Darling Ingredients
DAR
#2254
Rank
HK$65.95 B
Marketcap
HK$416.96
Share price
-0.09%
Change (1 day)
61.15%
Change (1 year)
Categories

Darling Ingredients - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

(Mark One)
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended July 4, 1998

OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from _______ to _______

Commission File Number 0-24620


DARLING INTERNATIONAL INC.
(Exact name of registrant as specified in its charter)


DELAWARE 36-2495346
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)


251 O'CONNOR RIDGE BLVD., SUITE 300, IRVING, TEXAS 75038
(Address of principal executive offices)

(972) 717-0300
(Registrant's telephone number)


Not applicable
(Former name, address and fiscal year, if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such report(s)), and (2) has been subject to such filing
requirements for the past 90 days.

YES /X/ NO / /

The number of shares outstanding of the Registrant's common stock, $0.01 par
value, as of August 14, was 15,587,292.
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
FORM 10-Q FOR THE THREE MONTHS ENDED JULY 4, 1998


TABLE OF CONTENTS



Page No.
PART I: FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

Consolidated Balance Sheets . . . . . . . . . . . . . 3
July 4, 1998 (unaudited) and January 3, 1998

Consolidated Statements of Operations (unaudited) . . . . . . 4
Three Months and Six Months Ended July 4, 1998 and June 28, 1997

Consolidated Statements of Cash Flows (unaudited). . . . . . . 5
Six Months Ended July 4, 1998 and June 28, 1997

Notes to Consolidated Financial Statements (unaudited). . . . . 6


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS . . . . . . . 9


PART II: OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS . . . . . . . . . . . . . . . 15

Item 4. SUBMISSION OF MATTERS TO A VOTE OF
SECURITY HOLDERS. . . . . . . . . . . . . . . . 15

Item 6. EXHIBITS AND REPORTS ON FORM 8-K . . . . . . . . . . 16

Signatures . . . . . . . . . . . . . . . . . . 17

Index to Exhibits . . . . . . . . . . . . . . . . 18
DARLING INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
July 4, 1998 and January 3, 1998
(in thousands, except shares and per share data)

July 4, January 3,
1998 1998
--------- ---------
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 3,279 $ 2,955
Accounts receivable 21,855 32,459
Inventories 12,647 13,897
Prepaid expenses 6,402 3,459
Deferred income tax assets 3,448 4,006
Other 661 383
--------- ---------
Total current assets 48,292 57,159

Property, plant and equipment, less accumulated
depreciation of $95,998 at July 4, 1998 and
$81,552 at January 3, 1998 164,415 170,636
Collection routes and contracts, less accumulated
amortization of $11,914 at July 4, 1998 and
$8,700 at January 3, 1998 58,140 58,715
Goodwill, less accumulated amortization of $1,381
at July 4, 1998 and $949 at January 3, 1998 20,560 20,902
Other assets 4,670 5,565
--------- ---------
$ 296,077 $ 312,977
========= =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt $ 5,113 $ 5,113
Accounts payable, principally trade 19,577 22,426
Accrued expenses 25,301 25,385
Accrued interest 919 911
--------- ---------
Total current liabilities 50,910 53,835
Long-term debt, less current portion 130,750 142,181
Other non-current liabilities 25,901 21,391
Deferred income taxes 22,732 25,814
--------- ---------
Total liabilities 230,293 243,221
--------- ---------
Stockholders' equity
Common stock, $.01 par value; 25,000,000 shares
authorized; 15,582,912 and 15,563,037 shares
issued and outstanding at July 4, 1998 and at
January 3, 1998, respectively 156 156
Preferred stock, $0.01 par value; 1,000,000
shares authorized, none issued - -
Additional paid-in capital 34,841 34,780
Retained earnings 30,787 34,820
Accumulated other comprehensive income - -
--------- --------
Total stockholders' equity 65,784 69,756
--------- --------
Contingencies (note 3)
$ 296,077 $ 312,977
========= =========

The accompanying notes are an integral
part of these consolidated financial statements.
<TABLE>

DARLING INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
Three months and six months ended July 4, 1998 and June 28, 1997

(in thousands, except per share data)


<CAPTION>

Three Months Ended Six Months Ended
------------------------ ---------------------
July 4, June 28, July 4, June 28,
1998 1997 1998 1997
-------- -------- -------- --------
(unaudited) (unaudited)
<S> <C> <C> <C> <C>
Net sales $ 99,271 $128,796 $207,354 $254,605
------- ------- ------- -------

Costs and expenses:
Cost of sales and operating expenses 82,423 103,259 169,855 205,623
Selling, general and administrative expenses 8,718 7,529 19,492 18,726
Depreciation and amortization 9,265 8,241 18,353 16,216
--------- ------- -------- --------
Total costs and expenses 100,406 119,029 207,700 240,565
------- ------- -------- --------
Operating income (loss) (1,135) 9,767 (346) 14,040
---------- ------- --------- --------

Other income (expense):
Interest expense (2,748) (3,699) (5,856) (7,354)
Other, net (438) 143 (360) 247
---------- ------- --------- --------
Total other income (expense) (3,186) (3,556) (6,216) (7,107)
--------- ------- -------- --------
Income (loss) before income taxes (4,321) 6,211 (6,562) 6,933

Income tax expense (benefit) (1,692) 2,399 (2,529) 2,734
----------- ------- -------- --------
Net earnings (loss) $ (2,629) $ 3,812 $ (4,033) $ 4,199
========== ======= ========= =======

Basic earnings (loss) per common share $ (0.17) $ 0.25 $ (0.26) $ 0.27
========== ======= ======== =====

Diluted earnings (loss) per common share $ (0.17) $ 0.23 $ (0.26) $ 0.26
========== ======= ======== =====


The accompanying notes are an integral part
of these consolidated financial statements.

</TABLE>
DARLING INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS Six months
ended July 4, 1998 and June 28, 1997
(in thousands)


Six Months Ended
July 4, June 28,
1998 1997
---------- --------
(unaudited)

Cash flows from operating activities:
Net earnings (loss) $ (4,033) $ 4,199
Adjustments to reconcile net
earnings (loss) to net cash
provided by operating activities:
Depreciation and amortization 18,353 16,216
Deferred income tax expense (benefit) (2,524) (723)
Gain on sales of assets (13) (622)
Changes in operating assets and liabilities
net of effects from acquisitions:
Accounts receivable 10,604 3,652
Inventories and prepaid expenses (1,718) (1,471)
Accounts payable and accrued expenses (2,932) (3,133)
Accrued interest 8 (3,765)
Other 6,856 3,746
-------- --------
Net cash provided by operating activities 24,601 18,099
-------- --------

Cash flows from investing activities:
Recurring capital expenditures (8,616) (10,289)
Capital expenditures related to acquisitions - (1,001)
Net proceeds from sale of property, plant and
equipment and other assets 172 5,051
Payments related to routes and other intangibles (2,733) (3,607)
-------- --------
Net cash used in investing activities (11,177) (9,846)
-------- --------

Cash flows from financing activities:
Proceeds from long-term debt 45,811 201,044
Payments on long-term debt (57,242) (214,589)
Contract payments (1,730) (737)
Deferred loan costs - (965)
Issuance of common stock 61 196
-------- --------
Net cash used in financing activities (13,100) ( 15,051)
-------- --------

Net increase (decrease) in cash and cash equivalents 324 (6,798)
Cash and cash equivalents at beginning of period 2,955 12,956
-------- --------
Cash and cash equivalents at end of period $ 3,279 $ 6,158
======== ========


The accompanying notes are an integral part
of these consolidated financial statements.
DARLING INTERNATIONAL INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
July 4, 1998
(unaudited)

(1) General

The accompanying consolidated financial statements for the three month
and six month periods ended July 4, 1998 and June 28, 1997 have been
prepared by Darling International Inc. (Company) without audit, pursuant
to the rules and regulations of the Securities and Exchange Commission
(SEC). The information furnished herein reflects all adjustments
(consisting only of normal recurring accruals) which are, in the opinion
of management, necessary to present a fair statement of the financial
position and operating results of the Company as of and for the
respective periods. However, these operating results are not necessarily
indicative of the results expected for full fiscal year. Certain
information and footnote disclosures normally included in annual
financial statements prepared in accordance with generally accepted
accounting principles have been omitted pursuant to such rules and
regulations. However, management of the Company believes that the
disclosures herein are adequate to make the information presented not
misleading. The accompanying consolidated financial statements should be
read in conjunction with the audited consolidated financial statements
contained in the Company's Form 10-K for the fiscal year ended January 3,
1998.



(2) Summary of Significant Accounting Policies


(a) Basis of Presentation
The consolidated financial statements include the accounts of the
Company and its subsidiaries. All significant intercompany
balances and transactions have been eliminated in consolidation.


(b) Fiscal Periods
The Company has a 52/53 week fiscal year ending on the Saturday
nearest December 31. Fiscal periods for the consolidated financial
statements included herein are as of January 3, 1998, and include
the 13 and 26 weeks ended July 4, 1998, and the 13 and 26 weeks
ended June 28, 1997.


(c) Earnings Per Common Share

In February, 1997, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards No.128,
"Earnings Per Share" ("SFAS No. 128"). SFAS No. 128 revised the
previous calculation methods and presentations of earnings per
share and requires that all prior-period earnings (loss) per
share data be restated. The Company adopted SFAS No. 128 in the
fourth quarter of 1997 as required by this Statement.

Basic earnings (loss) per common share are computed by dividing
net earnings attributable to outstanding common stock by the
weighted average number of common stock shares outstanding during
the year. Diluted earnings (loss) per common share are computed
by dividing net earnings attributable to outstanding common stock
by the weighted average number of common shares outstanding
during the year increased by dilutive common equivalent shares
(stock options) determined using the treasury stock method, based
on the average market price exceeding the exercise price of the
stock options. All prior-period earnings (loss) per share amounts
have been restated in accordance with SFAS No. 128.
The weighted average common shares used for basic earnings (loss)
per common share was 15,580,000 and 15,574,000 for the three
months and six months ended July 4, 1998, and 15,504,000 and
15,489,000 for the three months and six months ended June 28,
1997. The effect of dilutive stock options added 831,000 and
945,000 shares for the three months and six months ended June 28,
1997. For the three months and six months ended July 4, 1998, no
stock options were included in the calculation of diluted
earnings (loss) per common share as the effect was antidilutive.

(3) Contingencies

(a) ENVIRONMENTAL

Chula Vista

The Company is the owner of an undeveloped property located in
Chula Vista, California (the "Site"). A rendering plant was
operated on the Site until 1982. From 1959 to 1978, a portion of
the Site was used as an industrial waste disposal facility, which
was closed pursuant to Closure Order No. 80-06, issued by the State
of California Regional Water Quality Control Board for the San
Diego Region (the "RWQCB"). In June 1982, RWQCB staff approved a
completed closure plan which included construction of a containment
cell (the "Containment Cell") on a portion (approximately 5 acres)
of the Site to isolate contaminated soil excavated from the Site.
The Site has been listed by the State of California as a site for
which expenditures for removal and remedial actions may be made by
the State pursuant to the California Hazardous Substances Account
Act, California Health & Safety Code Section 25300 et seq.
Technical consultants retained by the Company have conducted
various investigations of the environmental conditions at the Site,
and in 1996, requested that the RWQCB issue a "no further action"
letter with respect to the Site. In 1997 the RWQCB issued Order No.
97-40 prescribing a maintenance and monitoring program for the
Containment Cell. In June 1998 the RWQCB provided a letter to
assure potential purchasers and lenders of limitations on their
liability connected to the balance of the Site (approximately 30
acres) in order to facilitate a potential sale. The Company
continues to work with the RWQCB to define the scope of an
additional order which will address the Company's future
obligations for that remaining portion of the Site.


(b) LITIGATION

Other Litigation

The Company is also a party to several other lawsuits, claims and
loss contingencies incidental to its business, including assertions
by regulatory agencies related to the release of unacceptable odors
from some of its processing facilities.
The Company has  established  loss reserves for  environmental  and
other matters as a result of the matters discussed above. Although
the ultimate liability cannot be determined with certainty,
management of the Company believes that reserves for contingencies
are reasonable and sufficient based upon present governmental
regulations and information currently available to management. The
Company estimates the range of possible losses related to
environmental and litigation matters, based on certain assumptions,
is between $3.8 million and $12.8 million at July 4, 1998. The
accrued expenses and other noncurrent liabilities classifications
in the Company's consolidated balance sheets include reserves for
insurance, environmental and litigation contingencies of $21.6
million and $15.7 million at July 4, 1998 and January 3, 1998,
respectively. There can be no assurance, however, that final costs
will not exceed current estimates. The Company believes that any
additional liability relative to such lawsuits and claims which may
not be covered by insurance would not likely have a material
adverse effect on the Company's financial position, although it
could potentially have a material impact on the results of
operations in any one year.



(4) Changes in Accounting Principles

Effective January 4, 1998, the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive
Income." This Statement requires that all items recognized under
accounting standards as components of comprehensive earnings be
reported in an annual financial statement that is displayed with the
same prominence as the other annual financial statements. This
Statement also requires that the Company classify items of other
comprehensive earnings by their nature in an annual financial
statement. Comprehensive income did not differ from net income for the
periods ended July 4, 1998 and June 28, 1997.
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
FORM 10-Q FOR THE THREE MONTHS AND SIX MONTHS
ENDED JULY 4, 1998

PART I


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


The following discussion summarizes information with respect to the
liquidity and capital resources of the Company at July 4, 1998 and factors
affecting its results of operations for the three months and six months ended
July 4, 1998 and June 28, 1997.


RESULTS OF OPERATIONS

Three Months Ended July 4, 1998 Compared to Three Months Ended June 28, 1997


GENERAL

The Company recorded a net loss of $2.6 million for the second quarter
of the fiscal year ending January 2, 1999 ("Fiscal 1998"), as compared to net
earnings of $3.8 million for the second quarter of the fiscal year ended January
3, 1998 ("Fiscal 1997"). Operating income decreased $10.9 million to an
operating loss of $1.1 million in the second quarter of Fiscal 1998 from
operating income of $9.8 million in the second quarter of Fiscal 1997. The
decrease in operating income was primarily due to: 1) Declines in overall
finished goods prices; 2) Declines in the volume of raw materials processed; and
3) Approximately $1.1 million in increased depreciation and amortization expense
related to acquisitions and capital expenditures. Interest expense decreased
from $3.7 million in Fiscal 1997 to $2.7 million in Fiscal 1998, primarily due
to the refinancing of all outstanding debt on June 5, 1997, resulting in a lower
overall interest rate.

NET SALES

The Company collects and processes animal by-products (fat, bones and
offal), used restaurant cooking oil, and bakery by-products to produce finished
products of tallow, meat and bone meal, yellow grease and dried bakery product.
In addition, the Company provides grease trap collection services to
Restaurants. Sales are significantly affected by finished goods prices, quality
of raw material, and volume of raw material. Net sales include the sales of
produced finished goods, trap grease services, and finished goods purchased for
resale, which constitute less than 10% of total sales.

During the second quarter of Fiscal 1998, net sales decreased 22.9%, to
$99.3 million as compared to $128.8 million during the second quarter of Fiscal
1997 primarily due to the following: 1) Decreases in overall finished goods
prices resulted in a $20.3 million decrease in sales in the second quarter of
Fiscal 1998 versus the second quarter of Fiscal 1997. The Company's average
yellow grease prices were 16.2% lower, average tallow prices were 4.9% lower,
and average meat and bone meal prices were 37.9% lower. Average corn prices were
16.5% lower; 2) Decreases in the volume of raw materials processed resulted in a
$3.8 million decrease in sales; 3) Decreases in finished hides sales accounted
for $2.0 million in sales decreases; 4) Inventory changes accounted for an
additional decrease of $4.9 million in sales; and 5) Service charge income
increased $1.4 million to somewhat offset the other decreases.
COST OF SALES AND OPERATING EXPENSES

Cost of sales and operating expenses includes prices paid to raw
material suppliers, the cost of product purchased for resale, and the cost to
collect and process raw material. The Company utilizes both fixed and formula
pricing methods for the purchase of raw materials. Fixed prices are adjusted
where possible as needed for changes in competition and significant changes in
finished goods market conditions, while raw materials purchased under formula
prices are correlated with specific finished goods prices.

During the second quarter of Fiscal 1998, cost of sales and operating
expenses decreased $20.9 million (20.2%) to $82.4 million as compared to $103.3
million during the second quarter of Fiscal 1997 primarily as a result of the
following: 1) Lower raw material prices paid, correlating to decreased prices
for fats and oils, meat and bone meal and corn resulted in decreases of $17.0
million in cost of sales; 2) Decreases in the volume of raw materials collected
and processed resulted in a decrease of approximately $2.4 million in cost of
sales and operating expenses; and 3) Changes in inventory levels resulted in an
approximately $4.0 million decrease in cost of sales, offset by a $3.0 million
increase in product purchased for resale.

SELLING, GENERAL AND ADMINISTRATIVE COSTS

Selling, general and administrative costs were $8.7 million during the
second quarter of Fiscal 1998, a $1.2 million increase from $7.5 million for the
second quarter of Fiscal 1997. This increase resulted from a favorable $1.9
million insurance settlement of certain property and casualty claims from past
insurers which was recorded during the second quarter of 1997. This was somewhat
offset by a $0.7 million decrease in labor costs.

DEPRECIATION AND AMORTIZATION

Depreciation and amortization charges increased $1.1 million to $9.3
million during the second quarter of Fiscal 1998 as compared to $8.2 million
during the second quarter of Fiscal 1997. This increase was primarily due to
additional depreciation on fixed asset additions and amortization on intangibles
acquired as a result of various acquisitions. The Company adopted Fresh Start
Accounting in 1994. Under this method of accounting, the assets acquired prior
to December 1994 were restated at fair market value and depreciated over
estimated remaining lives of 5-15 years.


INTEREST EXPENSE

Interest expense decreased $1.0 million from $3.7 million during the
second quarter of Fiscal 1997 to $2.7 million during the second quarter of
Fiscal 1998, primarily due to the refinancing of all outstanding debt on June 5,
1997 at a lower overall rate of interest.


INCOME TAXES

The income tax benefit of $1.7 million for the second quarter of Fiscal
1998 consists of federal tax benefit and various state and foreign taxes. This
is a decrease of $4.1 million from $2.4 million income tax expense during the
second quarter of Fiscal 1997.


CAPITAL EXPENDITURES

The Company made capital expenditures of $2.7 million during the second
quarter of Fiscal 1998 compared to capital expenditures of $4.9 million during
the second quarter of Fiscal 1997.
Six Months Ended July 4, 1998 Compared to Six Months Ended June 28, 1997


GENERAL

The Company recorded a net loss of $4.0 million for the first six
months of Fiscal 1998, as compared to net earnings of $4.2 million for the first
six months of Fiscal 1997. Operating income decreased from $14.0 million in the
first six months of Fiscal 1997 to an operating loss of $0.3 million in the
first six months of Fiscal 1998. The decrease in operating income was primarily
due to: 1) Declines in overall finished goods prices; 2) Declines in the volume
of raw materials processed; and 3) Approximately $2.2 million in increased
depreciation and amortization expense related to acquisitions and capital
expenditures. Interest expense decreased from $7.4 million to $5.9 million in
Fiscal 1998, primarily due to the refinancing of all outstanding debt on June 5,
1997, resulting in a lower overall interest rate.


NET SALES

During the first six months of Fiscal 1998, net sales decreased by
$47.2 million (18.5%) to $207.4 million as compared to $254.6 million during the
first six months of Fiscal 1997, primarily due to the following: 1) Decreases in
overall finished goods prices resulted in a $46.5 million decrease in sales in
the first six months of Fiscal 1998, versus the first six months of Fiscal 1997.
The Company's average yellow grease prices were 20.6% lower, average tallow
prices were 11.3% lower, and average meat and bone meal prices were 32.5% lower.
Average corn prices were 12.5% lower; 2) Decreases in the volume of raw
materials processed resulted in a $6.9 million decrease in sales, offset by $1.5
million in yield gains; 3) Decreases in finished hides sales accounted for $4.9
million in sales decreases; and 4) Increases in service charge income of $2.8
million and inventory changes of $5.0 million somewhat offset the decreases.



COST OF SALES AND OPERATING EXPENSES

During the first six months of Fiscal 1998, cost of sales and operating
expenses decreased $35.7 million (17.4%) to $169.9 million as compared to $205.6
million during the first six months of Fiscal 1997, primarily as a result of the
following: 1) Lower raw material prices paid, correlating to decreased prices
for fats and oils, meat and bone meal and corn resulted in decreases of $36.4
million in cost of sales; 2) Decreases in the volume of raw materials collected
and processed resulted in a decrease of approximately $4.5 million in cost of
sales and operating expenses; and 3) Changes in inventory levels resulted in an
approximately $3.7 million increase in cost of sales.



SELLING, GENERAL AND ADMINISTRATIVE COSTS

Selling, general and administrative costs were $19.5 million during the
first six months of Fiscal 1998, a $0.8 million increase from $18.7 million for
the first six months of Fiscal 1997. Approximately $0.5 million in increased
expenses related to the functional reorganization of the Company by line of
business and other expenses related to legal and environmental matters.
DEPRECIATION AND AMORTIZATION

Depreciation and amortization charges increased by $2.2 million to
$18.4 million during the first six months of Fiscal 1998, as compared to $16.2
million during the first six months of Fiscal 1997. This increase was primarily
due to additional depreciation on fixed asset additions and amortization on
intangibles acquired as a result of various acquisitions.



INTEREST EXPENSE

Interest expense decreased by $1.5 million from $7.4 million during the
first six months of Fiscal 1997, to $5.9 million during the first six months of
Fiscal 1998, primarily due to the refinancing of all outstanding debt on June 5,
1997, at a lower overall rate of interest.



INCOME TAXES

The income tax benefit of $2.5 million for the first six months of
Fiscal 1998 consists of federal tax benefit and various state and foreign taxes.
This is a decrease of $5.2 million from the $2.7 million income tax expense
during the first six months of Fiscal 1997.



CAPITAL EXPENDITURES

The Company made capital expenditures of $8.6 million during the first
six months of Fiscal 1998, compared to capital expenditures of $11.3 million
during the first six months of Fiscal 1997.



LIQUIDITY AND CAPITAL RESOURCES

Effective June 5, 1997, the Company entered into a Credit Agreement
(the "Credit Agreement") which provides for borrowings in the form of a
$50,000,000 Term Loan and $175,000,000 Revolving Credit Facility. As of July 4,
1998 the Company was in compliance with all provisions of the Credit Agreement,
as amended.

The Term Loan provides for $50,000,000 of borrowing. The Term Loan
bears interest payable monthly at LIBOR (5.6875% at July 4, 1998), plus a margin
(the "Credit Margin") (1.625% at July 4, 1998) which floats based on the
achievement of certain financial ratios. The Term Loan is payable by the Company
in quarterly installments of $1,250,000 commencing on June 30, 1997 through
March 31, 1999: $2,500,000 commencing on June 30, 1999 through March 31, 2002;
and an installment of $10,000,000 due on June 5, 2002. As of July 4, 1998,
$43,750,000 was outstanding under the Term Loan.
The Revolving  Credit Facility  provides for borrowings up to a maximum
of $175,000,000 with sublimits available for letters of credit and a swingline.
Outstanding borrowings on the Revolving Credit Facility bear interest, payable
monthly, at various LIBOR rates (ranging from 5.6563% to 5.6992% at July 4,
1998) plus the Credit Margin as well as portions at a Base Rate (8.50% at July
4, 1998) or, for swingline advances, at the Base Rate. Additionally, the Company
must pay a commitment fee equal to 0.25% per annum on the unused portion of the
Revolving Credit Facility. The Revolving Credit Facility matures on June 5,
2002. As of July 4, 1998, $92,000,000 was outstanding under the Revolving Credit
Facility. As of July 4, 1998, the Company had outstanding irrevocable letters of
credit aggregating $12,445,000.

The Credit Agreement contains certain terms and covenants, which, among
other matters, restrict the incurrence of additional indebtedness, the payment
of cash dividends and the annual amount of capital expenditures, and requires
the maintenance of certain minimum financial ratios. Certain financial covenants
to the Credit Agreement required amendments, effective June 30, 1998, due to
declines in the prices of the commodities which the Company sells, as discussed
above. As of July 4, 1998, the Company was in compliance with all provisions of
the Credit Agreement, as amended. If such commodity prices do not improve, the
Company will seek (i) further amendments or waivers of certain covenants or (ii)
alternative long-term financing. As of July 4, 1998, no cash dividends could be
paid to the Company's stockholders pursuant to the Credit Agreement.

The Company has only very limited involvement with derivative financial
instruments and does not use them for trading purposes. Interest rate swap
agreements are used to reduce the potential impact of increases in interest
rates on floating-rate long-term debt. At July 4, 1998, the Company was party to
three interest rate swap agreements, each with a term of five years (all
maturing June 27, 2002). Under terms of the swap agreements, the interest
obligation of $70 million of Credit Agreement floating-rate debt was exchanged
for fixed rate contracts which bear interest, payable quarterly, at an average
rate of 6.6% plus a credit margin.

On July 4, 1998, the Company had a working capital deficit of $2.6
million and its working capital ratio was 0.95 to 1 compared to working capital
of $3.3 million and a working capital ratio of 1.06 to 1 on January 3, 1998.
This decrease in working capital is mainly attributable to decreases in accounts
receivable due to lower finished goods prices. Although operating income
declined substantially the first six months of Fiscal 1998 as compared to the
first six months of Fiscal 1997, overall debt declined $11.4 million during the
first six months of Fiscal 1998. Net cash provided by operating activities has
increased $6.5 million from $18.1 million during the first six months of Fiscal
1997 to $24.6 million during the first six months of Fiscal 1998. The Company
believes that cash from operations and current cash balances, together with the
undrawn balance from the Company's loan agreements, will be sufficient to
satisfy the Company's planned capital requirements.


ACCOUNTING MATTERS

In June 1997, the Financial Accounting standards Board issued SFAS No.
131, Disclosures about Segments of an Enterprise and Related Information. SFAS
No. 131 is effective for annual periods beginning after December 15, 1997. This
Statement established standards for the way that public business enterprises
report information about operating segments in annual financial statements. The
Statement defines operating segments as components of an enterprise about which
separate financial information is available that is evaluated regularly by the
chief operating decision maker in deciding how to allocate resources and in
assessing performance. The Company anticipates that this Statement will require
additional disclosure regarding operating segments in Fiscal 1998.
The Company is also assessing the reporting and disclosure requirements
of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities.
This statement establishes accounting and reporting standards for derivative
instruments and hedging activities. The statement is effective for financial
statements for fiscal years beginning after June 15, 1999. The Company believes
SFAS No. 133 will not have a material impact on its financial statements or
accounting policies. The Company will adopt the provisions of SFAS No. 133 in
the first quarter of 2000.


OTHER

As a result of computer programs being written using two digits rather
than four to define the applicable years, there is a concern by the business
community as to whether these systems will be able to process information
beginning in the year 2000. To deal with this concern, the Company has initiated
programs and information systems reviews in an attempt to ensure that key
systems and processes will remain functional. This objective is to be achieved
either by modifying present systems or by installing new systems. While there
can be no assurance that all modifications will be successful, management does
not expect that costs of modifications or consequences of any unsuccessful
modifications will have a material adverse effect on the Company.


FORWARD LOOKING STATEMENTS

This Quarterly Report on Form 10-Q includes "forward-looking"
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All
statements other than statements of historical facts included in the Quarterly
Report on Form 10-Q, including, without limitation, the statements under the
sections entitled "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and "Legal Proceedings" and located elsewhere herein
regarding industry prospects and the Company's financial position are
forward-looking statements. Although the Company believes that the expectations
reflected in such forward-looking statements are reasonable; it can give no
assurance that such expectations will prove to be correct. Important factors
that could cause actual results to differ materially from the Company's
expectations include: the Company's continued ability to obtain sources of
supply for its rendering operations; general economic conditions in the European
and Asian markets; and prices in the competing commodity markets which are
volatile and are beyond the Company's control. Future profitability may be
effected by the Company's ability to grow its restaurant services business and
the development of its value-added feed ingredients, all of which face
competition from companies which may have substantially greater resources than
the Company.
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
FORM 10-Q FOR THE THREE MONTHS AND SIX MONTHS
ENDED JULY 4, 1998


PART II: Other Information


Item 1. LEGAL PROCEEDINGS

The information required by this item is included on pages 7 and 8 of
this report and is incorporated herein by reference.


Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The matters voted upon at the annual meeting of stockholders held on
May 27, 1998 were as follows:

(i) The election of five directors to serve until the next annual
meeting of stockholders or until their successors have been
elected and qualified. The number of votes cast for and
against the election of each nominee, as well as the number of
abstentions and broker non-votes with respect to the election
of each nominee, were as follows:

Fredric J. Klink
For 13,689,200 Against/Witheld 242,259

Dennis B. Longmire
For 13,689,545 Against/Witheld 241,914

Denis J. Taura
For 13,688,095 Against/Witheld 243,364

Bruce Waterfall
For 13,689,395 Against/Witheld 242,064

William L. Westerman
For 13,689,350 Against/Witheld 242,109


(ii) The amendment of the 1994 Employee Flexible Stock Option Plan
to increase the number of shares of Common Stock, issuable
thereunder from 2,052,198 shares to 2,552,198 shares. The
number of votes cast for and against the proposal, as well as
the number of abstentions and broker non-votes were as
follows:

For 11,585,646 Against/Witheld 2,345,795 Abstain 18
Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.



(a) Exhibits

Exhibits No. Description

3.1* Restated Articles of Incorporation.

3.2* Amended and Restated Bylaws, dated March 10, 1994 and
March 31, 1995.

10.14 Master Lease Agreement between STI and Darling International Inc.
dated as of May 14, 1998.

11 Statement re-computation of per share earnings.

27 Financial Data Schedule


* Incorporated by reference to the Registrant's Registration
Statement on Form S-1 (Registration No. 33-79478).



(b) REPORTS ON FORM 8-K

There were no reports filed on Form 8-K during the three months ended
July 4, 1998.
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


DARLING INTERNATIONAL INC.
Registrant



Date: August 18, 1998 By: /s/ Dennis B. Longmire
Dennis B. Longmire
Chairman and
Chief Executive Officer



Date: August 18, 1998 By: /s/ John O. Muse
John O. Muse
Vice President and
Chief Financial Officer
(Principal Financial Officer)
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
FORM 10-Q FOR THE THREE MONTHS ENDED JULY 4, 1998

INDEX TO EXHIBITS

Exhibits No. Description Page No.


3.1* Restated Articles of Incorporation

3.2* Amended and Restated Bylaws, dated March 10, 1994 and
March 31, 1995.

10.14 Master Equipment Lease between STI Credit Corporation and
Darling International Inc. dated as of May 14, 1998. 19

11 Statement re-computation of per share earnings. 18

27 Financial Data Schedule


* Incorporated by reference to the Registrant's Registration Statement
on Form S-1 (Registration No. 33-79478).
EXHIBIT 11

<TABLE>


STATEMENT RE COMPUTATION OF PER SHARE EARNINGS


The following table details the computation of basic and diluted earnings
(loss) per common share, in thousands except per share data.


<CAPTION>

Three Months Ended Six Months Ended
---------------------------- ----------------------------

July 4, June 28, July 4, June 28,
1998 1997 1998 1997
--------------------------------------- ---------- ---------- ---------- ---------
<S> <C> <C> <C> <C>
Earnings (Loss) (Basic):
Net earnings (loss) available $ (2,629) $ 3,812 $ (4,033) $ 4,199
to common stock ======== ======== ========= ========


Shares (Basic):
Weighted average number of
common shares outstanding 15,580 15,504 15,574 15,489
======== ======== ========= ========
Basic earnings (loss) per common share $ (0.17) $ 0.25 $ (0.26) $ 0.27
======== ======== ========= ========

=========================================================================================================

Earnings (Loss) (Diluted):
Net earnings (loss) available $ (2,629) $ 3,812 $ (4,033) $ 4,199
to common stock ======== ======== ========= ========



Shares (Diluted):
Weighted average number of
common shares outstanding 15,580 15,504 15,574 15,489
Additional shares assuming exercise
of stock options - 831 - 945
-------- -------- --------- -------
Average common shares outstanding
and equivalents 15,580 16,335 15,574 16,434
======== ======== ========= =======

Diluted earnings (loss) per
common share $ (0.17) $ 0.23 $ (0.26) $ 0.26
======== ======== ========= ======

</TABLE>