First Horizon Corporation
FHN
#1833
Rank
HK$85.25 B
Marketcap
HK$176.44
Share price
-0.79%
Change (1 day)
15.66%
Change (1 year)

First Horizon Corporation - 10-Q quarterly report FY


Text size:
1
FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

(Mark one)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2001
--------------

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from to
------------- -------------

Commission file number 000-4491
--------

FIRST TENNESSEE NATIONAL CORPORATION
----------------------------------------
(Exact name of registrant as specified in its charter)

Tennessee 62-0803242
- ---------------------------------- --------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

165 Madison Avenue, Memphis, Tennessee 38103
- --------------------------------------- ---------
(Address of principal executive offices) (Zip Code)

(901) 523-4444
----------------------------------------------------
(Registrant's telephone number, including area code)

None
----------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes [X] No [ ]

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock, $.625 par value 128,371,955
- ----------------------------- ----------------------------
Class Outstanding at April 30, 2001
2




FIRST TENNESSEE NATIONAL CORPORATION

INDEX




Part I. Financial Information

Part II. Other Information

Signatures

Exhibit Index
3



PART I.

FINANCIAL INFORMATION


Item 1. Financial Statements.
- ------------------------------

The Consolidated Statements of Condition

The Consolidated Statements of Income

The Consolidated Statements of Shareholders' Equity

The Consolidated Statements of Cash Flows

The Notes to Consolidated Financial Statements

This financial information reflects all adjustments which are, in the opinion of
management, necessary for a fair presentation of the financial position and
results of operations for the interim periods presented.
4

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CONDITION First Tennessee National Corporation
- ---------------------------------------------------------------------------------------------------------------------

March 31 December 31
-------------------------------- -------------
(Dollars in thousands)(Unaudited) 2001 2000 2000
- -------------------------------------------------------------------------------------------------- -------------
<S> <C> <C> <C>
ASSETS:
Cash and due from banks $ 752,415 $ 799,641 $ 838,148
Federal funds sold and securities
purchased under agreements to resell 69,862 359,556 122,251
- -------------------------------------------------------------------------------------------------- -------------
Total cash and cash equivalents 822,277 1,159,197 960,399
- -------------------------------------------------------------------------------------------------- -------------
Investment in bank time deposits 664 947 3,629
Trading securities 559,489 351,135 253,796
Mortgage loans held for sale 2,526,125 2,914,024 1,735,070
Securities available for sale 2,077,062 2,190,683 2,200,741
Securities held to maturity (market value of
$602,340 at March 31, 2001; $684,103 at
March 31, 2000; and $619,728 at December 31, 2000) 607,720 736,691 638,315
Loans, net of unearned income 10,407,757 9,582,450 10,239,450
Less: Allowance for loan losses 146,949 140,736 143,696
- -------------------------------------------------------------------------------------------------- -------------
Total net loans 10,260,808 9,441,714 10,095,754
- -------------------------------------------------------------------------------------------------- -------------
Premises and equipment, net 281,078 304,738 286,107
Real estate acquired by foreclosure 13,723 18,414 16,290
Mortgage servicing rights, net 683,510 800,521 743,714
Intangible assets, net 132,393 132,276 121,624
Capital markets receivables and other assets 1,351,971 2,021,235 1,499,647
- -------------------------------------------------------------------------------------------------- -------------
TOTAL ASSETS $ 19,316,820 $ 20,071,575 $ 18,555,086
================================================================================================== =============

LIABILITIES AND SHAREHOLDERS' EQUITY:
Deposits:
Interest-bearing $ 9,324,541 $ 9,837,514 $ 9,341,603
Noninterest-bearing 3,295,909 2,851,753 2,847,088
- -------------------------------------------------------------------------------------------------- -------------
Total deposits 12,620,450 12,689,267 12,188,691
- -------------------------------------------------------------------------------------------------- -------------
Federal funds purchased and securities
sold under agreements to repurchase 3,086,720 2,507,361 2,981,026
Commercial paper and other short-term borrowings 365,478 1,465,142 456,535
Capital markets payables and other liabilities 1,264,752 1,688,619 996,574
Term borrowings 449,648 359,857 409,676
- -------------------------------------------------------------------------------------------------- -------------
Total liabilities 17,787,048 18,710,246 17,032,502
- -------------------------------------------------------------------------------------------------- -------------
Guaranteed preferred beneficial interests in
First Tennessee's junior subordinated debentures 100,000 100,000 100,000
Preferred stock of subsidiary 44,118 -- 38,428
- -------------------------------------------------------------------------------------------------- -------------
SHAREHOLDERS' EQUITY:
Preferred stock - no par value (5,000,000 shares authorized,
but unissued) -- -- --
Common stock - $.625 par value (shares authorized -
400,000,000; shares issued - 127,703,874 at
March 31, 2001; 129,920,110 at March 31, 2000;
and 128,744,573 at December 31, 2000) 79,815 81,200 80,465
Capital surplus 88,338 138,453 115,775
Undivided profits 1,189,690 1,064,599 1,172,548
Accumulated other comprehensive income 26,360 (20,958) 14,598
Deferred compensation on restricted stock incentive plans (3,667) (5,370) (4,183)
Deferred compensation obligation 5,118 3,405 4,953
- -------------------------------------------------------------------------------------------------- -------------
Total shareholders' equity 1,385,654 1,261,329 1,384,156
- -------------------------------------------------------------------------------------------------- -------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 19,316,820 $ 20,071,575 $ 18,555,086
================================================================================================== =============
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
5
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME First Tennessee National Corporation
- ------------------------------------------------------------------------------------------------
Three Months Ended
March 31
--------------------------------
(Dollars in thousands except per share data)(Unaudited) 2001 2000
- ------------------------------------------------------------------------------------------------
<S> <C> <C>
INTEREST INCOME:
Interest and fees on loans $ 226,184 $ 209,371
Interest on investment securities:
Taxable 44,258 53,476
Tax-exempt 440 505
Interest on mortgage loans held for sale 34,651 45,368
Interest on trading securities 13,102 5,942
Interest on other earning assets 2,518 4,637
- ------------------------------------------------------------------------------------------------
Total interest income 321,153 319,299
- ------------------------------------------------------------------------------------------------
INTEREST EXPENSE:
Interest on deposits:
Savings 1,247 1,421
Checking interest and money market account 28,179 27,533
Certificates of deposit under $100,000 and other time 32,880 30,363
Certificates of deposit $100,000 and more 45,282 45,295
Interest on short-term borrowings 54,510 63,058
Interest on term borrowings 7,738 6,135
- ------------------------------------------------------------------------------------------------
Total interest expense 169,836 173,805
- ------------------------------------------------------------------------------------------------
NET INTEREST INCOME 151,317 145,494
Provision for loan losses 18,989 15,497
- ------------------------------------------------------------------------------------------------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 132,328 129,997
- ------------------------------------------------------------------------------------------------
NONINTEREST INCOME:
Mortgage banking 132,532 99,872
Divestitures 11,434 --
Capital markets 78,810 24,364
Deposit transactions and cash management 27,760 26,413
Trust services and investment management 15,196 15,994
Merchant processing 11,630 11,030
Cardholder fees 4,316 7,033
Equity securities gains/(losses) (53) 475
Debt securities gains/(losses) (97) 1,126
Servicing rights net value changes under SFAS No. 133 4,808 --
All other income and commissions 35,763 36,090
- ------------------------------------------------------------------------------------------------
Total noninterest income 322,099 222,397
- ------------------------------------------------------------------------------------------------
ADJUSTED GROSS INCOME AFTER PROVISION FOR LOAN LOSSES 454,427 352,394
- ------------------------------------------------------------------------------------------------
NONINTEREST EXPENSE:
Employee compensation, incentives and benefits 178,654 139,994
Amortization of mortgage servicing rights 26,441 18,429
Occupancy 17,252 18,387
Operations services 14,823 17,361
Equipment rentals, depreciation and maintenance 17,801 15,478
Communications and courier 11,311 12,019
Amortization of intangible assets 2,880 2,671
All other expense 90,508 68,540
- ------------------------------------------------------------------------------------------------
Total noninterest expense 359,670 292,879
- ------------------------------------------------------------------------------------------------
PRETAX INCOME 94,757 59,515
Applicable income taxes 32,385 19,992
- ------------------------------------------------------------------------------------------------
Income before cumulative effect of changes in accounting
principles 62,372 39,523
Cumulative effect of changes in accounting principles (8,168) --
- ------------------------------------------------------------------------------------------------
NET INCOME $ 54,204 $ 39,523
================================================================================================
EARNINGS PER COMMON SHARE BEFORE CUMULATIVE EFFECT OF
CHANGES IN ACCOUNTING PRINCIPLES (Note 3) $ .48 $ .30
EARNINGS PER COMMON SHARE (Note 3) .42 .30
- ------------------------------------------------------------------------------------------------
DILUTED EARNINGS PER COMMON SHARE BEFORE CUMULATIVE EFFECT
OF CHANGES IN ACCOUNTING PRINCIPLES (Note 3) $ .47 $ .30
DILUTED EARNINGS PER COMMON SHARE (Note 3) .41 .30
- ------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE SHARES OUTSTANDING 129,304,935 130,394,379
- ------------------------------------------------------------------------------------------------
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
6


<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY First Tennessee National Corporation
- -----------------------------------------------------------------------------------------
(Dollars in thousands)(Unaudited) 2001 2000
- -----------------------------------------------------------------------------------------
<S> <C> <C>
BALANCE, JANUARY 1 $ 1,384,156 $ 1,241,467
Net income 54,204 39,523
Other comprehensive income:
Cumulative effect of change in accounting principle 1,449 --
Unrealized market adjustments, net of tax and
reclassification adjustment 10,313 794
- -----------------------------------------------------------------------------------------
Comprehensive income 65,966 40,317
- -----------------------------------------------------------------------------------------
Cash dividends declared (28,182) (28,646)
Common stock issued for exercise of stock options 23,259 2,056
Tax benefit from non-qualified stock options 10,051 --
Common stock repurchased (76,172) (5,474)
Amortization on restricted stock incentive plans 516 533
Other 6,060 11,076
- -----------------------------------------------------------------------------------------
BALANCE, MARCH 31 $ 1,385,654 $ 1,261,329
=========================================================================================
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
7



<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS First Tennessee National Corporation
- -----------------------------------------------------------------------------------------
Three Months Ended March 31
----------------------------
(Dollars in thousands)(Unaudited) 2001 2000
- -----------------------------------------------------------------------------------------
<S> <C> <C>
OPERATING ACTIVITIES:
Net income $ 54,204 $ 39,523
Adjustments to reconcile net income to net cash
provided/(used) by operating activities:
Provision for loan losses 18,989 15,497
Provision for deferred income tax (7,771) 7,980
Depreciation and amortization of premises 14,110 14,740
and equipment
Amortization of mortgage servicing rights 26,441 18,429
Amortization of intangible assets 2,880 2,671
Net other amortization and accretion 8,548 11,454
Effects of mark-to-market from hedging activities (16,993) --
Market value adjustment on foreclosed property 1,952 1,477
Equity securities (gains)/losses 53 (475)
Debt securities (gains)/losses 97 (1,126)
Net (gains)/losses on disposal of fixed assets 83 (21)
Gains on divestitures (11,434) --
Net (increase)/decrease in:
Trading securities (162,015) (204,094)
Mortgage loans held for sale (779,621) (762,507)
Capital markets receivables (75,030) (649,148)
Interest receivable 10,043 1,429
Other assets 250,401 (54,030)
Net increase/(decrease)in:
Capital markets payables 83,955 692,476
Interest payable (925) 6,378
Other liabilities 198,833 82,610
- -----------------------------------------------------------------------------------------
Total adjustments (437,404) (816,260)
- -----------------------------------------------------------------------------------------
Net cash (used)/provided by operating activities (383,200) (776,737)
- -----------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Held to maturity securities - maturities 30,596 32,394
Available for sale securities:
Sales 38,602 133,734
Maturities 121,583 153,538
Purchases (164,433) (239,423)
Premises and equipment:
Sales 46 849
Purchases (8,017) (11,970)
Net increase in loans (218,190) (237,448)
Net increase in investment in bank time
deposits 2,965 2,316
Proceeds from divestitures 37,899 --
Acquisitions, net of cash and cash equivalents acquired (1,925) --
- -----------------------------------------------------------------------------------------
Net cash used by investing activities (160,874) (166,010)
- -----------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Common stock:
Exercise of stock options 24,127 2,109
Cash dividends (28,278) (28,562)
Repurchase of shares (76,173) (5,486)
Term borrowings:
Issuance 40,000 51,200
Payments (50,104) (50,082)
Net increase/(decrease) in:
Deposits 431,743 1,331,159
Short-term borrowings 64,637 (434,008)
- -----------------------------------------------------------------------------------------
Net cash provided by financing activities 405,952 866,330
- -----------------------------------------------------------------------------------------
Net decrease in cash and cash equivalents (138,122) (76,417)
- -----------------------------------------------------------------------------------------
Cash and cash equivalents at beginning of period 960,399 1,235,614
- -----------------------------------------------------------------------------------------
Cash and cash equivalents at end of period $ 822,277 $ 1,159,197
=========================================================================================
Total interest paid $ 170,538 $ 167,296
Total income taxes paid 69,269 44,951
- -----------------------------------------------------------------------------------------
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
8




NOTE 1 - FINANCIAL INFORMATION

The unaudited interim consolidated financial statements have been prepared in
accordance with generally accepted accounting principles. In the opinion of
management, all necessary adjustments have been made for a fair presentation of
financial position and results of operations for the periods presented. The
operating results for the three month period ended March 31, 2001, are not
necessarily indicative of the results that may be expected going forward. For
further information, refer to the audited consolidated financial statements and
footnotes included in the financial appendix to the 2001 Proxy Statement.

On January 1, 2001, First Tennessee adopted Statement of Financial Accounting
Standards (SFAS) No. 133, "Accounting for Derivative Instruments and Hedging
Activities" and EITF Issue 99-20: Recognition of Interest Income and Impairment
on Purchased and Retained Beneficial Interests in Securitized Financial Assets.
SFAS No. 133 establishes accounting standards requiring that every derivative
instrument (including certain instruments embedded in other contracts) be
recorded on the balance sheet as either an asset or liability measured at its
fair value. It requires that changes in the instrument's fair value be
recognized currently in earnings (or other comprehensive income). If certain
criteria are met, changes in the fair value of the asset or liability being
hedged are also recognized currently in earnings. Upon adoption of SFAS No. 133
all derivative instruments were measured at fair value with differences between
the previous book value and fair value reported as part of a cumulative effect
adjustment, except to the extent that they related to hedges of the variable
cash flow exposure of forecasted transactions. To the extent the adoption
adjustment related to hedges of the variable cash flow exposure of a forecasted
transaction, the remainder of the accounting adjustment, a $1.4 million gain
(after-tax), was reported as a cumulative effect adjustment of comprehensive
income. Offsetting gains and losses on hedged assets and liabilities were
recognized as adjustments of their respective book values at the adoption date
as part of this cumulative effect adjustment. Additionally, EITF Issue 99-20,
which provides impairment and interest income recognition and measurement
guidance for interests retained in a securitization transaction accounted for as
a sale, was adopted. The initial impact of adopting SFAS No. 133 and EITF Issue
99-20 was an $8.2 million loss (after-tax) net transition adjustment that was
recognized as the cumulative effect of a change in accounting principle.

Fair value is determined on the last business day of a reporting period. This
point in time measurement of derivative fair values and the related hedged item
fair values may be well suited to the measurement of hedge effectiveness, as
well as reported earnings, when hedge time horizons are short. The same
measurement however does not reflect the effectiveness of longer-term hedges
and, in First Tennessee's view, distorts short-term measures of reported
earnings. First Tennessee uses a combination of derivative financial instruments
to hedge certain components of the interest rate risk associated with its
portfolio of capitalized mortgage servicing rights, which currently have an
average life of approximately seven years. Over this long-term time horizon this
combination of derivatives can be effective in significantly mitigating the
effects of interest rate changes on the value of the servicing portfolio.
However, these derivative financial instruments can and do demonstrate
significant price volatility depending upon prevailing conditions in the
financial markets. If a reporting period ends during a period of volatile
financial market conditions, the effect of such point in time conditions on
reported earnings does not reflect the underlying economics of the transactions
or the true value of the hedges to First Tennessee over their estimated lives.
The fact that the fair value of a particular derivative is unusually low or
9

high on the last day of the reporting period is meaningful in evaluating
performance during the period only if First Tennessee sells the derivative
within the period of time before fair value changes and does not replace the
hedge coverage with another derivative. First Tennessee believes the effect of
such volatility on short-term measures of earnings ($4.8 million gain in first
quarter 2001) is not indicative of the expected long-term performance of this
hedging practice. First Tennessee believes that difficulties in interpreting the
effects of SFAS No. 133 are sufficiently great that it may be worthwhile to be
able to identify and isolate these effects and to this end has created a new
line item on the face of the income statement (See "Servicing rights net value
changes under SFAS No. 133" on the Consolidated Statements of Income).

Certain provisions of SFAS No. 133 continue to undergo significant discussion
and debate by the FASB and its Derivatives Implementation Group (DIG). One such
potential issue involves the determination of the components of value of
mortgage banking interest rate lock commitments, which have tentatively been
determined to be a derivative instrument by FASB. Under First Tennessee's
interpretation of the components of value of an interest rate lock commitment a
portion of the gain or loss from the sale of the related mortgage loan is
recognized in mortgage banking noninterest income at the time the commitment is
made ($13.7 million gain in first quarter 2001). Under pre-SFAS No. 133 rules
all of the gain or loss was recognized at the time the loan was sold into the
secondary market. As the FASB continues to deliberate potential changes to the
new rules the potential exists for a conflict between First Tennessee's
interpretation and that of the FASB, the effects of which cannot presently be
anticipated. Note 7 - Derivative Instruments provides additional detail on the
impact of SFAS No. 133 to First Tennessee's financial statements.

Adoption of SFAS No. 133 was not retroactive, therefore, the manner in which
derivatives historically have been accounted for was not affected, but
significant changes have been made in accounting policies related to derivatives
and hedges in 2001. Included below are certain accounting policies that were
impacted by the adoption of SFAS No. 133.

First Tennessee's mortgage lenders originate first-lien mortgage loans primarily
for the purpose of selling them in the secondary market. Mortgage loans held for
sale (the warehouse), are recorded at the lower of aggregate cost or market
value. Gains and losses realized from the sale of these assets and adjustments
to market value are included in noninterest income. In certain cases, mortgage
banking continues to service securitized mortgage loans and has also retained
interest-only strips. The interest-only strips are financial assets that
represent rights to receive earnings from serviced assets that exceed
contractually specified servicing fees and are recognized on the balance sheet
at fair value in trading securities.

Mortgage banking has also completed proprietary securitizations of loans from
the warehouse with prime quality jumbo fixed rate loans. The resulting
securities are sold as senior and subordinate bonds, while servicing rights and
a principal cashflow tranche are retained. The retained principal-only strip (PO
strip) is initially valued by allocating the total cost between the assets sold,
the servicing right and the PO strip based on their relative fair values. The PO
strip is recognized on the balance sheet at fair value in trading securities.

Servicing rights related to the mortgages sold have historically been mostly
retained. Currently, only limited amounts of servicing rights are being retained
as mortgage banking intends to curtail growth in the servicing portfolio.
Accounting standards require the recognition of mortgage servicing rights (MSRs)
10
as separate assets by allocating the total cost between the loan and the
servicing right based on their relative fair values. First Tennessee uses a cash
flow valuation model to determine the fair value of the servicing rights
created. These valuations are tested for reasonableness against prices obtained
from flow and bulk sales of servicing and are validated through an independent
market valuation. Model assumptions are periodically reviewed and may be revised
from time to time to more accurately reflect current assumptions such as
prepayment speeds.

For purposes of impairment evaluation and measurement, the MSRs are stratified
based on the predominant risk characteristics of the underlying loans. These
strata currently include adjustable and fixed rate loans. The fixed rate loans
are further stratified by 150 basis-point interest rate bands. Previously the
strata included adjustable rate conventional and government and fixed rate
conventional and government by interest rate band. The MSRs are amortized as
noninterest expense over the period of and in proportion to the estimated net
servicing revenues. A quarterly value impairment analysis is performed using a
discounted cash flow methodology that is disaggregated by predominant risk
characteristics. Impairment, if any, is generally recognized through a valuation
allowance for individual strata.

Forward contracts used by mortgage banking operations to hedge against interest
rate risk in the warehouse are reviewed periodically for correlation with
expected changes in value. Interest rate derivative contracts used to hedge
against interest rate risk in the servicing portfolio are designated to specific
risk tranches of servicing.

Derivative contracts utilized in trading activities by capital markets are
measured at fair value, with changes in fair value recognized currently in
capital markets noninterest income. Related assets are recorded on the balance
sheet as capital markets securities inventory or receivables and any liabilities
are recognized as capital markets payables.

Any contracts that fail to qualify for hedge accounting are measured at fair
value with any gains or losses included in current earnings in noninterest
income.

In September 2000, the FASB issued SFAS No. 140, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities." This
Statement replaces SFAS No. 125, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities." SFAS No. 140 revises the
standards for accounting for securitizations and other transfers of financial
assets and collateral and requires substantial disclosures, but carries over
most of SFAS No. 125's provisions without reconsideration. This Statement
provides accounting and reporting standards for transfers and servicing of
financial assets and extinguishment of liabilities. Those standards are based on
consistent application of a financial-components approach that focuses on
control. Under that approach, after a transfer of financial assets, an entity
recognizes the financial and servicing assets it controls and the liabilities it
has incurred, derecognizes financial assets when control has been surrendered,
and derecognizes liabilities when extinguished. This Statement provides
consistent standards for distinguishing transfers of financial assets that are
sales from transfers that are secured borrowings. The disclosure provisions of
the statement were effective immediately and have been adopted by First
Tennessee. Other provisions become effective for transactions occurring after
March 31, 2001. Adoption of the new provisions of SFAS No. 140 is not expected
to be material to First Tennessee's consolidated financial position or results
of operations.
11

On January 1, 1999, First Tennessee adopted SFAS No. 134, "Accounting for
Mortgage-Backed Securities Retained after Securitization of Mortgage Loans Held
for Sale by a Mortgage Banking Enterprise." This Statement amends SFAS No. 65,
which required that retained securities be classified as trading securities.
SFAS No. 134 allows these securities to be classified as trading, held to
maturity or available for sale based on the intent and ability of the
enterprise.

On January 1, 1999, First Tennessee adopted Statement of Position 98-5,
"Reporting on the Costs of Start-up Activities." This Statement requires that
the costs of start-up activities, including organization costs, be expensed as
incurred. The impact of adopting this standard was immaterial to First
Tennessee.
12


NOTE 2 - DIVESTITURES/ACQUISITIONS

On April 27, 2001, First Tennessee completed the sale of its wholly owned
subsidiary, Peoples and Union Bank, of Lewisburg, Tennessee to First Farmers &
Merchants National Bank, of Columbia, Tennessee. First Tennessee recognized a
divestiture gain of approximately $13 million in the second quarter of 2001.

On April 2, 2001, First Tennessee Bank National Association (FTBNA),
sold its existing portfolio of education loans to Educational Funding of the
South, Inc. The transaction resulted in a second quarter divestiture gain of
approximately $12 million.

On January 17, 2001, FTBNA completed the sale of $31.4 million of its affinity,
co-branded, and certain single relationship credit card accounts and assets, to
MBNA Corporation for $37.9 million. The transaction resulted in a divestiture
gain of $5.9 million.

On October 18, 2000, FTBNA sold its corporate and municipal trust business to
The Chase Manhattan Bank. This transaction resulted in an additional divestiture
gain of $4.5 million due to an earn-out received in the first quarter of 2001.

On November 15, 2000, First Tennessee Securities Corporation (FTSC), a wholly
owned subsidiary of FTBNA, signed a definitive purchase agreement to acquire
certain assets of Midwest Research-Maxus Group Limited, a Cleveland-based
institutional equity research firm. This transaction was completed for
approximately $13.7 million on January 2, 2001.
13


NOTE 3 - EARNINGS PER SHARE

The following table shows a reconciliation of earnings per share to diluted
earnings per share.

<TABLE>
<CAPTION>
Three Months Ended
March 31
--------------------------------
(Dollars in thousands, except per share data) 2001 2000
- -----------------------------------------------------------------------------------
<S> <C> <C>
Income before cumulative effect of changes in
accounting principles $ 62,372 $ 39,523
Cumulative effect of changes in accounting
principles (8,168) --
- -----------------------------------------------------------------------------------
Net income $ 54,204 $ 39,523
===================================================================================

Weighted average shares outstanding 128,635,537 129,916,950
Shares attributable to deferred compensation 669,398 477,429
Total weighted average shares 129,304,935 130,394,379
===================================================================================

EARNINGS PER COMMON SHARE:
Income before cumulative effect of changes in
accounting principles $ .48 $ .30
Cumulative effect of changes in accounting
principles (.06) --
- -----------------------------------------------------------------------------------
Net income $ .42 $ .30
===================================================================================

Weighted average shares outstanding 129,304,935 130,394,379
Shares attributable to deferred compensation 3,608,180 2,150,514
- -----------------------------------------------------------------------------------
Total weighted average shares 132,913,115 132,544,893
===================================================================================

DILUTED EARNINGS PER SHARE COMPUTATION:
Income before cumulative effect of changes in
accounting principles $ .47 $ .30
Cumulative effect of changes in accounting
principles (.06) --
- -----------------------------------------------------------------------------------
Net income $ .41 $ .30
===================================================================================
</TABLE>
14

NOTE 4 - LOANS

The composition of the loan portfolio at March 31 is detailed below:

<TABLE>
<CAPTION>
(Dollars in thousands) 2001 2000
- -----------------------------------------------------------------------------------
<S> <C> <C>
Commercial:
Commercial, financial and industrial $ 4,136,252 $3,649,084
Real estate commercial 971,940 827,360
Real estate construction 400,783 373,692
Retail:
Real estate residential 3,603,630 3,012,516
Real estate construction 182,579 140,407
Consumer 841,649 1,023,659
Credit card receivables 270,924 555,732
- -----------------------------------------------------------------------------------
Loans, net of unearned income $10,407,757 $9,582,450
Allowance for loan losses 146,949 140,736
- -----------------------------------------------------------------------------------
Total net loans $10,260,808 $9,441,714
===================================================================================
</TABLE>

The following table presents information concerning nonperforming loans at
March 31:

<TABLE>
<CAPTION>
(Dollars in thousands) 2001 2000
- -----------------------------------------------------------------------------------
<S> <C> <C>
Impaired loans $ 58,136 $ 7,435
Other nonaccrual loans 21,237 24,233
- -----------------------------------------------------------------------------------
Total nonperforming loans $ 79,373 $ 31,668
===================================================================================
</TABLE>


Nonperforming loans consist of impaired loans, other nonaccrual loans and
certain restructured loans. An impaired loan is a loan that management believes
the contractual amount due probably will not be collected. Impaired loans are
generally carried on a nonaccrual status. Nonaccrual loans are loans on which
interest accruals have been discontinued due to the borrower's financial
difficulties. Management may elect to continue the accrual of interest when the
estimated net realizable value of collateral is sufficient to recover the
principal balance and accrued interest.

Generally, interest payments received on impaired loans are applied to
principal. Once all principal has been received, additional payments are
recognized as interest income on a cash basis. The following table presents
information concerning impaired loans:

<TABLE>
<CAPTION>
Three Months Ended
March 31
---------------------------
(Dollars in thousands) 2001 2000
- -----------------------------------------------------------------------------------
<S> <C> <C>
Total interest on impaired loans $ 79 $ 95
Average balance of impaired loans 48,666 7,538
- -----------------------------------------------------------------------------------
</TABLE>

An allowance for loan losses is maintained for all impaired loans. Activity in
the allowance for loan losses related to non-impaired loans, impaired loans, and
for the total allowance for the three months ended March 31, 2001 and 2000, is
summarized as follows:

<TABLE>
<CAPTION>
(Dollars in thousands) Non-impaired Impaired Total
- ---------------------------------------------------------------------------------
<S> <C> <C> <C>
Balance on December 31, 1999 $136,978 $ 2,625 $139,603
Provision for loan losses 14,474 1,023 15,497
Charge-offs 14,771 1,716 16,487
Less loan recoveries 1,631 492 2,123
- ---------------------------------------------------------------------------------
Net charge-offs 13,140 1,224 14,364
- ---------------------------------------------------------------------------------
Balance on March 31, 2000 $138,312 $ 2,424 $140,736
=================================================================================

Balance on December 31, 2000 $128,339 $15,357 $143,696
Provision for loan losses 10,979 8,010 18,989
Charge-offs 14,891 3,336 18,227
Less loan recoveries 1,850 641 2,491
- ---------------------------------------------------------------------------------
Net charge-offs 13,041 2,695 15,736
- ---------------------------------------------------------------------------------
BALANCE ON MARCH 31, 2001 $126,277 $20,672 $146,949
=================================================================================
</TABLE>
15

NOTE 5 - BUSINESS SEGMENT INFORMATION

First Tennessee provides traditional retail/commercial banking and other
financial services to its customers. These products and services are categorized
into two broad groups: a regional banking group and national lines of business.
The regional banking group provides a comprehensive package of financial
services including traditional banking, trust services, investments, asset
management, insurance, and credit card services to its customers. The national
lines of business include mortgage banking, capital markets and transaction
processing. The Other segment is used to isolate corporate items such as the
cumulative effect of changes in accounting principles SFAS No. 133 and EITF
99-20 which were adopted on January 1, 2001. The Other segment also includes
expense related to guaranteed preferred beneficial interests in First
Tennessee's junior subordinated debentures and securities gains or losses which
include any venture capital gains or losses and related incentive costs.

Total revenue, expense and asset levels reflect those which are specifically
identifiable or which are allocated based on an internal allocation method.
Because the allocations are based on internally developed assignments and
allocations, they are to an extent subjective. This assignment and allocation
has been consistently applied for all periods presented. The following table
reflects the approximate amounts of consolidated revenue, expense, tax, and
assets for the year to date periods ending March 31, 2001 and 2000.



<TABLE>
<CAPTION>
Regional
Banking Mortgage Capital Transaction
(Dollars in thousands) Group Banking Markets Processing Other Consolidated
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Year To Date 2001
Interest income $ 250,163 $ 55,894 $ 11,264 $ 3,832 $ -- $ 321,153
Interest expense 116,685 41,331 11,169 651 -- 169,836
- ----------------------------------------------------------------------------------------------------------------------------------
Net interest income 133,478 14,563 95 3,181 -- 151,317
Other revenues 78,730 141,143 78,935 23,441 (150) 322,099
Other expenses* 153,511 145,611 53,998 23,416 2,123 378,659
- ----------------------------------------------------------------------------------------------------------------------------------
Pre-tax income 58,697 10,095 25,032 3,206 (2,273) 94,757
Income taxes 18,724 3,819 9,488 1,218 (864) 32,385
- ----------------------------------------------------------------------------------------------------------------------------------
Income before
cumulative effect of
changes in accounting
principles 39,973 6,276 15,544 1,988 (1,409) 62,372
Cumulative effect of
changes in accounting
principles -- -- -- -- (8,168) (8,168)
- ----------------------------------------------------------------------------------------------------------------------------------
Net income $ 39,973 $ 6,276 $ 15,544 $ 1,988 $(9,577) $ 54,204
==================================================================================================================================
Average assets $13,184,429 $ 4,232,537 $994,205 $559,520 $ -- $ 18,970,691
- ----------------------------------------------------------------------------------------------------------------------------------
Year To Date 2000
Interest income $ 239,166 $ 67,800 $ 8,507 $ 3,826 $ -- $ 319,299
Interest expense 107,045 58,368 7,907 485 -- 173,805
- ----------------------------------------------------------------------------------------------------------------------------------
Net interest income 132,121 9,432 600 3,341 -- 145,494
Other revenues 66,016 103,058 24,449 27,273 1,601 222,397
Other expenses* 133,177 128,991 19,903 24,182 2,123 308,376
- ----------------------------------------------------------------------------------------------------------------------------------
Pre-tax income 64,960 (16,501) 5,146 6,432 (522) 59,515
Income taxes 21,964 (6,126) 1,909 2,443 (198) 19,992
- ----------------------------------------------------------------------------------------------------------------------------------
Net income $ 42,996 $ (10,375) $ 3,237 $ 3,989 $ (324) $ 39,523
==================================================================================================================================
Average assets $12,625,146 $ 5,115,569 $647,417 $582,081 $ -- $ 18,970,213
- ----------------------------------------------------------------------------------------------------------------------------------
<FN>
* Includes loan loss provision.
</FN>
</TABLE>
16

NOTE 6 - COMPONENTS OF OTHER COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
Accumulated
Gain/(Loss) Tax Other
Before-Tax (Expense)/ Comprehensive
(Dollars in thousands) Amount Benefit Income
- ---------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
December 31, 1999 $(21,752)
Other comprehensive income:
Unrealized market adjustments for
the period $ 2,775 $(1,003) 1,772
Less: adjustment for net gains
included in net income 1,601 (623) 978
- ---------------------------------------------------------------------------------------------------
March 31, 2000 $ 1,174 $ (380) $(20,958)
===================================================================================================
December 31, 2000 $ 14,598
Other comprehensive income:
Cumulative effect of change in
accounting principle $ 2,307 $ (858) 1,449
Realized gain on cash flow hedge (2,307) 858 (1,449)
Unrealized market adjustments
on securities:
Unrealized market adjustments for
the period 15,326 (5,937) 9,389
Less: adjustment for net losses
included in net income (3,789) 1,416 (2,373)
- ---------------------------------------------------------------------------------------------------
Net unrealized market adjustments 19,115 (7,353) 11,762
- ---------------------------------------------------------------------------------------------------
MARCH 31, 2001 $ 19,115 $(7,353) $ 26,360
===================================================================================================
</TABLE>
17


NOTE 7 - DERIVATIVE INSTRUMENTS

First Tennessee utilizes various derivative financial instruments, which include
interest rate forward contracts, interest rate floors and caps, options and
interest rate swap agreements, as part of its risk management strategy and as a
means to meet customers' needs. These instruments are subject to credit and
market risks. Mortgage banking, capital markets and risk management operations
currently employ the use of derivative financial instruments. The
Asset/Liability Committee (ALCO) monitors the usage and effectiveness of
financial instruments.

Credit risk represents the maximum potential loss due to possible
non-performance by obligors and counterparties under the terms of contracts.
First Tennessee manages credit risk by entering into financial instrument
transactions through national exchanges, primary dealers or approved
counterparties, and using mutual margining agreements whenever possible to limit
potential exposure.

Market risk represents the potential loss due to the decrease in the value of a
financial instrument caused primarily by changes in interest rates, prepayment
speeds or the prices of debt instruments.

Interest rate forward contracts are over-the-counter contracts where two parties
agree to purchase and sell a specific quantity of a financial instrument at a
specified price, with delivery or settlement at a specified date. Interest rate
option contracts give the purchaser the right, but not the obligation, to buy or
sell a specified quantity of a financial instrument, at a specified price,
during a specified period of time. Caps and Floors are options that are linked
to a notional principal amount and an underlying indexed interest rate. Interest
rate swaps involve the exchange of interest payments at specified intervals
between two parties without the exchange of any underlying principal. Notional
amounts are used in such contracts to calculate interest payments and do not
represent credit exposure. Exposure to interest rate contracts will increase or
decrease as interest rates fluctuate.

First Tennessee adopted Statement of Financial Accounting Standards No. 133,
"Accounting for Derivative Instruments and Hedging Activities," on January 1,
2001. In anticipation of adopting this standard, First Tennessee repositioned
the portfolio of mortgage banking derivatives during 2000, which involved
terminating certain derivative contracts or taking offsetting positions to
nullify existing contracts and allocating others to trading securities. In
accordance with the provisions of SFAS No. 133, First Tennessee designated anew
all hedging relationships on January 1, 2001. Also, in connection with the
adoption of SFAS No. 133, $151 million of securities available for sale were
moved to trading. On January 1, 2001, First Tennessee recorded the cumulative
effect of adopting SFAS No. 133, which consists of two components, one included
in the statement of income and the other in other comprehensive income. The
cumulative effect included in the statement of income is the difference between
the previous book value and the fair value at adoption of derivatives that are
designated as fair value hedges and the unrealized gain or loss on the related
hedged assets and liabilities. This cumulative effect of adopting SFAS No. 133,
which was recognized in the statement of income in the first quarter of 2001,
amounts to an $8.2 million after-tax loss. The cumulative effect of adopting
SFAS No. 133 that was included in other comprehensive income in the first
quarter of 2001 represents the fair value of derivatives that were designated as
cash flow hedges, which amounted to a $1.4 million after-tax gain.

MORTGAGE BANKING
- ----------------

Certain provisions of SFAS No. 133 continue to undergo significant discussion
and debate by the FASB and its Derivatives Implementation Group. One such
potential issue involves mortgage banking interest rate lock commitments, which
have tentatively been determined to be derivative instruments by FASB. As
derivatives, they are recorded at fair value with changes in fair value recorded
18
currently in earnings and are not a hedgable asset. Mortgage banking enters into
forward sales commitments to protect the value of mortgage banking's short-term
commitments to fund mortgage loan applications in process (the pipeline) and
mortgage loans for held for sale (the warehouse) from changes in fair value due
to fluctuations in interest rates. These forward contracts are derivatives that
are recorded at fair value under SFAS No. 133. The forward contracts related to
loans in the warehouse are fair value hedges used to hedge the risk of change in
the total fair value of the warehouse. First Tennessee is generally not exposed
to significant losses nor will it generally realize significant gains related to
the pipeline or warehouse due to changes in interest rates, net of gains or
losses on related hedge positions.

Mortgage banking also enters into interest rate contracts (including swaps,
swaptions, principal only swaps, and interest rate forward contracts) to hedge
against the effects of changes in fair value of its capitalized mortgage
servicing rights due solely to changes in the benchmark rate (10-year LIBOR).
For purposes of measuring effectiveness of the hedge, volatility and time decay
are excluded from the effectiveness measurement of option based derivatives.
First Tennessee enters into hedges of the mortgage servicing rights to minimize
the effects of loss in value of mortgage servicing rights associated with
increased prepayment activity that generally results from declining interest
rates. In a rising interest rate environment, the value of the mortgage
servicing rights generally will increase while the value of the hedge
instruments will decline. First Tennessee will also consider opportunities to
create an economic hedge of mortgage servicing rights by recognizing gains, if
any, on securities available for sale in periods of declining interest rates to
minimize loss of value in the mortgage servicing rights portfolio, but such use
of securities will depend on other factors that management may deem appropriate
at the time.

For the first quarter of 2001, $3.2 million in gains that represent the amount
of hedge ineffectiveness for the warehouse hedges were recognized in mortgage
banking noninterest income. Also in noninterest income, recognized separately as
"Servicing rights net value changes under SFAS No. 133", were gains of $4.8
million that represent the change in fair value of hedged interest rate risk of
capitalized mortgage servicing rights net of changes in the fair value of
derivative financial instruments designated to hedge such risks, excluding the
time decay of option based derivatives. A component of the derivative
instruments' change in fair value excluded from the assessment of hedge
effectiveness was the time decay of option based derivatives, which represents
the economic amortization of cost ($5.7 million in first quarter 2001). This
loss was recognized in all other noninterest expense.

CAPITAL MARKETS
- ---------------
Capital markets buys and sells mortgage securities, municipal bonds and other
securities for resale to customers. When these securities settle on a delayed
basis, they are considered forward contracts. Capital markets also enters into
interest rate contracts, including options, caps, swaps and floors, for its
customers. These transactions are measured at fair value, with changes in fair
value recognized currently in trading income.

INTEREST RATE RISK MANAGEMENT
- -----------------------------
First Tennessee's ALCO focuses on managing market risk by controlling and
limiting earnings volatility attributable to changes in interest rates. Interest
rate risk exists to the extent that interest-earning assets and liabilities have
different maturity or repricing characteristics. First Tennessee uses
derivatives, including swaps, caps, options, and collars, that are designed to
moderate the impact on earnings as interest rates change. First Tennessee's
interest rate risk management policy is to use derivatives not to speculate but
to hedge interest rate risk or market value of assets or liabilities.
19



Interest rate risk management uses interest rate swaps and equity options to
hedge the interest rate risk of certain liabilities that qualify as fair value
hedges. For the first quarter of 2001, gains of $281,000 that represent the
amount of hedge ineffectiveness for fair value hedges were recognized in all
other noninterest income. Interest rate swaps and caps not designated as hedging
instruments are also used to moderate the impact on earnings as interest rates
change.

In addition to these derivative instruments, First Tennessee also entered into
an equity collar in 2000 to protect the value of stock that was to be received
from an equity investment. This transaction qualified as a cash flow hedge under
SFAS No. 133 and matured during first quarter 2001.
20
Item 2.

FIRST TENNESSEE NATIONAL CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
AND FINANCIAL CONDITION


GENERAL INFORMATION
- -------------------

First Tennessee National Corporation (First Tennessee) is headquartered in
Memphis, Tennessee, and is a nationwide, diversified financial services
institution which provides banking and other financial services to its
customers through various regional and national business lines. The Regional
Banking Group includes the retail/commercial bank, the credit card division,
and the trust division. The National Lines of Business include First Horizon
Home Loan Corporation (also referred to as First Horizon Home Loans and
mortgage banking), First Tennessee Capital Markets (also referred to as capital
markets), and transaction processing (credit card merchant processing, payment
processing operation, and check clearing).

Based on management's best estimates, certain revenue and expenses are
allocated and equity is assigned to the various business lines to reflect the
inherent risk in each business line. These allocations are periodically
reviewed and may be revised from time to time to more accurately reflect
current business conditions and risks; the previous history is restated to
ensure comparability.

For the purpose of this management discussion and analysis (MD&A), noninterest
income (also called fee income) and total revenue exclude securities gains and
losses. Net interest income has been adjusted to a fully taxable equivalent
(FTE) basis for certain tax-exempt loans and investments included in earning
assets. Earning assets, including loans, have been expressed as averages, net
of unearned income. First Tennessee Bank National Association, the primary bank
subsidiary, is also referred to as FTBNA in this discussion.

The following is a discussion and analysis of the financial condition and
results of operations of First Tennessee for the three month period ended March
31, 2001, compared to the three month period ended March 31, 2000. To assist
the reader in obtaining a better understanding of First Tennessee and its
performance, this discussion should be read in conjunction with First
Tennessee's unaudited consolidated financial statements and accompanying notes
appearing in this report. Additional information including the 2000 financial
statements, notes, and management's discussion and analysis is provided in the
2000 Annual Report.


FORWARD-LOOKING STATEMENTS
- --------------------------

Management's discussion and analysis may contain forward-looking statements
with respect to First Tennessee's beliefs, plans, goals, expectations, and
estimates. These statements are contained in certain sections that follow such
as Noninterest Income, Net Interest Income, and Other. Forward-looking
statements are statements that are not based on historical information but
rather are related to future operations, strategies, financial results or other
developments. The words "believe", "expect", "anticipate", "intend",
"estimate", "should", "is likely", "going forward", and other expressions which
indicate future events and trends identify forward-looking statements.
Forward-looking statements are necessarily based upon estimates and assumptions
that are inherently subject to significant business, economic and competitive
uncertainties and contingencies, many of which are beyond a company's control,
and many of which, with respect to future business decisions and actions (such
as acquisitions and divestitures), are subject to change. Examples of
uncertainties and contingencies include, among other important factors, general
and local economic and business conditions; expectations of and actual timing
and amount of interest rate movements (which can have a significant impact on a
financial services institution); market and monetary fluctuations; inflation;
competition within and outside the financial services industry; technology; and
new products and services in the industries in which First Tennessee operates.
Other factors are those inherent in originating and servicing loans, including
prepayment risks and fluctuation of collateral values and changes in customer
profiles. Additionally, the policies of the Office of the Comptroller of the
Currency (OCC) and the Board of Governors of the Federal Reserve System,
unanticipated regulatory and judicial proceedings, and changes in laws and
regulations applicable to First Tennessee and First Tennessee's success in
executing its business plans and
21


strategies and managing the risks involved in the foregoing, could cause actual
results to differ. First Tennessee assumes no obligation to update any
forward-looking statements that are made from time to time.


FINANCIAL SUMMARY (COMPARISON OF FIRST QUARTER 2001 TO FIRST QUARTER 2000)

Earnings for the first quarter of 2001 were $62.4 million before the cumulative
effect of changes in accounting principles related to derivatives (Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities" (SFAS No. 133) and EITF 99-20). This compares with last
year's first quarter earnings of $39.5 million. Diluted earnings per common
share before the cumulative effect of changes in accounting principles were
$.47 in 2001, compared to $.30 earned in 2000. Before the cumulative effect of
changes in accounting principles, return on average shareholders' equity was
18.3 percent and return on average assets was 1.33 percent for the first
quarter of 2001, compared with 13.0 percent and .84 percent, respectively, for
the same period in 2000. First quarter 2001 earnings after the cumulative
effect of changes in accounting principles, were $54.2 million or $.41 diluted
earnings per share. Return on average shareholders' equity was 15.9 percent and
return on average assets was 1.16 percent for the first quarter of 2001.

On March 31, 2001, First Tennessee was ranked as one of the top 50 bank holding
companies nationally in market capitalization ($4.0 billion) and total assets
($19.3 billion). On March 31, 2000, market capitalization was $2.6 billion and
total assets were $20.1 billion.

Total revenue grew 29 percent from the first quarter of 2000, with a 46 percent
increase in fee income (noninterest income excluding securities gains and
losses) and a 4 percent increase in net interest income.


NONINTEREST INCOME
- ------------------

Fee income provides the majority of First Tennessee's revenue. In the first
quarter of 2001, fee income contributed 68 percent to total revenue compared
with 60 percent for the same period in 2000. First quarter 2001 fee income
increased 46 percent to $322.2 million, from $220.8 million for 2000. Fee
income in capital markets and mortgage banking increased 223 percent and 33
percent, respectively, over the levels achieved in first quarter 2000. A more
detailed discussion of the major line items follows.

MORTGAGE BANKING

First Horizon Home Loans, a subsidiary of FTBNA, originates and services
residential mortgage loans. Following origination, the mortgage loans,
primarily first-lien, are sold to investors in the secondary market while a
majority of the rights to service such loans are sold under flow servicing
sales agreements (in prior years a majority of the rights were retained).
Various hedging strategies are used to mitigate changes in the market value of
the loan during the time period beginning with a price commitment to the
customer and ending when the loan is delivered to the investor. Closed loans
held during this time period are referred to as the mortgage warehouse.
Origination fees and gains or losses from the sale of loans are recognized at
the time a mortgage loan is sold into the secondary market. Subsequent to the
2001 adoption of new accounting standards related to derivatives, a portion of
the gain or loss formerly recognized with the sale of a mortgage loan is now
recognized at the time an interest rate lock commitment is made (see also Other
- - Further Interpretations of SFAS No. 133). Secondary marketing activities
include gains or losses from mortgage warehouse hedging activities, product
pricing decisions, and gains or losses from the sale of loans into the
secondary market including the capitalized net present value of the mortgage
servicing rights. Servicing rights permit the collection of fees for gathering
and processing monthly mortgage payments for the owner of the mortgage loans.
First Horizon Home Loans employs hedging strategies intended to counter a
change in the value of its mortgage servicing rights through changing interest
rate environments. Miscellaneous income includes the net gains or losses
related to rebalancing hedges of mortgage servicing rights, income from the
foreclosure repurchase program and other miscellaneous items.

Mortgage banking fee income increased 33 percent to $132.5 million from $99.9
million for first quarter 2000 as shown in Table 1.


2
22


TABLE 1 - MORTGAGE BANKING


<TABLE>
<CAPTION>
Three Months Ended
----------------------------------- Growth
(Dollars in millions) 2001 2000 Rate (%)
- --------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
NONINTEREST INCOME:
Loan origination fees $ 34.0 $ 25.7 32.4
Secondary marketing activities 55.6 16.6 235.5
- --------------------------------------------------------------------------------------------------------------
Mortgage origination function 89.6 42.3 112.1
- --------------------------------------------------------------------------------------------------------------
Servicing fees 40.9 39.2 4.3
Gains/(losses) from trading securities (2.3) -- N/A
Bulk sales of mortgage servicing rights -- 13.9 (100.0)
Miscellaneous 4.3 4.5 (4.0)
- --------------------------------------------------------------------------------------------------------------
Total noninterest income $ 132.5 $ 99.9 32.7
==============================================================================================================
Refinance originations $ 3,010.8 $ 656.4 358.7
Home purchase-related originations 2,215.9 2,852.0 (22.3)
- --------------------------------------------------------------------------------------------------------------
Mortgage loan originations $ 5,226.7 $ 3,508.4 49.0
==============================================================================================================
Servicing portfolio $ 43,509.3 $ 43,070.4 1.0
- --------------------------------------------------------------------------------------------------------------
</TABLE>


Origination activity increased 49 percent due to the impact that declining
interest rates had on refinance activity, which increased $2.4 billion. Total
origination volume, consisting of home purchase-related mortgages and
refinances, was $5.2 billion in first quarter 2001 compared with $3.5 billion
in the previous year. Home purchase-related mortgage originations decreased $.6
billion due to the closing of less profitable production offices and the
divestiture of HomeBanc during 2000. Fees from the mortgage origination process
(loan origination fees, profits from the sale of loans, flow sales of mortgage
servicing rights, and other secondary marketing activities) increased 112
percent to $89.6 million from $42.3 million in first quarter 2000. This
increase was primarily due to more loans sold into the secondary market, a
return to more normal margins, and improvement in the results in hedging and
other loan sale activities as well as the recognition this quarter of $13.7
million for the value of interest rate lock commitments. Going forward based
upon a continuation of the recent trend in declining interest rates, the
origination volume from refinanced mortgages is expected to continue and home
purchase-related volume should increase from first quarter levels due to the
seasonality created by home buyers' buying habits. Actual results could differ
because of several factors, including those presented in the Forward-Looking
Statements section of the MD&A discussion.

The mortgage servicing portfolio (which includes servicing for ourselves and
others) totaled $43.5 billion on March 31, 2001, compared to $43.1 billion on
March 31, 2000. Mortgage servicing fees grew 4 percent to $40.9 million in 2001
from $39.2 million for first quarter 2000. In first quarter 2001, there were no
bulk sales of mortgage servicing rights while in 2000 there were gains of $13.9
million related to bulk sales.

CAPITAL MARKETS

First Tennessee Capital Markets generates fee income primarily from the
purchase and sale of securities as both principal and agent. Inventory
positions are limited to the procurement of securities solely for distribution
to customers by the sales staff. Inventory is hedged to protect against
movements in interest rates. For first quarter 2001, capital markets fee income
increased 223 percent to $78.8 million from $24.4 million in 2000. Total
securities bought and sold almost doubled over last year's first quarter,
growing to $280.1 billion from $148.0 billion in 2000. This surge in activity
reflects the continued growth and penetration into the targeted institutional
customer base as well as a build-up in demand within our customer base related
to their wait-and-see attitudes during last year's strong expectation of rising
interest rates. As expectations changed dramatically toward a declining
interest rate environment and the yield curve began to steepen, this demand was
released and product profitability increased as customers swiftly lengthened
their portfolios to lock-in yields. Total underwritings during first quarter
2001 were $11.0 billion compared to $4.4 billion for the same period in 2000.


3
23


Additionally, during first quarter 2001, fee income was favorably impacted
$14.5 million by revenues from new products and services that capital markets
began offering in the middle of 2000. In addition, the acquisition of MidWest
Research, our new equity research and sales division, closed in January and
added approximately $4.0 million this quarter. Going forward, market conditions
are likely to stabilize as the excess customer demand has been satisfied and
the expectation for further major declines in intermediate and long-term
interest rates weakens. Also, new products and services will continue to impact
revenues favorably; however, results may vary from quarter to quarter. Actual
results could differ because of several factors, including those presented in
the Forward-Looking Statements section of the MD&A discussion.

OTHER FEE INCOME

For first quarter 2001, gains from divestitures were $11.4 million due to an
earn-out related to the divestiture of First Tennessee's corporate and
municipal trust business in fourth quarter 2000 ($4.5 million) and gains from
the sale of certain single relationship credit card accounts in first quarter
2001 ($6.9 million). There were no divestiture gains in first quarter 2000. Fee
income from deposit transactions and cash management for first quarter 2001
increased 5 percent to $27.8 million from $26.4 million in 2000. Trust services
and investment management fees decreased 5 percent to $15.2 million from $16.0
million in 2001, primarily due to the divestiture of corporate and municipal
trust. Assets under management fell 7 percent to $9.2 billion on March 31, 2001
from $9.8 billion on March 31, 2000 due to a decline in market value of assets
under management. First quarter 2001 fee income from merchant processing
increased 5 percent to $11.6 million from $11.0 million in 2000. Cardholder
fees decreased 39 percent to $4.3 million from $7.0 million in first quarter
2000 primarily due to the sales of the credit card accounts in fourth quarter
2000 and first quarter 2001. In connection with the adoption of SFAS No. 133 in
first quarter 2001, a gain of $4.8 million resulted from servicing rights net
value changes (see also Other - Accounting for Derivative Instruments and
Hedging Activities). All other income and commissions decreased 1 percent to
$35.8 million from $36.1 million in first quarter 2000.


NET INTEREST INCOME
- -------------------

Net interest income increased 4 percent to $151.9 million from $146.1 million in
first quarter 2000, primarily due to growth in earning assets and lower funding
costs. Earning assets grew 2 percent in first quarter 2001 to $15.9 billion from
$15.6 billion. The consolidated net interest margin (margin) increased to 3.83
percent for first quarter 2001 compared with 3.74 percent for the same period in
2000. The margin was positively impacted by improvement in the negative impact
from mortgage banking due to a steeper yield curve. For first quarter 2001, the
regional banking group's margin decreased to 4.68 percent from 4.93 percent
primarily due to the sale of high-yielding credit card loans. Table 2 details
the computation of the net interest margin for the regional banking group and
the impact that the other business lines had on the consolidated margin for the
first quarters of 2001 and 2000.


4
24


TABLE 2 - NET INTEREST MARGIN


<TABLE>
<CAPTION>
First Quarter
----------------------
2001 2000
- ----------------------------------------------------------------------------------------
<S> <C> <C>
REGIONAL BANKING GROUP:
Yields on earning assets 8.19% 8.23%
Rates paid on interest-bearing liabilities 4.65 4.25
- ----------------------------------------------------------------------------------------
Net interest spread 3.54 3.98
- ----------------------------------------------------------------------------------------
Effect of interest-free sources .99 .79
Loan fees .15 .15
FRB interest and penalties -- .01
- ----------------------------------------------------------------------------------------
Net interest margin - Regional banking group 4.68% 4.93%
MORTGAGE BANKING (.65) (1.04)
CAPITAL MARKETS (.21) (.15)
TRANSACTION PROCESSING .01 --
- ----------------------------------------------------------------------------------------
Net interest margin 3.83% 3.74%
========================================================================================
</TABLE>


As shown in Table 2, the margin is affected by the activity levels and related
funding for First Tennessee's national lines of business as these nonbank
business lines typically produce different margins than traditional banking
activities. Mortgage banking can affect the overall margin based on a number of
factors, including the size of the mortgage warehouse, the time it takes to
deliver loans into the secondary market, the amount of custodial balances, and
the level of mortgage servicing rights. Capital markets tends to compress the
margin because of its strategy to reduce market risk by hedging its inventory
in the cash markets which effectively eliminates net interest income on these
positions. As a result, First Tennessee's consolidated margin cannot be readily
compared to that of other bank holding companies.

Going forward, if short-term rates continue to decline and the result is a
steeper yield curve, the margin is likely to increase. However, the
consolidated margin will continue to be influenced by the activity levels in
the nonbanking lines of business, especially from mortgage banking. Actual
results could differ because of several factors, including those presented in
the Forward-Looking Statements section of the MD&A discussion.

NONINTEREST EXPENSE
- -------------------

Total noninterest expense (operating expense) for first quarter 2001 increased
23 percent to $359.6 million from $292.9 million in 2000. Expenses in mortgage
banking and capital markets fluctuate based on the type and level of activity.
Excluding mortgage banking and capital markets, total operating expense
increased 12 percent.

Employee compensation, incentives and benefits (personnel expense), the largest
component of noninterest expense, increased 28 percent from the previous year
primarily due to higher activity levels in mortgage banking and capital markets
in the first quarter of 2001. Excluding these two business lines, total
personnel expense increased 4 percent. Additional business line information
related to expenses is provided in Table 3 and the discussion that follows.

TABLE 3 - OPERATING EXPENSE COMPOSITION


<TABLE>
<CAPTION>
Three Months
---------------------------- Growth
(Dollars in millions) 2001 2000 Rate(%)
- ---------------------------------------------------------------------------------------
<S> <C> <C> <C>
Mortgage banking $144.3 $129.0 11.9
Regional banking group 135.8 117.7 15.4
Capital markets 54.0 19.9 171.3
Transaction processing 23.4 24.2 (3.2)
Other 2.1 2.1 --
- ---------------------------------------------------------------------------------------
Total operating expense $359.6 $292.9 22.8
=======================================================================================
</TABLE>


5
25


Mortgage banking expenses increased 12 percent from the previous year. Expense
growth for this business line varies with the volume and type of activity. The
increase was primarily due to a $17.1 million write-down of the book value of
mortgage servicing rights due primarily to the increase in actual mortgage
prepayments over the projected level as a result of the continuing decrease in
mortgage interest rates since third quarter 2000. Also impacting this growth
rate was higher amortization of mortgage servicing rights which increased 43
percent to $26.4 million in first quarter 2001 from $18.4 million in 2000
primarily due to faster projected prepayment speeds associated with lower
mortgage interest rates. The increase was also impacted by growth in personnel
expense, due to the higher activity levels in first quarter 2001. Partially
offsetting these increases was a decrease in the amount of hedge expense
reflected in noninterest expense due to the repositioning of the mortgage
servicing hedge portfolio in 2000 and the adoption of SFAS No. 133 in 2001.

Expenses for the regional banking group increased 15 percent from first quarter
2000. This growth was driven by expenses totaling $13.0 million related to the
initial phase of a major marketing campaign to attract new retail banking
customers, litigation costs, and asset write-offs.

Capital markets expenses grew 171 percent from first quarter of 2000 primarily
due to higher commissions and incentives recognized in the first quarter of
2001 which caused total personnel expense for this segment to increase 197
percent, or 31.7 million from 2000.

Transaction processing expenses for first quarter 2001 decreased 3 percent from
the previous year. The decline in expense for this segment was due to
divestiture of the MONEY BELT ATM network in fourth quarter 2000.

CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES
- -----------------------------------------------------

SFAS No. 133 and EITF 99-20 were adopted on January 1, 2001. At that date all
freestanding derivative instruments were measured at fair value with
differences between the previous book value and fair value reported as a
one-time accounting adjustment. Likewise, offsetting gains and losses on hedged
assets, liabilities and firm commitments were recognized as adjustments of
their respective book values at the adoption date as part of this accounting
adjustment, except to the extent that they related to hedges of the variable
cash flow exposure of a forecasted transaction. To the extent the adoption
adjustment related to hedges of the variable cash flow exposure of a forecasted
transaction, the accounting adjustment, a $1.4 million after-tax gain, was
reported as a cumulative effect adjustment of comprehensive income.
Additionally, the new rules regarding the recognition of impairment and income
of interest-only strips were adopted. The net one-time accounting adjustments
reported on the income statement as the cumulative effect of changes in
accounting principles were an $8.2 million after-tax loss.

PROVISION FOR LOAN LOSSES / ASSET QUALITY
- -----------------------------------------

The provision for loan losses increased 23 percent to $19.0 million from $15.5
million for first quarter 2000. The growth in first quarter 2001 provision was
primarily the result of an increase of $6.1 million due to the classification
as nonperforming of loans totaling $15.6 million to a Tennessee domiciled
commercial customer and related parties. The provision for loan losses is the
charge to operating earnings that management determines to be necessary to
maintain the allowance for loan losses at an adequate level reflecting
management's estimate of the risk of loss inherent in the loan portfolio.
Additional asset quality information is provided in Table 4 and Table 5.


6
26


TABLE 4 - ASSET QUALITY INFORMATION


<TABLE>
<CAPTION>
March 31
--------------------------
(Dollars in thousands) 2001 2000
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Nonperforming loans $ 58,078 $ 7,047
Foreclosed real estate 4,383 5,698
Other assets 102 91
- --------------------------------------------------------------------------------------------------------------------------
Total Regional Banking Group 62,563 12,836
- --------------------------------------------------------------------------------------------------------------------------
Nonperforming loans 21,295 24,621
Foreclosed real estate 9,340 12,716
- --------------------------------------------------------------------------------------------------------------------------
Total Mortgage Banking 30,635 37,337
- --------------------------------------------------------------------------------------------------------------------------
Total nonperforming assets $ 93,198 $ 50,173
==========================================================================================================================

Loans and leases 90 days past due $ 49,852 $ 31,259
Potential problem assets* $ 120,499 $ 79,519

First Quarter
-------------------------------
2001 2000
-------------------------------
<S> <C> <C>
ALLOWANCE FOR LOAN LOSSES:
Beginning balance at December 31 $ 143,696 $ 139,603
Provision for loan losses 18,989 15,497
Charge-offs (18,227) (16,487)
Loan recoveries 2,491 2,123
- --------------------------------------------------------------------------------------------------------------------------
Ending balance at March 31 $ 146,949 $ 140,736
==========================================================================================================================

March 31
------------------------
2001 2000
------------------------
<S> <C> <C>
Allowance to total loans 1.41% 1.47%
Allowance to nonperforming assets 158 281
Nonperforming assets to total loans, foreclosed real estate
and other assets (Regional Banking Group only) .62 .14
Nonperforming assets to unpaid principle balance of
servicing portfolio (Mortgage Banking only) .07 .09
- --------------------------------------------------------------------------------------------------------------------------
<FN>
* Includes loans and leases 90 days past due.
</FN>
</TABLE>

An analytical model based on historical loss experience, current trends, and
reasonably foreseeable events is used to determine the amount of provision to
be recognized and to test the adequacy of the loan loss allowance. The ratio of
allowance for loan losses to total loans, net of unearned income, was 1.41
percent on March 31, 2001 and was 1.47 percent on March 31, 2000. Excluding the
impact of the credit card sale the ratio of allowance for loan losses to total
loans would have been 1.55 percent on March 31, 2001.

The ratio of net charge-offs to average loans remained level at .61 percent for
first quarter 2001 and 2000. The credit card receivables charge-off ratio
increased to 4.29 percent for first quarter 2001 from 3.90 percent for first
quarter 2000, but was down from 4.66 percent for fourth quarter 2000. Net
charge-offs on credit card receivables remain elevated after the sale of a
significant portion of the credit card portfolio due to delinquencies that were
retained. As these delinquent credits are eliminated, the credit card
charge-off ratio should improve from current levels.


7
27

TABLE 5 - CHARGE-OFF RATIOS


<TABLE>
<CAPTION>
First Quarter
-----------------------
2001 2000
- --------------------------------------------------------------------------
<S> <C> <C>
Commercial .22% .11%
Consumer real estate .59 .35
Other consumer 1.91 1.88
Credit card receivables 4.29 3.90
Total net charge-offs .61 .61
- --------------------------------------------------------------------------
</TABLE>


As nonperforming loans grew to $79.4 million on March 31, 2001, the ratio of
nonperforming loans to total loans increased to .76 percent. This compares to
nonperforming loans of $31.7 million on March 31, 2000 and a nonperforming
loans ratio of .33 percent. The growth in nonperforming loans occurred in the
regional banking group primarily from three large Tennessee domiciled
commercial customers and related parties with total balances of approximately
$36 million that were classified as nonperforming loans since the third quarter
of 2000. Nonperforming assets totaled $93.2 million on March 31, 2001, compared
with $50.2 million on March 31, 2000. On March 31, 2001, First Tennessee had no
concentrations of 10 percent or more of total loans in any single industry.
Going forward, asset quality ratios will be affected by certain loan portfolio
sales (such as student loan sales - see Subsequent Event section), other
balance sheet strategies and shifts in loan mix to and from products with
higher risk/return profiles. Asset quality indicators are likely to deteriorate
somewhat from current levels as the economy remains in a period of slow growth.
Actual results could differ because of several factors, including those
presented in the Forward-Looking Statements section of the MD&A discussion.


BALANCE SHEET REVIEW

EARNING ASSETS
- --------------

Earning assets primarily consist of loans, mortgage loans held for sale and
investment securities. For first quarter 2001, earning assets averaged $15.9
billion compared with $15.6 billion for first quarter 2000. The increase in
earning assets was primarily due to growth in loans and trading securities,
which was partially offset by reductions in mortgage loans held for sale and
investment securities. Average total assets remained level at $19.0 billion for
both first quarter 2001 and 2000.

LOANS

Average loans increased 9 percent for first quarter 2001 to $10.3 billion from
$9.5 billion in 2000 with growth in both commercial loans, which increased 12
percent, and retail loans, which increased 6 percent after the sale of certain
credit card accounts, as previously mentioned. Additional loan information is
provided in Table 6.


8
28

TABLE 6 - AVERAGE LOANS


<TABLE>
<CAPTION>
Three Months
-------------------------------------------------------------
PERCENT GROWTH Percent
(Dollars in thousands) 1Q01 OF TOTAL RATE 1Q00 of Total
- -----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Commercial:
Commercial, financial and industrial $ 4,062.0 39% 10.9% $ 3,661.5 39%
Real estate commercial 969.9 9 20.0 808.2 9
Real estate construction 412.6 4 10.9 372.2 4
Retail:
Real estate residential 3,590.6 35 24.1 2,894.4 30
Real estate construction 176.8 2 28.7 137.4 1
Other consumer 847.8 8 (17.2) 1,024.0 11
Credit card receivables 282.7 3 (50.9) 575.8 6
- -----------------------------------------------------------------------------------------------------------------------
Total loans, net of unearned $ 10,342.4 100% 9.2% $ 9,473.5 100%
=======================================================================================================================
</TABLE>


During years prior to 2001 certain retail loans have been securitized. The
majority of these securities are owned by subsidiaries of First Tennessee,
including FTBNA, and are classified as investment securities. In addition,
First Tennessee has sold almost $300 million of its credit card receivables in
fourth quarter 2000 and first quarter 2001. If the impact of these transactions
had been excluded from the growth rate calculation, total average loans would
have grown approximately 11 percent in first quarter 2001.

MORTGAGE LOANS HELD FOR SALE / INVESTMENT SECURITIES

Mortgage loans held for sale decreased 20 percent to $1.9 billion from $2.3
billion due to the earlier delivery of loans out of the warehouse in 2001.
Average investment securities decreased 13 percent in first quarter 2001 to
$2.7 billion from $3.1 billion primarily due to certain securities available
for sale being transferred to trading securities and declining balances of
retained securitization interests, which are paying down without being
replenished.

DEPOSITS AND OTHER SOURCES OF FUNDS
- -----------------------------------

Since the first quarter of 2000, average core deposits increased 1 percent to
$9.0 billion from $8.9 billion while interest-bearing core deposits decreased 2
percent to $6.0 billion from $6.2 billion. Noninterest-bearing deposits
increased 9 percent in first quarter 2001 to $3.0 billion from $2.7 billion due
to growth in a cash management investment product and mortgage escrow accounts.
Short-term purchased funds decreased 7 percent to $7.1 billion from $7.6
billion for the previous year.


CAPITAL
- -------

Total capital (shareholders' equity plus qualifying capital securities and
subsidiary preferred stock) on March 31, 2001, was $1.5 billion, up 12 percent
from $1.4 billion on March 31, 2000. Shareholders' equity (excluding the
qualifying capital securities and subsidiary preferred stock) was $1.4 billion
on March 31, 2001, an increase of 10 percent from $1.3 billion on March 31,
2000. The increase in total capital was primarily due to the retention of net
income after dividends. The change in capital was reduced by share repurchases,
primarily related to stock option exercises, which totaled $119.2 million, or
4.6 million shares, since March 31, 2000.

Average shareholders' equity increased 13 percent since the first quarter of
2000 to $1.4 billion from $1.2 billion, reflecting internal capital generation.
The average total equity to average assets ratio was 8.05 percent and the
average shareholders' equity to average assets ratio was 7.30 percent for first
quarter 2001. This compares with 7.00 percent and 6.47 percent, respectively
for first quarter 2000. Unrealized market valuations had no material effect on
the ratios during first quarter 2001.


9
29


On March 31, 2001, the corporation's Tier 1 capital ratio was 8.72 percent, the
total capital ratio was 11.98 percent and the leverage ratio was 6.93 percent.
On March 31, 2001, First Tennessee's bank affiliates had sufficient capital to
qualify as well-capitalized institutions.


OTHER

ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
- ------------------------------------------------------------

SFAS No. 133, which was adopted on January 1, 2001, establishes accounting
standards requiring that every derivative instrument be recorded on the balance
sheet as either an asset or liability measured at its fair value. It requires
that changes in the instrument's fair value be recognized currently in earnings
(or other comprehensive income). If certain criteria are met, changes in the
fair value of the asset or liability being hedged are also recognized currently
in earnings. The initial impact of adopting SFAS No. 133 resulted in a net
transition adjustment that was recognized as the cumulative effect of a change
in accounting principle.

Fair value is determined on the last business day of a reporting period. This
point in time measurement of derivative fair values and the related hedged item
fair values may be well suited to the measurement of hedge effectiveness, as
well as reported earnings, when hedge time horizons are short. The same
measurement however does not reflect the effectiveness of longer-term hedges
and, in First Tennessee's view, distorts short-term measures of reported
earnings. First Tennessee uses a combination of derivative financial
instruments to hedge certain components of the interest rate risk associated
with its portfolio of capitalized mortgage servicing rights, which currently
have an average life of approximately seven years. Over this long-term time
horizon this combination of derivatives can be effective in significantly
mitigating the effects of interest rate changes on the value of the servicing
portfolio. However, these derivative financial instruments can and do
demonstrate significant price volatility depending upon prevailing conditions
in the financial markets. If a reporting period ends during a period of
volatile financial market conditions, the effect of such point in time
conditions on reported earnings does not reflect the underlying economics of
the transactions or the true value of the hedges to First Tennessee over their
estimated lives. The fact that the fair value of a particular derivative is
unusually low or high on the last day of the reporting period is meaningful in
evaluating performance during the period only if First Tennessee sells the
derivative within the period of time before fair value changes and does not
replace the hedge coverage with another derivative. First Tennessee believes
the effect of such volatility on short-term measures of earnings is not
indicative of the expected long-term performance of this hedging practice.

First Tennessee believes that difficulties in interpreting the effects of SFAS
No. 133 are sufficiently great that it may be worthwhile to be able to identify
and isolate these effects and to this end has created a new line item on the
face of the income statement (See "Servicing rights net value changes under
SFAS No. 133" on the Consolidated Statements of Income). This new line item
represents the change in the fair value of hedged interest rate risk of
capitalized mortgage servicing rights net of changes in the fair value of
derivative financial instruments designated to hedge such risks excluding the
time decay of option based derivatives, which represents the economic
amortization of cost.

First Tennessee believes a review of the trend, if any, of the servicing rights
net value changes under SFAS No. 133 over a long period of time, preferably
over an interest rate business cycle, is a more meaningful measure to determine
the effectiveness of hedging strategies.

For its internal evaluation of performance for each applicable period, First
Tennessee subtracts SFAS No. 133 gains from reported net income and adds SFAS
No. 133 losses to reported net income. The internal evaluation of long-term
performance will include the long-term trend, if any, in SFAS No. 133 gains or
losses.

FURTHER INTERPRETATIONS OF SFAS NO. 133
- ---------------------------------------

Certain provisions of SFAS No. 133 continue to undergo significant discussion
and debate by the FASB and its Derivatives Implementation Group (DIG). One such
potential issue involves the determination of the components of value of
mortgage banking interest rate lock commitments (IRLCs), which have tentatively
been determined to be


10
30


a derivative instrument by FASB. Based upon First Tennessee's interpretation of
the components of value of an IRLC, a portion of the gain or loss from the sale
of the related mortgage loan is recognized at the time the commitment is made.
Under this interpretation the value of IRLCs is limited to the market value of
loan commitments sold by third-party loan brokers less estimated costs to
complete. Prior to the implementation of SFAS No. 133 rules, all of the gain or
loss was recognized at the time the loan was sold into the secondary market. As
the FASB continues to deliberate potential changes to the new rules the
potential exists for a conflict between First Tennessee's interpretation and
that of the FASB, the effects of which cannot presently be anticipated.


SUBSEQUENT EVENTS
- -----------------

On April 2, 2001, First Tennessee sold its existing portfolio of educational
loans (with receivables of $342 million) to Educational Funding of the South,
Inc. and recognized a pre-tax gain (net of expenses) of approximately $11
million. On April 27, 2001, First Tennessee sold its wholly owned subsidiary,
Peoples and Union Bank, of Lewisburg, Tennessee to First Farmers & Merchants
National Bank, of Columbia, Tennessee and recognized a pre-tax gain (net of
expenses) of approximately $12 million. These transactions are not expected to
affect First Tennessee's earnings expectations for 2001, as opportunities
continue to be explored for reinvestment into earnings enhancement initiatives.


11
31


Item 3. Quantitative and Qualitative Disclosures About Market Risk
- ------------------------------------------------------------------------------
The information called for by this item is incorporated herein by reference to
Management's Discussion and Analysis included as Item 2 of Part I of this
report and to Notes 1 and 24 of the Consolidated Financial Statements and the
"Risk Management-Interest Rate Risk Management" subsection of the Management's
Discussion and Analysis section contained in the financial appendix to the
Corporation's 2001 Proxy Statement.
32


Part II.

OTHER INFORMATION

Items 1, 2, 3, 4 and 5
- -----------------------
As of the end of the first quarter, 2001, the answers to Items 1, 2, 3, 4 and 5
were either inapplicable or negative, and therefore, these items are omitted.
33

Item 6 - Exhibits and Reports on Form 8-K.
- ------------------------------------------
(a) Exhibits.

Exhibit No. Description
- ----------- -----------
4 Instruments defining the rights of security holders, including
indentures.*

[FN]
* The Corporation agrees to furnish copies of the instruments, including
indentures, defining the rights of the holders of the long-term debt of the
Corporation and its consolidated subsidiaries to the Securities and Exchange
Commission upon request.
</FN>

(b) Reports on Form 8-K.

No report on Form 8-K was filed during first quarter of 2001.
34


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

FIRST TENNESSEE NATIONAL CORPORATION
------------------------------------
(Registrant)



DATE: 05/15/01 By: /s/ Elbert L. Thomas Jr.
--------------------- ----------------------------------------
Elbert L. Thomas Jr.
Executive Vice President and
Chief Financial Controller
(Duly Authorized Officer and
Principal Financial Officer)
35


EXHIBIT INDEX


Exhibit No. Description
- ----------- -----------

4 Instruments defining the rights of security holders,
including indentures.*

[FN]
*The Corporation agrees to furnish copies of the instruments, including
indentures, defining the rights of the holders of the long-term debt of the
Corporation and its consolidated subsidiaries to the Securities and Exchange
Commission upon request.
</FN>