Centrus Energy
LEU
#4186
Rank
HK$22.80 B
Marketcap
HK$1,115
Share price
-3.43%
Change (1 day)
-61.28%
Change (1 year)
Text size:
1

================================================================================

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED JUNE 30, 1999
OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Commission file number 1-14287

USEC INC.
(Exact name of registrant as specified in its charter)

DELAWARE 52-2107911
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)

2 DEMOCRACY CENTER
6903 ROCKLEDGE DRIVE, BETHESDA, MD 20817
(Address of principal executive offices) (Zip Code)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (301) 564-3200

Securities registered pursuant to Section 12(b) of the Act:

TITLE OF EACH CLASS NAME OF EXCHANGE ON WHICH REGISTERED
Common Stock, par value $.10 per share New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
6.625% senior notes, due January 2006
6.750% senior notes, due January 2009

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
--- ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

As of August 31, 1999, there were 97,576,440 shares of Common Stock, par
value $.10 per share, issued and outstanding. As of August 31, 1999, the market
value of the Common Stock held by non-affiliates of the registrant calculated by
reference to the closing price of the registrant's Common Stock as reported on
the New York Stock Exchange was $1,055.0 million.

DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the Notice of Annual Meeting of Shareholders and Proxy Statement
to be filed pursuant to Regulation 14A are incorporated by reference into Part
III.

================================================================================
2


USEC INC.

ANNUAL REPORT ON FORM 10-K
FOR THE FISCAL YEAR ENDED JUNE 30, 1999

TABLE OF CONTENTS

<TABLE>
<CAPTION>

PAGE
----
PART I
<S> <C> <C>
Item 1. Business........................................................... 3
Item 2. Properties......................................................... 11
Item 3. Legal Proceedings.................................................. 12
Item 4. Submission of Matters to a Vote of Security Holders................ 12

Executive Officers................................................. 13

PART II
Item 5. Market for Common Stock and Related Shareholder Matters............ 16
Item 6. Selected Financial Data ........................................... 17
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations .......................................... 19
Item 7A. Quantitative and Qualitative Disclosures about Market Risk ........ 32
Item 8. Consolidated Financial Statements and Supplementary Data .......... 32
Item 9. Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure........................................ 32

PART III
Item 10. Directors and Executive Officers................................... 33
Item 11. Executive Compensation ............................................ 33
Item 12. Security Ownership of Certain Beneficial Owners and Management .... 33
Item 13. Certain Relationships and Related Transactions .................... 33

PART IV
Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K... 33
Signatures................................................................... 37

Consolidated Financial Statements............................................ F-1 to F-19
</TABLE>


-------------------------------


This Annual Report on Form 10-K includes certain forward-looking information
(within the meaning of the Private Securities Litigation Reform Act of 1995)
that involves risks and uncertainty, including certain assumptions regarding the
future performance of USEC. Actual results and trends may differ materially
depending upon a variety of factors, including, without limitation, market
demand for USEC's services, pricing trends in the uranium and enrichment
markets, deliveries and costs under the Russian Contract, the availability and
cost of electric power, USEC's ability to successfully execute its internal
performance plans, the refueling cycles of USEC's customers, and the impact of
any government regulation. Further, customer commitments under their contracts
are based on customers' estimates of their future requirements.



2
3


PART I

ITEM 1. BUSINESS

OVERVIEW

USEC Inc. ("USEC"), a global energy company, is the world leader in the sale
of uranium fuel enrichment services for commercial nuclear power plants. Uranium
enrichment is a critical step in transforming uranium into fuel for nuclear
reactors to produce electricity. USEC, including its wholly owned subsidiaries,
was organized under Delaware law in connection with the privatization of the
United States Enrichment Corporation, a corporation then wholly owned by the
U.S. Government. In accordance with the 1996 USEC Privatization Act
("Privatization Act"), the assets and obligations were transferred to USEC, and
USEC completed an initial public offering ("IPO") of common stock on July 28,
1998 (the "IPO Date"), thereby transferring all of the U.S. Government's
interest in the business, with the exception of certain liabilities from prior
operations of the U.S. Government. References to USEC include USEC's wholly
owned subsidiaries as well as the predecessor to USEC unless the context
requires otherwise.

SERVICES AND PRODUCTS

USEC supplies uranium enrichment services and uranium to approximately 60
electric utilities for use in about 170 nuclear reactors. Substantially all of
USEC's revenue is derived from the sale of uranium enrichment services with
customers supplying uranium to be enriched. USEC also derives revenue from sales
of natural uranium and enriched uranium product ("EUP"). USEC has a significant
inventory of natural uranium which it may sell to customers as uranium or in the
form of EUP.

Generally, contracts with customers to provide separative work units (SWU)
are long-term requirements contracts under which the customer is obligated to
purchase a specified percentage of its enrichment services from USEC.
Consequently, annual sales are dependent upon the customers' requirements for
enrichment services, which are driven by nuclear reactor refueling schedules,
reactor maintenance schedules, customers' considerations of costs, and
regulatory actions. Under delivery optimization and other customer oriented
programs, USEC advance ships enriched uranium to nuclear fuel fabricators for
scheduled or anticipated orders from utility customers.

Revenue from domestic customers represented 62% and revenue from foreign
customers represented 38% of total revenue in fiscal 1999. No one customer
accounted for more than 10% of revenue in fiscal years 1997, 1998 or 1999.
Information with respect to revenue attributable to domestic and foreign
customers is included in the Consolidated Financial Statements.

As found in nature, uranium consists of three isotopes, the two principal
ones being uranium-235 ("U(235)") and uranium-238 ("U(238)"). U(238) is the more
abundant isotope, but is not fissionable. U(235) is the fissionable isotope, but
its concentration in natural uranium is only about .711% by weight. Light water
nuclear reactors, which are operated by most nuclear utilities in the world
today, require low-enriched uranium fuel with a U(235) concentration in the
range of 3% to 5% by weight. Uranium enrichment is the process by which the
concentration of U(235) is increased to that level. The standard measure of
effort or service in the uranium enrichment industry is separative work units or
SWU. A SWU is the amount of effort that is required to transform a given amount
of natural uranium into two streams of uranium, one enriched in the U(235)
isotope and the other depleted in the U(235) isotope.


3
4


BACKLOG

Under USEC's contracts, customers are required to provide non-binding
estimates of their SWU requirements to facilitate USEC's ability to plan for
production requirements. Backlog is the aggregate dollar amount of enrichment
services that USEC expects to sell pursuant to its long-term requirements
contracts with utilities. Based on customers' estimates of their requirements as
of June 30, 1999, USEC had long-term requirements contracts with utilities to
provide uranium enrichment services aggregating $6.5 billion through fiscal 2010
(including $3.3 billion through fiscal 2002) compared with $6.9 billion at June
30, 1998.

VARIABILITY OF REVENUE AND OPERATING RESULTS

Revenue and operating results can fluctuate significantly from quarter to
quarter, and in some cases, year to year. Customer requirements are determined
by refueling schedules for nuclear reactors, which generally range from 12 to 18
months (or in some cases up to 24 months). These schedules are in turn affected
by, among other things, the seasonal nature of electricity demand, reactor
maintenance, and reactors beginning or terminating operations. Utilities
typically schedule the shutdown of their reactors for refueling to coincide with
the low electricity demand periods of spring and fall. Thus, some reactors are
scheduled for fall refueling, spring refueling or for 18-month cycles
alternating between both seasons. USEC provides customers from 10 to 30 days to
take delivery of ordered product. Refueling orders typically average $14.0
million per customer order.

Sales of uranium supplement revenue from sales of SWU. However, given the
volatility in the uranium market, USEC may not be able to sell its inventory of
uranium at anticipated prices and quantities. A decline in the market price of
uranium below USEC's carrying cost could have an adverse effect on results of
operations.

PLANT OPERATIONS - ELECTRIC POWER AND MATERIALS AND SUPPLIES

USEC enriches uranium at two gaseous diffusion plants (the "plants") located
in Paducah, Kentucky and near Portsmouth, Ohio. The gaseous diffusion process
involves the passage of uranium in a gaseous form through a series of porous
barriers. Uranium is continuously enriched in U(235) as it moves through the
process. Because U(235) is lighter, it passes through the barrier more readily
than does U(238), resulting in gaseous uranium that is enriched in U(235), the
fissionable isotope.

The plants require substantial amounts of electric power to enrich uranium.
USEC acquires most of its electric power from two corporations, Ohio Valley
Electric Corporation ("OVEC"), the main supplier to the Portsmouth plant, and
Electric Energy, Inc. ("EEI"), the main supplier to the Paducah plant. The U.S.
Department of Energy ("DOE") transferred to USEC the benefits of power purchase
arrangements with OVEC and EEI (the "Electricity MOA"). USEC also has an
agreement with the Tennessee Valley Authority for the purchase of non-firm power
for the Paducah plant. Firm and non-firm power represented 70% and 30%,
respectively, of power purchased in fiscal 1999. During certain periods,
including the summer months when power costs are typically higher, almost all of
the power supplied to the Paducah plant must be purchased at market-based rates
because it is non-firm power. Depending on inventory levels and planned
shipments, USEC reduces production at the Paducah plant when the cost of
non-firm power is high.

Equipment components (such as compressors, coolers, motors and valves)
requiring maintenance are removed from the process and repaired or rebuilt on
site at each of the plants. Common


4
5


industrial components, such as the breakers, condensers and transformers in the
electrical system, are procured as needed. Since the plants were constructed in
the 1950s, some components and systems may no longer be produced, and spare
parts may not be readily available. In these situations, replacement components
or systems are identified, tested, and procured from existing commercial
sources, or the plants' technical and fabrication capabilities are utilized to
design and build replacements. Another source of replacement equipment has been
DOE's Oak Ridge, Tennessee, enrichment facility, which has been shut down.

The plants use freon as the primary process coolant. The production of freon
in the United States was terminated December 31, 1995. Freon leaks from pipe
joints, sight glasses, valves, coolers and condensers. Leakage from the plants
is at about a 6% rate, resulting in leakage of 750,000 pounds of freon per year,
a level that is within the limits set by the Environmental Protection Agency.
USEC believes that its efforts to reduce freon losses and its strategic
inventory of 2.0 million pounds of freon should be adequate to allow the plants
to continue to utilize freon through at least calendar year 2001. A program is
underway to validate an alternative coolant to be used once the freon inventory
is depleted.

Reductions in production equipment availability result from equipment
failures and planned maintenance. In addition, USEC may elect to reduce
equipment utilization if electric power is in short supply or prohibitively
expensive. Paducah equipment utilization was 76% of planned capacity in fiscal
1999 due to the curtailment of production during the summer and early fall of
1998 to reduce the impact of high costs for electric power. Portsmouth equipment
utilization was 74% of planned capacity due to equipment failures and increased
maintenance requirements.

RUSSIAN CONTRACT

USEC has been designated by the U.S. Government to act as its Executive
Agent in connection with a government-to-government agreement between the United
States and the Russian Federation under which USEC purchases SWU derived from
dismantled Soviet nuclear weapons. In January 1994, USEC on behalf of the U.S.
Government signed an agreement (the "Russian Contract") with AO Techsnabexport
("Tenex"), Executive Agent for the Russian Federation. Under the contract, USEC
expects to purchase up to approximately 92 million SWU over a 20-year period.

USEC has ordered 5.7 million SWU for delivery under the Russian Contract in
calendar year 1999, of which 1.8 million SWU had been purchased as of June 30,
1999. SWU quantities and prices, subject to adjustment for U.S. inflation, have
been established through calendar year 2001. Global market prices for SWU have
declined below the price being paid for SWU under the Russian Contract. USEC has
begun negotiations to align the Russian Contract with market pricing realities.

In April 1997, USEC entered into a memorandum of agreement (the "Executive
Agent MOA") with the United States Department of State and the DOE whereby USEC
agreed to continue to serve as the U.S. Executive Agent following the
privatization. Under the terms of the government-to-government agreement and the
Executive Agent MOA, USEC can be terminated, or resign, as U.S. Executive Agent
upon the provision of 30 days' notice. In the event of termination or
resignation, USEC would have the right and the obligation to purchase SWU that
is to be delivered during the calendar year of the date of termination and the
following calendar year. The Executive Agent MOA also provides that the U.S.
Government can appoint alternate or additional executive agents to carry out the
government-to-government agreement.



5
6


ALTERNATIVE URANIUM ENRICHMENT TECHNOLOGIES

AVLIS

In June 1999, USEC suspended further development of an advanced uranium
enrichment technology known as Atomic Vapor Laser Isotope Separation ("AVLIS").
In connection with a comprehensive review of operating and economic factors,
USEC reexamined the AVLIS technology, performance, prospects, risks and growing
financial requirements as well as the economic impact of competitive marketplace
dynamics and concluded that the returns were not sufficient to outweigh the
risks and ongoing capital expenditures necessary to develop and construct an
AVLIS plant.

USEC terminated AVLIS efforts with its contractors, implemented workforce
reductions and is conducting an orderly ramp-down of AVLIS activities at
Lawrence Livermore National Laboratory in California. The suspension of AVLIS
resulted in a special charge of $34.7 million ($22.7 million or $.23 per share
after tax) in fiscal 1999 for contract terminations, shutdown activities costs
and employee severance and benefit arrangements. As all project development
costs have been expensed, there was no asset write-off. Project development
costs for AVLIS amounted to $133.7 million, $134.7 million and $103.9 million in
fiscal years 1997, 1998 and 1999, respectively.

Centrifuge

During fiscal 2000, USEC plans to evaluate the availability and economics of
centrifuge technology, an alternative enrichment technology currently used by
some foreign competitors.

SILEX

In fiscal 1997, USEC entered into an exclusive agreement to explore an
advanced laser-based enrichment technology called SILEX. USEC acquired the
rights to the commercial utilization of the SILEX process. USEC is currently
evaluating whether the SILEX technology has the potential to be deployed as an
economic source of enrichment production in the early 21st century. The SILEX
technology is in the early stage of research and development. USEC's spending on
SILEX development activities amounted to $7.8 million, $2.0 million, and $2.5
million in fiscal years 1997, 1998 and 1999, respectively.

COMPETITION

The highly competitive global uranium enrichment industry has four major
producers:
o USEC;
o Urenco, a consortium of British and Dutch governments and private
German utilities;
o Eurodif, a multinational consortium controlled by the French
government; and
o Tenex, a Russian government entity.

USEC has experienced intense price competition from Urenco and Eurodif, both
of which have been aggressive in their attempts to increase market share in the
United States.

There are also smaller suppliers in China and Japan that primarily serve
only a portion of their respective domestic markets. While there are only a few
primary suppliers, there is an excess of production capacity as well as an
additional supply of enriched uranium that is available for commercial use from
the dismantlement of nuclear weapons in the former Soviet Union and the



6
7


United States. Much of this excess capacity is held by Tenex, that is subject to
certain trade restrictions on sales in the U.S. and other markets. USEC also
holds significant excess capacity. All of USEC's competitors are owned or
controlled by foreign governments which may make business decisions influenced
by political and economic policy considerations rather than solely on prevailing
market conditions. USEC believes that a significant portion of the world market
may be closed to USEC because purchasers in certain areas may favor their local
producers, due to government influence or other political considerations. In
addition, there have been recent decisions by certain European utilities to
liquidate strategic SWU inventories.

Urenco, Tenex, and Japan Nuclear Fuels Limited ("JNFL") use centrifuge
technology that requires a higher initial capital investment but has lower
operating costs than current gaseous diffusion technology. USEC believes that
Urenco and JNFL have expansion plans which, if implemented, could increase world
capacity by 3.6 million SWU by 2006. Eurodif and JNFL have announced that they
are exploring new enrichment technologies.

Global enrichment suppliers compete primarily in terms of price, and
secondarily on reliability of supply and customer service. USEC is committed to
being competitive on price and delivering superior customer service. USEC
believes that customers are attracted to its reputation as a reliable long-term
supplier of enriched uranium and intends to continue strengthening this
reputation.

NUCLEAR REGULATORY COMMISSION - REGULATION

The plants are certified and regulated extensively by the Nuclear Regulatory
Commission ("NRC"). The NRC issued Certificates of Compliance to USEC for the
operation of the plants in November 1996 and began regulatory oversight in March
1997. The term of the NRC certification of the plants has been renewed for a
five-year period ending December 2003. The NRC found the plants to be generally
in compliance with its regulations. However, exceptions were noted in certain
compliance plans which set forth binding commitments for actions and schedules
to achieve full compliance (the "Compliance Plan"). Over 94% of the Compliance
Plan actions were completed as of June 30, 1999.

The Compliance Plan requires the Paducah plant to complete seismic upgrading
of the two main process buildings to reduce the risk of release of radioactive
and hazardous material in the event of an earthquake. The Paducah plant is
located near the New Madrid fault line. Capital expenditures for seismic
improvements amounted to $21.0 million in fiscal 1999, and additional capital
expenditures of $20.5 million are expected in fiscal 2000 to complete the
upgrades. Until the modifications are completed, USEC continues to maintain
strict limits on operations in those buildings to minimize the amount of
material that could be released in the unlikely event of an earthquake.

The Compliance Plan required USEC to update a DOE analysis to determine the
appropriate earthquake level for the evaluation of equipment and structures at
the Paducah plant. USEC has submitted this updated analysis and it is currently
being reviewed by the NRC. Depending on the results of this review and the
application of NRC's backfit requirements, additional seismic upgrades to the
process buildings and other site structures and components may need to be
implemented.

The NRC has the authority to issue Notices of Violation for violations of
the Atomic Energy Act of 1954, NRC regulations, conditions of a certificate,
Compliance Plan, or Order. The NRC has the authority to impose civil penalties
for certain violations of its regulations. In fiscal 1999, USEC received Notices
of Violations for certain violations of these regulations and certificate
conditions,



7
8



none of which exceeded $100,000. USEC does not expect that any proposed notices
it has received will have a material adverse effect on its financial position or
results of operations. In each case, USEC took corrective action to bring the
facilities into compliance with NRC regulations and identified long-term
improvements as well.

ENVIRONMENTAL MATTERS

USEC's operations are subject to various federal, state and local
requirements regulating the discharge of materials into the environment or
otherwise relating to the protection of the environment. USEC's operations
generate low-level radioactive waste that is stored on-site or is shipped
off-site for disposal at a commercial facility. In addition, USEC's operations
generate hazardous waste and mixed waste (i.e., waste having both a radioactive
and hazardous component), most of which is shipped off-site for treatment and
disposal. Because of limited treatment and disposal capacity, some mixed waste
is being temporarily stored at DOE's permitted storage facilities at the plants.
USEC has entered into consent decrees with the States of Kentucky and Ohio which
permit the continued storage of mixed waste at DOE's permitted storage
facilities at the plants and provide for a schedule for sending the waste to
off-site treatment and disposal facilities, generally by the end of calendar
year 2000.

USEC's operations generate depleted uranium that is currently being stored
at the plants. All liabilities arising out of the disposal of depleted uranium
generated before the IPO Date are direct liabilities of DOE. Additionally, the
Privatization Act requires DOE, upon USEC's request, to accept for disposal the
depleted uranium generated after the IPO Date in the event that depleted uranium
is determined to be a low-level radioactive waste, provided USEC reimburses DOE
for its costs. In June 1998, USEC paid DOE $50.0 million in consideration for
DOE assuming responsibility for a certain amount of depleted uranium generated
by USEC over the period October 1998 to September 2005.

The plants were operated by agencies of the U.S. Government for
approximately 40 years prior to July 28, 1998. As a result of such operation of
the plants, there is contamination and other potential environmental
liabilities. The Paducah plant has been designated as a Superfund site, and both
plants are undergoing investigations under the Resource Conservation and
Recovery Act. Environmental liabilities associated with plant operations prior
to July 28, 1998, are the responsibility of the U.S. Government, except for
liabilities relating to the disposal of certain identified wastes generated by
USEC and stored at the plants. The Privatization Act and the Lease Agreement
(defined below) provide that DOE remains responsible for decontamination and
decommissioning of the plants.

Reference is made to Management's Discussion and Analysis of Financial
Condition and Results of Operations and the Notes to Consolidated Financial
Statements included in this Annual Report on Form 10-K for information on
operating costs and capital expenditures relating to environmental matters.

OCCUPATIONAL SAFETY AND HEALTH

USEC's operations are subject to regulations of the U.S. Occupational Safety
and Health Administration governing worker health and safety. USEC maintains a
comprehensive worker safety program that continually monitors key components of
the workplace environment, resulting in a solid worker safety record.




8
9


FOREIGN TRADE MATTERS

USEC's exports to utilities located in countries comprising the European
Union take place within the framework of an agreement (the "EURATOM Agreement")
for cooperation between the United States and the European Atomic Energy
Community, which permits USEC to export low enriched uranium to the European
Union for as long as the EURATOM Agreement is in effect.

USEC exports to utilities in other countries under similar agreements for
cooperation. If any such agreements lapse, terminate or are amended such that
USEC could not make sales or deliver enriched uranium to such jurisdictions, it
could have a material adverse effect on USEC's financial position and results of
operations.

In 1991, U.S. producers of uranium and uranium workers filed a petition with
the U.S. Department of Commerce ("Commerce") alleging that uranium from
countries of the then-Soviet Union was being dumped (i.e. sold at unfair prices)
in the United States. A preliminary determination was issued that uranium
imported from Russia and several other former Soviet republics was being dumped
in the United States. Those and future imports were exposed to the risk of high
U.S. antidumping duties if Commerce issued an affirmative final dumping
determination and if the U.S. International Trade Commission ("ITC") also
determined that those imports were causing or threatening material injury to the
U.S. industry. The antidumping investigations of imports of uranium from Russia,
Kazakhstan, Kyrgyzstan, Tajikistan, Ukraine, and Uzbekistan were suspended as a
result of suspension agreements between Commerce and the respective governments
which limited imports of all forms of uranium, including enriched uranium.

In January 1999, the antidumping duty investigation of uranium from
Kazakhstan was reinitiated as a result of the Government of Kazakhstan's
unilateral termination of the suspension agreement covering imports of uranium
from Kazakhstan. In June 1999, Commerce issued its final determination, which
concluded that imports of uranium from Kazakhstan were likely to be sold at less
than fair value in the United States. In July 1999, the ITC determined that
imports of uranium from Kazakhstan had not materially injured, nor did they
threaten to injure the domestic uranium industry. As a result, no restrictions
or duties are being imposed on uranium imports from Kazakhstan and the
antidumping duty investigation of uranium from Kazakhstan has been terminated.
USEC has appealed the ITC determination. In addition, USEC has filed a request
with Commerce that it clarify that the stockpile of enriched uranium product
located in Kazakhstan at the time of the dissolution of the Soviet Union is of
Russian origin and thus, falls under the Russian suspension agreement. This
stockpile is believed to be over 2.0 million SWU that may present a new source
of competition to USEC. If Commerce decides that this enriched uranium is not
subject to the Russian suspension agreement, it could be sold in the U.S.
market, which could depress market prices further, adversely impacting USEC's
profitability.

The suspension agreements with Tajikistan and Ukraine have been terminated,
and imports of uranium from Ukraine are currently subject to antidumping duties.
The suspension agreements with Russia and Uzbekistan remain in force until March
31, 2004 and October 12, 2004, respectively, unless terminated earlier, such as
through the "sunset" review process described below or by a request for
termination by one of the governmental signatories. The suspension agreement
with Kyrgyzstan remains in force through October 15, 2002 unless terminated
earlier.

The "sunset" review of the uranium suspension agreements with Kyrgyzstan,
Russia and Uzbekistan and the antidumping order of imports of uranium from
Ukraine commenced on August 2, 1999. Commerce initiated the "sunset" review
process which requires (1) Commerce to determine



9
10


whether termination of a suspension agreement or revocation of an antidumping
order is likely to lead to a continuation or recurrence of dumping, and (2) the
ITC to determine whether such termination or revocation is likely to lead to a
continuation or recurrence of material injury to the relevant U.S. industry. If
either Commerce or the ITC do not make the requisite determinations with respect
to a suspension agreement or antidumping order limiting imports of uranium from
a particular country, the agreement will be terminated or the order will be
revoked, and uranium from that country could be imported without trade
restrictions. If restrictions on imports of uranium are revoked as a result of
this "sunset" review process, USEC would face significantly increased
competition and market prices could be further depressed, adversely impacting
profitability.

CERTAIN ARRANGEMENTS INVOLVING THE U.S. GOVERNMENT

Pursuant to an agreement with the United States Treasury Department, USEC
has committed to continue operation of the plants until at least January 2005,
subject to limited exceptions, including:
o events beyond the reasonable control of USEC, such as natural
disasters;
o a decrease in annual worldwide demand to less than 28 million SWU;
o a decline in the average price for all SWU under USEC's long-term firm
contracts to less than $80 per SWU (in 1998 dollars);
o a decline in the operating margin to below 10% in a consecutive
twelve-month period;
o a decline in the interest coverage ratio to below 2.5x in a consecutive
twelve-month period; or
o if the long-term corporate credit rating of USEC is, or is reasonably
expected in the next twelve months to be, downgraded below an
investment grade rating.

None of the exceptions to USEC's obligation to operate the plants has
occurred. Based on information known, USEC does not anticipate that the average
SWU price under its long-term firm contracts is likely to fall below $80 per SWU
(in 1998 dollars) in the near future.

In addition, USEC committed:
o to the extent commercially practicable, to take steps reasonably
calculated in good faith to ensure that workforce reductions at the
plants through fiscal 2000 are conducted in a manner consistent with
USEC's strategic plan and do not exceed 500 employees; and
o to the extent commercially practicable, in each of fiscal years 1999
and 2000, to seek to achieve such workforce reductions through a
program of voluntary separation before instituting a program of
involuntary separation.

In connection with the privatization of USEC, the U.S. Government
established an enrichment oversight committee to monitor and coordinate the U.S.
interests relating to USEC's business in furtherance of:
o the full implementation of the government-to-government agreement
relating to the disposition of Russian highly enriched uranium;
o the application of statutory, regulatory and contractual restrictions
on foreign ownership, control or influence of USEC;
o the development and implementation of U.S. Government policy regarding
uranium enrichment and related technologies, processes and data; and
o the collection and dissemination of information within the U.S.
Government relevant to the foregoing objectives.


10
11


In June 1998, USEC entered into a memorandum of agreement with DOE which
establishes annual and quarterly reporting requirements for USEC in support of
the oversight committee's purposes.

USEC is a party to other arrangements with the U.S. Government, including
the Executive Agent MOA, the Lease Agreement (defined below) and the Electricity
MOA.

EMPLOYEES

As of June 30, 1999, USEC had 3,960 employees including 3,790 at the plants
(2,100 at Portsmouth and 1,690 at Paducah) and 170 at headquarters in Bethesda,
Maryland. At the plants, 3,300 employees are involved in enrichment operations
and construction activities, and the remainder are involved primarily in
DOE-funded activities. Two labor unions represent 48% of the employees at the
plants.

ITEM 2. PROPERTIES

The Paducah and Portsmouth plants are among the largest industrial
facilities in the world. The process buildings at the two plants have a total
floor area of 330 acres and a ground coverage of 167 acres. Although the plants
must be continuously operated, the plants are designed so that groups of
equipment can be taken off line with little or no interruption in the process.

The Paducah plant is located in McCracken County in western Kentucky,
consists of four process buildings, and has been in continuous operation since
September 1952. The Paducah plant has been certified by the NRC to produce low
enriched uranium up to 2.75% U(235) and has a design capacity of 11.3 million
SWU per year. Uranium enriched at the Paducah plant is shipped to the Portsmouth
plant for further enrichment.

The Portsmouth plant is located in Pike County in south central Ohio,
consists of three process buildings, and has been in continuous operation since
1956. The plant has been certified by the NRC to produce low enriched uranium to
a maximum of 10% U(235) and has a design capacity of 7.4 million SWU per year.

The plants are operated at levels significantly below design capacity. As
the volume of purchased SWU under the Russian Contract has increased, USEC has
operated the plants at significantly lower production levels. In addition,
production levels vary based on the cost and availability of electric power.

USEC continuously upgrades the plants. In fiscal 1999, USEC spent $51.1
million for capital expenditures, including $21.0 million for seismic upgrades
at the Paducah plant.

USEC leases most, but not all, of the buildings and facilities at the plants
from DOE pursuant to a lease agreement dated as of July 1, 1993 (the "Lease
Agreement"). At its sole option, USEC has the right to extend the Lease
Agreement indefinitely, with respect to either or both plants, for successive
renewal periods. In June 1997, USEC renewed the Lease Agreement for both plants
for an additional five-year term expiring on June 30, 2004. USEC may terminate
the Lease Agreement, with respect to one or both plants, by providing two years'
prior notice to DOE. USEC may increase or decrease the property under the Lease
Agreement to meet its changing requirements. Within the contiguous tracts,
certain buildings, facilities and areas related to environmental restoration and
waste management have been retained by DOE and are not leased to USEC.


11
12


Lease Agreement costs include a base rent representing DOE's costs in
administering the Lease Agreement, including costs relating to administration of
the electric power contracts and costs relating to DOE's regulatory oversight of
the plants. Costs under the Lease Agreement were $2.7 million in fiscal 1999. At
termination of the Lease Agreement, USEC may leave the property in "as is"
condition, but must remove all waste generated by USEC, which is subject to
off-site removal, and must place the plants in a safe shutdown condition. DOE is
responsible for the costs of decontamination and decommissioning of the plants.
If removal of any of USEC's capital improvements increases DOE's decontamination
and decommissioning costs, USEC is required to pay such increases. Title to
capital improvements not removed by USEC will automatically be transferred to
DOE at the end of the Lease Agreement term.

Under the Lease Agreement, DOE is required to indemnify USEC for costs and
expenses related to claims asserted against or incurred by USEC arising out of
DOE's operation, occupation or use of the plants. DOE activities at the plants
are focused primarily on environmental restoration and waste management and
management of depleted uranium. DOE is required to indemnify USEC against claims
for public liability (i) arising out of or in connection with activities under
the Lease Agreement, including domestic transportation and (ii) arising out of
or resulting from a nuclear incident or precautionary evacuation. DOE's
obligations are capped at the $9.4 billion statutory limit set forth in the
Price-Anderson Act for each nuclear incident or precautionary evacuation
occurring inside the United States.

In addition to the plants, USEC leases its corporate headquarters office
space in Bethesda, Maryland, under a lease expiring November 2008. USEC also
leases office space in the District of Columbia.

ITEM 3. LEGAL PROCEEDINGS

USEC is subject to various legal proceedings and claims, either asserted or
unasserted, which arise in the ordinary course of business. While the outcome of
these claims cannot be predicted with certainty, management does not believe
that the outcome of any of these legal matters will have a material adverse
effect on USEC's results of operations or financial position.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.



12
13


EXECUTIVE OFFICERS

Executive officers at June 30, 1999, are as follows:

<TABLE>
<CAPTION>

AGE AT
NAME JUNE 30, 1999 POSITION
---- ------------- --------
<S> <C> <C>
William H. Timbers, Jr. 49 President and Chief
Executive Officer

George P. Rifakes 65 Senior Executive Vice
President

James H. Miller 50 Executive Vice President

Jeffry E. Sterba 44 Executive Vice President

Robert J. Moore 42 Senior Vice President and
General Counsel

Henry Z Shelton, Jr. 55 Senior Vice President and
Chief Financial Officer

James N. Adkins, Jr. 63 Vice President, Production

J. William Bennett 52 Vice President, Advanced
Technology

William J. Bruttaniti 50 Vice President and Chief
Information Officer

Gary G. Ellsworth 51 Vice President, Government
Relations

Richard O. Kingdon 44 Vice President, Strategic
Analysis

Philip G. Sewell 53 Vice President, Corporate
Development and
International Trade

Darryl A. Simon 42 Vice President, Human
Resources and Administration

Robert Van Namen 38 Vice President, Marketing and
Sales

Charles B. Yulish 62 Vice President, Corporate
Communications
</TABLE>

Officers serve at the pleasure of the Board of Directors.

William H. Timbers, Jr. has been President and Chief Executive Officer of
USEC since 1994. He was appointed USEC Transition Manager in March 1993 by
President Clinton. Prior to this appointment, Mr. Timbers was President of The
Timbers Corporation, an investment banking firm based in Stamford, Connecticut,
from 1991 to 1993. Before that, he was a Managing Director of the investment
banking firm of Smith Barney, Harris & Co, Inc. in New York and San Francisco.



13
14


George P. Rifakes is the Senior Executive Vice President of USEC. Since 1993
he served as Executive Vice President, Operations. Prior to joining USEC, Mr.
Rifakes was Vice President of Commonwealth Edison Company in Chicago, Illinois,
where he was employed since 1957 with responsibilities in corporate planning,
purchasing, fuel, economic analysis, and least-cost planning and marketing. He
also served as President of the Cotter Corporation, a wholly-owned uranium
subsidiary of Commonwealth Edison, from 1976 to 1992.

James H. Miller has been Vice President, Production of USEC since September
1995 and Executive Vice President since January 1999. Before joining USEC, Mr.
Miller was President of ABB Environmental Systems, Inc. From 1993 to 1994, he
served as President of U.C. Operating Services, a joint venture subsidiary of
Louisville Gas & Electric and Baltimore Gas & Electric Company. From 1986 to
1993, he worked for ABB Resource Recovery Systems, serving as President from
1990 to 1993.

Jeffry E. Sterba joined USEC as Executive Vice President in January 1999.
Prior to this appointment, Mr. Sterba spent 21 years at Public Service Company
of New Mexico, most recently serving as Executive Vice President and Chief
Operating Officer.

Robert J. Moore has been Senior Vice President and General Counsel of USEC
since January 1999; Vice President and General Counsel since 1994; and General
Counsel and Secretary since 1993. Mr. Moore was appointed to senior legal and
policy positions, serving as Director of the California Governor's Office in
Washington, D.C. and as General Counsel to two Presidential and Congressional
Commissions.

Henry Z Shelton, Jr. has been Senior Vice President and Chief Financial
Officer of USEC since January 1998. From 1993 to 1998, he served as Vice
President, Finance and Chief Financial Officer. From 1989 to 1993, Mr. Shelton
served as a Board member and Vice President, Finance for Sun International
Exploration and Production Company, a subsidiary of the Sun Company, Inc.,
headquartered in London, England. Previously, Mr. Shelton worked for the Sun
Company organization for 23 years.

James N. Adkins, Jr. was appointed Vice President, Production of USEC in
January 1999. From 1994 to 1999, he was Manager, Production Support. Before
joining USEC, Mr. Adkins was a Division Vice President and General Manager at
Halliburton NUS Corporation from 1989 to 1994. Prior to joining the private
sector, Mr. Adkins completed 29 years of service in the United States Navy,
attaining the rank of captain. As a nuclear submarine officer, he commanded a
nuclear ballistic missile submarine and submarine squadron in Holy Loch,
Scotland.

J. William Bennett has been Vice President, Advanced Technology of USEC
since 1994. From 1993 to 1994 he served as Vice President, Production of USEC.
Immediately before joining USEC, he served as Director of DOE's Office of
Uranium Enrichment Operations. Prior to that, he was Director of DOE's Office of
Light Water Reactor Technology. Mr. Bennett has served in the U.S. Government
for 30 years in various positions of increasing responsibility.

William J. Bruttaniti joined USEC as Vice President and Chief Information
Officer in October 1998. Prior to this appointment, Mr. Bruttaniti spent more
than two years as a senior manager with KPMG Peat Marwick LLP, most recently
serving as interim Chief Information Officer for USEC on a consultancy basis.
From 1991 to 1996, Mr. Bruttaniti served as the Chief Information Officer for
U.S. Industries, a consumer products manufacturer.


14
15


Gary G. Ellsworth joined USEC as Vice President, Government Relations in
January 1999. Prior to this appointment, Mr. Ellsworth spent 21 years on Capitol
Hill, most recently serving as Chief Counsel, U.S. Senate Committee on Energy
and Natural Resources.

Richard O. Kingdon has been Vice President, Strategic Analysis of USEC since
January 1999. Prior to this, he served as Vice President, Marketing and Sales of
USEC since 1993. Prior to joining USEC, Mr. Kingdon was Director, Strategic
Planning, at Otis Elevator Company, a division of the United Technologies
Corporation. From 1990 to 1993, he was Director, Sales and Marketing, for the
Otis United Kingdom operation. Prior to 1990, Mr. Kingdon was a Manager in the
consulting firm of Bain & Company.

Philip G. Sewell has been Vice President, Corporate Development and
International Trade of USEC since April 1998, and Vice President, Corporate
Development of USEC since 1993. From 1987 to 1993, Mr. Sewell served as Deputy
Assistant Secretary of DOE and was responsible for the overall management of the
uranium enrichment program. Mr. Sewell served in the U.S. Government for 28
years in various positions of increasing responsibility.

Darryl A. Simon joined USEC as Vice President, Human Resources and
Administration in August 1997. Prior to this appointment, Mr. Simon spent seven
years with Manor Care Health Services based in Gaithersburg, Maryland, most
recently serving as Vice President, Human Resources Planning and Leadership
Development. Prior to Manor Care, he held human resources management assignments
of increasing responsibility within various industries and organizations.

Robert Van Namen joined USEC as Vice President, Marketing and Sales in
January 1999. Prior to this appointment, Mr. Van Namen spent 14 years with Duke
Power Company, most recently serving as Manager of the Nuclear Fuel Management
Section.

Charles B. Yulish has been Vice President, Corporate Communications of USEC
since 1995. Immediately before joining USEC, Mr. Yulish was Executive Vice
President and Managing Director of E. Bruce Harrison Co. Prior to joining E.
Bruce Harrison Co. in 1993, he served as partner of Holt, Ross and Yulish. Both
companies are energy and environmental public relations firms.



15
16


PART II

ITEM 5. MARKET FOR COMMON STOCK AND RELATED SHAREHOLDER MATTERS

USEC's common stock has been publicly traded on the New York Stock Exchange
under the symbol "USU" since July 23, 1998. The high and low sales prices and
cash dividends paid follow:

<TABLE>
<CAPTION>

HIGH LOW CASH DIVIDENDS PAID
---- --- -------------------
<S> <C> <C> <C>
July 23 to September 30, 1998 ............ $ 16.31 $ 13.00 $ --
October 1 to December 31, 1998 ........... 15.75 13.19 .275
January 1 to March 31, 1999 .............. 15.19 13.00 .275
April 1 to June 30, 1999 ................. 14.88 9.88 .275
</TABLE>

There are 250 million shares of common stock and 25 million shares of
preferred stock authorized. At June 30, 1999, there were 99,176,000 shares of
common stock issued and outstanding. No preferred shares have been issued. There
were approximately 39,000 beneficial holders of common stock as of June 30,
1999.

USEC pays quarterly cash dividends on outstanding shares of common stock at
an annual rate of $1.10 per share. The quarterly dividend of $.275 per share was
paid in December 1998, March 1999 and June 1999. The declaration of dividends is
subject to the discretion of the Board of Directors and depends, among other
things, on the results of operations, financial condition, cash requirements,
any restrictions imposed by financing arrangements and any other factors deemed
relevant by the Board of Directors at that time.

In June 1999, the Board of Directors approved a share repurchase program of
up to 10.0 million shares of common stock over 24 months. The repurchase is
being funded through internal cash flow, augmented by short-term borrowings as
needed. The Board action authorizes the purchase of shares from time to time on
the open market or through privately negotiated transactions. In fiscal 1999,
repurchases of common stock amounted to $14.8 million.

USEC's Certificate of Incorporation (the "Charter") sets forth certain
restrictions on foreign ownership of securities, including a provision
prohibiting foreign persons (as defined in the Charter) from collectively having
beneficial ownership of more than 10% of the voting securities. The Charter also
contains certain enforcement mechanisms with respect to the foreign ownership
restrictions, including suspension of voting rights, redemption of such shares
and/or the refusal to recognize the transfer of shares on the record books of
USEC.

USEC entered into an agreement with the U.S. Treasury Department, pursuant
to which USEC made the following commitments, among others:
o to abide by the Privatization Act provisions, including the provision
which prohibits any person from acquiring more than 10% of the
outstanding voting stock for a three-year period after the IPO Date;
and
o not to sell or transfer all or substantially all of the uranium
enrichment assets or operations of USEC during the three-year period
after the IPO Date.



16
17


ITEM 6. SELECTED FINANCIAL DATA

The following selected financial data should be read in conjunction with the
Consolidated Financial Statements and related notes thereto, and Management's
Discussion and Analysis of Financial Condition and Results of Operations.
Selected financial data as of and for each of the fiscal years in the five-year
period ended June 30, 1999, have been derived from the Consolidated Financial
Statements which have been audited by Arthur Andersen LLP, independent public
accountants.


<TABLE>
<CAPTION>
YEARS ENDED JUNE 30,
---------------------------------------------------------------------
1995 1996 1997 1998 1999
---- ---- ---- ---- -----
(MILLIONS, EXCEPT PER SHARE DATA)
<S> <C> <C> <C> <C> <C>
STATEMENT OF INCOME DATA
Revenue
Domestic ........................................ $ 1,001.9 $ 901.6 $ 950.8 $ 896.2 $ 947.6
Asia ............................................ 485.5 441.3 487.5 442.8 455.2
Europe and other ................................ 123.3 69.9 139.5 82.2 125.8
---------- ---------- ---------- ---------- ----------
1,610.7 1,412.8 1,577.8 1,421.1 1,528.6
Cost of sales ....................................... 1,088.1 973.0 1,162.3 1,062.1 1,182.0
---------- ---------- ---------- ---------- ----------
Gross profit ........................................ 522.6 439.8 415.5 359.1 346.6
Special charges: ....................................
Suspension of development of AVLIS technology.... -- -- -- -- 34.7(1)
Workforce reductions and privatization costs..... -- -- -- 46.6(2) --
Project development costs ........................... 49.0 103.6 141.5 136.7 106.4
Selling, general and administrative ................. 27.6 36.0 31.8 34.7 40.3
---------- ---------- ---------- ---------- ----------
Operating income .................................... 446.0 300.2 242.2 141.1 165.2
Interest expense .................................... -- -- -- -- 32.5(3)
Other (income) expense, net ......................... (1.5) (3.9) (7.9) (5.2) (16.8)
---------- ---------- ---------- ---------- ----------
Income before income taxes .......................... 447.5 304.1 250.1 146.3 149.5
Provision (benefit) for income taxes ................ -- -- -- -- (2.9)(4)
---------- ---------- ---------- ---------- ----------
Net income .......................................... 447.5 304.1 250.1 146.3 $ 152.4
========== ========== ========== ========== ==========
Net income per share-basic and diluted .............. 152
Dividends per share ................................. $ .825
Average number of shares outstanding ................ 99.9
</TABLE>

- --------------------------

(1) Special charges of $34.7 million ($22.7 million or $.23 per share after
tax) in fiscal 1999 are for contract terminations, shutdown activities
costs and employee severance and benefit arrangements related to the
suspension of development of the AVLIS enrichment technology. Since all
project development costs were charged to expense, there was no asset
write-off.

(2) Special charges of $46.6 million in fiscal 1998 are for costs related to
the privatization and certain severance and transition benefits in
connection with workforce reductions at the production plants.

(3) Prior to the IPO Date, USEC had no debt.

(4) USEC became subject to federal, state and local income taxes at the IPO
Date. The provision for income taxes in fiscal 1999 includes a special
income tax benefit of $54.5 million ($.54 per share) for deferred income
tax benefits that arise from the transition to taxable status. Excluding
the special tax benefit, the provision for income taxes was $51.6 million
in fiscal 1999 and reflects an effective tax rate of 34.5%.


17
18


<TABLE>
<CAPTION>

AS OF JUNE 30,
--------------------------------------------------------------
1995 1996 1997 1998 1999
---- ---- ---- ---- ----
(MILLIONS)

BALANCE SHEET DATA
<S> <C> <C> <C> <C> <C>
Cash and cash equivalents ......... $1,227.0 $1,125.0 $1,261.0 $1,177.8(1) $ 86.6

Inventories:
Current assets:
Separative work units ........ $ 517.7 $ 586.8 $ 573.8 $ 687.0 $ 648.8
Uranium (2) .................. 165.5 150.3 131.5 184.5 160.1
Materials and supplies ....... 19.8 15.7 12.4 24.8 22.8
Long-term assets ............... 115.5 199.7 103.6 561.0 574.4
-------- -------- -------- -------- --------
Inventories, net ......... $ 818.5 $ 952.5 $ 821.3 $1,457.3 $1,406.1
======== ======== ======== ======== ========
Total assets ...................... $3,216.8 $3,356.0 $3,456.6 $3,471.3 $2,360.2

Short-term debt ................... -- -- -- -- 50.0

Long-term debt .................... -- -- -- -- 500.0

Other liabilities ................. 383.2 427.4 451.8 503.3(3) 195.0

Stockholders' equity .............. 1,937.5 2,121.6 2,091.3 2,420.5(1) 1,135.4
</TABLE>

- ---------------------------------

(1) An exit dividend of $1,709.4 million was paid to the U.S. Treasury at the
IPO Date.

(2) Excludes uranium provided by and owed to customers.

(3) Other liabilities include accrued liabilities for the disposition of
depleted uranium. Pursuant to the Privatization Act, depleted uranium
generated by USEC through the IPO Date was transferred to DOE, and the
accrued liability of $373.8 million at the IPO Date was transferred to
stockholders' equity.



18
19


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The following discussion should be read in conjunction with, and is
qualified in its entirety by reference to, the Consolidated Financial Statements
and related notes appearing elsewhere in this report.

OVERVIEW

USEC, a global energy company, is the world leader in the sale of uranium
fuel enrichment services for commercial nuclear power plants, with approximately
73% of the North American market and approximately 35% of the world market.
Uranium enrichment is a critical step in transforming uranium into fuel for
nuclear reactors to produce electricity. Based on customers' estimates of their
requirements and certain other assumptions, including estimates of inflation
rates, at June 30, 1999, USEC had long-term requirements contracts with
utilities to provide uranium enrichment services aggregating $6.5 billion
through fiscal 2010 (including $3.3 billion through fiscal 2002) compared with
$6.9 billion at June 30, 1998.

Agreements with electric utilities are generally long-term requirements
contracts under which customers are obligated to purchase a specified percentage
of their requirements for uranium enrichment services. Customers, however, are
not obligated to make purchases or payments if they do not have any
requirements. There is a trend for contracts with shorter terms that is expected
to continue, with the newer contracts generally containing terms in the range of
3 to 7 years.

Revenue and operating results can fluctuate significantly from quarter to
quarter, and in some cases, year to year. Customer requirements are determined
by refueling schedules for nuclear reactors, which generally range from 12 to 18
months (or in some cases up to 24 months), and are in turn affected by, among
other things, the seasonal nature of electricity demand, reactor maintenance,
and reactors beginning or terminating operations. Utilities typically schedule
the shutdown of their reactors for refueling to coincide with the low
electricity demand periods of spring and fall. Thus, some reactors are scheduled
for fall refueling, spring refueling or for 18-month cycles alternating between
both seasons. In addition, USEC provides customers from 10 to 30 days to take
delivery of ordered product. The timing of larger orders for initial core
requirements for new nuclear reactors also can affect operating results.

USEC is the Executive Agent of the U.S. Government under a
government-to-government agreement to purchase the SWU component of enriched
uranium recovered from dismantled nuclear weapons from the former Soviet Union
for use in commercial electricity production. Global market prices for SWU have
declined below the price being paid for SWU under the Russian Contract. USEC has
begun negotiations to align the Russian Contract with market pricing realities.
Cost of sales has been, and will continue to be, adversely affected by amounts
paid to purchase SWU under the Russian Contract; since the volume of Russian SWU
purchases has increased, USEC has operated the plants at lower production levels
resulting in higher unit production costs.

Revenue

Substantially all of USEC's revenue is derived from the sale of uranium
enrichment services, denominated in SWU. Although customers may buy enriched
uranium product without having to supply uranium, a significant portion of
USEC's contracts are for enriching uranium provided by customers. Because orders
for enrichment to refuel customer reactors (1) occur once in 12, 18 or 24


19
20



months and (2) are large in amount averaging $14.0 million per order, the
percentage of revenue attributable to any customer or group of customers from a
particular geographic region can vary significantly quarter-by-quarter or
year-by-year. However, customer requirements and orders over the longer term are
more predictable. USEC estimates that about two-thirds of the nuclear reactors
under contract operate on refueling cycles of 18 months or less, and the
remaining one-third operate on refueling cycles greater than 18 months.

Recent industry and global economic developments have intensified the
effects of production over-capacity and continuing lower prices for SWU. These
developments include:
o the adverse impact of the strengthening U.S. dollar;
o recent decisions by certain European utilities to liquidate strategic
SWU inventories;
o termination of the Kazakhstan suspension agreement; and
o heightened price competition among uranium enrichment suppliers.
In addition to excess production capacity, certain suppliers have announced
technology-driven plans to expand capacities.

USEC's financial performance over time can be significantly affected by
changes in the market price for SWU. As older customer contracts expire, USEC's
backlog becomes more heavily weighted with newer contracts having lower prices.
As a result, average SWU prices have been declining.

USEC anticipates the trend toward lower prices and shorter contract terms
will continue, due to increased competition among uranium enrichment suppliers
for new SWU commitments. As a result of these market dynamics and USEC's current
cost structure, including increased purchases under the Russian Contract, USEC
did not obtain its traditional share of new SWU commitments resulting in some
decrease in its worldwide market share. To address this trend, USEC is placing a
high priority on numerous initiatives to further reduce costs and increase
USEC's competitiveness.

USEC's enrichment contracts are denominated in U.S. dollars, and while
revenue is not directly affected by changes in the foreign exchange rate of the
U.S. dollar, USEC may have a competitive price disadvantage or advantage
depending upon the strength or weakness of the U.S. dollar. This is because the
primary competitors' costs are denominated in the major European currencies.

Revenue could be negatively impacted by actions of the Nuclear Regulatory
Commission suspending operations at domestic utility customer reactors under
contract with USEC. In addition, business decisions by utilities that take into
account economic factors, such as the price and availability of alternate fossil
fuels, the need for generating capacity and the cost of maintenance could result
in suspended operations or early shutdowns of some reactors under contract with
USEC.

Cost of Sales

Cost of sales is based on the quantity of SWU sold during the period and is
dependent upon production costs at the plants and purchase costs under the
Russian Contract. Production costs consist principally of electric power
(representing 57% of production costs in fiscal 1999), labor and benefits,
depleted uranium disposition costs, materials, and maintenance and repairs.
Under the monthly moving average inventory cost method, an increase or decrease
in production or purchase costs will have an effect on costs of sales over
future periods.


USEC purchases a significant portion of its electric power based on
long-term contracts with dedicated power generating facilities. The cost of firm
power, which represented 70% of power



20
21


purchased in fiscal 1999, is based on actual costs incurred by Ohio Valley
Electric Corporation ("OVEC"), the main supplier to the Portsmouth, Ohio plant,
and Electric Energy, Inc. ("EEI"), the main supplier to the Paducah, Kentucky
plant. During certain periods, including the summer months when power costs are
typically higher, almost all of the power supplied to the Paducah plant must be
purchased at market-based rates because it is non-firm power. Depending on
inventory levels and planned shipments, USEC reduces production at the Paducah
plant when the cost of non-firm power is high. Non-firm power costs vary
seasonally with rates being higher during winter and summer as a function of the
extremity of the weather and as a function of demand during peak and off-peak
times. In the non-firm power market, prices are generally trending upward with
higher levels of volatility. Firm power costs vary depending on operating and
capital costs incurred by OVEC and EEI. Capital costs at the power generating
facilities may increase resulting in higher costs for firm power.

USEC accrues estimated costs for the future disposition of depleted uranium
generated as a result of its operations. Costs are dependent upon the volume of
depleted uranium generated and estimated transportation, conversion and disposal
costs. USEC stores depleted uranium at the plants and continues to evaluate
various proposals for its disposition.

USEC leases most, but not all, of the buildings and facilities at the plants
at favorable terms from DOE pursuant to a lease agreement (the "Lease
Agreement"). Upon termination of the Lease Agreement, USEC is responsible for
certain lease turnover activities at the plants. Lease turnover costs are
accrued over the estimated term of the Lease Agreement which is estimated to
extend through calendar year 2006.

As Executive Agent under the Russian Contract, USEC purchased 3.6 million
SWU at a cost of $319.6 million, including related shipping charges, in fiscal
1999 and, subject to price adjustments for U.S. inflation, has committed to
purchase 3.9 million SWU at a cost of $333.1 million in the six months ending
December 31, 1999, and 5.5 million SWU at a cost of $469.8 million in each of
calendar years 2000 and 2001. The Russian Contract has a 20-year term.

Project Development Costs

In June 1999, further development of the AVLIS enrichment technology was
suspended. During fiscal 2000, USEC plans to evaluate the availability and
economics of centrifuge technology. USEC is also evaluating a potential new
advanced enrichment technology called "SILEX."

Selling, General and Administrative

Selling, general and administrative expenses include salaries and related
overhead for personnel, legal and consulting fees and other administrative
costs.

Income Taxes

USEC became subject to federal and state income taxes at the IPO Date with
an effective income tax rate of 34.5% in fiscal 1999.



21
22



RESULTS OF OPERATIONS

The following table sets forth certain items as a percentage of revenue:

<TABLE>
<CAPTION>

FISCAL YEARS ENDED JUNE 30,
-------------------------------
1997 1998 1999
------ ------ ------
<S> <C> <C> <C>
Revenue
Domestic ............................. 60% 63% 62%
Asia ................................. 31 31 30
Europe and other ..................... 9 6 8
------ ------ ------
Total revenue ...................... 100% 100% 100%
Cost of sales........................... 74 75 77
------ ------ ------
Gross profit ........................... 26 25 23
Special charges ........................ -- 3 2
Project development costs .............. 9 10 7
Selling, general and administrative .... 2 2 3
------ ------ ------
Operating income ....................... 15 10 11
Interest expense ....................... -- -- 2
Other (income) expense, net ............ (1) -- (1)
------ ------ ------
Income before income taxes ............. 16 10 10
Provision for income taxes ............. -- -- -- (1)
------ ------ ------
Net income ............................. 16% 10% 10%
====== ====== ======
</TABLE>
- -------------------------------
(1) The provision for income taxes for fiscal 1999 has been reduced by a
special tax benefit for deferred income taxes that arise from the
transition to taxable status.

RESULTS OF OPERATIONS -- FISCAL YEARS ENDED JUNE 30, 1999 AND 1998

Revenue

Revenue amounted to $1,528.6 million in fiscal 1999, an increase of $107.4
million (or 8%) from $1,421.2 million in fiscal 1998. Revenue from sales of SWU
increased $94.6 million (7%) in fiscal 1999 reflecting the timing of customer
nuclear reactor refueling orders, including sales to customer reactors returning
to service following an extended outage, partly offset by lower SWU commitment
levels of a domestic and a foreign customer. USEC provided enrichment services
for 108 reactors in fiscal 1999, compared with 100 reactors in fiscal 1998. The
average SWU price billed to customers in fiscal 1999 was about the same as in
fiscal 1998.

Revenue from domestic customers increased $51.4 million (or 6%), revenue
from customers in Asia increased $12.4 million (or 3%) and revenue from
customers in Europe and other areas increased $43.6 million (or 53%). The
increases in the geographic mix of revenue in fiscal 1999 resulted primarily
from the timing of customers' orders, and the increase in domestic revenue
reflects sales to customer reactors returning to service following an extended
outage.

Revenue from sales of uranium was $53.6 million in fiscal 1999, an increase
of $12.8 million (or 31%) from $40.8 million in fiscal 1998. Certain contracts
with customers provided for the sale of uranium and SWU in the form of enriched
uranium product.



22
23


During fiscal 1999, USEC signed contracts for $1.3 billion in new business
for delivery over the next 10 years. As a result of lower prices, shorter
contract terms, and the variability of customer orders, management expects
fiscal year 2000 revenue to be about $1.4 billion, compared with $1.5 billion in
fiscal 1999.

Cost of Sales

Cost of sales amounted to $1,182.0 million in fiscal 1999, an increase of
$119.9 million (or 11%) compared with $1,062.1 million in fiscal 1998. The
increase in cost of sales in fiscal 1999 reflects the 7% increase in sales of
SWU, primarily from the timing of customer orders, and the effects under the
monthly moving average inventory cost method of lower production levels and
higher unit production costs at the plants in fiscal 1999 and 1998. In fiscal
1999, production costs were affected by high power costs in the summer and early
fall of 1998. As a percentage of revenue, cost of sales amounted to 77% in
fiscal 1999, compared with 75% in fiscal 1998.

Electric power costs amounted to $436.4 million in fiscal 1999 (representing
57% of production costs) compared with $413.8 million (representing 53% of
production costs) in fiscal 1998. The increase was attributable to higher costs
per megawatt hour ("MWh"), partly offset by $31.7 million from the monetization
of excess power. The average price of electric power purchased was $21.54 per
MWh in fiscal 1999 compared with $19.66 per MWh in fiscal 1998. In the summer
and early fall of 1998, persistent hot weather, high electricity demand in the
Midwest and power generation shortages resulted in record high power costs at
the Paducah plant. USEC curtailed production at the Paducah plant during the
summer and early fall of 1998 to reduce the impact of high power prices.

An agreement increasing flexibility under the contract with EEI and a
six-month financial and supply agreement with OVEC were approved by regulatory
authorities. The changes USEC negotiated in fiscal 1999 to its power supply
agreements with its two primary and other electric power suppliers include
provisions:
o limiting exposure to high-cost, non-firm power prices at the Paducah
plant in the summer of 1999;
o monetizing excess power available in the summer of 1999 under the
contract to the Portsmouth plant; and
o being able to move blocks of power in the summer of 1999 from the
Portsmouth plant to the Paducah plant.

USEC intends to negotiate with OVEC to extend and expand these provisions
beyond the summer of 1999. In the non-firm power market, prices are generally
trending upward. USEC intends to manage its production levels and power
purchases to reduce exposure to the continuing fluctuations in non-firm power
prices, although there can be no assurance that USEC will be successful in
reducing such exposure.

Costs for labor and benefits amounted to $238.9 million in fiscal 1999,
about the same as in fiscal 1998. Consistent with the agreement with the U.S.
Treasury, the average number of employees at the plants declined 7% in fiscal
1999, and is expected to decline 8% in fiscal 2000.


Prior to May 18, 1999, Lockheed Martin Utility Services ("LMUS"), a
subsidiary of Lockheed Martin Corporation, provided labor, services, and
materials and supplies to operate and maintain the plants under an operations
and maintenance contract. USEC funded LMUS for actual costs incurred and
contract fees. USEC has indemnified LMUS for certain liabilities associated with
performance of the operations and maintenance contract for the term of the
contract. In this regard, the



23
24


Privatization Act generally provides that liabilities attributable to plant
operations prior to July 28, 1998, remain liabilities of the U.S. Government.
Effective May 18, 1999, USEC terminated the contract and assumed direct
management and operation of the plants. Plant workers became employees of USEC.

Costs for the future disposition of depleted uranium amounted to $40.5
million in fiscal 1999, a decline of $15.2 million (or 27%) from $55.7 million
in fiscal 1998. The reduction reflects a lower future disposal rate per kilogram
of depleted uranium based on fixed-cost disposal contracts for a certain
quantity of depleted uranium. Pursuant to the USEC Privatization Act, depleted
uranium generated by USEC through the IPO Date was transferred to DOE, and the
accrued liability of $373.8 million at the IPO Date was transferred to
stockholders' equity.

At the Portsmouth plant, SWU unit production costs were adversely affected
in fiscal 1999 and 1998 by low production facility capability due to continued
sub-optimal gaseous diffusion production equipment availability.

SWU purchased from the Russian Federation represented 31% of the combined
produced and purchased supply mix in fiscal 1999 compared with 38% purchased
from the Russian Federation and DOE in fiscal 1998. In March 1999, the Russian
Federation resumed deliveries after several months of suspended deliveries. The
suspended schedule of 1998 calendar year deliveries to USEC was completed in
June 1999, and USEC has agreed to a schedule of deliveries for the remainder of
calendar year 1999. Purchases from the Russian Federation are expected to
aggregate 5.7 million SWU in calendar 1999, of which 1.8 million SWU had been
purchased as of June 30, 1999. Cost of sales has been, and will continue to be,
affected by amounts paid to purchase SWU under the Russian Contract; since the
volume of SWU purchases has increased, USEC has operated the plants at
significantly lower production levels resulting in higher unit production costs.

Gross Profit

Gross profit amounted to $346.6 million in fiscal 1999, a reduction of $12.5
million (or 4%) from $359.1 million in fiscal 1998. Although revenue increased
8% compared with fiscal 1998, gross margins declined from 25% to 23% in fiscal
1999. The lower production levels and higher unit production costs at the plants
in fiscal 1999 and 1998 contributed to the lower gross profit in fiscal 1999.

Special Charges - Suspension of Development of AVLIS Technology

In June 1999, further development of the AVLIS enrichment technology was
suspended. In connection with a comprehensive review of operating and economic
factors, USEC reexamined the AVLIS technology, performance, prospects, risks and
growing financial requirements as well as the economic impact of competitive
marketplace dynamics and concluded that the returns were not sufficient to
outweigh the risks and ongoing capital expenditures necessary to develop and
construct an AVLIS plant.

Special charges amounted to $34.7 million ($22.7 million or $.23 per share
after tax) in fiscal 1999 for contract terminations, shutdown activities and
employee severance and benefit arrangements related to the suspension in June
1999 of development of the AVLIS enrichment technology. It is expected that
substantially all of the shutdown activities will be completed within one year.
Since all project development costs were charged to expense, there was no asset
write-off.



24
25


Special Charges - Workforce Reductions and Privatization Costs

Special charges amounted to $46.6 million in fiscal 1998 for costs related
to the privatization and certain severance and transition benefits to be paid to
plant workers in connection with workforce reductions, as follows (millions):

<TABLE>

<S> <C>
Privatization costs ........................................ $13.8
Worker and community transition assistance benefits ........ 20.0
Workers' pre-existing severance benefits ................... 12.8
-----
$46.6
=====
</TABLE>

Privatization costs of $13.8 million were paid in July 1998, worker and
community transition assistance benefits of $20.0 million were paid to DOE in
June 1998, and payments of $5.9 million for workers' pre-existing severance
benefits with respect to 312 workers had been made as of June 30, 1999.

Project Development Costs

Project development costs, primarily for the AVLIS project, amounted to
$106.4 million in fiscal 1999, a decline of $30.3 million (or 22%) from $136.7
million in fiscal 1998. In June 1999, further development of the AVLIS
enrichment technology was suspended.

Operating Income

Operating income amounted to $165.2 million in fiscal 1999, an increase of
$24.1 million (or 17%), compared with $141.1 million in fiscal 1998. Operating
income was reduced by a special charge of $34.7 million in fiscal 1999 for the
suspension of AVLIS technology and $46.6 million in fiscal 1998 for workforce
reductions and privatization costs. Project development costs were $30.3 million
lower and gross profit was $12.5 million lower in fiscal 1999.

Interest Expense

Interest expense of $32.5 million in fiscal 1999 represents interest on
senior notes issued in January 1999, borrowings under the bank credit facility,
and short-term borrowings under a commercial paper program established in
February 1999. Prior to the IPO Date, USEC had no debt.

Other Income

Other income of $16.8 million in fiscal 1999 includes a nonrecurring gain of
$8.2 million from a contract modification canceling accrued interest payable on
an advance payment from the Arab Republic of Egypt.

Provision for Income Taxes

USEC became subject to federal, state and local income taxes at the IPO
Date. The provision for income taxes in fiscal 1999, includes a special income
tax benefit of $54.5 million ($.54 per share) for deferred income tax benefits
that arise from the transition to taxable status. Deferred tax benefits
represent differences between the carrying amounts for financial reporting
purposes and USEC's estimate of the tax bases of its assets and liabilities.



25
26


Excluding the special tax benefit, the provision for income taxes in fiscal
1999 amounted to $51.6 million and reflects an effective income tax rate of
34.5%.

Net Income

Net income excluding special items was $120.6 million (or $1.21 per share)
in fiscal 1999 and $192.9 million in fiscal 1998. The reduction reflects income
taxes and interest expense incurred since the IPO in July 1998. Including
special items, net income was $152.4 million (or $1.52 per share) in fiscal 1999
and $146.3 million in fiscal 1998.

Fiscal 2000 Outlook

In light of recent industry and global economic developments that have
intensified the effects of production over-capacity and continuing low prices
for enrichment services, management is actively reviewing USEC's cost structure
and strategic alternatives to bolster USEC's competitive position over the
longer term. Management believes that this process will result in initiatives
directed at better rationalizing worldwide excess production capacity and
aligning the Russian Contract with market pricing realities. Innovative
marketing initiatives are underway to achieve additional sales.

Through aggressive cost cutting actions, management expects fiscal 2000
earnings to be similar to the fiscal 1999 level, excluding special items, with
continued strong cash flow.

RESULTS OF OPERATIONS -- FISCAL YEARS ENDED JUNE 30, 1998 AND 1997

Revenue

Revenue amounted to $1,421.2 million in fiscal 1998, a decline of $156.6
million (or 10%) from $1,577.8 million in fiscal 1997. The decline in revenue
was attributable primarily to the timing of customer nuclear reactor refuelings
resulting in a 12% decline in sales of SWU in fiscal 1998, following a 14%
increase in fiscal 1997. During fiscal 1998, USEC provided enrichment services
for 100 reactors as compared with 110 in fiscal 1997. The average SWU price
billed to customers increased approximately 1% compared with fiscal 1997,
notwithstanding the overall trend toward lower prices for contracts negotiated
since July 1993 in the highly competitive uranium enrichment market. Sales of
uranium to electric utility customers increased to $40.8 million, compared with
$25.9 million in fiscal 1997.

Revenue from domestic customers declined $54.6 million (or 6%), revenue from
customers in Asia declined $44.7 million (or 9%) and revenue from customers in
Europe and other areas declined $57.3 million (or 41%). Changes in the
geographic mix of revenue in fiscal 1998 resulted primarily from the timing of
customers' orders. The decline in domestic revenue also reflects lower
commitment levels from two customers, partially offset by higher sales of
uranium and a first time sale of SWU for one reactor.

Cost of Sales

Cost of sales amounted to $1,062.1 million in fiscal 1998, a decline of
$100.2 million (or 9%) from $1,162.3 million in fiscal 1997. The decline in cost
of sales was attributable to the 12% decline in sales in SWU from the timing of
customers' orders, partially offset by the effects of lower production volume
and higher unit costs at the plants and an increase in purchased SWU under the



26
27


Russian Contract. As a percentage of revenue, cost of sales amounted to 75% in
fiscal 1998, compared with 74% in fiscal 1997.

SWU unit production costs in fiscal years 1998 and 1997 were adversely
affected by lower production facility capability, and USEC incurred additional
costs because uneconomic overfeeding of uranium was necessary at the Portsmouth
plant to compensate for the production lost due to the unavailability of
production equipment in order to ensure that customer requirements would be met.

Electric power costs amounted to $413.8 million (representing 53% of
production costs) in fiscal 1998, compared with $530.4 million (representing 59%
of production costs) in fiscal 1997, a decline of $116.6 million (or 22%). The
decline reflected lower power consumption resulting from lower SWU production
and improved power utilization efficiency, or SWU production compared with the
amount of electric power consumed.

Costs for labor and benefits amounted to $237.7 million in fiscal 1998, an
increase of $7.6 million (or 3%) from $230.1 million in fiscal 1997. The
increase reflected general inflation.

Costs for the future disposition of depleted uranium amounted to $55.7
million in fiscal 1998, a decline of $16.3 million (or 23%) from $72.0 million
in fiscal 1997. The decline resulted from lower SWU production overall and, at
the Paducah plant, more efficient operations and economic underfeeding of
uranium which in turn resulted in a significant reduction in the generation of
depleted uranium.

SWU purchased under the Russian Contract and other purchase contracts
represented 38% of the combined produced and purchased supply mix, compared with
23% for fiscal 1997. Unit costs of SWU purchased under the Russian Contract are
substantially higher than USEC's marginal cost of production. USEC purchased SWU
derived from highly enriched uranium, as follows: 3.6 million SWU at a cost of
$315.8 million and 1.8 million SWU at a cost of $157.3 million in fiscal years
1998 and 1997, respectively.

Gross Profit

Gross profit amounted to $359.1 million in fiscal 1998, a decline of $56.4
million (or 14%) from $415.5 million in fiscal 1997. The decline resulted from
lower sales of SWU from the timing of customers' orders, lower production volume
and higher unit costs at the plants, and an increase in purchased SWU under the
Russian Contract.

Special Charges - Workforce Reductions and Privatization Costs

Special charges amounted to $46.6 million in fiscal 1998 for costs related
to the privatization and certain severance and transition benefits to be paid to
plant workers in connection with workforce reductions.

Project Development Costs

Project development costs, primarily for the AVLIS project, amounted to
$136.7 million for fiscal 1998, a decline of $4.8 million (or 3%) from $141.5
million in fiscal 1997. Engineering and development costs for the AVLIS uranium
enrichment process in fiscal 1998 primarily reflected continuing demonstration
of plant-scale components with emphasis shifting toward integrated operation of
the laser and separator systems to verify enrichment production economics.
Project



27
28


development costs include costs of $2.0 million in fiscal 1998 and $7.8 million
in fiscal 1997 incurred in the evaluation of the SILEX advanced enrichment
technology.

Selling, General and Administrative Expenses

Selling, general and administrative expenses amounted to $34.7 million in
fiscal 1998, an increase of $2.9 million (or 9%) from $31.8 million in fiscal
1997. As a percentage of revenue, selling, general and administrative expenses
amounted to 2.4% in fiscal 1998, compared with 2.0% in fiscal 1997. The increase
resulted from higher expenses associated with privatization activities.

Net Income

Net income before special charges amounted to $192.9 million in fiscal 1998,
a decline of $57.2 million (or 23%) from $250.1 million in fiscal 1997. As a
percentage of revenue, net income before special charges amounted to 13% in
fiscal 1998, compared with 16% in fiscal 1997. The decline resulted primarily
from lower sales of SWU from the timing of customers' orders and lower gross
profit margins. Including special charges, net income in fiscal 1998 amounted to
$146.3 million.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity and Cash Flow

Net cash flows provided by operating activities amounted to $230.4 million
in fiscal 1999, compared with $73.3 million in fiscal 1998. Cash flow in fiscal
1999 includes the collection of an overdue receivable of $36.0 million from a
Korean customer, an increase of $24.1 million in operating income, an increase
of $38.4 million in current liabilities for income taxes and $34.2 million for
the suspension of development of the AVLIS technology, and an increase in
long-term liabilities of $24.8 million for depleted uranium disposition, partly
offset by interest expense of $32.5 million on borrowings in fiscal 1999. In
fiscal 1999, receivables increased $137.4 million, inventories increased $51.2
million, and net payables under the Russian Contract increased $78.0 million.

Net cash flows provided by operating activities amounted to $73.3 million in
fiscal 1998, compared with $356.1 million in fiscal 1997. Cash flow in fiscal
1998 was reduced by an increase of $142.5 million in inventories, the decline of
$103.8 million in net income compared with fiscal 1997, and payments of $66.0
million in fiscal 1998 to DOE relating to the disposition of depleted uranium,
partly offset by an increase of $64.4 million in payables to the Russian
Federation for purchases of SWU.

Capital expenditures amounted to $25.8 million, $36.5 million and $51.1
million in fiscal years 1997, 1998 and 1999, respectively. Capital expenditures
in fiscal 1999 include costs of $21.0 million for seismic upgrades at the
Paducah plant, required by the NRC Compliance Plan, to reduce the risk of
release of radioactive and hazardous material in the event of an earthquake. In
fiscal 2000, USEC expects its capital expenditures will approximate $61.0
million, including costs to complete the seismic upgrades and to upgrade the
Paducah plant's capability to produce enriched uranium up to 5% U(235).

In June 1999, the Board of Directors approved a share repurchase program of
up to 10.0 million shares of common stock over 24 months. The repurchase is
being funded through internal cash flow, augmented by short-term borrowings as
needed. The Board action authorizes the purchase of shares



28
29


from time to time on the open market or through privately negotiated
transactions. In fiscal 1999, repurchases of common stock amounted to $14.8
million.

In December 1998, March 1999 and June 1999, quarterly cash dividends of
$.275 per share were paid to shareholders and aggregated $82.5 million. On July
28, 1999, a cash dividend of $.275 was declared, payable September 15, 1999, to
shareholders of record August 27, 1999.

The sale of USEC's common stock in connection with the IPO resulted in net
proceeds to the U.S. Government aggregating $3,092.1 million and consisting of
(1) net proceeds of $1,882.7 million from the initial public offering of
$1,382.7 million and borrowings of $500.0 million paid to the U.S. Government,
and (2) cash of $1,209.4 million paid to the U.S. Government as part of the exit
dividend. The U.S. Government, the selling shareholder, sold its entire
interest. USEC did not receive any proceeds from the IPO.

Cash dividends paid to the U.S. Treasury amounted to $120.0 million in each
of the fiscal years 1997 and 1998.

Capital Structure and Financial Resources

On January 20, 1999, USEC issued $350.0 million of 6.625% senior notes due
January 2006 and $150.0 million of 6.750% senior notes due January 2009. The net
proceeds of $495.2 were used to repay a portion of the borrowings under a bank
credit facility. The senior notes are unsecured obligations and rank on a parity
with all other unsecured and unsubordinated indebtedness of USEC Inc.

Commitments available under bank credit facilities total $300.0 million as
follows: $150.0 million under a revolving credit facility convertible in July
2000 into a one-year term loan and $150.0 million under a revolving credit
facility expiring July 2003. Commercial paper borrowings of $50.0 million
included in short-term debt at June 30, 1999, are supported by available
commitments under the bank credit facilities.

At June 30, 1999, net working capital amounted to $943.3 million, including
net inventories of $831.7 million, and the total debt-to-capitalization ratio
was 33%.

USEC expects that its cash, internally generated funds from operating
activities, and available financing sources under the bank credit facilities and
commercial paper program, will be sufficient to meet its obligations as they
become due and to fund operating requirements of the plants, purchases of SWU
under the Russian Contract, capital expenditures and discretionary investments,
interest expense, quarterly dividends, and repurchases of common stock.

ENVIRONMENTAL MATTERS

In addition to costs for the future disposition of depleted uranium, USEC
incurs operating costs and capital expenditures for matters relating to
compliance with environmental laws and regulations, including the handling,
treatment and disposal of hazardous, low-level radioactive and mixed wastes
generated as a result of its operations. Operating costs were $24.9 million,
$25.4 million and $24.1 million and capital expenditures were $1.8 million, $4.4
million and $3.1 million in fiscal years 1997, 1998 and 1999, respectively. In
fiscal years 2000 and 2001, USEC expects its operating costs and capital
expenditures for environmental matters to remain at about the same levels as in
fiscal 1999.



29
30


Costs for the future treatment and disposal of depleted uranium produced
from operations were $40.5 million in fiscal 1999. USEC paid $50.0 million to
DOE in fiscal 1998 in consideration for DOE assuming responsibility for a
certain amount of depleted uranium generated by USEC from October 1998 to
September 2005.

Environmental liabilities associated with plant operations prior to July 28,
1998, are the responsibility of the U.S. Government, except for liabilities
relating to certain identified wastes generated by USEC and stored at the
plants. DOE remains responsible for decontamination and decommissioning of the
plants.

CHANGING PRICES AND INFLATION

The plants require substantial amounts of electric power to enrich uranium.
Information with respect to electric power prices and costs is included above.

A majority of USEC's long-term requirements contracts with customers
generally provide for prices that are subject to adjustment for inflation.

IMPACT OF YEAR 2000 ISSUE

The Year 2000 issue exists because many software and embedded systems
(defined below), which use only two digits to identify a year in a date field,
were developed without considering the impact of the upcoming change in the
century. Some of these systems are critical to USEC's operations and business
processes and could fail or function inaccurately if not repaired or replaced
with Year 2000 ready products.

USEC's software and embedded systems will be Year 2000 ready when such
systems are replaced or remediated to perform essential functions accurately and
without failure. Software is computer programming that has been developed by
USEC for its own use (in-house software) and purchased from vendors (vendor
software). Embedded systems refer to both computing hardware and other
electronic monitoring, communications, and control systems that have
microprocessors.

The Year 2000 project focuses on systems that are critical. The failure of
critical systems would directly and adversely affect the ability to generate or
deliver products and services or otherwise affect revenue, safety, or
reliability for a period of time as to lead to unrecoverable consequences. USEC
adopted a phased approach for critical systems:
o a company-wide inventory, in which critical systems were identified;
o assessment, in which critical systems were evaluated as to their
readiness to operate in the Year 2000;
o remediation, in which critical systems that were not Year 2000 ready
were upgraded by modification or replacement;
o testing, in which remediation was validated by checking the ability of
critical systems to operate within the Year 2000 time frame; and
o certification, in which systems were formally acknowledged to be Year
2000 ready and acceptable for operation.

In July 1999, remediation, testing and certification of the identified,
critical, in-house and vendor software and hardware was complete.

30
31


Remediated software and embedded systems were tested both for ability to
handle Year 2000 dates, including leap year, and to assure that repair had not
affected functionality. Software and embedded systems were tested individually
and where necessary in an integrated manner with other systems, with dates
advanced to simulate the Year 2000. Testing reduces risk, but cannot
comprehensively address all future combinations of dates and events.

As required by the NRC, USEC has completed its program to assure that
systems required for safe and compliant operations of the plants are Year 2000
ready.

USEC depends on external parties, including electric power utilities,
customers, suppliers, government agencies, and financial institutions, to
reliably deliver products and services. To the extent that external parties
experience Year 2000 problems, the demand for and the reliability of USEC's
services may be adversely affected. USEC has adopted a phased approach to
address external parties and the Year 2000 issue:
o inventory, in which critical business relationships were identified;
o action planning, in which a series of actions and a time frame for
monitoring expected compliance status were developed;
o assessment, in which the likelihood of external party Year 2000
readiness is being evaluated; and
o contingency planning, in which plans are being made to deal with the
potential failure of an external party to be Year 2000 ready.

Assessment of Year 2000 readiness of external parties and contingency
planning will continue through calendar year 1999.

USEC recognizes that, given the complex interaction of computing and
communication systems, it is not possible to be certain that all efforts to have
all critical systems Year 2000 ready will be successful. There can be no
assurance that such programs will identify and cure all software problems, or
that entities on whom USEC relies for certain services integral to its business,
such as the electric power suppliers, will successfully address all of their
software and systems problems in order to operate without disruption in 2000.
Contingency plans are being developed and will be continually evaluated and
revised through the remainder of calendar year 1999. Contingency planning
includes, but is not limited to, the development of plans in the event that
electric power is interrupted or reduced for an extended period of time, the
continued communication with critical suppliers to ensure their Year 2000
readiness, and the identification of alternative suppliers, vendors and service
providers.

Costs for software modifications and systems upgrades to resolve Year 2000
issues aggregated $11.9 million at June 30, 1999, and additional costs of $.5
million are expected in fiscal 2000. Pursuant to USEC's financial accounting and
reporting policies, purchased hardware and software costs are capitalized, and
implementation costs, including consultants' fees, are charged against income as
incurred.



31
32
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The balance sheet carrying amounts for cash and cash equivalents, accounts
receivable, accounts payable and accrued liabilities, and payables under the
Russian Contract approximate fair value because of the short-term nature of the
instruments.

Debt

On January 20, 1999, USEC refinanced $500.0 million of borrowings under the
bank credit facility with $350.0 million of 6.625% senior notes due January 2006
and $150.0 million of 6.750% senior notes due January 2009. The repayment
schedule of debt, the balance sheet carrying amounts, and related fair values
calculated based on a spread over U.S. Treasury securities with similar
maturities, follow (millions):

<TABLE>
<CAPTION>

MATURITY DATES

----------------------------------

JUNE JANUARY JANUARY BALANCE SHEET FAIR
2000 2006 2009 CARRYING AMOUNT VALUE
-------- ---------- ---------- ------------------- ------------
<S> <C> <C> <C> <C> <C>
Short-term debt.................... $ 50.0 $ 50.0 $ 50.0
Long-term debt:
6.625% senior notes......... $350.0 350.0 332.6
6.750% senior notes......... $150.0 150.0 139.0
-------- --------
$550.0 $ 521.6
======== ========
</TABLE>

ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Consolidated Financial Statements begin at page F-1.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.



32
33


PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Certain information regarding executive officers is included in Part I of
this report. Additional information concerning directors and executive officers
is incorporated by reference to the Proxy Statement for the Annual Meeting of
Shareholders scheduled to be held November 3, 1999.

ITEM 11. EXECUTIVE COMPENSATION

Information concerning management compensation is incorporated herein by
reference to the Proxy Statement for the Annual Meeting of Shareholders
scheduled to be held November 3, 1999.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information concerning security ownership of certain beneficial owners and
management is incorporated herein by reference to the Proxy Statement for the
Annual Meeting of Shareholders scheduled to be held November 3, 1999.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information concerning certain relationships and related transactions is
incorporated herein by reference to the Proxy Statement for the Annual Meeting
of Shareholders scheduled to be held November 3, 1999.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) (1) Consolidated Financial Statements

Consolidated Financial Statements are set forth under Item 8 of this
Annual Report on Form 10-K.

(a) (2) Financial Statement Schedules

No financial statement schedules are required to be filed.

(a) (3) Exhibits

The following exhibits are filed as part of this Annual Report on Form
10-K:


EXHIBIT
NO. DESCRIPTION
- -------- -----------

3.1 Certificate of Incorporation of USEC Inc. (1)

3.2 Bylaws of USEC Inc., as amended. (2)

4.2 Indenture, dated January 15, 1999, between USEC Inc. and First
Union National Bank.


33
34



10.1 Lease Agreement between the United States Department of Energy and
the United States Enrichment Corporation dated as of July 1, 1993,
including notice of exercise of option to renew. (1)

10.2 Gaseous Diffusion Plant Operation and Maintenance Contract between
Lockheed Martin Utility Services, Inc. and USEC, dated October 1,
1995. (1)

10.3 Lockheed Martin Guaranty for Lockheed Martin Utility Services, Inc.
with the United States Enrichment Corporation, dated October 1,
1995. (1)

10.4 Memorandum of Agreement dated December 15, 1994, between the United
States Department of Energy and USEC regarding the transfer of
functions and activities, as amended. (1)

10.5 Memorandum of Agreement dated April 27, 1995, between the United
States Department of Energy and USEC regarding the transfer and
funding of AVLIS, as amended. (1)

10.6 Composite Copy of Power Agreement, dated October 15, 1952, between
Ohio Valley Electric Corporation and the United States of America
acting by and through the United States Atomic Energy Commission
and, subsequent to January 18, 1975, the Administrator of Energy
Research and Development and, subsequent to September 30, 1977, the
Secretary of the Department of Energy. (1)

10.7 Modification No. 16 to power agreement between Ohio Valley Electric
Corporation and United States of America acting by and through the
Secretary of the Department of Energy, dated January 1, 1998. (1)

10.8 Modification No. 12, dated September 2, 1987 by and between Electric
Energy, Inc., and the United States of America acting by and through
the Secretary of the Department of Energy amending and restating the
power agreement dated May 4, 1951, together with all previous
modifications. (1)

10.9 Modification Nos. 13, 14 and 15 to power agreement between Electric
Energy, Inc., and the United States of America acting by and through
the Secretary of the Department of Energy, dated January 18, 1989,
March 6, 1991 and October 1, 1992, respectively. (1)

10.10 Power Contract between Tennessee Valley Authority and USEC, dated
October 12, 1995. (1)

10.11 Memorandum of Agreement between the United States Department of
Energy and the United States Enrichment Corporation for electric
power, entered into as of July 1, 1993. (1)

10.12 Contract between Lockheed Martin Utility Services, Inc., Paducah
gaseous diffusion plant and Oil, Chemical and Atomic Workers
International Union AFL-CIO and its local no. 3-550, July 31,
1996-July 31, 2001. (1)

10.13 Contract between Lockheed Martin Utility Services, Inc., Portsmouth
gaseous diffusion plant, and Oil, Chemical and Atomic Workers
International Union and its local no. 3-689, April 1, 1996-May 2,
2000. (1)

10.14 Contract between Lockheed Martin Utility Services, Inc., Paducah
gaseous diffusion plant and International Union, United Plant Guard
Workers of America and its amalgamated plant guards local no. 111,
January 31, 1997-March 1, 2002. (1)


34
35



10.15 Contract between Lockheed Martin Utility Services, Inc., Portsmouth
gaseous diffusion plant and International Union, United Plant Guard
Workers of America and its amalgamated local no. 66, August 3,
1997--August 4, 2002. (1)

10.16 Joint Development, Demonstration and Deployment Agreement between
Cameco Corporation and USEC, dated July 26, 1996. (1)

10.17 Contract between USEC, Executive Agent of the United States of
America, and AO Techsnabexport, Executive Agent of the Ministry of
Atomic Energy, Executive Agent of the Russian Federation, dated
January 14, 1994, as amended. (1)

10.18 Memorandum of Agreement, dated April 6, 1998, between the Office of
Management and Budget and USEC relating to post-privatization
liabilities. (1)

10.19 Memorandum of Agreement, dated May 18, 1998, between the United
States Department of Energy and USEC relating to depleted uranium
generated prior to the privatization date. (1)

10.20 Memorandum of Agreement, dated April 20, 1998, between the United
States Department of Energy and USEC for transfer of natural uranium
and highly enriched uranium and for blending down of highly enriched
uranium. (1)

10.21 Agreement, dated as of July 14, 1998, between USEC and the U.S.
Department of the Treasury regarding post-closing conduct. (1)

10.22 Agreement between USEC and the Department of Energy regarding
provision by USEC of information to the U.S. Government's Enrichment
Oversight Committee, dated June 19, 1998. (1)

10.23 Revolving Loan Agreement, dated July 28, 1998, among Bank of America
National Trust and Savings Association, First Union National Bank,
Nationsbank, N.A., BancAmerica Robertson Stephens, and USEC Inc. (4)

10.24 Amendment No. 1 to Revolving Loan Agreement among Bank of America
National Trust and Savings Association, First Union National Bank,
Nationsbank N.A., BancAmerica Robertson Stephens, and USEC Inc.,
dated October 8, 1998. (3)

10.25 Form of Director and Officer Indemnification Agreement. (1)

10.26 Memorandum of Agreement entered into as of April 18, 1997, between
the United States, acting by and through the United States
Department of State and the United States Department of Energy, and
USEC for USEC to serve as the United States Government's Executive
Agent under the Agreement between the United States and the Russian
Federation concerning the disposal of highly enriched uranium
extracted from nuclear weapons. (1)

10.27 Memorandum of Agreement, entered into as of June 30, 1998, between
the United States Department of Energy and USEC regarding disposal
of depleted uranium. (1)

10.28 Memorandum of Agreement, entered into as of June 30, 1998, between
the United States Department of Energy and USEC regarding certain
worker benefits. (1)

10.29 Agreement dated June 9, 1999, between USEC Inc. and James R. Mellor.



35
36


10.30 Agreement dated April 28, 1999, between USEC Inc. and William H.
Timbers, Jr.

10.31 Letter Supplement to power agreement between Electric Energy, Inc.
and the United States of America acting by and through the Secretary
of the Department of Energy, dated December 22, 1998.

10.32 Letter Supplement to power agreement between Ohio Valley Electric
Corporation and the United States of America acting by and through
the Secretary of the Department of Energy, dated March 31, 1999.

10.33 Amendment No. 2 to Revolving Loan Agreement among Bank of America
National Trust and Savings Association, First Union National Bank,
Nationsbank N.A., BancAmerica Robertson Stephens, and USEC Inc.,
dated July 27, 1999.

10.34 Revolving Loan Agreement, dated July 27, 1999, among First Union
National Bank, Bank of America, N.A., Wachovia Bank, National
Association, Banc of America Securities LLC, and USEC Inc.

10.35 USEC Inc. 1999 Equity Incentive Plan. (5)

10.36 Amendment No. 12, dated March 4, 1999, to Contract between USEC
Inc., Executive Agent of the United States of America, and AO
Techsnabexport, Executive Agent of the Ministry of Atomic Energy,
Executive Agent of the Russian Federation, dated January 14, 1994.


21.1 Subsidiaries of the Registrant. (3)

27 Financial Data Schedule.

- ----------------

(1) Incorporated herein by reference from the Registration Statement on Form
S-1, No. 333-57955, filed with the Securities and Exchange Commission
("SEC") June 29, 1998, or Amendment No. 1 to the Registration Statement
on Form S-1 filed with the SEC July 20, 1998.

(2) Incorporated herein by reference from Quarterly Report on Form 10-Q for
the quarter ended March 31, 1999.

(3) Incorporated herein by reference from the Registration Statement on Form
S-1, No. 333-67117 filed with the SEC November 12, 1998, as amended
December 18, 1998 and January 6, 1999.

(4) Incorporated herein by reference from the Annual Report on Form 10-K for
the year ended June 30, 1998.

(5) Incorporated herein by reference from the Registration Statement on Form
S-8, No. 333-71635, filed February 2, 1999.

(b) Reports on Form 8-K

A report on Form 8-K was filed June 10, 1999, relating to the suspension of
development of the AVLIS technology.



36
37


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

USEC INC.


September 7, 1999 By /s/ William H. Timbers, Jr.
---------------------------------
WILLIAM H. TIMBERS, JR.
President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following persons on behalf of the registrant and
in the capacities and on the date indicated.

<TABLE>
<CAPTION>

SIGNATURE TITLE DATE
--------- ----- ----
<S> <C> <C>
/s/ William H. Timbers, Jr. President and Chief Executive Officer September 7, 1999
- ----------------------------------- (Principal Executive Officer) and Director
William H. Timbers, Jr.


/s/ Henry Z Shelton, Jr. Senior Vice President and Chief Financial September 7, 1999
- ----------------------------------- Officer (Principal Financial and
Henry Z Shelton, Jr. Accounting Officer)


/s/ James R. Mellor Chairman of the Board September 7, 1999
- -----------------------------------
James R. Mellor


/s/ Joyce F. Brown Director September 7, 1999
- -----------------------------------
Joyce F. Brown


/s/ Frank V. Cahouet Director September 7, 1999
- -----------------------------------
Frank V. Cahouet


/s/ John R. Hall Director September 7, 1999
- -----------------------------------
John R. Hall


/s/ Dan T. Moore, III Director September 7, 1999
- -----------------------------------
Dan T. Moore, III


/s/ William H. White Director September 7, 1999
- -----------------------------------
William H. White
</TABLE>



37
38




USEC INC.

INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

PAGE
----
<S> <C>
Report of Independent Public Accountants.............................. F-2

Consolidated Balance Sheets at June 30, 1998 and 1999................. F-3

Consolidated Statements of Income for the Years Ended
June 30, 1997, 1998 and 1999..................................... F-4

Consolidated Statements of Cash Flows for the Years Ended
June 30, 1997, 1998 and 1999..................................... F-5

Notes to Consolidated Financial Statements............................ F-6 to F-19
</TABLE>



F-1
39


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To USEC Inc.:

We have audited the accompanying consolidated balance sheets of USEC Inc. (a
Delaware Corporation) as of June 30, 1998 and 1999, and the related consolidated
statements of income and cash flows for each of the three years in the period
ended June 30, 1999. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of USEC Inc. as of June 30,
1998 and 1999, and the results of its operations and its cash flows for each of
the three years in the period ended June 30, 1999, in conformity with generally
accepted accounting principles.


/s/ Arthur Andersen LLP


Washington, D.C.
July 28, 1999







F-2
40


USEC INC.
CONSOLIDATED BALANCE SHEETS
(MILLIONS, EXCEPT SHARE AND PER SHARE DATA)

<TABLE>
<CAPTION>

JUNE 30, JUNE 30,
1998 1999
----------- -----------
<S> <C> <C>
ASSETS
Current Assets
Cash and cash equivalents ............................................ $ 1,177.8 $ 86.6
Accounts receivable - trade .......................................... 236.4 373.8
Inventories:
Separative Work Units ............................................. 687.0 648.8
Uranium ........................................................... 184.5 160.1
Uranium provided by customers ..................................... 315.0 101.7
Materials and supplies ............................................ 24.8 22.8
----------- -----------
Total Inventories ............................................. 1,211.3 933.4
Payments for future deliveries under Russian Contract ................ 63.4 50.0
Other ................................................................ 39.5 29.3
----------- -----------
Total Current Assets .......................................... 2,728.4 1,473.1
Property, Plant and Equipment, net ..................................... 131.9 166.6
Other Assets
Deferred income taxes ................................................ -- 49.5
Deferred costs for depleted uranium .................................. 50.0 43.7
Prepaid pension assets ............................................... -- 52.9
Inventories .......................................................... 561.0 574.4
----------- -----------
Total Other Assets ............................................ 611.0 720.5
----------- -----------
Total Assets ........................................................... $ 3,471.3 $ 2,360.2
=========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Short-term debt ...................................................... $ -- $ 50.0
Accounts payable and accrued liabilities ............................. 182.9 214.1
Income taxes ......................................................... -- 38.4
Payables under Russian Contract ...................................... 8.4 73.0
Suspension of development of AVLIS technology ........................ -- 34.2
Nuclear safety upgrade costs ......................................... 41.2 18.4
Uranium owed to customers ............................................ 315.0 101.7
----------- -----------
Total Current Liabilities ..................................... 547.5 529.8
Long-Term Debt ......................................................... -- 500.0
Other Liabilities
Advances from customers .............................................. 34.3 19.2
Depleted uranium disposition ......................................... 372.6 24.8
Postretirement health and life benefit obligations ................... -- 93.0
Other liabilities .................................................... 96.4 58.0
----------- -----------
Total Other Liabilities ....................................... 503.3 195.0
Commitments and Contingencies (Notes 4 and 9)
Stockholders' Equity
Preferred stock, par value $1.00 per share, 25,000,000 shares
authorized, none issued ............................................ -- --
Common stock, par value $.10 per share, 250,000,000 shares authorized,
100,000,000 shares and 100,318,307 shares issued ................... 10.0 10.0
Excess of capital over par value ..................................... 1,357.1 1,072.0
Retained earnings .................................................... 1,053.4 71.9
Treasury stock, 1,142,000 shares ..................................... -- (14.8)
Deferred compensation ................................................ -- (3.7)
----------- -----------
Total Stockholders' Equity .................................... 2,420.5 1,135.4
----------- -----------
Total Liabilities and Stockholders' Equity ............................. $ 3,471.3 $ 2,360.2
=========== ===========
</TABLE>

See notes to consolidated financial statements.




F-3
41



USEC INC.
CONSOLIDATED STATEMENTS OF INCOME
(MILLIONS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

YEARS ENDED JUNE 30,
------------------------------------------
1997 1998 1999
---------- ---------- ----------
<S> <C> <C> <C>
Revenue
Domestic ............................................ $ 950.8 $ 896.2 $ 947.6
Asia ................................................ 487.5 442.8 455.2
Europe and other .................................... 139.5 82.2 125.8
---------- ---------- ----------
1,577.8 1,421.2 1,528.6
Cost of sales ......................................... 1,162.3 1,062.1 1,182.0
---------- ---------- ----------
Gross profit .......................................... 415.5 359.1 346.6
Special charges:
Suspension of development of AVLIS technology .. -- -- 34.7
Workforce reductions and privatization costs ... -- 46.6 --
Project development costs ............................. 141.5 136.7 106.4
Selling, general and administrative ................... 31.8 34.7 40.3
---------- ---------- ----------
Operating income ...................................... 242.2 141.1 165.2
Interest expense ...................................... -- -- 32.5
Other (income) expense, net ........................... (7.9) (5.2) (16.8)
---------- ---------- ----------
Income before income taxes ............................ 250.1 146.3 149.5
Provision (benefit) for income taxes .................. -- -- (2.9)
---------- ---------- ----------
Net income ............................................ 250.1 $ 146.3 $ 152.4
========== ========== ==========
Net income per share - basic and diluted .............. $ 1.52
Dividends per share ................................... $ .825
Average number of shares outstanding .................. 99.9
</TABLE>

See notes to consolidated financial statements.


F-4
42



USEC INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(MILLIONS)

<TABLE>
<CAPTION>

YEARS ENDED JUNE 30,
------------------------------------------
1997 1998 1999
---------- ---------- ----------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income ................................................................ $ 250.1 $ 146.3 $ 152.4
Adjustments to reconcile net income to net cash provided
by operating activities:
Deferred income taxes .............................................. -- -- (49.5)
Depreciation and amortization ...................................... 14.6 16.1 16.4
Depleted uranium disposition ....................................... 72.0 (10.3) 32.3
Advances from customers ............................................ (20.1) (.6) (15.1)
Suspension of development of AVLIS technology ...................... -- -- 34.2
Changes in operating assets and liabilities:
Accounts receivable - (increase) decrease ....................... 103.1 (4.6) (137.4)
Inventories - (increase) decrease ............................... (3.5) (142.5) 51.2
Payables under Russian Contract, net ............................ (50.1) 64.4 78.0
Income taxes - increase ......................................... -- -- 38.4
Accounts payable and other liabilities -
increase (decrease) ......................................... (17.3) 13.4 10.1
Other ........................................................... 7.3 (8.9) 19.4
---------- ---------- ----------
Net Cash Provided by Operating Activities ................................. 356.1 73.3 230.4
---------- ---------- ----------
CASH FLOWS USED IN INVESTING ACTIVITIES
Capital expenditures ...................................................... (25.8) (36.5) (51.1)
---------- ---------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid to stockholders ............................................ -- -- (82.5)
Dividends paid to U.S. Treasury ........................................... (120.0) (120.0) (1,709.4)
Proceeds from issuance of senior notes .................................... -- -- 495.2
Net proceeds from issuance of short-term debt ............................. -- -- 50.0
Debt issuance cost ........................................................ -- -- (3.7)
Repurchase of common stock ................................................ -- -- (14.8)
Costs relating to initial public offering ................................. -- -- (5.3)
Payments under Russian Contract for purchase of natural
uranium transferred to Department of Energy ........................... (74.3) -- --
---------- ---------- ----------
Net Cash Provided by (Used in) Financing Activities ....................... (194.3) (120.0) (1,270.5)
---------- ---------- ----------
Net Increase (Decrease) ................................................... 136.0 (83.2) (1,091.2)
Cash and Cash Equivalents at Beginning of Year ............................ 1,125.0 1,261.0 1,177.8
---------- ---------- ----------
Cash and Cash Equivalents at End of Year .................................. $ 1,261.0 $ 1,177.8 $ 86.6
========== ========== ==========
Supplemental Cash Flow Information
Interest paid ......................................................... -- -- $ 16.7
Income taxes paid ..................................................... -- -- 5.7
Supplemental Schedule of Non-Cash Financing Activities
Transfer of responsibility for depleted uranium disposition to
Department of Energy ............................................... -- -- $ 373.8
</TABLE>

See notes to consolidated financial statements.


F-5
43


USEC INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF OPERATIONS

USEC Inc., a Delaware corporation ("USEC"), formerly United States
Enrichment Corporation (a U.S. Government-owned corporation), is a global energy
company and is the world leader in the sale of uranium enrichment services for
use in nuclear power plants. USEC provides uranium enrichment services to
approximately 60 electric utilities for use in about 170 nuclear reactors.

Customers typically deliver uranium to the enrichment facilities to be
processed or enriched under enrichment contracts. Customers are billed for
Separative Work Units ("SWU") used at the enrichment facilities to separate
specific quantities of uranium containing .711% of U(235) into two components:
enriched uranium having a higher percentage of U(235) and depleted uranium
having a lower percentage of U(235).

USEC uses the gaseous diffusion process to enrich uranium, separating and
concentrating the lighter uranium isotope U(235) from its slightly heavier
counterpart U(238). The process relies on the slight difference in mass between
the isotopes for separation. At the leased gaseous diffusion plants ("plants")
located near Portsmouth, Ohio, and in Paducah, Kentucky, the concentration of
the isotope U(235) is raised from less than 1% to up to 5%. A substantial
portion of the purchased power used by the plants is supplied under power
contracts between the U.S. Department of Energy ("DOE") and Ohio Valley Electric
Corporation ("OVEC") and Electric Energy, Inc. ("EEI").

The Nuclear Regulatory Commission has had regulatory authority over the
operations of the plants since March 1997. The term of the Nuclear Regulatory
Commission certification of the plants has been renewed for a five-year period
ending December 2003.

USEC has been designated by the U.S. Government as the Executive Agent under
a government-to-government agreement and as such entered into an agreement with
the executive agent for the Russian Federation (the "Russian Contract") under
which USEC purchases SWU derived from highly enriched uranium recovered from
dismantled nuclear weapons of the Russian Federation for use in commercial
electricity production.

The sale of USEC's common stock in connection with the initial public
offering ("IPO") was completed on July 28, 1998 (the "IPO Date"), resulting in
net proceeds to the U.S. Government aggregating $3,092.1 million and consisting
of (1) net proceeds of $1,882.7 million from the initial public offering of
$1,382.7 million and borrowings of $500.0 million paid to the U.S. Government,
and (2) cash of $1,209.4 million paid to the U.S. Government as part of the exit
dividend. The U.S. Government, the selling shareholder, sold its entire
interest. USEC did not receive any proceeds from the IPO.


F-6
44


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION

In connection with the IPO, USEC Inc. became a holding company. The
consolidated financial statements include the accounts of USEC Inc. and its
subsidiaries. All material intercompany transactions have been eliminated.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents at June 30, 1999, include temporary cash
investments with maturities of three months or less. At June 30, 1998, cash
consisted of non-interest bearing funds on deposit with the U.S. Treasury.

INVENTORIES

Inventories of SWU and uranium are valued at the lower of cost or market
with market for SWU based on the terms of long-term contracts with customers.
SWU inventory costs are determined using the monthly moving average cost method
and are based on production costs at the plants and SWU purchase costs, mainly
under the Russian Contract. Production costs at the plants include purchased
electric power, labor and benefits, depleted uranium disposition costs,
materials, maintenance and repairs, and other costs. Purchased SWU is recorded
at acquisition cost plus related shipping costs.

PROPERTY, PLANT AND EQUIPMENT

Construction work in progress is recorded at acquisition or construction
cost. Upon being placed into service, costs are transferred to leasehold
improvements or machinery and equipment at which time depreciation commences.
Leasehold improvements and machinery and equipment are recorded at acquisition
cost and depreciated on a straight line basis over the shorter of their useful
lives which range from three to ten years or the expected plant lease period
which is estimated to extend through calendar year 2006. USEC leases the plants
and process-related machinery and equipment from DOE. At the end of the lease
term, ownership and responsibility for decontamination and decommissioning of
property, plant and equipment that USEC leaves at the plants transfer to DOE.

Property, plant and equipment at June 30 consists of the following (in
millions):

<TABLE>
<CAPTION>

1998 1999
------ ------
<S> <C> <C>
Construction work in progress .............. $ 27.1 $ 39.5
Leasehold improvements ..................... 21.7 48.5
Machinery and equipment .................... 145.9 157.8
------ ------
194.7 245.8
Accumulated depreciation and amortization... (62.8) (79.2)
------ ------
$131.9 $166.6
====== ======
</TABLE>


F-7
45


REVENUE

Revenue is recognized at the time SWU or uranium is shipped under the terms
of contracts with domestic and foreign electric utility customers. Under
delivery optimization and other customer oriented programs, USEC advance ships
enriched uranium to nuclear fuel fabricators for scheduled or anticipated orders
from utility customers. Revenue from sales of SWU under such programs is
recognized as title to enriched uranium is transferred to customers. Under
certain power-for-SWU barter contracts, USEC exchanges its enrichment services
for electric power supplied to the plants. Revenue is recognized at the time
enriched uranium is shipped with selling prices for SWU based on the fair market
value of electric power received. No customer accounted for more than 10% of
revenue during the years ended June 30, 1997, 1998 or 1999. Revenue attributed
to domestic and international customers follows:

<TABLE>
<CAPTION>

YEARS ENDED JUNE 30,
------------------------------
1997 1998 1999
------ ------ ------
<S> <C> <C> <C>
Domestic ........... 60% 63% 62%
Asia ............... 31 31 30
Europe and other ... 9 6 8
------ ------ ------
100% 100% 100%
====== ====== ======
</TABLE>

Under the terms of certain enrichment contracts, customers make partial or
full payment in advance of delivery. Advances from customers are reported as
liabilities, and, as customers take delivery, advances are recorded as revenue.

FINANCIAL INSTRUMENTS

The balance sheet carrying amounts for cash and cash equivalents, accounts
receivable, accounts payable and accrued liabilities, and payables under the
Russian Contract approximate fair value because of the short-term nature of the
instruments (see Note 6).

CONCENTRATIONS OF CREDIT RISK

Credit risk could result from the possibility of a customer failing to
perform according to the terms of a contract. Extension of credit is based on an
evaluation of each customer's financial condition. USEC regularly monitors
credit risk exposure and takes steps to mitigate the likelihood of such exposure
resulting in a loss. Based on experience and outlook, an allowance for bad debts
has not been established for customer trade receivables.

ENVIRONMENTAL COSTS

Environmental costs relating to operations are charged to production costs
as incurred. Estimated future environmental costs, including depleted uranium
disposition and waste disposal, resulting from operations where environmental
assessments indicate that storage, treatment or disposal is probable and costs
can be reasonably estimated, are accrued and charged to production costs.

PROJECT DEVELOPMENT COSTS

Project development costs relate principally to the Atomic Vapor Laser
Isotope Separation project ("AVLIS"). AVLIS development costs are charged to
expense as incurred and include activities relating to the design and testing of
process equipment and the design and preparation of the AVLIS demonstration
facility. In June 1999, further development of the AVLIS technology was
suspended (see Note 7).



F-8
46


Project development costs relating to a potential new advanced enrichment
technology called SILEX are charged to expense as incurred.

INCOME TAXES

USEC became subject to federal, state and local income taxes at the IPO
Date. Future tax consequences of temporary differences between the carrying
amounts for financial reporting purposes and USEC's estimate of the tax bases of
its assets and liabilities result in deferred income tax benefits primarily due
to the accrual of certain costs included in other liabilities.

ESTIMATES

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial
statements, and reported amounts of revenue and costs and expenses during the
periods presented. Estimates include costs for the disposition of depleted
uranium, lease turnover costs, decommissioning and shutdown costs for power
generating facilities, the operating lease period of the plants, and employee
benefits, among others. Actual results could differ from those estimates.

RECLASSIFICATIONS

Certain amounts in the consolidated financial statements have been
reclassified to conform with the current presentation.

3. INVENTORIES

Inventories and related balance sheet accounts at June 30 follow (in
millions):

<TABLE>
<CAPTION>

1998 1999
---------- ----------
<S> <C> <C>
Current assets:
Separative Work Units ............................. $ 687.0 $ 648.8
Uranium ........................................... 184.5 160.1
Uranium provided by customers ..................... 315.0 101.7
Materials and supplies ............................ 24.8 22.8
---------- ----------
1,211.3 933.4
Long-term assets:
Separative Work Units ............................. 108.6 116.8
Uranium ........................................... 452.4 457.6
Current liabilities
Uranium owed to customers ......................... (315.0) (101.7)
---------- ----------
Inventories, reduced by uranium owed to customers ..... $ 1,457.3 $ 1,406.1
========== ==========
</TABLE>

Inventories included in current assets represent amounts required to meet
working capital needs, preproduce enriched uranium and balance the uranium and
electric power requirements of the plants, and include $187.6 million and $56.4
million at June 30, 1998 and 1999, respectively, for enriched uranium held at
nuclear fuel fabricators and other locations and scheduled to be used to fill
customer orders.

Generally, title to uranium provided by customers for enrichment purposes
does not pass to USEC. Uranium provided by customers for which title does pass
to USEC is recorded on the balance sheet at estimated fair values of $315.0
million and $101.7 million at June 30, 1998 and 1999, respectively, with a
corresponding liability in the same amount representing uranium owed to
customers.


F-9
47


Inventories reported as long-term assets represent quantities not expected
to be used or sold within one year of the balance sheet date. USEC anticipates
selling uranium gradually as natural uranium or together with SWU in the form of
enriched uranium product over the next several years. USEC intends to manage
sales of natural uranium so as to not significantly affect the U.S. market.

4. PURCHASE OF SEPARATIVE WORK UNITS UNDER RUSSIAN CONTRACT

In January 1994, USEC on behalf of the U.S. Government signed the 20-year
Russian Contract with AO Techsnabexport ("Tenex"), the Executive Agent for the
Russian Federation, under which USEC purchases SWU derived from up to 500 metric
tons of highly enriched uranium recovered from dismantled Soviet nuclear
weapons. Highly enriched uranium is blended down in Russia and delivered to
USEC, F.O.B. St. Petersburg, Russia, for sale and use in commercial nuclear
reactors.

From inception of the Russian Contract to June 30, 1999, USEC purchased 11.0
million SWU derived from 60 metric tons of highly enriched uranium at an
aggregate cost of $959.5 million, including related shipping charges, as follows
(in millions):

<TABLE>
<CAPTION>

SWU AMOUNT
-------- --------
YEARS ENDED JUNE 30,
<S> <C> <C>
1995 ............... .3 $ 22.7
1996 ............... 1.7 144.1
1997 ............... 1.8 157.3
1998 ............... 3.6 315.8
1999 ............... 3.6 319.6
-------- --------
11.0 $ 959.5
======== ========
</TABLE>

Subject to price adjustments for U.S. inflation, as of June 30, 1999, USEC
has committed to purchase SWU derived from highly enriched uranium under the
Russian Contract through calendar year 2001 as follows (in millions):

<TABLE>
<CAPTION>

CALENDAR YEAR SWU AMOUNT
-------------------- --------- ----------
<S> <C> <C>
Six Months Ending December 31, 1999 ......... 3.9 $ 333.1
2000 ........................................ 5.5 469.8
2001 ........................................ 5.5 469.8
----------
$ 1,272.7
==========
</TABLE>

Over the life of the Russian Contract, USEC expects to purchase 92 million
SWU derived from 500 metric tons of highly enriched uranium. Assuming actual
prices in effect at June 30, 1999, were to prevail over the remaining life of
the contract, the cost of SWU purchased and expected to be purchased would
amount to approximately $8 billion.

As of June 30, 1999, the remaining balance of $50.0 million paid to Tenex as
credits for future SWU deliveries is scheduled to be applied during the six
months ending December 31, 1999.




F-10
48

5. INCOME TAXES

The provision (benefit) for income taxes consists of the following (in
millions):

<TABLE>
<CAPTION>

YEAR ENDED JUNE 30, 1999
------------------------------------
CURRENT DEFERRED TOTAL
-------- -------- --------
<S> <C> <C> <C>
Federal .............................................. $ 41.9 $ 4.5 $ 46.4
State and local ...................................... 4.7 .5 5.2
-------- -------- --------
46.6 5.0 51.6
-------- -------- --------
Special tax benefit from transition to taxable status:
Federal ......................................... -- (49.8) (49.8)
State and local ................................. -- (4.7) (4.7)
-------- -------- --------
-- (54.5) (54.5)
-------- -------- --------
$ 46.6 $ (49.5) $ (2.9)
======== ======== ========
</TABLE>

Future tax consequences of temporary differences between the carrying
amounts for financial reporting purposes and USEC's estimate of the tax bases of
its assets and liabilities result in a net deferred tax asset of $49.5 million
at June 30, 1999, as follows (in millions):

<TABLE>
<CAPTION>

JUNE 30, 1999
----------------
Deferred tax assets:
<S> <C>
Inventory costs ......................................................... $ 28.0
Plant lease turnover costs .............................................. 10.9
Employee benefits ....................................................... 11.7
Decommissioning and shutdown costs at power generation facilities ....... 6.9
Other ................................................................... 8.6
--------
Deferred tax assets ............................................ 66.1
Deferred tax liability:
Deferred costs for depleted uranium ..................................... (16.6)
--------
Net deferred tax asset ......................................... $ 49.5
========
</TABLE>

The provision for income taxes in the year ended June 30, 1999, includes a
special income tax benefit of $54.5 million for deferred income tax benefits
that arise from the transition to taxable status. Excluding the special tax
benefit, the provision for income taxes for the year ended June 30, 1999,
amounted to $51.6 million and reflects an effective income tax rate of 34.5%, as
follows:

<TABLE>
<CAPTION>

YEAR ENDED
JUNE 30, 1999
-------------
<S> <C>
Statutory federal income tax rate ..................... 35.0%
State income taxes, net of federal benefit ............ 2.3
Research and experimentation tax credit ............... (2.3)
Other ................................................. (.5)
--------
34.5%
========
</TABLE>



F-11
49

6. DEBT

Long-term debt at June 30, 1999, follows (in millions):

<TABLE>
<CAPTION>

JUNE 30, 1999
-------------
Long-term debt:
<S> <C>
6.625% senior notes, due January 2006 ........ $ 350.0
6.750% senior notes, due January 2009 ........ 150.0
--------
$ 550.0
========
</TABLE>

On January 20, 1999, USEC issued $350.0 million of 6.625% senior notes due
January 2006 and $150.0 million of 6.750% senior notes due January 2009. The net
proceeds of $495.2 million were used to repay a portion of the borrowings under
a bank credit facility. The senior notes are unsecured obligations and rank on a
parity with all other unsecured and unsubordinated indebtedness of USEC Inc. The
senior notes are not subject to any sinking fund requirements. Interest is paid
every six months on January 20 and July 20 beginning in July 1999. The senior
notes may be redeemed at any time at a redemption price equal to the principal
amount plus any accrued interest up to the redemption date plus a make-whole
premium, as defined.

Commitments available under bank credit facilities total $300.0 million as
follows: $150.0 million under a revolving credit facility convertible in July
2000 into a one-year term loan and $150.0 million under a revolving credit
facility expiring July 2003. A commercial paper program was established in
February 1999. Commercial paper borrowings of $50.0 million included in
short-term debt at June 30, 1999, are supported by available commitments under
the bank credit facilities.

The bank credit facilities require USEC to comply with certain financial
covenants, including a minimum net worth and a debt to total capitalization
ratio, as well as other customary conditions and covenants. The bank credit
facility restricts borrowings by subsidiaries to a maximum of $100.0 million.
The failure to satisfy any of the covenants would constitute an event of
default. The bank credit facilities also include other customary events of
default, including without limitation, nonpayment, misrepresentation in a
material respect, cross-default to other indebtedness, bankruptcy and change of
control.

At June 30, 1999, the fair value of debt calculated based on a spread over
U.S. Treasury securities with similar maturities was $521.6 million, compared
with the balance sheet carrying amount of $550.0 million.

7. SPECIAL CHARGES

SUSPENSION OF DEVELOPMENT OF AVLIS TECHNOLOGY

AVLIS is a uranium enrichment process which uses lasers to separate uranium
isotopes. The AVLIS process was developed under a contract with DOE by the
Lawrence Livermore National Laboratory ("LLNL") located in Livermore,
California.

In June 1999, further development of the AVLIS enrichment technology was
suspended. In connection with a comprehensive review of operating and economic
factors, USEC reexamined the AVLIS technology, performance, prospects, risks and
growing financial requirements as well as the economic impact of competitive
marketplace dynamics and concluded that the returns were not sufficient to
outweigh the risks and ongoing capital expenditures necessary to develop and
construct an AVLIS plant.



F-12
50



USEC terminated AVLIS efforts with its contractors, implemented workforce
reductions and is conducting an orderly ramp-down of AVLIS activities at LLNL in
California. The suspension of AVLIS resulted in a special charge of $34.7
million in the year ended June 30, 1999, for contract terminations, shutdown
activities and employee severance and benefit arrangements. As all project
development costs have been expensed, there was no asset write-off. It is
expected that substantially all of the shutdown activities will be completed
within one year.

Project development costs relating to AVLIS activities amounted to $133.7
million, $134.7 million, and $103.9 million for the years ended June 30, 1997,
1998 and 1999, respectively, and were charged to expense as incurred.

WORKFORCE REDUCTIONS AND PRIVATIZATION COSTS

Special charges amounted to $46.6 million for the year ended June 30, 1998,
for costs related to the privatization and certain severance and transition
benefits to be paid to plant workers in connection with workforce reductions, as
follows (in millions):

<TABLE>
<CAPTION>

YEAR ENDED
JUNE 30, 1998
-------------
<S> <C>
Privatization costs ........................................ $ 13.8
Worker and community transition assistance benefits ........ 20.0
Workers' pre-existing severance benefits ................... 12.8
--------
$ 46.6
========
</TABLE>

Privatization costs of $13.8 million were paid in July 1998, worker and
community transition assistance benefits of $20.0 million were paid to DOE in
June 1998, and payments of $5.9 million for workers' pre-existing severance
benefits with respect to 312 workers had been made as of June 30, 1999.

8. ENVIRONMENTAL MATTERS

Environmental compliance costs include the handling, treatment and disposal
of hazardous substances and wastes. Pursuant to the USEC Privatization Act
("Privatization Act"), environmental liabilities associated with plant
operations prior to July 28, 1998, are the responsibility of the U.S.
Government, except for liabilities relating to certain identified wastes
generated by USEC and stored at the plants. DOE remains responsible for
decontamination and decommissioning of the plants.

DEPLETED URANIUM

USEC accrues estimated costs for the future disposition of depleted uranium,
based on estimates of transportation, conversion and disposal costs. Pursuant to
the Privatization Act, depleted uranium generated by USEC through the IPO Date
was transferred to DOE. Depleted uranium generated after the IPO Date is the
responsibility of USEC, except in June 1998, USEC paid $50.0 million to DOE and
DOE assumed responsibility for disposal of a certain amount of depleted uranium
generated by USEC from October 1998 to September 2005. Deferred costs resulting
from the payment amounted to $43.7 million at June 30, 1999, and are being
amortized as a charge against production costs using a straight line method over
the life of the agreement. USEC stores depleted uranium at the plants and
continues to evaluate various proposals for its disposition. The accrued
liability included in other long-term liabilities amounted to $24.8 million at
June 30, 1999.



F-13
51


OTHER ENVIRONMENTAL MATTERS

USEC's operations generate hazardous, low-level radioactive and mixed
wastes. The storage, treatment, and disposal of wastes are regulated by federal
and state laws. USEC utilizes offsite treatment and disposal facilities and
stores wastes at the plants pursuant to permits, orders and agreements with DOE
and various state agencies.

The accrued liability for the treatment and disposal of stored wastes
generated by USEC's operations included in other liabilities amounted to $8.3
million at June 30, 1998 and $7.1 million at June 30, 1999.

NUCLEAR INDEMNIFICATION

USEC is indemnified by DOE under the Price-Anderson Act for third-party
liability claims arising from nuclear incidents with respect to activities at
the plants, including domestic transportation of uranium to and from the plants.

DOE SERVICES

Services are provided to DOE by USEC for environmental restoration, waste
management and other activities based on actual costs incurred at the plants.
Reimbursements by DOE to USEC for actual costs incurred amounted to $53.4
million, $51.6 million and $38.3 million for the years ended June 30, 1997, 1998
and 1999, respectively.

9. COMMITMENTS AND CONTINGENCIES

POWER COMMITMENTS

Under the terms of the plant lease, USEC purchases electric power at amounts
based on actual costs incurred under DOE's power contracts with OVEC and EEI
that extend through December 2005. USEC has the right to have DOE terminate the
power contracts with notice ranging from three to five years.

Under the power contracts with DOE, USEC assumed responsibility for DOE's
guarantee of OVEC's senior secured notes with a remaining balance of $54.8
million at June 30, 1999, for expenditures related to compliance with the Clean
Air Act Amendments of 1990, including facilities for fuel switching and the
installation of continuous emission monitors.

Subject to reductions resulting from the sale of power not taken, USEC is
obligated, whether or not it takes delivery of power, to make minimum annual
payments for demand charges, which reflect capital and operating costs, debt
service, taxes and a return on capital, estimated as follows (in millions):

<TABLE>

YEARS ENDING JUNE 30,
<S> <C>
2000 ........................... $124.3
2001 ........................... 84.0
2002 ........................... 66.8
2003 ........................... 47.2
2004 ........................... 5.9
------
$328.2
======
</TABLE>



F-14
52


Upon termination of the power contracts, USEC is responsible for and accrues
for its pro rata share of costs of future decommissioning and shutdown
activities at dedicated coal-fired power generating facilities owned and
operated by OVEC and EEI. The accrued cost included in other liabilities
amounted to $18.1 million at June 30, 1998 and 1999.

LEASE COMMITMENTS

Total costs incurred under the plant lease with DOE and leases for office
space and equipment aggregated $23.2 million, $11.5 million, and $8.1 million
for the years ended June 30, 1997, 1998 and 1999, respectively. Minimum lease
payments are estimated at $5.0 million for each of the years ending June 30,
2000 to 2004.

USEC has the right to extend the plant lease indefinitely at its sole option
and may terminate the lease in its entirety or with respect to one of the plants
at any time upon two years' notice. Upon termination of the lease, USEC is
responsible for certain lease turnover activities at the plants, including
documentation of the condition of the plants and termination of facility
operations. Lease turnover costs are accrued and charged to production costs
over the expected lease period, which is estimated to extend through calendar
year 2006, and the accrued cost included in other liabilities amounted to $23.2
million at June 30, 1998 and $28.7 million at June 30, 1999.

10. OPERATIONS AND MAINTENANCE CONTRACT

Effective May 18, 1999, the operations and maintenance contract with
Lockheed Martin Utility Systems ("LMUS"), a subsidiary of Lockheed Martin
Corporation, was terminated by USEC. Most employees of LMUS became employees of
USEC. Under the contract, LMUS provided labor, services, and materials and
supplies to operate and maintain the plants. USEC funded LMUS for actual costs
incurred and contract fees. USEC has indemnified LMUS for certain liabilities
associated with performance of the operations and maintenance contract for the
term of the contract. In this regard, the Privatization Act generally provides
that liabilities attributable to plant operations prior to July 28, 1998, remain
liabilities of the U.S. Government.

Under the contract, USEC was responsible for and accrued for its pro rata
share of pension and postretirement health and life insurance costs relating to
LMUS employee benefit plans. Costs for such benefits based on actuarial
estimates and matching contributions to a 401(k) defined contribution plan
amounted to $20.8 million, $22.4 million, and $21.5 million for the years ended
June 30, 1997, 1998 and 1999, respectively.

11. PENSION AND POSTRETIREMENT HEALTH AND LIFE BENEFITS

Pursuant to the Privatization Act and in connection with the termination of
the LMUS contract and the transfer of LMUS employees to USEC effective May 18,
1999, pension and postretirement health and life benefit obligations and related
plan assets were transferred from plans sponsored by Lockheed Martin Corporation
to plans sponsored by USEC.

There are 7,500 employees and retirees covered by defined benefit pension
plans providing retirement benefits based on compensation and years of service,
and 4,200 employees and their dependents covered by postretirement health and
life benefit plans. DOE retained the obligation for postretirement health and
life benefits for 2,400 workers who retired prior to the IPO Date.


F-15
53


The following summarizes the transfers of benefit obligations and plan
assets, the funded (unfunded) status of the plans, and the plan assets and
benefit obligations as reflected on the balance sheet at June 30, 1999
(millions):

<TABLE>
<CAPTION>

POSTRETIREMENT
DEFINED BENEFIT HEALTH AND
PENSION PLANS LIFE BENEFIT PLANS
--------------- ------------------
<S> <C> <C>
Benefit obligations transferred ....................... $430.0 $130.0
Fair value of plan assets transferred ................. 511.0 37.0
------ ------
Funded (unfunded) status .............................. $ 81.0 $(93.0)
====== ======
Prepaid (accrued) benefit costs before transfers
from LMUS plans .................................. $(28.1) $(12.0)
Transfers of net assets (obligations) from LMUS plans . 81.0 (81.0)
------ ------
Prepaid (accrued) benefit costs ....................... $ 52.9 $(93.0)
====== ======
</TABLE>

Plan assets are maintained in trusts and consist mainly of common stock and
fixed-income investments. The transfer of plan assets and benefit obligations is
subject to adjustment to reflect final actuarial valuations. The expected cost
of providing pension and postretirement health and life benefits, including the
amortization of actuarial gains and losses, is accrued over the years that
employees render services. Assumptions used in the calculation of the benefit
obligations follow:.

<TABLE>
<CAPTION>

POSTRETIREMENT
DEFINED BENEFIT HEALTH AND
PENSION PLANS LIFE BENEFIT PLANS
--------------- ------------------
<S> <C> <C>
Discount rate................................................ 7.5% 7.5%
Compensation increases....................................... 4.5% 4.5%
</TABLE>

The health care cost trend rate used to measure the postretirement health
benefit obligation is 8% in fiscal 2000, and is assumed to decrease gradually to
5% by fiscal 2002 and remain at that level thereafter. An increase or decrease
of one percentage point in the assumed health care cost trend rate would result
in a change in the benefit obligation of 19% or $25.0 million.



F-16
54


12. STOCKHOLDERS' EQUITY

Changes in stockholders' equity follow (in millions):

<TABLE>
<CAPTION>

COMMON
STOCK, EXCESS OF TOTAL
PAR VALUE CAPITAL OVER RETAINED TREASURY DEFERRED STOCKHOLDERS'
$.10 PER SHARE PAR VALUE EARNINGS STOCK COMPENSATION EQUITY
-------------- ------------ ---------- ---------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Balance at June 30, 1996 ...................... $ 10.0 $ 1,214.6 $ 897.0 -- -- $ 2,121.6

Dividend paid to U.S. Treasury ................ -- -- (120.0) -- -- (120.0)

Transfer to DOE of uranium purchased
under the Russian Contract (1) ............ -- (160.4) -- -- -- (160.4)

Net income .................................... -- -- 250.1 -- -- 250.1
---------- ---------- ---------- ---------- ---------- ----------
Balance at June 30, 1997 ...................... 10.0 1,054.2 1,027.1 -- -- 2,091.3

Dividend paid to U.S. Treasury ................ -- -- (120.0) -- -- (120.0)

Net income .................................... -- -- 146.3 -- -- 146.3

Transfers of uranium from DOE (2) ............. -- 302.9 -- -- -- 302.9
---------- ---------- ---------- ---------- ---------- ----------
Balance at June 30, 1998 ...................... 10.0 1,357.1 1,053.4 -- -- 2,420.5

Exit dividend paid to U.S. Treasury (3) ....... -- (658.0) (1,051.4) -- -- (1,709.4)

Transfer of responsibility for depleted
uranium to DOE (4) ....................... -- 373.8 -- -- -- 373.8

Costs related to initial public offering ...... -- (5.3) -- -- -- (5.3)

Repurchase of common stock .................... -- -- -- $ (14.8) -- (14.8)

Restricted stock issued, net of amortization... -- 4.4 -- - $ (3.7) .7

Dividends paid to stockholders ................ -- -- (82.5) -- -- (82.5)

Net income .................................... -- -- 152.4 -- -- 152.4
---------- ---------- ---------- ---------- ---------- ----------
BALANCE AT JUNE 30, 1999 ...................... $ 10.0 $ 1,072.0 $ 71.9 $ (14.8) $ (3.7) $ 1,135.4
========== ========== ========== ========== ========== ==========
</TABLE>

- --------------------

(1) Pursuant to the Privatization Act, in December 1996, USEC transferred to
DOE the natural uranium component of low enriched uranium from highly
enriched uranium purchased under the Russian Contract in calendar years
1995 and 1996. As a result of the transfer, the purchase cost of $160.4
million, including related shipping charges, was recorded as a return of
capital.

(2) Under the Privatization Act, in April 1998, DOE transferred to USEC 50
metric tons of highly enriched uranium and 7,000 metric tons of natural
uranium. USEC is responsible for costs related to the blending of the
highly enriched uranium into low enriched uranium, as well as certain
transportation, safeguards and security costs. As a result of the transfer,
long-term uranium inventories and stockholders' equity were increased by
$302.9 million based on DOE's historical costs for the uranium.

(3) An exit dividend of $1,709.4 million was paid to the U.S. Government at the
IPO Date. The amount of the exit dividend in excess of retained earnings
was recorded as a reduction of excess of capital over par value.

(4) Pursuant to the Privatization Act, depleted uranium generated by USEC
through the IPO Date was transferred to DOE, and the accrued liability of
$373.8 million for depleted uranium disposition was transferred to
stockholders' equity.




F-17
55


In February 1999, stockholders approved the USEC Inc. 1999 Equity Incentive
Plan, under which 9.0 million shares of common stock are reserved for issuance
over ten years, including incentive stock options, nonqualified stock options,
restricted stock or stock units, performance awards and other stock-based
awards. There were 318,000 shares of restricted stock granted during the year
ended June 30, 1999. Sale of these shares is restricted prior to the date of
vesting. Deferred compensation from restricted stock awards, based on the fair
market value at the date of grant, amounted to $4.4 million for the year ended
June 30, 1999. Deferred compensation is amortized to expense on a straight-line
basis over the vesting period.

In February 1999, stockholders approved the USEC Inc. 1999 Employee Stock
Purchase Plan under which 2.5 million shares of common stock can be purchased
over ten years by eligible employees at 85% of the lower of the market price at
the beginning or the end of each six-month offer period. Employees can elect to
designate up to 10% of their compensation to purchase common stock under the
plan. Shares purchased are allocated to participants' accounts and, upon
request, shares are distributed. The initial six-month offer period began in
March 1999.

Pursuant to the Privatization Act, certain limitations were established on
the ability of a person to acquire more than 10% of USEC's voting securities for
a three-year period after the IPO Date and certain foreign ownership limitations
were established.




F-18
56


13. QUARTERLY FINANCIAL DATA (UNAUDITED)

The following table summarizes quarterly results of operations (in
millions):

<TABLE>
<CAPTION>

SEPT. 30 DEC. 31 MARCH 31 JUNE 30 TOTAL
--------- --------- --------- --------- ---------
YEAR ENDED JUNE 30, 1999
<S> <C> <C> <C> <C> <C>
Revenue .................................... $ 307.9 $ 422.4 $ 260.4 $ 537.9 $ 1,528.6
Cost of sales .............................. 248.6 330.7 207.1 395.6 1,182.0
--------- --------- --------- --------- ---------
Gross profit ............................... 59.3 91.7 53.3 142.3 346.6
Special charges for suspension of
development of AVLIS technology ......... -- -- -- 34.7(1) 34.7(1)
Project development costs .................. 31.6 27.2 19.9 27.7 106.4
Selling, general and administrative ........ 7.9 9.3 10.2 12.9 40.3
Interest expense (2) ....................... 6.5 8.8 8.6 8.6 32.5
Other (income) expense, net ................ (1.6) (2.0) (10.0) (3.2) (16.8)
Provision (benefit) for income taxes ....... (48.2)(3) 16.3 8.4 20.6 (2.9)(3)
--------- --------- --------- --------- ---------
Net income ................................. $ 63.1 $ 32.1 $ 16.2 $ 41.0 $ 152.4
========= ========= ========= ========= =========
Net income per share - basic and diluted ... $ .63 $ .32 $ .16 $ .41 $ 1.52
========= ========= ========= ========= =========

YEAR ENDED JUNE 30, 1998
Revenue .................................... $ 440.4 $ 322.3 $ 294.0 $ 364.5 $ 1,421.2
Cost of sales .............................. 342.1 235.7 214.4 269.9 1,062.1
--------- --------- --------- --------- ---------
Gross profit ............................... 98.3 86.6 79.6 94.6 359.1
Special charges for workforce reductions
and privatization costs .................. -- -- -- 46.6(4) 46.6(4)
Project development costs .................. 32.2 35.4 35.4 33.7 136.7
Selling, general and administrative ........ 8.1 8.9 7.8 9.9 34.7
Other (income) expense, net ................ (2.0) 0.6 (3.9) 0.1 (5.2)
--------- --------- --------- --------- ---------
Net income ................................. $ 60.0 $ 41.7 $ 40.3 $ 4.3 $ 146.3
========= ========= ========= ========= =========
</TABLE>
- -----------------------

(1) Special charges of $34.7 million ($22.7 million or $.23 per share aftertax)
are for contract terminations, shutdown activities, and employee severance
and benefit arrangements related to the suspension of development of the
AVLIS technology. Since all project development costs were charged to
expense, there was no asset write-off.

(2) Prior to the IPO Date, USEC had no debt.

(3) USEC became subject to federal, state and local income taxes at the IPO
date. The provision for income taxes includes a special income tax benefit
of $54.5 million ($.54 per share) for deferred income tax benefits that
arise from the transition to taxable status. Excluding the special tax
benefit, the provision for income taxes was $51.6 million.

(4) Special charges of $46.6 million are for costs related to the privatization
and certain severance and transition benefits in connection with workforce
reductions at the production plants.



F-19