Companies:
11,334
total market cap:
HK$1191.141 T
Sign In
๐บ๐ธ
EN
English
$ HKD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Chemung Financial Corporation
CHMG
#7973
Rank
HK$3.22 B
Marketcap
๐บ๐ธ
United States
Country
HK$668.61
Share price
0.28%
Change (1 day)
N/A
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Chemung Financial Corporation
Quarterly Reports (10-Q)
Financial Year FY2024 Q2
Chemung Financial Corporation - 10-Q quarterly report FY2024 Q2
Text size:
Small
Medium
Large
0000763563
12/31
2024
Q2
false
http://fasb.org/us-gaap/2024#AccountingStandardsUpdate201613Member
http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
SUBSEQUENT EVENTS
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
chmg:loan
chmg:investment
chmg:lease
chmg:segment
0000763563
2024-01-01
2024-06-30
0000763563
2024-08-02
0000763563
2024-06-30
0000763563
2023-12-31
0000763563
2024-04-01
2024-06-30
0000763563
2023-04-01
2023-06-30
0000763563
2023-01-01
2023-06-30
0000763563
chmg:WealthManagementGroupServicesSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:WealthManagementGroupServicesSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:WealthManagementGroupServicesSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:WealthManagementGroupServicesSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:ServiceChargeonDepositsMember
2024-04-01
2024-06-30
0000763563
chmg:ServiceChargeonDepositsMember
2023-04-01
2023-06-30
0000763563
chmg:ServiceChargeonDepositsMember
2024-01-01
2024-06-30
0000763563
chmg:ServiceChargeonDepositsMember
2023-01-01
2023-06-30
0000763563
chmg:InterchangeRevenueMember
2024-04-01
2024-06-30
0000763563
chmg:InterchangeRevenueMember
2023-04-01
2023-06-30
0000763563
chmg:InterchangeRevenueMember
2024-01-01
2024-06-30
0000763563
chmg:InterchangeRevenueMember
2023-01-01
2023-06-30
0000763563
us-gaap:CommonStockMember
2023-03-31
0000763563
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0000763563
us-gaap:RetainedEarningsMember
2023-03-31
0000763563
us-gaap:TreasuryStockCommonMember
2023-03-31
0000763563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0000763563
2023-03-31
0000763563
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0000763563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0000763563
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0000763563
us-gaap:TreasuryStockCommonMember
2023-04-01
2023-06-30
0000763563
us-gaap:CommonStockMember
2023-06-30
0000763563
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0000763563
us-gaap:RetainedEarningsMember
2023-06-30
0000763563
us-gaap:TreasuryStockCommonMember
2023-06-30
0000763563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0000763563
2023-06-30
0000763563
us-gaap:CommonStockMember
2024-03-31
0000763563
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0000763563
us-gaap:RetainedEarningsMember
2024-03-31
0000763563
us-gaap:TreasuryStockCommonMember
2024-03-31
0000763563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0000763563
2024-03-31
0000763563
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0000763563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0000763563
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0000763563
us-gaap:TreasuryStockCommonMember
2024-04-01
2024-06-30
0000763563
us-gaap:CommonStockMember
2024-06-30
0000763563
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0000763563
us-gaap:RetainedEarningsMember
2024-06-30
0000763563
us-gaap:TreasuryStockCommonMember
2024-06-30
0000763563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0000763563
us-gaap:CommonStockMember
2022-12-31
0000763563
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0000763563
us-gaap:RetainedEarningsMember
2022-12-31
0000763563
us-gaap:TreasuryStockCommonMember
2022-12-31
0000763563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0000763563
2022-12-31
0000763563
2022-01-01
2022-12-31
0000763563
us-gaap:RetainedEarningsMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0000763563
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0000763563
us-gaap:CommonStockMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2022-12-31
0000763563
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0000763563
us-gaap:RetainedEarningsMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2022-12-31
0000763563
us-gaap:TreasuryStockCommonMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2022-12-31
0000763563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2022-12-31
0000763563
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2022-12-31
0000763563
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0000763563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0000763563
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-06-30
0000763563
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-06-30
0000763563
us-gaap:CommonStockMember
2023-12-31
0000763563
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0000763563
us-gaap:RetainedEarningsMember
2023-12-31
0000763563
us-gaap:TreasuryStockCommonMember
2023-12-31
0000763563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0000763563
us-gaap:RetainedEarningsMember
2024-01-01
2024-06-30
0000763563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-06-30
0000763563
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-06-30
0000763563
us-gaap:TreasuryStockCommonMember
2024-01-01
2024-06-30
0000763563
us-gaap:USTreasuryAndGovernmentMember
2024-06-30
0000763563
us-gaap:ResidentialMortgageBackedSecuritiesMember
2024-06-30
0000763563
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-06-30
0000763563
us-gaap:CorporateDebtSecuritiesMember
2024-06-30
0000763563
chmg:SbaLoansMember
2024-06-30
0000763563
us-gaap:USTreasuryAndGovernmentMember
2023-12-31
0000763563
us-gaap:ResidentialMortgageBackedSecuritiesMember
2023-12-31
0000763563
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-12-31
0000763563
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0000763563
chmg:SbaLoansMember
2023-12-31
0000763563
chmg:DeferredCompensationPlanMember
2024-06-30
0000763563
chmg:DeferredCompensationPlanMember
2023-12-31
0000763563
chmg:MarketableSecuritiesMember
2024-06-30
0000763563
chmg:MarketableSecuritiesMember
2023-12-31
0000763563
us-gaap:CommercialAndIndustrialSectorMember
2024-06-30
0000763563
us-gaap:CommercialAndIndustrialSectorMember
2023-12-31
0000763563
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2024-06-30
0000763563
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-12-31
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0000763563
us-gaap:ResidentialPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
2023-12-31
0000763563
chmg:CommercialIndustrialAndAgriculturalSectorMember
2024-06-30
0000763563
chmg:CommercialIndustrialAndAgriculturalSectorMember
2023-12-31
0000763563
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2024-03-31
0000763563
us-gaap:CommercialPortfolioSegmentMember
2024-03-31
0000763563
us-gaap:ResidentialPortfolioSegmentMember
2024-03-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
2024-03-31
0000763563
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2024-04-01
2024-06-30
0000763563
us-gaap:CommercialPortfolioSegmentMember
2024-04-01
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
2024-04-01
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:UnfundedLoanCommitmentMember
2024-04-01
2024-06-30
0000763563
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2023-03-31
0000763563
us-gaap:CommercialPortfolioSegmentMember
2023-03-31
0000763563
us-gaap:ResidentialPortfolioSegmentMember
2023-03-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
2023-03-31
0000763563
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2023-04-01
2023-06-30
0000763563
us-gaap:CommercialPortfolioSegmentMember
2023-04-01
2023-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
2023-04-01
2023-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2023-06-30
0000763563
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
2023-06-30
0000763563
us-gaap:UnfundedLoanCommitmentMember
2023-04-01
2023-06-30
0000763563
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2023-12-31
0000763563
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
2023-12-31
0000763563
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2024-01-01
2024-06-30
0000763563
us-gaap:CommercialPortfolioSegmentMember
2024-01-01
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
2024-01-01
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
2024-01-01
2024-06-30
0000763563
us-gaap:UnfundedLoanCommitmentMember
2024-01-01
2024-06-30
0000763563
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2022-12-31
0000763563
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0000763563
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
2022-12-31
0000763563
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2022-12-31
0000763563
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0000763563
us-gaap:ResidentialPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0000763563
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2022-12-31
0000763563
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
us-gaap:CommercialPortfolioSegmentMember
2022-12-31
0000763563
us-gaap:ResidentialPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2022-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2022-12-31
0000763563
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:UnfundedLoanCommitmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:UnfundedLoanCommitmentMember
2024-03-31
0000763563
us-gaap:UnfundedLoanCommitmentMember
2023-03-31
0000763563
us-gaap:UnfundedLoanCommitmentMember
2024-06-30
0000763563
us-gaap:UnfundedLoanCommitmentMember
2023-06-30
0000763563
us-gaap:UnfundedLoanCommitmentMember
2023-12-31
0000763563
us-gaap:UnfundedLoanCommitmentMember
2022-12-31
0000763563
us-gaap:UnfundedLoanCommitmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2023-12-31
0000763563
us-gaap:UnfundedLoanCommitmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0000763563
chmg:LoansPortfolioSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:LoansPortfolioSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:LoansAndUnfundedCommitmentsMember
2024-04-01
2024-06-30
0000763563
chmg:LoansAndUnfundedCommitmentsMember
2023-04-01
2023-06-30
0000763563
chmg:LoansPortfolioSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:LoansPortfolioSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:LoansAndUnfundedCommitmentsMember
2024-01-01
2024-06-30
0000763563
chmg:LoansAndUnfundedCommitmentsMember
2023-01-01
2023-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PrincipalForgivenessMember
2024-04-01
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ContractualInterestRateReductionMember
2024-04-01
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2024-04-01
2024-06-30
0000763563
us-gaap:PaymentDeferralMember
us-gaap:ResidentialPortfolioSegmentMember
2024-04-01
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
chmg:CombinationMember
2024-04-01
2024-06-30
0000763563
us-gaap:PrincipalForgivenessMember
2024-04-01
2024-06-30
0000763563
us-gaap:ContractualInterestRateReductionMember
2024-04-01
2024-06-30
0000763563
us-gaap:ExtendedMaturityMember
2024-04-01
2024-06-30
0000763563
us-gaap:PaymentDeferralMember
2024-04-01
2024-06-30
0000763563
chmg:CombinationMember
2024-04-01
2024-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:PrincipalForgivenessMember
us-gaap:CommercialPortfolioSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:ContractualInterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:ExtendedMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2023-04-01
2023-06-30
0000763563
us-gaap:PaymentDeferralMember
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
chmg:CombinationMember
us-gaap:CommercialPortfolioSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2023-04-01
2023-06-30
0000763563
us-gaap:PrincipalForgivenessMember
2023-04-01
2023-06-30
0000763563
us-gaap:ContractualInterestRateReductionMember
2023-04-01
2023-06-30
0000763563
us-gaap:ExtendedMaturityMember
2023-04-01
2023-06-30
0000763563
us-gaap:PaymentDeferralMember
2023-04-01
2023-06-30
0000763563
chmg:CombinationMember
2023-04-01
2023-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PrincipalForgivenessMember
2024-01-01
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ContractualInterestRateReductionMember
2024-01-01
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ExtendedMaturityMember
2024-01-01
2024-06-30
0000763563
us-gaap:PaymentDeferralMember
us-gaap:ResidentialPortfolioSegmentMember
2024-01-01
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
chmg:CombinationMember
2024-01-01
2024-06-30
0000763563
us-gaap:PrincipalForgivenessMember
2024-01-01
2024-06-30
0000763563
us-gaap:ContractualInterestRateReductionMember
2024-01-01
2024-06-30
0000763563
us-gaap:ExtendedMaturityMember
2024-01-01
2024-06-30
0000763563
us-gaap:PaymentDeferralMember
2024-01-01
2024-06-30
0000763563
chmg:CombinationMember
2024-01-01
2024-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:PrincipalForgivenessMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:ContractualInterestRateReductionMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:ExtendedMaturityMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:PaymentDeferralMember
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
chmg:CombinationMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:PrincipalForgivenessMember
2023-01-01
2023-06-30
0000763563
us-gaap:ContractualInterestRateReductionMember
2023-01-01
2023-06-30
0000763563
us-gaap:ExtendedMaturityMember
2023-01-01
2023-06-30
0000763563
us-gaap:PaymentDeferralMember
2023-01-01
2023-06-30
0000763563
chmg:CombinationMember
2023-01-01
2023-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:PrincipalForgivenessMember
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:PrincipalForgivenessMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
chmg:DefaultedLoanMember
2024-01-01
2024-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
chmg:DefaultedLoanMember
2023-07-01
2023-09-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
chmg:RestructuredDebtMember
2024-06-30
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
chmg:CommercialAndIndustrialPortfolioSegmentMember
chmg:RestructuredDebtMember
2024-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
chmg:RestructuredDebtMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000763563
us-gaap:FinancialAssetNotPastDueMember
chmg:CommercialAndIndustrialPortfolioSegmentMember
chmg:RestructuredDebtMember
2024-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
chmg:RestructuredDebtMember
us-gaap:FinancialAssetPastDueMember
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
chmg:RestructuredDebtMember
2024-06-30
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
chmg:RestructuredDebtMember
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
chmg:RestructuredDebtMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000763563
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
chmg:RestructuredDebtMember
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
chmg:RestructuredDebtMember
us-gaap:FinancialAssetPastDueMember
2024-06-30
0000763563
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:RestructuredDebtMember
chmg:HomeEquityLinesAndLoansMember
2024-06-30
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:RestructuredDebtMember
chmg:HomeEquityLinesAndLoansMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:RestructuredDebtMember
chmg:HomeEquityLinesAndLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000763563
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:RestructuredDebtMember
chmg:HomeEquityLinesAndLoansMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:RestructuredDebtMember
chmg:HomeEquityLinesAndLoansMember
us-gaap:FinancialAssetPastDueMember
2024-06-30
0000763563
us-gaap:FinancingReceivables30To59DaysPastDueMember
chmg:RestructuredDebtMember
2024-06-30
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
chmg:RestructuredDebtMember
2024-06-30
0000763563
chmg:RestructuredDebtMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000763563
us-gaap:FinancialAssetNotPastDueMember
chmg:RestructuredDebtMember
2024-06-30
0000763563
chmg:RestructuredDebtMember
us-gaap:FinancialAssetPastDueMember
2024-06-30
0000763563
chmg:CommercialMortgageLoanMember
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
chmg:RestructuredDebtMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
chmg:CommercialMortgagesOtherLoansMember
chmg:RestructuredDebtMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
chmg:RestructuredDebtMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0000763563
us-gaap:FinancialAssetNotPastDueMember
chmg:CommercialMortgagesOtherLoansMember
chmg:RestructuredDebtMember
us-gaap:CommercialPortfolioSegmentMember
2023-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
chmg:RestructuredDebtMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2023-06-30
0000763563
us-gaap:CollateralPledgedMember
2024-06-30
0000763563
us-gaap:CollateralPledgedMember
2023-12-31
0000763563
chmg:CommercialAndIndustrialMember
chmg:CommercialRealEstateAndBusinessAssetsMember
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2024-06-30
0000763563
chmg:CommercialAndIndustrialMember
chmg:CommercialRealEstateAndBusinessAssetsMember
chmg:CommercialAndAgriculturalPortfolioSegmentMember
2023-12-31
0000763563
chmg:CommercialRealEstateAndResidentialRealEstateMember
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000763563
chmg:CommercialRealEstateAndResidentialRealEstateMember
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2024-04-01
2024-06-30
0000763563
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-04-01
2023-06-30
0000763563
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2024-01-01
2024-06-30
0000763563
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-01-01
2023-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2024-04-01
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2023-04-01
2023-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2024-01-01
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2023-01-01
2023-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
2024-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
chmg:CommercialAndIndustrialPortfolioSegmentMember
2024-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2024-06-30
0000763563
us-gaap:FinancialAssetNotPastDueMember
chmg:CommercialAndIndustrialPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2024-06-30
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2024-06-30
0000763563
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2024-06-30
0000763563
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
us-gaap:ConstructionLoansMember
2024-06-30
0000763563
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2024-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2024-06-30
0000763563
us-gaap:FinancialAssetNotPastDueMember
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2024-06-30
0000763563
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2024-06-30
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
us-gaap:FinancialAssetPastDueMember
2024-06-30
0000763563
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2024-06-30
0000763563
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
2024-06-30
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
chmg:IndirectConsumerLoansMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
us-gaap:FinancialAssetPastDueMember
2024-06-30
0000763563
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
2024-06-30
0000763563
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
2024-06-30
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
us-gaap:FinancialAssetPastDueMember
2024-06-30
0000763563
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
2024-06-30
0000763563
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-06-30
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-06-30
0000763563
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-06-30
0000763563
us-gaap:FinancialAssetPastDueMember
2024-06-30
0000763563
us-gaap:FinancialAssetNotPastDueMember
2024-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
chmg:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0000763563
us-gaap:FinancialAssetNotPastDueMember
chmg:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0000763563
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-12-31
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-12-31
0000763563
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-12-31
0000763563
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
us-gaap:ConstructionLoansMember
2023-12-31
0000763563
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-12-31
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0000763563
us-gaap:FinancialAssetNotPastDueMember
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0000763563
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2023-12-31
0000763563
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000763563
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0000763563
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2023-12-31
0000763563
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2023-12-31
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0000763563
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2023-12-31
0000763563
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
2023-12-31
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
chmg:IndirectConsumerLoansMember
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0000763563
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
2023-12-31
0000763563
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
2023-12-31
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
us-gaap:FinancialAssetPastDueMember
2023-12-31
0000763563
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
2023-12-31
0000763563
us-gaap:FinancingReceivables30To59DaysPastDueMember
2023-12-31
0000763563
us-gaap:FinancingReceivables60To89DaysPastDueMember
2023-12-31
0000763563
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2023-12-31
0000763563
us-gaap:FinancialAssetPastDueMember
2023-12-31
0000763563
us-gaap:FinancialAssetNotPastDueMember
2023-12-31
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:PassMember
2024-06-30
0000763563
us-gaap:SpecialMentionMember
chmg:CommercialAndIndustrialPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:SubstandardMember
chmg:CommercialAndIndustrialPortfolioSegmentMember
2024-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:DoubtfulMember
2024-06-30
0000763563
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2024-06-30
0000763563
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2024-06-30
0000763563
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2024-06-30
0000763563
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2024-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:SpecialMentionMember
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:SubstandardMember
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:ResidentialPortfolioSegmentMember
chmg:NotRatedMember
2024-06-30
0000763563
us-gaap:SubstandardMember
us-gaap:ResidentialPortfolioSegmentMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
chmg:NotRatedMember
2024-06-30
0000763563
us-gaap:SpecialMentionMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2024-06-30
0000763563
us-gaap:SubstandardMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:NotRatedMember
chmg:IndirectConsumerLoansMember
2024-06-30
0000763563
us-gaap:SubstandardMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
2024-01-01
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
chmg:NotRatedMember
2024-06-30
0000763563
us-gaap:SubstandardMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
2024-06-30
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
2024-01-01
2024-06-30
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:PassMember
2023-12-31
0000763563
us-gaap:SpecialMentionMember
chmg:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0000763563
us-gaap:SubstandardMember
chmg:CommercialAndIndustrialPortfolioSegmentMember
2023-12-31
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
us-gaap:DoubtfulMember
2023-12-31
0000763563
chmg:CommercialAndIndustrialPortfolioSegmentMember
2023-01-01
2023-12-31
0000763563
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-12-31
0000763563
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-12-31
0000763563
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-12-31
0000763563
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-12-31
0000763563
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2023-01-01
2023-12-31
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0000763563
us-gaap:SpecialMentionMember
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0000763563
us-gaap:SubstandardMember
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0000763563
chmg:CommercialMortgagesOtherLoansMember
us-gaap:CommercialPortfolioSegmentMember
2023-01-01
2023-12-31
0000763563
us-gaap:ResidentialPortfolioSegmentMember
chmg:NotRatedMember
2023-12-31
0000763563
us-gaap:SubstandardMember
us-gaap:ResidentialPortfolioSegmentMember
2023-12-31
0000763563
us-gaap:ResidentialPortfolioSegmentMember
2023-01-01
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
chmg:NotRatedMember
2023-12-31
0000763563
us-gaap:SubstandardMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:HomeEquityLinesAndLoansMember
2023-01-01
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:NotRatedMember
chmg:IndirectConsumerLoansMember
2023-12-31
0000763563
us-gaap:SubstandardMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:IndirectConsumerLoansMember
2023-01-01
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
chmg:NotRatedMember
2023-12-31
0000763563
us-gaap:SubstandardMember
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
2023-12-31
0000763563
us-gaap:ConsumerPortfolioSegmentMember
chmg:DirectConsumerLoansMember
2023-01-01
2023-12-31
0000763563
2023-01-01
2023-12-31
0000763563
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0000763563
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-06-30
0000763563
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0000763563
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-06-30
0000763563
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0000763563
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2023-12-31
0000763563
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0000763563
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2023-12-31
0000763563
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:MinimumMember
us-gaap:MeasurementInputDiscountRateMember
chmg:CorporateBondsAndNotesMember
2024-06-30
0000763563
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
chmg:CorporateBondsAndNotesMember
srt:MaximumMember
2024-06-30
0000763563
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
chmg:CorporateBondsAndNotesMember
2024-06-30
0000763563
us-gaap:ValuationTechniqueDiscountedCashFlowMember
srt:MinimumMember
us-gaap:MeasurementInputDiscountRateMember
chmg:CorporateBondsAndNotesMember
2023-12-31
0000763563
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
chmg:CorporateBondsAndNotesMember
srt:MaximumMember
2023-12-31
0000763563
us-gaap:ValuationTechniqueDiscountedCashFlowMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
chmg:CorporateBondsAndNotesMember
2023-12-31
0000763563
chmg:CommercialAndIndustrialMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
chmg:CommercialAndIndustrialMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
us-gaap:FairValueInputsLevel2Member
chmg:CommercialAndIndustrialMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
chmg:CommercialAndIndustrialMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
chmg:CommercialAndIndustrialMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-01-01
2024-06-30
0000763563
chmg:CommercialAndIndustrialMember
2024-01-01
2024-06-30
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
us-gaap:FairValueInputsLevel2Member
chmg:OtherRealEstateOwnedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-01-01
2024-06-30
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
us-gaap:FairValueInputsLevel2Member
chmg:OtherRealEstateOwnedMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-01-01
2024-06-30
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
us-gaap:FairValueInputsLevel2Member
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-01-01
2024-06-30
0000763563
chmg:CommercialAndIndustrialMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
chmg:CommercialAndIndustrialMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
us-gaap:FairValueInputsLevel2Member
chmg:CommercialAndIndustrialMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
chmg:CommercialAndIndustrialMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
chmg:CommercialAndIndustrialMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-01-01
2023-12-31
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
us-gaap:FairValueInputsLevel2Member
chmg:OtherRealEstateOwnedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-01-01
2023-12-31
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
us-gaap:FairValueInputsLevel2Member
chmg:OtherRealEstateOwnedMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-01-01
2023-12-31
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
us-gaap:FairValueInputsLevel2Member
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueMeasurementsNonrecurringMember
2023-01-01
2023-12-31
0000763563
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
chmg:CommercialAndIndustrialMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-01-01
2024-06-30
0000763563
us-gaap:ValuationTechniqueDiscountedCashFlowMember
chmg:CommercialAndIndustrialMember
us-gaap:MeasurementInputDiscountRateMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-01-01
2024-06-30
0000763563
us-gaap:ValuationTechniqueDiscountedCashFlowMember
chmg:CommercialAndIndustrialMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-01-01
2024-06-30
0000763563
chmg:SalesComparisonMember
us-gaap:ResidentialMortgageMember
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
srt:MinimumMember
chmg:SalesComparisonMember
us-gaap:ResidentialMortgageMember
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-01-01
2024-06-30
0000763563
chmg:SalesComparisonMember
us-gaap:ResidentialMortgageMember
chmg:OtherRealEstateOwnedMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-01-01
2024-06-30
0000763563
chmg:SalesComparisonMember
us-gaap:ResidentialMortgageMember
chmg:OtherRealEstateOwnedMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-01-01
2024-06-30
0000763563
chmg:SalesComparisonMember
chmg:OtherRealEstateOwnedMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-06-30
0000763563
srt:MinimumMember
chmg:SalesComparisonMember
chmg:OtherRealEstateOwnedMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-01-01
2024-06-30
0000763563
chmg:SalesComparisonMember
chmg:OtherRealEstateOwnedMember
srt:MaximumMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-01-01
2024-06-30
0000763563
chmg:SalesComparisonMember
chmg:OtherRealEstateOwnedMember
srt:WeightedAverageMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2024-01-01
2024-06-30
0000763563
srt:MinimumMember
us-gaap:ValuationTechniqueDiscountedCashFlowMember
chmg:CommercialAndIndustrialMember
us-gaap:MeasurementInputDiscountRateMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-01-01
2023-12-31
0000763563
us-gaap:ValuationTechniqueDiscountedCashFlowMember
chmg:CommercialAndIndustrialMember
us-gaap:MeasurementInputDiscountRateMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-01-01
2023-12-31
0000763563
us-gaap:ValuationTechniqueDiscountedCashFlowMember
chmg:CommercialAndIndustrialMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-01-01
2023-12-31
0000763563
chmg:SalesComparisonMember
us-gaap:ResidentialMortgageMember
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
srt:MinimumMember
chmg:SalesComparisonMember
us-gaap:ResidentialMortgageMember
chmg:OtherRealEstateOwnedMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-01-01
2023-12-31
0000763563
chmg:SalesComparisonMember
us-gaap:ResidentialMortgageMember
chmg:OtherRealEstateOwnedMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-01-01
2023-12-31
0000763563
chmg:SalesComparisonMember
us-gaap:ResidentialMortgageMember
chmg:OtherRealEstateOwnedMember
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-01-01
2023-12-31
0000763563
chmg:SalesComparisonMember
chmg:OtherRealEstateOwnedMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-31
0000763563
srt:MinimumMember
chmg:SalesComparisonMember
chmg:OtherRealEstateOwnedMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-01-01
2023-12-31
0000763563
chmg:SalesComparisonMember
chmg:OtherRealEstateOwnedMember
srt:MaximumMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-01-01
2023-12-31
0000763563
chmg:SalesComparisonMember
chmg:OtherRealEstateOwnedMember
srt:WeightedAverageMember
us-gaap:HomeEquityLoanMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2023-01-01
2023-12-31
0000763563
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-06-30
0000763563
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-06-30
0000763563
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0000763563
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-06-30
0000763563
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000763563
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-12-31
0000763563
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2023-12-31
0000763563
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0000763563
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2023-12-31
0000763563
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-12-31
0000763563
2024-05-31
0000763563
chmg:BranchLocation2RushStreetSchenectadyNewYorkMember
srt:DirectorMember
2024-01-01
2024-06-30
0000763563
chmg:BranchLocation2RushStreetSchenectadyNewYorkMember
srt:DirectorMember
2023-04-01
2023-06-30
0000763563
chmg:BranchLocation2RushStreetSchenectadyNewYorkMember
srt:DirectorMember
2024-04-01
2024-06-30
0000763563
chmg:BranchLocation2RushStreetSchenectadyNewYorkMember
srt:DirectorMember
2023-01-01
2023-06-30
0000763563
us-gaap:CommitmentsToExtendCreditMember
chmg:FixedInterestRateMember
2024-06-30
0000763563
chmg:VariableInterestRateMember
us-gaap:CommitmentsToExtendCreditMember
2024-06-30
0000763563
us-gaap:CommitmentsToExtendCreditMember
chmg:FixedInterestRateMember
2023-12-31
0000763563
chmg:VariableInterestRateMember
us-gaap:CommitmentsToExtendCreditMember
2023-12-31
0000763563
us-gaap:UnusedLinesOfCreditMember
chmg:FixedInterestRateMember
2024-06-30
0000763563
chmg:VariableInterestRateMember
us-gaap:UnusedLinesOfCreditMember
2024-06-30
0000763563
us-gaap:UnusedLinesOfCreditMember
chmg:FixedInterestRateMember
2023-12-31
0000763563
chmg:VariableInterestRateMember
us-gaap:UnusedLinesOfCreditMember
2023-12-31
0000763563
us-gaap:StandbyLettersOfCreditMember
chmg:FixedInterestRateMember
2024-06-30
0000763563
chmg:VariableInterestRateMember
us-gaap:StandbyLettersOfCreditMember
2024-06-30
0000763563
us-gaap:StandbyLettersOfCreditMember
chmg:FixedInterestRateMember
2023-12-31
0000763563
chmg:VariableInterestRateMember
us-gaap:StandbyLettersOfCreditMember
2023-12-31
0000763563
srt:MaximumMember
2024-01-01
2024-06-30
0000763563
srt:MinimumMember
chmg:FixedInterestRateMember
2024-01-01
2024-06-30
0000763563
srt:MaximumMember
chmg:FixedInterestRateMember
2024-01-01
2024-06-30
0000763563
chmg:FHLBNYOvernightAdvancesMember
2024-06-30
0000763563
chmg:FHLBNYOvernightAdvancesMember
2023-12-31
0000763563
chmg:FHLBNYTermAdvancesMember
2024-06-30
0000763563
chmg:FHLBNYTermAdvancesMember
2023-12-31
0000763563
chmg:FRBBTFPAdvancesMember
2024-06-30
0000763563
chmg:FRBBTFPAdvancesMember
2023-12-31
0000763563
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-03-31
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-03-31
0000763563
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-04-01
2024-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-04-01
2024-06-30
0000763563
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-06-30
0000763563
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-03-31
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-03-31
0000763563
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-04-01
2023-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-04-01
2023-06-30
0000763563
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-06-30
0000763563
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-12-31
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-12-31
0000763563
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-01-01
2024-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-01-01
2024-06-30
0000763563
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-12-31
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2022-12-31
0000763563
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-01-01
2023-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember
2024-04-01
2024-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember
2023-04-01
2023-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2023-04-01
2023-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0000763563
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0000763563
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-06-30
0000763563
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0000763563
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-06-30
0000763563
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0000763563
chmg:OverdraftFeesMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:OverdraftFeesMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:OverdraftFeesMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-04-01
2024-06-30
0000763563
chmg:OverdraftFeesMember
2024-04-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:ServiceChargeonDepositsOtherMember
chmg:CoreBankingSegmentMember
2024-04-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:ServiceChargeonDepositsOtherMember
chmg:WealthManagementGroupServicesSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:ServiceChargeonDepositsOtherMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-04-01
2024-06-30
0000763563
chmg:ServiceChargeonDepositsOtherMember
2024-04-01
2024-06-30
0000763563
chmg:InterchangeRevenueMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:InterchangeRevenueMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:InterchangeRevenueMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-04-01
2024-06-30
0000763563
chmg:WMGFeeIncomeMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:WMGFeeIncomeMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:WMGFeeIncomeMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-04-01
2024-06-30
0000763563
chmg:WMGFeeIncomeMember
2024-04-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:InvestmentBrokerageMember
chmg:CoreBankingSegmentMember
2024-04-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:InvestmentBrokerageMember
chmg:WealthManagementGroupServicesSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:InvestmentBrokerageMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-04-01
2024-06-30
0000763563
chmg:InvestmentBrokerageMember
2024-04-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:SaleofOREOMember
chmg:CoreBankingSegmentMember
2024-04-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:SaleofOREOMember
chmg:WealthManagementGroupServicesSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:SaleofOREOMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-04-01
2024-06-30
0000763563
chmg:SaleofOREOMember
2024-04-01
2024-06-30
0000763563
chmg:SaleofLoansMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:SaleofLoansMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:SaleofLoansMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-04-01
2024-06-30
0000763563
chmg:SaleofLoansMember
2024-04-01
2024-06-30
0000763563
chmg:LoanServicingFeesMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:LoanServicingFeesMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2024-04-01
2024-06-30
0000763563
chmg:LoanServicingFeesMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-04-01
2024-06-30
0000763563
chmg:LoanServicingFeesMember
2024-04-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2024-04-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2024-04-01
2024-06-30
0000763563
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-04-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
chmg:IncomeFromBankOwnedLifeInsuranceMember
2024-04-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
chmg:IncomeFromBankOwnedLifeInsuranceMember
2024-04-01
2024-06-30
0000763563
chmg:IncomeFromBankOwnedLifeInsuranceMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-04-01
2024-06-30
0000763563
chmg:IncomeFromBankOwnedLifeInsuranceMember
2024-04-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
chmg:ProductsAndServicesOtherMember
2024-04-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
chmg:ProductsAndServicesOtherMember
2024-04-01
2024-06-30
0000763563
chmg:ProductsAndServicesOtherMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-04-01
2024-06-30
0000763563
chmg:ProductsAndServicesOtherMember
2024-04-01
2024-06-30
0000763563
chmg:OverdraftFeesMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:OverdraftFeesMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:OverdraftFeesMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-04-01
2023-06-30
0000763563
chmg:OverdraftFeesMember
2023-04-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:ServiceChargeonDepositsOtherMember
chmg:CoreBankingSegmentMember
2023-04-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:ServiceChargeonDepositsOtherMember
chmg:WealthManagementGroupServicesSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:ServiceChargeonDepositsOtherMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-04-01
2023-06-30
0000763563
chmg:ServiceChargeonDepositsOtherMember
2023-04-01
2023-06-30
0000763563
chmg:InterchangeRevenueMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:InterchangeRevenueMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:InterchangeRevenueMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-04-01
2023-06-30
0000763563
chmg:WMGFeeIncomeMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:WMGFeeIncomeMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:WMGFeeIncomeMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-04-01
2023-06-30
0000763563
chmg:WMGFeeIncomeMember
2023-04-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:InvestmentBrokerageMember
chmg:CoreBankingSegmentMember
2023-04-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:InvestmentBrokerageMember
chmg:WealthManagementGroupServicesSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:InvestmentBrokerageMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-04-01
2023-06-30
0000763563
chmg:InvestmentBrokerageMember
2023-04-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:SaleofOREOMember
chmg:CoreBankingSegmentMember
2023-04-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:SaleofOREOMember
chmg:WealthManagementGroupServicesSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:SaleofOREOMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-04-01
2023-06-30
0000763563
chmg:SaleofOREOMember
2023-04-01
2023-06-30
0000763563
chmg:SaleofLoansMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:SaleofLoansMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:SaleofLoansMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-04-01
2023-06-30
0000763563
chmg:SaleofLoansMember
2023-04-01
2023-06-30
0000763563
chmg:LoanServicingFeesMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:LoanServicingFeesMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2023-04-01
2023-06-30
0000763563
chmg:LoanServicingFeesMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-04-01
2023-06-30
0000763563
chmg:LoanServicingFeesMember
2023-04-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2023-04-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2023-04-01
2023-06-30
0000763563
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-04-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
chmg:IncomeFromBankOwnedLifeInsuranceMember
2023-04-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
chmg:IncomeFromBankOwnedLifeInsuranceMember
2023-04-01
2023-06-30
0000763563
chmg:IncomeFromBankOwnedLifeInsuranceMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-04-01
2023-06-30
0000763563
chmg:IncomeFromBankOwnedLifeInsuranceMember
2023-04-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
chmg:ProductsAndServicesOtherMember
2023-04-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
chmg:ProductsAndServicesOtherMember
2023-04-01
2023-06-30
0000763563
chmg:ProductsAndServicesOtherMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-04-01
2023-06-30
0000763563
chmg:ProductsAndServicesOtherMember
2023-04-01
2023-06-30
0000763563
chmg:OverdraftFeesMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:OverdraftFeesMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:OverdraftFeesMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-01-01
2024-06-30
0000763563
chmg:OverdraftFeesMember
2024-01-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:ServiceChargeonDepositsOtherMember
chmg:CoreBankingSegmentMember
2024-01-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:ServiceChargeonDepositsOtherMember
chmg:WealthManagementGroupServicesSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:ServiceChargeonDepositsOtherMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-01-01
2024-06-30
0000763563
chmg:ServiceChargeonDepositsOtherMember
2024-01-01
2024-06-30
0000763563
chmg:InterchangeRevenueMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:InterchangeRevenueMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:InterchangeRevenueMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-01-01
2024-06-30
0000763563
chmg:WMGFeeIncomeMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:WMGFeeIncomeMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:WMGFeeIncomeMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-01-01
2024-06-30
0000763563
chmg:WMGFeeIncomeMember
2024-01-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:InvestmentBrokerageMember
chmg:CoreBankingSegmentMember
2024-01-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:InvestmentBrokerageMember
chmg:WealthManagementGroupServicesSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:InvestmentBrokerageMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-01-01
2024-06-30
0000763563
chmg:InvestmentBrokerageMember
2024-01-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:SaleofOREOMember
chmg:CoreBankingSegmentMember
2024-01-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:SaleofOREOMember
chmg:WealthManagementGroupServicesSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:SaleofOREOMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-01-01
2024-06-30
0000763563
chmg:SaleofOREOMember
2024-01-01
2024-06-30
0000763563
chmg:SaleofLoansMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:SaleofLoansMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:SaleofLoansMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-01-01
2024-06-30
0000763563
chmg:SaleofLoansMember
2024-01-01
2024-06-30
0000763563
chmg:LoanServicingFeesMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:LoanServicingFeesMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2024-01-01
2024-06-30
0000763563
chmg:LoanServicingFeesMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-01-01
2024-06-30
0000763563
chmg:LoanServicingFeesMember
2024-01-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2024-01-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2024-01-01
2024-06-30
0000763563
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-01-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
chmg:IncomeFromBankOwnedLifeInsuranceMember
2024-01-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
chmg:IncomeFromBankOwnedLifeInsuranceMember
2024-01-01
2024-06-30
0000763563
chmg:IncomeFromBankOwnedLifeInsuranceMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-01-01
2024-06-30
0000763563
chmg:IncomeFromBankOwnedLifeInsuranceMember
2024-01-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
chmg:ProductsAndServicesOtherMember
2024-01-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
chmg:ProductsAndServicesOtherMember
2024-01-01
2024-06-30
0000763563
chmg:ProductsAndServicesOtherMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2024-01-01
2024-06-30
0000763563
chmg:ProductsAndServicesOtherMember
2024-01-01
2024-06-30
0000763563
chmg:OverdraftFeesMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:OverdraftFeesMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:OverdraftFeesMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-01-01
2023-06-30
0000763563
chmg:OverdraftFeesMember
2023-01-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:ServiceChargeonDepositsOtherMember
chmg:CoreBankingSegmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:ServiceChargeonDepositsOtherMember
chmg:WealthManagementGroupServicesSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:ServiceChargeonDepositsOtherMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-01-01
2023-06-30
0000763563
chmg:ServiceChargeonDepositsOtherMember
2023-01-01
2023-06-30
0000763563
chmg:InterchangeRevenueMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:InterchangeRevenueMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:InterchangeRevenueMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-01-01
2023-06-30
0000763563
chmg:WMGFeeIncomeMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:WMGFeeIncomeMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:WMGFeeIncomeMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-01-01
2023-06-30
0000763563
chmg:WMGFeeIncomeMember
2023-01-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:InvestmentBrokerageMember
chmg:CoreBankingSegmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:InvestmentBrokerageMember
chmg:WealthManagementGroupServicesSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:InvestmentBrokerageMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-01-01
2023-06-30
0000763563
chmg:InvestmentBrokerageMember
2023-01-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:SaleofOREOMember
chmg:CoreBankingSegmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:SaleofOREOMember
chmg:WealthManagementGroupServicesSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:SaleofOREOMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-01-01
2023-06-30
0000763563
chmg:SaleofOREOMember
2023-01-01
2023-06-30
0000763563
chmg:SaleofLoansMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:SaleofLoansMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:SaleofLoansMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-01-01
2023-06-30
0000763563
chmg:SaleofLoansMember
2023-01-01
2023-06-30
0000763563
chmg:LoanServicingFeesMember
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:LoanServicingFeesMember
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2023-01-01
2023-06-30
0000763563
chmg:LoanServicingFeesMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-01-01
2023-06-30
0000763563
chmg:LoanServicingFeesMember
2023-01-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2023-01-01
2023-06-30
0000763563
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-01-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
chmg:IncomeFromBankOwnedLifeInsuranceMember
2023-01-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
chmg:IncomeFromBankOwnedLifeInsuranceMember
2023-01-01
2023-06-30
0000763563
chmg:IncomeFromBankOwnedLifeInsuranceMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-01-01
2023-06-30
0000763563
chmg:IncomeFromBankOwnedLifeInsuranceMember
2023-01-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
chmg:ProductsAndServicesOtherMember
2023-01-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
chmg:ProductsAndServicesOtherMember
2023-01-01
2023-06-30
0000763563
chmg:ProductsAndServicesOtherMember
us-gaap:IntersegmentEliminationMember
chmg:HoldingCompanyCFSAndCRMMember
2023-01-01
2023-06-30
0000763563
chmg:ProductsAndServicesOtherMember
2023-01-01
2023-06-30
0000763563
us-gaap:PensionPlansDefinedBenefitMember
2024-04-01
2024-06-30
0000763563
us-gaap:PensionPlansDefinedBenefitMember
2023-04-01
2023-06-30
0000763563
us-gaap:PensionPlansDefinedBenefitMember
2024-01-01
2024-06-30
0000763563
us-gaap:PensionPlansDefinedBenefitMember
2023-01-01
2023-06-30
0000763563
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
2024-04-01
2024-06-30
0000763563
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
2023-04-01
2023-06-30
0000763563
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
2024-01-01
2024-06-30
0000763563
us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember
2023-01-01
2023-06-30
0000763563
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2024-04-01
2024-06-30
0000763563
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2023-04-01
2023-06-30
0000763563
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2024-01-01
2024-06-30
0000763563
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2023-01-01
2023-06-30
0000763563
us-gaap:IntersegmentEliminationMember
2024-04-01
2024-06-30
0000763563
us-gaap:IntersegmentEliminationMember
2023-04-01
2023-06-30
0000763563
us-gaap:IntersegmentEliminationMember
2024-01-01
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2024-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2024-06-30
0000763563
us-gaap:IntersegmentEliminationMember
2024-06-30
0000763563
us-gaap:IntersegmentEliminationMember
2023-01-01
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:CoreBankingSegmentMember
2023-06-30
0000763563
us-gaap:OperatingSegmentsMember
chmg:WealthManagementGroupServicesSegmentMember
2023-06-30
0000763563
us-gaap:IntersegmentEliminationMember
2023-06-30
0000763563
chmg:A2021PlanMember
2024-06-30
0000763563
us-gaap:RestrictedStockMember
2024-01-01
2024-06-30
0000763563
us-gaap:RestrictedStockMember
2023-01-01
2023-06-30
0000763563
chmg:A2021PlanMember
2024-01-01
2024-06-30
0000763563
chmg:A2021PlanMember
2024-04-01
2024-06-30
0000763563
chmg:A2021PlanMember
2023-04-01
2023-06-30
0000763563
chmg:A2021PlanMember
2023-01-01
2023-06-30
0000763563
us-gaap:RestrictedStockMember
2024-03-31
0000763563
us-gaap:RestrictedStockMember
2024-04-01
2024-06-30
0000763563
us-gaap:RestrictedStockMember
2024-06-30
0000763563
us-gaap:RestrictedStockMember
2023-12-31
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarterly period ended
June 30, 2024
Or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File No.
001-35741
CHEMUNG FINANCIAL CORP
ORATION
(Exact name of registrant as specified in its charter)
New York
16-1237038
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
One Chemung Canal Plaza
,
Elmira
,
NY
14901
(Address of principal executive offices)
(Zip Code)
(
607
)
737-3711
or (800) 836-3711
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each class
Trading Symbol
Name of exchange on which registered
Common stock, par value $.01 per share
CHMG
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Non-accelerated filer
☐
Accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ☐
No
☒
As of August 2, 2024, there were
4,756,024
shares of Common Stock, $0.01 par value, outstanding.
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
INDEX
PAGES
Glossary of Abbreviations and Terms
3
PART I.
FINANCIAL INFORMATION
Item 1:
Financial Statements – Unaudited
Consolidated Balance Sheets
7
Consolidated Statements of Income
8
Consolidated Statements of Comprehensive Income
9
Consolidated Statements of Shareholders’ Equity
10
Consolidated Statements of Cash Flows
12
Notes to Unaudited Consolidated Financial Statements
14
Item 2:
Management's Discussion and Analysis of Financial Condition and Results of Operations
46
Item 3:
Quantitative and Qualitative Disclosures About Market Risk
81
Item 4:
Controls and Procedures
83
PART II.
OTHER INFORMATION
Item 1:
Legal Proceedings
84
Item 1A:
Risk Factors
84
Item 2:
Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchase of Equity Securities
84
Item 3:
Defaults Upon Senior Securities
84
Item 4:
Mine Safety Disclosures
84
Item 5:
Other Information
84
Item 6:
Exhibits
85
SIGNATURES
86
EXHIBIT INDEX
2
GLOSSARY OF ABBREVIATIONS AND TERMS
To assist the reader the Corporation has provided the following list of commonly used abbreviations and terms included in the Notes to the Unaudited Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Abbreviations
ACL
Allowance for Credit Losses
AFS
Available for sale securities
ALCO
Asset-Liability Committee
AOCI
Accumulated Other Comprehensive Income
ASC
Accounting Standards Codification
ASU
Accounting Standards Update
Bank
Chemung Canal Trust Company
Basel III
The Third Basel Accord of the Basel Committee on Banking Supervision
Board of Directors
Board of Directors of Chemung Financial Corporation
BTFP
Bank Term Funding Program
CAM
Common Area Maintenance Charges
CDARS
Certificate of Deposit Account Registry Service
CECL
Current expected credit loss
CFS
CFS Group, Inc.
Corporation
Chemung Financial Corporation
CRM
Chemung Risk Management, Inc.
Dodd-Frank Act
The Dodd-Frank Wall Street Reform and Consumer Protection Act
EPS
Earnings per share
Exchange Act
Securities Exchange Act of 1934
FASB
Financial Accounting Standards Board
FDIC
Federal Deposit Insurance Corporation
FFIEC
Federal Financial Institutions Examination Council
FHLBNY
Federal Home Loan Bank of New York
FOMC
Federal Open Market Committee
FRB
Board of Governors of the Federal Reserve System
FRBNY
Federal Reserve Bank of New York
Freddie Mac
Federal Home Loan Mortgage Corporation
GAAP
U.S. Generally Accepted Accounting Principles
HTM
Held to maturity securities
IAS
International Accounting Standards
ICS
Insured Cash Sweep Service
LGD
Loss given default
MD&A
Management’s Discussion and Analysis of Financial Condition and Results of Operations
NAICS
North American Industry Classification System
N/M
Not meaningful
OPEB
Other postemployment benefits
OREO
Other real estate owned
PD
Probability of default
3
ROA
Return on average assets
ROE
Return on average equity
RWA
Risk-weighted assets
SBA
Small Business Administration
SEC
Securities and Exchange Commission
Securities Act
Securities Act of 1933
WMG
Wealth Management Group
Terms
Allowance for Credit Losses
Replaces the Allowance for Loan and Lease Losses as the contra asset account used to represent the lifetime amount the Corporation anticipates will be unrecoverable from its assets. The ACL conforms to the CECL requirements as outlined in ASU 2016-13, and was implemented by the Corporation on January 1, 2023.
Allowance for credit losses to total loans
Represents period-end allowance for credit losses divided by retained loans.
Assets under administration
Represents assets that are beneficially owned by clients and all investment decisions pertaining to these assets are also made by clients.
Assets under management
Represents assets that are managed on behalf of clients.
Basel I
A set of international banking regulations, which set out the minimum capital requirements of financial institutions with the goal of minimizing credit risk. The primary focus was on credit risk by creating a bank asset classification system.
Basel III
A comprehensive set of reform measures designed to improve the regulation, supervision, and risk management within the banking sector. The reforms require banks to maintain proper leverage ratios and meet certain capital requirements.
Benefit obligation
Refers to the projected benefit obligation for pension plans and the accumulated postretirement benefit obligation for OPEB plans.
Brokered deposits
Refers to deposits obtained from or through the mediation or assistance of a deposit broker.
Canal Bank
Division of Chemung Canal Trust Company located in the “Western Region” of New York State, including Erie County.
Capital Bank
Division of Chemung Canal Trust Company located in the “Capital Region” of New York State and includes the counties of Albany, Saratoga, and Schenectady.
Captive insurance company
A company that provides risk-mitigation services for its parent company.
CDARS
Product involving a network of financial institutions that exchange certificates of deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit. Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.
Collateralized debt obligation
A structured financial product that pools together cash flow-generating assets, such as mortgages, bonds, and loans.
Collateralized mortgage obligations
A type of mortgage-backed security with principal repayments organized according to their maturities and into different classes based on risk. The mortgages serve as collateral and are organized into classes based on their risk profile.
Common Area Maintenance (CAM)
Expenses associated with shared-space maintenance of leased premises.
Dodd-Frank Act
The Dodd-Frank Act was enacted on July 21, 2010 and significantly changed the bank regulatory landscape and has impacted and will continue to impact the lending, deposit, investment, trading, and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new rules and regulations, and to prepare various studies and reports for Congress.
Employee Retention Tax Credit
The Employee Retention Tax Credit is a refundable payroll tax credit available to eligible employers as defined by the CARES Act of 2020, and amended by the Consolidated Appropriations Act of 2021 and American Rescue Plan Act of 2021.
Fully taxable equivalent basis
Income from tax-exempt loans and investment securities that have been increased by an amount equivalent to the taxes that would have been paid if this income were taxable at statutory rates; the corresponding income tax impact related to tax-exempt items is recorded within income tax expense.
4
GAAP
Accounting principles generally accepted in the United States of America.
Holding company
Consists of the operations for Chemung Financial Corporation (parent only).
ICS
Product involving a network of financial institutions that exchange interest-bearing money market deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit. Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.
Loans held for sale
Residential real estate loans originated for sale on the secondary market with maturities from 15-30 years.
Long term lease obligation
An obligation extending beyond the current year, which is related to a long term finance lease that is considered to have the economic characteristics of asset ownership.
MasterCard
Payment card services vendor.
Mortgage-backed securities
A type of asset-backed security that is secured by a collection of mortgages.
Municipal clients
A political unit, such as a city, town, or village, incorporated for local self-government.
N/A
Data is not applicable or available for the period presented.
N/M
Not meaningful.
Non-GAAP
A calculation not made according to GAAP.
Obligations of state and political subdivisions
An obligation that is guaranteed by the full faith and credit of a state or political subdivision that has the power to tax.
Obligations of U.S. Government
A federally guaranteed obligation backed by the full power of the U.S. government, including Treasury bills, Treasury notes and Treasury bonds.
Obligations of U.S. Government sponsored enterprises
Obligations of agencies originally established or chartered by the U.S. government to serve public purposes as specified by the U.S. Congress; these obligations are not explicitly guaranteed as to the timely payment of principal and interest by the full faith and credit of the U.S. government.
OREO
Represents real property owned by the Corporation, which is not directly related to its business and is most frequently the result of a foreclosure on real property.
Political subdivision
A county, city, town, or other municipal corporation, a public authority, or a publicly-owned entity that is an instrumentality of a state or a municipal corporation.
Pre-provision profit/(loss)
Represents total net revenue less non-interest expense, before income tax expense (benefit). The Corporation believes that this financial measure is useful in assessing the ability of a bank to generate income in excess of its provision for credit losses.
Regulatory Relief Act
The Economic Growth, Regulatory Relief and Consumer Protection Act was enacted on May 24, 2018 provides certain limited amendments to the Dodd-Frank Act, as well as certain targeted modifications to other post-financial crisis regulatory requirements. In addition, the legislation establishes new consumer protections and amends various securities and investment company-related requirements.
Risk-Weighted Assets (RWA)
Risk-weighted assets consist of on and off balance sheet assets that are assigned to one of several broad risk categories and weighted by factors representing their risk and potential for default. On-balance sheet assets are risk-weighted based on the perceived credit risk associated with the obligor or counterparty, the nature of any collateral, and the guarantor, if any. Off-balance sheet assets such as lending-related commitments, guarantees, derivatives and other applicable off-balance sheet positions are risk-weighted by multiplying the contractual amount by the appropriate credit conversion factor to determine the on-balance sheet credit equivalent amount, which is then risk-weighted based on the same factors used for on-balance sheet assets. Risk-weighted assets also incorporate a measure for market risk related to applicable trading assets-debt and equity instruments. The resulting risk-weighted values for each of the risk categories are then aggregated to determine total risk-weighted assets.
SBA loan pools
Business loans partially guaranteed by the SBA.
Securities sold under agreements to repurchase
Sale of securities together with an agreement for the seller to buy back the securities at a later date.
5
Tax Act
The Tax Act was enacted on December 22, 2017 and amended the Internal Revenue Code of 1986. The legislation reduced the U.S. federal corporate income tax rate from 35 percent to 21 percent, with some related business deductions and credits being either reduced or eliminated.
Trust preferred securities
A hybrid security with characteristics of both subordinated debt and preferred stock which allows for early redemption by the issuer, makes fixed or variable payments, and matures at face value.
Unaudited
Financial statements and information that have not been subjected to auditing procedures sufficient to permit an independent certified public accountant to express an opinion.
WMG
Provides services as executor and trustee under wills and agreements, and guardian, custodian, trustee and agent for pension, profit-sharing and other employee benefit trusts, as well as various investment, financial planning, pension, estate planning and employee benefit administration services.
6
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except share and per share data)
June 30,
2024
December 31,
2023
ASSETS
Cash and due from financial institutions
$
23,184
$
22,247
Interest-earning deposits in other financial institutions
47,033
14,600
Total cash and cash equivalents
70,217
36,847
Equity investments, at estimated fair value
3,090
3,046
Securities available for sale, at estimated fair value (amortized cost of $
641,320
, at June 30, 2024 and $
669,092
at December 31, 2023, net of allowance for credit losses on securities of $
0
at June 30, 2024 and December 31, 2023, respectively)
550,927
583,993
Securities held to maturity, (estimated fair value of $
657
at June 30, 2024 and $
785
at December 31, 2023, net of allowance for credit losses of $
0
at June 30, 2024 and December 31, 2023, respectively)
657
785
FHLBNY and FRBNY Stock, at cost
5,506
5,498
Loans, net of deferred loan fees
2,011,472
1,972,664
Allowance for credit losses
(
21,031
)
(
22,517
)
Loans, net
1,990,441
1,950,147
Loans held for sale
381
—
Premises and equipment, net
14,731
14,571
Operating lease right-of-use assets
5,827
5,648
Goodwill
21,824
21,824
Bank-owned life insurance
2,933
2,914
Interest rate swap assets
25,424
23,942
Accrued interest receivable and other assets
63,855
61,314
Total assets
$
2,755,813
$
2,710,529
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Non-interest-bearing
$
619,192
$
653,166
Interest-bearing
1,796,729
1,776,261
Total deposits
2,415,921
2,429,427
Overnight and short-term advances
80,000
31,920
Long term finance lease obligation
3,835
3,050
Operating lease liabilities
6,009
5,827
Dividends payable
1,473
1,469
Interest rate swap liabilities
25,432
23,981
Accrued interest payable and other liabilities
21,921
19,614
Total liabilities
2,554,591
2,515,288
Shareholders' equity:
Common stock, $
0.01
par value per share,
10,000,000
shares authorized;
5,310,076
issued at June 30, 2024 and December 31, 2023
53
53
Additional paid-in capital
48,102
47,773
Retained earnings
239,021
229,930
Treasury stock, at cost;
555,558
shares at June 30, 2024 and
572,663
shares at December 31, 2023
(
16,043
)
(
16,502
)
Accumulated other comprehensive loss
(
69,911
)
(
66,013
)
Total shareholders' equity
201,222
195,241
Total liabilities and shareholders' equity
$
2,755,813
$
2,710,529
See accompanying notes to unaudited consolidated financial statements.
7
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands, except per share data)
2024
2023
2024
2023
Interest and dividend income:
Loans, including fees
$
27,514
$
23,791
$
54,712
$
46,080
Taxable securities
3,251
3,630
6,808
7,213
Tax exempt securities
254
259
512
520
Interest-earning deposits
367
116
573
213
Total interest and dividend income
31,386
27,796
62,605
54,026
Interest expense:
Deposits
12,711
8,469
24,856
13,856
Borrowed funds
914
732
1,899
1,628
Total interest expense
13,625
9,201
26,755
15,484
Net interest income
17,761
18,595
35,850
38,542
Provision (credit) for credit losses
879
236
(
1,161
)
513
Net interest income after provision for credit losses
16,882
18,359
37,011
38,029
Non-interest income:
WMG fee income
2,860
2,603
5,563
5,183
Service charges on deposit accounts
964
959
1,913
1,900
Interchange revenue from debit card transactions
1,141
1,194
2,204
2,327
Changes in fair value of equity investments
14
(
103
)
115
(
31
)
Net gains (losses) on sales of loans held for sale
39
18
71
23
Net gains on sales of other real estate owned
(
3
)
14
(
3
)
14
Income from bank-owned life insurance
10
11
19
21
Other
573
751
1,373
1,433
Total non-interest income
5,598
5,447
11,255
10,870
Non-interest expense:
Salaries and wages
6,823
6,704
13,839
13,487
Pension and other employee benefits
2,078
1,808
4,160
3,488
Other components of net periodic pension and postretirement benefits
(
232
)
(
174
)
(
464
)
(
348
)
Net occupancy
1,445
1,440
2,938
2,905
Furniture and equipment
397
461
795
879
Data processing
2,297
2,473
4,870
4,854
Professional services
558
602
1,117
1,042
Marketing and advertising
388
170
733
502
Other real estate owned
12
1
61
39
FDIC insurance
516
586
1,093
1,083
Loan expense
200
308
455
540
Other
1,737
1,534
3,320
3,278
Total non-interest expense
16,219
15,913
32,917
31,749
Income before income tax expense
6,261
7,893
15,349
17,150
Income tax expense
1,274
1,613
3,312
3,600
Net income
$
4,987
$
6,280
$
12,037
$
13,550
Weighted average shares outstanding
4,770
4,729
4,767
4,725
Basic and diluted earnings per share
$
1.05
$
1.33
$
2.53
$
2.87
See accompanying notes to unaudited consolidated financial statements.
8
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2024
2023
2024
2023
Net income
$
4,987
$
6,280
$
12,037
$
13,550
Other comprehensive income (loss):
Unrealized holding gains (losses) on securities available for sale
218
(
7,156
)
(
5,295
)
669
Tax effect
56
(
1,874
)
(
1,387
)
176
Net of tax amount
162
(
5,282
)
(
3,908
)
493
Change in funded status of defined benefit pension plan and other benefit plans:
Reclassification adjustment for amortization of net actuarial loss
7
12
14
24
Total before tax effect
7
12
14
24
Tax effect
2
3
4
6
Net of tax amount
5
9
10
18
Total other comprehensive income (loss)
167
(
5,273
)
(
3,898
)
511
Comprehensive income
$
5,154
$
1,007
$
8,139
$
14,061
See accompanying notes to unaudited consolidated financial statements.
9
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
(in thousands, except share and per share data)
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Loss
Total
Balances at March 31, 2023
$
53
$
47,387
$
216,594
$
(
17,219
)
$
(
69,473
)
$
177,342
Net income
—
—
6,280
—
—
6,280
Other comprehensive loss
—
—
—
—
(
5,273
)
(
5,273
)
Restricted stock awards
—
285
—
—
—
285
Restricted stock units for directors' deferred compensation plan
—
5
—
—
—
5
Cash dividends declared ($
0.31
per share)
—
—
(
1,462
)
—
—
(
1,462
)
Sale of
6,955
shares of treasury stock (a)
—
52
—
198
—
250
Forfeiture of
326
shares of restricted stock awards
—
11
—
(
12
)
—
(
1
)
Balances at June 30, 2023
$
53
$
47,740
$
221,412
$
(
17,033
)
$
(
74,746
)
$
177,426
Balances at March 31, 2024
$
53
$
47,794
$
235,506
$
(
16,147
)
$
(
70,078
)
$
197,128
Net income
—
—
4,987
—
—
4,987
Other comprehensive income
—
—
—
—
167
167
Restricted stock awards
—
305
—
—
—
305
Restricted stock units for directors' deferred compensation plan
—
5
—
—
—
5
Distribution of
1,369
shares of treasury stock grants for employee restricted stock awards
—
(
39
)
—
39
—
—
Cash dividends declared ($
0.31
per share)
—
—
(
1,472
)
—
—
(
1,472
)
Sale of
2,414
shares of treasury stock (a)
—
32
—
70
—
102
Forfeiture of
115
shares of restricted stock awards
—
5
—
(
5
)
—
—
Balances at June 30, 2024
$
53
$
48,102
$
239,021
$
(
16,043
)
$
(
69,911
)
$
201,222
(a)
All treasury stock sales were completed at the prevailing market price with the Chemung Canal Trust Company Profit Sharing, Savings, and Investment Plan which is a defined contribution plan sponsored by the Bank.
See accompanying notes to unaudited consolidated financial statements.
10
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
(in thousands, except share and per share data)
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Loss
Total
Balances at January 1, 2023
$
53
$
47,331
$
211,859
$
(
17,598
)
$
(
75,257
)
$
166,388
Cumulative effect of accounting change (b)
—
—
(
1,076
)
—
—
(
1,076
)
Balances at January 1, 2023, as adjusted
53
47,331
210,783
(
17,598
)
(
75,257
)
165,312
Net income
—
—
13,550
—
—
13,550
Other comprehensive loss
—
—
—
—
511
511
Restricted stock awards
—
548
—
—
—
548
Restricted stock units for directors' deferred compensation plan
—
10
—
—
—
10
Distribution of
4,577
shares of treasury stock grants for employee restricted stock awards
—
(
131
)
—
131
—
—
Cash dividends declared ($
0.62
per share)
—
—
(
2,921
)
—
—
(
2,921
)
Distribution of
8,492
shares of treasury stock for directors' compensation
—
(
147
)
—
243
—
96
Repurchase of
2,148
shares of common stock
—
—
—
(
98
)
—
(
98
)
Sale of
10,509
shares of treasury stock (a)
—
118
—
301
—
419
Forfeiture of
326
shares of restricted stock awards
—
11
—
(
12
)
—
(
1
)
Balances at June 30, 2023
$
53
$
47,740
$
221,412
$
(
17,033
)
$
(
74,746
)
$
177,426
Balances at January 1, 2024
$
53
$
47,773
$
229,930
$
(
16,502
)
$
(
66,013
)
$
195,241
Net income
—
—
12,037
—
—
12,037
Other comprehensive loss
—
—
—
—
(
3,898
)
(
3,898
)
Restricted stock awards
—
613
—
—
—
613
Restricted stock units for directors' deferred compensation plan
—
10
—
—
—
10
Distribution of
5,942
shares of treasury stock grants for employee restricted stock awards
—
(
171
)
—
171
—
—
Cash dividends declared ($
0.62
per share)
—
—
(
2,946
)
—
—
(
2,946
)
Distribution of
7,515
shares of treasury stock for directors' compensation
—
(
217
)
—
217
—
—
Repurchase of
1,707
shares of common stock
—
—
—
(
82
)
—
(
82
)
Sale of
5,470
shares of treasury stock (a)
—
89
—
158
—
247
Forfeiture of
115
shares of restricted stock awards
—
5
—
(
5
)
—
—
Balances at June 30, 2024
$
53
$
48,102
$
239,021
$
(
16,043
)
$
(
69,911
)
$
201,222
(a)
All treasury stock sales were completed at the prevailing market price with the Chemung Canal Trust Company Profit Sharing, Savings, and Investment Plan which is a defined contribution plan sponsored by the Bank
.
(b)
Due to implementation of ASC 326.
See accompanying notes to unaudited consolidated financial statements.
11
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
Six Months Ended
June 30,
CASH FLOWS FROM OPERATING ACTIVITIES:
2024
2023
Net income
$
12,037
$
13,550
Adjustments to reconcile net income to net cash provided by operating activities:
(Increases in) Amortization of right-of-use assets
(
179
)
399
Provision (credit) for credit losses
(
1,161
)
513
(Gains) Loss on disposal of fixed assets
(
40
)
3
Depreciation and amortization of fixed assets
936
1,060
Amortization of premiums on securities, net
1,114
1,270
Gain on sales of loans held for sale, net
(
71
)
(
23
)
Proceeds from sales of loans held for sale
3,866
1,318
Loans originated and held for sale
(
4,176
)
(
2,080
)
Net losses (gains) on sale of other real estate owned
3
(
14
)
Fair value adjustment on other real estate owned
—
(
3
)
Net change in fair value of equity investments
(
115
)
31
Proceeds from sales of equity investments
134
39
Purchase of equity investments
(
63
)
(
81
)
(Increase) Decrease in other assets and accrued interest receivable
(
938
)
1,317
Increase in accrued interest payable
2,718
1,964
Expense related to restricted stock units for directors' deferred compensation plan
10
10
Expense related to employee restricted stock awards
613
548
Increases in (payments on) operating lease liabilities
182
(
392
)
Net (gain) loss on interest rate swaps
(
31
)
(
55
)
Decrease in other liabilities
(
398
)
(
1,488
)
Income from bank owned life insurance
(
19
)
(
21
)
Net cash provided by operating activities
14,422
17,865
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities, calls, and principal paydowns on securities available for sale
26,657
30,883
Proceeds from maturities and principal collected on securities held to maturity
128
619
Purchases of securities available for sale
—
(
3,207
)
Purchase of FHLBNY and FRBNY stock
(
18,165
)
(
29,969
)
Redemption of FHLBNY and FRBNY stock
18,157
31,838
Proceeds from sales of fixed assets
44
—
Purchases of premises and equipment
(
1,100
)
(
446
)
Proceeds from sale of other real estate owned
185
154
Net increase in loans
(
39,540
)
(
64,566
)
Net cash used in investing activities
(
13,634
)
(
34,694
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net decrease in demand, interest-bearing demand, savings, and insured money market deposits
(
7,941
)
(
80,135
)
Net (decrease) increase in time deposits
(
5,565
)
143,102
Net change in FHLBNY and FRBNY advances
48,080
(
45,050
)
Increases in (payments on) finance leases
785
(
138
)
Purchase of treasury stock
(
82
)
(
98
)
Sale of treasury stock
247
419
Cash dividends paid
(
2,942
)
(
2,914
)
Net cash provided by financing activities
32,582
15,186
Net increase (decrease) in cash and cash equivalents
33,370
(
1,643
)
Cash and cash equivalents, beginning of period
36,847
55,869
Cash and cash equivalents, end of period
$
70,217
$
54,226
See accompanying notes to unaudited consolidated financial statements.
12
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
(UNAUDITED)
(in thousands)
Six Months Ended
June 30,
Supplemental disclosure of cash flow information:
2024
2023
Cash paid for:
Interest
$
24,037
$
13,520
Income taxes
3,284
4,056
Supplemental disclosure of non-cash activity:
Transfer of loans to other real estate owned
407
108
Dividends declared, not yet paid
1,473
1,462
See accompanying notes to unaudited consolidated financial statements.
13
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
The Corporation, through its wholly-owned subsidiaries, the Bank and CFS, provides a wide range of banking, financing, fiduciary, and other financial services to its clients. The Corporation and the Bank are subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.
Chemung Risk Management, Inc., (CRM), a wholly-owned subsidiary of the Corporation, was a Nevada-based captive insurance company which insured against certain risks unique to the operations of the Corporation and its subsidiaries and for which insurance may not have been currently available or economically feasible in today's insurance marketplace. CRM was dissolved by the Corporation, effective December 6, 2023.
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in conformity with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 8 of Regulation S-X of the Exchange Act. These financial statements include the accounts of the Corporation and its subsidiaries, and all significant intercompany balances and transactions are eliminated in consolidation.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and disclosures provided, and actual results could differ. In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures necessary for the fair presentation of the accompanying consolidated financial statements have been included. The unaudited consolidated financial statements should be read in conjunction with the Corporation's 2023 Annual Report on Form 10-K for the year ended December 31, 2023. The results of operations for any interim periods are not necessarily indicative of the results which may be expected for the entire year or any other period.
Reclassifications
Amounts in the prior year financial statements are reclassified whenever necessary to conform to the current year's presentation.
Recent Accounting Pronouncements
In March 2024, the U.S. Securities and Exchange Commission ("SEC") issued SEC Release No. 33-11275, adopting its final rule
“The Enhancement and Standardization of Climate-Related Disclosures for Investors.”
This rule will require registrants to disclose limited climate-related information in registration statements and annual reports. In April 2024, the SEC voluntarily stayed the implementation of its final rule, pending judicial review. As a smaller reporting company, these disclosure requirements, once issued in the final rule, would apply to the Corporation's filings for the fiscal year beginning January 1, 2027.
Accounting Standards Pending Adoption
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
, enhancing disclosure requirements for reportable segments, focusing on significant segment expenses, the identification of a segment's chief decision making officer, and the metrics used by the chief decision making officer in evaluating segment-level operating performance. The ASU is effective for fiscal years beginning after December 15, 2023. The Corporation will begin providing enhanced segment reporting disclosures in accordance with ASU 2023-07 for the fiscal year ending December 31, 2024, and for interim periods thereafter.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures
, which will require public business entities to disclose annually a tabular rate reconciliation, including specific items such as state and local income tax, tax credits, nontaxable or nondeductible items, among others, and a separate disclosure requiring disaggregation of reconciling items as described above which equal or exceed 5% percent of the product of multiplying income from continuing operations by the applicable statutory income tax rate. The ASU is effective for all public business entities for annual periods beginning after December 31, 2024.
14
Use of Analogous Accounting Standards
Under
U.S. GAAP, there is no specific guidance related to government assistance received by a for-profit entity that is not in the form of a loan, income tax credit, or revenue from a contract with a customer. Therefore, the Corporation must rely upon analogous accounting standards to determine appropriate treatment when such circumstances arise. During 2023, the Corporation accounted for the recognition of the Employee Retention Tax Credit (ERTC) using ASC 958-605, Revenue Recognition for Not-for-Profit entities. ASC 958-10-15-1 specifies that certain Subtopics within ASC 958-605 also apply to business entities. In November 2023, the FASB added a project relating to receipt of government grants by business entities to its technical agenda, and in April 2024 announced that it will pursue an approach modeled on
International Accounting Standards (IAS) 20 - Accounting for Government Grants and Disclosure of Government Assistance
. The ERTC is within the scope of this project.
The Corporation considers the recognition of the ERTC to be analogous to the stipulations for "conditional contributions" under ASC 958-605-20. Conditional contributions have at least one barrier needing to be overcome before the recipient is entitled to the assets transferred or promised; there must be a right-of-return to the contributor; and barriers to the condition should be measurable. The Corporation recognized the gross amount of the ERTC through non-interest income during the period in which the barrier was overcome, identified as the period during which amended tax returns were filed. The Corporation incurred and recognized additional income tax expense during 2023 in relation to its amended tax returns.
NOTE 2
EARNINGS PER COMMON SHARE (shares in thousands)
Basic earnings per share is net income divided by the weighted average number of common shares outstanding during the period. Issuable shares, including those related to directors’ restricted stock shares, are considered outstanding and are included in the computation of basic earnings per share. All outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends are considered participating securities for this calculation. Restricted stock awards are grants of participating securities and are considered outstanding at grant date. Earnings per share information is adjusted to present comparative results for stock splits and stock dividends that occur.
Earnings per share were computed by dividing net income by
4,770
and
4,729
weighted average shares outstanding for the three month periods ended June 30, 2024 and 2023, respectively. Earnings per share were computed by dividing net income by
4,767
and
4,725
weighted average shares outstanding for the six month periods ended June 30, 2024 and 2023, respectively. There were
no
common stock equivalents during the three and six month periods ended June 30, 2024 or 2023.
NOTE 3
SECURITIES
The following tables present amortized cost and estimated fair value of securities available for sale as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Allowance for Credit Losses
Estimated Fair Value
U.S. Treasury notes and bonds
$
59,845
$
—
$
4,371
$
—
$
55,474
Mortgage-backed securities, residential
456,788
7
77,046
—
379,749
Obligations of states and political subdivisions
38,063
—
2,283
—
35,780
Corporate bonds and notes
25,750
—
4,342
—
21,408
SBA loan pools
60,874
61
2,419
—
58,516
Total
$
641,320
$
68
$
90,461
$
—
$
550,927
15
December 31, 2023
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Allowance for Credit Losses
Estimated Fair Value
U.S. Treasury notes and bonds
$
59,812
$
—
$
4,480
$
—
$
55,332
Mortgage-backed securities, residential
476,240
6
72,422
—
403,824
Obligations of states and political subdivisions
39,503
—
817
—
38,686
Corporate bonds and notes
25,750
—
5,081
—
20,669
SBA loan pools
67,787
75
2,380
—
65,482
Total
$
669,092
$
81
$
85,180
$
—
$
583,993
The following tables present amortized cost and estimated fair value of securities held to maturity as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
Amortized Cost
Unrecognized Gains
Unrecognized Losses
Estimated Fair Value
Allowance for Credit Losses
Obligations of states and political subdivisions
$
657
$
—
$
—
$
657
$
—
December 31, 2023
Amortized Cost
Unrecognized Gains
Unrecognized Losses
Estimated Fair Value
Allowance for Credit Losses
Obligations of states and political subdivisions
$
785
$
—
$
—
$
785
$
—
The amortized cost and estimated fair value of debt securities are shown below by expected maturity (in thousands). Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
June 30, 2024
Available for Sale
Held to Maturity
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Within one year
$
18,753
$
17,863
$
—
$
—
After one, but within five years
87,593
80,490
97
97
After five, but within ten years
17,162
14,172
560
560
After ten years
150
137
—
—
123,658
112,662
657
657
Mortgage-backed securities, residential
456,788
379,749
—
—
SBA loan pools
60,874
58,516
—
—
Total
$
641,320
$
550,927
$
657
$
657
There were
no
proceeds from sales and calls of securities resulting in gains or losses for the six month periods ended June 30, 2024 and 2023.
16
The following tables summarize the investment securities available for sale with unrealized losses as of June 30, 2024 and December 31, 2023 by aggregated major security type and length of time in a continuous unrealized loss position (in thousands):
Less than 12 months
12 months or longer
Total
June 30, 2024
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
U.S. Treasury notes and bonds
$
—
$
—
$
55,474
$
4,371
$
55,474
$
4,371
Mortgage-backed securities, residential
—
—
378,735
77,046
378,735
77,046
Obligations of states and political subdivisions
106
4
35,674
2,279
35,780
2,283
Corporate bonds and notes
1,881
119
19,527
4,223
21,408
4,342
SBA loan pools
—
—
52,872
2,419
52,872
2,419
Total temporarily impaired securities
$
1,987
$
123
$
542,282
$
90,338
$
544,269
$
90,461
Less than 12 months
12 months or longer
Total
December 31, 2023
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
U.S. Treasury notes and bonds
$
—
$
—
$
55,332
$
4,480
$
55,332
$
4,480
Mortgage-backed securities, residential
—
—
402,986
72,422
402,986
72,422
Obligations of states and political subdivisions
17,891
241
20,686
576
38,577
817
Corporate bonds and notes
7,492
2,508
13,177
2,573
20,669
5,081
SBA loan pools
3,914
13
54,468
2,367
58,382
2,380
Total temporarily impaired securities
$
29,297
$
2,762
$
546,649
$
82,418
$
575,946
$
85,180
Assessment of Available for Sale Debt Securities for Credit Risk
Management assesses the decline in fair value of investment securities on a regular basis. Unrealized losses on debt securities may occur from current market conditions, increases in interest rates since the time of purchase, a structural change in an investment, volatility in earnings of a specific issuer, or deterioration in credit quality of the issuer. Management evaluates both qualitative and quantitative factors to assess whether an impairment exists. The following is a discussion of the credit quality characteristics of portfolio segments carrying material unrealized losses as of June 30, 2024.
Obli
g
ations of U.S. Governmental a
g
encies and sponsored enterprises
:
As of June 30, 2024, the majority of the Corporation’s unrealized losses in available for sale investment securities related to mortgage-backed securities, issued by government-sponsored entities and agencies. Declines in fair value were attributable to changes in interest rates and illiquidity, not credit quality. The Corporation does not have the intent, and it is not likely to be required to, sell these securities prior to anticipated recovery. Due to affiliations with U.S. governmental agencies and or enterprises, the Corporation considers these obligations to carry zero loss estimates, and has not recorded an allowance for credit losses as of June 30, 2024.
Corporate bonds and notes
:
The Corporation's corporate bonds and notes portfolio is comprised of subordinated debt issues of community and regional banks. Management considers the credit quality of these investments on an individual basis. Management reviewed the collectability of these securities, taking into consideration such factors as the financial condition of issuers, reported regulatory capital ratios of issuers, and credit ratings when available, among other pertinent factors. All corporate bond debt securities continue to accrue interest and make payments as expected with no defaults or deferrals on the part of the issuers. Therefore, the Corporation considers the potential credit risk of these issuers to be immaterial, and has not recorded an allowance for credit losses as of June 30, 2024. The decrease in market value is attributable to changes in interest rates.
Equity Method Investments
The Corporation holds a non-qualified deferred compensation plan to allow a select group of management and employees the opportunity to defer all or a portion of their annual compensation, and treats assets held under this plan as equity method investments. As of June 30, 2024 and December 31, 2023, the fair value of investments held in relation to the deferred compensation plan was $
2.5
million and $
2.4
million, respectively. The Corporation also held $
0.5
million and $
0.6
million of marketable securities as equity method investments as of June 30, 2024 and December 31, 2023, respectively.
17
NOTE 4
LOANS AND ALLOWANCE FOR CREDIT LOSSES
The composition of the loan portfolio, net of deferred origination fees and costs, is summarized as follows (in thousands):
June 30, 2024
December 31, 2023
Commercial and industrial
$
290,546
$
264,396
Commercial mortgages:
Construction
146,369
138,887
Commercial mortgages, other
1,008,343
984,038
Residential mortgages
271,620
277,992
Consumer loans:
Home equity lines and loans
87,228
87,056
Indirect consumer loans
198,407
210,423
Direct consumer loans
8,959
9,872
Total loans, net of deferred loan fees and costs
2,011,472
1,972,664
Allowance for credit losses
(
21,031
)
(
22,517
)
Loans, net
$
1,990,441
$
1,950,147
The Corporation's concentrations of credit risk by loan type are reflected in the preceding table. The concentrations of credit risk with standby letters of credit, committed lines of credit and commitments to originate new loans generally follow the loan classifications in the table above.
Accrued interest receivable on loans totaled $
7.9
million as of June 30, 2024 and $
7.8
million as of December 31, 2023. Accrued interest receivable on loans is included in the Accrued interest receivable and other assets line item on the Corporation's Consolidated Balance Sheets, and is excluded from the amortized cost basis of loans and estimate of the allowance for credit losses, as presented in this Note.
Commercial and industrial loans includes agricultural loans which totaled $
0.2
million and $
0.3
million as of June 30, 2024 and December 31, 2023. Agricultural loans were previously presented as a standalone loan category. Prior period information included in this Note reflects agricultural loans as a component of commercial and industrial loans.
The following tables present the activity in the allowance for credit losses by portfolio segment for the three month periods ended June 30, 2024 and June 30, 2023 (in thousands):
Three Months Ended June 30, 2024
Allowance for credit losses
Commercial and Industrial
Commercial Mortgages
Residential Mortgages
Consumer Loans
Total
Beginning balance, April 1, 2024
$
4,516
$
10,367
$
2,062
$
3,526
$
20,471
Charge-offs
—
—
(
3
)
(
446
)
(
449
)
Recoveries
13
1
26
103
143
Net recoveries (charge-offs)
13
1
23
(
343
)
(
306
)
Provision
(1)
365
162
21
318
866
Ending balance, June 30, 2024
$
4,894
$
10,530
$
2,106
$
3,501
$
21,031
(1)
Additional provision related to off-balance sheet exposure was $
13
thousand for the three months ended June 30, 2024.
Three Months Ended June 30, 2023
Allowance for credit losses
Commercial and Industrial
Commercial Mortgages
Residential Mortgages
Consumer Loans
Total
Beginning balance, April 1, 2023
$
4,053
$
10,983
$
1,892
$
3,147
$
20,075
Charge-offs
(
9
)
—
—
(
242
)
(
251
)
Recoveries
3
1
—
101
105
Net recoveries (charge-offs)
(
6
)
1
—
(
141
)
(
146
)
Provision
(1)
74
10
13
146
243
Ending balance, June 30, 2023
$
4,121
$
10,994
$
1,905
$
3,152
$
20,172
(1)
Additional provision related to off-balance sheet exposure was a $
7
thousand credit for the three months ended June 30, 2023.
18
The following tables present the activity in the allowance for credit losses by portfolio segment for the six month periods ended June 30, 2024 and June 30, 2023 (in thousands):
Six Months Ended June 30, 2024
Allowance for credit losses
Commercial and Industrial
Commercial Mortgages
Residential Mortgages
Consumer Loans
Total
Beginning balance, January 1, 2024
$
5,055
$
12,026
$
2,194
$
3,242
$
22,517
Charge-offs
—
—
(
19
)
(
797
)
(
816
)
Recoveries
50
2
49
227
328
Net recoveries (charge-offs)
50
2
30
(
570
)
(
488
)
Provision (credit)
(1)
(
211
)
(
1,498
)
(
118
)
829
(
998
)
Ending balance, June 30, 2024
$
4,894
$
10,530
$
2,106
$
3,501
$
21,031
(1)
Additional provision related to off-balance sheet exposure was a $
163
thousand credit for the six months ended June 30, 2024.
The Corporation performs an annual update to the loss drivers used in modeling its estimate of the allowance for credit losses. Annual updates for the model in 2024 were completed during the three month period ended March 31, 2024.
Six Months Ended June 30, 2023
Allowance for credit losses
Commercial and Industrial
Commercial Mortgages
Residential Mortgages
Consumer Loans
Total
Beginning balance, January 1, 2023
$
3,373
$
11,576
$
1,845
$
2,865
$
19,659
Cumulative effect adjustment for the adoption of ASC 326
909
(
695
)
(
16
)
176
374
Beginning balance after cumulative effect adjustment, January 1, 2023
4,282
10,881
1,829
3,041
20,033
Charge-offs
(
199
)
—
—
(
437
)
(
636
)
Recoveries
8
1
—
212
221
Net recoveries (charge-offs)
(
191
)
1
—
(
225
)
(
415
)
Provision
(1)
30
112
76
336
554
Ending balance, June 30, 2023
$
4,121
$
10,994
$
1,905
$
3,152
$
20,172
(1)
Additional provision related to off-balance sheet exposure was a $
41
thousand credit for the six months ended June 30, 2023.
Unfunded Commitments
The allowance for credit losses on unfunded commitments is recognized as a liability, and included in the Accrued interest payable and other liabilities line item on the Corporation's Consolidated Balance Sheets, with adjustments to the allowance recognized in the Provision for credit losses on the Consolidated Statements of Income. The Corporation established an allowance for credit losses on unfunded commitments in conjunction with its adoption of ASC 326-
Financial Instruments-Credit Losses
.
The following tables present the activity in the allowance for credit losses on unfunded commitments for the three and six month periods ended June 30, 2024 and 2023 (in thousands):
For the Three Months Ended
Allowance for credit losses on unfunded commitments
June 30, 2024
June 30, 2023
Beginning balance
$
743
$
1,048
Provision (credit) for credit losses on unfunded commitments
13
(
7
)
Ending balance
$
756
$
1,041
19
For the Six Months Ended
Allowance for credit losses on unfunded commitments
June 30, 2024
June 30, 2023
Beginning balance
$
919
$
—
Impact of ASC 326 adoption
—
1,082
Provision (credit) for credit losses on unfunded commitments
(
163
)
(
41
)
Ending balance
$
756
$
1,041
The following tables present the provision for credit losses on loans and unfunded commitments for the three and six month periods ended June 30, 2024 and June 30, 2023 (in thousands):
For the Three Months Ended
Provision (credit) for credit losses
June 30, 2024
June 30, 2023
Provision for credit losses on loans
$
866
$
243
Provision (credit) for credit losses on unfunded commitments
13
(
7
)
Total provision (credit) for credit losses
$
879
$
236
For the Six Months Ended
Provision for credit losses
June 30, 2024
June 30, 2023
Provision (credit) for credit losses on loans
$
(
998
)
$
554
Provision (credit) for credit losses on unfunded commitments
(
163
)
(
41
)
Total provision (credit) for credit losses
$
(
1,161
)
$
513
The following tables present the balance in the allowance for credit losses by portfolio segment, as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
Allowance for credit losses
Commercial and Industrial
Commercial Mortgages
Residential Mortgages
Consumer Loans
Total
Ending allowance balance attributable to loans:
Individually analyzed
$
1,860
$
21
$
—
$
—
$
1,881
Collectively analyzed
3,034
10,509
2,106
3,501
19,150
Total ending allowance balance
$
4,894
$
10,530
$
2,106
$
3,501
$
21,031
December 31, 2023
Allowance for credit losses
Commercial and Industrial
Commercial Mortgages
Residential Mortgages
Consumer Loans
Totals
Ending allowance balance attributable to loans:
Individually analyzed
$
1,928
$
27
$
—
$
—
$
1,955
Collectively analyzed
3,127
11,999
2,194
3,242
20,562
Total ending allowance balance
$
5,055
$
12,026
$
2,194
$
3,242
$
22,517
The following tables present the amortized cost basis of loans by portfolio segment, as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
Amortized cost basis of loans:
Commercial and Industrial
Commercial Mortgages
Residential Mortgages
Consumer Loans
Total
Individually analyzed
$
2,102
$
3,947
$
—
$
—
$
6,049
Collectively analyzed
288,444
1,150,765
271,620
294,594
2,005,423
Total ending loans balance
$
290,546
$
1,154,712
$
271,620
$
294,594
$
2,011,472
20
December 31, 2023
Amortized cost basis of loans:
Commercial and Industrial
Commercial Mortgages
Residential Mortgages
Consumer Loans
Total
Individually analyzed
$
2,067
$
5,968
$
—
$
—
$
8,035
Collectively analyzed
262,329
1,116,957
277,992
307,351
1,964,629
Total ending loans balance
$
264,396
$
1,122,925
$
277,992
$
307,351
$
1,972,664
Modifications to Loans Made to Borrowers Experiencing Financial Difficulty
Effective January 1, 2023, the Corporation adopted ASU 2022-02,
Financial Instruments-Credit Losses (Topic 326)-Troubled Debt Restructurings and Vintage Disclosures
. The Corporation may occasionally make modifications to loans where the borrower is considered to be experiencing financial difficulty. Types of modifications considered under ASU 2022-02 include principal reductions, interest rate reductions, term extensions, significant payment delays, or a combination thereof.
The following tables summarize the amortized cost basis of loans modified during the three and six month periods ended June 30, 2024 and June 30, 2023 (in thousands):
Three Months Ended June 30, 2024
Loans modified under ASU 2022-02:
Principal Reduction
Interest Rate Reduction
Term Extension
Payment Delay
Combination
Total
(%) of Loan Class
(1)
Residential mortgages
$
—
$
—
$
—
$
440
$
—
$
440
0.16
%
Total
$
—
$
—
$
—
$
440
$
—
$
440
(1)
Represents amortized cost basis of loans modified during the period as a percentage of the period-end loan balances by class.
Three Months Ended June 30, 2023
Loans modified under ASU 2022-02:
Principal Reduction
Interest Rate Reduction
Term Extension
Payment Delay
Combination
Total
(%) of Loan Class
(1)
Commercial mortgages, other
$
—
$
—
$
—
$
1,920
$
—
$
1,920
0.21
%
Total
$
—
$
—
$
—
$
1,920
$
—
$
1,920
(1)
Represents amortized cost basis of loans modified during the period as a percentage of the period-end loan balances by class.
Six Months Ended June 30, 2024
Loans modified under ASU 2022-02:
Principal Reduction
Interest Rate Reduction
Term Extension
Payment Delay
Combination
Total
(%) of Loan Class
(1)
Residential mortgages
$
—
$
—
$
—
$
440
$
—
$
440
0.16
%
Total
$
—
$
—
$
—
$
440
$
—
$
440
(1)
Represents amortized cost basis of loans modified during the period as a percentage of the period-end loan balances by class.
Six Months Ended June 30, 2023
Loans modified under ASU 2022-02:
Principal Reduction
Interest Rate Reduction
Term Extension
Payment Delay
Combination
Total
(%) of Loan Class
(1)
Commercial mortgages, other
$
—
$
—
$
275
$
1,920
$
—
$
2,195
0.24
%
Total
$
—
$
—
$
275
$
1,920
$
—
$
2,195
(1)
Represents amortized cost basis of loans modified during the period as a percentage of the period-end loan balances by class.
21
The following tables present the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during the three and six month periods ended June 30, 2024 and June 30, 2023 (in thousands):
Three Months Ended June 30, 2024
Effect of loan modifications under ASU 2022-02:
Principal Reduction (in thousands)
Weighted-average interest rate reduction (%)
Weighted-average term extension (in months)
Weighted-average payment delay
(in months)
Residential mortgages
$
—
—
%
0
6
Three Months Ended June 30, 2023
Effect of loan modifications under ASU 2022-02:
Principal Reduction
(in thousands)
Weighted-average interest rate reduction (%)
Weighted-average term extension
(in months)
Weighted-average payment delay
(in months)
Commercial mortgages, other
$
—
—
%
0
4
Six Months Ended June 30, 2024
Effect of loan modifications under ASU 2022-02:
Principal Reduction (in thousands)
Weighted-average interest rate reduction (%)
Weighted-average term extension (in months)
Weighted-average payment delay
(in months)
Residential mortgages
$
—
—
%
0
6
Six Months Ended June 30, 2023
Effect of loan modifications under ASU 2022-02:
Principal Reduction
(in thousands)
Weighted-average interest rate reduction (%)
Weighted-average term extension
(in months)
Weighted-average payment delay
(in months)
Commercial mortgages, other
$
—
—
%
60
4
The Corporation had no outstanding commitments to lend additional amounts to borrowers for which modifications subject to ASU 2022-02 were made during the three and six month periods ended June 30, 2024 and June 30, 2023.
During the six month period ended June 30, 2024, the Corporation had
one
loan, a commercial and industrial loan which was given a
six month
term extension during the three month period ended September 30, 2023, which experienced a payment default within twelve months of modification. There were
no
loans that defaulted during the three or six month periods ended June 30, 2023 for which modifications were made subsequent to the adoption of ASU 2022-02 on January 1, 2023.
The Corporation monitors the performance of loans that have previously been modified under the guidance of ASU 2022-02 in order to gauge the effectiveness of modifications, and to determine the degree to which borrowers continue to demonstrate financial weakness following modification.
The following tables present the performance of such loans that have been modified in the twelve month period preceding June 30, 2024 and the six month period preceding June 30, 2023 (in thousands):
Twelve Months Ended June 30, 2024
Past Due Status of Modifications under ASU 2022-02:
30-59 Days Past Due
60-89 Days Past Due
Greater Than 89 Days Past Due
Loans Not Past Due
Total
Commercial and industrial
$
—
$
—
$
675
$
121
$
796
Residential mortgages
—
—
440
—
440
Home equity lines and loans
—
—
—
116
116
Total
$
—
$
—
$
1,115
$
237
$
1,352
During the six months ended June 30, 2024, a commercial mortgage that was granted a payment delay during the three months ended June 30, 2023 executed an early payoff. The amortized basis of the loan prior to the payoff was $
1.9
million.
22
Six Months Ended June 30, 2023
(1)
Past Due Status of Modifications under ASU 2022-02:
30-59 Days Past Due
60-89 Days Past Due
Greater Than 89 Days Past Due
Loans Not Past Due
Total
Commercial mortgages, other
$
—
$
—
$
—
$
271
$
271
(1)
Represents loans modified during the six month period subsequent to the adoption of ASU 2022-02 on January 1, 2023.
Collateral Dependent Individually Analyzed Loans
As of June 30, 2024, the amortized cost basis of individually analyzed loans totaled $
6.0
million, of which $
4.2
million were considered collateral dependent. As of December 31, 2023 the amortized cost basis of individually analyzed loans totaled $
8.0
million, of which $
6.3
million were considered collateral dependent. For collateral dependent loans where the borrower is experiencing financial difficulty and repayment is likely to be substantially provided through the sale or operation of the collateral, the allowance for credit losses is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date.
Certain assets held as collateral may be exposed to future deterioration in fair value, particularly due to changes in real estate markets or usage. The Corporation closely monitors trends in real estate values throughout its market area to determine whether collateral values, after appropriate discounting, are likely to be sufficient to extinguish existing borrower indebtedness.
The following table presents the amortized cost basis and related allowance for credit loss of individually analyzed loans considered to be collateral dependent as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
December 31, 2023
Amortized Cost Basis
Related Allowance
Amortized Cost Basis
Related Allowance
Commercial and industrial
(3)
$
295
$
229
$
379
$
240
Commercial mortgages:
Construction
(1)
2,258
—
2,209
—
Commercial mortgages, other
(1) (2) (3)
1,689
21
3,759
27
Total
$
4,242
$
250
$
6,347
$
267
(1)
Secured by commercial real estate
(2)
Secured by residential real estate
(3)
Secured by business assets
23
The following table presents the average amortized cost basis and interest income recognized on loans individually analyzed, by class of loans, for the three and six month periods ended June 30, 2024 and 2023 (in thousands):
Three Months Ended
June 30, 2024
Three Months Ended
June 30, 2023
Six Months Ended June 30, 2024
Six Months Ended June 30, 2023
With no related allowance recorded:
Average Amortized Basis
Interest Income Recognized
(1)
Average Amortized Basis
Interest Income Recognized
(1)
Average Amortized Basis
Interest Income Recognized
(1)
Average Amortized Basis
Interest Income Recognized
(1)
Commercial and industrial
$
126
$
(
1
)
$
516
$
—
$
109
$
4
$
686
$
—
Commercial mortgages:
Construction
2,233
—
—
—
2,225
—
2
—
Commercial mortgages, other
1,701
—
3,992
8
2,378
—
4,138
14
Residential mortgages
—
—
358
—
—
—
479
—
Consumer loans:
Home equity lines & loans
—
—
178
—
—
—
165
—
With an allowance recorded:
Commercial and industrial
1,799
3
1,230
2
1,863
6
1,183
4
Commercial mortgages:
Commercial mortgages, other
22
—
34
—
23
—
35
—
Consumer loans:
Home equity lines & loans
—
—
78
3
—
—
63
3
Total
$
5,881
$
2
$
6,386
$
13
$
6,598
$
10
$
6,751
$
21
(1)
Cash basis interest income approximates interest income recognized.
24
The following table presents the amortized cost basis in nonaccrual loans without an associated allocation in the allowance for credit losses, total nonaccrual loans, and loans past due greater than 90 days and still accruing, by class of loan as of June 30, 2024 and December 31, 2023 (in thousands):
Nonaccrual with No Allowance for Credit Losses
Nonaccrual
Loans Past Due 90 Days or More and Still Accruing
June 30, 2024
December 31, 2023
June 30, 2024
December 31, 2023
June 30, 2024
December 31, 2023
Commercial and industrial
$
255
$
76
$
2,007
$
1,930
$
13
$
10
Commercial mortgages:
Construction
2,258
2,209
2,258
2,209
—
—
Commercial mortgages, other
1,668
3,732
1,689
3,760
—
—
Residential mortgages
1,438
1,315
1,438
1,315
—
—
Consumer loans:
Home equity lines and loans
320
508
320
508
—
—
Indirect consumer loans
483
687
483
687
—
—
Direct consumer loans
—
2
—
2
—
—
Total
$
6,422
$
8,529
$
8,195
$
10,411
$
13
$
10
The following tables present the aging of the amortized cost basis of loans as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
30 - 59 Days Past Due
60 - 89 Days Past Due
90 Days or More Past Due
Total Past Due
Loans Not Past Due
Total
Commercial and industrial
$
138
$
271
$
886
$
1,295
$
289,251
$
290,546
Commercial mortgages:
Construction
—
—
2,258
2,258
144,111
146,369
Commercial mortgages, other
1,062
94
150
1,306
1,007,037
1,008,343
Residential mortgages
3,203
422
897
4,522
267,098
271,620
Consumer loans:
Home equity lines and loans
298
66
210
574
86,654
87,228
Indirect consumer loans
2,034
202
233
2,469
195,938
198,407
Direct consumer loans
36
5
—
41
8,918
8,959
Total
$
6,771
$
1,060
$
4,634
$
12,465
$
1,999,007
$
2,011,472
December 31, 2023
30 - 59 Days Past Due
60 - 89 Days Past Due
90 Days or More Past Due
Total Past Due
Loans Not Past Due
Total
Commercial and industrial
$
1,196
$
31
$
10
$
1,237
$
263,159
$
264,396
Commercial mortgages:
Construction
2,164
—
2,207
4,371
134,516
138,887
Commercial mortgages, other
1,022
103
261
1,386
982,652
984,038
Residential mortgages
2,244
201
585
3,030
274,962
277,992
Consumer loans:
Home equity lines and loans
461
87
366
914
86,142
87,056
Indirect consumer loans
2,473
501
426
3,400
207,023
210,423
Direct consumer loans
2
20
—
22
9,850
9,872
Total
$
9,562
$
943
$
3,855
$
14,360
$
1,958,304
$
1,972,664
25
Credit Quality Indicators
The Corporation establishes a risk rating at origination for all commercial loans. The primary factors considered in assigning risk ratings include, but are not limited to: historic and future debt service coverage, collateral position, operating performance, liquidity, leverage, payment history, management ability, and the customer’s industry. Commercial relationship managers monitor all loans in their respective portfolios for any changes in the borrower’s ability to service its debt and affirm the risk ratings for the loans at least annually.
For retail loans, which include residential mortgages, indirect and direct consumer loans, and home equity lines and loans, once a loan is properly approved and closed, the Corporation evaluates credit quality based upon loan repayment. Retail loans that have been modified subject to ASU 2022-02, but are otherwise performing, are assigned a risk rating of
Special Mention
, as defined below. Retail loans are not rated until they become
90
days past due, or are modified under ASU 2022-02.
The Corporation uses the risk rating system to identify criticized and classified loans. Commercial relationships within the criticized and classified risk ratings are analyzed quarterly. The Corporation uses the following definitions for criticized and classified loans (which are consistent with regulatory guidelines):
Special Mention
– Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.
Substandard
– Loans classified as substandard are inadequately protected by the current net worth and paying capability of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful
– Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Commercial loans not meeting the criteria above to be considered criticized or classified, are considered to be pass rated loans. Loans listed as not rated, are included in groups of homogeneous loans performing under terms of the loan notes.
26
Based on the analyses performed as of June 30, 2024, the risk category of the amortized cost basis of loans by class and vintage, as well as gross charge-offs by class and vintage for the period, were as follows (in thousands):
Term Loans Amortized Cost by Origination Year
Revolving Loans Amortized Cost
Revolving Loans Converted to Term
Total
2024
2023
2022
2021
2020
Prior
Commercial & industrial
Pass
$
20,765
$
36,797
$
32,313
$
20,601
$
10,682
$
37,849
$
100,151
$
1,528
$
260,686
Special mention
50
282
9,609
—
4,557
4,339
7,807
24
26,668
Substandard
—
88
387
780
56
229
553
337
2,430
Doubtful
24
—
—
—
—
738
—
—
762
Total
20,839
37,167
42,309
21,381
15,295
43,155
108,511
1,889
290,546
Gross charge-offs
—
—
—
—
—
—
—
—
—
Construction
Pass
2,268
52,798
77,318
9,625
—
1,619
483
—
144,111
Special mention
—
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
2,258
—
—
2,258
Doubtful
—
—
—
—
—
—
—
—
—
Total
2,268
52,798
77,318
9,625
—
3,877
483
—
146,369
Gross charge-offs
—
—
—
—
—
—
—
—
—
Commercial mortgages
Pass
38,891
123,128
245,207
167,080
107,067
290,391
5,477
727
977,968
Special mention
—
—
2,512
8,106
2,572
7,956
2,000
—
23,146
Substandard
—
2,408
1,055
333
1,007
2,308
97
—
7,208
Doubtful
—
—
—
—
—
21
—
—
21
Total
38,891
125,536
248,774
175,519
110,646
300,676
7,574
727
1,008,343
Gross charge-offs
—
—
—
—
—
—
—
—
—
Residential mortgages
Not rated
5,987
19,926
55,840
57,413
68,695
62,190
—
—
270,051
Substandard
—
—
—
778
240
551
—
—
1,569
Total
5,987
19,926
55,840
58,191
68,935
62,741
—
—
271,620
Gross charge-offs
—
—
—
—
—
19
—
—
19
Home equity lines and loans
Not rated
6,505
12,049
15,065
5,310
2,841
11,697
32,182
1,143
86,792
Special mention
—
—
116
—
—
—
—
—
116
Substandard
—
25
—
—
—
286
—
9
320
Total
6,505
12,074
15,181
5,310
2,841
11,983
32,182
1,152
87,228
Gross charge-offs
—
—
1
—
—
11
—
—
12
Indirect consumer
Not rated
24,245
62,465
82,562
17,811
6,387
4,454
—
—
197,924
Substandard
—
113
150
90
63
67
—
—
483
Total
24,245
62,578
82,712
17,901
6,450
4,521
—
—
198,407
Gross charge-offs
—
220
277
134
66
85
—
—
782
Direct consumer
Not rated
1,293
2,280
2,070
475
121
272
2,432
5
8,948
Substandard
—
—
—
—
1
—
10
—
11
Total
1,293
2,280
2,070
475
122
272
2,442
5
8,959
Gross charge-offs
—
—
—
—
—
—
3
—
3
Total loans
$
100,028
$
312,359
$
524,204
$
288,402
$
204,289
$
427,225
$
151,192
$
3,773
$
2,011,472
Total gross charge-offs
$
—
$
220
$
278
$
134
$
66
$
115
$
3
$
—
$
816
27
Based on the analyses performed as of December 31, 2023, the risk category of the amortized cost basis of loans by class and vintage, as well as gross charge-offs by class and vintage for the period, were as follows (in thousands):
Term Loans Amortized Cost by Origination Year
Revolving Loans Amortized Cost
Revolving Loans Converted to Term
Total
2023
2022
2021
2020
2019
Prior
Commercial & industrial
Pass
$
41,925
$
40,579
$
21,892
$
13,541
$
31,233
$
10,523
$
77,241
$
1,662
$
238,596
Special mention
185
4,608
—
4,020
—
4,690
9,137
482
23,122
Substandard
—
24
991
109
23
456
—
161
1,764
Doubtful
—
—
—
—
—
790
75
49
914
Total
42,110
45,211
22,883
17,670
31,256
16,459
86,453
2,354
264,396
Gross charge-offs
—
—
—
—
9
272
—
—
281
Construction
Pass
46,951
68,483
19,066
—
28
1,669
481
—
136,678
Special mention
—
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
2,207
2
—
—
2,209
Doubtful
—
—
—
—
—
—
—
—
—
Total
46,951
68,483
19,066
—
2,235
1,671
481
—
138,887
Gross charge-offs
—
—
—
—
—
—
—
—
—
Commercial mortgages
Pass
110,864
260,763
161,858
113,198
57,782
244,211
5,197
767
954,640
Special mention
—
2,533
8,189
2,609
—
8,642
—
—
21,973
Substandard
272
1,107
345
1,022
—
4,555
97
—
7,398
Doubtful
—
—
—
—
—
27
—
—
27
Total
111,136
264,403
170,392
116,829
57,782
257,435
5,294
767
984,038
Gross charge-offs
—
—
—
—
—
—
—
—
—
Residential mortgages
Not rated
18,653
58,098
60,024
71,369
15,948
52,585
—
—
276,677
Substandard
—
75
346
—
169
725
—
—
1,315
Total
18,653
58,173
60,370
71,369
16,117
53,310
—
—
277,992
Gross charge-offs
—
32
—
—
—
—
—
—
32
Home equity lines and loans
Not rated
13,552
16,384
5,821
3,134
2,867
10,400
33,275
1,115
86,548
Substandard
—
77
—
—
—
293
25
113
508
Total
13,552
16,461
5,821
3,134
2,867
10,693
33,300
1,228
87,056
Gross charge-offs
—
—
—
—
—
—
6
—
6
Indirect consumer
Not rated
72,264
98,008
23,015
9,192
3,870
3,387
—
—
209,736
Substandard
119
246
135
48
36
103
—
—
687
Total
72,383
98,254
23,150
9,240
3,906
3,490
—
—
210,423
Gross charge-offs
184
375
215
121
21
55
—
—
971
Direct consumer
Not rated
3,005
2,745
785
256
53
324
2,697
5
9,870
Substandard
—
—
—
2
—
—
—
—
2
Total
3,005
2,745
785
258
53
324
2,697
5
9,872
Gross charge-offs
4
15
8
6
—
54
6
—
93
Total loans
$
307,790
$
553,730
$
302,467
$
218,500
$
114,216
$
343,382
$
128,225
$
4,354
$
1,972,664
Total gross charge-offs
$
188
$
422
$
223
$
127
$
30
$
381
$
12
$
—
$
1,383
28
NOTE 5
FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value:
Level 1:
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2:
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3:
Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Corporation used the following methods and significant assumptions to estimate fair value on a recurring basis:
Available for Sale Securities:
The fair value of securities available for sale are usually determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair value is calculated using discounted cash flows or other market indicators (Level 3 inputs).
Equity Investments:
Securities that are held to fund a deferred compensation plan and securities that have a readily determinable fair market value are recorded at fair value with changes in fair value included in earnings. The fair value of equity investments are determined by quoted market prices (Level 1 inputs).
Individually Analyzed Loans
: At the time a loan is considered individually analyzed, it is valued at the lower of cost or fair value. Individually analyzed loans carried at fair value have been partially charged-off or receive specific allocations as part of the allowance for credit loss accounting. For collateral dependent loans, fair value is commonly based on real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, typically resulting in a Level 3 fair value classification. Individually analyzed loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
OREO
: Assets acquired through or in lieu of loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
Appraisals for both collateral dependent loans and OREO are performed by certified general appraisers (commercial properties) or certified residential appraisers (residential properties) whose qualifications and licenses have been reviewed and verified by the Corporation. Once received, appraisals are reviewed for reasonableness of assumptions, approaches utilized, Uniform Standards of Professional Appraisal Practice and other regulatory compliance, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Appraisals are generally completed within the twelve month period prior to a property being placed into OREO. For individually analyzed loans, appraisal values are adjusted based on the age of the appraisal, the position of the lien, the type of the property, and its condition.
29
Derivatives
: The fair value of interest rate swaps are based on valuation models using observable market data as of the measurement date (Level 2 inputs). Derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair value of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices, and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counter-party's nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Corporation has considered the impact of any applicable credit enhancements, such as collateral postings. Although the Corporation has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize credit default rate assumptions (Level 3 inputs).
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
Fair Value Measurement at June 30, 2024 Using
Financial Assets:
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
U.S. Treasury notes and bonds
$
55,474
$
55,474
$
—
$
—
Mortgage-backed securities, residential
379,749
—
379,749
—
Obligations of states and political subdivisions
35,780
—
35,780
—
Corporate bonds and notes
21,408
—
15,233
6,175
SBA loan pools
58,516
—
58,516
—
Total available for sale securities
$
550,927
$
55,474
$
489,278
$
6,175
Equity investments, at fair value
$
2,597
$
2,597
$
—
$
—
Derivative assets
$
25,424
$
—
$
25,424
$
—
Financial Liabilities:
Derivative liabilities
$
25,432
$
—
$
25,432
$
—
There were no transfers between Level 1 and Level 2 during the three and six month periods ended June 30, 2024.
Fair Value Measurement at December 31, 2023 Using
Financial Assets:
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
U.S. Treasury notes and bonds
$
55,332
$
55,332
$
—
$
—
Mortgage-backed securities, residential
403,824
—
403,824
—
Obligations of states and political subdivisions
38,686
—
38,686
—
Corporate bonds and notes
20,669
—
13,139
7,530
SBA loan pools
65,482
—
65,482
—
Total available for sale securities
$
583,993
$
55,332
$
521,131
$
7,530
Equity investments, at fair value
$
2,552
$
2,552
$
—
$
—
Derivative assets
$
23,942
$
—
$
23,942
$
—
Financial Liabilities:
Derivative liabilities
$
23,981
$
—
$
23,981
$
—
There were no transfers between Level 1 and Level 2 during the three and six month periods ended June 30, 2023.
30
The Corporation transfers assets and liabilities between Level 2 and Level 3 of the fair value hierarchy when the methodology to obtain fair value changes such that there are either more or fewer unobservable inputs as of the end of the reporting period, compared to the prior reporting period. Illiquidity in new issuances of comparable bonds and the size of issuances may lead to pricing difficulties, particularly for smaller corporate bond issuances, and may warrant transfer into Level 3 of assets previously measured using Level 2 inputs. The Corporation utilizes a "beginning of reporting period" timing assumption when recognizing transfers between hierarchy levels, consistent with ASC 820-10-50-2.
One
corporate subordinated debt issuance was transferred from Level 3 to Level 2 during the three and six month period ended June 30, 2024, due to availability of market data. There were no transfers between Level 2 and Level 3 during the three month period ended June 30, 2023. The Corporation transferred its investment in
eight
corporate subordinated debt issuances from Level 2 to Level 3 during the six month period ended June 30, 2023, due to a lack of observable market data relative to the issuance of similarly sized corporate debenture insurances.
The following tables present a reconciliation of assets and liabilities measured at fair value on a recurring basis using unobservable inputs (Level 3) for the three and six month periods ended June 30, 2024 and June 30, 2023 (in thousands):
Level 3 Financial Assets:
For the Three Months Ended
Corporate bonds and notes
June 30, 2024
June 30, 2023
Balance of recurring Level 3 assets as of April 1,
$
7,721
$
8,666
Total gains or losses for the period:
Included in Other Comprehensive Income
203
(
73
)
Transfers into Level 3
—
—
Transfers out of Level 3
(
1,749
)
Balance of recurring Level 3 assets as of June 30,
$
6,175
$
8,593
Level 3 Financial Assets:
For the Six Months Ended
Corporate bonds and notes
June 30, 2024
June 30, 2023
Balance of recurring Level 3 assets at January 1,
$
7,530
$
—
Total gains and losses for the period:
Included in other comprehensive income
394
(
1,362
)
Transfers into Level 3
—
9,955
Transfers out of Level 3
(
1,749
)
—
Balance of recurring Level 3 assets as of June 30,
$
6,175
$
8,593
The following tables present quantitative information about recurring Level 3 fair value measurements as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
Fair Value
Valuation Techniques
Unobservable Input
Range [Weighted Average] at June 30, 2024
Corporate bonds and notes
$
6,175
Discounted cash flow
Market discount rate
12.00
% -
12.00
% [
12.00
%]
December 31, 2023
Fair Value
Valuation Techniques
Unobservable Input
Range [Weighted Average] at December 31, 2023
Corporate bonds and notes
$
7,530
Discounted cash flow
Market discount rate
12.50
% -
12.50
%
[
12.50
%]
31
Assets and liabilities measured at fair value on a non-recurring basis as of June 30, 2024 and December 31, 2023 are summarized below (in thousands):
Fair Value Measurement at June 30, 2024 Using
Financial Assets:
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains (Losses)
Individually analyzed loans:
Commercial and industrial
$
13
$
—
$
—
$
13
$
—
Total individually analyzed loans
$
13
$
—
$
—
$
13
$
—
Other real estate owned:
Residential mortgages
$
228
$
—
$
—
$
228
$
—
Consumer loans:
Home equity lines and loans
318
—
—
318
—
Total other real estate owned, net
$
546
$
—
$
—
$
546
$
—
Fair Value Measurement at December 31, 2023 Using
Financial Assets:
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains (Losses)
Individually analyzed loans:
Commercial and industrial
$
64
$
—
$
—
$
64
$
—
Total individually analyzed loans
$
64
$
—
$
—
$
64
$
—
Other real estate owned:
Residential mortgages
$
116
$
—
$
—
$
116
$
—
Consumer loans:
Home equity lines and loans
211
—
—
211
—
Total other real estate owned, net
$
327
$
—
$
—
$
327
$
—
The following tables present information related to Level 3 non-recurring fair value measurement as of June 30, 2024 and December 31, 2023 (in thousands):
Description
Fair Value at June 30, 2024
Valuation Technique
Unobservable Inputs
Range [Weighted Average] at June 30, 2024
Individually analyzed loans:
Commercial and industrial
$
13
Net present value
Present value of cash flows
42.00
% -
42.00
%
[
42.00
%]
Total individually analyzed loans
$
13
Other real estate owned:
Residential mortgages
$
228
Sales comparison
Discount to appraised value
20.80
% -
20.80
%
[
20.80
%]
Consumer loans:
Home equity lines and loans
318
Sales comparison
Discount to appraised value
20.80
% -
20.80
%
[
20.80
%]
Total other real estate owned, net
$
546
32
Description
Fair Value at December 31, 2023
Valuation Technique
Unobservable Inputs
Range [Weighted Average] at December 31, 2023
Individually analyzed loans:
Commercial and industrial
$
64
Net present value
Present value of cash flows
47.30
% -
56.80
%
[
54.80
%]
Total individually analyzed loans
$
64
Other real estate owned:
Residential mortgages
$
116
Sales comparison
Discount to appraised value
20.80
% -
20.80
%
[
20.80
%]
Consumer loans:
Home equity lines and loans
211
Sales comparison
Discount to appraised value
20.80
% -
20.80
%
[
20.80
%]
Total other real estate owned, net
$
327
FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amounts and estimated fair values of financial instruments, as of June 30, 2024 and December 31, 2023, are as follows (in thousands):
June 30, 2024
Financial assets:
Carrying Amount
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Estimated Fair Value
(1)
Cash and due from financial institutions
$
23,184
$
23,184
$
—
$
—
$
23,184
Interest-earning deposits in other financial institutions
47,033
47,033
—
—
47,033
Equity investments
3,090
3,090
—
—
3,090
Securities available for sale
550,927
55,474
489,278
6,175
550,927
Securities held to maturity
657
—
—
657
657
FHLBNY and FRBNY stock
5,506
—
—
—
N/A
Loans, net and loans held for sale
2,011,853
—
—
1,913,709
1,913,709
Derivative assets
25,424
—
25,424
—
25,424
Financial liabilities:
Deposits:
Demand, savings, and insured money market deposits
$
1,809,221
$
1,809,221
$
—
$
—
$
1,809,221
Time deposits
606,700
—
605,968
—
605,968
FHLBNY and FRB advances
80,000
—
79,844
—
79,844
Derivative liabilities
25,432
—
25,432
—
25,432
(1)
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
33
December 31, 2023
Financial assets:
Carrying Amount
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Estimated Fair Value
(1)
Cash and due from financial institutions
$
22,247
$
22,247
$
—
$
—
$
22,247
Interest-earning deposits in other financial institutions
14,600
14,600
—
—
14,600
Equity investments
3,046
3,046
—
—
3,046
Securities available for sale
583,993
55,332
521,131
7,530
583,993
Securities held to maturity
785
—
—
785
785
FHLBNY and FRBNY stock
5,498
—
—
—
N/A
Loans, net and loans held for sale
1,972,664
—
—
1,875,390
1,875,390
Derivative assets
23,942
—
23,942
—
23,942
Financial liabilities:
Deposits:
Demand, savings, and insured money market deposits
$
1,817,162
$
1,817,162
$
—
$
—
$
1,817,162
Time deposits
612,265
—
609,863
—
609,863
FHLBNY overnight advances
31,920
—
31,925
—
31,925
Derivative liabilities
23,981
—
23,981
—
23,981
(1)
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
34
NOTE 6
LEASES
Operating Leases
The Corporation leases certain branch properties under long-term, operating lease agreements. The leases expire at various dates through 2033 and generally include renewal options. As of June 30, 2024, the weighted average remaining lease term was
7.33
years with a weighted average discount rate of
3.51
%. Rent expense was $
0.3
million for the three months ended June 30, 2024. Rent expense was $
0.5
million for the six months ended June 30, 2024. Certain leases provide for increases in future minimum annual rent payments as defined in the lease agreements. The Corporation’s operating lease agreements contain both lease and non-lease components, which are generally accounted for separately. The Corporation’s lease agreements do not contain any residual value guarantees.
Leased branch properties as of June 30, 2024 and December 31, 2023 consist of the following (in thousands):
June 30, 2024
December 31, 2023
Operating lease right-of-use asset
$
5,648
$
6,449
Less: accumulated amortization
(
391
)
(
801
)
Less: lease termination
—
—
Add: lease modifications
570
—
Operating lease right-of-use-assets, net
$
5,827
$
5,648
The following is a schedule by year of the undiscounted cash flows of the operating lease liabilities, excluding CAM charges, as of June 30, 2024 (in thousands):
Year
Amount
2024
$
479
2025
959
2026
965
2027
977
2028
845
2029 and thereafter
2,591
Total minimum lease payments
6,816
Less: amount representing interest
(
807
)
Present value of net minimum lease payments
$
6,009
As of June 30, 2024, the Corporation had
no
operating leases that were signed but had not yet commenced.
Finance Leases
The Corporation leases certain buildings under finance leases. In May, 2024, the Corporation added $
0.9
million to finance leases. The lease arrangements require monthly payments through 2044. As of June 30, 2024, the weighted average remaining lease term of finance leases was
11.53
years with a weighted average discount rate of
3.94
%.
The Corporation has included these leases in
premises and equipment
as of June 30, 2024 and December 31, 2023 as follows (in thousands):
June 30, 2024
December 31, 2023
Buildings
$
6,507
$
5,572
Less: accumulated depreciation
(
3,046
)
(
2,872
)
Net book value
$
3,461
$
2,700
35
The following is a schedule by year of future minimum lease payments under finance leases, together with the present value of net minimum lease payments as of June 30, 2024 (in thousands):
Year
Amount
2024
$
134
2025
486
2026
502
2027
505
2028
505
2029 and thereafter
2,948
Total minimum lease payments
5,080
Less: amount representing interest
(
1,245
)
Present value of net minimum lease payments
$
3,835
As of June 30, 2024, the Corporation had
no
finance leases that were signed, but had not yet commenced.
Related Party Transactions
The Bank leases its branch located at 2 Rush Street, Schenectady, New York, under a lease agreement through
February, 2033
from a member of the Corporation's Board of Directors with monthly rent and CAM related expenses totaling
$
9
thousand
per m
onth. Rent and CAM related expenses paid to this Board member totaled $
27
thousand for each of the three month periods ended June 30, 2024 and 2023.
Rent and CAM related expenses paid to this Board mem
ber totaled $
55
thousand and $
53
thousand
for the
six
month periods ended
June 30, 2024
and
2023
, respectively.
NOTE 7
GOODWILL AND INTANGIBLE ASSETS
The changes in goodwill included in the core banking segment during the six month periods ended June 30, 2024 and 2023 were as follows (in thousands):
2024
2023
Beginning of year
$
21,824
$
21,824
Acquired goodwill
—
—
Ending balance June 30,
$
21,824
$
21,824
The Corporation had
no
aggregate amortization expense for the three and six month periods ended June 30, 2024 and 2023.
The amount of goodwill reflected in the Corporation's Unaudited Consolidated Financial statements is required to be tested by management for impairment on at least an annual basis. Goodwill impairment testing is performed annually as of December 31 and
no
impairment charges were incurred as of the last test on December 31, 2023.
NOTE 8
COMMITMENTS AND CONTINGENCIES
The Corporation is a party to certain financial instruments with off-balance sheet risk such as commitments under standby letters of credit, unused portions of lines of credit, overdraft protection and commitments to fund new loans. In accordance with GAAP, these financial instruments are not recorded in the financial statements. The Corporation's policy is to record such instruments when funded. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are generally used by the Corporation to manage clients' requests for funding and other client needs.
36
The following table presents the contractual amounts of financial instruments with off-balance sheet risk as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
December 31, 2023
Fixed Rate
Variable Rate
Fixed Rate
Variable Rate
Commitments to make loans
$
18,284
$
57,843
$
23,809
$
78,790
Unused lines of credit
$
3,462
$
326,473
$
3,387
$
332,439
Standby letters of credit
$
—
$
17,691
$
—
$
11,317
Commitments to make real estate and home equity loans are generally made for periods of
sixty days
or less. As of June 30, 2024, the fixed rate real estate and home equity commitments to make loans have interest rates ranging from
5.63
% to
7.75
% and maturities ranging from
four years
to
thirty years
. Commitments to fund commercial draw notes are generally made for periods of
three months
to
twenty-four months
. As of June 30, 2024, the fixed rate commercial draw commitments have interest rates ranging from
2.79
% to
7.92
%.
Because many commitments and almost all standby letters of credit expire without being funded in whole or in part, the contract amounts are not estimates of future cash flows. Loan commitments and unused lines of credit have off-balance sheet credit risk because only origination fees are recognized on the consolidated balance sheet until commitments are fulfilled or expire. The credit risk amounts are equal to the contractual amounts, assuming the amounts are fully advanced and collateral or other security is of no value. The Corporation does not anticipate losses as a result of these transactions. These commitments also have off-balance sheet interest rate risk in that the interest rate at which these commitments were made may not be at market rates on the date the commitments are fulfilled.
In conjunction with the Corporation's adoption of ASU 2016-13,
Financial Instruments-Credit Losses (Topic 326
), an allowance for credit losses on unfunded commitments was established as of January 1, 2023. As of June 30, 2024 and December 31, 2023, the allowance for credit losses on unfunded commitments was $
0.8
million and $
0.9
million, respectively.
In the normal course of business, there are various outstanding claims and legal proceedings involving the Corporation or its subsidiaries. The Corporation believes that it is not a party to any pending legal, arbitration, or regulatory proceedings that could have a material adverse impact on its financial results or liquidity.
NOTE 9
BORROWED FUNDS
The following table summarizes the Corporation's borrowed funds outstanding as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024
December 31, 2023
Balance
Rate
Balance
Rate
FHLBNY overnight advances
$
—
—
%
$
31,920
5.64
%
FHLBNY term advances
30,000
5.53
%
—
—
%
FRB BTFP advances
50,000
4.91
%
—
—
%
Total borrowed funds
$
80,000
5.14
%
$
31,920
5.64
%
The Corporation’s borrowed funds as of June 30, 2024 were comprised of a $
30.0
million FHLB three-month term advance, maturing in September 2024, and a $
50.0
million FRB Bank Term Funding Program (BTFP) one year advance, maturing in January 2025. The Corporation’s borrowed funds as of December 31, 2023 were comprised of a $
31.9
million FHLBNY overnight advance. Borrowed funds do not include amounts related to finance lease obligations, which include an interest expense component in accordance with ASC 842.
37
NOTE 10
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Accumulated other comprehensive income (loss) represents the net unrealized holding gains or losses on securities available for sale and the funded status of the Corporation's defined benefit pension plan and other benefit plans, as of the consolidated balance sheet dates, net of the related tax effect.
The following is a summary of the changes in accumulated other comprehensive income (loss) by component, net of tax, for the periods indicated (in thousands):
Unrealized Gains and Losses on Securities Available for Sale
Defined Benefit and Other Benefit Plans
Total
Balance at April 1, 2024
$
(
66,870
)
$
(
3,208
)
$
(
70,078
)
Other comprehensive income before reclassification
162
—
162
Amounts reclassified from accumulated other comprehensive income
—
5
5
Net current period other comprehensive income
162
5
167
Balance at June 30, 2024
$
(
66,708
)
$
(
3,203
)
$
(
69,911
)
Unrealized Gains and Losses on Securities Available for Sale
Defined Benefit and Other Benefit Plans
Total
Balance at April 1, 2023
$
(
65,521
)
$
(
3,952
)
$
(
69,473
)
Other comprehensive income before reclassification
(
5,282
)
—
(
5,282
)
Amounts reclassified from accumulated other comprehensive income
—
9
9
Net current period other comprehensive income (loss)
(
5,282
)
9
(
5,273
)
Balance at June 30, 2023
$
(
70,803
)
$
(
3,943
)
$
(
74,746
)
Unrealized Gains and Losses on Securities Available for Sale
Defined Benefit and Other Benefit Plans
Total
Balance at January 1, 2024
$
(
62,800
)
$
(
3,213
)
$
(
66,013
)
Other comprehensive income before reclassification
(
3,908
)
—
(
3,908
)
Amounts reclassified from accumulated other comprehensive income
—
10
10
Net current period other comprehensive income (loss)
(
3,908
)
10
(
3,898
)
Balance at June 30, 2024
$
(
66,708
)
$
(
3,203
)
$
(
69,911
)
Unrealized Gains and Losses on Securities Available for Sale
Defined Benefit and Other Benefit Plans
Total
Balance at January 1, 2023
$
(
71,296
)
$
(
3,961
)
$
(
75,257
)
Other comprehensive income before reclassification
493
—
493
Amounts reclassified from accumulated other comprehensive income
—
18
18
Net current period other comprehensive income
493
18
511
Balance at June 30, 2023
$
(
70,803
)
$
(
3,943
)
$
(
74,746
)
38
The following is the reclassification out of accumulated other comprehensive income for the periods indicated (in thousands):
Details about Accumulated Other Comprehensive Income (Loss) Components
Three Months Ended
June 30,
Affected Line Item
in the Statement Where
Net Income is Presented
2024
2023
Amortization of defined pension plan and other benefit plan items:
Prior service costs (a)
$
—
$
—
Other components of net periodic pension and postretirement benefits
Actuarial losses (a)
7
12
Other components of net periodic pension and postretirement benefits
Tax effect
(
2
)
(
3
)
Income tax expense
Net of tax
5
9
Total reclassification for the period, net of tax
$
5
$
9
(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and other benefit plan costs (see Note 12 for additional information).
Details about Accumulated Other Comprehensive Income (Loss) Components
Six Months Ended
June 30,
Affected Line Item
in the Statement Where
Net Income is Presented
2024
2023
Amortization of defined pension plan and other benefit plan items:
Prior service costs (a)
$
—
$
—
Other components of net periodic pension and postretirement benefits
Actuarial losses (a)
14
24
Other components of net periodic pension and postretirement benefits
Tax effect
(
4
)
(
6
)
Income tax expense
Net of tax
10
18
Total reclassification for the period, net of tax
$
10
$
18
(a) These accumulated other comprehensive income components are included in the computation of net periodic pension and other benefit plan costs (see Note 12 for additional information).
39
NOTE 11
REVENUE FROM CONTRACTS WITH CUSTOMERS
All of the Corporation's revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income.
The following tables present the Corporation's non-interest income by revenue stream and reportable segment for the three and six month periods ended June 30, 2024 and 2023 (in thousands). Items outside the scope of ASC 606 are noted as such.
Three Months Ended June 30, 2024
Revenue by Operating Segment: Non-interest income
Core Banking
WMG
Holding Company and CFS
(b)
Total
Service charges on deposit accounts
Overdraft fees
$
718
$
—
$
—
$
718
Other
246
—
—
246
Interchange revenue from debit card transactions
1,141
—
—
1,141
WMG fee income
—
2,860
—
2,860
CFS fee and commission income
—
—
253
253
Net gains (losses) on sales of OREO
(
3
)
—
—
(
3
)
Net gains on sales of loans
(a)
39
—
—
39
Loan servicing fees
(a)
36
—
—
36
Changes in fair value of equity investments
(a)
23
—
(
9
)
14
Income from bank-owned life insurance
(a)
10
—
—
10
Other
(a)
284
—
—
284
Total non-interest income (loss)
$
2,494
$
2,860
$
244
$
5,598
(a) Not within scope of ASC 606.
(b) The Holding Company and CFS column above includes amounts to eliminate transactions between segments.
Three Months Ended June 30, 2023
Revenue by Operating Segment: Non-interest income
Core Banking
WMG
Holding Company, CFS, and CRM
(b)(c)
Total
Service charges on deposit accounts
Overdraft fees
$
777
$
—
$
—
$
777
Other
182
—
—
182
Interchange revenue from debit card transactions
1,194
—
—
1,194
WMG fee income
—
2,603
—
2,603
CFS fee and commission income
—
—
265
265
Net gains (losses) on sales of OREO
14
—
—
14
Net gains on sales of loans
(a)
18
—
—
18
Loan servicing fees
(a)
36
—
—
36
Changes in fair value of equity investments
(a)
71
—
(
174
)
(
103
)
Income from bank-owned life insurance
(a)
11
—
—
11
Other
(a)
398
—
52
450
Total non-interest income
$
2,701
$
2,603
$
143
$
5,447
(a) Not within scope of ASC 606.
(b) The Holding Company, CFS, and CRM column above includes amounts to eliminate transactions between segments.
(c) Chemung Risk Management, Inc. (CRM) was dissolved December 6, 2023.
40
Six Months Ended June 30, 2024
Revenue by Operating Segment:
Core Banking
WMG
Holding Company and CFS
(b)
Total
Non-interest income
Service charges on deposit accounts
Overdraft fees
$
1,428
$
—
$
—
$
1,428
Other
485
—
—
485
Interchange revenue from debit card transactions
2,204
—
—
2,204
WMG fee income
—
5,563
—
5,563
CFS fee and commission income
—
—
481
481
Net gains (losses) on sales of OREO
(
3
)
—
—
(
3
)
Net gains on sales of loans
(a)
71
—
—
71
Loan servicing fees
(a)
72
—
—
72
Changes in fair value of equity investments
(a)
140
—
(
25
)
115
Income from bank-owned life insurance
(a)
19
—
—
19
Other
(a)
820
—
—
820
Total non-interest income
$
5,236
$
5,563
$
456
$
11,255
(a) Not within scope of ASC 606.
(b) The Holding Company and CFS column above includes amounts to eliminate transactions between segments.
Six Months Ended June 30, 2023
Revenue by Operating Segment:
Core Banking
WMG
Holding Company, CFS, and CRM
(b)(c)
Total
Non-interest income
Service charges on deposit accounts
Overdraft fees
$
1,491
$
—
$
—
$
1,491
Other
409
—
—
409
Interchange revenue from debit card transactions
2,327
—
—
2,327
WMG fee income
—
5,183
—
5,183
CFS fee and commission income
—
—
506
506
Net gains on sales of OREO
14
—
—
14
Net gains on sales of loans
(a)
23
—
—
23
Loan servicing fees
(a)
72
—
—
72
Change in fair value of equity securities
(a)
149
—
(
180
)
(
31
)
Income from bank-owned life insurance
(a)
21
—
—
21
Other
(a)
846
—
9
855
Total non-interest income
$
5,352
$
5,183
$
335
$
10,870
(a) Not within scope of ASC 606.
(b) The Holding Company, CFS, and CRM column above includes amounts to eliminate transactions between segments.
(c) Chemung Risk Management, Inc. (CRM) was dissolved December 6, 2023.
41
A description of the Corporation's revenue streams accounted for under ASC 606 follows:
Service Charges on Deposit Accounts:
The Corporation earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which included services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Corporation fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are recognized at the time the maintenance occurs. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer's account balance.
Interchange Income from Debit Card Transactions:
The Corporation earns interchange fees from debit cardholder transactions conducted through the MasterCard payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with transaction processing services provided to the cardholder.
WMG Fee Income (Gross):
The Corporation earns wealth management fees from its contracts with customers to manage assets for investment, and/or to conduct transactions on their accounts. These fees are primarily earned over time as the Corporation provides the contracted monthly or quarterly services and are generally assessed based on a tiered scale of the market value of assets under management (AUM) at quarter-end.
CFS Fee and Commission Income (Net):
The Corporation earns fees from investment brokerage services provided to its customers by a third-party service provider. The Corporation receives commissions from the third-party service provider on a monthly basis based upon customer activity for the month. The Corporation (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers. Investment brokerage fees are presented net of related costs. The Corporation also earns fees from tax services provided to its customers.
Net Gains/Losses on Sales of OREO:
The Corporation records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Corporation finances the sale of OREO to the buyer, the Corporation assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Corporation adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.
42
NOTE 12
COMPONENTS OF QUARTERLY AND YEAR TO DATE NET PERIODIC BENEFIT COSTS
The components of net periodic expense for the Corporation’s pension and other benefit plans for the periods indicated are as follows (in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
2024
2023
2024
2023
Qualified Pension Plan
Service cost, benefits earned during the period
$
—
$
—
$
—
$
—
Interest cost on projected benefit obligation
378
397
756
793
Expected return on plan assets
(
629
)
(
594
)
(
1,258
)
(
1,190
)
Amortization of unrecognized transition obligation
—
—
—
—
Amortization of unrecognized prior service cost
—
—
—
—
Amortization of unrecognized net loss
—
5
—
11
Net periodic pension benefit
$
(
251
)
$
(
192
)
$
(
502
)
$
(
386
)
Supplemental Pension Plan
Service cost, benefits earned during the period
$
—
$
—
$
—
$
—
Interest cost on projected benefit obligation
11
11
22
23
Expected return on plan assets
—
—
—
—
Amortization of unrecognized prior service cost
—
—
—
—
Amortization of unrecognized net loss
3
2
6
4
Net periodic supplemental pension cost
$
14
$
13
$
28
$
27
Postretirement Plan, Medical and Life
Service cost, benefits earned during the period
$
—
$
—
$
—
$
—
Interest cost on projected benefit obligation
1
1
2
2
Expected return on plan assets
—
—
—
—
Amortization of unrecognized prior service cost
—
—
—
—
Amortization of unrecognized net loss
4
4
8
9
Net periodic postretirement, medical and life benefit
$
5
$
5
$
10
$
11
43
NOTE 13
SEGMENT REPORTING
The Corporation manages its operations through
two
primary business segments: core banking and WMG. The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets, and to invest in securities. The WMG services segment provides revenues by providing trust and investment advisory services to clients.
Accounting policies for the segments are the same as those described in Note 1 of the Corporation’s 2023 Annual Report on Form 10-K, which was filed with the SEC on March 13, 2024. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table. Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.
The Holding Company and CFS columns below include amounts to eliminate transactions between segments (in thousands).
Three months ended June 30, 2024
Core Banking
WMG
Holding Company and CFS
Consolidated Totals
Interest and dividend income
$
31,377
$
—
$
9
$
31,386
Interest expense
13,625
—
—
13,625
Net interest income
17,752
—
9
17,761
Provision for credit losses
879
—
—
879
Net interest income after provision for credit losses
16,873
—
9
16,882
Other non-interest income
2,494
2,860
244
5,598
Other non-interest expense
14,110
1,737
372
16,219
Income (loss) before income tax expense (benefit)
5,257
1,123
(
119
)
6,261
Income tax expense (benefit)
1,077
238
(
41
)
1,274
Segment net income (loss)
$
4,180
$
885
$
(
78
)
$
4,987
Three months ended June 30, 2023
Core Banking
WMG
Holding Company, CFS, and CRM
(1)
Consolidated Totals
Interest and dividend income
$
27,757
$
—
$
39
$
27,796
Interest expense
9,201
—
9,201
Net interest income
18,556
—
39
18,595
Provision for credit losses
236
—
236
Net interest income after provision for credit losses
18,320
—
39
18,359
Other non-interest income
2,701
2,603
143
5,447
Other non-interest expense
13,894
1,699
320
15,913
Income (loss) before income tax expense (benefit)
7,127
904
(
138
)
7,893
Income tax expense (benefit)
1,476
198
(
61
)
1,613
Segment net income (loss)
$
5,651
$
706
$
(
77
)
$
6,280
(1)
Chemung Risk Management, Inc. (CRM) was dissolved December 6, 2023.
44
Six months ended June 30, 2024
Core Banking
WMG
Holding Company, and CFS
Consolidated Totals
Interest and dividend income
$
62,588
$
—
$
17
$
62,605
Interest expense
26,755
—
—
26,755
Net interest income
35,833
—
17
35,850
Provision for credit losses
(
1,161
)
—
—
(
1,161
)
Net interest income after provision for credit losses
36,994
—
17
37,011
Other non-interest income
5,236
5,563
456
11,255
Other non-interest expense
28,649
3,632
636
32,917
Income (loss) before income tax expense (benefit)
13,581
1,931
(
163
)
15,349
Income tax expense (benefit)
2,947
420
(
55
)
3,312
Segment net income (loss)
$
10,634
$
1,511
$
(
108
)
$
12,037
Segment assets
$
2,751,272
$
2,873
$
1,668
$
2,755,813
Six months ended June 30, 2023
Core Banking
WMG
Holding Company, CFS, and CRM
(1)
Consolidated Totals
Interest and dividend income
$
53,960
$
—
$
66
$
54,026
Interest expense
15,484
—
—
15,484
Net interest income
38,476
—
66
38,542
Provision for credit losses
513
—
—
513
Net interest income after provision for credit losses
37,963
—
66
38,029
Other non-interest income
5,352
5,183
335
10,870
Other non-interest expense
27,590
3,497
662
31,749
Income (loss) before income tax expense (benefit)
15,725
1,686
(
261
)
17,150
Income tax expense (benefit)
3,307
375
(
82
)
3,600
Segment net income (loss)
$
12,418
$
1,311
$
(
179
)
$
13,550
Segment assets
$
2,667,404
$
2,584
$
4,685
$
2,674,673
(1)
Chemung Risk Management, Inc. (CRM) was dissolved December 6, 2023.
45
NOTE 14
STOCK COMPENSATION
Pursuant to the Corporation's 2021 Equity Incentive Plan (the "2021 Plan") the Corporation may make discretionary grants of restricted shares of the Corporation’s common stock to or for the benefit of employees selected to participate in the 2021 Plan, the chief executive officer and members of the Board of Directors. Awards are based on the performance, responsibility, and contributions of the individual and are targeted at an average of the peer group. The maximum number of shares of the Corporation’s common stock that may be awarded as restricted shares related to the 2021 Plan may not exceed
170,000
, upon which time a new plan may be created. Compensation expense for shares granted will be recognized over the vesting period of the award based upon the closing price of the Corporation's stock on the grant date.
During the six months ended June 30, 2024 and 2023,
13,457
and
13,069
shares, respectively, were re-issued from treasury to fund stock compensation. The expense related to these grants is recognized over a
one year
or a
five year
vesting period. Total expense related to the 2021 Plan of $
0.3
million was recognized during each of the three month periods ended June 30, 2024 and 2023, respectively. Total expense related to the 2021 Plan of $
0.6
million was recognized during each of the six month periods ended June 30, 2024 and 2023, respectively.
A summary of restricted stock activity for the three and six months ended June 30, 2024 is presented below:
Shares
Weighted–Average Grant Date Fair Value
Nonvested at April 1, 2024
61,864
$
46.31
Granted
1,369
$
43.83
Vested
—
Forfeited or cancelled
(
115
)
$
47.71
Nonvested at June 30, 2024
63,118
$
46.26
Shares
Weighted–Average Grant Date Fair Value
Nonvested at January 1, 2024
62,984
$
45.87
Granted
13,457
$
47.67
Vested
(
13,208
)
$
45.86
Forfeited or cancelled
(
115
)
$
47.71
Nonvested at June 30, 2024
63,118
$
46.26
As of June 30, 2024, there was $
2.3
million of total unrecognized compensation cost related to nonvested shares granted under the 2021 Plan. The cost is expected to be recognized over a weighted-average period of
3.65
years. The total fair value of shares vested was $
0.6
million for each of the six month periods ended June 30, 2024 and 2023, respectively. Due to the adoption of the 2021 Plan, certain grants were transitioned to a
one-year
vesting period.
Item 2:
Management's Discussion and Analysis of Financial Condition and Results of Operations
Introduction
The following is the MD&A of the Corporation in this Quarterly Report on Form 10-Q for the three and six months ended June 30, 2024. Reference should be made to the accompanying unaudited consolidated financial statements and footnotes, and the Corporation’s 2023 Annual Report on Form 10-K, which was filed with the SEC on March 13, 2024, for an understanding of the following discussion and analysis. See the list of commonly used abbreviations and terms on pages 3–6.
The MD&A included in this Form 10-Q contains statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of the Corporation's management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. For a discussion of those risks and uncertainties and the factors that could cause the
46
Corporation’s actual results to differ materially from those risks and uncer
ta
inties, see Forward-looking Statements below, in Part I, Item 1A, Risk Factors, and on pages 20–31 of the Corporation’s 2023 Form 10-K. For a discussion of the use of non-GAAP financial measures, see pages 63-66 of the Corporation's 2023 Form 10-K, and pages 77-80 in this Form 10-Q.
The Corporation has been a financial holding company since 2000, the Bank was established in 1833 and CFS in 2001. Through the Bank and CFS, the Corporation provides a wide range of financial services, including demand, savings and time deposits, commercial, residential and consumer loans, interest rate swaps, letters of credit, wealth management services, employee benefit plans, insurance products, mutual funds, and brokerage services. The Bank relies substantially on a foundation of locally generated deposits. The Corporation, on a stand-alone basis, has minimal results of operations. The Bank derives its income primarily from interest and fees on loans, interest income on investment securities, WMG fee income, and fees received in connection with deposit and other services. The Bank’s operating expenses are interest expense paid on deposits and borrowings, salaries and employee benefit plans, and general operating expenses.
Forward-looking Statements
This discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. The Corporation intends its forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in these sections. All statements regarding the Corporation's expected financial position and operating results, the Corporation's business strategy, the Corporation's financial plans, forecasted demographic and economic trends relating to the Corporation's industry and similar matters are forward-looking statements. These statements can sometimes be identified by the Corporation's use of forward-looking words such as "may," "will," "anticipate," "estimate," "expect," or "intend." The Corporation cannot guarantee that its expectations in such forward-looking statements will turn out to be correct. The Corporation's actual results could be materially different from expectations because of various factors, including changes in economic conditions or interest rates, credit risk, inflation, cybersecurity risks, difficulties in managing the Corporation’s growth, recent bank failures, changes in FDIC assessments, public health issues, geopolitical conflicts, competition, changes in law or the regulatory environment, and changes in general business and economic trends.
Information concerning these and other factors, including Risk Factors, can be found in the Corporation’s periodic filings with the SEC, including the discussion under the heading “Item 1A. Risk Factors” in the Corporation’s 2023 Annual Report on Form 10-K. These filings are available publicly on the SEC’s web site at http://www.sec.gov, on the Corporation's web site at http://www.chemungcanal.com or upon request from the Corporate Secretary at (607) 737-3746. Except as otherwise required by law, the Corporation undertakes no obligation to publicly update or revise its forward-looking statements, whether as a result of new information, future events, or otherwise.
Critical Accounting Estimates
Critical accounting estimates include the areas where the Corporation has made what it considers to be particularly difficult, subjective, or complex judgments concerning estimates, and where these estimates can significantly affect the Corporation's financial results under different assumptions and conditions. The Corporation prepares its financial statements in conformity with GAAP. As a result, the Corporation is required to make certain estimates, judgments, and assumptions that it believes are reasonable based upon the information available at that time. These estimates, judgments, and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the periods presented. Actual results could be different from these estimates. Significant accounting policies followed by the Corporation are presented in Note 1 – Summary of Significant Accounting Policies, to the Audited Consolidated Financial Statements included in its Annual Report on Form 10-K for the year ended December 31, 2023, and in Note 1 – Summary of Significant Accounting Policies of this Form 10-Q.
Allowance for Credit Losses
Management considers the allowance for credit losses to be a critical accounting estimate, given the uncertainty in estimating lifetime credit losses attributable to its portfolios of assets exhibiting credit risk, particularly in its loan portfolio, and the material effect that such judgments can have on the Corporation's results of operations. Determining the amount requires significant judgement on the part of management, is multi-faceted, and can be imprecise. The level of the allowance for credit losses on loans is based on management’s ongoing review of all relevant information, from internal and external sources, relating to past events, current conditions, and expectations of the future based on reasonable and supportable forecasts.
The allowance is established through a provision for credit losses in the Consolidated Statements of Income, and evaluation of the adequacy of the allowance for credit losses is performed by management on a quarterly basis. While management uses available information to anticipate credit losses, future additions to the allowance may be necessary based on changes in economic conditions or the composition of its portfolios. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation's allowance for credit losses.
47
Because the Corporation's methodology for maintaining its allowance for credit losses is based on historical experience and trends, current economic information, forecasted data, and management's judgement, a range of estimates for the estimate of the allowance for credit losses may be supportable. Deteriorating economic conditions may lead to further required increases to the allowance; conversely, improvements to economic conditions may warrant further reductions to the allowance. In estimating the allowance for credit losses, management considers the sensitivity of the model and significant judgments and assumptions that could result in an amount that is materially different from management’s estimate, including as it relates to qualitative considerations.
As of June 30, 2024 and December 31, 2023, the allowance for credit losses totaled $21.0 million and $22.5 million, respectively. Due to the nature and composition of the Bank's lending activities, a significant portion of the allowance for credit losses is allocated to the commercial portfolio, both commercial real estate and commercial and industrial loans. As of June 30, 2024 and December 31, 2023, the allowance for credit losses allocated to the total commercial portfolio was $15.4 million and $17.1 million respectively, or 73.2% and 75.9%, respectively.
Changes in the FOMC's median forecasted year over year U.S. civilian unemployment rate and the year over year change in U.S GDP could have a material impact on the model's estimation of the allowance. FOMC projections are sourced from a quarterly Summary of Projections, which accompanies select FOMC meetings. Each participant's projections represent the value to which selected variables would be expected to converge over time under appropriate monetary policy, and considers all currently available information. An immediate "shock" or increase of 100 basis points in the FOMC's projected rate of U.S. civilian unemployment, and a decrease of 50 basis points in the FOMC's projected rate of U.S. GDP growth would increase the model's total calculated allowance by $0.8 million, or 3.64%, to $21.8 million, assuming qualitative adjustment are kept at current levels, as of June 30, 2024.
While management has concluded that its current evaluation is reasonable under the circumstances, and that sensitivity analysis is based on a series of hypothetical scenarios not intended to represent management’s assumptions or judgement of factors as of June 30, 2024, it has also concluded that differing assumptions could materially impact allowance calculations, either positively or adversely.
48
Consolidated Financial Highlights
As of or for the
(in thousands, except per share data)
As of or for the Three Months Ended
Six Months Ended
June 30,
Mar. 31,
Dec. 31,
Sept. 30,
June 30,
June 30,
June 30,
RESULTS OF OPERATIONS
2024
2024
2023
2023
2023
2024
2023
Interest and dividend income
$
31,386
$
31,219
$
30,033
$
29,015
$
27,796
$
62,605
$
54,026
Interest expense
13,625
13,130
12,135
10,998
9,201
26,755
15,484
Net interest income
17,761
18,089
17,898
18,017
18,595
35,850
38,542
Provision (credit) for credit losses (a)
879
(2,040)
2,300
449
236
(1,161)
513
Net interest income after provision for credit losses
16,882
20,129
15,598
17,568
18,359
37,011
38,029
Non-interest income
5,598
5,657
5,871
7,808
5,447
11,255
10,870
Non-interest expense
16,219
16,698
16,826
15,668
15,913
32,917
31,749
Income before income tax expense
6,261
9,088
4,643
9,708
7,893
15,349
17,150
Income tax expense
1,274
2,038
841
2,060
1,613
3,312
3,600
Net income
$
4,987
$
7,050
$
3,802
$
7,648
$
6,280
$
12,037
$
13,550
Basic and diluted earnings per share
$
1.05
$
1.48
$
0.80
$
1.61
$
1.33
$
2.53
$
2.87
Average basic and diluted shares outstanding
4,770
4,764
4,743
4,736
4,729
4,767
4,725
PERFORMANCE RATIOS - Annualized
Return on average assets
0.73
%
1.04
%
0.56
%
1.14
%
0.95
%
0.89
%
1.03
%
Return on average equity
10.27
%
14.48
%
8.63
%
16.89
%
13.97
%
12.37
%
15.43
%
Return on average tangible equity (b)
11.56
%
16.29
%
9.86
%
19.22
%
15.89
%
13.93
%
17.60
%
Efficiency ratio (unadjusted) (c)
69.43
%
70.32
%
70.79
%
60.67
%
66.19
%
69.88
%
64.25
%
Efficiency ratio (adjusted) (b)
69.19
%
70.07
%
70.42
%
66.55
%
65.94
%
69.64
%
64.01
%
Non-interest expense to average assets
2.38
%
2.47
%
2.48
%
2.33
%
2.41
%
2.42
%
2.42
%
Loans to deposits
83.26
%
80.77
%
81.20
%
78.05
%
79.24
%
83.26
%
79.24
%
AVERAGE YIELDS / RATES - Fully Taxable Equivalent
Yield on loans
5.52
%
5.51
%
5.31
%
5.21
%
5.09
%
5.51
%
4.99
%
Yield on investments
2.27
%
2.35
%
2.24
%
2.22
%
2.22
%
2.31
%
2.20
%
Yield on interest-earning assets
4.69
%
4.70
%
4.50
%
4.40
%
4.29
%
4.69
%
4.20
%
Cost of interest-bearing deposits
2.86
%
2.75
%
2.59
%
2.44
%
2.01
%
2.80
%
1.68
%
Cost of borrowings
5.04
%
5.15
%
5.52
%
5.25
%
5.13
%
5.10
%
5.01
%
Cost of interest-bearing liabilities
2.94
%
2.85
%
2.68
%
2.47
%
2.11
%
2.90
%
1.81
%
Interest rate spread
1.75
%
1.85
%
1.82
%
1.93
%
2.18
%
1.79
%
2.39
%
Net interest margin, fully taxable equivalent (b)
2.66
%
2.73
%
2.69
%
2.73
%
2.87
%
2.69
%
3.00
%
CAPITAL
Total equity to total assets at end of period
7.30
%
7.08
%
7.20
%
6.28
%
6.63
%
7.30
%
6.63
%
Tangible equity to tangible assets at end of period (b)
6.56
%
6.34
%
6.45
%
5.52
%
5.87
%
6.56
%
5.87
%
Book value per share
$
42.17
$
41.34
$
41.07
$
35.90
$
37.49
$
42.17
$
37.49
Tangible book value per share (b)
37.59
36.77
36.48
31.29
32.88
37.59
32.88
Period-end market value per share
48.00
42.48
49.80
39.61
38.41
48.00
38.41
Dividends declared per share
0.31
0.31
0.31
0.31
0.31
0.62
0.62
AVERAGE BALANCES
Loans and loans held for sale (d)
$
2,009,823
$
1,989,185
$
1,956,022
$
1,909,100
$
1,880,224
$
1,999,504
$
1,864,853
Earning assets
2,699,402
2,681,059
2,654,638
2,627,012
2,609,893
2,690,230
2,601,349
Total assets
2,740,967
2,724,391
2,688,536
2,664,570
2,649,399
2,732,679
2,643,964
Deposits
2,419,169
2,402,215
2,397,663
2,410,931
2,363,847
2,410,692
2,350,734
Total equity
195,375
195,860
174,868
179,700
180,357
195,618
177,089
Tangible equity (b)
173,551
174,036
153,044
157,876
158,553
173,794
155,265
ASSET QUALITY
Net charge-offs
$
306
$
182
$
171
$
356
$
146
$
488
$
415
Non-performing loans (e)
8,195
7,835
10,411
6,826
7,304
8,195
7,304
Non-performing assets (f)
8,872
8,394
10,737
7,055
7,471
8,872
7,471
Allowance for credit losses (a)
21,031
20,471
22,517
20,252
20,172
21,031
20,172
Annualized net charge-offs to average loans
0.06
%
0.04
%
0.03
%
0.07
%
0.03
%
0.05
%
0.04
%
Non-performing loans to total loans
0.41
%
0.39
%
0.53
%
0.35
%
0.39
%
0.41
%
0.39
%
Non-performing assets to total assets
0.32
%
0.30
%
0.40
%
0.26
%
0.28
%
0.32
%
0.28
%
Allowance for credit losses to total loans (a)
1.05
%
1.02
%
1.14
%
1.05
%
1.07
%
1.05
%
1.07
%
Allowance for credit losses to non-performing loans (a)
256.63
%
261.28
%
216.28
%
296.69
%
276.17
%
256.63
%
276.17
%
(a) Corporation adopted CECL as of January 1, 2023.
(d) Does not reflect Allowance for Credit Losses.
(b) See the GAAP to Non-GAAP reconciliations.
(e) Includes nonaccrual loans only.
(c) Non-interest expense divided by total net interest income plus non-interest income.
(f) Includes non-performing loans, other real estate owned, and repossessions.
49
In addition to analyzing the Corporation’s results on a reported basis, management uses certain non-GAAP financial measures because it believes these non-GAAP financial measures provide information to investors about the underlying operational performance and trends of the Corporation, and therefore facilitate a comparison of the Corporation with the performance of other companies. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies. Refer to pages 77-80 for further explanation and reconciliation of the Corporation’s use of non-GAAP measures.
Consolidated Results of Operations
The following section of the MD&A provides a comparative discussion of the Corporation’s Consolidated Results of Operations on a reported basis for the three and six months ended June 30, 2024 and 2023. For a discussion of the Critical Accounting Estimates that affect the Consolidated Results of Operations, see pages 38-39 of this Form 10-Q and pages 47-48 of the Corporation’s 2023 Form 10-K.
Net Income
The following table presents selected financial information for the periods indicated, and the dollar and percent change (in thousands, except per share and ratio data):
Three Months Ended
June 30,
Six Months Ended
June 30,
2024
2023
Change
% Change
2024
2023
Change
% Change
Net interest income
$
17,761
$
18,595
$
(834)
(4.5)
%
$
35,850
$
38,542
$
(2,692)
(7.0)
%
Non-interest income
5,598
5,447
151
2.8
%
11,255
10,870
385
3.5
%
Non-interest expense
16,219
15,913
306
1.9
%
32,917
31,749
1,168
3.7
%
Pre-provision income
7,140
8,129
(989)
(12.2)
%
14,188
17,663
(3,475)
(19.7)
%
Provision (credit) for credit losses
(1)
879
236
643
272.5
%
(1,161)
513
(1,674)
(326.3)
%
Income tax expense
1,274
1,613
(339)
(21.0)
%
3,312
3,600
(288)
(8.0)
%
Net income
$
4,987
$
6,280
$
(1,293)
(20.6)
%
$
12,037
$
13,550
$
(1,513)
(11.2)
%
Basic and diluted earnings per share
$
1.05
$
1.33
$
(0.28)
(21.1)
%
$
2.53
$
2.87
$
(0.34)
(11.8)
%
(1)
Effective January 1, 2023, the allowance calculation is based upon the Current Expected Credit loss methodology.
Three Months Ended
June 30,
Six Months Ended
June 30,
Selected financial ratios:
2024
2023
2024
2023
Return on average assets (a)
0.73
%
0.95
%
0.89
%
1.03
%
Return on average equity (a)
10.27
%
13.97
%
12.37
%
15.43
%
Net interest margin, fully taxable equivalent (b)
2.66
%
2.87
%
2.69
%
3.00
%
Efficiency ratio (adjusted) (b)
69.19
%
65.94
%
69.64
%
64.01
%
Non-interest expense to average assets
2.38
%
2.41
%
2.42
%
2.42
%
(a) Annualized.
(b) See the GAAP to Non-GAAP reconciliations.
Net income for the second quarter of 2024 was $5.0 million, or $1.05 per share, compared to $6.3 million, or $1.33 per share, for the same period in the prior year. Return on average equity for the current quarter was 10.27%, compared to 13.97% for the same period in the prior year. The decrease in net income was attributable to a decrease in net interest income and increases in non-interest expense and the provision for credit losses, offset by a decrease in income tax expense, and an increase in non-interest income.
Net income for the six months ended June 30, 2024 was $12.0 million, or $2.53 per share, compared to $13.6 million, or $2.87 per share, for the same period in the prior year. Return on average equity for the six months ended June 30, 2024 was 12.37%, compared to 15.43% for the same period in the prior year. The decrease in net income was attributable to a decrease in net interest income and an increase in non-interest expense, offset by decreases in the provision for credit losses and income tax expense, and an increase in non-interest income.
50
Net Interest Income
The following table presents net interest income for the periods indicated, and the dollar and percent change (in thousands):
Three Months Ended
June 30,
2024
2023
Change
% Change
Interest and dividend income
$
31,386
$
27,796
$
3,590
12.9
%
Interest expense
13,625
9,201
4,424
48.1
%
Net interest income
$
17,761
$
18,595
$
(834)
(4.5)
%
Net interest income, which is the difference between the interest income earned on interest-earning assets such as loans and securities, and the interest expense paid on interest-bearing liabilities such as deposits and borrowings, is the largest contributor to the Corporation’s earnings.
Net interest income for the second quarter of 2024 decreased $0.8 million, or 4.5%, to $17.8 million compared to the same period in the prior year, due primarily to increases of $4.2 million in interest expense on deposits and $0.2 million in interest expense on borrowed funds, and a decrease of $0.4 million in interest and dividend income on taxable securities, offset by increases of $3.7 million in interest income on loans, including fees and $0.3 million in interest income on interest-earning deposits.
The increase in interest expense on deposits was due primarily to a 85 basis points increase in the average interest rate paid on total interest-bearing deposits, which included brokered deposits, due to the higher interest rate environment and increased competition, and an increase of $152.9 million in the average balance of customer interest-bearing deposits, primarily due to an increase in average balances of time deposits. The increase in average balances of customer time deposits was partially due to the continuation of CD campaigns in the current period. The average balance of brokered deposits decreased $55.0 million, and the average interest rate paid on brokered deposits increased 23 basis points, compared to the same period in the prior year.
The increase in interest expense on borrowed funds was primarily due to a $15.4 million increase in the average balances of borrowed funds, partially offset by a decrease of nine basis points in the average interest rate paid on borrowed funds, compared to the same period in the prior year. The composition of borrowed funds reflected the Corporation's shift to the lower cost, short-term funding sources of the Federal Reserve Bank Term Funding Program (BTFP) and FHLBNY term advances, partially replacing relatively higher cost FHLBNY overnight advances in the current period. The average balance of FHLBNY overnight advances decreased $43.1 million, and the average interest rate paid on FHLBNY overnight advances increased 29 basis points compared to the same period in the prior year.
Interest income on loans, including fees, increased primarily due to a $151.0 million increase in average commercial loan balances, compared to the same period in the prior year, and an increase of 33 basis points in the average yield on commercial loans between these periods, due to the rising interest rate environment. Commercial loan growth was primarily concentrated in the Albany region of New York, with additional growth in Western New York. Average consumer loan balances decreased $9.9 million, primarily due to lower indirect auto loan originations in the first half of 2024 compared to the prior year, while the average yield on consumer loans increased 78 basis points, primarily due to originations of higher rate indirect auto loans and interest rate increases on variable rate home equity loans. Average balances of residential mortgage loans decreased $11.4 million compared to the same period in the prior year, due to lower origination activity and an increase in sales of new originations into the secondary market, while the average yield on residential mortgage loans increased 23 basis points compared to the same period in the prior year.
Interest and dividend income on taxable securities decreased primarily due to a $59.8 million decrease in the average balances of taxable securities, primarily due to paydowns and maturities, compared to the same period in the prior year. Interest income on interest-earning deposits increased due to an increase in average balances, compared to the same period in the prior year.
Fully taxable equivalent net interest margin was 2.66% for the second quarter of 2024, compared to 2.87% for the same period in the prior year. Average interest-earning assets increased $89.5 million for the three months ended June 30, 2024 compared to the sam
e period in the prior year. The average yield on interest-earning assets
increased 40
basis points to
4.69%
, and the average cost of interest-bearing liabilities
increased
83
basis points to
2.94%
, for the three months ended
June 30, 2024
, compared to the same period in the prior year, due to the higher rate environment as well as a shift in the overall deposit mix to higher cost deposits.
51
The following table presents net interest income for the periods indicated, and the dollar and percent change (in thousands):
Six Months Ended
June 30,
2024
2023
Change
% Change
Interest and dividend income
$
62,605
$
54,026
$
8,579
15.9
%
Interest expense
26,755
15,484
11,271
72.8
%
Net interest income
$
35,850
$
38,542
$
(2,692)
(7.0)
%
Net interest income for the six months ended June 30, 2024 totaled $35.9 million compared to $38.5 million for the same period in the prior year, a decrease of $2.7 million, or 7.0% due primarily to an increase of $11.3 million in interest expense, partially offset by an increase of $8.6 million in interest and dividend income. The increase in interest expense for the first six months of 2024 was primarily attributed to increases of $11.0 million in interest expense on deposits and $0.3 million in interest expense on borrowed funds. The increase in interest and dividend income for the first six months of 2024 was primarily attributed to increases of $8.6 million in interest income on loans, including fees, and $0.4 million in interest income on interest-earning deposits, offset by a decrease of $0.4 million in interest and dividend income on taxable securities.
The increase in interest expense on deposits was primarily due to an increase in the average balances of $170.9 million of customer time deposits, and a 133 basis points increase in the average interest rates paid on customer time deposits for the first six months of 2024, compared to the same period in the prior year. The increase in average balances of customer time deposits was primarily attributable to the funding of loan growth, as well as a shift in deposit demand towards higher cost account types. The increase in the average interest rates paid on customer time deposits was due primarily to the higher interest rate environment, as well as competitive pressures to attract and retain customer time deposits. The average balances of brokered deposits decreased $23.7 million, and the average interest rates paid on brokered deposits increased 36 basis points, for the first six months of 2024, compared to the same period in the prior year.
Also contributing to the increase in interest expense on deposits was an increase of $3.9 million in interest expense on savings and money market accounts, due to an increase of 96 basis points in the average interest rates paid, despite a decrease of $45.0 million in the average balances on savings and money market accounts, for the six months ended June 30, 2024, compared to the same period in the prior year. Interest expense paid on interest-bearing checking accounts increased $1.7 million, primarily due a 109 basis points increase in the average interest rates paid, for the six months ended June 30, 2024, compared to the same period in the prior year. The increase in interest expense on borrowed funds was due primarily to a nine basis points increase in the average interest rate paid on borrowed funds, and a $9.1 million increase in average balances of borrowed funds for the current six months, when compared to the same period in the prior year, in order to fund loan growth.
The increase in interest income on loans, including fees, was mostly attributable to an increase of $148.4 million in the average balances, and a 45 basis points increase in the average yields, of the commercial loan portfolio, primarily due to increases in average interest rates on new loan originations. Average yields on the residential and consumer loan portfolios also increased by 23 basis points and 83 basis points, respectively, for the six months ended June 30, 2024, due to increases on variable rate loans and originations within the indirect auto portfolio at higher interest rates, compared to the same period in the prior year. The increase in interest income on interest-earning deposits was primarily attributed to a $15.7 million increase in the average balances of interest-earning deposits.
The decrease in interest and dividend income on taxable securities was mostly attributable to a $60.8 million decrease in the average balances of taxable securities for the six months ended June 30, 2024, compared to the same period in the prior year. The decrease in the average balances of taxable securities was mostly attributable to paydowns on securities within the portfolio.
The average yield on interest-earning assets increased 49 basis points, to 4.69%, while the average cost of interest-bearing liabilities
increas
ed 109 basis points, to 2.90% for the six months ended June 30, 2024 compared to the same period in the prior year. Average interest-earning assets increased $88.9 million for the six months ended June 30, 2024 compared to the same period in the prior year. Fully taxable equivalent net interest margin was 2.69% for the six months ended June 30, 2024 compared to 3.00% for the same period in the prior year.
52
Average Consolidated Balance Sheets and Interest Analysis
The following tables present certain information related to the Corporation’s average consolidated balance sheets and its consolidated statements of income for the three and six months ended June 30, 2024 and 2023. For the purpose of the tables below, nonaccrual loans are included in the daily average loan amounts outstanding. Daily balances were used for average balance computations. Investment securities are stated at amortized cost. Tax equivalent adjustments have been made in calculating yields on obligations of states and political subdivisions, tax-free commercial loans, and dividends on equity investments.
AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
Three Months Ended
June 30, 2024
Three Months Ended
June 30, 2023
($ in thousands)
Average Balance
Interest
Yield/Rate
(3)
Average Balance
Interest
Yield/Rate
(3)
Interest-earning assets:
Commercial loans
$
1,439,085
$
21,005
5.87
%
$
1,288,113
$
17,791
5.54
%
Mortgage loans
273,482
2,569
3.76
%
284,916
2,509
3.53
%
Consumer loans
297,256
3,996
5.41
%
307,195
3,545
4.63
%
Taxable securities
620,201
3,254
2.11
%
680,020
3,633
2.14
%
Tax-exempt securities
39,567
276
2.81
%
40,541
294
2.91
%
Interest-earning deposits
29,811
367
4.95
%
9,108
116
5.11
%
Total interest-earning assets
2,699,402
31,467
4.69
%
2,609,893
27,888
4.29
%
Non-interest earning assets:
Cash and due from banks
25,054
25,168
Other assets
37,120
34,478
Allowance for credit losses
(4)
(20,609)
(20,140)
Total assets
$
2,740,967
$
2,649,399
Interest-bearing liabilities:
Interest-bearing demand deposits
$
305,620
$
1,391
1.83
%
$
286,573
$
723
1.01
%
Savings and insured money market deposits
854,456
4,317
2.03
%
902,741
3,050
1.36
%
Time deposits
529,063
5,643
4.29
%
346,953
2,679
3.10
%
Brokered deposits
101,182
1,360
5.41
%
156,196
2,017
5.18
%
FHLBNY overnight advances
10,824
151
5.52
%
53,965
703
5.23
%
FRB advances and other debt
61,809
763
4.96
%
3,213
29
3.62
%
Total interest-bearing liabilities
1,862,954
13,625
2.94
%
1,749,641
9,201
2.11
%
Non-interest-bearing liabilities:
Demand deposits
628,848
671,384
Other liabilities
53,790
48,017
Total liabilities
2,545,592
2,469,042
Shareholders' equity
195,375
180,357
Total liabilities and shareholders’ equity
$
2,740,967
$
2,649,399
Fully taxable equivalent net interest income
17,842
18,687
Net interest rate spread
(1)
1.75
%
2.18
%
Net interest margin, fully taxable equivalent
(2)
2.66
%
2.87
%
Taxable equivalent adjustment
(81)
(92)
Net interest income
$
17,761
$
18,595
(1)
Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities.
(2)
Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets.
(3)
Annualized.
(4)
Corporation adopted CECL as of January 1, 2023.
53
AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
Six Months Ended
June 30, 2024
Six Months Ended
June 30, 2023
($ in thousands)
Average Balance
Interest
Yield/ Rate
(3)
Average Balance
Interest
Yield/ Rate
(3)
Interest-earning assets:
Commercial loans
$
1,423,018
$
41,647
5.89
%
$
1,274,658
$
34,376
5.44
%
Mortgage loans
275,571
5,166
3.75
%
285,251
4,981
3.52
%
Consumer loans
300,915
8,012
5.35
%
304,944
6,830
4.52
%
Taxable securities
626,747
6,814
2.19
%
687,508
7,218
2.12
%
Tax-exempt securities
39,916
558
2.81
%
40,654
599
2.97
%
Interest-earning deposits
24,063
573
4.79
%
8,334
213
5.15
%
Total interest-earning assets
2,690,230
62,770
4.69
%
2,601,349
54,217
4.20
%
Non-interest earning assets:
Cash and due from banks
25,154
25,126
Other assets
38,893
37,608
Allowance for credit losses
(4)
(21,598)
(20,119)
Total assets
$
2,732,679
$
2,643,964
Interest-bearing liabilities:
Interest-bearing demand deposits
$
306,758
$
2,725
1.79
%
$
288,819
$
996
0.70
%
Savings and insured money market deposits
859,785
8,583
2.01
%
904,832
4,699
1.05
%
Time deposits
505,512
10,547
4.20
%
334,662
4,771
2.87
%
Brokered deposits
111,295
3,001
5.42
%
134,991
3,390
5.06
%
FHLBNY overnight advances
22,849
639
5.53
%
62,286
1,570
5.08
%
FRB advances and other debt
51,638
1,260
4.91
%
3,247
58
3.60
%
Total interest-bearing liabilities
1,857,837
26,755
2.90
%
1,728,837
15,484
1.81
%
Non-interest-bearing liabilities:
Demand deposits
627,342
687,430
Other liabilities
51,882
50,608
Total liabilities
2,537,061
2,466,875
Shareholders' equity
195,618
177,089
Total liabilities and shareholders’ equity
$
2,732,679
$
2,643,964
Fully taxable equivalent net interest income
36,015
38,733
Net interest rate spread
(1)
1.79
%
2.39
%
Net interest margin, fully taxable equivalent
(2)
2.69
%
3.00
%
Taxable equivalent adjustment
(165)
(191)
Net interest income
$
35,850
$
38,542
(1)
Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities.
(2)
Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets.
(3)
Annualized.
(4)
Corporation adopted CECL as of January 1, 2023.
54
Changes Due to Rate and Volume
Net interest income can be analyzed in terms of the impact of changes in rates and volumes. The tables below illustrate the extent to which changes in interest rates and the volume of average interest-earning assets and interest-bearing liabilities have affected the Corporation’s interest income and interest expense during the three and six months ended June 30, 2024 and 2023. Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate); (ii) changes attributable to changes in rates (changes in rates multiplied by prior volume); and (iii) the net changes. For purpose of these tables, changes that are not due solely to volume or rate changes have been allocated to these categories based on the respective percentage changes in average volume and rate. Due to the numerous simultaneous volume and rate changes during the periods analyzed, it is not possible to precisely allocate changes between volume and rates. In addition, average interest-earning assets include nonaccrual loans and taxable equivalent adjustments were made.
RATE/VOLUME ANALYSIS OF NET INTEREST INCOME
Three Months Ended
June 30, 2024 vs. 2023
(in thousands)
Increase/(Decrease)
Total Change
Due to Volume
Due to Rate
Interest and dividend income on:
Commercial loans
$
3,214
$
2,131
$
1,083
Mortgage loans
60
(102)
162
Consumer loans
451
(120)
571
Taxable investment securities
(379)
(327)
(52)
Tax-exempt investment securities
(18)
(7)
(11)
Interest-earning deposits
251
255
(4)
Total interest and dividend income, fully taxable equivalent
3,579
1,830
1,749
Interest expense on:
Interest-bearing demand deposits
668
51
617
Savings and insured money market deposits
1,267
(171)
1,438
Time deposits
2,964
1,712
1,252
Brokered deposits
(657)
(743)
86
FHLBNY overnight advances
(552)
(589)
37
FRB advances and other debt
734
719
15
Total interest expense
4,424
979
3,445
Net interest income, fully taxable equivalent
$
(845)
$
851
$
(1,696)
55
RATE/VOLUME ANALYSIS OF NET INTEREST INCOME
Six Months Ended
June 30, 2024 vs. 2023
(in thousands)
Increase/(Decrease)
Total Change
Due to Volume
Due to Rate
Interest and dividend income on:
Commercial loans
$
7,271
$
4,250
$
3,021
Mortgage loans
185
(160)
345
Consumer loans
1,182
(90)
1,272
Taxable investment securities
(404)
(644)
240
Tax-exempt investment securities
(41)
(10)
(31)
Interest-earning deposits
360
376
(16)
Total interest and dividend income, fully taxable equivalent
8,553
3,722
4,831
Interest expense on:
Interest-bearing demand deposits
1,729
66
1,663
Savings and insured money market deposits
3,884
(247)
4,131
Time deposits
5,776
3,028
2,748
Brokered deposits
(389)
(622)
233
FHLBNY overnight advances
(931)
(1,062)
131
FRB advances and other debt
1,202
1,173
29
Total interest expense
11,271
2,336
8,935
Net interest income, fully taxable equivalent
$
(2,718)
$
1,386
$
(4,104)
Provision for credit losses
Management has established and maintains a methodology for determining and adjusting its allowance for credit losses in conformity with ASU 2016-13,
Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,
adopted by the Corporation on January 1, 2023. The allowance is based on a combination of quantitative and qualitative analysis and changes in the required allowance are recorded through income as a provision (credit). The quantitative portion of the model is significantly influenced by changes in projected economic conditions, as well as changes in the composition of the numerous loan portfolio segments. Qualitative adjustments reflect the degree to which management anticipates future outcomes may differ from those projected by the quantitative model.
The provision for credit losses increased $0.6 million for the second quarter of 2024, compared to the same period in the prior year. The increase was primarily attributable to less favorable changes in FOMC forecasted variables between the first and second quarters of 2024, compared to the favorable changes between the first and second quarters of 2023, a decline in modeled prepayment speeds, and a $0.2 million specific allocation on a commercial and industrial loan. FOMC projections for 2024 year-end U.S. civilian unemployment were unchanged between March and June 2024, while the 2025 year-end projections deteriorated slightly between March and June 2024, from 4.1% to 4.2%. Projections for 2024 and 2025 annual U.S. real GDP growth were unchanged between March and June 2024. 2024 and 2025 projections impacted the model equally for the second quarter of 2024. Total net charge offs increased $0.2 million in the second quarter of 2024, compared to the same period in the prior year.
The provision for credit losses for the six months ended June 30, 2024, was a credit of $1.2 million compared to a provision of $0.5 million for the same period in the prior year. The $1.7 million decrease in the provision for credit losses in the six months ended June 30, 2024, compared to the same period in the prior year, was primarily due to the annual review and update to the loss drivers used in the Bank's CECL model, which was reflected in the Corporation's allowance for credit losses in the first quarter of 2024. Loss drivers are the economic variables used when making forward looking projections to determine correlations between changes in economic variables and changes in historical loss experience. Recalibration of the loss drivers resulted in a decline in baseline loss rates utilized by the model, however the economic variables used were unchanged.
56
Net charge-offs for the three months ended June 30, 2024 were $0.3 million, compared to $0.1 million for the same period in the prior year. Net charge-offs for each of the three months ended June 30, 2024 and June 30, 2023 were primarily concentrated in the consumer indirect auto portfolio.
Net charge-offs for the six months ended June 30, 2024 were $0.5 million, compared to $0.4 million for the same period in the prior year. Net charge-offs for the six months ended June 30, 2024 were concentrated in the consumer indirect auto portfolio. Net charge-offs for the six months ended June 30, 2023 were primarily attributable to charge-offs in the consumer indirect auto portfolio, and a $0.2 million charge-off of a commercial and industrial loan.
Non-interest income
The following table presents non-interest income for the periods indicated, and the dollar and percent change (dollars in thousands):
Three Months Ended
June 30,
2024
2023
Change
% Change
WMG fee income
$
2,860
$
2,603
$
257
9.9
%
Service charges on deposit accounts
964
959
5
0.5
%
Interchange revenue from debit card transactions
1,141
1,194
(53)
(4.4)
%
Changes in fair value of equity investments
14
(103)
117
N/M
Net gains on sales of loans held for sale
39
18
21
N/M
Net gains (losses) on sales of other real estate owned
(3)
14
(17)
N/M
Income from bank owned life insurance
10
11
(1)
N/M
CFS fee and commission income
253
265
(12)
(4.5)
%
Other
320
486
(166)
(34.2)
%
Total non-interest income
$
5,598
$
5,447
$
151
2.8
%
Total non-interest income for the second quarter of 2024 increased $0.2 million compared to the same period in the prior year primarily due to an increases in WMG fee income and changes in fair value of equity investments, partially offset by a decrease in other non-interest income.
WMG Fee Income
The increase in WMG fee income can primarily be attributed to an increase in assets under management compared to the same period in the prior year.
Changes in Fair Value Equity Investments
The increase in changes in fair value of equity investments can primarily be attributed to a decline in the market value of a particular asset held by the Corporation during the same period in the prior year.
Other Non-Interest Income
The decrease in other non-interest income can primarily be attributed to a decrease in swap fee income during the current period, compared to the same period in the prior year.
57
The following table presents non-interest income for the periods indicated, and the dollar and percent change (in thousands):
Six Months Ended
June 30,
2024
2023
Change
% Change
WMG fee income
$
5,563
$
5,183
$
380
7.3
%
Service charges on deposit accounts
1,913
1,900
13
0.7
%
Interchange revenue from debit card transactions
2,204
2,327
(123)
(5.3)
%
Changes in fair value of equity investments
115
(31)
146
471.0
%
Net gains on sales of loans held for sale
71
23
48
208.7
%
Net gains (losses) on sales of other real estate owned
(3)
14
(17)
(121.4)
%
Income from bank owned life insurance
19
21
(2)
(9.5)
%
CFS fee and commission income
481
506
(25)
(4.9)
%
Other
892
927
(35)
(3.8)
%
Total non-interest income
$
11,255
$
10,870
$
385
3.5
%
Total non-interest income for the six months ended June 30, 2024 increased $0.4 million compared to the same period in the prior year. The increase was primarily due to increases in WMG fee income and changes in fair value of equity investments, offset by a decrease in interchange revenue from debit card transactions.
WMG Fee Income
The increase in WMG fee income can primarily be attributed to an increase in assets under management compared to the same period in the prior year.
Changes in Fair Value of Equity Investments
The increase in the changes in fair value of equity investments was primarily due to an increase in the market value of assets held related to the Corporation's deferred compensation plan, relating to improvements in the financial markets compared to the same period in the prior year. This increase was also attributed to decline in the fair value of a particular equity investment held by the Corporation during the same period in the prior year.
Interchange Revenue from Debit Card Transactions
The decrease in interchange revenue from debit card transactions was primarily due to a decrease in client transaction volume compared to the same period in the prior year.
58
Non-interest expense
The following table presents non-interest expense for the periods indicated, and the dollar and percent change (dollars in thousands):
Three Months Ended
June 30,
2024
2023
Change
% Change
Compensation expense:
Salaries and wages
$
6,823
$
6,704
$
119
1.8
%
Pension and other employee benefits
2,078
1,808
270
14.9
%
Other components of net periodic pension and postretirement benefits
(232)
(174)
(58)
(33.3)
%
Total compensation expense
8,669
8,338
331
4.0
%
Non-compensation expense:
Net occupancy
1,445
1,440
5
0.3
%
Furniture and equipment
397
461
(64)
(13.9)
%
Data processing
2,297
2,473
(176)
(7.1)
%
Professional services
558
602
(44)
(7.3)
%
Marketing and advertising
388
170
218
128.2
%
Other real estate owned expenses
12
1
11
N/M
FDIC insurance
516
586
(70)
(11.9)
%
Loan expenses
200
308
(108)
(35.1)
%
Other
1,737
1,534
203
13.2
%
Total non-compensation expense
7,550
7,575
(25)
(0.3)
%
Total non-interest expense
$
16,219
$
15,913
$
306
1.9
%
Total non-interest expense for the second quarter of 2024 increased $0.3 million compared to the same period in the prior year. The increase was due to an increase in total compensation expense, offset by a decrease in non-compensation expense. For the three months ended June 30, 2024, non-interest expense to average assets was 2.38%, compared to 2.41% for the same period in the prior year.
Compensation expense
The increase in compensation expense for the current period, compared to the same period in the prior year, can be primarily attributed to increases in pension and other employee benefits and salaries and wages. The increase in pension and other employee benefits for the current quarter was primarily attributable to an increase in employee healthcare expense, compared to the same period in the prior year. Salaries and wages increased in the current period, compared to the same period in the prior year primarily due to increases in base wages and an increase in the market value of the Corporation's deferred compensation plan.
Non-compensation expense
The decrease in non-compensation expense for the current period, compared to the same period in the prior year, can be primarily attributed to decreases in data processing and loan expenses, offset by increases in marketing and advertising and other non-interest expense. The decrease in data processing for the current period compared to the same period in the prior year was primarily due to a decrease in core processing expenses. The decrease in loan expenses was partially attributable to lower collection-related fees and overall lower origination activity in the current period. Marketing and advertising increased during the current period compared to the same period in the prior year primarily due to a deposit account promotion related to the Bank's 190th anniversary, increased advertising activity in the current period, and consulting engagements. Other non-interest expense increased primarily due to an increase in expenses related to community relations and other miscellaneous expenses.
59
The following table presents non-interest expense for the periods indicated, and the dollar and percent change (in thousands):
Six Months Ended
June 30,
2024
2023
Change
% Change
Compensation expense:
Salaries and wages
$
13,839
$
13,487
$
352
2.6
%
Pension and other employee benefits
4,160
3,488
672
19.3
%
Other components of net periodic pension and postretirement benefits
(464)
(348)
(116)
(33.3)
%
Total compensation expense
17,535
16,627
908
5.5
%
Non-compensation expense:
Net occupancy
2,938
2,905
33
1.1
%
Furniture and equipment
795
879
(84)
(9.6)
%
Data processing
4,870
4,854
16
0.3
%
Professional services
1,117
1,042
75
7.2
%
Marketing and advertising
733
502
231
46.0
%
Other real estate owned expenses
61
39
22
56.4
%
FDIC insurance
1,093
1,083
10
0.9
%
Loan expenses
455
540
(85)
(15.7)
%
Other
3,320
3,278
42
1.3
%
Total non-compensation expense
15,382
15,122
260
1.7
%
Total non-interest expense
$
32,917
$
31,749
$
1,168
3.7
%
Total non-interest expense for the six months ended June 30, 2024 increased $1.2 million compared to the same period in the prior year. The increase was due to increases in total compensation expense and total non-compensation expense. For each of the six months ended June 30, 2024 and 2023, non-interest expense to average assets was 2.42%.
Compensation expense
The increase in compensation expense for the current period, compared to the same period in the prior year, can be primarily attributed to increases in pension and other employee benefits and salaries and wages, offset by a decrease in other components of net periodic pension and postretirement benefits. The increase in pension and other employee benefits was attributable to an increase in healthcare related expenses for the current period, compared to the same period in the prior year. The increase in salaries and wages was primarily due to increases in base salaries and wages, which offset savings realized due to outsourcing, compared to the same period in the prior year. The decrease in other components of net periodic pension and postretirement benefits was primarily due to actuarial adjustments related to the Corporation's pension plans.
Non-compensation expense
The increase in non-compensation expense can primarily be attributed to increases in marketing and advertising and professional services, offset by a decrease in loan expenses. Marketing and advertising increased during the current period compared to the same period in the prior year primarily due to expenditures related to a deposit account promotion related to the Bank's 190th anniversary, and an increase in advertising activity in the current period. Professional services increased in the current period, compared to the same period in the prior year, primarily due to outsourced services related to the realignment of certain back office functions, new strategic consulting arrangements, and fee increases. The decrease in loan expenses was partially attributable to lower collection-related fees and overall lower origination activity.
60
Income tax expense
The following table presents income tax expense and the effective tax rate for the periods indicated, and the dollar and percent change (dollars in thousands):
Three Months Ended
June 30,
2024
2023
Change
% Change
Income before income tax expense
$
6,261
$
7,893
$
(1,632)
(20.7)
%
Income tax expense
$
1,274
$
1,613
$
(339)
(21.0)
%
Effective tax rate
20.3
%
20.4
%
Income tax expense for the three month periods ended June 30, 2024 and 2023 were $1.3 million and $1.6 million, respectively. The decrease in income tax expense was due primarily to a decrease of $1.6 million in income before income tax expense. The effective income tax rate decreased from 20.4% for the three months ended June 30, 2023 to 20.3% for the three months ended June 30, 2024.
The following table presents income tax expense and the effective tax rate for the periods indicated, and the dollar and percent change (in thousands):
Six Months Ended
June 30,
2024
2023
Change
% Change
Income before income tax expense
$
15,349
$
17,150
$
(1,801)
(10.5)
%
Income tax expense
$
3,312
$
3,600
$
(288)
(8.0)
%
Effective tax rate
21.6
%
21.0
%
Income tax expense for the six month periods ended June 30, 2024 and 2023 were $3.3 million and $3.6 million, respectively. The decrease in income tax expense was due primarily to a decrease of $1.8 million in income before income tax expense. The effective income tax rate increased from 21.0% for the six months ended June 30, 2023 to 21.6% for the six months ended June 30, 2024.
61
Financial Condition
The following table presents selected financial information as of the dates indicated, and the dollar and percent change (dollars in thousands):
ASSETS
June 30, 2024
December 31, 2023
Change
% Change
Total cash and cash equivalents
$
70,217
$
36,847
$
33,370
90.6
%
Total investment securities, FHLB and FRB stock
560,180
593,322
(33,142)
(5.6)
%
Loans, net of deferred loan fees
2,011,472
1,972,664
38,808
2.0
%
Allowance for credit losses
(21,031)
(22,517)
(1,486)
(6.6)
%
Loans, net
1,990,441
1,950,147
40,294
2.1
%
Goodwill and other intangible assets, net
21,824
21,824
—
—
%
Other assets
113,151
108,389
4,762
4.4
%
Total assets
$
2,755,813
$
2,710,529
$
45,284
1.7
%
LIABILITIES AND SHAREHOLDERS' EQUITY
Total deposits
$
2,415,921
$
2,429,427
$
(13,506)
(0.6)
%
Advances and other debt
83,835
34,970
48,865
139.7
%
Other liabilities
54,835
50,891
3,944
7.7
%
Total liabilities
2,554,591
2,515,288
39,303
1.6
%
Total shareholders’ equity
201,222
195,241
5,981
3.1
%
Total liabilities and shareholders’ equity
$
2,755,813
$
2,710,529
$
45,284
1.7
%
Cash and Cash Equivalents
The increase in cash and cash equivalents can be attributed to changes in loans, deposits, borrowings, and securities.
Investment securities
The decrease in investment securities can mostly be attributed to $26.7 million in paydowns and maturities in the securities available for sale portfolio and a decrease in the fair value of the available for sale securities portfolio of $5.3 million.
Loans, net
The increase in loans, net of deferred loan fees, can primarily be attributed to increases of $31.8 million in commercial mortgages and $26.2 million in commercial and industrial loans, offset by decreases of $12.0 million in indirect consumer loans and $6.4 million in residential mortgages.
Allowance for Credit Losses
The decrease in the allowance for credit losses can primarily be attributed to the annual review and update of loss drivers used in the Bank's CECL model. The annual update to the loss drivers used in the Bank's CECL model resulted in baseline loss rates that were lower than in previous iterations of the model. This decrease was partially offset by lower modeled prepayment speeds and growth in the loan portfolio. FOMC forecasted economic variables used in the Bank's CECL model were stable between December 2023 and June 2024, with a slight deterioration in 2025 year-end U.S. civilian unemployment rate and improvement in both 2024 and 2025 year-end U.S. real GDP growth.
62
Other Assets
The increase in other assets can primarily be attributed to increases of $1.5 million in interest rate swap assets, due to an increase in the market value of swaps, and $1.5 million in deferred tax assets.
Deposits
The decrease in deposits can primarily be attributed to decreases of $34.0 million in non-interest bearing demand deposits and $10.6 million in insured money market deposits. Total time deposits decreased $5.6 million, primarily due to a $73.3 million decrease in brokered deposits, offset by an increase of $67.7 million in customer time deposits. Additionally, savings deposits decreased $0.6 million. These decreases were partially offset by an increase of $37.2 million in interest bearing demand deposits.
Advances and Other Debt
The increase in advances and other debt can primarily be attributed to a $50.0 million advance from the Federal Reserve Bank Term Funding Program (BTFP), and a $30.0 million short-term advance from the FHLBNY, offset by a decrease of $31.9 million in FHLBNY overnight borrowings.
Other liabilities
The increase in other liabilities can primarily be attributed to increases of $1.2 million in interest payable on borrowed funds,$0.9 million in interest payable on deposits, and $1.5 million in interest rate swap liabilities, which was primarily due to an increase in the market value of swaps.
Shareholders’ equity
Shareholders’ equity was $201.2 million at June 30, 2024 compared to $195.2 million at December 31, 2023. The increase can primarily be attributed to an increase of $9.1 million in retained earnings, partially offset by an increase in accumulated other comprehensive loss of $3.9 million. The increase in retained earnings can primarily be attributed to net income of $12.0 million, offset by $2.9 million in dividends
declared, during the six months ended June 30, 2024. The increase in accumulated other comprehensive loss can primarily be attributed to a decrease in the fair market value of the available for sale securities portfolio due to unfavorable changes in market interest rates.
Assets under management or administration
The market value of total assets under management or administration in WMG was $2.377 billion as of June 30, 2024, including $412.1 million of assets held under management or administration for the Corporation, compared to $2.242 billion as of December 31, 2023, including $381.3 million of assets held under management or administration for the Corporation, an increase of $134.9 million, or 6.0%, due to an increase in assets under management primarily attributable to improvements in financial markets.
Securities
The Corporation’s Funds Management Policy includes an investment policy that in general, requires debt securities purchased for the bond portfolio to carry a minimum agency rating of "Baa." After an independent credit analysis is performed, the policy also allows the Corporation to purchase local municipal obligations that are not rated. The Corporation intends to maintain a reasonable level of securities to provide adequate liquidity and in order to have securities available to pledge to secure public deposits, repurchase agreements, and other types of transactions. Fluctuations in the fair value of the Corporation’s securities relate primarily to changes in interest rates. Marketable securities are generally classified as Available for Sale, while certain investments in local municipal obligations are classified as Held to Maturity.
The available for sale segment of the securities portfolio totaled $550.9 million as of June 30, 2024, a decrease of $33.1 million, or 5.7%, from $584.0 million as of December 31, 2023. The decrease can mostly be attributed to $26.7 million in paydowns and maturities, and a decrease in the fair value of the portfolio of $5.3 million. The held to maturity securities portfolio consists of obligations of political subdivisions in the Corporation’s market areas. These securities totaled $0.7 million and $0.8 million as of June 30, 2024 and December 31, 2023, respectively.
Non-marketable equity securities as of June 30, 2024 and December 31, 2023 include shares of FRBNY stock and FHLBNY stock, carried at their cost. For each period, FRBNY stock and FHLBNY stock were $1.9 million and $3.6 million, respectively. The fair value of these securities is assumed to approximate their cost. The investment in these stocks is regulated by regulatory policies of the respective institutions.
63
Loans
The table below presents the Corporation’s loan composition by segment as of the dates indicated, and the dollar and percent change from December 31, 2023 to June 30, 2024 (dollars in thousands):
LOAN PORTFOLIO COMPOSITION
June 30, 2024
% of Total Loans
December 31, 2023
% of Total Loans
Dollar Change
% Change
Commercial and industrial
$
290,546
14.5
%
$
264,396
13.4
%
$
26,150
9.9
%
Commercial mortgages:
Construction
146,369
7.3
%
138,887
7.0
%
7,482
5.4
%
Commercial mortgages, other
1,008,343
50.1
%
984,038
49.9
%
24,305
2.5
%
Residential mortgages
271,620
13.5
%
277,992
14.1
%
(6,372)
(2.3)
%
Consumer loans:
Home equity lines and loans
87,228
4.3
%
87,056
4.4
%
172
0.2
%
Indirect consumer loans
198,407
9.9
%
210,423
10.7
%
(12,016)
(5.7)
%
Direct consumer loans
8,959
0.4
%
9,872
0.5
%
(913)
(9.2)
%
Total
$
2,011,472
100.0
%
$
1,972,664
100.0
%
$
38,808
2.0
%
Portfolio loans totaled $2.011 billion as of June 30, 2024, an increase of $38.8 million, or 2.0%, from $1.973 billion as of December 31, 2023. The increase in loans can primarily be attributed to increases of $31.8 million in commercial mortgage loans and $26.2 million in commercial and industrial loans, offset by decreases of $12.0 million in indirect consumer loans and $6.4 million in residential mortgages.
Commercial lending continues to be a primary driver of asset growth for the Corporation, as demand for project financing remains robust, particularly in the Albany region. As of June 30, 2024, total commercial real estate loans, inclusive of construction loans, in the Capital region grew by $21.1 million. Commercial real estate loan growth in the Southern Tier of New York and Western New York regions were $5.5 million and $5.1 million, respectively. Growth in commercial and industrial loans between December 31, 2023 and June 30, 2024 was also concentrated in the Capital region, growing by $16.9 million. Commercial and industrial loan growth in the Southern Tier of New York and Western New York regions were $6.3 million and $2.9 million, respectively.
Residential mortgage loans totaled $271.6 million as of June 30, 2024, a decrease of $6.4 million, or 2.3%, compared to December 31, 2023. During the six months ended June 30, 2024, $13.0 million in residential mortgages were originated, of which $4.3 million were sold in the secondary market to Freddie Mac and FHLBNY. Demand for residential mortgage originations continues to be weaker as a result of the higher interest rate environment and low market mobility due to many borrowers securing lower interest rates in prior years. Indirect consumer loans totaled $198.4 million as of June 30, 2024, a decrease of $12.0 million, or 5.7%, from December 31, 2023 as consumer demand for auto originations continued to favor lower-cost used vehicles and turnover in the portfolio exceeded total origination activity.
The table below presents the Corporation’s outstanding loan balances by Bank division (in thousands):
LOANS BY DIVISION
June 30, 2024
December 31, 2023
December 31, 2022
December 31, 2021
December 31, 2020
Chemung Canal Trust Company*
$
653,569
$
665,701
$
651,516
$
592,172
$
658,468
Capital Bank Division
1,244,863
1,206,561
1,098,104
879,105
877,995
Canal Bank Division
113,040
100,402
79,828
46,972
—
Total loans
$
2,011,472
$
1,972,664
$
1,829,448
$
1,518,249
$
1,536,463
* All loans, excluding those originated by the Capital Bank and Canal Bank divisions.
64
Commercial real estate lending represented the largest portion of the Corporation's loan portfolio as of June 30, 2024 and December 31, 2023. Commercial real estate lending is comprised of the "Construction" and "Commercial mortgage, other" segments of the loan portfolio, as presented in Note 4 - Loans and Allowance for Credit Losses to the Consolidated Financial Statements. As of June 30, 2024 and December 31, 2023, total commercial real estate loans totaled $1.155 billion and $1.123 billion, respectively. Management evaluates the risk inherent in its portfolio of commercial real estate loans using a variety of metrics, including but not limited to type, geography, collateral, and borrower or sponsor industry.
The table below presents commercial real estate loans by type and percentage as of June 30, 2024 and December 31, 2023 (dollars in thousands):
Commercial real estate loans by type:
June 30, 2024
% of Total
December 31, 2023
% of Total
% Change
Construction
$
146,369
12.7
%
$
138,887
12.4
%
5.4
%
1-4 Family Residential
(1)
45,946
4.0
%
45,792
4.1
%
0.3
%
Multifamily
346,524
30.0
%
349,327
31.1
%
(0.8)
%
Owner-Occupied
128,981
11.2
%
123,989
11.0
%
4.0
%
Non-Owner Occupied
486,892
42.1
%
464,930
41.4
%
4.7
%
Total
$
1,154,712
100.0
%
$
1,122,925
100.0
%
(1)
1-4 Family residential loans included in the commercial real estate portfolio segment are comprised of properties whose primary purpose is to generate rental income for the borrower, but are not considered multifamily properties within the confines of the FFIEC's Call Report definition of a multifamily property. This may include single family residences, duplexes, triplexes, and quadplexes.
Commercial real estate loans are primarily made within the counties comprising the geographic footprint of the Corporation's physical branch network, as well as to borrowers whose business interests include projects that may be located in counties that are geographically contiguous with the Corporation's physical footprint. The location of collateral securing commercial real estate loans typically mirrors the location of the properties being financed. However, certain commercial real estate loans are secured by property other than the property being financed, and therefore the geographic location of collateral may differ from that of the financed property.
The table below presents commercial real estate loans by regional location of collateral and percentage as of June 30, 2024 and December 31, 2023 (dollars in thousands):
Commercial real estate loans by regional location of collateral:
June 30, 2024
% of Total
December 31, 2023
% of Total
% Change
Capital & Adirondacks
$
743,281
64.4
%
$
736,971
65.6
%
0.9
%
Southern Tier & Finger Lakes
227,178
19.7
%
213,970
19.1
%
6.2
%
Western New York
132,806
11.5
%
123,202
11.0
%
7.8
%
Other
51,447
4.4
%
48,782
4.3
%
5.5
%
Total
$
1,154,712
100.0
%
$
1,122,925
100.0
%
65
The Corporation closely monitors economic and credit trends for the industries in which its commercial real estate borrowers are involved. Property types are designated based on the purpose of the collateral securing commercial real estate loans. The table below presents commercial real estate loans by borrower industry and percentage as of June 30, 2024 and December 31, 2023 (dollars in thousands):
Commercial real estate loans by borrower industry:
June 30, 2024
% of Total
December 31, 2023
% of Total
% Change
Construction & Land Development
$
146,369
12.7
%
$
141,551
12.6
%
3.4
%
Industrial
46,198
4.0
%
41,784
3.8
%
10.6
%
Warehouse & Storage
81,461
7.1
%
65,379
5.8
%
24.6
%
Retail
202,402
17.5
%
195,561
17.4
%
3.5
%
Office
120,852
10.5
%
118,344
10.5
%
2.1
%
Hotel
49,540
4.2
%
55,533
4.9
%
(10.8)
%
1-4 Family Residential Rental
47,305
4.1
%
45,792
4.1
%
3.3
%
Multifamily (5+)
373,997
32.3
%
372,569
33.2
%
0.4
%
Medical
35,295
3.1
%
32,859
2.9
%
7.4
%
Educational
22,653
2.0
%
25,738
2.3
%
(12.0)
%
Other
28,640
2.5
%
27,815
2.5
%
3.0
%
Total
$
1,154,712
100.0
%
$
1,122,925
100.0
%
Loan concentrations are considered to exist when there are amounts loaned to a multiple number of borrowers engaged in similar activities, which may cause them to be similarly impacted by economic or other conditions. Industries are identified using NAICS codes, and the Corporation monitors specific NAICS industry classificat
ions of commercial loans to identify concentrations of greater than 10
.0% of total loans. As of June 30, 2024 and December 31, 2023, commercial loans to borrowers involved in the real estate and real estate rental and leasing businesses were 50.6% and 49.5% of total loans, respectively. No other concentration of loans existed in the commercial loan portfolio in excess of 10.0% of total loans as of June 30, 2024 and December 31, 2023.
The table below presents the maturity of loans outstanding as of June 30, 2024 (in thousands):
Within One Year
After One But Within Five Years
After Five But Within 15 Years
After 15 Years
Total
Commercial and industrial
$
98,147
$
108,872
$
79,833
$
3,694
$
290,546
Commercial mortgages:
Construction
31,515
37,005
77,526
323
146,369
Commercial mortgages
61,703
249,391
671,175
26,074
1,008,343
Residential mortgages
3,677
10,088
105,452
152,403
271,620
Consumer loans:
Home equity lines and loans
57
6,832
57,692
22,647
87,228
Indirect consumer loans
1,545
122,432
74,424
6
198,407
Direct consumer loans
308
5,742
1,772
1,137
8,959
Total
$
196,952
$
540,362
$
1,067,874
$
206,284
$
2,011,472
66
The tables below present the amounts due after one year, classified according to fixed interest rates and variable interest rates as of June 30, 2024 (in thousands):
Loans maturing with fixed interest rates:
After One But Within Five Years
After Five But Within 15 Years
After 15 Years
Total
Commercial and industrial
$
64,446
$
34,047
$
417
$
98,910
Commercial mortgages:
Construction
6,346
26,679
—
33,025
Commercial mortgages
160,818
150,670
2,618
314,106
Residential mortgages
9,576
101,322
106,548
217,446
Consumer loans:
Home equity lines and loans
5,628
47,861
512
54,001
Indirect consumer loans
122,432
74,424
6
196,862
Direct consumer loans
5,709
718
53
6,480
Total
$
374,955
$
435,721
$
110,154
$
920,830
Loans maturing with variable interest rates:
After One But Within Five Years
After Five But Within 15 Years
After 15 Years
Total
Commercial and industrial
$
44,387
$
45,839
$
3,278
$
93,504
Commercial mortgages:
—
Construction
30,800
50,682
323
81,805
Commercial mortgages
88,374
520,627
23,516
632,517
Residential mortgages
605
4,134
45,752
50,491
Consumer loans:
—
Home equity lines and loans
1,207
9,785
22,177
33,169
Indirect consumer loans
—
—
—
—
Direct consumer loans
34
1,086
1,084
2,204
Total
$
165,407
$
632,153
$
96,130
$
893,690
The Corporation has reporting systems to monitor: (i) loan origination and concentrations, (ii) delinquent loans, (iii) non-performing assets, including non-performing loans, certain loans made with modifications to borrowers experiencing financial difficulty, other real estate owned, and repossessed vehicles (iv) loans analyzed on an individual basis for credit risk, and (v) potential problem loans. Management reviews these systems on a regular basis.
Non-Performing Assets
Non-performing assets consist of nonaccrual loans, other real estate owned that has been acquired in partial or full satisfaction of loan obligations or upon foreclosure, and repossessed vehicles. Effective January 1, 2023, the Corporation adopted ASU 2022-02, which eliminated troubled debt restructuring accounting guidance. Prior to adoption, nonaccrual troubled debt restructurings were considered to be non-performing assets. The Corporation closely monitors loan modifications made to borrowers deemed to be experiencing financial difficulty in accordance with ASU 2022-02. As of June 30, 2024, there were five loans being monitored under ASU 2022-02 guidance, three of which were accruing, and two of which were nonaccrual and therefore included in non-performing loans.
67
Past due status on all loans is based on the contractual terms of the loan. It is generally the Corporation's policy that a loan 90 days past due be placed on nonaccrual status unless factors exist that would eliminate the need to classify a loan as such. A loan may also be designated as nonaccrual at any time if payment of principal or interest in full is not expected due to deterioration in the financial condition of the borrower. At the time loans are placed into nonaccrual status, the accrual of interest is discontinued and previously accrued interest is reversed. All payments received on nonaccrual loans are applied to principal. Loans are considered for return to accrual status when they become current as to principal and interest and remain current for a period of six consecutive months or when, in the opinion of management, the Corporation expects to receive all of its original principal and interest. In the case of nonaccrual loans where a portion of the loan has been charged off, the remaining balance is kept in nonaccrual status until the entire principal balance has been recovered.
The following table summarizes the Corporation's non-performing assets (dollars in thousands):
NON-PERFORMING ASSETS
June 30, 2024
December 31, 2023
Total non-performing loans
$
8,195
$
10,411
Other real estate owned and repossessed vehicles
677
326
Total non-performing assets
$
8,872
$
10,737
Ratio of non-performing loans to total loans
0.41
%
0.53
%
Ratio of non-performing assets to total assets
0.32
%
0.40
%
Ratio of allowance for credit losses to non-performing loans
256.63
%
216.28
%
Accruing loans past due 90 days or more
(1)
$
13
$
10
(1)
Not included in non-performing assets above
.
Non-Performing Loans and Assets
Non-performing loans totaled $8.2 million, or 0.41% of total loans as of June 30, 2024, compared to $10.4 million, or 0.53% of total loans as of December 31, 2023. Non-performing assets, which are comprised of non-performing loans, other real estate owned, and repossessed vehicles were $8.9 million, or 0.32% of total assets as of June 30, 2024, compared to $10.7 million, or 0.40% of total assets as of December 31, 2023. The decrease in non-performing loans was primarily attributable to the payoff of a nonaccrual commercial real estate loan totaling $1.9 million during the six month period ended June 30, 2024, as well as $1.8 million in paydown activity on other nonaccrual loans, partially offset by $2.4 million in newly designated nonaccrual loans. The decrease in non-performing assets can be attributed to the decrease in non-performing loans.
Loan Modifications to Borrowers Experiencing Financial Difficulty
The Corporation works closely with borrowers experiencing financial difficulties to identify viable solutions that minimize the potential for loss. The Corporation monitors modifications made to borrowers experiencing financial difficulty in which contractual cash flows are directly impacted. Modifications included under this guidance include principal reductions, reductions in effective interest rates, term extensions, significant payment delays, or a combination thereof. ASU 2022-02 was implemented on January 1, 2023 on a prospective basis, and as of June 30, 2024, the Corporation had five loans modified under this accounting guidance, which consisted of term extensions on two commercial and industrial loans, one commercial mortgage, and one home equity loan, and a payment delay on one residential mortgage. As of June 30, 2024, one of the aforementioned commercial and industrial loans given an extension of six months and the residential mortgage given a payment delay were non-performing, while the remainder of the modified loans were considered to be performing. During the six month period ended June 30, 2024, a $1.9 million commercial mortgage previously modified under ASU 2022-02 was paid off.
68
Individually Analyzed Loans
The Corporation analyzes loans on an individual basis when management determines that a loan no longer exhibits risk characteristics consistent with those in its designated pool of loans, in accordance with the Corporation's CECL methodology. The amortized cost basis of individually analyzed loans as of June 30, 2024 totaled $6.0 million, compared to $8.0 million as of December 31, 2023.
The majority of the Corporation's individually analyzed loans are secured and measured for credit loss based on collateral evaluations. It is the Corporation's policy to obtain updated appraisals by independent third parties on loans secured by real estate at the time a loan is determined to require individual analysis. A measurement is performed based upon the most recent appraisal on file to determine the amount of any specific allocation or charge-off. In determining the amount of any specific allocation or charge-off, the Corporation will make adjustments to reflect the estimated costs to sell the property. Upon receipt and review of updated appraisals, an additional measurement is performed to determine if any adjustments are necessary to reflect proper provisioning or charge-offs. Individually analyzed loans are reviewed on a quarterly basis to determine if any changes in credit quality or market conditions would require any additional allocation or recognition of additional charge-offs. Real estate values in each of the Corporation's market areas have remained stable in recent periods. Non-real estate collateral may be valued using (i) an appraisal, (ii) net book value of the collateral per the borrower’s financial statements, or (iii) accounts receivable aging reports, that may be adjusted based on management’s knowledge of the client and client’s business.
Allowance for Credit Losses
The allowance for credit losses is an amount that management believes will be adequate to absorb the estimated lifetime credit losses inherent in assets exhibiting credit risk as of the measurement date. The allowance is in conformity with the requirements established by ASC 326
-Financial Instruments-Credit Losses
, and is a departure from the allowance for loan losses (ALLL) that the Corporation previously estimated using an incurred loss methodology. The allowance covers loans, unfunded commitments, and certain debt securities exhibiting credit risk potential, and incorporates both quantitative and qualitative components.
Loans are analyzed on either an individual basis or a pooled basis, determined by risk characteristics. It is the Corporation's policy to analyze all nonaccrual commercial loans on an individual basis, unless specific circumstances warrant that the loan should continue to be analyzed on a pooled basis. Management may also individually analyze accruing loans based on specific risk characteristics or fact patterns. Individually analyzed loans are primarily valued based on the collateral method, however, certain loans may be valued using a cash flow analysis. Pooled loans are segmented based on groups of assigned FFIEC call codes, in order to provide enough granularity to meaningfully capture the risk profile of each instrument, yet broad enough to accurately allow for the application of certain pool-level assumptions.
Quantitative analysis is based on an estimated discounted cash flow analysis (DCF) performed at the loan level. The modeled reserve requirement equals the difference between the book balance of the instrument at the measurement date and the present value of assumed cash flows for the life of the loan. The underlying assumptions of the DCF are based on the relationship between a projected value of an economic indicator, and the implied historical loss experience amongst a group of curated peers. The Corporation utilized a regression analysis to determine suitable loss drivers for each pool of loans. Based on these results, a probability of default (PD) and loss given default (LGD), is assigned to each potential value of an economic indicator for each pool of loans, and is then applied to the portfolio to derive the statistical loss implications thereof. A hypothetical loss for each period of the DCF, as well as implied recovery of past losses, is incorporated into the DCF. The Corporation relies on FOMC data as the source for its readily available and reasonable economic forecast. The forecasted values are applied over a four-quarter period, and revert back to the historic mean of a lookback period over an eight-quarter horizon, on a straight-line basis.
Qualitative adjustments represent management's expectation of certain risks not being captured entirely in the quantitative portion of the model. Qualitative adjustment rates are applied to each instrument within a pool on a consistent basis. Factors considered as part of the qualitative adjustment analysis include economic considerations not captured by the model, changes in conditions within the Bank such as lending standards, personnel, and concentrations of credit, among others, as well as other external factors such as change in the regulatory and competitive landscape.
69
The allowance for credit losses is adjusted though a provision (credit) for credit losses, which is charged to operations. Separate provision accounts have been established for on-balance sheet credit exposures and off-balance sheet credit exposures, and are combined in the line item Provision (credit) for credit losses on the Corporation's Consolidated Statements of Income. Loans are charged against the allowance for credit losses when management believes that the collectability of all or a portion of the principal is unlikely. Management's evaluation of the adequacy of the allowance for credit losses is performed on a periodic basis and takes into consideration such factors as the outcomes of the quantitative analysis, a review of specific individually analyzed loans, and relevant qualitative adjustments. While management uses available information to recognize losses on credits, future additions to the allowance may be necessary based on changing economic conditions or portfolio composition. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation's allowance for credit losses. Such agencies may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
The allowance for credit losses was $21.0 million as of June 30, 2024, and $22.5 million as of December 31, 2023. The allowance for credit losses was 256.63% of non-performing loans as of June 30, 2024, compared to 216.28% as of December 31, 2023. The ratio of allowance for credit losses to total loans was 1.05% as of June 30, 2024 and 1.14% as of December 31, 2023. Net charge-offs for the six months ended June 30, 2024 and June 30, 2023 were $0.5 million and $0.4 million, respectively. Net charge-off activity for the six months ended June 30, 2024 primarily reflected activity in the indirect auto segment of the consumer loan portfolio, while activity for the six months ended June 30, 2023 primarily reflected a partial charge off on a commercial and industrial loan, as well as charge-off activity in the indirect auto segment of the consumer loan portfolio.
The decrease in the allowance for credit losses was primarily attributable to the annual review and update performed on the loss drivers used as the basis for the Bank's CECL model. Loss drivers are the economic variables used to make forward looking credit loss projections. Recalibration of the loss drivers resulted in a decline in the baseline loss rates used in the CECL model, however, the composition of the economic variables selected as loss drivers did not change as a result of this update. In addition to the impact of the loss driver update, improvements in FOMC forecasted data and paydown activity on individually analyzed loans contributed to the decrease in the allowance for credit losses.
The table below summarizes the Corporation’s allowance for credit losses and non-performing loans outstanding by loan category as of June 30, 2024 and December 31, 2023 (dollars in thousands):
ALLOWANCE BY LOAN CATEGORY
Balance as of June 30, 2024
Allowance for credit losses
Allowance to loans
(
1)
Non-performing loans
Non-performing loans to loans
(
1)
Allowance to non-performing loans
Commercial and industrial
$
4,894
1.68
%
$
2,007
0.69
%
243.85
%
Commercial mortgages
10,530
0.91
%
3,947
0.34
%
266.78
%
Residential mortgages
2,106
0.78
%
1,438
0.53
%
146.45
%
Consumer loans
3,501
1.19
%
803
0.27
%
435.99
%
Total
$
21,031
1.05
%
$
8,195
0.41
%
256.63
%
Balance as of December 31, 2023
Allowance for credit losses
Allowance to loans
(
1)
Non-performing loans
Non-performing loans to loans
(
1)
Allowance to non-performing loans
Commercial and industrial
$
5,055
1.91
%
$
1,930
0.73
%
261.92
%
Commercial mortgages
12,026
1.07
%
5,969
0.53
%
201.47
%
Residential mortgages
2,194
0.79
%
1,315
0.47
%
166.84
%
Consumer loans
3,242
1.05
%
1,197
0.39
%
270.84
%
Total
$
22,517
1.14
%
$
10,411
0.53
%
216.28
%
(1)
Ratio is a percentage of loan category.
70
The table below summarizes the Corporation’s consolidated credit ratios at June 30, 2024 and December 31, 2023:
Consolidated Ratios
June 30, 2024
December 31, 2023
Non-performing loans to total loans
0.41
%
0.53
%
Allowance for credit losses to total loans
1.05
%
1.14
%
Allowance for credit losses to non-performing loans
256.63
%
216.28
%
The table below summarizes the Corporation’s ratio of net charge-offs and recoveries to average loans outstanding by loan category for the six months ended June 30, 2024 and June 30, 2023:
Credit Ratios
(
1)
June 30, 2024
June 30, 2023
Commercial and industrial
(0.02)
%
0.08
%
Commercial mortgages
—
%
—
%
Residential mortgages
(0.01)
%
—
%
Consumer loans
0.78
%
0.07
%
Total
0.05
%
0.04
%
(1)
Current period annualized.
The table below summarizes the Corporation’s credit loss experience for the six months ended June 30, 2024 and 2023 (in thousands):
SUMMARY OF CREDIT LOSS EXPERIENCE
Six Months Ended
June 30,
2024
2023
Balance of allowance for credit losses at beginning of period
$
22,517
$
19,659
Impact of ASC 326 Adoption
—
374
Charge-offs
:
Commercial and industrial
—
199
Commercial mortgages
—
—
Residential mortgages
19
—
Consumer loans
797
437
Total charge-offs
$
816
$
636
Recoveries
:
Commercial and industrial
$
50
$
8
Commercial mortgages
2
1
Residential mortgages
49
—
Consumer loans
227
212
Total recoveries
$
328
$
221
Net charge-offs (recoveries)
488
415
Provision (credit) for credit losses on-balance sheet exposure
(1)
(998)
554
Balance of allowance for credit losses at end of period
$
21,031
$
20,172
(1)
Additional provision related to off-balance sheet exposure was a credit of $163 thousand for the six months ended June 30, 2024 and a $41
thousand credit for the
six months ended June 30, 2023
.
71
Other Real Estate Owned and Repossessed Vehicles
OREO totaled $0.5 million as of June 30, 2024, and $0.3 million as of December 31, 2023, respectively. There were two residential mortgage properties and two home equity loan properties added to other real estate owned in the first six months of 2024. There was one residential mortgage property and two home equity properties sold from other real estate owned in the first six months of 2024, resulting in a net loss on sales of $3.0 thousand. The Corporation had $0.1 million in repossessed vehicles as of June 30, 2024, which is included in other assets on the Consolidated Balance Sheets, and is a component of nonperforming assets.
Deposits
The table below summarizes the Corporation’s deposit composition by segment as of June 30, 2024, and December 31, 2023, and the dollar and percent change from December 31, 2023 to June 30, 2024 (in thousands):
DEPOSITS
June 30, 2024 v. December 31, 2023
June 30, 2024
December 31, 2023
Amount
% of Total
Amount
% of Total
$ Change
% Change
Non-interest-bearing demand deposits
$
619,192
25.6
%
$
653,166
26.9
%
$
(33,974)
(5.2)
%
Interest-bearing demand deposits
328,370
13.6
%
291,138
12.0
%
37,232
12.8
%
Money market deposits
613,131
25.4
%
623,714
25.7
%
(10,583)
(1.7)
%
Savings deposits
248,528
10.3
%
249,144
10.3
%
(616)
(0.2)
%
Certificates of deposit $250,000 or less
426,788
17.7
%
365,058
15.0
%
61,730
16.9
%
Certificates of deposit greater than $250,000
80,307
3.3
%
76,804
3.1
%
3,503
4.6
%
Brokered deposits
69,500
2.9
%
142,776
5.9
%
(73,276)
(51.3)
%
Other time deposits
30,105
1.2
%
27,627
1.1
%
2,478
9.0
%
Total
$
2,415,921
100.0
%
$
2,429,427
100.0
%
$
(13,506)
(0.6)
%
Deposits totaled $2.416 billion as of June 30, 2024 compared to $2.429 billion as of December 31, 2023, a decrease of $13.5 million, or 0.6%. The decrease was primarily attributable to decreases of $73.3 million in brokered deposits, $34.0 million in non-interest bearing demand deposits, $10.6 million in insured money market deposits, and $0.6 million in savings deposits, offset by increases of $37.2 million in interest-bearing demand deposits and $67.7 million in customer time deposits.
The growth in customer deposits was due primarily to increases of $35.5 million in public deposits, $33.7 million in consumer deposits, $20.7 million in ICS deposits, and $11.8 million in CDARS deposits, offset by a decrease of $42.0 million in commercial deposits. As of June 30, 2024, demand deposit and money market deposits comprised 64.6% of total deposits compared to 64.5% as of December 31, 2023. The aggregate amount of the Corporation's outstanding uninsured deposits was 26.3% and 27.0% of total deposits, as of June 30, 2024 and December 31, 2023, respectively.
The table below presents the Corporation's deposits balances by Bank division (in thousands):
DEPOSITS BY DIVISION
June 30, 2024
December 31, 2023
December 31, 2022
December 31, 2021
December 31, 2020
Chemung Canal Trust Company*
$
2,045,565
$
2,042,679
$
1,888,991
$
1,738,000
$
1,686,270
Capital Bank Division
363,985
380,962
435,207
415,607
351,404
Canal Bank Division
6,371
5,786
3,002
1,811
—
Total
$
2,415,921
$
2,429,427
$
2,327,200
$
2,155,418
$
2,037,674
*All deposits, excluding those originated by the Capital Bank and Canal Bank divisions.
72
In addition to consumer, commercial, and public deposits, other sources of funds include reciprocal deposits. The Regulatory Relief Act changed the definition of brokered deposits, such that subject to certain conditions, reciprocal deposits of another depository institution obtained through a deposit placement network for purposes of obtaining maximum deposit insurance would not be considered brokered deposits subject to the FDIC’s brokered-deposit regulations. This applies to the Corporation's participation in the CDARS and ICS programs. The CDARS and ICS programs involve a network of financial institutions that exchange funds among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit. The CDARS and ICS reciprocal program uses a sophisticated matching system, where funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution. Additionally, the CDARS and ICS One-Way Buy programs allow the Corporation to obtain wholesale brokered deposits through the system. Deposits obtained through the CDARS and ICS reciprocal programs were $458.0 million and $425.5 million as of June 30, 2024, and December 31, 2023, respectively. Brokered deposits, which include funds obtained through brokers or the CDARS and ICS One-Way Buy program, were $69.5 million and $142.8 million as of June 30, 2024, and December 31, 2023, respectively.
The Corporation’s deposit strategy is to fund the Bank with stable, low-cost deposits, primarily checking account deposits and other low interest-bearing deposit accounts. A checking account is the driver of a banking relationship and consumers consider the bank where they have their checking account as their primary bank. These customers will typically turn to their primary bank first when in need of other financial services. Strategies that have been developed and implemented to generate these deposits include: (i) acquiring deposits by entering new markets through branch acquisitions or de novo branching, (ii) an annual checking account marketing campaign, (iii) training branch employees to identify and meet client financial needs with Bank products and services, (iv) linking business and consumer loans to the customer's primary checking account at the Bank, (v) aggressively promoting direct deposit of client’s payroll checks or benefit checks and (vi) constantly monitoring the Corporation’s pricing strategies to ensure competitive products and services. The Corporation also considers brokered deposits to be an element of its deposit strategy and uses brokered deposits as a secondary source of funding to support growth.
Borrowings
Borrowings increased by $48.9 million to $83.8 million as of June 30, 2024 from December 31, 2023, primarily attributable to a $50.0 million advance from the Federal Reserve, as the Corporation took advantage of lower interest rates offered by the Bank Term Funding Program (BTFP), and a $30.0 million three-month advance from the FHLBNY, offset by a decrease of $31.9 million in FHLBNY overnight advances compared to December 31, 2023. There were no outstanding FHLBNY or FRBNY term advances as of December 31, 2023.
Shareholders’ Equity
Total shareholders' equity increased by $6.0 million from $195.2 million as of December 31, 2023 to $201.2 million as of June 30, 2024, primarily due to an increase in retained earnings, offset by an increase in accumulated other comprehensive loss. The increase in retained earnings of $9.1 million was due primarily to earnings of $12.0 million, offset by $2.9 million in dividends declared during the six months ended June 30, 2024. The increase in accumulated other comprehensive loss of $3.9 million can be mostly attributed to a decrease in the fair market value of the available for sale securities portfolio, due to higher interest rates. Treasury stock decreased by $0.5 million, primarily due to the issuance of shares related to the Corporation's employee benefit plans and grants issued under the Corporation's stock compensation plan. The total shareholders’ equity to total assets ratio was 7.30% as of June 30, 2024 compared to 7.20% as of December 31, 2023. The tangible equity to tangible assets ratio was 6.56% as of June 30, 2024 compared to 6.45% as of December 31, 2023. Book value per share increased to $42.17 as of June 30, 2024 from $41.07 as of December 31, 2023.
The Bank is subject to the capital adequacy guidelines of the Federal Reserve, which establishes a framework for the classification of financial institutions into five categories: well-capitalized, adequately capitalized, under-capitalized, significantly under-capitalized and critically under-capitalized. As of June 30, 2024, the Bank’s capital ratios were in excess of those required to be considered well-capitalized under regulatory capital guidelines.
When shares of the Corporation become available in the market, the Corporation may purchase them after careful consideration of the Corporation’s liquidity and capital positions. Purchases may be made from time to time on the open market or in privately negotiated transactions at the discretion of management. On January 8, 2021, the Corporation's Board of Directors approved a new stock repurchase program. Under the new repurchase program, the Corporation may repurchase up to 250,000 shares of its common stock, or approximately 5% of its then outstanding shares. The repurchase program permits shares to be repurchased in open market or privately negotiated transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934. No shares were repurchased in the second quarter of 2024. As of June 30, 2024, the Corporation repurchased a total of 49,184 shares of common stock at a total cost of $2.0 million under the repurchase program, at the weighted average cost of $40.42 per share. Remaining buyback authority under the share repurchase program was 200,816 shares as of June 30, 2024.
73
Liquidity
Liquidity management involves the ability to meet the cash flow requirements of deposit clients and borrowers, as well as the operating, investing, and financing activities of the Corporation. The Corporation uses a variety of resources to meet its liquidity needs. These include short term investments, cash flow from lending and investing activities, core-deposit growth and non-core funding sources, such as time deposits of $250,000 or more, brokered deposits, FHLBNY and FRB advances, and securities sold under agreements to repurchase.
The Corporation has a detailed Funds Management Policy that includes sections on liquidity measurement and management, and a Liquidity Contingency Plan that provides for the prompt and comprehensive response to unexpected demands for liquidity. This policy and plan are established and revised as needed by the management and Board ALCO committees. The ALCO is responsible for measuring liquidity, establishing liquidity targets and implementing strategies to achieve selected targets. The ALCO is responsible for coordinating activities across the Corporation to ensure that prudent levels of contingent or standby liquidity are available at all times. Based upon this ongoing assessment of liquidity considerations, management believes the Corporation’s sources of funding meet anticipated funding needs.
As of June 30, 2024, the Corporation's cash and cash equivalents balance was $70.2 million. The Corporation also maintains an investment portfolio of securities available for sale, comprised primarily of mortgage-backed securities, U.S. Gov't Treasury securities, Small Business Administration loan pools, and municipal bonds. Although this portfolio generates interest income for the Corporation, it also serves as an available source of liquidity and capital if the need should arise. As of June 30, 2024, the Corporation's investment in securities available for sale was $550.9 million, $206.4 million of which was not pledged as collateral.
The Corporation is a member of the FHLBNY, which allows it to access borrowings to enhance management's ability to satisfy future liquidity needs. The Bank had pledged a total of $247.7 million and $254.6 million of residential mortgage loans and home equity loans under a blanket lien arrangement, as of June 30, 2024 and December 31, 2023, respectively, as collateral for future borrowings. Based on this available collateral and securities also held as collateral, the Corporation was eligible to borrow up to a total of $221.4 million and $225.3 million as of June 30, 2024 and December 31, 2023, respectively. The Bank had outstanding FHLBNY borrowings of $30.0 million and $31.9 million as of June 30, 2024, and December 31, 2023, respectively. The Bank's unused borrowing capacity at the Federal Home Loan Bank of New York was $191.4 million as of June 30, 2024. Borrowings may be used on a short-terms basis for liquidity purposes or on a long-term basis to fund asset growth.
Uninsured deposits totaled $635.2 million as of June 30, 2024, and $655.7 million as of December 31, 2023, which included $188.8 million and $153.2 million of municipal deposits that were collateralized by pledged assets, respectively. The Corporation considers the level of uninsured deposits to be an important factor when considering liquidity management and strategic decisions due to their fluidity.
The Corporation also considers brokered deposits to be an element of its deposit strategy and anticipates that it may continue utilizing brokered deposits as a secondary source of funding to support growth. Brokered deposits may be used on a short-term basis for liquidity purposes or on a long-term basis to fund asset growth. Brokered deposits were $69.5 million and $142.8 million, as of June 30, 2024 and December 31, 2023, respectively. As of June 30, 2024, brokered deposits carried terms between three and 48 months with staggered maturities. The Corporation also had a total of $60.0 million of unsecured lines of credit with five different financial institutions, all of which were available as of June 30, 2024 and December 31, 2023.
On March 12, 2023, the Treasury Department, Federal Reserve, and FDIC jointly announced a new liquidity program, the Bank Term Funding Program (BTFP), in response to the failure of two banks earlier that week. Under the BTFP, institutions could pledge certain securities (i.e., securities eligible for purchase by the Federal Reserve Banks in open market operations) for the par value of the securities at a borrowing rate of ten basis points over the one-year overnight index swap rate. Certain U.S. federally insured depository institutions were eligible to participate in the BTFP. In January 2024, the Corporation utilized the BTFP, with an advance of $50.0 million, at an interest rate of 4.91%, which matures in January 2025, and may be repaid at any time without prepayment penalty. No new borrowings could be made under the BTFP after March 11, 2024. Also available to the Corporation is the Discount Window Lending provided by the Federal Reserve Bank.
74
Consolidated Cash Flows Analysis
The table below summarizes the Corporation's cash flows for the periods indicated (in thousands):
CONSOLIDATED SUMMARY OF CASH FLOWS
(in thousands)
Six Months Ended
June 30,
2024
2023
Net cash provided by operating activities
$
14,422
$
17,865
Net cash used in investing activities
(13,634)
(34,694)
Net cash provided (used) by financing activities
32,582
15,186
Net increase (decrease) in cash and cash equivalents
$
33,370
$
(1,643)
Operating activities
The Corporation believes cash flows from operations, available cash balances, and its ability to generate cash through short-term and long-term borrowings are sufficient to fund the Corporation’s operating liquidity needs. Cash provided by operating activities in the first six months of 2024 and 2023 predominantly resulted from net income after non-cash operating adjustments.
Investing activities
Cash used in investing activities during the first six months of 2024 and 2023 predominantly resulted from a net increase in loans, offset by maturities and principal paydowns on securities available for sale.
Financing activities
Cash provided by financing activities during the first six months of 2024 predominantly resulted from term advances from the Federal Reserve BTFP and FHLB, offset by a decrease in deposits. Cash provided by financing activities during the first six months of 2023 predominantly resulted from the net repayment of overnight advances, offset by a net increase in deposits.
Capital Resources
The Bank is subject to regulatory capital requirements administered by federal banking agencies. As a result of the Regulatory Relief Act, the FRB amended its small bank holding company and savings and loan holding company policy statement to provide that holding companies with consolidated assets of less than $3.0 billion that are (i) not engaged in significant non-banking activities, (ii) do not conduct significant off-balance sheet activities, and (iii) do not have a material amount of SEC-registered debt or equity securities, other than trust preferred securities, that contribute to an organization’s complexity, are not subject to regulatory capital requirements. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under Basel III rules, the Bank must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The capital conservation buffer is 2.50%. Organizations that fail to maintain the minimum capital conservation buffer could face restrictions on capital distributions or discretionary bonus payments to executive officers. The net unrealized gain or loss on available for sale securities and changes in the funded status of the defined benefit pension plan and other benefit plans are not included in calculating regulatory capital.
Pursuant to the Regulatory Relief Act, the FRB finalized a rule that established a community bank leverage ratio (tier 1 capital to average consolidated assets) at 9% for institutions under $10 billion in assets that such institutions may elect to utilize in lieu of the general applicable risk-based capital requirements under Basel III. Such institutions that meet the community bank leverage ratio and certain other qualifying criteria will automatically be deemed to be well-capitalized. The new rule took effect on January 1, 2020. The Bank has not elected to use the community bank leverage ratio.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. Management believes that, as of June 30, 2024 and December 31, 2023, the Bank met all capital adequacy requirements to which it was subject. As of December 31, 2018, the Corporation is no longer subject to FRB consolidated capital requirements applicable to bank holding companies, which are similar to those applicable to the Bank, until it reaches $3.0 billion in assets.
75
As of June 30, 2024, the most recent notification from the Federal Reserve Bank of New York categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table below. There have been no conditions or events since that notification that management believes have changed the Bank's capital category.
The regulatory capital ratios as of June 30, 2024 and December 31, 2023 were calculated under Basel III rules. There is no threshold for well-capitalized status for bank holding companies.
The Corporation and the Bank’s capital ratios as of June 30, 2024 were as follows (in thousands, except ratio data):
Actual
Minimum Capital Adequacy
Minimum Capital Adequacy with Capital Buffer
To Be Well Capitalized Under Prompt Corrective Action Provisions
As of June 30, 2024
Amount
Ratio
Amount
Ratio
Amount
Ratio
Amount
Ratio
Total Capital (to Risk Weighted Assets):
Consolidated
$
271,095
13.35
%
N/A
N/A
N/A
N/A
N/A
N/A
Bank
$
263,902
13.01
%
$
162,328
8.00
%
$
213,055
10.50
%
$
202,909
10.00
%
Tier 1 Capital (to Risk Weighted Assets):
Consolidated
$
249,309
12.28
%
N/A
N/A
N/A
N/A
N/A
N/A
Bank
$
242,116
11.93
%
$
121,746
6.00
%
$
172,473
8.50
%
$
162,328
8.00
%
Common Equity Tier 1 Capital (to Risk Weighted Assets):
Consolidated
$
249,309
12.28
%
N/A
N/A
N/A
N/A
N/A
N/A
Bank
$
242,116
11.93
%
$
91,309
4.50
%
$
142,037
7.00
%
$
131,891
6.50
%
Tier 1 Capital (to Average Assets):
Consolidated
$
249,309
8.85
%
N/A
N/A
N/A
N/A
N/A
N/A
Bank
$
242,116
8.61
%
$
112,540
4.00
%
N/A
N/A
$
140,675
5.00
%
76
The Corporation and the Bank’s capital ratios as of December 31, 2023 were as follows (in thousands, except ratio data):
Actual
Minimum Capital Adequacy
Minimum Capital Adequacy with Capital Buffer
To Be Well Capitalized Under Prompt Corrective Action Provisions
As of December 31, 2023
Amount
Ratio
Amount
Ratio
Amount
Ratio
Amount
Ratio
Total Capital (to Risk Weighted Assets):
Consolidated
$
262,864
13.26
%
N/A
N/A
N/A
N/A
N/A
N/A
Bank
$
252,783
12.76
%
$
158,438
8.00
%
$
207,950
10.50
%
$
198,048
10.00
%
Tier 1 Capital (to Risk Weighted Assets):
Consolidated
$
239,429
12.08
%
N/A
N/A
N/A
N/A
N/A
N/A
Bank
$
229,348
11.58
%
$
118,829
6.00
%
$
168,341
8.50
%
$
158,438
8.00
%
Common Equity Tier 1 Capital (to Risk Weighted Assets):
Consolidated
$
239,429
12.08
%
N/A
N/A
N/A
N/A
N/A
N/A
Bank
$
229,348
11.58
%
$
89,122
4.50
%
$
138,634
7.00
%
$
128,731
6.50
%
Tier 1 Capital (to Average Assets):
Consolidated
$
239,429
8.62
%
N/A
N/A
N/A
N/A
N/A
N/A
Bank
$
229,348
8.26
%
$
111,034
4.00
%
N/A
N/A
$
138,792
5.00
%
Dividend Restrictions
The Corporation’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to current year’s net income, combined with the retained net income of the preceding two years, subject to the capital requirements in the table above. As of June 30, 2024, the Bank could, without prior approval, declare dividends of approximately $52.1 million.
Adoption of New Accounting Standards
Please refer to Note 1, Summary of Significant Accounting Policies - Recent Accounting Pronouncements for a discussion of new accounting standards.
Explanation and Reconciliation of the Corporation’s Use of Non-GAAP Measures
The Corporation prepares its Consolidated Financial Statements in accordance with GAAP; these financial statements appear on pages 7–13. That presentation provides the reader with an understanding of the Corporation’s results that can be tracked consistently from year-to-year and enables a comparison of the Corporation’s performance with other companies’ GAAP financial statements.
In addition to analyzing the Corporation’s results on a reported basis, management uses certain non-GAAP financial measures, because it believes these non-GAAP financial measures provide information to investors about the underlying operational performance and trends of the Corporation and, therefore, facilitate a comparison of the Corporation with the performance of other companies. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.
77
The SEC has adopted Regulation G, which applies to all public disclosures, including earnings releases, made by registered companies that contain “non-GAAP financial measures.” Under Regulation G, companies making public disclosures containing non-GAAP financial measures must also disclose, along with each non-GAAP financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure and a statement of the Corporation’s reasons for utilizing the non-GAAP financial measure as part of its financial disclosures. The SEC has exempted from the definition of “non-GAAP financial measures” certain commonly used financial measures that are not based on GAAP. When these exempted measures are included in public disclosures, supplemental information is not required. The following measures used in this Report, which are commonly utilized by financial institutions, have not been specifically exempted by the SEC and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules, although we are unable to state with certainty that the SEC would so regard them.
Fully Taxable Equivalent Net Interest Income and Net Interest Margin
Net interest income is commonly presented on a tax-equivalent basis. That is, to the extent that some component of the institution's net interest income, which is presented on a before-tax basis, is exempt from taxation (e.g., is received by the institution as a result of its holdings of state or municipal obligations), an amount equal to the tax benefit derived from that component is added to the actual before-tax net interest income total. This adjustment is considered helpful in comparing one financial institution's net interest income to that of other institutions or in analyzing any institution’s net interest income trend line over time, to correct any analytical distortion that might otherwise arise from the fact that financial institutions vary widely in the proportions of their portfolios that are invested in tax-exempt securities, and that even a single institution may significantly alter over time the proportion of its own portfolio that is invested in tax-exempt obligations. Moreover, net interest income is itself a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average interest-earning assets. For purposes of this measure as well, fully taxable equivalent net interest income is generally used by financial institutions, as opposed to actual net interest income, again to provide a better basis of comparison from institution to institution and to better demonstrate a single institution’s performance over time. The Corporation follows these practices.
As of or for the
(in thousands, except ratio data)
As of or for the Three Months Ended
Six Months Ended
NET INTEREST MARGIN - FULLY TAXABLE EQUIVALENT
June 30,
March 31,
Dec. 31,
Sept. 30,
June 30,
June 30,
June 30,
2024
2024
2023
2023
2023
2024
2023
Net interest income (GAAP)
$
17,761
$
18,089
$
17,898
$
18,017
$
18,595
$
35,850
$
38,542
Fully taxable equivalent adjustment
81
84
87
87
92
165
191
Fully taxable equivalent net interest income (non-GAAP)
$
17,842
$
18,173
$
17,985
$
18,104
$
18,687
$
36,015
$
38,733
Average interest-earning assets (GAAP)
$
2,699,402
$
2,681,059
$
2,654,638
$
2,627,012
$
2,609,893
$
2,690,230
$
2,601,349
Net interest margin - fully taxable equivalent (non-GAAP)
2.66
%
2.73
%
2.69
%
2.73
%
2.87
%
2.69
%
3.00
%
Efficiency Ratio
The unadjusted efficiency ratio is calculated as non-interest expense divided by total revenue (net interest income and non-interest income). The adjusted efficiency ratio is a non-GAAP financial measure which represents the Corporation’s ability to turn resources into revenue and is calculated as non-interest expense divided by total revenue (fully taxable equivalent net interest income and non-interest income), adjusted for one-time occurrences and amortization. This measure is meaningful to the Corporation, as well as to investors and analysts, in assessing the Corporation’s productivity measured by the amount of revenue generated for each dollar spent.
78
As of or for the
As of or for the Three Months Ended
Six Months Ended
(in thousands, except ratio data)
June 30,
March 31,
Dec. 31,
Sept. 30,
June 30,
June 30,
June 30,
EFFICIENCY RATIO
2024
2024
2023
2023
2023
2024
2023
Net interest income (GAAP)
$
17,761
$
18,089
$
17,898
$
18,017
$
18,595
$
35,850
$
38,542
Fully taxable equivalent adjustment
81
84
87
87
92
165
191
Fully taxable equivalent net interest income (non-GAAP)
$
17,842
$
18,173
$
17,985
$
18,104
$
18,687
$
36,015
$
38,733
Non-interest income (GAAP)
$
5,598
$
5,657
$
5,871
$
7,808
$
5,447
$
11,255
$
10,870
Less: recognition of employee retention tax credit
—
—
—
(2,370)
—
—
—
Less: net (gains) losses on security transactions
—
—
39
—
—
—
—
Adjusted non-interest income (non-GAAP)
$
5,598
$
5,657
$
5,910
$
5,438
$
5,447
$
11,255
$
10,870
Non-interest expense (GAAP)
$
16,219
$
16,698
$
16,826
$
15,668
$
15,913
$
32,917
$
31,749
Efficiency ratio (unadjusted)
69.43
%
70.32
%
70.79
%
60.67
%
66.19
%
69.88
%
64.25
%
Efficiency ratio (adjusted)
69.19
%
70.07
%
70.42
%
66.55
%
65.94
%
69.64
%
64.01
%
Tangible Equity and Tangible Assets (Period-End)
Tangible equity, tangible assets, and tangible book value per share are each non-GAAP financial measures. Tangible equity represents the Corporation’s stockholders’ equity, less goodwill and intangible assets. Tangible assets represents the Corporation’s total assets, less goodwill and other intangible assets. Tangible book value per share represents the Corporation’s tangible equity divided by common shares at period-end. These measures are meaningful to the Corporation, as well as to investors and analysts, in assessing the Corporation’s use of equity.
As of or for the
(in thousands, except per share and ratio data)
As of or for the Three Months Ended
Six Months Ended
TANGIBLE EQUITY AND TANGIBLE ASSETS (PERIOD END)
June 30,
March 31,
Dec. 31,
Sept. 30,
June 30,
June 30,
June 30,
2024
2024
2023
2023
2023
2024
2023
Total shareholders' equity (GAAP)
$
201,222
$
197,128
$
195,241
$
170,064
$
177,426
$
201,222
$
177,426
Less: intangible assets
(21,824)
(21,824)
(21,824)
(21,824)
(21,824)
(21,824)
(21,824)
Tangible equity (non-GAAP)
$
179,398
$
175,304
$
173,417
$
148,240
$
155,602
$
179,398
$
155,602
Total assets (GAAP)
$
2,755,813
$
2,784,890
$
2,710,529
$
2,707,834
$
2,674,673
$
2,755,813
$
2,674,673
Less: intangible assets
(21,824)
(21,824)
(21,824)
(21,824)
(21,824)
(21,824)
(21,824)
Tangible assets (non-GAAP)
$
2,733,989
$
2,763,066
$
2,688,705
$
2,686,010
$
2,652,849
$
2,733,989
$
2,652,849
Total equity to total assets at end of period (GAAP)
7.30
%
7.08
%
7.20
%
6.28
%
6.63
%
7.30
%
6.63
%
Book value per share (GAAP)
$
42.17
$
41.34
$
41.07
$
35.90
$
37.49
$
42.17
$
37.49
Tangible equity to tangible assets at end of period (non-GAAP)
6.56
%
6.34
%
6.45
%
5.52
%
5.87
%
6.56
%
5.87
%
Tangible book value per share (non-GAAP)
$
37.59
$
36.77
$
36.48
$
31.29
$
32.88
$
37.59
$
32.88
79
Tangible Equity (Average)
Average tangible equity and return on average tangible equity are each non-GAAP financial measures. Average tangible equity represents the Corporation’s average stockholders’ equity, less average goodwill and intangible assets for the period. Return on average tangible equity measures the Corporation’s earnings as a percentage of average tangible equity. These measures are meaningful to the Corporation, as well as to investors and analysts, in assessing the Corporation’s use of equity.
As of or for the
As of or for the Three Months Ended
Six Months Ended
(in thousands, except ratio data)
June 30,
March 31,
Dec. 31,
Sept. 30,
June 30,
June 30,
June 30,
TANGIBLE EQUITY (AVERAGE)
2024
2024
2023
2023
2023
2024
2023
Total average shareholders' equity (GAAP)
$
195,375
$
195,860
$
174,868
$
179,700
$
180,357
$
195,618
$
177,089
Less: average intangible assets
(21,824)
(21,824)
(21,824)
(21,824)
(21,824)
(21,824)
(21,824)
Average tangible equity (non-GAAP)
$
173,551
$
174,036
$
153,044
$
157,876
$
158,533
$
173,794
$
155,265
Return on average equity (GAAP)
10.27
%
14.48
%
8.63
%
16.89
%
13.97
%
12.37
%
15.43
%
Return on average tangible equity (non-GAAP)
11.56
%
16.29
%
9.86
%
19.22
%
15.89
%
13.93
%
17.60
%
Adjustments for Certain Items of Income or Expense
In addition to disclosures of certain GAAP financial measures, including net income, EPS, ROA, and ROE, we may also provide comparative disclosures that adjust these GAAP financial measures for a particular period by removing from the calculation thereof the impact of certain transactions or other material items of income or expense occurring during the period, including certain nonrecurring items. The Corporation believes that the resulting non-GAAP financial measures may improve an understanding of its results of operations by separating out any such transactions or items that may have had a disproportionate positive or negative impact on the Corporation’s financial results during the particular period in question. In the Corporation’s presentation of any such non-GAAP (adjusted) financial measures not specifically discussed in the preceding paragraphs, the Corporation supplies the supplemental financial information and explanations required under Regulation G.
As of or for the
(in thousands, except per share and ratio data)
As of or for the Three Months Ended
Six Months Ended
NON-GAAP NET INCOME
June 30,
March 31,
Dec. 31,
Sept. 30,
June 30,
June 30,
June 30,
2024
2024
2023
2023
2023
2024
2023
Reported net income (GAAP)
$
4,987
$
7,050
$
3,802
$
7,648
$
6,280
$
12,037
$
13,550
Net (gains) losses on security transactions (net of tax)
—
—
29
—
—
—
—
Recognition of employee retention tax credit (net of tax)
—
—
—
(1,873)
—
—
—
Non-GAAP net income
$
4,987
$
7,050
$
3,831
$
5,775
$
6,280
$
12,037
$
13,550
Average basic and diluted shares outstanding
4,770
4,764
4,743
4,736
4,729
4,767
4,725
Reported basic and diluted earnings per share (GAAP)
$
1.05
$
1.48
$
0.80
$
1.61
$
1.33
$
2.53
$
2.87
Reported return on average assets (GAAP)
0.73
%
1.04
%
0.56
%
1.14
%
0.95
%
0.89
%
1.03
%
Reported return on average equity (GAAP)
10.27
%
14.48
%
8.63
%
16.89
%
13.97
%
12.37
%
15.43
%
Non-GAAP basic and diluted earnings per share
$
1.05
$
1.48
$
0.81
$
1.21
$
1.33
$
2.53
$
2.87
Non-GAAP return on average assets
0.73
%
1.04
%
0.57
%
0.86
%
0.95
%
0.89
%
1.03
%
Non-GAAP return on average equity
10.27
%
14.48
%
8.69
%
12.75
%
13.97
%
12.37
%
15.43
%
80
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
Management considers interest rate risk to be the most significant market risk for the Corporation. Market risk is the risk of loss from adverse changes in market prices and rates. Interest rate risk is the exposure to adverse changes in the net income of the Corporation as a result of changes in interest rates.
The Corporation’s primary earnings source is net interest income, which is affected by changes in the level of interest rates, the relationship between rates, the impact of interest rate fluctuations on asset prepayments, the level and composition of deposits and liabilities, and credit quality of earning assets.
The Corporation’s objectives in its asset and liability management are to maintain a strong, stable net interest margin, to utilize its capital effectively without taking undue risks, to maintain adequate liquidity, and to reduce vulnerability of its operations to changes in interest rates. The Corporation's ALCO has the strategic responsibility for setting the policy guidelines on acceptable exposure to interest rate risk. These guidelines contain specific measures and limits regarding the risks, which are monitored on a regular basis. The ALCO is made up of the President and Chief Executive Officer, the Chief Financial Officer and Treasurer, the Asset Liability Management Officer, and other officers representing key functions.
Interest rate risk is the risk that net interest income will fluctuate as a result of a change in interest rates. It is the assumption of interest rate risk, along with credit risk, that drives the net interest margin of a financial institution. For that reason, the ALCO has established tolerance limits based upon various basis point changes in interest rates, with appropriate floors set for interest-bearing liabilities. As of June 30, 2024, it is estimated that immediate decreases in interest rates of 100-basis points and 200-basis points would positively impact the next 12 months net interest income by 3.00% and 4.83%, respectively. Immediate increases in interest rates of 100-basis points and 200-basis points would positively impact the next 12 months net interest income by 2.07% and 4.15%, respectively. All scenarios are within the Corporation's policy guidelines.
Change in interest rates
Percentage Increase (Decrease) in Net Interest Income over 12 Months
200 basis points decrease
4.83%
100 basis points decrease
3.00%
100 basis points increase
2.07%
200 basis points increase
4.15%
A related component of interest rate risk is the expectation that the market value of the Corporation’s equity account will fluctuate with changes in interest rates. This component is a direct corollary to the earnings-impact component: an institution exposed to earnings erosion is also exposed to a decline in market value. As of June 30, 2024, it is estimated that immediate decreases in interest rates of 100-basis points and 200-basis points would positively impact the market value of the Corporation’s capital account by 4.57% and 6.52% respectively. Immediate increases in interest rates of 100-basis points and 200-basis points would positively impact the market value by 0.18% and 0.72% respectively. All scenarios are within the Corporation's policy guidelines.
Change in interest rates
Percentage Increase (Decrease) in Present Value of Corporation's Equity
200 basis points decrease
6.52%
100 basis points decrease
4.57%
100 basis points increase
0.18%
200 basis points increase
0.72%
Management does recognize the need for certain hedging strategies during periods of anticipated higher fluctuations in interest rates and the Funds Management Policy provides for limited use of certain derivatives in asset liability management.
81
Credit Risk
The Corporation manages credit risk consistent with state and federal laws governing the making of loans through written policies and procedures; loan review to identify loan problems at the earliest possible time; collection procedures (continued even after a loan is charged off); an adequate allowance for credit losses; and continuing education and training to ensure lending expertise. Diversification by loan product is maintained through offering commercial loans, 1-4 family mortgages, and a full range of consumer loans.
The Corporation monitors its loan portfolio carefully. The Loan Committee of the Corporation's Board of Directors is designated to receive required loan reports, oversee loan policy, and approve loans above authorized individual and Senior Loan Committee lending limits. The Senior Loan Committee, consisting of the President and Chief Executive Officer, Chief Financial Officer and Treasurer (non-voting), Chief Credit and Risk Officer, Business Client Division Manager, Retail Client Division Manager, Retail Loan Manager, Senior Commercial Real Estate Lender, and Commercial Loan Managers, implements the Board-approved loan policy.
82
ITEM 4:
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Corporation's management, with the participation of its Chief Executive Officer, who is the Corporation's principal executive officer, and its Chief Financial Officer and Treasurer, who is the Corporation's principal financial and accounting officer, have evaluated the effectiveness of the Corporation's disclosure controls and procedures as of June 30, 2024 pursuant to Rule 13a-15 of the Exchange Act, as amended. Based upon that evaluation, the principal executive officer and principal financial and accounting officer have concluded that the Corporation's disclosure controls and procedures are effective as of June 30, 2024. In addition, there have been no changes in the Corporation's internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Corporation's internal control over financial reporting.
Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in reports filed by the Corporation under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
83
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
On February 4, 2020, the Corporation filed a lawsuit against Pioneer Bank, Albany, New York, in the Supreme Court of the State of New York in the County of Albany. As disclosed in the Corporation’s September 12, 2019 Current Report on Form 8-K, the Bank owns a participating interest totaling $4.2 million in an approximately $36.0 million commercial credit facility on which the borrower defaulted due to fraudulent activity. The Bank’s complaint alleges that Pioneer Bank, as lead bank, breached the participation agreement and engaged in fraud and negligent misrepresentation. The Corporation received a recovery of $0.5 million in April, 2020, and continues to pursue recovery of the remaining $3.7 million and accumulated expenses as a result of purchasing the participation interest.
Other than as noted above, the Corporation believes that it is not a party to any pending legal, arbitration, or regulatory proceedings that could have a material adverse impact on our financial results or liquidity as of June 30, 2024.
ITEM 1A. RISK FACTORS
There have been no material changes in the risk factors set forth in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities and Exchange Commission on March 13, 2024. Additional risks not presently known to us, or that we currently deem immaterial, may adversely affect our business, financial condition or results of operations.
ITEM 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
(c)
Issuer Purchases of Equity Securities
(1)
Period
Total number of shares purchased
Average price paid per share
Total number of shares purchased as part of publicly announced plans or programs
Maximum number of shares that may yet be purchased under the plans or programs
April 1 - April 30, 2024
—
$
—
—
200,816
May 1 - May 31, 2024
—
$
—
—
200,816
June 1 - June 30, 2024
—
$
—
—
200,816
Quarter ended June 30, 2024
—
$
—
—
200,816
(1)
On January 8, 2021, the Corporation’s Board of Directors approved a new stock repurchase plan. Under the new repurchase program, the Corporation may repurchase up to 250,000 shares of its common stock, or approximately 5% of its outstanding shares. Purchases may be made from time to time on the open market or in private negotiated transactions and will be at the discretion of management. As of June 30, 2024 the Corporation has repurchased a total of 49,184 shares at the weighted average cost of $40.42 per share.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
During the
second
quarter of
2024
, none of our directors or officers
adopted
or
terminated
any contract, instruction or written plan for the purchase or sale of Corporation securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement,” as that term is used in SEC regulations.
84
ITEM 6. EXHIBITS
The following exhibits are either filed with this Form 10-Q or are incorporated herein by reference. The Corporation’s Securities Exchange Act File number is 000-13888.
3.1
Certificate of Incorporation of Chemung Financial Corporation dated December 20, 1984 (as incorporated by reference to Exhibit 3.1 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
3.2
Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated March 28, 1988 (as incorporated by reference to Exhibit 3.2 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
3.3
Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated May 13, 1998 (as incorporated by reference to Exhibit 3.4 to Registrant’s Form 10-K for the year ended December 31, 2005 and filed with the Commission on March 15, 2006).
3.4
Amended and Restated Bylaws of Chemung Financial Corporation, as amended August 17, 2022 (as incorporated by reference to Exhibit 3.1 to Registrant’s Form 8-K filed with the Commission on August 19, 2022).
31.1
Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
31.2
Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
32.1
Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
32.2
Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
101.INS
Instance Document*
101.SCH
XBRL Taxonomy Schema*
101.CAL
XBRL Taxonomy Calculation Linkbase*
101.DEF
XBRL Taxonomy Definition Linkbase*
101.LAB
XBRL Taxonomy Label Linkbase*
101.PRE
XBRL Taxonomy Presentation Linkbase*
*
Filed herewith.
85
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CHEMUNG FINANCIAL CORPORATION
DATED: August 7, 2024
By: /s/ Anders M. Tomson
Anders M. Tomson
President and Chief Executive Officer
(Principal Executive Officer)
DATED: August 7, 2024
By: /s/ Dale M. McKim, III
Dale M. McKim, III
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
86
EXHIBIT INDEX
The following exhibits are either filed with this Form 10-Q or are incorporated herein by reference. The Corporation’s Securities Exchange Act File number is 000-13888
3.1
Certificate of Incorporation of Chemung Financial Corporation dated December 20, 1984 (as incorporated by reference to Exhibit 3.1 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
3.2
Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated March 28, 1988 (as incorporated by reference to Exhibit 3.2 to Registrant's Form 10-K for the year ended December 31, 2007 filed with the Commission on March 13, 2008).
3.3
Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated May 13, 1998 (as incorporated by reference to Exhibit 3.4 to Registrant’s Form 10-K for the year ended December 31, 2005 and filed with the Commission on March 15, 2006).
3.4
Amended and Restated Bylaws of Chemung Financial Corporation, as amended August 17, 2022 (as incorporated by reference to Exhibit 3.1 to Registrant’s Form 8-K filed with the Commission on August 19, 2022).
31.1
Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
31.2
Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
32.1
Certification of Principal Executive Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
32.2
Certification of Principal Financial Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
101.INS
Instance Document*
101.SCH
XBRL Taxonomy Schema*
101.CAL
XBRL Taxonomy Calculation Linkbase*
101.DEF
XBRL Taxonomy Definition Linkbase*
101.LAB
XBRL Taxonomy Label Linkbase*
101.PRE
XBRL Taxonomy Presentation Linkbase*
*
Filed herewith.