Darling Ingredients
DAR
#2253
Rank
HK$65.95 B
Marketcap
HK$416.96
Share price
-0.09%
Change (1 day)
61.15%
Change (1 year)
Categories

Darling Ingredients - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

(Mark One)
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended October 3, 1998

OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from _______ to _______

Commission File Number 0-24620


DARLING INTERNATIONAL INC.
(Exact name of registrant as specified in its charter)


DELAWARE 36-2495346
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)


251 O'CONNOR RIDGE BLVD., SUITE 300, IRVING, TEXAS 75038
(Address of principal executive offices)

(972) 717-0300
(Registrant's telephone number)


Not applicable
(Former name, address and fiscal year, if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such report(s)), and (2) has been subject to such filing
requirements for the past 90 days.

YES /X/ NO / /

The number of shares outstanding of the Registrant's common stock, $0.01 par
value, as of November 13, 1998 was 15,589,362.
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
FORM 10-Q FOR THE THREE MONTHS ENDED OCTOBER 3, 1998


TABLE OF CONTENTS



Page No.

PART I: FINANCIAL INFORMATION


Item 1. FINANCIAL STATEMENTS

Consolidated Balance Sheets. . . . . . . . . . . . . 3
October 3, 1998 (unaudited) and January 3, 1998

Consolidated Statements of Operations (unaudited). . . . . . 4
Three Months and Nine Months Ended October 3, 1998 and
September 27, 1997

Consolidated Statements of Cash Flows (unaudited). . . . . . 5
Nine Months Ended October 3, 1998 and September 27, 1997

Notes to Consolidated Financial Statements (unaudited). . . . 6


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS. . . . . . . . 11


PART II: OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS. . . . . . . . . . . . . . . . . 19

Item 4. SUBMISSION OF MATTERS TO A VOTE OF
SECURITY HOLDERS. . . . . . . . . . . . . . . . . 19

Item 6. EXHIBITS AND REPORTS ON FORM 8-K . . . . . . . . . . . 20

Signatures. . . . . . . . . . . . . . . . . . . 21

Index to Exhibits. . . . . . . . . . . . . . . . . 22
<TABLE>

DARLING INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
October 3, 1998 and January 3, 1998
(in thousands, except shares and per share data)

<CAPTION>
October 3 January 3
1998 1998
--------- ---------
(unaudited)
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents ......................................................... $ 3,398 $ 2,955
Accounts receivable ............................................................... 22,358 32,459
Inventories ....................................................................... 13,044 13,897
Prepaid expenses .................................................................. 6,318 3,459
Deferred income tax assets ........................................................ 2,916 4,006
Other ............................................................................. 689 383
-------- -------
Total current assets .......................................................... 48,723 57,159

Property, plant and equipment, less accumulated
depreciation of $103,074 at October 3, 1998 and
$81,552 at January 3, 1998 .......................................................... 159,886 170,636
Collection routes and contracts, less accumulated
amortization of $13,748 at October 3, 1998 and
$8,700 at January 3, 1998 ........................................................... 53,937 58,715
Goodwill, less accumulated amortization of $1,571
at October 3, 1998 and $949 at January 3, 1998 ...................................... 20,371 20,902
Other assets ........................................................................... 5,331 5,565
-------- -------
$288,248 $312,977
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt (note 3) ........................................ $ 7,584 $ 5,113
Long-term debt currently being renegotiated (note 3) .............................. 135,064 -
Accounts payable, principally trade ............................................... 17,261 22,426
Accrued expenses .................................................................. 26,512 25,385
Accrued interest .................................................................. 1,330 911
-------- --------
Total current liabilities ..................................................... 187,751 53,835
Long-term debt, less current portion (note 3) .......................................... - 142,181
Other non-current liabilities .......................................................... 22,998 21,391
Deferred income taxes .................................................................. 18,583 25,814
-------- --------
Total liabilities ............................................................. 229,332 243,221
-------- --------
Stockholders' equity
Common stock, $.01 par value; 25,000,000 shares
authorized; 15,589,362 and 15,563,037 shares
issued and outstanding at October 3, 1998
and at January 3, 1998, respectively ........................................... 156 156
Preferred stock, $0.01 par value; 1,000,000 shares
authorized, none issued ........................................................ - -
Additional paid-in capital ........................................................ 34,871 34,780
Retained earnings ................................................................. 23,889 34,820
-------- --------
Total stockholders' equity .................................................... 58,916 69,756
-------- --------
Contingencies (note 4)
$288,248 $312,977

</TABLE>

The accompanying notes are an integral part of these
consolidated financial statements.
<TABLE>

DARLING INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
Three months and nine months ended
October 3, 1998 and September 27, 1997

(in thousands, except per share data)

<CAPTION>

Three Months Ended Nine Months Ended
--------------------- ----------------------
Oct. 3, Sept. 27, Oct. 3, Sept. 27,
1998 1997 1998 1997
--------- --------- --------- ---------
(unaudited) (unaudited)
<S> <C> <C> <C> <C>
Net sales ..................................................................... $ 89,234 $ 114,455 $ 296,589 $ 369,061
--------- --------- --------- ---------

Costs and expenses:
Cost of sales and operating expenses ..................................... 77,113 94,273 246,969 299,898
Selling, general and administrative expenses ............................. 10,141 9,591 29,633 28,316
Depreciation and amortization ............................................ 9,179 8,297 27,532 24,514
--------- --------- --------- --------
Total costs and expenses .............................................. 96,433 112,161 304,134 352,728
--------- --------- --------- --------
Operating income (loss) ............................................... (7,199) 2,294 (7,545) 16,333
--------- --------- --------- --------

Other income (expense):
Interest expense ......................................................... (2,963) (2,914) (8,673) (10,089)
Other, net ............................................................... (237) (113) (743) (44)
--------- --------- --------- --------
Total other income (expense) ........................................ (3,200) (3,027) (9,416) (10,133)
--------- --------- --------- --------
Income (loss) before income taxes ..................................... (10,399) (733) (16,961) 6,200

Income tax expense (benefit) .................................................. (3,502) (210) (6,031) 2,525
--------- --------- --------- --------
Net earnings (loss) ................................................... $ (6,897) $ (523) $ (10,930) $ 3,675
========= ========= ========= ========

Basic earnings (loss) per common share ........................................ $ (0.44) $ (0.03) $ (0.70) $ 0.24
========= ========= ========= ========

Diluted earnings (loss) per common share ...................................... $ (0.44) $ (0.03) $ (0.70) $ 0.22
========= ========= ========= ========


The accompanying notes are an integral part of these
consolidated financial statements.
</TABLE>
<TABLE>

DARLING INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine months ended October 3, 1998 and September 27, 1997
(in thousands)

<CAPTION>
Nine Months Ended
Oct. 3, Sept. 27,
1998 1997
--------- ---------
(unaudited)
<S> <C> <C>
Cash flows from operating activities:
Net earnings (loss) ....................................................... $ (10,930) $ 3,675
Adjustments to reconcile net earnings (loss) to net cash
provided by operating activities:
Depreciation and amortization .......................................... 27,532 24,514
Deferred income tax expense (benefit) .................................. (6,144) (1,622)
(Gain) loss on sales of assets ......................................... (14) 14
Changes in operating assets and liabilities,
net of effects from acquisitions:
Accounts receivable ............................................... 10,101 5,372
Inventories and prepaid expenses .................................. (2,038) (4,463)
Accounts payable and accrued expenses ............................. (4,037) (7,357)
Accrued interest .................................................. 419 (3,220)
Other ............................................................. 3,208 124
--------- ---------
Net cash provided by operating activities ........................ 18,097 17,037
--------- ---------

Cash flows from investing activities:
Recurring capital expenditures ............................................ (11,646) (15,524)
Capital expenditures related to acquisitions .............................. - (1,005)
Net proceeds from sale of property, plant and
equipment and other assets ............................................. 379 5,790
Payments related to routes and other intangibles .......................... (158) (3,619)
--------- ---------
Net cash used in investing activities ............................ (11,425) (14,358)
--------- ---------

Cash flows from financing activities:
Proceeds from long-term debt .............................................. 71,881 233,246
Payments on long-term debt ................................................ (76,526) (245,272)
Contract payments ......................................................... (1,675) (1,047)
Deferred loan costs ....................................................... - (1,008)
Issuance of common stock .................................................. 91 262
--------- ---------
Net cash used in financing activities ............................ (6,229) (13,819)
--------- ---------

Net increase (decrease) in cash and cash equivalents ........................... 443 (11,140)
Cash and cash equivalents at beginning of period ............................... 2,955 12,956
--------- ---------
Cash and cash equivalents at end of period ..................................... $ 3,398 $ 1,816
========= =========


The accompanying notes are an integral part of these
consolidated financial statements.
</TABLE>
DARLING INTERNATIONAL INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
October 3, 1998
(unaudited)

(1) General

The Company is a recycler of food processing by-products and
believes that it is the largest independent processor in the United
States in terms of raw material processed annually. The Company
collects and recycles animal processing by-products, used restaurant
cooking oil, and bakerage by-products from restaurants, butcher
shops, grocery stores, bakeries, and independent meat and poultry
processors nationwide. In addition, the Company provides grease trap
collection services to restaurants. The Company processes such raw
materials at facilities located throughout the United States into
finished products such as tallow, meat and bone meal, yellow grease,
and dried bakery product. The Company sells these products nationally
and internationally, primarily to producers of various industrial and
commercial oleo-chemicals, soaps, pet foods and livestock feed, for
use as ingredients in their products or for further processing into
basic chemical compounds.

The accompanying consolidated financial statements for the three
month and nine month periods ended October 3, 1998 and September 27,
1997 have been prepared by Darling International Inc. (Company)
without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission (SEC). The information furnished
herein reflects all adjustments (consisting only of normal recurring
accruals) which are, in the opinion of management, necessary to
present a fair statement of the financial position and operating
results of the Company as of and for the respective periods. However,
these operating results are not necessarily indicative of the results
expected for the full fiscal year. Certain information and footnote
disclosures normally included in annual financial statements prepared
in accordance with generally accepted accounting principles have been
omitted pursuant to such rules and regulations. However, management
of the Company believes that the disclosures herein are adequate to
make the information presented not misleading. The accompanying
consolidated financial statements should be read in conjunction with
the audited consolidated financial statements contained in the
Company's Form 10-K for the fiscal year ended January 3, 1998.



(2) Summary of Significant Accounting Policies


(a) Basis of Presentation

The consolidated financial statements include the accounts of the
Company and its subsidiaries. All significant intercompany balances
and transactions have been eliminated in consolidation.


(b) Fiscal Periods

The Company has a 52/53 week fiscal year ending on the Saturday
nearest December 31. Fiscal periods for the consolidated financial
statements included herein are as of January 3, 1998, and include the
13 and 39 weeks ended October 3, 1998, and the 13 and 39 weeks ended
September 27, 1997.



(c) Earnings (Loss) Per Common Share

In February, 1997, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards No.128, "Earnings
Per Share" ("SFAS No. 128"). SFAS No. 128 revised the previous
calculation methods and presentations of earnings per share and
requires that all prior-period earnings (loss) per share data be
restated. The Company adopted SFAS No. 128 in the fourth quarter of
1997 as required by this Statement.

Basic earnings (loss) per common share are computed by dividing net
earnings (loss) attributable to outstanding common stock by the
weighted average number of common shares outstanding during the year.
Diluted earnings (loss) per common share are computed by dividing net
earnings (loss) attributable to outstanding common stock by the
weighted average number of common shares outstanding during the year
increased by dilutive common equivalent shares (stock options)
determined using the treasury stock method, based on the average
market price exceeding the exercise price of the stock options. All
prior-period earnings (loss) per share amounts have been restated in
accordance with SFAS No. 128.

The weighted average common shares used for basic earnings (loss) per
common share was 15,585,000 and 15,578,000 for the three months and
nine months ended October 3, 1998, respectively, and 15,531,000 and
15,504,000 for the three months and nine months ended September 27,
1997, respectively. The effect of dilutive stock options added
1,107,000 shares for the nine months ended September 27, 1997. For the
three months and nine months ended October 3, 1998, no stock options
(362,000 shares and 733,000 shares respectively) were included in the
calculation of diluted earnings (loss) per common share as the effect
was antidilutive. In addition, for the three months ended September
27, 1997, no stock options (983,000 shares) were included in the
calculation of diluted earnings (loss) per common share as the effect
was antidilutive.


(3) Long-Term Debt Currently Being Renegotiated

Long-term debt currently being renegotiated consists of the following (in
thousands):

October 3, January 3,
1998 1998
------------- ------------
Credit Agreement:
Revolving Credit Facility $100,064 $100,875
Term Loan 42,500 46,250
Other Notes 84 169
-------- --------
142,648 147,294
Less current maturities:
Long-term debt currently
being renegotiated 135,064 -
Other long-term debt 7,584 5,113
-------- --------
$ - $142,181
======== ========


Effective June 5, 1997, the Company entered into a Credit Agreement (the
"Credit Agreement") which provided for borrowings in the form of a $50,000,000
Term Loan and $175,000,000 Revolving Credit Facility.

The Term Loan provides for $50,000,000 of borrowing. The Term Loan bears
interest payable monthly at LIBOR (5.5938% at October 3, 1998), plus a margin
(the "Credit Margin") (3.00% at October 3, 1998) which floats based on the
achievement of certain financial ratios. The Term Loan is payable by the Company
in quarterly installments of $1,250,000 commencing on June 30, 1997 through
March 31, 1999: $2,500,000 commencing on June 30, 1999 through March 31, 2002;
and an installment of $10,000,000 due on June 5, 2002. As of October 3, 1998,
$42,500,000 was outstanding under the Term Loan.

As further discussed below, the Revolving Credit Facility currently being
renegotiated provides for borrowings up to a maximum of $135,000,000 with
sublimits available for letters of credit. Outstanding borrowings on the
Revolving Credit Facility bear interest, payable monthly, at various LIBOR rates
(ranging from 5.500% to 5.6875% at October 3, 1998) plus the Credit Margin as
well as portions at a Base Rate (8.25% at October 3, 1998), plus a margin (the
"Base Margin") (0.50% at October 3, 1998) which floats based on the achievement
of certain financial ratios or, for swingline advances, at the Base Rate plus
the Base Margin. Additionally, the Company must pay a commitment fee equal to
0.375% per annum on the unused portion of the Revolving Credit Facility. The
Revolving Credit Facility matures on June 5, 2002. As of October 3, 1998,
$100,064,000 was outstanding under the Revolving Credit Facility and the Company
had outstanding irrevocable letters of credit aggregating $11,701,773, leaving
approximately $23 million available to borrow.

The Credit Agreement contains certain terms and covenants, which, among
other matters, restrict the incurrence of additional indebtedness, the payment
of cash dividends and the annual amount of capital expenditures, and requires
the maintenance of certain minimum financial ratios. As of October 3, 1998 the
Company had several existing events of default of certain financial covenants
(the "Defaults") under the Credit Agreement, as amended. On October 2, 1998, the
Company entered into an amendment (the "Amendment") of the Credit Agreement
whereby BankBoston, N.A., as agent, and the other participant banks in the
Credit Agreement (the "Banks") agreed to forbear from exercising rights and
remedies arising as a result of the Defaults until November 9, 1998. Included as
a part of the Amendment was a reduction in the commitment under the Revolving
Credit Facility from $175,000,000 to $135,000,000. In addition, the Amendment
included changes in the Company's costs of borrowing under the Credit Agreement
facilities as described herein.

On November 6, 1998, the Company entered into an extension of the
Amendment whereby the Banks agreed to forbear from exercising rights and
remedies arising as a result of the Defaults until December 14, 1998. The Banks
have agreed, pursuant to terms of the Credit Agreement as amended, to continue
to extend credit to the Company. No assurance can be given that the Company will
reach agreement with the Banks by December 14, 1998, (or whether the Banks will
agree to extension of such date) or what action the Banks will take if no such
agreement is reached. Because the aforementioned forbearance was for a period of
less than one year, in accordance with current accounting literature (EITF
86-30) relating to classification of debt, the Company has classified all of its
debt as current. At October 3, 1998, the long-term debt payable within one year
is $7,584,000, and the debt which has been classified as current, due to the
term of the forbearance, totals $135,064,000.

The Company is currently in discussions with the banks to further amend
its Credit Agreement. If such discussions result in an amended Credit Agreement
that extends payment of all or a portion of the debt beyond one year from the
Company's next reported balance sheet date and meets the other conditions of
EITF 86-30, that portion of the debt due after one year will be reclassified as
long-term.



(4) Contingencies

(a) ENVIRONMENTAL

Chula Vista

The Company is the owner of an undeveloped property located in Chula
Vista, California (the "Site"). A rendering plant was operated on the
Site until 1982. From 1959 to 1978, a portion of the Site was used as
an industrial waste disposal facility, which was closed pursuant to
Closure Order No. 80-06, issued by the State of California Regional
Water Quality Control Board for the San Diego Region (the "RWQCB"). In
June 1982, RWQCB staff approved a completed closure plan which
included construction of a containment cell (the "Containment Cell")
on a portion (approximately 5 acres) of the Site to isolate
contaminated soil excavated from the Site. The Site has been listed by
the State of California as a site for which expenditures for removal
and remedial actions may be made by the State pursuant to the
California Hazardous Substances Account Act, California Health &
Safety Code Section 25300 et seq. Technical consultants retained by
the Company have conducted various investigations of the environmental
conditions at the Site, and in 1996, requested that the RWQCB issue a
"no further action" letter with respect to the Site. In 1997 the RWQCB
issued Order No. 97-40 prescribing a maintenance and monitoring
program for the Containment Cell. In June 1998 the RWQCB provided a
letter to assure potential purchasers and lenders of limitations on
their liability connected to the balance of the Site (approximately 30
acres) in order to facilitate a potential sale. The Company continues
to work with the RWQCB to define the scope of an additional order
which will address the Company's future obligations for that remaining
portion of the Site.

Cleveland

In August, 1997, the Company received a Notice of Violation ("NOV")
from the United States Environmental Protection Agency ("EPA") for
alleged violations of the Ohio Air Quality Rules as they relate to
odor emissions. The NOV asserted that the Cleveland, OH facility was
in violation of the State's nuisance rule based on a City of Cleveland
record of complaints associated with odors emanating from its
facility. Since December, 1992, the Company has been working with the
City of Cleveland under a Consent Agreement to address such complaints
and concerns of the neighborhood in close proximity to the Plant. Upon
receipt of the NOV the Company initiated a cooperative effort with EPA
to address the NOV. In August, 1998, the Company received a second NOV
from EPA which encompassed the alleged violations from the first NOV
and alleged several violations of terms and conditions found in the
Cleveland plant's air permit. The Company again met with EPA to seek
an amicable resolution. Although rendering of animal by-products has
been discontinued at the Cleveland plant, EPA is not satisfied with
this as a resolution of the NOV and is seeking a monetary penalty. The
Company has challenged EPA's approach to resolution of the NOV as well
as EPA's authority to be involved with an enforcement action connected
with a state nuisance rule. The Company continues to seek an amicable
resolution.


(b) LITIGATION

Melvindale

A group of residents living near the Company's Melvindale, Michigan
plant has filed suit, purportedly on behalf of a class of persons
similarly situated. The class has not been certified. The suit is based
on legal theories of trespass, nuisance and negligence and/or gross
negligence, and is pending in the United States District Court, Eastern
District of Michigan. Plaintiffs allege that emissions to the air,
particularly odor, from the plant have reduced the value and enjoyment
of Plaintiffs' property, and Plaintiffs seek damages, including mental
anguish, exemplary damages and injunctive relief. In a lawsuit with
similar factual allegations, also pending in United States District
Court, Eastern District of Michigan, the City of Melvindale has filed
suit against the Company based on legal theories of nuisance, trespass,
negligence and violation of Melvindale nuisance ordinance seeking
damages and declaratory and injunctive relief. The Company or its
predecessors have operated a rendering plant at the Melvindale location
since 1927 in a heavily industrialized area down river south of
Detroit. The Company has taken and is taking all reasonable steps to
minimize odor emissions from its recycling processes and is defending
the lawsuit vigorously.

Other Litigation

The Company is also a party to several other lawsuits, claims and loss
contingencies incidental to its business, including assertions by
regulatory agencies related to the release of unacceptable odors from
some of its processing facilities.


The Company has established loss reserves for environmental and other
matters as a result of the matters discussed above. Although the
ultimate liability cannot be determined with certainty, management of
the Company believes that reserves for contingencies are reasonable and
sufficient based upon present governmental regulations and information
currently available to management. The Company estimates the range of
possible losses related to environmental and litigation matters, based
on certain assumptions, is between $3.8 million and $12.8 million at
October 3, 1998. The accrued expenses and other noncurrent liabilities
classifications in the Company's consolidated balance sheets include
reserves for insurance, environmental and litigation contingencies of
$20.8 million and $15.7 million at October 3, 1998 and January 3, 1998,
respectively. There can be no assurance, however, that final costs will
not exceed current estimates. The Company believes that any additional
liability relative to such lawsuits and claims which may not be covered
by insurance would not likely have a material adverse effect on the
Company's financial position, although it could potentially have a
material impact on the results of operations in any one year.


(5) Changes in Accounting Principles

Effective January 4, 1998, the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive
Income." This Statement requires that all items recognized under
accounting standards as components of comprehensive earnings be
reported in an annual financial statement that is displayed with the
same prominence as the other annual financial statements. This
Statement also requires that the Company classify items of other
comprehensive earnings by their nature in an annual financial
statement. Comprehensive income (loss) did not differ from net income
(loss) for the periods ended October 3, 1998 and September 27, 1997.
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
FORM 10-Q FOR THE THREE MONTHS AND NINE MONTHS
ENDED OCTOBER 3, 1998

PART I


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


The following discussion summarizes information with respect to the
liquidity and capital resources of the Company at October 3, 1998 and factors
affecting its results of operations for the three months and nine months ended
October 3, 1998 and September 27, 1997.


RESULTS OF OPERATIONS

Three Months Ended October 3, 1998 Compared to
Three Months Ended September 27, 1997


GENERAL

The Company recorded a net loss of $6.9 million for the third quarter
of the fiscal year ending January 2, 1999 ("Fiscal 1998"), as compared to net
loss of $0.5 million for the third quarter of the fiscal year ended January 3,
1998 ("Fiscal 1997"). Operating income decreased $9.5 million to an operating
loss of $7.2 million in the third quarter of Fiscal 1998 from operating income
of $2.3 million in the third quarter of Fiscal 1997. The decrease in operating
income was primarily due to: 1) Declines in overall finished goods prices; 2)
Declines in the volume of raw materials processed; and 3) Approximately $0.9
million in increased depreciation and amortization expense related to
acquisitions and capital expenditures.

NET SALES

The Company collects and processes animal by-products (fat, bones and
offal), used restaurant cooking oil, and bakery by-products to produce finished
products of tallow, meat and bone meal, yellow grease and dried bakery product.
In addition, the Company provides grease trap collection services to
restaurants. Sales are significantly affected by finished goods prices, quality
of raw material, and volume of raw material. Net sales include the sales of
produced finished goods, trap grease services, and finished goods purchased for
resale, which constitute less than 10% of total sales.

During the third quarter of Fiscal 1998, net sales decreased 22.1%, to
$89.2 million as compared to $114.5 million during the third quarter of Fiscal
1997 primarily due to the following: 1) Decreases in overall finished goods
prices resulted in a $21.5 million decrease in sales in the third quarter of
Fiscal 1998 versus the third quarter of Fiscal 1997. The Company's average
yellow grease prices were 16.3% lower, average tallow prices were 9.2% lower,
and average meat and bone meal prices were 46.9% lower. Average corn prices were
25.0% lower; 2) Decreases in the volume of raw materials processed combined with
a slight decrease in overall yields resulted in an $11.3 million decrease in
sales; 3) Decreases in finished hides sales accounted for $1.4 million in sales
decreases; 4) Increases in products purchased for resale resulted in a $5.3
million increase; 5) Inventory changes accounted for an increase of $2.3 million
in sales and 6) Service charge income increased $1.3 million to somewhat offset
the other decreases.


COST OF SALES AND OPERATING EXPENSES

Cost of sales and operating expenses includes prices paid to raw
material suppliers, the cost of product purchased for resale, and the cost to
collect and process raw material. The Company utilizes both fixed and formula
pricing methods for the purchase of raw materials. Fixed prices are adjusted
where possible as needed for changes in competition and significant changes in
finished goods market conditions, while raw materials purchased under formula
prices are correlated with specific finished goods prices.

During the third quarter of Fiscal 1998, cost of sales and operating
expenses decreased $17.2 million (18.2%) to $77.1 million as compared to $94.3
million during the third quarter of Fiscal 1997 primarily as a result of the
following: 1) Lower raw material prices paid, correlating to decreased prices
for fats and oils, meat and bone meal and corn resulted in decreases of $15.6
million in cost of sales; 2) Decreases in the volume of raw materials collected
and processed resulted in a decrease of approximately $5.7 million in cost of
sales and operating expenses; 3) Increases in products purchased for resale
resulted in a $5.3 million increase; and 4) Decreases in hides purchases
accounted for $1.2 million in cost of sales decreases.

SELLING, GENERAL AND ADMINISTRATIVE COSTS

Selling, general and administrative costs were $10.1 million during the
third quarter of Fiscal 1998, a $0.5 million increase from $9.6 million for the
third quarter of Fiscal 1997. Selling, general and administrative costs include
$0.3 million reorganization costs for severance and other costs related to the
consolidation of the Cleveland plant and a Regional office and certain corporate
reductions.

DEPRECIATION AND AMORTIZATION

Depreciation and amortization charges increased $0.9 million to $9.2
million during the third quarter of Fiscal 1998 as compared to $8.3 million
during the third quarter of Fiscal 1997. This increase was primarily due to
additional depreciation on fixed asset additions and amortization on intangibles
acquired as a result of various acquisitions. The Company adopted Fresh Start
Accounting in 1994. Under this method of accounting, the assets acquired prior
to December 1994 were restated at fair market value and depreciated over
estimated remaining lives of 5-15 years.


INTEREST EXPENSE

Interest expense increased $0.1 million from $2.9 million during the
third quarter of Fiscal 1997 to $3.0 million during the third quarter of Fiscal
1998 due primarily to an increase in the interest rate credit spread applied to
the Company's outstanding debt.


INCOME TAXES

The income tax benefit of $3.5 million for the third quarter of Fiscal
1998 consists of federal tax benefit and various state and foreign taxes. This
is a change of $3.3 million from $0.2 million income tax benefit during the
third quarter of Fiscal 1997.


CAPITAL EXPENDITURES

The Company made capital expenditures of $3.0 million during the third
quarter of Fiscal 1998 compared to capital expenditures of $5.2 million during
the third quarter of Fiscal 1997.




Nine Months Ended October 3, 1998 Compared to
Nine Months Ended September 27, 1997


GENERAL

The Company recorded a net loss of $10.9 million for the first nine
months of Fiscal 1998, as compared to net earnings of $3.7 million for the first
nine months of Fiscal 1997. Operating income decreased from $16.3 million in the
first nine months of Fiscal 1997 to an operating loss of $7.5 million in the
first nine months of Fiscal 1998. The decrease in operating income was primarily
due to: 1) Declines in overall finished goods prices; 2) Declines in the volume
of raw materials processed; and 3) Approximately $3.0 million in increased
depreciation and amortization expense related to acquisitions and capital
expenditures. Interest expense decreased from $10.1 million to $8.7 million in
Fiscal 1998, primarily due to the refinancing of all outstanding debt on June 5,
1997, resulting in a lower overall interest rate.



NET SALES

During the first nine months of Fiscal 1998, net sales decreased by
$72.5 million (19.6%) to $296.6 million as compared to $369.1 million during the
first nine months of Fiscal 1997, primarily due to the following: 1) Decreases
in overall finished goods prices resulted in a $64.2 million decrease in sales
in the first nine months of Fiscal 1998, versus the first nine months of Fiscal
1997. The Company's average yellow grease prices were 14.3% lower, average
tallow prices were 11.8% lower, and average meat and bone meal prices were 33.7%
lower. Average corn prices were 16.3% lower; 2) Decreases in the volume of raw
materials processed resulted in a $17.3 million decrease in sales; 3) Decreases
in finished hides sales accounted for $6.3 million in sales decreases; 4)
Increases in products purchased for resale resulted in a $9.7 million increase
and 5) Increases in service charge income of $4.2 million and inventory changes
of $1.4 million somewhat offset the decreases.


COST OF SALES AND OPERATING EXPENSES

During the first nine months of Fiscal 1998, cost of sales and
operating expenses decreased $52.9 million (17.6%) to $247.0 million as compared
to $299.9 million during the first nine months of Fiscal 1997, primarily as a
result of the following: 1) Lower raw material prices paid, correlating to
decreased prices for fats and oils, meat and bone meal and corn resulted in
decreases of $45.9 million in cost of sales; 2) Decreases in the volume of raw
materials collected and processed resulted in a decrease of approximately $10.2
million in cost of sales and operating expenses; 3) Increases in products
purchased for resale resulted in a $9.7 million increase; 4) Decreases in hides
purchases accounted for $4.8 million in cost of sales decrease; and 5) Decreases
in operating expenses, primarily labor costs, resulted in a decrease of $1.7
million.


SELLING, GENERAL AND ADMINISTRATIVE COSTS

Selling, general and administrative costs were $29.6 million during the
first nine months of Fiscal 1998, a $1.3 million increase from $28.3 million for
the first nine months of Fiscal 1997. Approximately $1.3 million in increased
expenses related to the functional reorganization of the Company by line of
business and other expenses related to legal and environmental matters.


DEPRECIATION AND AMORTIZATION

Depreciation and amortization charges increased by $3.0 million to
$27.5 million during the first nine months of Fiscal 1998, as compared to $24.5
million during the first nine months of Fiscal 1997. This increase was primarily
due to additional depreciation on fixed asset additions and amortization on
intangibles acquired as a result of various acquisitions.


INTEREST EXPENSE

Interest expense decreased by $1.4 million from $10.1 million during
the first nine months of Fiscal 1997, to $8.7 million during the first nine
months of Fiscal 1998, primarily due to the refinancing of all outstanding debt
on June 5, 1997, at a lower overall rate of interest.


INCOME TAXES

The income tax benefit of $6.0 million for the first nine months of
Fiscal 1998 consists of federal tax benefit and various state and foreign taxes.
This is a change of $8.5 million from the $2.5 million income tax expense during
the first nine months of Fiscal 1997.


CAPITAL EXPENDITURES

The Company made capital expenditures of $11.7 million during the first
nine months of Fiscal 1998, compared to capital expenditures of $15.5 million
during the first nine months of Fiscal 1997.



LIQUIDITY AND CAPITAL RESOURCES

Effective June 5, 1997, the Company entered into a Credit Agreement
(the "Credit Agreement") which provided for borrowings in the form of a
$50,000,000 Term Loan and $175,000,000 Revolving Credit Facility.

The Term Loan provides for $50,000,000 of borrowing. The Term Loan
bears interest payable monthly at LIBOR (5.5938% at October 3, 1998), plus a
margin (the "Credit Margin") (3.00% at October 3, 1998) which floats based on
the achievement of certain financial ratios. The Term Loan is payable by the
Company in quarterly installments of $1,250,000 commencing on June 30, 1997
through March 31, 1999: $2,500,000 commencing on June 30, 1999 through March 31,
2002; and an installment of $10,000,000 due on June 5, 2002. As of October 3,
1998, $42,500,000 was outstanding under the Term Loan.

As further discussed below, the Revolving Credit Facility currently
being renegotiated provides for borrowings up to a maximum of $135,000,000 with
sublimits available for letters of credit. Outstanding borrowings on the
Revolving Credit Facility bear interest, payable monthly, at various LIBOR rates
(ranging from 5.500% to 5.6875% at October 3, 1998) plus the Credit Margin as
well as portions at a Base Rate (8.25% at October 3, 1998), plus a margin (the
"Base Margin") (0.50% at October 3, 1998) which floats based on the achievement
of certain financial ratios or, for swingline advances, at the Base Rate plus
the Base Margin. Additionally, the Company must pay a commitment fee equal to
0.375% per annum on the unused portion of the Revolving Credit Facility. The
Revolving Credit Facility matures on June 5, 2002. As of October 3, 1998,
$100,064,000 was outstanding under the Revolving Credit Facility and the Company
had outstanding irrevocable letters of credit aggregating $11,701,773, leaving
approximately $23 million available to borrow.

The Credit Agreement contains certain terms and covenants, which, among
other matters, restrict the incurrence of additional indebtedness, the payment
of cash dividends and the annual amount of capital expenditures, and requires
the maintenance of certain minimum financial ratios. As of October 3, 1998 the
Company had several existing events of default of certain financial covenants
(the "Defaults") under the Credit Agreement, as amended. On October 2, 1998, the
Company entered into an amendment (the "Amendment") of the Credit Agreement
whereby BankBoston, N.A., as agent, and the other participant banks in the
Credit Agreement (the "Banks") agreed to forbear from exercising rights and
remedies arising as a result of the Defaults until November 9, 1998. Included as
a part of the Amendment was a reduction in the commitment under the Revolving
Credit Facility from $175,000,000 to $135,000,000. In addition, the Amendment
included changes in the Company's costs of borrowing under the Credit Agreement
facilities as described herein.

On November 6, 1998, the Company entered into an extension of the
Amendment whereby the Banks agreed to forbear from exercising rights and
remedies arising as a result of the Defaults until December 14, 1998. The Banks
have agreed, pursuant to terms of the Credit Agreement as amended, to continue
to extend credit to the Company. No assurance can be given that the Company will
reach agreement with the Banks by December 14, 1998, (or whether the Banks will
agree to extension of such date) or what action the Banks will take if no such
agreement is reached.

The Company has only very limited involvement with derivative financial
instruments and does not use them for trading purposes. Interest rate swap
agreements are used to reduce the potential impact of increases in interest
rates on floating-rate long-term debt. At October 3, 1998, the Company was party
to three interest rate swap agreements, each with a term of five years (all
maturing June 27, 2002). Under terms of the swap agreements, the interest
obligation of $70 million of Credit Agreement floating-rate debt was exchanged
for fixed rate contracts which bear interest, payable quarterly, at an average
rate of 6.6% plus a credit margin.

On October 3, 1998, the Company had a working capital deficit of $139.0
million and its working capital ratio was 0.26 to 1 compared to working capital
of $3.3 million and a working capital ratio of 1.06 to 1 on January 3, 1998.
This decrease in working capital is mainly attributable to the classification of
all its debt as current (see note 3). Net cash provided by operating activities
has increased $1.1 million from $17.0 million during the first nine months of
Fiscal 1997 to $18.1 million during the first nine months of Fiscal 1998. The
Company believes that cash from operations and current cash balances, together
with the undrawn balance from the Company's loan agreements, will be sufficient
to satisfy the Company's planned capital requirements.

The Company intends to dispose of under-performing and non-productive
assets and reduce expenses, which the Company believes will enable it to
effectively conduct its business, despite continuing low prices for (i) meat and
bone meal, which is one of the Company's principal products and (ii) corn, which
determines the price which the Company's bakery waste processing subsidiary
receives for its output.






ACCOUNTING MATTERS

In June 1997, the Financial Accounting Standards Board issued SFAS No.
131, Disclosures about Segments of an Enterprise and Related Information. SFAS
No. 131 is effective for annual periods beginning after December 15, 1997. This
Statement established standards for the way that public business enterprises
report information about operating segments in annual financial statements. The
Statement defines operating segments as components of an enterprise about which
separate financial information is available that is evaluated regularly by the
chief operating decision maker in deciding how to allocate resources and in
assessing performance. The Company anticipates that this Statement will require
additional disclosure regarding operating segments in Fiscal 1998.

The Company is also assessing the reporting and disclosure requirements
of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities.
This statement establishes accounting and reporting standards for derivative
instruments and hedging activities. The statement is effective for financial
statements for fiscal years beginning after June 15, 1999. The Company believes
SFAS No. 133 will not have a material impact on its financial statements. The
Company will adopt the provisions of SFAS No.
133 in the first quarter of Fiscal 2000.


YEAR 2000

Readiness

Since many computer systems and other equipment with embedded chips or
processors (collectively, "Business Systems") use only two digits to represent
the year, these business systems may be unable to accurately process certain
data before, during or after the year 2000. As a result, business and
governmental entities are at risk for possible miscalculations or systems
failures causing disruptions in their business operations. This is commonly
known as the Year 2000 issue. The Year 2000 issue can arise at any point in the
Company's supply, manufacturing, distribution and financial chains.

The Company began work on the Year 2000 compliance issue in 1997. The
scope of the project includes: ensuring the compliance of all applications,
operating systems and hardware on PC and LAN platforms; addressing issues
related to non-IT embedded software and equipment; and addressing the compliance
of key suppliers and customers. The project has four phases: assessment of
systems and equipment affected by the Year 2000 issue; definition of strategies
to address affected systems and equipment; remediation or replacement of
affected systems and equipment; and testing that each is Year 2000 compliant.

With respect to ensuring the compliance of all applications, operating
systems and hardware on the Company's various computer platforms, the assessment
phase and definition of strategies phase have been completed. It is estimated
that 80% of the remediation or replacement phase has been completed with the
balance of this phase expected to be completed by mid 1999. The testing phase of
existing applications operating systems and hardware not being remediated or
replaced is expected to be completed by the end of the first quarter of 1999.

With respect to addressing issues related to Non-IT embedded software
and equipment, which principally exists in the Company's manufacturing plants,
the assessment phase and definition of strategies phase are expected to be
completed by the end of second quarter 1999. Testing will begin in 1999 and is
expected to be completed by the end of third quarter 1999 as well as the
remediation and replacement phase.

The Company relies on third party suppliers for raw materials, water,
utilities, transportation and other key services. Interruption of supplier
operations due to Year 2000 issues could affect Company operations. We have
initiated efforts to evaluate the status of our most critical suppliers'
progress. This process of evaluating our critical suppliers is scheduled for
completion by mid-1999. Options to reduce the risks of interruption due to
suppliers failures include identification of alternate suppliers where feasible
or warranted. These activities are intended to provide a means of managing risk,
but cannot eliminate the potential for disruption due to third party failure.

The Company is also dependent upon customers for sales and cash flow.
Year 2000 interruptions in customers' operations could result in reduced sales,
increased inventory or receivable levels, and cash flow reductions. The Company
is in the assessment phase with respect to the evaluation of critical customers'
progress and is scheduled for completion by mid-1999.

Contingency

The Company is in the process of developing contingency plans for those
areas that are critical to our business. These contingency plans will be
designed to mitigate serious disruptions to our business flow beyond the end of
1999, where possible. The major efforts related to contingency planning are
scheduled for completion by the end of the third quarter of 1999.

Costs

The Company does not separately track the internal costs incurred for
the Y2K project. Such costs, however, are principally the related payroll costs
for the Company's information systems group. The Company has incurred
approximately $30,000 in related internal expenses to date. Future expenses are
expected to be approximately $150,000. Such cost estimates are based upon
presently available information and may change as the Company continues with its
Y2K project. All estimated costs have been budgeted and are expected to be
funded through cash flows from operations. These costs do not include any cost
associated with the implementation of contingency plans, which are in the
process of being developed.

Risks

The failure to correct a material Year 2000 problem could result in an
interruption in, or a failure of, certain normal business activities or
operations. Such failures could materially and adversely affect the Company's
results of operations, liquidity and financial condition. Due to the general
uncertainty inherent in the Year 2000 problem, resulting in part from the
uncertainty of the Year 2000 readiness of third-party suppliers and customers,
the Company is unable to determine at this time whether the consequences of Year
2000 failures will have a material impact on the Company's results of
operations, liquidity or financial condition.


FORWARD LOOKING STATEMENTS

This Quarterly Report on Form 10-Q includes "forward-looking"
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All
statements other than statements of historical facts included in the Quarterly
Report on Form 10-Q, including, without limitation, the statements under the
sections entitled "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and "Legal Proceedings" and located elsewhere herein
regarding industry prospects and the Company's financial position are
forward-looking statements. Although the Company believes that the expectations
reflected in such forward-looking statements are reasonable; it can give no
assurance that such expectations will prove to be correct. Important factors
that could cause actual results to differ materially from the Company's
expectations include: the Company's continued ability to obtain sources of
supply for its rendering operations; general economic conditions in the European
and Asian markets; prices in the competing commodity markets which are volatile
and are beyond the Company's control, the Year 2000 readiness issue; and
likelihood of success in amending the Company's Credit Agreement to maintain the
existing financing. Future profitability may be affected by the Company's
ability to grow its restaurant services business and the development of its
value-added feed ingredients, all of which face competition from companies which
may have substantially greater resources than the Company.
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
FORM 10-Q FOR THE THREE MONTHS AND NINE MONTHS
ENDED OCTOBER 3, 1998


PART II: Other Information


Item 1. LEGAL PROCEEDINGS

The information required by this item is included on pages 9 and 10 of
this report and is incorporated herein by reference.


Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the quarter ended
October 3, 1998.
Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.



(a) Exhibits


Exhibits No. Description

3.1* Restated Articles of Incorporation

3.2 Amended and Restated Bylaws, dated March 10, 1994 and March 31, 1995.

10.15 Fourth Amendment to Credit Agreement dated as of October 2, 1998
between Darling International Inc., the banks or other lending
institutions which are a signatory thereto, Comerica Bank, Credit
Lyonnais New York Branch and Wells Fargo Bank (Texas), National
Association and BankBoston, N.A.
10.16 The First Modification to Fourth Amendment to Credit Agreement dated as
of November 2, 1998 between Darling International Inc., the banks or
other lending institutions which are a signatory thereto, Comerica
Bank, Credit Lyonnais New York Branch and Wells Fargo Bank (Texas),
National Association and BankBoston, N.A.

11 Statement re-computation of per share earnings.

27 Financial Data Schedule


* Incorporated by reference to the Registrant's Registration Statement
on Form S-1(Registration No. 33-79478).



(b) REPORTS ON FORM 8-K

There were no reports filed on Form 8-K during the three months ended
October 3, 1998.
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


DARLING INTERNATIONAL INC.

Registrant



Date: November 23, 1998 By: /s/Dennis B. Longmire
------------------------------
Dennis B. Longmire
Chairman and
Chief Executive Officer



Date: November 23, 1998 By: /s/John O. Muse
-----------------------------
John O. Muse
Vice President and
Chief Financial Officer
(Principal Financial Officer)
DARLING INTERNATIONAL INC. AND SUBSIDIARIES
FORM 10-Q FOR THE THREE MONTHS AND NINE MONTHS ENDED
OCTOBER 3, 1998


INDEX TO EXHIBITS


Exhibits No. Description Page No.

3.1* Restated Articles of Incorporation

3.3 Amended and Restated Bylaws, dated March 10, 1994 and March 31, 1995.

10.15 Fourth Amendment to Credit Agreement dated as of October
2, 1998 between Darling International Inc., the banks
or other lending institutions which are a signatory thereto,
Comerica Bank, Credit Lyonnais New York Branch and Wells
Fargo Bank (Texas), National Association and BankBoston, N.A.

10.16 The First Modification to Fourth Amendment to Credit Agreement
dated as of November 2, 1998 between Darling International Inc.,
the banks or other lending institutions which are a signatory
thereto, Comerica Bank, Credit Lyonnais New York Branch and
Wells Fargo Bank (Texas), National Association and BankBoston, N.A.

11 Statement re-computation of per share earnings. 23

27 Financial Data Schedule


* Incorporated by reference to the Registrant's Registration Statement
on Form S-1(Registration No. 33-79478).
EXHIBIT 11


STATEMENT RE COMPUTATION OF PER SHARE EARNINGS



The following table details the computation of basic and diluted earnings
(loss) per common share, in thousands except per share data.

<TABLE>
<CAPTION>


Three Months Ended Nine Months Ended
------------------------- -------------------------

Oct. 3, Sept. 27, Oct. 3, Sept. 27,
1998 1997 1998 1997
- --------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Earnings (Loss) (Basic):
Net earnings (loss) available $ (6,897) $ (523) $ (10,930) $ 3,675
to common stock ============ =========== ============= ========

- ---------------------------------------------------------------------------------------------------------
Shares (Basic):
Weighted average number of
common shares outstanding 15,585 15,531 15,578 15,504
============ =========== ============= ========
Basic earnings (loss) per common share $ (0.44) $ (0.03) $ (0.70) $ 0.24
============ =========== ============= ========

- ---------------------------------------------------------------------------------------------------------
Earnings (Loss) (Diluted):
Net earnings (loss) available $ (6,897) $ (523) $ (10,930) $ 3,675
to common stock ============ =========== =========== ========

- ---------------------------------------------------------------------------------------------------------
Shares (Diluted):
Weighted average number of
common shares outstanding 15,585 15,531 15,578 15,504
Additional shares assuming exercise of
stock options - - - 1,107
------------ ----------- ------------- --------
Average common shares outstanding
and equivalents 15,585 15,531 15,578 16,611
============ =========== ============= ========

Diluted earnings (loss) per common share $ (0.44) $ (0.03) $ (0.70) $ 0.22
============ =========== ============= ========

- ---------------------------------------------------------------------------------------------------------
</TABLE>