020
March 30,
2019
Amount
change
% change
Per barrel
change
Barrels sold
1,423
1,076
347
32.2
%
Per barrel
% of net
revenue
Per barrel
% of net
revenue
Net revenue
$
330,565
$
232.24
100.0
%
$
251,651
$
233.77
100.0
%
$
78,914
31.4
%
$
(1.53
)
Cost of goods
182,592
128.28
55.2
%
127,111
118.08
50.5
%
55,481
43.6
%
10.20
Gross profit
147,973
103.96
44.8
%
124,540
115.69
49.5
%
23,433
18.8
%
(11.73
)
Advertising, promotional and selling expenses
97,891
68.78
29.6
%
71,723
66.63
28.5
%
26,168
36.5
%
2.15
General and administrative expenses
27,029
18.99
8.2
%
23,374
21.71
9.3
%
3,655
15.6
%
(2.72
)
Impairment of assets
1,521
1.07
0.5
%
—
—
0.0
%
1,521
0.0
%
1.07
Total operating expenses
126,441
88.83
38.2
%
95,097
88.34
37.8
%
31,344
33.0
%
0.49
Operating income
21,532
15.13
6.5
%
29,443
27.35
11.7
%
(7,911
)
-26.9
%
(12.22
)
Other (expense) income, net
(297
)
(0.21
)
-0.1
%
385
0.36
0.2
%
(682
)
-177.1
%
(0.57
)
Income before income tax expense
21,235
14.92
6.4
%
29,828
27.71
11.9
%
(8,593
)
-28.8
%
(12.79
)
Income tax expense
3,001
2.11
0.9
%
6,134
5.70
2.4
%
(3,133
)
-51.1
%
(3.59
)
Net income
$
18,234
$
12.81
5.5
%
$
23,694
$
22.01
9.4
%
$
(5,460
)
-23.0
%
$
(9.20
)
Net revenue.
Net revenue increased by $78.9 million, or 31.4%, to $330.6 million for the thirteen weeks ended March 28, 2020, as compared to $251.7 million for the thirteen weeks ended March 30, 2019, primarily as a result of an increase in shipments, partially offset by estimated keg returns from distributors and retailers related to
COVID-19
of $5.8 million.
Volume.
Total shipment volume increased by 32.2% to 1,423,000 barrels for the thirteen weeks ended March 28, 2020, as compared to 1,076,000 barrels for the thirteen weeks ended March 30, 2019, primarily due to increases in shipments of Truly Hard Seltzer and Twisted Tea brand products and the addition of Dogfish Head brand products, partially offset by decreases in Angry Orchard and Samuel Adams brand products.
19
Table of Contents
Depletions, or sales by distributors to retailers, of the Company’s products for the thirteen weeks ended March 28, 2020 increased by approximately 36% compared to the thirteen weeks ended March 30, 2019, primarily due to increases in depletions of Truly Hard Seltzer and Twisted Tea brand products and the addition of Dogfish Head brand products, partially offset by decreases in Angry Orchard and Samuel Adams brand products.
The Company believes distributor inventory as of March 28, 2020 averaged approximately 6 weeks on hand and was at an appropriate level based on the supply chain capacity constraints and inventory requirements to support the forecasted growth of Truly and Twisted Tea brands over the summer. The Company expects wholesaler inventory levels in terms of weeks on hand to return to more normal levels of approximately 4 weeks on hand later in the year.
Net revenue per barrel
. Net revenue per barrel decreased by 0.7% to $232.24 per barrel for the thirteen weeks ended March 28, 2020, as compared to $233.77 per barrel for the comparable period in 2019, primarily due to estimated keg returns from distributors and retailers related to COVID-19 of $5.8 million, partially offset by price increases and package mix.
Cost of goods sold.
Cost of goods sold was $128.28 per barrel for the thirteen weeks ended March 28, 2020, as compared to $118.08 per barrel for the thirteen weeks ended March 30, 2019. The 2020 increase in cost of goods sold of $10.20 per barrel was primarily the result of higher processing costs due to increased production at third party breweries and higher processing costs and finished goods keg inventory write-offs at Company-owned breweries of which $3.6 million were direct costs related to
COVID-19,
partially offset by cost saving initiatives at Company-owned breweries.
Gross profit.
Gross profit was $103.96 per barrel for the thirteen weeks ended March 28, 2020, as compared to $115.69 per barrel for the thirteen weeks ended March 30, 2019. The decrease in gross profit per barrel of $11.73 was the result of a decrease in net revenue per barrel and an increase in cost of goods sold per barrel.
The Company includes freight charges related to the movement of finished goods from its manufacturing locations to distributor locations in its advertising, promotional and selling expense line item. As such, the Company’s gross margins may not be comparable to those of other entities that classify costs related to distribution differently.
Advertising, promotional and selling.
Advertising, promotional and selling expenses increased by $26.2 million, or 36.5%, to $97.9 million for the thirteen weeks ended March 28, 2020, as compared to $71.7 million for the thirteen weeks ended March 30, 2019. The increase was primarily due to increased investments in media, production and local marketing, the addition of Dogfish Head brand-related expenses beginning July 3, 2019, higher salaries and benefits costs and increased freight to distributors due to higher volumes.
Advertising, promotional and selling expenses were 29.6% of net revenue, or $68.78 per barrel, for the thirteen weeks ended March 28, 2020, as compared to 28.5% of net revenue, or $66.63 per barrel, for the thirteen weeks ended March 30, 2019. This increase per barrel is primarily due to advertising, promotional and selling expenses growing at a higher rate than shipments. The Company invests in advertising and promotional campaigns that it believes will be effective, but there is no guarantee that such investments will generate sales growth.
The Company conducts certain advertising and promotional activities in its distributors’ markets, and the distributors make contributions to the Company for such efforts. These amounts are included in the Company’s statements of comprehensive income as reductions to advertising, promotional and selling expenses. Historically, contributions from distributors for advertising and promotional activities have amounted to between 2% and 3% of net sales. The Company may adjust its promotional efforts in the distributors’ markets if changes occur in these promotional contribution arrangements, depending on industry and market conditions.
General and administrative.
General and administrative expenses increased by $3.7 million, or 15.6%, to $27.0 million for the thirteen weeks ended March 28, 2020, as compared to $23.4 million for the thirteen weeks ended March 30, 2019. The increase was primarily due to increases in salaries and benefits costs and the addition of Dogfish Head general and administrative expenses beginning July 3, 2019.
20
Table of Contents
Impairment of assets.
Impairment of long-lived assets increased $1.5 million from the first quarter of 2019, primarily due write-downs of brewery equipment at the Company’s Cincinnati brewery.
I
ncome tax expense.
During the thirteen weeks ended March 28, 2020, the Company recorded a net income tax expense of $3.0 million which consists of $5.0 million income tax expenses partially offset by a $2.0 million tax benefit related to stock option exercises in accordance with ASU
2016-09.
The Company’s effective tax rate for the thirteen weeks ended March 28, 2020, excluding the impact of ASU
2016-09,
decreased to 23.6% from 26.5% for the thirteen weeks ended March 30, 2019, primarily due to
one-time
state tax benefits related to capital investments.
LIQUIDITY
AND CAPITAL RESOURCES
Cash increased to $129.5 million as of March 28, 2020 from $36.7 million as of December 28, 2019, reflecting cash borrowed on the Company’s line of credit and cash provided by operating activities, partially offset by purchases of property, plant and equipment.
Cash provided by operating activities consists of net income, adjusted for certain
non-cash
items, such as depreciation and amortization, stock-based compensation expense, other
non-cash
items included in operating results, and changes in operating assets and liabilities, such as accounts receivable, inventory, accounts payable and accrued expenses.
Cash provided by operating activities for the thirteen weeks ended March 28, 2020 was $18.9 million and primarily consisted of net income of $18.2 million and
non-cash
items of $24.8 million, partially offset by a net increase in operating assets and liabilities of $24.1 million. Cash provided by operating activities for the thirteen weeks ended March 30, 2019 was $13.6 million and primarily consisted of net income of $23.7 million and
non-cash
items of $17.0 million, partially offset by a net increase in operating assets and liabilities of $27.1 million.
The Company used $27.3 million in investing activities during the thirteen weeks ended March 28, 2020, as compared to $22.1 million during the thirteen weeks ended March 30, 2019. Investing activities primarily consisted of capital investments made mostly in the Company’s breweries to drive efficiencies and cost reductions, and support product innovation and future growth.
Cash provided by financing activities was $101.2 million during the thirteen weeks ended March 28, 2020, as compared to $2.9 million provided by financing activities during the thirteen weeks ended March 30, 2019. The $98.3 million increase in cash provided by financing activities in 2020 from 2019 is primarily due to $100.0 million of borrowings on the Company’s line of credit to enhance its ability to address the impact of
COVID-19
pandemic.
During the thirteen weeks ended March 28, 2020 and the period from March 29, 2020 through April 17, 2020 the Company did not repurchase any shares of its Class A Common Stock. As of April 17, 2020, the Company had repurchased a cumulative total of approximately 13.8 million shares of its Class A Common Stock for an aggregate purchase price of $840.7 million and had approximately $90.3 million remaining on the $931.0 million stock repurchase expenditure limit set by the Board of Directors.
The Company expects that its cash balance as of March 28, 2020 of $129.5 million, along with future operating cash flow and the unused balance of the Company’s line of credit of $50.0 million, will be sufficient to fund future cash requirements. The Company’s $150.0 million credit facility has a term not scheduled to expire until March 31, 2023. As of the date of this filing, the Company had $100.0 million in borrowings and was not in violation of any of its covenants to the lender under the credit facility.
2020 Outlook
Year-to-date
depletions through the fifteen weeks ended April 11, 2020 are estimated to have increased approximately 32% from the comparable period in 2019. Excluding the Dogfish head impact, depletions increased 27%.
The Company began seeing the impact of the
COVID-19
pandemic on its business in early March. Prior to then, the Company was on track to maintain its financial guidance for full-year fiscal 2020. Given the many rapidly changing variables related to the pandemic, at this time the Company is not in a position to accurately forecast the future impacts and is withdrawing its full-year fiscal 2020 financial guidance.
21
Table of Contents
THE
POTENTIAL IMPACT OF KNOWN FACTS, COMMITMENTS, EVENTS AND UNCERTAINTIES
Off-balance
Off-balance
Sheet Arrangements
At March 28, 2020, the Company did not have
off-balance
sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation
S-K.
Contractual
Obligations
There were no material changes outside of the ordinary course of the Company’s business to contractual obligations during the three-month period ended March 28, 2020.
Critical
Accounting Policies
There were no material changes to the Company’s critical accounting policies during the three-month period ended March 28, 2020.
FORWARD-LOOKING
STATEMENTS
In this Quarterly Report on Form
10-Q
and in other documents incorporated herein, as well as in oral statements made by the Company, statements that are prefaced with the words “may,” “will,” “expect,” “anticipate,” “continue,” “estimate,” “project,” “intend,” “designed” and similar expressions, are intended to identify forward-looking statements regarding events, conditions, and financial trends that may affect the Company’s future plans of operations, business strategy, results of operations and financial position. These statements are based on the Company’s current expectations and estimates as to prospective events and circumstances about which the Company can give no firm assurance. Further, any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement to reflect subsequent events or circumstances. Forward-looking statements should not be relied upon as a prediction of actual future financial condition or results. These forward-looking statements, like any forward-looking statements, involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated. Such risks and uncertainties include the factors set forth below in addition to the other information set forth in this Quarterly Report on Form
10-Q
and in the section titled “Risk Factors” in the Company’s Annual Report on Form
10-K
for the year ended December 28, 2019.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Since December 28, 2019, there have been no significant changes in the Company’s exposures to interest rate or foreign currency rate fluctuations. The Company currently does not enter into derivatives or other market risk sensitive instruments for the purpose of hedging or for trading purposes.
Item 4. CONTROLS AND PROCEDURES
As of March 28, 2020, the Company conducted an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer (its principal executive officer and principal financial officer, respectively) regarding the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rule
13a-15(e)
and
15d-15(e)
of the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e)
and
15d-15(e))
were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the requisite time periods and that such disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to its management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
As a result of the
COVID-19
pandemic, certain employees of the Company began working remotely in March 2020 but these changes to the working environment did not have a material effect on the Company’s internal control over financial reporting. There was no other change in the Company’s internal control over financial reporting that occurred during the thirteen weeks ended March 28, 2020 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
22
Table of Contents
PART II. OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
During the thirteen weeks ended March 28, 2020, there were no material changes to the disclosure made in the Company’s Annual Report on Form
10-K
for the year ended December 28, 2019.
Item 1A. RISK FACTORS
In addition to the other information set forth in this report, careful consideration should be given to the factors discussed in Part I, “Item 1A. Risk Factors” in the Company’s Annual Report on Form
10-K
for the year ended December 28, 2019, which could materially affect the Company’s business, financial condition or future results. The risks described in the Company’s Annual Report on Form
10-K
are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that it currently deems to be immaterial also may materially adversely affect its business, financial condition and/or operating results. There has been no material change in the risk factors described in the Company’s Annual Report on Form
10-K
for the year ended December 28, 2019, with the exception of the addition of the following risk factor:
The Global
COVID-19
Pandemic Has Disrupted the Company’s Business and the Company’s Financial Condition and Operating Results Have Been and Are Expected To Continue to be Adversely Affected by the Outbreak and Its Effects.
The Company’s operations and business has been negatively affected and could be materially and adversely affected by the
COVID-19
pandemic and related weak, or weakening of, economic or other negative conditions, particularly in the United States where the Company derives most of its revenue and profit, but also in Europe, where some of the Company’s ingredient suppliers are located. National, state and local governments have responded to the
COVID-19
pandemic in a variety of ways, including, without limitation, by declaring states of emergency, restricting people from gathering in groups or interacting within a certain physical distance (i.e., social distancing), and in certain cases, ordering businesses to close or limit operations or people to stay at home. Although the Company has been permitted to continue to operate its breweries in all of the jurisdictions in which it operates, there is no assurance that the Company will be permitted to operate these facilities under every future government order or other restriction and in every location or that the third party breweries on which the Company relies for production will similarly be permitted to continue to operate. In particular, any limitations on, or closures of, the Company’s Pennsylvania, Cincinnati or Milton breweries or its third party breweries, could have a material adverse impact on the Company’s ability to manufacture products and service customers and could have a material adverse impact on the Company’s business, financial condition and results of operations.
During the first quarter of fiscal 2020, the principal impacts of the global
COVID-19
pandemic were a significant reduction in keg demand from the
on-premise
channel and higher labor and safety related costs at Company-owned breweries. The Company expects to continue to be impacted as the situation remains dynamic and subject to rapid and possibly material change. Continued or additional disruptions to the Company’s business and potential associated impacts to the Company’s financial condition and results of operations include, but are not limited to:
•
reduced demand for the Company’s products, due to adverse and uncertain economic conditions, such as increased unemployment, a prolonged downturn in economic growth and other financial hardships, or a decline in consumer confidence, as a result of health concerns;
•
unpredictable drinker behaviors and reduced demand for the Company’s products, due to
on-premise
closures, government quarantines and other restrictions on social gatherings;
•
inability to manufacture and ship the Company’s products in quantities necessary to meet drinker demand and achieve planned shipment and depletion targets due to disruptions at the Company-owned breweries and third party breweries caused by:
•
the Company’s inability to maintain a sufficient workforce at Company-owned breweries due to the health-related effects of
COVID-19
and similar staffing issues at third party breweries;
•
disruptions at the Company-owned breweries and third party breweries caused by an inability to maintain a sufficient quantity of essential supplies, such as ingredients and packaging materials, and maintain logistics and other manufacturing and supply chain capabilities necessary for the manufacture and distribution of the Company’s products;
•
failure of third parties on which the Company relies, including the Company’s inventory suppliers, third party breweries, distributors, and logistics and transportation providers, to continue to meet on a timely basis their obligations to the Company, which may be caused by their own financial or operational difficulties;
23
Table of Contents
•
potential incremental costs associated with mitigating the effects of the pandemic on the Company’s operations, including increased labor, freight and logistics costs and other expenses; or
•
significant changes in the conditions in markets in which the Company produces, sells or distributes Company products, including prolonged or additional quarantines, governmental and regulatory actions, closures or other restrictions that limit or close the Company’s operating and manufacturing facilities, restrict the ability of the Company’s employees to perform necessary business functions, restrict or prevent consumers access to the Company products, or otherwise prevent the Company’s third-parties from sufficiently staffing operations, including operations necessary for the production, distribution, sale and support of Company products.
These impacts could place limitations on the Company’s ability to operate effectively and could have a material and adverse effect on the Company’s operations, financial condition and operating results. The Company has implemented policies and procedures at its Company-owned breweries to address potential risks, including entrance screening and temperature checks, face mask requirements, reorganizing work to increase social distancing between and among shifts, and adding two hours of workspace cleaning per shift. As the situation continues to evolve and more information and guidance becomes available, the Company may adjust its current policies and procedures, so as to address the rapidly changing variables related to the pandemic. Additional impacts may arise of which the Company is not currently aware. The nature and extent of such impacts will depend on future developments, which are highly uncertain and cannot be predicted.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
As of April 17, 2020, the Company had repurchased a cumulative total of approximately 13.8 million shares of its Class A Common Stock for an aggregate purchase price of $840.7 million and had $90.3 million remaining on the $931.0 million share buyback expenditure limit set by the Board of Directors. During the thirteen weeks ended March 28, 2020, the Company did not repurchase any shares of its Class A Common Stock under the previously announced repurchase program.
During the thirteen weeks ended March 28, 2020, the Company repurchased 225 shares of its Class A Common Stock, of which all represent repurchases of unvested investment shares issued under the Investment Share Program of the Company’s Employee Equity Incentive Plan, as illustrated in the table below:
Period
Total Number of Shares
Purchased
Average
Price
Paid per
Share
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
Approximate Dollar
Value of Shares that
May Yet be
Purchased Under
the Plans or
Programs
December 29, 2020 to February 1, 2020
167
$
132.37
—
$
90,335
February 2, 2020 to February 29, 2020
—
—
—
90,335
March 1, 2020 to March 28, 2020
58
105.56
—
90,335
Total
225
$
125.46
—
90,335
As of April 17, 2020, the Company had 9.7 million shares of Class A Common Stock outstanding and 2.5 million shares of Class B Common Stock outstanding.
Item 3. DEFAULTS UPON SENIOR SECURITIES
Not Applicable
Item 4. MINE SAFETY DISCLOSURES
Not Applicable
Item 5. OTHER INFORMATION
Not Applicable
24
Table of Contents
Item 6. EXHIBITS
Exhibit No.
Title
**10.1
Registration Rights Agreement with the Stockholders named therein, dated July 3, 2019 (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q for the period ended June 29, 2019, filed on July 25, 2019).
**10.2
Indemnification Agreement with the Dogfish Head Founders, dated July 3, 2019 (incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q for the period ended June 29, 2019, filed on July 25, 2019).
**10.3
Employment Agreement with Sam A. Calagione III, Dogfish Head Brewer and Founder, dated July 3, 2019 (incorporated by reference to Exhibit 10.3 to the Company’s Form 10-Q for the period ended June 29, 2019, filed on July 25, 2019).
**10.4
Coworker Agreement with George Pastrana, President – Dogfish Head, dated July 3, 2019 (incorporated by reference to Exhibit 10.4 to the Company’s Form 10-Q for the period ended June 29, 2019, filed on July 25, 2019).
**10.5
Offer Letter to Lesya Lysyj, Chief Marketing Officer, dated March 21, 2019 (incorporated by reference to Exhibit 10.5 to the Company’s Form 10-Q for the period ended June 29, 2019, filed on July 25, 2019).
*31.1
Certification of the President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*32.1
Certification of the President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*32.2
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*101.INS
XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
*101.SCH
XBRL Taxonomy Extension Schema Document
*101.CAL
XBRL Taxonomy Calculation Linkbase Document
*101.LAB
XBRL Taxonomy Label Linkbase Document
*101.PRE
XBRL Taxonomy Presentation Linkbase Document
*101.DEF
XBRL Definition Linkbase Document
*104
The cover page from this Quarterly Report on Form
10-Q
for the quarter ended March 28, 2020, formatted in Inline XBRL (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed with this report
**
Designates management contract or compensatory plan or arrangement
25
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form
10-Q
to be signed on its behalf by the undersigned thereunto duly authorized.
THE BOSTON BEER COMPANY, INC.
(Registrant)
Date: April 22, 2020
/s/ David A. Burwick
David A. Burwick
President and Chief Executive Officer
(principal executive officer)
Date: April 22, 2020
/s/ Frank H. Smalla
Frank H. Smalla
Chief Financial Officer
(principal financial officer)
26