Companies:
10,793
total market cap:
HK$1054.658 T
Sign In
๐บ๐ธ
EN
English
$ HKD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Comstock Resources
CRK
#2853
Rank
HK$44.28 B
Marketcap
๐บ๐ธ
United States
Country
HK$150.63
Share price
-8.82%
Change (1 day)
-4.88%
Change (1 year)
๐ข Oil&Gas
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Comstock Resources
Quarterly Reports (10-Q)
Submitted on 2005-08-15
Comstock Resources - 10-Q quarterly report FY
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For The Quarter Ended June 30, 2005
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
Commission File No. 0-16741
COMSTOCK RESOURCES, INC.
(Exact name of registrant as specified in its charter)
NEVADA
(State or other jurisdiction of
incorporation or organization)
94-1667468
(I.R.S. Employer
Identification Number)
5300 Town and Country Blvd., Suite 500, Frisco, Texas 75034
(Address of principal executive offices)
Telephone No.:
(972) 668-8800
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes
þ
No
o
The number of shares outstanding of the registrants common stock, par value $.50, as of August 12, 2005 was 40,720,322.
Table of Contents
COMSTOCK RESOURCES, INC.
QUARTERLY REPORT
For The Quarter Ended June 30, 2005
INDEX
Page
PART I. Financial Information
Item 1. Financial Statements (Unaudited):
3
Consolidated Balance Sheets -
June 30, 2005 and December 31, 2004
4
Consolidated Statements of Operations -
Three Months and Six Months ended June 30, 2005 and 2004
5
Consolidated Statement of Stockholders Equity -
Six Months ended June 30, 2005
6
Consolidated Statements of Cash Flows -
Six Months ended June 30, 2005 and 2004
7
Notes to Consolidated Financial Statements
8
Report of Registered Public Accounting Firm
15
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
16
Item 3. Quantitative and Qualitative Disclosure About Market Risks
21
Item 4. Controls and Procedures
21
PART II. Other Information
22
Item 5. Submission of Matters to a Vote of Security Holders
22
Item 6. Exhibits
23
Supplemental Indenture
Awareness Letter of Ernst & Young LLP
Certification of CEO Pursuant to Section 302
Certification of CFO Pursuant to Section 302
Certification of CEO Pursuant to Section 906
Certification of CFO Pursuant to Section 906
2
Table of Contents
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
3
Table of Contents
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30,
December 31,
2005
2004
(In thousands)
ASSETS
Cash and Cash Equivalents
$
3,034
$
2,703
Accounts Receivable:
Oil and gas sales
24,880
29,822
Joint interest operations
2,488
9,146
Other Current Assets
5,664
6,544
Total current assets
36,066
48,215
Property and Equipment:
Unevaluated oil and gas properties
9,679
14,811
Oil and gas properties, successful efforts method
946,132
1,249,023
Other
2,956
4,273
Accumulated depreciation, depletion and amortization
(292,151
)
(440,346
)
Net property and equipment
666,616
827,761
Investment in Bois dArc Energy
240,770
Receivable from Bois dArc Energy
59,417
Other Assets
5,382
6,083
$
948,834
$
941,476
LIABILITIES AND STOCKHOLDERS EQUITY
Current Portion of Long-Term Debt
$
$
150
Accounts Payable
30,708
44,512
Accrued Expenses
18,483
19,262
Total current liabilities
49,191
63,924
Long-Term Debt, less current portion
307,000
403,000
Deferred Income Taxes Payable
97,749
99,451
Reserve for Future Abandonment Costs
2,706
19,248
Commitments and Contingencies
Stockholders Equity:
Common stock$0.50 par, 50,000,000 shares authorized, 40,720,322 and 35,648,742 shares outstanding at June 30, 2005 and December 31, 2004, respectively
20,360
17,824
Additional paid-in capital
304,919
176,130
Retained earnings
166,909
161,899
Total stockholders equity
492,188
355,853
$
948,834
$
941,476
The accompanying notes are an integral part of these statements.
4
Table of Contents
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
2005
2004
2005
2004
(In thousands, except per share amounts)
Oil and gas sales
$
68,529
$
66,508
$
138,351
$
127,269
Operating expenses:
Oil and gas operating
12,879
12,456
26,066
25,106
Exploration
15,201
1,797
17,286
5,179
Depreciation, depletion and amortization
15,979
15,728
33,332
31,537
General and administrative, net
3,769
2,882
7,957
5,972
Total operating expenses
47,828
32,863
84,641
67,794
Income from operations
20,701
33,645
53,710
59,475
Other income (expenses):
Other income
32
47
136
86
Interest income
459
18
1,207
34
Interest expense
(4,719
)
(4,526
)
(10,517
)
(10,791
)
Equity in loss of Bois dArc Energy
(61,225
)
(61,225
)
Gain on sale of stock by Bois dArc Energy
28,797
28,797
Unrealized loss from derivatives
7
(3,231
)
Loss on early extinguishment of debt
(18
)
(19,599
)
Total other expenses
(36,649
)
(4,479
)
(44,833
)
(30,270
)
Income (loss) before income taxes
(15,948
)
29,166
8,877
29,205
Provision for income taxes
5,070
(10,500
)
(3,867
)
(10,514
)
Net income (loss)
$
(10,878
)
$
18,666
$
5,010
$
18,691
Net income (loss) per share:
Basic
$
(0.27
)
$
0.55
$
0.13
$
0.55
Diluted
$
(0.27
)
$
0.52
$
0.12
$
0.52
Weighted average common and common stock equivalent shares outstanding:
Basic
39,762
34,111
37,393
33,977
Diluted
39,762
36,133
39,570
35,990
The accompanying notes are an integral part of these statements.
5
Table of Contents
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
For the Six Months Ended June 30, 2005
(Unaudited)
Additional
Common
Paid-In
Retained
Stock
Capital
Earnings
Total
(In thousands)
Balance at December 31, 2004
$
17,824
$
176,130
$
161,899
$
355,853
Stock-based compensation
2,009
2,009
Exercise of stock options, net of deferred income taxes
263
7,895
8,158
Public offering of common stock
2,273
118,977
121,250
Stock issuance costs
(92
)
(92
)
Net income
5,010
5,010
Balance at June 30, 2005
$
20,360
$
304,919
$
166,909
$
492,188
The accompanying notes are an integral part of these statements.
6
Table of Contents
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended
June 30,
2005
2004
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
5,010
$
18,691
Adjustments to reconcile net income to net cash provided by operating activities:
Dry hole costs and lease impairments
14,460
3,116
Depreciation, depletion and amortization
33,332
31,537
Debt issuance costs amortization
471
384
Stock-based compensation
3,178
2,376
Deferred income taxes
1,763
7,200
Equity in loss of Bois dArc Energy
61,225
Gain on sale of stock by Bois dArc Energy
(28,797
)
Unrealized loss from derivatives
3,231
Loss on early extinguishment of debt
19,599
Decrease in accounts receivable
2,719
4,673
(Increase) decrease in other current assets
(4
)
839
Increase (decrease) in accounts payable and accrued expenses
3,009
(20,596
)
Net cash provided by operating activities
99,597
67,819
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures and acquisitions
(280,610
)
(72,327
)
Advances to Bois dArc Energy
(6,421
)
Repayments from Bois dArc Energy
158,066
Net cash used for investing activities
(128,965
)
(72,327
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings
166,000
171,433
Proceeds from issuance of senior notes
175,000
Stock issuance costs
(92
)
Debt issuance costs
(5,651
)
Principal payments on debt
(262,150
)
(343,639
)
Proceeds from issuance of common stock
125,941
2,714
Net cash provided by (used for) financing activities
29,699
(143
)
Net increase (decrease) in cash and cash equivalents
331
(4,651
)
Cash and cash equivalents, beginning of period
2,703
5,343
Cash and cash equivalents, end of period
$
3,034
$
692
The accompanying notes are an integral part of these statements.
7
Table of Contents
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2005
(Unaudited)
(1) SIGNIFICANT ACCOUNTING POLICIES -
Basis of Presentation
In managements opinion, the accompanying unaudited consolidated financial statements contain all adjustments (consisting solely of normal recurring adjustments) necessary to present fairly the financial position of Comstock Resources, Inc. and subsidiaries (Comstock or the Company) as of June 30, 2005 and the related results of operations and cash flows for the six months ended June 30, 2005 and 2004.
The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted pursuant to those rules and regulations, although Comstock believes that the disclosures made are adequate to make the information presented not misleading. These unaudited consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in Comstocks Annual Report on Form 10-K for the year ended December 31, 2004.
These unaudited consolidated financial statements include the accounts of Comstock and subsidiaries in which it has a controlling interest. Investments in 50% or less owned entities are accounted for using the equity method of accounting. Intercompany balances and transactions have been eliminated in consolidation.
The results of operations for the six months ended June 30, 2005 are not necessarily an indication of the results expected for the full year.
Investment in Bois dArc Energy
As of December 31, 2004, Comstock owned 59.9% of Bois dArc Energy, LLC, a limited liability company that conducts exploration, development and production operations in state and federal waters in the Gulf of Mexico. Comstock accounted for its interest in Bois dArc Energy, LLC based on its proportionate ownership in such entity until May 10, 2005 when Bois dArc Energy, LLC was converted to a corporation and changed its name to Bois dArc Energy, Inc. (Bois dArc). On May 11, 2005 Bois dArc completed an initial public offering of 13.5 million shares of common stock at $13.00 per share to the public. Bois dArc sold 12.0 million shares of common stock and received net proceeds of $143.6 million and a selling stockholder sold 1.5 million shares. On May 11, 2005, Bois dArc used the proceeds from its initial public offering together with borrowings under a new bank credit facility to repay $158.0 million in outstanding advances from Comstock. As a result of Bois dArcs conversion to a corporation and the offering, Comstocks ownership in Bois dArc decreased to 48.3% and Comstock discontinued accounting for its interest in Bois dArc using the proportionate consolidation method and began using the equity method to account for its investment in Bois dArc.
At the time that Bois dArc converted to a corporation it recorded a one time tax provision of $108.2 million to record a deferred tax liability. Comstock has recognized its proportionate share of this one time provision for taxes of $64.6 million in its equity in loss of Bois dArc in the Consolidated Statement of Operations. In connection with the initial public offering completed by Bois dArc, Comstock recognized a gain of $28.8 million on its investment in Bois dArc based on Comstocks share of the amount that Bois dArcs equity was increased as a result of the sale of shares in the offering.
Comstock has not previously owned interest in a subsidiary which has sold shares. The Company has no present plans for any future sale of Bois dArc common stock and has elected to adopt a policy of recognizing its proportional share of the gain when Bois dArc sells shares to third parties as permitted under Securities and Exchange Commission Staff Accounting Bulletin No. 51.
Comstocks investment in Bois dArc represents the value of the assets contributed at the time of its formation, the Companys 59.9% interest in the undistributed earnings of Bois dArc Energy, LLC from inception through May 10, 2005, the portion of Bois dArcs net income attributable to the Companys 48.3% interest in the outstanding common stock of Bois dArc since the adoption of the equity method of accounting for this investment and the gain recognized based on our share of the amount that Bois dArcs equity increased as a result of the sale of shares in Bois dArcs initial public offering.
8
Table of Contents
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Bois dArcs common stock is traded on the New York Stock Exchange under the ticker symbol BDE. As of June 30, 2005, the stock closed at $14.75 per share.
Financial information reported by Bois dArc is summarized below:
Balance Sheet Information:
June 30,
December 31,
2005
2004
(In thousands)
Current Assets
$
40,464
$
18,590
Property and equipment, net
560,289
511,477
Other assets
844
516
Total assets
$
601,597
$
530,583
Current Liabilities
$
56,459
$
34,779
Payable to Comstock Resources
148,066
Long term debt
11,000
Other liabilities
141,529
28,253
Total liabilities
208,988
211,098
Stockholders Equity
392,609
319,485
Total liabilities and stockholders equity
$
601,597
$
530,583
Income Statement Information:
Three Months Ended
Six Months Ended
June 30,
June 30,
2005
2004
2005
2004
(In thousands)
Revenues
$
48,685
$
40,035
$
92,161
$
69,943
Operating Income
20,713
18,599
39,498
27,753
Net Income (Loss)
(92,441
)
(1)
16,344
(75,379
)
(1)
23,375
(1)
Includes one time income tax provision of $108.2 million for the conversion of Bois dArc from a limited liability company to a corporation.
Income Taxes
Deferred income taxes are provided to reflect the future tax consequences or benefits of differences between the tax basis of assets and liabilities and their reported amounts in the financial statements using enacted tax rates. The difference between the Companys customary rate of 36.1% and the effective tax rates of 31.7% and 43.6% for the three months and six months ended June 30, 2005, respectively, is due to permanent book tax differences that, as a percentage of income, are larger due to the recording of one time items associated with the Companys equity investment in Bois dArc Energy.
The following is an analysis of the consolidated income tax expense:
Three Months Ended
Six Months Ended
June 30,
June 30,
2005
2004
2005
2004
(In thousands)
Current
$
987
$
1,314
$
2,104
$
3,314
Deferred provision (benefit)
(6,057
)
9,186
1,763
7,200
Provision for (benefit from) Income Taxes
$
(5,070
)
$
10,500
$
3,867
$
10,514
9
Table of Contents
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Stock-Based Compensation
Comstock follows the fair value based method prescribed in Statement of Financial Accounting Standards No. 123, Accounting for Stock Based Compensation (SFAS 123) in accounting for employee stock-based compensation. Under the fair value based method, compensation cost is measured at the grant date based on the fair value of the award and is recognized over the award vesting period. The fair value of each award is estimated as of the date of grant using the Black-Scholes options pricing model. During the three months ended June 30, 2005 and 2004, the Company recorded $1.4 million and $1.2 million, respectively, in stock-based compensation expense within general and administrative expenses. Stock-based compensation for the six months ended June 30, 2005 and 2004 was $3.2 million and $2.4 million, respectively.
Asset Retirement Obligations
Comstocks primary asset retirement obligations relate to future plugging and abandonment expenses on its oil and gas properties and related facilities disposal. The following table summarizes the changes in Comstocks total estimated liability during the six months ended June 30, 2005 and 2004:
Six Months Ended June 30,
2005
2004
(In thousands)
Future abandonment liability beginning of period
$
19,248
$
19,174
Accretion expense
74
599
Acquisitions and new wells placed on production
299
572
Liabilities settled
(33
)
Bois dArc abandonment liability
(1)
(16,915
)
Future abandonment liability end of period
$
2,706
$
20,312
(1)
Comstocks share of the asset retirement obligations of Bois dArc were reclassified to the investment in Bois dArc upon the change to the equity accounting method.
10
Table of Contents
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Earnings Per Share
Basic earnings per share is determined without the effect of any outstanding potentially dilutive stock options or other convertible securities and diluted earnings per share is determined with the effect of outstanding stock options and other convertible securities that are potentially dilutive. For the three months ended June 30, 2005 diluted shares are the same as basic shares because the Company had a net loss. Basic and diluted earnings per share for the three and six months ended June 30, 2005 and 2004, respectively, were determined as follows:
Three Months Ended June 30,
2005
2004
Per
Per
Income
Shares
Share
Income
Shares
Share
(In thousands, except per share amounts)
Basic Earnings Per Share
:
Net Income (Loss)
$
(10,878
)
38,761
$
(0.27
)
$
18,666
34,111
$
0.55
Diluted Earnings Per Share:
Net Income (Loss)
$
(10,878
)
38,761
$
18,666
34,111
Effect of Dilutive Securities:
Stock Grants and Options
(1)
2,022
Net Income (Loss) With Assumed Conversions
$
(10,878
)
38,761
$
(0.27
)
$
18,666
36,133
$
0.52
Six Months Ended June 30,
2005
2004
Per
Per
Income
Shares
Share
Income
Shares
Share
(In thousands, except per share amounts)
Basic Earnings Per Share
:
Net Income
$
5,010
37,393
$
0.13
$
18,691
33,977
$
0.55
Diluted Earnings Per Share:
Net Income
$
5,010
37,393
$
18,691
33,977
Effect of Dilutive Securities:
Stock Grants and Options
2,177
2,013
Net Income With Assumed Conversions
$
5,010
39,570
$
0.12
$
18,691
35,990
$
0.52
(1)
For the three months ended June 30, 2005 the effect of stock grants and options would have been anti-dilutive to the loss.
Derivative Instruments and Hedging Activities
Comstock periodically uses swaps, floors and collars to hedge oil and natural gas prices and interest rates. Swaps are settled monthly based on differences between the prices specified in the instruments and the settlement prices of futures contracts. Generally, when the applicable settlement price is less than the price specified in the contract, Comstock receives a settlement from the counter party based on the difference multiplied by the volume or amounts hedged. Similarly, when the applicable settlement price exceeds the price specified in the contract, Comstock pays the counter party based on the difference. Comstock generally receives a settlement from the counter party for floors when the applicable settlement price is less than the price specified in the contract, which is based on the difference multiplied by the volume amounts hedged. For collars, generally Comstock receives a settlement from the counter party when the settlement price is below the floor and pays a settlement to the counter party when the settlement price exceeds the cap. No settlement occurs when the settlement price falls between the floor and cap. The fair value of derivative contracts at June 30, 2005 are included in current liabilities.
11
Table of Contents
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The following table sets forth the derivative financial instruments outstanding at June 30, 2005 which relate to Comstocks natural gas production:
Period
Period
Delivery
Type of
Beginning
Ending
Volume MMBtu
Location
Instrument
Floor Price
Ceiling Price
July 1, 2005
December 31, 2005
1,536,000
Henry Hub
Collar
$
4.50
$
10.30
July 1, 2005
December 31, 2005
1,200,000
Houston Ship Channel
Collar
$
4.50
$
10.00
January 1, 2006
December 31, 2006
3,072,000
Henry Hub
Collar
$
4.50
$
9.02
January 1, 2006
December 31, 2006
2,400,000
Houston Ship Channel
Collar
$
4.50
$
8.25
Comstock did not designate these instruments as cash flow hedges and accordingly, a loss on derivatives of $3.2 million was recorded in the six months ended June 30, 2005 to reflect the change in this liability since December 31, 2004.
Supplementary Information With Respect to the Consolidated Statements of Cash Flows -
For the Six Months
Ended June 30,
2005
2004
(In thousands)
Cash Payments
Interest payments
$
10,453
$
10,505
Income tax payments
$
1,554
$
2,700
Noncash Investing and Financing Activities
Value of warrants issued under exploration agreement net of deferred taxes
$
$
2,908
(2) ACQUISITION
On May 12, 2005, Comstock completed an acquisition of certain oil and gas properties and related assets from EnSight Energy Partners, L.P. (EnSight) for $191.6 million. Comstock acquired producing properties in East Texas, Louisiana and Mississippi. Comstock estimates that the acquired properties have proved reserves of approximately 120.2 billion cubic feet of gas equivalent. The acquisition had an effective date of April 1, 2005. The acquisition was funded with proceeds from a public stock offering completed in April 2005 and borrowings under Comstocks bank credit facility.
Set forth in the following table is certain unaudited pro forma financial information for the three months and six months ended June 30, 2005 and 2004. This information has been prepared assuming the EnSight Acquisition was consummated on January 1, 2004 and is based on estimates and assumptions deemed appropriate by Comstock. The pro forma information is presented for illustrative purposes only. If the transaction had occurred in the past, Comstocks operating results might have been different from those presented in the following table. The pro forma information should not be relied upon as an indication of the operating results that Comstock would have achieved if the transaction had occurred on January 1, 2004. The pro forma information also should not be used as an indication of the future results that Comstock will achieve after the acquisition.
12
Table of Contents
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Three Months Ended June 30,
Six Months Ended June 30,
2005
2004
2005
2004
(In thousands)
Oil and gas sales
$
75,688
$
73,667
$
154,847
$
140,537
Income (loss) before income taxes
(11,787
)
23,034
16,244
33,375
Net income (loss)
(8,772
)
20,501
9,168
21,360
Net income (loss) per share:
Basic
$
(0.22
)
$
0.53
$
0.23
$
0.55
Diluted
$
(0.22
)
$
0.50
$
0.22
$
0.53
Weighted average common and common stock equivalent shares outstanding:
Basic
39,911
38,656
39,729
38,522
Diluted
39,911
(1)
40,678
41,906
40,535
(1)
Basic and diluted shares are the same due to the loss.
(3) LONG-TERM DEBT
At June 30, 2005, Comstocks long-term debt was comprised of the following:
(In thousands)
Revolving Bank Credit Facility
$
132,000
6
7
/
8
% Senior Notes due 2012
175,000
307,000
Less current portion
$
307,000
Comstock has $175.0 million of 6
7
/
8
% senior notes which are due March 1, 2012, with interest payable semiannually on each March 1 and September 1. These notes are unsecured obligations of the Company and are guaranteed by the Companys wholly owned subsidiaries. Comstock also has a $400.0 million bank credit facility with Bank of Montreal, as the administrative agent which is guaranteed by the Companys subsidiaries. The credit facility is a four-year revolving credit commitment that matures on February 25, 2008. Borrowings under the credit facility are limited to a borrowing base that was $300.0 million as of June 30, 2005. Indebtedness under the credit facility is secured by substantially all of Comstocks and its subsidiaries assets and is guaranteed by all of the subsidiaries. The credit facility is subject to borrowing base availability, which is redetermined semiannually based on the banks estimates of the future net cash flows of Comstocks oil and natural gas properties. The borrowing base may be affected by the performance of Comstocks properties and changes in oil and natural gas prices. The determination of the borrowing base is at the sole discretion of the administrative agent and the bank group. Borrowings under the credit facility bear interest, based on the utilization of the borrowing base, at Comstocks option at either LIBOR plus 1.25% to 1.75% or the base rate (which is the higher of the prime rate or the federal funds rate) plus 0% to 0.5%. A commitment fee of 0.375% is payable on the unused borrowing base. The credit facility contains covenants that, among other things, restrict the payment of cash dividends, limit the amount of consolidated debt that Comstock may incur and limit its ability to make certain loans and investments. The only financial covenants are the maintenance of a current ratio and maintenance of a minimum tangible net worth. Comstock was in compliance with these covenants as of June 30, 2005.
13
Table of Contents
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
In 2004, Comstock repurchased $220.0 million in principal amount of its 11
1
/
4
% senior notes due 2007 (the 1999 Notes). The early extinguishment of the 1999 Notes resulted in a loss of $19.6 million which was comprised of the premium paid for repurchase of the 1999 Notes together with the write-off of unamortized debt issuance costs related to the 1999 Notes.
(4) STOCKHOLDERS EQUITY
On April 4, 2005 Comstock completed a public offering of 4,545,454 shares of its common stock at a price of $27.50 per share to the public. The net proceeds from the offering, after deducting underwriters discounts and expenses, were $121.2 million. The proceeds were used to reduce outstanding borrowings under the Companys bank credit facility which was subsequently used to fund the acquisition of oil and gas properties from EnSight.
14
Table of Contents
REPORT OF REGISTERED PUBLIC ACCOUNTING FIRM
We have reviewed the consolidated balance sheet of Comstock Resources, Inc. and subsidiaries (a Nevada corporation) (the Company) as of June 30, 2005, and the related consolidated statements of operations for the three-month and six-month periods ended June 30, 2005 and 2004, and the consolidated statements of cash flows for the six-month periods ended June 30, 2005 and 2004. These financial statements are the responsibility of the Companys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Comstock Resources, Inc. and subsidiaries as of December 31, 2004, and the related consolidated statements of operations, stockholders equity, and cash flows for the year then ended [not presented herein], and in our report dated March 17, 2005 we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2004, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ Ernst & Young LLP
Dallas, Texas
August 10, 2005
15
Table of Contents
ITEM 2:
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This report contains forward-looking statements that involve risks and uncertainties that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those anticipated in our forward-looking statements due to many factors. The following discussion should be read in conjunction with the consolidated financial statements and notes thereto included in this report and in our annual report filed on Form 10-K for the year ended December 31, 2004.
Investment in Bois dArc Energy
Bois dArc Energy, Inc. (Bois dArc) was organized in July 2004 as a limited liability company through the contribution of substantially all of our offshore properties together with the properties of Bois dArc Resources, Ltd. and its partners. We initially owned 59.9% of Bois dArc, and we accounted for our share of the Bois dArc financial and operating results using proportionate consolidation accounting until Bois dArc converted into a corporation and completed its initial public offering in May 2005. Subsequent to this public offering of shares and the conversion of Bois dArc into a corporation, we own 48.3% of Bois dArc. Since proportionate consolidation is not a generally accepted accounting principle applicable to an investment in a corporation, we changed our accounting method for our investment in Bois dArc to the equity method concurrent with Bois dArcs conversion to a corporation. The onshore data in the tables below contains the results of operations for our direct ownership in our onshore oil and gas properties. The offshore results for 2005 include our proportionate interest in the operations of Bois dArc based upon our ownership interests throughout the periods presented. The equity method adjustments reflect the reductions to our share of Bois dArcs operating results which are necessary to apply the equity method of accounting for all periods subsequent to the conversion of Bois dArc to corporation. The results for offshore operations in 2004 represent our direct ownership interests in offshore properties which were ultimately contributed to Bois dArc upon its formation.
Results of Operations
The following table reflects certain summary operating data for the periods presented:
Three Months ended June 30, 2005
Three Months ended June 30, 2004
Equity
Method
Onshore
Offshore
Adjustments
Total
Onshore
Offshore
Total
Net Production Data:
Oil (Mbbls)
204
192
(100
)
296
111
356
467
Natural Gas (Mmcf)
7,135
2,316
(1,234
)
8,217
6,638
1,858
8,496
Natural Gas equivalent (Mmcfe)
8,356
3,468
(1,835
)
9,989
7,294
4,002
11,296
Financial Results ($ in thousands):
Oil sales
$
9,286
$
9,528
$
(4,980
)
$
13,834
$
4,067
$
13,451
$
17,518
Gas sales
46,743
16,398
(8,446
)
54,695
36,339
12,651
48,990
Total oil and gas sales
$
56,029
$
25,926
$
(13,426
)
$
68,529
$
40,406
$
26,102
$
66,508
Oil and gas operating expenses (1)
$
10,795
$
4,397
$
(2,313
)
$
12,879
$
6,621
$
5,835
$
12,456
Depreciation, depletion and amortization (2)
$
12,788
$
6,730
$
(3,619
)
$
15,899
$
8,372
$
7,123
$
15,495
Average Sales Price:
Oil (per Bbl)
$
45.63
$
49.63
$
46.74
$
37.23
$
37.64
$
37.55
Natural gas (per Mcf)
$
6.55
$
7.08
$
6.66
$
5.47
$
6.81
$
5.77
Average equivalent (Mcfe)
$
6.70
$
7.48
$
6.86
$
5.54
$
6.52
$
5.89
Expenses ($ per Mcfe)
Oil and gas operating (1)
$
1.29
$
1.27
$
1.29
$
0.91
$
1.46
$
1.10
Depreciation, depletion and amortization (2)
$
1.53
$
1.94
$
1.59
$
1.15
$
1.78
$
1.37
16
Table of Contents
Six Months ended June 30, 2005
Six Months ended June 30, 2004
Equity
Method
Onshore
Offshore
Adjustments
Total
Onshore
Offshore
Total
Net Production Data:
Oil (Mbbls)
293
402
(100
)
595
224
638
862
Natural Gas (Mmcf)
13,547
4,741
(1,234
)
17,054
13,447
3,371
16,818
Natural Gas equivalent (Mmcfe)
15,306
7,153
(1,835
)
20,624
14,792
7,199
21,991
Financial Results ($ in thousands):
Oil sales
$
13,574
$
19,526
$
(4,980
)
$
28,120
$
7,972
$
23,272
$
31,244
Gas sales
86,248
32,429
(8,446
)
110,231
73,857
22,168
96,025
Total oil and gas sales
$
99,822
$
51,955
$
(13,426
)
$
138,351
$
81,829
$
45,440
$
127,269
Oil and gas operating expenses (1)
$
19,367
$
9,012
$
(2,313
)
$
26,066
$
14,605
$
10,501
$
25,106
Depreciation, depletion and amortization (2)
$
23,012
$
13,778
$
(3,619
)
$
33,171
$
16,996
$
13,775
$
30,771
Average Sales Price:
Oil (per Bbl)
$
46.30
$
48.58
$
47.26
$
37.55
$
36.48
$
36.24
Natural gas (per Mcf)
$
6.37
$
6.84
$
6.46
$
5.77
$
6.58
$
5.71
Average equivalent (Mcfe)
$
6.52
$
7.26
$
6.71
$
5.89
$
6.31
$
5.79
Expenses ($ per Mcfc)
Oil and gas operating (1)
$
1.27
$
1.26
$
1.26
$
1.10
$
1.46
$
1.14
Depreciation, depletion and amortization (2)
$
1.50
$
1.93
$
1.61
$
1.15
$
1.91
$
1.40
(1)
Includes lease operating costs and production and ad valorem taxes.
(2)
Represents depreciation, depletion and amortization of oil and gas properties only.
Revenues
Our total oil and gas sales increased $2.0 million (3%) in the second quarter of 2005 to $68.5 million, from $66.5 million in 2004s second quarter. Oil and gas sales from our onshore operations increased to $56.0 million, an increase of $15.6 million or 39%, from $40.4 million in the second quarter of 2004. This increase is attributable to higher oil and gas prices and increased production related to our onshore properties. Our average onshore natural gas price increased by 20% and our average onshore crude oil price increased by 23% in the second quarter of 2005 as compared to the same period in 2004. Onshore production increased by 15% in the second quarter of 2005 over the second quarter of 2004 due to new production from our successful drilling activity and the additional production attributable to the properties we acquired from EnSight in May 2005. Revenues from our offshore operations of $25.9 million were comparable to offshore revenues in the second quarter of 2004 of $26.1 million as higher oil and gas prices realized were offset by lower production. Our average offshore natural gas price increased by 4% and our average crude oil price increased by 32% in the second quarter of 2005 as compared to the same period last year. Offshore production in the second quarter of 2005 decreased by 13% from the second quarter of 2004. The lower offshore production was primarily attributable to the reduction in our ownership in Bois dArc from 59.9% to 48.3% which occurred in May 2005.
For the six months ended June 30, 2005, our oil and gas sales increased $11.0 million (9%) to $138.4 million from $127.3 million for the six months ended June 30, 2004. The increase in oil and gas sales from onshore operations of $18.0 million to $99.8 million for the first six months of 2005 over the same period last year primarily resulted from an 11% increase in oil and gas prices and a 3% increase in production. Oil and gas sales from offshore operations of $52.0 million during the first six months of 2005 increased 14% from last years first six months due primarily to a 15% increase in the average oil and natural gas prices we realized in 2005 offset by the reduction in our ownership in Bois dArc from 59.9% to 48.3% which occurred in May 2005.
17
Table of Contents
Costs and Expenses
Our oil and gas operating expenses, including production taxes, increased $0.4 million (3%) to $12.9 million in the second quarter of 2005 from $12.5 million in the second quarter of 2004. Oil and gas operating expenses per equivalent Mcf produced increased $0.19 to $1.29 in the second quarter of 2005 from $1.10 in the second quarter of 2004. Onshore operating expenses for the second quarter of 2005 of $10.8 million increased by $4.2 million when compared to the same quarter in 2004 due to the acquisition of the EnSight properties, the start up of new wells and higher production taxes due to increased oil and gas prices. Offshore oil and gas operating costs for the six months ended June 30, 2005 of $4.4 million decreased $1.4 million (25%) due to our lower ownership interest in certain high cost fields that were contributed to Bois dArc. Oil and gas operating expenses per Mcfe produced increased $0.12 to $1.26 for the six months ended June 30, 2005 from $1.14 for the same period in 2004. The increase in operating expenses in 2005 is primarily related to higher production taxes and higher field operating costs of our properties.
In the second quarter of 2005, we had a $15.2 million provision for exploration expense as compared to a $1.8 million provision in the second quarter of 2004. The provision in the second quarter of 2005 primarily relates to an exploratory dry hole drilled to test the Big Sandy prospect in Polk County, Texas. For the six months ended June 30, 2005, we had a provision for exploration expense totaling $17.3 million as compared to $5.2 million in the same period in 2004. The provision for the first six months of 2005 primarily related to the Big Sandy dry hole and the acquisition of 3-D seismic data.
Depreciation, depletion and amortization (DD&A) increased $0.3 million (2%) to $16.0 million in the second quarter of 2005 from $15.7 million in the second quarter of 2004. DD&A associated with our onshore properties increased by $4.4 million in the second quarter of 2005 to $12.8 million primarily due to our increased production and an increase in our amortization rate. Our DD&A rate per Mcfe produced for our onshore properties averaged $1.53 for the second quarter of 2005 as compared to $1.15 for the second quarter of 2004. The increase relates to higher costs of acquired properties since June 30, 2004 together with an increase in capitalized costs on our existing properties. Offshore DD&A for the second quarter of 2005 declined slightly for the three months ended June 30, 2004 primarily reflecting lower produced volumes. Our offshore properties DD&A rate also increased to $1.94 per Mcfe in the second quarter of 2005 from $1.78 per Mcfe produced in the second quarter of 2004. The increase relates to higher capitalized costs on our offshore properties. For the six months ended June 30, 2005, DD&A increased $1.8 million (6%) to $33.2 million from $31.5 million for the six months ended June 30, 2005. The increase is due to the higher onshore production and our higher average amortization rate. DD&A for our onshore properties increased $6.0 million to $23.0 million (35%) from $17.0 million in the first six months of 2004. The increase is due to the 3% increase in onshore production and the increased amortization rate of $1.50 per Mcfe in the first half of 2004. The higher rate is attributable to higher costs of acquisitions made since June 30, 2004 and increased capitalization costs on our existing onshore properties. The DD&A associated with our offshore properties of $13.8 million for the first six months of 2005 was comparable to the DD&A for the offshore properties in the same period in 2004.
General and administrative expenses, which are reported net of overhead reimbursements, of $3.8 million for the second quarter of 2005 were 31% higher than general and administrative expenses of $2.9 million for the second quarter of 2004. For the first six months of 2005, general and administrative expenses increased to $8.0 million from $6.0 million for the six months ended June 30, 2004. The increases are primarily related to the general and administrative costs, primarily stock-based compensation, incurred by Bois dArc following its formation in July 2004, while it was proportionally consolidated.
Interest expense increased $0.2 million (4%) to $4.7 million for the second quarter of 2005 from $4.5 million in the second quarter of 2004. The increase is related to higher interest rates. The average interest rate on the outstanding borrowings under the credit facility increased to 4.3% in the second quarter of 2005 as compared to 2.6% in the second quarter of 2004. Average borrowings under the bank credit facility decreased in the second quarter of 2005 to $137.7 million as compared to $154.9 million for the second quarter of 2004. Interest expense for the six months ended June 30, 2005 decreased $0.3 million (3%) to $10.5 million from $10.8 million for the six months ended June 30, 2004. The decrease is attributable to lower average borrowings under the bank credit facility which was partially offset by higher interest rates. The average interest rate under the bank credit facility increased to 4.3% in the first half of 2005 as compared to 2.6% in the first half of 2004.
18
Table of Contents
Beginning in the second quarter of 2005, we began accounting for our share of the earnings from Bois dArc under the equity method on an after-tax basis. Accordingly, our results for the second quarter of 2005 include $61.2 million for our equity in the loss of Bois dArc. This loss includes a one time provision of $64.6 million associated with recognizing, under the equity method of accounting, our proportionate share of the cumulative deferred tax liabilities recorded by Bois dArc when it converted from a limited liability company to a corporation. We also recognized a gain of $28.8 million on our investment in Bois dArc based on our share of the amount that Bois dArcs equity increased as a result of the sale of shares in the Bois dArc offering.
We reported net loss of $10.9 million for the three months ended June 30, 2005, as compared to net income of $18.7 million for the three months ended June 30, 2004. Net loss per share for the second quarter of 2005 was $0.27 on weighted average basic shares outstanding of 39.8 million as compared to $0.52 for the second quarter of 2004 on weighted average diluted shares outstanding of 36.1 million. Net income for the six months ended June 30, 2005 was $5.0 million, as compared to net income of $18.7 million for the six months ended June 30, 2004. Net income per common share on weighted average diluted shares outstanding for the six months ended June 30, 2005 was $0.12 as compared to net income of $0.52 for the six months ended June 30, 2004. Excluding the effect of the one-time adjustments for Bois dArcs conversion to a corporation and its initial public offering, our net income for the three months and six months ended June 30, 2005 would have been $12.7 million or $0.30 per share and $28.6 million or $0.72 per share, respectively. The 2004 results include a charge of $19.6 million ($12.5 million after income taxes or 35¢ per diluted share) relating to the early retirement of our 11
1
/
4
% senior notes.
Critical Accounting Policies
The information included in Managements Discussion and Analysis of Financial Condition and Results of Operations Critical Accounting Policies in our annual report filed on Form 10-K for the year ended December 31, 2004 is incorporated herein by reference.
There have been no material changes to our accounting policies during the six months ended June 30, 2005 except for the change to the equity method for our investment in Bois dArc and the adoption of a policy of accounting for sales of shares by subsidiaries.
Liquidity and Capital Resources
Funding for our activities has historically been provided by our operating cash flow, debt or equity financings or asset dispositions. For the six months ended June 30, 2005, our net cash flow provided by operating activities totaled $99.6 million and we received net proceeds of $126.2 million from issuances of our common stock. We repaid principal on outstanding debt of $262.2 million and borrowed $166.0 million under our bank credit facility.
Our primary needs for capital, in addition to funding our ongoing operations, relate to the acquisition, development and exploration of our oil and gas properties and the repayment of our debt. In the first half of 2005, we incurred capital expenditures of $280.6 million primarily for our acquisition, development and exploration activities and we made advances to Bois dArc of $6.4 million and were repaid $158.1 million by Bois dArc when it completed its initial public offering.
The following table summarizes our capital expenditure activity for the six months ended June 30, 2005 and 2004:
Six Months Ended
June 30,
2005
2004
(In thousands)
Onshore:
Acquisition of the EnSight properties
$
191,573
$
Leasehold costs
1,501
1,157
Development drilling
35,390
7,968
Exploratory drilling
12,623
5,270
Other development
6,761
4,189
247,848
18,584
Offshore
(1)
32,713
53,538
Other
49
205
$
280,610
$
72,327
(1)
Includes our 59.7% share of Bois dArcs capital expenditures through May 9, 2005.
19
Table of Contents
The timing of most of our capital expenditures is discretionary because we have no material long-term capital expenditure commitments. Consequently, we have a significant degree of flexibility to adjust the level of our capital expenditures as circumstances warrant. We spent $89.0 million and $72.1 million on development and exploration activities in the six months ended June 30, 2005 and 2004, respectively. We have budgeted approximately $57.0 million for development and exploration projects for the second half of 2005. We expect to use internally generated cash flow to fund our development and exploration activity.
On May 12, 2005, we completed an acquisition of certain oil and gas properties and related assets in East Texas, Louisiana and Mississippi from EnSight Energy Partners, L.P., EnSight Laurel Production, LLC, Fairfield Midstream Services, LLC and EnSight Management, LLC (collectively EnSight) for $191.6 million in cash. The transaction had an effective date of April 1, 2005.
We do not have a specific acquisition budget for 2005 since the timing and size of acquisitions are not predictable. We intend to use borrowings under our bank credit facility, or other debt or equity financings to the extent available, to finance significant acquisitions. The availability and attractiveness of these sources of financing will depend upon a number of factors, some of which will relate to our financial condition and performance and some of which will be beyond our control, such as prevailing interest rates, oil and natural gas prices and other market conditions.
On April 4, 2005, we completed a public offering of 4,545,454 shares of our common stock at a price of $27.50 per share to the public. The net proceeds from the offering, after deducting underwriters discounts and expenses, of $121.2 million were used to partially fund our acquisition of properties from EnSight.
We have a $400.0 million bank credit facility with Bank of Montreal, as the administrative agent. The credit facility is a four-year revolving credit commitment that matures on February 25, 2008. Borrowings under the credit facility are limited to a borrowing base that was $300.0 million at June 30, 2005. We also have $175.0 million of 6
7
/
8
% senior notes due March 1, 2012, with interest payable semiannually on each March 1 and September 1. The notes are unsecured obligations and are guaranteed by all of our wholly owned subsidiaries.
Indebtedness under the credit facility is secured by substantially all of our and our subsidiaries assets and is guaranteed by all of our subsidiaries. The credit facility is subject to borrowing base availability, which is redetermined semiannually based on the banks estimates of the future net cash flows of our oil and natural gas properties. The borrowing base may be affected by the performance of our properties and changes in oil and natural gas prices. The determination of the borrowing base is at the sole discretion of the administrative agent and the bank group. Borrowings under the credit facility bear interest, based on the utilization of the borrowing base, at our option at either LIBOR plus 1.25% to 1.75% or the base rate (which is the higher of the prime rate or the federal funds rate) plus 0% to 0.5%. A commitment fee of 0.375% is payable on the unused borrowing base. The credit facility contains covenants that, among other things, restrict the payment of cash dividends, limit the amount of consolidated debt that we may incur and limit our ability to make certain loans and investments. The only financial covenants are the maintenance of a current ratio and maintenance of a minimum tangible net worth. We were in compliance with these covenants as of June 30, 2005.
We believe that our cash flow from operations and available borrowings under our bank credit facility will be sufficient to fund our operations and future growth as contemplated under our current business plan. However, if our plans or assumptions change or if our assumptions prove to be inaccurate, we may be required to seek additional capital. We cannot provide any assurance that we will be able to obtain such capital, or if such capital is available, that we will be able to obtain it on terms acceptable to us.
20
Table of Contents
ITEM 3:
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS
Oil and Natural Gas Prices
Our financial condition, results of operations and capital resources are highly dependent upon the prevailing market prices of oil and natural gas. These commodity prices are subject to wide fluctuations and market uncertainties due to a variety of factors, some of which are beyond our control. Factors influencing oil and natural gas prices include the level of global demand for crude oil, the foreign supply of oil and natural gas, the establishment of and compliance with production quotas by oil exporting countries, weather conditions that determine the demand for natural gas, the price and availability of alternative fuels and overall economic conditions. It is impossible to predict future oil and natural gas prices with any degree of certainty. Sustained weakness in oil and natural gas prices may adversely affect our financial condition and results of operations, and may also reduce the amount of oil and natural gas reserves that we can produce economically. Any reduction in our oil and natural gas reserves, including reductions due to price fluctuations, can have an adverse effect on our ability to obtain capital for our exploration and development activities. Similarly, any improvements in oil and natural gas prices can have a favorable impact on our financial condition, results of operations and capital resources. Based on our oil and natural gas production in the six months ended June 30, 2005, a $1.00 change in the price per barrel of oil would have resulted in a change in our cash flow for such period by approximately $0.5 million and a $1.00 change in the price per Mcf of natural gas would have changed our cash flow by approximately $16.3 million.
Interest Rates
At June 30, 2005, we had total long-term debt of $307.0 million. Of this amount, $175.0 million bears interest at a fixed rate of 6
7
/
8
%. We had $132.0 million outstanding under our bank credit facility, which bears interest at a fluctuating rate that is linked to LIBOR or the corporate base rate, at our option. Any increases in these interest rates can have an adverse impact on our results of operations and cash flow.
ITEM 4: CONTROLS AND PROCEDURES
As of June 30, 2005, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based on this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2005 to provide reasonable assurance that information required to be disclosed by us in the reports filed or submitted by us under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and to provide reasonable assurance that information required to be disclosed by us is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Prior to issuance of our second quarter consolidated financial statements and subsequent to our initial press release of earnings for the quarter, adjustments relating to the deferred taxes at Bois dArc and the gain on the Bois dArc initial public offering were identified and recorded. These are highly technical accounting areas and management has developed a more formal process for documentation and approval of technical matters.
There were no other changes in our internal controls over financial reporting (as such term is defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) that occurred during the quarter ended June 30, 2005, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
21
Table of Contents
PART II OTHER INFORMATION
ITEM 5: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
(a)
Our annual meeting of stockholders was held in Frisco, Texas at 10:00 a.m., local time, on May 16, 2005.
(b)
Proxies for the meeting were solicited pursuant to Regulation 14 under the Securities Exchange Act of 1934, as amended. There was no solicitation in opposition to the nominees listed in the proxy statement for election as Class B directors and such nominees were elected.
(c)
Out of a total 40,718,322 shares of our common stock outstanding and entitled to vote, 38,315,162 shares were present at the meeting in person or by proxy, representing approximately 94%. Matters voted upon at the meeting were as follows:
(i)
Two Class B directors were reelected to our board of directors. The vote tabulation was as follows:
Nominee
For
Withheld
M. Jay Allison
37,132,261
1,182,901
David W. Sledge
37,533,311
781,851
Our other directors whose term of office as a director continued after the meeting are as follows:
Class A Directors
Class C Directors
Cecil E. Martin, Jr.
Roland O. Burns
Nancy E. Underwood
David K. Lockett
(ii)
The appointment of Ernst & Young LLP as our independent registered public accounting firm for 2005 was ratified by a vote of 38,185,388 shares for, 115,809 shares against and 13,965 shares abstaining.
22
Table of Contents
ITEM 6:
EXHIBITS
a. Exhibits
Exhibit No.
Description
4.1*
Fourth Supplemental Indenture, dated May 20, 2005, to Indenture among Comstock, the guarantors and The Bank of New York Trust Company, N.A., Trustee for the 6
7
/
8
% Senior Notes due 2012.
15.1*
Awareness Letter of Ernst & Young LLP.
31.1*
Section 302 Certification of the Chief Executive Officer.
31.2*
Section 302 Certification of the Chief Financial Officer.
32.1*
Certification for the Chief Executive Officer as required by Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification for the Chief Financial Officer as required by Section 906 of the Sarbanes-Oxley Act of 2002.
*
Filed herewith
23
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMSTOCK RESOURCES, INC.
Date August 15, 2005
/s/ M. JAY ALLISON
M. Jay Allison
, Chairman, President and Chief
Executive Officer (Principal Executive Officer)
Date August 15, 2005
/s/ ROLAND O. BURNS
Roland O. Burns
, Senior Vice President,
Chief Financial Officer, Secretary, and Treasurer (Principal Financial and Accounting Officer)
24