Companies:
10,652
total market cap:
HK$1092.622 T
Sign In
๐บ๐ธ
EN
English
$ HKD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Flex
FLEX
#1018
Rank
HK$184.17 B
Marketcap
๐ธ๐ฌ
Singapore
Country
HK$492.51
Share price
-3.71%
Change (1 day)
56.01%
Change (1 year)
๐ Electronics
๐ญ Manufacturing
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports
Annual Reports (10-K)
Sustainability Reports
Flex
Quarterly Reports (10-Q)
Financial Year FY2016 Q2
Flex - 10-Q quarterly report FY2016 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 25, 2015
Or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 0-23354
FLEXTRONICS INTERNATIONAL LTD.
(Exact name of registrant as specified in its charter)
Singapore
Not Applicable
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
2 Changi South Lane,
Singapore
486123
(Address of registrant’s principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code
(65) 6876-9899
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Class
Outstanding at October 20, 2015
Ordinary Shares, No Par Value
556,305,165
Table of Contents
FLEXTRONICS INTERNATIONAL LTD.
INDEX
Page
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
3
Report of Independent Registered Public Accounting Firm
3
Condensed Consolidated Balance Sheets (unaudited) — September 25, 2015 and March 31, 2015
4
Condensed Consolidated Statements of Operations (unaudited) — Three-Month and Six-Month Periods Ended September 25, 2015 and September 26, 2014
5
Condensed Consolidated Statements of Comprehensive Income (unaudited) — Three-Month and Six-Month Periods Ended September 25, 2015 and September 26, 2014
6
Condensed Consolidated Statements of Cash Flows (unaudited) — Six-Month Periods Ended September 25, 2015 and September 26, 2014
7
Notes to Condensed Consolidated Financial Statements (unaudited)
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
34
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
43
Item 4.
Controls and Procedures
43
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
43
Item 1A.
Risk Factors
43
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
44
Item 3.
Defaults Upon Senior Securities
45
Item 4.
Mine Safety Disclosures
45
Item 5.
Other Information
45
Item 6.
Exhibits
45
Signatures
46
2
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
Flextronics International Ltd.
Singapore
We have reviewed the accompanying condensed consolidated balance sheet of Flextronics International Ltd. and subsidiaries (the “Company”) as of September 25, 2015, and the related condensed consolidated statements of operations and of comprehensive income for the three-month and six-month periods ended September 25, 2015, and September 26, 2014, and the condensed consolidated statements of cash flows for the six-month periods ended September 25, 2015 and September 26, 2014. These interim financial statements are the responsibility of the Company’s management.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Flextronics International Ltd. and subsidiaries as of March 31, 2015, and the related consolidated statements of operations, comprehensive income, shareholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated May 20, 2015, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of March 31, 2015 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ DELOITTE & TOUCHE LLP
San Jose, California
October 26, 2015
3
Table of Contents
FLEXTRONICS INTERNATIONAL LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
As of
September 25, 2015
As of
March 31, 2015
(In thousands, except share amounts)
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
1,668,427
$
1,628,408
Accounts receivable, net of allowance for doubtful accounts
2,546,810
2,337,515
Inventories
3,561,326
3,488,752
Other current assets
1,208,931
1,286,225
Total current assets
8,985,494
8,740,900
Property and equipment, net
2,218,030
2,092,167
Goodwill and other intangible assets, net
981,838
415,175
Other assets
474,977
417,382
Total assets
$
12,660,339
$
11,665,624
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Bank borrowings and current portion of long-term debt
$
47,972
$
46,162
Accounts payable
4,787,941
4,561,194
Accrued payroll
401,000
339,739
Other current liabilities
1,795,867
1,809,128
Total current liabilities
7,032,780
6,756,223
Long-term debt, net of current portion
2,618,178
2,037,571
Other liabilities
553,806
475,580
Commitments and contingencies (Note 13)
Shareholders’ equity
Flextronics International Ltd. shareholders’ equity
Ordinary shares, no par value; 607,536,479 and 613,562,761 issued, and 557,297,124 and 563,323,406 outstanding as of September 25, 2015 and March 31, 2015, respectively
7,111,513
7,265,827
Treasury stock, at cost; 50,239,355 shares as of September 25, 2015 and March 31, 2015
(388,215
)
(388,215
)
Accumulated deficit
(4,102,466
)
(4,336,293
)
Accumulated other comprehensive loss
(200,704
)
(180,505
)
Total Flextronics International Ltd. shareholders’ equity
2,420,128
2,360,814
Noncontrolling interests
35,447
35,436
Total shareholders’ equity
2,455,575
2,396,250
Total liabilities and shareholders’ equity
$
12,660,339
$
11,665,624
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
FLEXTRONICS INTERNATIONAL LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three-Month Periods Ended
Six-Month Periods Ended
September 25, 2015
September 26, 2014
September 25, 2015
September 26, 2014
(In thousands, except per share amounts)
(Unaudited)
Net sales
$
6,316,762
$
6,528,517
$
11,883,010
$
13,171,262
Cost of sales
5,919,846
6,151,436
11,133,753
12,413,396
Gross profit
396,916
377,081
749,257
757,866
Selling, general and administrative expenses
216,796
204,590
426,181
413,867
Intangible amortization
16,127
8,232
23,798
15,183
Interest and other, net
22,035
12,506
38,540
31,143
Other charges (income), net
1,678
(2,584
)
1,842
(46,593
)
Income before income taxes
140,280
154,337
258,896
344,266
Provision for income taxes
17,303
15,434
25,069
31,476
Net income
$
122,977
$
138,903
$
233,827
$
312,790
Earnings per share
Basic
$
0.22
$
0.24
$
0.41
$
0.53
Diluted
$
0.22
$
0.23
$
0.41
$
0.52
Weighted-average shares used in computing per share amounts:
Basic
563,333
585,760
564,417
586,497
Diluted
569,655
595,871
573,288
598,586
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
FLEXTRONICS INTERNATIONAL LTD.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three-Month Periods Ended
Six-Month Periods Ended
September 25, 2015
September 26, 2014
September 25, 2015
September 26, 2014
(In thousands)
(Unaudited)
Net income
$
122,977
$
138,903
$
233,827
$
312,790
Other comprehensive income (loss):
Foreign currency translation adjustments, net of zero tax
(30,267
)
(5,683
)
(27,484
)
(9,828
)
Unrealized gain (loss) on derivative instruments and other, net of zero tax
(5,544
)
(2,433
)
7,285
8,292
Comprehensive income
$
87,166
$
130,787
$
213,628
$
311,254
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
FLEXTRONICS INTERNATIONAL LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Six-Month Periods Ended
September 25, 2015
September 26, 2014
(In thousands)
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
233,827
$
312,790
Depreciation, amortization and other impairment charges
230,894
260,328
Changes in working capital and other
197,274
(266,873
)
Net cash provided by operating activities
661,995
306,245
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment
(296,401
)
(167,204
)
Proceeds from the disposition of property and equipment
2,383
28,809
Acquisition and divestiture of businesses, net of cash acquired and cash held in divested business
(641,913
)
(38,082
)
Other investing activities, net
(10,516
)
(28,855
)
Net cash used in investing activities
(946,447
)
(205,332
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from bank borrowings and long-term debt
595,553
11,387
Repayments of bank borrowings and long-term debt
(21,090
)
(9,185
)
Payments for repurchases of ordinary shares
(241,978
)
(206,771
)
Net proceeds from issuance of ordinary shares
49,074
11,412
Other financing activities, net
(37,872
)
3,382
Net cash provided by (used in) financing activities
343,687
(189,775
)
Effect of exchange rates on cash and cash equivalents
(19,216
)
9,486
Net increase (decrease) in cash and cash equivalents
40,019
(79,376
)
Cash and cash equivalents, beginning of period
1,628,408
1,593,728
Cash and cash equivalents, end of period
$
1,668,427
$
1,514,352
Non-cash investing activity:
Unpaid purchases of property and equipment
$
99,178
$
51,814
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. ORGANIZATION OF THE COMPANY AND BASIS OF PRESENTATION
Organization of the Company
Flextronics International Ltd. ("Flex", or the "Company") was incorporated in the Republic of Singapore in May 1990. The Company's operations have expanded over the years through a combination of organic growth and acquisitions. The Company is a globally-recognized leading provider of innovative design, engineering, manufacturing, and supply chain services and solutions that span
from sketch to scale
; from conceptual sketch to full-scale production. The Company designs, builds, ships and services complete packaged consumer electronics and industrial products for original equipment manufacturers ("OEMs"), through its activities in the following reportable segments: High Reliability Solutions ("HRS"), which is comprised of medical business including medical equipment, disposables, drug delivery, and diagnostics; our automotive business, including automotive electronics, automotive lighting, and power electronics; and defense and aerospace businesses focused on defense, civil aviation, and homeland security; Consumer Technology Group ("CTG"), which includes mobile devices business, including smart phones; consumer electronics business, including connected living, wearable electronics, digital health, game consoles, and connectivity devices; and high-volume computing business, including various supply chain solutions for notebook personal computing, tablets, and printers; Industrial and Emerging Industries ("IEI"), which is comprised of semiconductor and capital equipment, office solutions, household industrial and lifestyle, industrial automation and kiosks, energy and metering, and lighting; and Integrated Network Solutions ("INS"), which includes radio access base stations, remote radio heads, and small cells for wireless infrastructure; optical, routing, broadcasting and switching products for the data and video network; server and storage platforms for both enterprise and cloud based deployments; next generation storage and security appliance products; and rack level solutions, converged infrastructure and software defined product solutions. The Company's strategy is to provide customers with a full range of cost competitive, vertically integrated global supply chain solutions through which the Company can design, build, ship and service a complete packaged product for its OEM customers. This enables our OEM customers to leverage the Company's supply chain solutions to meet their product requirements throughout the entire product life cycle.
The Company's service offerings include a comprehensive range of value-added design and engineering services that are tailored to the various markets and needs of its customers. Other focused service offerings relate to manufacturing (including enclosures, metals, plastic injection molding, precision plastics, machining, and mechanicals), system integration and assembly and test services, materials procurement, inventory management, logistics and after-sales services (including product repair, warranty services, re-manufacturing and maintenance) and supply chain management software solutions and component product offerings (including rigid and flexible printed circuit boards and power adapters and chargers).
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP” or “GAAP”) for interim financial information and in accordance with the requirements of Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements, and should be read in conjunction with the Company’s audited consolidated financial statements as of and for the fiscal year ended
March 31, 2015
contained in the Company’s Annual Report on Form 10-K. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three-month and six-month periods ended
September 25, 2015
are not necessarily indicative of the results that may be expected for the fiscal year ending
March 31, 2016
.
The first quarters for fiscal year
2016
and fiscal year
2015
ended on
June 26, 2015
and
June 27, 2014
, respectively. The second quarters for fiscal year
2016
and fiscal year
2015
ended on
September 25, 2015
and
September 26, 2014
, respectively.
The accompanying unaudited condensed consolidated financial statements include the financial position and results of operations of a majority-owned subsidiary of the Company. Noncontrolling interests are presented as a separate component of total shareholders' equity in the condensed consolidated balance sheets. The operating results of the subsidiary attributable to the noncontrolling interests are immaterial for all of the periods presented, and are included in other charges (income), net in the condensed consolidated statements of operations.
Recent Accounting Pronouncement
8
Table of Contents
In September 2015, the Financial Accounting Standards Board (“FASB”) issued new guidance to simplify the accounting for adjustments made to provisional amounts recognized in a business combination. Under previous guidance, the acquirer retrospectively adjusted the provisional amounts recognized at the acquisition date with a corresponding adjustment to goodwill, and would have to revise comparative information for prior periods presented in financial statements as needed. The update requires an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The new guidance is effective for the Company beginning fiscal year 2017, with early application permitted. The Company is currently assessing the impact of this update and the timing of adoption.
In July 2015, the FASB issued new guidance to simplify the measurement of inventory, by requiring that inventory be measured at the lower of cost and net realizable value. Prior to the issuance of the new guidance, inventory was measured at the lower of cost or market. This guidance is effective for the Company beginning in the first quarter of fiscal year 2018, with early application permitted as of the beginning of an interim or annual reporting period. The Company is currently assessing the impact of this update and the timing of adoption.
In May 2014, the FASB issued new guidance which requires an entity to recognize revenue relating to contracts with customers that depicts the transfer of promised goods or services to customers in an amount reflecting the consideration to which the entity expects to be entitled in exchange for such goods or services. In order to meet this requirement, the entity must apply the following steps: (i) identify the contracts with the customers; (ii) identify performance obligations in the contracts; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations per the contracts; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. Additionally, disclosures required for revenue recognition will include qualitative and quantitative information about contracts with customers, significant judgments and changes in judgments, and assets recognized from costs to obtain or fulfill a contract. In July 2015, the FASB deferred the effective date of the standard by a year. This guidance is effective for the Company beginning in the first quarter of fiscal year 2019. The Company is in the process of assessing the impact on its consolidated financial statements.
2. BALANCE SHEET ITEMS
Inventories
The components of inventories, net of applicable lower of cost or market write-downs, were as follows:
As of
September 25, 2015
As of
March 31, 2015
(In thousands)
Raw materials
$
2,265,927
$
2,330,428
Work-in-progress
669,280
557,786
Finished goods
626,119
600,538
$
3,561,326
$
3,488,752
Goodwill and Other Intangible Assets
The following table summarizes the activity in the Company’s goodwill account for each of its
four
segments during the
six-month period ended
September 25, 2015
:
9
Table of Contents
HRS
CTG
IEI
INS
Amount
(In thousands)
Balance, beginning of the year
$
93,138
$
68,234
$
64,221
$
108,038
$
333,631
Additions (1)
292,608
—
2,982
3,575
299,165
Purchase accounting adjustments (2)
125
—
—
—
125
Foreign currency translation adjustments
(5,562
)
—
—
—
(5,562
)
Balance, end of the period
$
380,309
$
68,234
$
67,203
$
111,613
$
627,359
(1)
The goodwill generated from the Company’s business combinations completed during the
six-month period ended
September 25, 2015
is primarily related to value placed on the acquired employee workforces, service offerings and capabilities of the acquired businesses. The goodwill is not deductible for income tax purposes. See note 12 for additional information.
(2)
Includes adjustments based on management's estimates resulting from their review and finalization of the valuation of assets and liabilities acquired through certain business combinations completed in a period subsequent to the respective acquisition. These adjustments were not individually, nor in the aggregate, significant to the Company.
The components of acquired intangible assets are as follows:
As of September 25, 2015
As of March 31, 2015
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
(In thousands)
Intangible assets:
Customer-related intangibles
$
279,204
$
(93,401
)
$
185,803
$
133,853
$
(80,506
)
$
53,347
Licenses and other intangibles
190,742
(22,066
)
168,676
39,985
(11,788
)
28,197
Total
$
469,946
$
(115,467
)
$
354,479
$
173,838
$
(92,294
)
$
81,544
The gross carrying amounts of intangible assets are removed when the recorded amounts have been fully amortized. During the
six-month period ended
September 25, 2015
, the total value of intangibles assets increased primarily in connection with the Company's acquisition of Mirror Controls International ("MCi"). This acquisition contributed an additional
$131.4 million
in customer-related intangible assets, and
$148.6 million
in licenses and other intangibles assets. See note 12 for additional information. The estimated future annual amortization expense for intangible assets is as follows:
Fiscal Year Ending March 31,
Amount
(In thousands)
2016 (1)
$
30,583
2017
54,734
2018
48,934
2019
44,593
2020
39,971
Thereafter
135,664
Total amortization expense
$
354,479
____________________________________________________________
(1)
Represents estimated amortization for the remaining
six
-month period ending
March 31, 2016
.
Other Current Assets
10
Table of Contents
Other current assets includes approximately
$537.6 million
and
$600.7 million
as of
September 25, 2015
and
March 31, 2015
, respectively, for the deferred purchase price receivable from the Company's Global and North American Asset-Backed Securitization programs. See note 10 for additional information.
In connection with a prior acquisition, the Company entered into an agreement with a customer and a third party banking institution to procure certain manufacturing equipment that was financed by the third party banking institution, acting as an agent of the customer. The manufacturing equipment was used exclusively for the benefit of this customer. The Company cannot be required to pay cash by either the customer or the third party banking institution.
During fiscal year 2015, the Company ceased manufacturing of the product related to the financed equipment. As a result, the Company as an agent on behalf of the customer is in the process of dispositioning the equipment and forwarding the proceeds to the third party banking institution reducing the outstanding obligation. Included in other current assets is the value of the certain assets purchased on behalf of a customer and financed by a third party banking institution in the amounts of
$83.7 million
and
$169.2 million
as of
September 25, 2015
and
March 31, 2015
, respectively. Additionally, other current assets as of
September 25, 2015
includes an amount of
$73.6 million
relating to these assets that have been sold to third parties but not yet collected.
During the
six-month period ended
September 25, 2015
, the Company disposed of all of the assets and the remaining amount of
$83.7 million
reflects the shortfall between the original purchase price of these assets and the amount recovered by selling them to third parties. The Company expects this amount to be funded by the customer, which in turn would be paid back to the third party banking institution.
Other Current Liabilities
Other current liabilities includes customer working capital advances of
$147.1 million
and
$189.6 million
, customer-related accruals of
$506.2 million
and
$454.8 million
, and deferred revenue of
$278.4 million
and
$272.6 million
as of
September 25, 2015
and
March 31, 2015
, respectively. The customer working capital advances are not interest-bearing, do not have fixed repayment dates and are generally reduced as the underlying working capital is consumed in production. Other current liabilities also includes the outstanding balance due to the third party banking institution related to the financed equipment discussed above, that amounted to
$161.5 million
and
$197.7 million
as of
September 25, 2015
and
March 31, 2015
, respectively.
3. SHARE-BASED COMPENSATION
The following table summarizes the Company’s share-based compensation expense:
Three-Month Periods Ended
Six-Month Periods Ended
September 25, 2015
September 26, 2014
September 25, 2015
September 26, 2014
(In thousands)
Cost of sales
$
2,015
$
1,868
$
4,033
$
3,478
Selling, general and administrative expenses
14,185
9,051
28,293
19,122
Total share-based compensation expense
$
16,200
$
10,919
$
32,326
$
22,600
Total unrecognized compensation expense related to share options is not significant. As of
September 25, 2015
, the number of options outstanding and exercisable was
5.8 million
at a weighted-average exercise price of
$5.44
per share.
During the
six-month period ended
September 25, 2015
, the Company granted
6.1 million
unvested share bonus awards under the Company's 2010 Equity Incentive Plan. Of this amount, approximately
5.2 million
unvested share bonus awards have an average grant date price of
$11.97
per share. Further, approximately
0.7 million
of these unvested shares represents the target amount of grants made to certain key employees whereby vesting is contingent on certain market conditions. The average grant date fair value of these awards contingent on certain market conditions was estimated to be
$14.96
per award and was calculated using a Monte Carlo simulation. The remaining
0.2 million
of unvested shares bonus awards have an average grant date price of
$12.10
per share and represents the target amount of grants made to certain executive officers whereby vesting is contingent on meeting certain free cash flow targets. The number of shares contingent on market conditions that ultimately will
11
Table of Contents
vest range from
zero
up to a maximum of
1.4 million
based on a measurement of the percentile rank of the Company’s total shareholder return over a certain specified period against the Standard and Poor’s (“S&P”) 500 Composite Index and will cliff vest after a period of
three
years, if such market conditions have been met. The number of shares contingent on free cash flow targets that ultimately will vest range from
zero
up to a maximum of
0.4 million
of the target payment based on a measurement of cumulative
three
-year increase of free cash flow from operations of the Company, and will cliff vest after a period of
three
years.
As of
September 25, 2015
, approximately
17.3 million
unvested share bonus awards were outstanding, of which vesting for a targeted amount of
3.7 million
is contingent primarily on meeting certain market conditions. The number of shares that will ultimately be issued can range from
zero
to
7.4 million
based on the achievement levels of the respective conditions. During the
six
-month period ended
September 25, 2015
,
2.2 million
shares vested in connection with the share bonus awards with market conditions granted in fiscal year 2013, and
0.5 million
shares vested in connection with the share bonus awards with market conditions granted in fiscal year 2012.
As of
September 25, 2015
, total unrecognized compensation expense related to unvested share bonus awards is
$122.5 million
, net of estimated forfeitures, and will be recognized over a weighted-average remaining vesting period of
2.76
years. Approximately
$20.0 million
of the total unrecognized compensation cost, net of estimated forfeitures, is related to awards whereby vesting is contingent on meeting certain market conditions.
Subsequent to September 25, 2015, in conjunction with the acquisition of NEXTracker Inc. ("NEXTracker"), the Company agreed to assume all of the outstanding, unvested restricted stock units and outstanding, unvested options to purchase shares of common stock of NEXTracker.
4. EARNINGS PER SHARE
The following table reflects the basic weighted-average ordinary shares outstanding and diluted weighted-average ordinary share equivalents used to calculate basic and diluted earnings per share attributable to the shareholders of Flextronics International Ltd.:
Three-Month Periods Ended
Six-Month Periods Ended
September 25, 2015
September 26, 2014
September 25, 2015
September 26, 2014
(In thousands, except per share amounts)
Net income
$
122,977
$
138,903
$
233,827
$
312,790
Shares used in computation:
Weighted-average ordinary shares outstanding
563,333
585,760
564,417
586,497
Basic earnings per share
0.22
0.24
0.41
0.53
Diluted earnings per share:
Net income
$
122,977
$
138,903
$
233,827
$
312,790
Shares used in computation:
Weighted-average ordinary shares outstanding
563,333
585,760
564,417
586,497
Weighted-average ordinary share equivalents from stock options and awards (1) (2)
6,322
10,111
8,871
12,089
Weighted-average ordinary shares and ordinary share equivalents outstanding
569,655
595,871
573,288
598,586
Diluted earnings per share
0.22
0.23
0.41
0.52
____________________________________________________________
(1)
Options to purchase ordinary shares of
1.1 million
and
7.0 million
during the
three
-month periods ended
September 25, 2015
and
September 26, 2014
, respectively, and share bonus awards of
5.3 million
and
0.8 million
for the three-month periods ended
September 25, 2015
and
September 26, 2014
, respectively, were excluded from the computation of diluted earnings per share due to their anti-dilutive impact on the weighted-average ordinary share equivalents.
12
Table of Contents
(2)
Options to purchase ordinary shares of
1.2 million
and
12.1 million
during the
six-month periods ended
September 25, 2015
and
September 26, 2014
, respectively, and share bonus awards of
2.9 million
and
0.4 million
for the six-month periods ended
September 25, 2015
and
September 26, 2014
, respectively, were excluded from the computation of diluted earnings per share due to their anti-dilutive impact on the weighted-average ordinary share equivalents.
5. BANK BORROWINGS AND LONG TERM DEBT
Bank borrowings and long-term debt are as follows:
As of September 25, 2015
As of March 31, 2015
(In thousands)
Term Loan, including current portion, due in installments through August 2018
$
588,750
$
592,500
Term Loan, including current portion, due in installments through March 2019
468,750
475,000
4.625% Notes due February 2020
500,000
500,000
5.000% Notes due February 2023
500,000
500,000
4.750% Notes due June 2025
595,402
—
Other
13,248
16,233
Total
$
2,666,150
$
2,083,733
The weighted-average interest rates for the Company’s long-term debt were
3.5%
and
3.2%
as of
September 25, 2015
and
March 31, 2015
, respectively,
On June 8, 2015, the Company issued
$600 million
of
4.750%
Notes ("Notes") due June 15, 2025 in a private offering pursuant to Rule 144A and Regulation S under the Securities Act, at a discount of
99.213%
, and an effective rate of approximately
4.850%
. The Company received net proceeds of approximately
$595.3 million
from the issuance which will be used for general corporate purposes.
The Company incurred approximately
$7.9 million
of costs in conjunction with the issuance of the Notes. The issuance costs were capitalized and will be amortized over the life of the Notes.
Interest on the Notes is payable semi-annually, commencing on
December 15, 2015
. The Notes are senior unsecured obligations of the Company, rank equally with all of the Company's other existing and future senior and unsecured debt obligations, and are guaranteed, jointly and severally, fully and unconditionally on an unsecured basis, by each of the Company's
100%
owned subsidiaries that guarantees indebtedness under, or is a borrower under, the Company's Term Loan Agreement and Revolving Line of Credit.
At any time prior to
March 15, 2025
, the Company may redeem some or all of the Notes at a redemption price equal to
100%
of the principal amount of the Notes redeemed, plus an applicable premium and accrued and unpaid interest, if any, to the applicable redemption date. Upon the occurrence of a change of control repurchase event (as defined in the Notes indenture), the Company must offer to repurchase the Notes at a repurchase price equal to
101%
of the principal amount of the Notes repurchased, plus accrued and unpaid interest, if any, to the applicable repurchase date.
The indenture governing the Notes contains covenants that, among other things, restrict the ability of the Company and certain of the Company's subsidiaries to create liens; enter into sale-leaseback transactions; create, incur, issue, assume or guarantee any funded debt; and consolidate or merge with, or convey, transfer or lease all or substantially all of the Company's assets to, another person, or permit any other person to consolidate, merge, combine or amalgamate with or into the Company. These covenants are subject to a number of significant limitations and exceptions set forth in the indenture. The indenture also provides for customary events of default, including, but not limited to, cross defaults to certain specified other debt of the Company and its subsidiaries. In the case of an event of default arising from specified events of bankruptcy or insolvency, all outstanding Notes will become due and payable immediately without further action or notice. If any other event of default under the agreement occurs or is continuing, the applicable trustee or holders of at least
25%
in aggregate principal amount of the then outstanding Notes may declare all of the Notes to be due and payable immediately, but upon certain conditions such
13
Table of Contents
declaration and its consequences may be rescinded and annulled by the holders of a majority in principal amount of the Notes. As of
September 25, 2015
, the Company was in compliance with the covenants in the indenture governing the Notes.
In connection with the issuance of the Notes, the Company entered into a registration rights agreement under which it has agreed to consummate an offer registered with the Securities and Exchange Commission to issue new notes having terms substantially identical to the Notes (except that the new notes will not be subject to restrictions on transfer) in exchange for outstanding Notes. In some circumstances, the Company may be required to file a shelf registration statement to cover resale of the Notes. If the Company fails to satisfy these obligations, the Company may be required to pay additional interest to holders of the Notes under certain circumstances.
Repayment of the Company’s long term debt outstanding as of
September 25, 2015
is as follows:
Fiscal Year Ending March 31,
Amount
(In thousands)
2016 (1)
$
30,000
2017
52,500
2018
52,500
2019
922,500
2020
500,000
Thereafter
1,108,650
Total
$
2,666,150
____________________________________________________________
(1)
Represents scheduled repayment for the remaining
six
-month period ending
March 31, 2016
.
On September 30, 2015, the Company amended its
$2.0 billion
credit facility to increase the
$500 million
term loan maturing in March 2019 by an additional borrowing of
$100.0 million
. All other terms remained unchanged.
On October 1, 2015, the Company entered into a
€50 million
(approximately
$56.0 million
as of September 25, 2015),
5
-year, unsecured, term-loan agreement due September 30, 2020.
6. INTEREST AND OTHER, NET
During the three-month and
six-month periods ended
September 25, 2015
, the Company recognized interest expense of
$25.1 million
and
$45.2 million
, respectively, on its debt obligations outstanding during the periods.
During the three-month and
six-month periods ended
September 26, 2014
, the Company recognized interest expense of
$19.0 million
and
$37.5 million
, respectively.
During the three-month and
six-month periods ended
September 25, 2015
, the Company recognized interest income of
$4.3 million
and
$7.8 million
, respectively. During the three-month and
six-month periods ended
September 26, 2014
, the Company recognized interest income of
$4.8 million
and
$10.1 million
, respectively.
During the three-month and
six-month periods ended
September 25, 2015
, the Company recognized gains on foreign exchange transactions of
$12.4 million
and
$14.6 million
, respectively. During the three-month and
six-month periods ended
September 26, 2014
, the Company recognized gains on foreign exchange transactions of
$6.8 million
and
$5.4 million
, respectively.
During the three-month and six-month periods ended
September 25, 2015
, the Company incurred
$8.1 million
of acquisition-related costs.
7. OTHER CHARGES (INCOME), NET
During the three-month and six-month periods ended September 25, 2015, the Company incurred expenses of
$1.6 million
related to a refund in connection with the disposition of a certain manufacturing facility in Western Europe.
During the
six
-month period ended
September 26, 2014
, an amendment to a customer contract to reimburse a customer for certain performance provisions was executed which included the removal of a
$55.0 million
contractual obligation recognized
14
Table of Contents
during fiscal year 2014. Accordingly, the Company reversed the charge recognized in fiscal year 2014 with a corresponding credit to other charges (income), net in the consolidated statement of operations.
Further, during the
six
-month period ended
September 26, 2014
, the Company recognized a loss of
$11.0 million
in connection with the disposition of a manufacturing facility in Western Europe. The Company received
$11.5 million
in cash for the sale of
$27.2 million
in net assets of the facility. The loss also includes
$4.6 million
of transaction costs, partially offset by a credit of
$9.3 million
for the release of cumulative foreign translation gains triggered by the disposition.
8. FINANCIAL INSTRUMENTS
Foreign Currency Contracts
The Company primarily enters into forward contracts and foreign currency swap contracts to manage the foreign currency risk associated with monetary accounts and anticipated foreign currency denominated transactions. The Company hedges committed exposures and does not engage in speculative transactions. As of
September 25, 2015
, the aggregate notional amount of the Company’s outstanding foreign currency contracts was
$4.9 billion
as summarized below:
Foreign Currency Amount
Notional Contract Value in USD
Currency
Buy
Sell
Buy
Sell
(In thousands)
Cash Flow Hedges
CNY
1,543,000
—
$
241,709
$
—
EUR
4,790
60,780
5,367
69,534
HUF
13,758,000
—
49,370
—
ILS
176,700
—
44,759
—
MXN
1,414,000
—
82,580
—
MYR
196,000
—
45,094
—
Other
N/A
N/A
52,524
500
521,403
70,034
Other Foreign Currency Contracts
BRL
—
686,000
—
165,929
CAD
19,200
12,500
14,403
9,377
CHF
16,919
43,701
17,320
44,712
CNY
4,719,018
3,236,303
738,966
512,000
DKK
197,200
155,700
29,614
23,382
EUR
597,631
1,007,752
670,293
1,130,041
GBP
32,393
59,840
49,449
91,382
HUF
20,332,000
20,408,000
72,961
73,234
ILS
62,000
85,100
15,705
21,556
JPY
2,256,614
1,700,061
18,807
14,079
MXN
1,473,560
331,830
86,059
19,380
MYR
384,331
94,650
88,423
21,776
SEK
474,290
886,483
56,315
105,026
SGD
43,268
8,348
30,353
5,856
Other
N/A
N/A
91,499
52,884
1,980,167
2,290,614
Total Notional Contract Value in USD
$
2,501,570
$
2,360,648
15
Table of Contents
As of
September 25, 2015
, the fair value of the Company’s short-term foreign currency contracts was not material and is included in other current assets or other current liabilities, as applicable, in the condensed consolidated balance sheets. Certain of these contracts are designed to economically hedge the Company’s exposure to monetary assets and liabilities denominated in a non-functional currency and are not accounted for as hedges under the accounting standards. Accordingly, changes in the fair value of these instruments are recognized in earnings during the period of change as a component of interest and other, net in the condensed consolidated statements of operations. As of
September 25, 2015
and
March 31, 2015
, the Company also has included net deferred losses in accumulated other comprehensive loss, a component of shareholders’ equity in the condensed consolidated balance sheets, relating to the effective portion of changes in fair value of its foreign currency contracts that are accounted for as cash flow hedges. These deferred losses totaled
$9.7 million
as of
September 25, 2015
, and are expected to be recognized primarily as a component of cost of sales in the condensed consolidated statements of operations primarily over the next twelve-month period. The gains and losses recognized in earnings due to hedge ineffectiveness were not material for all fiscal periods presented and are included as a component of interest and other, net in the condensed consolidated statements of operations.
The following table presents the fair value of the Company’s derivative instruments utilized for foreign currency risk management purposes:
Fair Values of Derivative Instruments
Asset Derivatives
Liability Derivatives
Fair Value
Fair Value
Balance Sheet
Location
September 25,
2015
March 31,
2015
Balance Sheet
Location
September 25,
2015
March 31,
2015
(In thousands)
Derivatives designated as hedging instruments
Foreign currency contracts
Other current assets
$
2,507
$
2,896
Other current liabilities
$
11,923
$
19,729
Derivatives not designated as hedging instruments
Foreign currency contracts
Other current assets
$
17,119
$
22,933
Other current liabilities
$
14,581
$
11,328
The Company has financial instruments subject to master netting arrangements, which provides for the net settlement of all contracts with a single counterparty. The Company does not offset fair value amounts for assets and liabilities recognized for derivative instruments under these arrangements, and as such, the asset and liability balances presented in the table above reflect the gross amounts of derivatives in the condensed consolidated balance sheets. The impact of netting derivative assets and liabilities is not material to the Company’s financial position for any period presented.
9. ACCUMULATED OTHER COMPREHENSIVE LOSS
The changes in accumulated other comprehensive loss by component, net of tax, are as follows:
16
Table of Contents
Three-Month Periods Ended
September 25, 2015
September 26, 2014
Unrealized gain
(loss) on derivative
instruments and
other
Foreign currency
translation
adjustments
Total
Unrealized gain
(loss) on derivative
instruments and
other
Foreign currency
translation
adjustments
Total
(In thousands)
Beginning balance
$
(55,437
)
$
(109,456
)
$
(164,893
)
$
(22,124
)
$
(97,452
)
$
(119,576
)
Other comprehensive loss before reclassifications
(13,818
)
(30,267
)
(44,085
)
(2,965
)
(3,099
)
(6,064
)
Net (gains) losses reclassified from accumulated other comprehensive loss
8,274
—
8,274
532
(2,584
)
(2,052
)
Net current-period other comprehensive loss
(5,544
)
(30,267
)
(35,811
)
(2,433
)
(5,683
)
(8,116
)
Ending balance
$
(60,981
)
$
(139,723
)
$
(200,704
)
$
(24,557
)
$
(103,135
)
$
(127,692
)
Six-Month Periods Ended
September 25, 2015
September 26, 2014
Unrealized gain
(loss) on derivative
instruments and
other
Foreign currency
translation
adjustments
Total
Unrealized gain
(loss) on derivative
instruments and
other
Foreign currency
translation
adjustments
Total
(In thousands)
Beginning balance
$
(68,266
)
$
(112,239
)
$
(180,505
)
$
(32,849
)
$
(93,307
)
$
(126,156
)
Other comprehensive gain (loss) before reclassifications
(14,419
)
(27,636
)
(42,055
)
(1,965
)
2,008
43
Net (gains) losses reclassified from accumulated other comprehensive loss
21,704
152
21,856
10,257
(11,836
)
(1,579
)
Net current-period other comprehensive gain (loss)
7,285
(27,484
)
(20,199
)
8,292
(9,828
)
(1,536
)
Ending balance
$
(60,981
)
$
(139,723
)
$
(200,704
)
$
(24,557
)
$
(103,135
)
$
(127,692
)
Net losses reclassified from accumulated other comprehensive loss during the
six
-month period ended
September 25, 2015
relating to derivative instruments and other includes
$20.7 million
attributable to the Company’s cash flow hedge instruments which were recognized as a component of cost of sales in the condensed consolidated statement of operations.
During the
six
-month period ended
September 26, 2014
, the Company recognized a loss of
$11.0 million
in connection with the disposition of a manufacturing facility in Western Europe. This loss includes the settlement of unrealized losses of
$4.2 million
on an insignificant defined benefit plan associated with the disposed facility offset by the release of cumulative foreign currency translation gains of
$9.3 million
, both of which have been reclassified from accumulated other comprehensive loss during the period. The loss on sale is included in other charges (income), net in the condensed consolidated statement of operations.
Additionally, net gains reclassified from accumulated other comprehensive loss during the
six-month period ended
September 26, 2014
includes
$2.6 million
in connection with cumulative translation gains related to the liquidation of a foreign entity, which is included in other charges (income), net in the condensed consolidated statement of operations.
Substantially all unrealized losses relating to derivative instruments and other, reclassified from accumulated other comprehensive loss for the
three
-month and
six-month periods ended
September 26, 2014
, was recognized as a component of
17
Table of Contents
cost of sales in the condensed consolidated statement of operations, which primarily relate to the Company’s foreign currency contracts accounted for as cash flow hedges.
10. TRADE RECEIVABLES SECURITIZATION
The Company sells trade receivables under
two
asset-backed securitization programs and under an accounts receivable factoring program.
Asset-Backed Securitization Programs
The Company continuously sells designated pools of trade receivables under its Global Asset-Backed Securitization Agreement (the “Global Program”) and its North American Asset-Backed Securitization Agreement (the “North American Program,” collectively, the “ABS Programs”) to affiliated special purpose entities, each of which in turn sells
100%
of the receivables to unaffiliated financial institutions. These programs allow the operating subsidiaries to receive a cash payment and a deferred purchase price receivable for sold receivables. Following the transfer of the receivables to the special purpose entities, the transferred receivables are isolated from the Company and its affiliates, and upon the sale of the receivables from the special purpose entities to the unaffiliated financial institutions, effective control of the transferred receivables is passed to the unaffiliated financial institutions, which has the right to pledge or sell the receivables. Although the special purpose entities are consolidated by the Company, they are separate corporate entities and their assets are available first to satisfy the claims of their creditors. The investment limits set by the financial institutions are
$700.0 million
for the Global Program, of which
$600.0 million
is committed and
$100.0 million
is uncommitted, and
$265.0 million
for the North American Program, of which
$225.0 million
is committed and
$40.0 million
is uncommitted. Both programs require a minimum level of deferred purchase price receivable to be retained by the Company in connection with the sales.
The Company services, administers and collects the receivables on behalf of the special purpose entities and receives a servicing fee of
0.1%
to
0.5%
of serviced receivables per annum. Servicing fees recognized during the three-month and
six-month periods ended
September 25, 2015
and
September 26, 2014
were not material and are included in interest and other, net within the condensed consolidated statements of operations. As the Company estimates the fee it receives in return for its obligation to service these receivables is at fair value, no servicing assets and liabilities are recognized.
As of
September 25, 2015
, approximately
$1.4 billion
of accounts receivable had been sold to the special purpose entities under the ABS Programs for which the Company had received net cash proceeds of approximately
$890.0 million
and deferred purchase price receivables of approximately
$537.6 million
. As of
March 31, 2015
, approximately
$1.3 billion
of accounts receivable had been sold to the special purpose entities for which the Company had received net cash proceeds of
$740.7 million
and deferred purchase price receivables of approximately
$600.7 million
. The portion of the purchase price for the receivables which is not paid by the unaffiliated financial institutions in cash is a deferred purchase price receivable, which is paid to the special purpose entity as payments on the receivables are collected from account debtors. The deferred purchase price receivable represents a beneficial interest in the transferred financial assets and is recognized at fair value as part of the sale transaction. The deferred purchase price receivables are included in other current assets as of
September 25, 2015
and
March 31, 2015
, and were carried at the expected recovery amount of the related receivables. The difference between the carrying amount of the receivables sold under these programs and the sum of the cash and fair value of the deferred purchase price receivables received at time of transfer is recognized as a loss on sale of the related receivables and recorded in interest and other, net in the condensed consolidated statements of operations and were immaterial for all periods presented.
As of
September 25, 2015
and
March 31, 2015
, the accounts receivable balances that were sold under the ABS Programs were removed from the condensed consolidated balance sheets and the net cash proceeds received by the Company were included as cash provided by operating activities in the condensed consolidated statements of cash flows.
For the
six-month periods ended
September 25, 2015
and
September 26, 2014
, cash flows from sales of receivables under the ABS Programs consisted of approximately
$2.4 billion
and
$2.1 billion
, for transfers of receivables, respectively (of which approximately
$255.3 million
and
$76.5 million
, respectively, represented new transfers and the remainder proceeds from collections reinvested in revolving-period transfers).
The following table summarizes the activity in the deferred purchase price receivables account:
18
Table of Contents
Three-Month Periods Ended
Six-Month Periods Ended
September 25, 2015
September 26, 2014
September 25, 2015
September 26, 2014
(In thousands)
Beginning balance
$
516,287
$
463,124
$
600,672
$
470,908
Transfers of receivables
983,677
720,921
1,750,725
1,499,781
Collections
(962,345
)
(757,988
)
(1,813,778
)
(1,544,632
)
Ending balance
$
537,619
$
426,057
$
537,619
$
426,057
Trade Accounts Receivable Sale Programs
The Company also sold accounts receivables to certain third-party banking institutions. The outstanding balance of receivables sold and not yet collected was approximately
$339.1 million
and
$485.6 million
as of
September 25, 2015
and
March 31, 2015
, respectively. For the
six-month periods ended
September 25, 2015
and
September 26, 2014
, total accounts receivable sold to certain third party banking institutions was approximately
$1.2 billion
and
$2.3 billion
, respectively. The receivables that were sold were removed from the condensed consolidated balance sheets and the cash received is reflected as cash provided by operating activities in the condensed consolidated statements of cash flows.
11. FAIR VALUE MEASUREMENT OF ASSETS AND LIABILITIES
Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact, and it considers assumptions that market participants would use when pricing the asset or liability. The accounting guidance for fair value establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is as follows:
Level 1
- Applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
The Company has deferred compensation plans for its officers and certain other employees. Amounts deferred under the plans are invested in hypothetical investments selected by the participant or the participant’s investment manager. The Company’s deferred compensation plan assets are for the most part included in other noncurrent assets on the condensed consolidated balance sheets and primarily include investments in equity securities that are valued using active market prices.
Level 2
- Applies to assets or liabilities for which there are inputs other than quoted prices included within level 1 that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets) such as cash and cash equivalents and money market funds; or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
The Company values foreign exchange forward contracts using level 2 observable inputs which primarily consist of an income approach based on the present value of the forward rate less the contract rate multiplied by the notional amount.
The Company’s cash equivalents are comprised of bank deposits and money market funds, which are valued using level 2 inputs, such as interest rates and maturity periods. Due to their short-term nature, their carrying amount approximates fair value.
The Company’s deferred compensation plan assets also include money market funds, mutual funds, corporate and government bonds and certain convertible securities that are valued using prices obtained from various pricing sources. These sources price these investments using certain market indices and the performance of these investments in relation to these indices. As a result, the Company has classified these investments as level 2 in the fair value hierarchy.
Level 3
- Applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
During the three-month period ended
September 26, 2014
, the Company accrued for certain contingent consideration in connection with its business acquisitions, which is measured at fair value based on internal cash flow models and other inputs.
19
Table of Contents
During the six-month period ended
September 25, 2015
, no additions to accrual, payments or fair value adjustments were incurred. The following table summarizes the activities related to contingent consideration:
Three-Month Periods Ended
Six-Month Periods Ended
September 25,
2015
September 26,
2014
September 25,
2015
September 26,
2014
(In thousands)
Beginning balance
$
4,500
$
11,300
$
4,500
$
11,300
Additions to accrual
—
4,500
—
4,500
Payments
—
—
—
—
Fair value adjustments
—
—
—
—
Ending balance
$
4,500
$
15,800
$
4,500
$
15,800
The Company values deferred purchase price receivables relating to its asset-backed securitization program based on a discounted cash flow analysis using unobservable inputs (i.e., level 3 inputs), which are primarily risk free interest rates adjusted for the credit quality of the underlying creditor. Due to its high credit quality and short term maturity the fair value approximates carrying value. Significant increases in either of the major unobservable inputs (credit spread, risk free interest rate) in isolation would result in lower fair value estimates, however the impact is not meaningful. The interrelationship between these inputs is also insignificant. Refer to note 10 for a reconciliation of the change in the deferred purchase price receivable during the three-month and
six-month periods ended
September 25, 2015
and
September 26, 2014
.
There were no transfers between levels in the fair value hierarchy during the three-month and
six-month periods ended
September 25, 2015
and
September 26, 2014
.
Financial Instruments Measured at Fair Value on a Recurring Basis
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis:
20
Table of Contents
Fair Value Measurements as of September 25, 2015
Level 1
Level 2
Level 3
Total
(In thousands)
Assets:
Money market funds and time deposits (included in cash and cash equivalents of the condensed consolidated balance sheet)
$
—
$
447,217
$
—
$
447,217
Deferred purchase price receivable (Note 10)
—
—
537,619
537,619
Foreign exchange contracts (Note 8)
—
19,626
—
19,626
Deferred compensation plan assets:
0
Mutual funds, money market accounts and equity securities
8,939
37,676
—
46,615
Liabilities:
0
Foreign exchange contracts (Note 8)
$
—
$
(26,504
)
$
—
$
(26,504
)
Contingent consideration in connection with business acquisitions
—
—
(4,500
)
(4,500
)
Fair Value Measurements as of March 31, 2015
Level 1
Level 2
Level 3
Total
(In thousands)
Assets:
Money market funds and time deposits (included in cash and cash equivalents of the condensed consolidated balance sheet)
$
—
$
674,859
$
—
$
674,859
Deferred purchase price receivable (Note 10)
—
—
600,672
600,672
Foreign exchange contracts (Note 8)
—
25,829
—
25,829
Deferred compensation plan assets:
0
Mutual funds, money market accounts and equity securities
9,068
37,041
—
46,109
Liabilities:
0
Foreign exchange contracts (Note 8)
$
—
$
(31,057
)
$
—
$
(31,057
)
Contingent consideration in connection with business acquisitions
—
—
(4,500
)
(4,500
)
Other financial instruments
The following table presents the Company’s debt not carried at fair value:
21
Table of Contents
As of September 25, 2015
As of March 31, 2015
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Fair Value
Hierarchy
(In thousands)
Term Loan, including current portion, due in installments through August 2018
$
588,750
$
586,177
$
592,500
$
582,131
Level 1
Term Loan, including current portion, due in installments through March 2019
468,750
466,992
475,000
465,500
Level 1
4.625% Notes due February 2020
500,000
520,625
500,000
523,750
Level 1
5.000% Notes due February 2023
500,000
502,750
500,000
543,150
Level 1
4.750% Notes due June 2025
595,402
585,000
—
—
Level 1
Total
$
2,652,902
$
2,661,544
$
2,067,500
$
2,114,531
The term loans and Notes due February 2020, February 2023 and June 2025 are valued based on broker trading prices in active markets.
12. BUSINESS AND ASSETS ACQUISITIONS
Acquisition of Mirror Controls International
On
June 29, 2015
, the Company completed its acquisition of MCi, and paid approximately
$555.2 million
, net of
$27.7 million
of cash acquired. This acquisition expanded the Company's capabilities in the automotive market, and was included in the HRS segment. The allocation of the purchase price to the tangible and identifiable intangible assets acquired and liabilities assumed was based on their estimated fair values as of the date of acquisition. The excess of the purchase price over the tangible and identifiable intangible assets acquired and liabilities assumed has been allocated to goodwill.
The following represents the Company's preliminary allocation of the total purchase price to the acquired assets and liabilities of MCi (in thousands):
Current assets:
Accounts receivable
$
41,392
Inventories
19,169
Other current assets
2,790
Total current assets
63,351
Property and equipment, net
39,256
Other assets
942
Intangibles
280,000
Goodwill
290,478
Total assets
$
674,027
Current liabilities:
Accounts payable
$
28,002
Accrued liabilities & other current liabilities
20,677
Total current liabilities
48,679
Other liabilities
70,190
Total aggregate purchase price
$
555,158
22
Table of Contents
The intangible assets of
$280.0 million
is comprised of customer relationships of
$131.4 million
and licenses and other intangibles assets of
$148.6 million
. Customer relationships are amortized over a weighted-average estimated useful life of
8
years and licenses and other intangibles assets are amortized over a weighted-average estimated useful life of
10
years. In addition to accounts receivable and inventories, the Company acquired
$39.3 million
of machinery and equipment and assumed
$70.2 million
of other liabilities primarily comprised of deferred tax liabilities. The Company incurred
$6.7 million
in acquisition-related costs related to the acquisition of MCi during the three-month period ended September 25, 2015.
Acquisition of a facility from Alcatel-Lucent
On
July 1, 2015
, the Company acquired an optical transport facility from Alcatel-Lucent for approximately
$67.5 million
, which expanded its capabilities in the telecom market and was included in the INS segment. The Company acquired primarily
$55.0 million
of inventory,
$10.0 million
of property and equipment primarily comprised of a building and land, and recorded goodwill and intangible assets for a customer relationship of
$3.6 million
and
$2.1 million
, respectively, and assumed
$3.2 million
in other net liabilities in connection with this acquisition. The customer relationship intangible will amortize over a weighted-average estimated useful life of
5
years. Acquisition-related costs for this acquisition were immaterial.
Other business acquisitions
Additionally, during the
six-month period ended
September 25, 2015
, the Company completed
three
acquisitions that were not individually, nor in the aggregate, significant to the consolidated financial position, results of operations and cash flows of the Company. Two of the acquired businesses expanded the Company’s capabilities in the medical devices market, particularly precision plastics and molding within the HRS segment, and the other strengthened capabilities in the household industrial market within the IEI segment. The Company paid
$15.3 million
, net of
$0.1 million
of cash held by the acquirees. The Company primarily acquired
$2.0 million
of property and equipment, assumed liabilities of
$0.6 million
and recorded goodwill and intangibles of
$18.9 million
.
The results of operations for each of the acquisitions in fiscal year 2016 were included in the Company’s consolidated financial results beginning on the date of each acquisition, and the amount of revenue and earnings of the acquisitions, collectively, were immaterial to the Company’s consolidated financial results for all periods presented. Proforma results of operations for the acquisitions in fiscal year 2016 have not been presented because the effects of the acquisitions, collectively, were immaterial to the Company’s consolidated financial results for all periods presented.
The Company is in the process of evaluating the fair value of the assets and liabilities related to business combinations completed during the recent periods. Additional information, which existed as of the acquisition date, may become known to the Company during the remainder of the measurement period, a period not to exceed
12
months from the date of acquisition. Changes to amounts recorded as assets and liabilities may result in a corresponding adjustment to goodwill during the respective measurement periods.
On
September 28, 2015
, the Company completed the acquisition of NEXTracker and paid approximately
$245.0 million
net of cash acquired, with potential contingent consideration of up to a maximum of
$97.2 million
upon achievement of future revenue performance targets. The financial results of NEXTracker will be included in the consolidated financial statements of the Company as part of the IEI segment beginning in the third quarter of fiscal year 2016.
13. COMMITMENTS AND CONTINGENCIES
Litigation and other legal matters
On December 11, 2013, Xilinx, Inc. (plaintiff) filed a lawsuit in Santa Clara County, California, Superior Court against Flextronics International Ltd.; Flextronics International USA, Inc.; and Flextronics Corporation (Case No. 113CV257431). The complaint asserted various claims, including fraud, negligent misrepresentation, breach of contract, and unfair competition, based on specific alleged incidents concerning our purchases and sales of Xilinx products. The plaintiff sought an unspecified amount of compensatory, statutory, punitive, and other forms of damages, injunctive relief, and attorneys' fees and costs. The parties settled this action in August 2015 and it has been dismissed; the terms of the settlement were not material to the Company’s financial statements as a whole.
During the fourth quarter of fiscal year 2014, one of the Company's Brazilian subsidiaries received an assessment for certain sales and import taxes. The tax assessment notice is for nine months of calendar year 2010 for an alleged amount of
50 million
Brazilian reals (approximately
$12 million
based on the exchange rate as of September 25, 2015) plus interest. This assessment is in the second stage of the review process at the administrative level, and the Company plans to continue to
23
Table of Contents
vigorously oppose it as well as any future assessments. The Company is, however, unable to determine the likelihood of an unfavorable outcome of these assessments against our Brazilian subsidiary. While the Company believes there is no legal basis for the alleged liabilities, due to the complexities and uncertainty surrounding the administrative-review and judicial processes in Brazil and the nature of the claims, it is unable to reasonably estimate a range of loss for this assessment or any future assessments that are reasonably possible. The Company does not expect final judicial determination on these matters for several years.
During fiscal year 2015, one of the Company's non-operating Brazilian subsidiaries received an assessment of approximately
$100 million
related to income and social contribution taxes, interest and penalties. The Company believes there is no legal basis for the assessment and expects that any losses are remote. The Company plans to vigorously defend itself through the administrative and judicial processes.
In addition, from time to time, the Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business. The Company defends itself vigorously against any such claims. Although the outcome of these matters is currently not determinable, management expects that any losses that are probable or reasonably possible of being incurred as a result of these matters, which are in excess of amounts already accrued in the Company’s condensed consolidated balance sheets, would not be material to the financial statements as a whole.
14. SHARE REPURCHASES
During the three-month and
six-month periods ended
September 25, 2015
, the Company repurchased
12.8 million
shares at an aggregate purchase price of
$138.0 million
, and
20.6 million
shares at an aggregate purchase price of
$232.4 million
, respectively, and retired all of these shares.
Under the Company’s current share repurchase program, the Board of Directors authorized repurchases of its outstanding ordinary shares for up to
$500 million
in accordance with the share repurchase mandate approved by the Company’s shareholders at the date of the most recent Extraordinary General Meeting held on
August 20, 2015
. As of
September 25, 2015
, shares in the aggregate amount of
$422.5 million
were available to be repurchased under the current plan.
15. SEGMENT REPORTING
The Company has
four
reportable segments: HRS, CTG, IEI, and INS. These segments are determined based on several factors, including the nature of products and services, the nature of production processes, customer base, delivery channels and similar economic characteristics. Refer to note 1 for a description of the various product categories manufactured under each of these segments.
An operating segment's performance is evaluated based on its pre-tax operating contribution, or segment income. Segment income is defined as net sales less cost of sales, and segment selling, general and administrative expenses, and does not include amortization of intangibles, stock-based compensation, other charges (income), net and interest and other, net.
Selected financial information by segment is as follows:
24
Table of Contents
Three-Month Periods Ended
Six-Month Periods Ended
September 25, 2015
September 26, 2014
September 25, 2015
September 26, 2014
(In thousands)
Net sales:
Integrated Network Solutions
$
2,204,966
$
2,340,707
$
4,171,528
$
4,781,133
Consumer Technology Group
2,011,089
2,209,543
3,576,052
4,431,683
Industrial & Emerging Industries
1,145,842
1,097,202
2,275,981
2,221,668
High Reliability Solutions
954,865
881,065
1,859,449
1,736,778
$
6,316,762
$
6,528,517
$
11,883,010
$
13,171,262
Segment income and reconciliation of income before tax:
Integrated Network Solutions
$
65,758
$
57,643
$
122,822
$
130,354
Consumer Technology Group
41,170
53,336
80,013
83,200
Industrial & Emerging Industries
32,268
35,582
61,268
82,906
High Reliability Solutions
71,199
48,801
131,085
102,944
Corporate and Other
(14,075
)
(11,952
)
(39,786
)
(32,805
)
Total segment income
196,320
183,410
355,402
366,599
Reconciling items:
Intangible amortization
16,127
8,232
23,798
15,183
Stock-based compensation
16,200
10,919
32,326
22,600
Other charges (income), net
1,678
(2,584
)
1,842
(46,593
)
Interest and other, net
22,035
12,506
38,540
31,143
Income before income taxes
$
140,280
$
154,337
$
258,896
$
344,266
Asset information on a segment basis is not disclosed, as property and equipment is not allocated to each segment.
Corporate and other primarily includes corporate services costs that are not included in the assessment of the performance of each of the identified reporting segments.
16. SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
Flextronics International Ltd. (“Parent”) has
three
tranches of Notes of
$500 million
,
$500 million
, and
$600 million
, respectively, each outstanding, which mature on February 15, 2020, February 15, 2023 and June 15, 2025, respectively. These Notes are senior unsecured obligations, and are guaranteed, fully and unconditionally, jointly and severally, on an unsecured basis, by certain of the Company’s
100%
owned subsidiaries (the “guarantor subsidiaries”). These subsidiary guarantees will terminate upon 1) a sale or other disposition of the guarantor or the sale or disposition of all or substantially all the assets of the guarantor (other than to the Parent or a subsidiary); 2) such guarantor ceasing to be a guarantor or a borrower under the Company’s Term Loan Agreement and the Revolving Line of Credit; 3) defeasance or discharge of the Notes, as provided in the Notes indenture; or 4) if at any time the Notes are rated investment grade.
In lieu of providing separate financial statements for the guarantor subsidiaries, the Company has included the accompanying condensed consolidating financial statements, which are presented using the equity method of accounting. The principal elimination entries relate to investment in subsidiaries and intercompany balances and transactions, including transactions with the Company’s non-guarantor subsidiaries. During the three-month period ended September 25, 2015, and in conjunction with the new $600 million Notes, a new entity was added as a guarantor subsidiary for all three tranches of the Notes. Accordingly, the Company recast the condensed consolidating financial statements presented below to reflect this change.
25
Table of Contents
Condensed Consolidating Balance Sheets as of
September 25, 2015
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
(in thousands)
ASSETS
Current assets:
Cash and cash equivalents
$
517,631
$
226,469
$
924,327
$
—
$
1,668,427
Accounts receivable
—
1,352,781
1,194,029
—
2,546,810
Inventories
—
1,494,305
2,067,021
—
3,561,326
Inter company receivable
8,919,282
5,578,552
12,359,980
(26,857,814
)
—
Other current assets
3,749
202,794
1,002,388
—
1,208,931
Total current assets
9,440,662
8,854,901
17,547,745
(26,857,814
)
8,985,494
Property and equipment, net
—
506,394
1,711,636
—
2,218,030
Goodwill and other intangible assets, net
325
62,580
918,933
—
981,838
Other assets
2,259,454
198,711
2,139,936
(4,123,124
)
474,977
Investment in subsidiaries
1,654,260
2,412,432
16,883,121
(20,949,813
)
—
Total assets
$
13,354,701
$
12,035,018
$
39,201,371
$
(51,930,751
)
$
12,660,339
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Bank borrowings and current portion of long-term debt
$
43,125
$
941
$
3,906
$
—
$
47,972
Accounts payable
—
1,514,042
3,273,899
—
4,787,941
Accrued payroll
—
121,059
279,941
—
401,000
Inter company payable
8,213,861
8,993,273
9,650,680
(26,857,814
)
—
Other current liabilities
30,642
855,909
909,316
—
1,795,867
Total current liabilities
8,287,628
11,485,224
14,117,742
(26,857,814
)
7,032,780
Long term liabilities
2,646,945
2,109,106
2,539,057
(4,123,124
)
3,171,984
Flextronics International Ltd. shareholders’ equity (deficit)
2,420,128
(1,559,312
)
22,509,125
(20,949,813
)
2,420,128
Noncontrolling interests
—
—
35,447
—
35,447
Total shareholders’ equity (deficit)
2,420,128
(1,559,312
)
22,544,572
(20,949,813
)
2,455,575
Total liabilities and shareholders’ equity
$
13,354,701
$
12,035,018
$
39,201,371
$
(51,930,751
)
$
12,660,339
26
Table of Contents
Condensed Consolidating Balance Sheets as of
March 31, 2015
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
(in thousands)
ASSETS
Current assets:
Cash and cash equivalents
$
608,971
$
168,272
$
851,165
$
—
$
1,628,408
Accounts receivable
—
1,208,632
1,128,883
—
2,337,515
Inventories
—
1,729,593
1,759,159
—
3,488,752
Inter company receivable
6,417,410
4,759,062
10,099,057
(21,275,529
)
—
Other current assets
8,143
202,161
1,075,921
—
1,286,225
Total current assets
7,034,524
8,067,720
14,914,185
(21,275,529
)
8,740,900
Property and equipment, net
—
471,052
1,621,115
—
2,092,167
Goodwill and other intangible assets, net
475
64,831
349,869
—
415,175
Other assets
2,223,402
155,172
2,131,523
(4,092,715
)
417,382
Investment in subsidiaries
1,799,956
1,681,521
16,641,212
(20,122,689
)
—
Total assets
$
11,058,357
$
10,440,296
$
35,657,904
$
(45,490,933
)
$
11,665,624
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Bank borrowings and current portion of long-term debt
$
40,000
$
917
$
5,245
$
—
$
46,162
Accounts payable
—
1,758,305
2,802,889
—
4,561,194
Accrued payroll
—
112,692
227,047
—
339,739
Inter company payable
6,559,569
7,250,235
7,465,725
(21,275,529
)
—
Other current liabilities
30,553
845,156
933,419
—
1,809,128
Total current liabilities
6,630,122
9,967,305
11,434,325
(21,275,529
)
6,756,223
Long term liabilities
2,067,421
2,102,483
2,435,962
(4,092,715
)
2,513,151
Flextronics International Ltd. shareholders’ equity (deficit)
2,360,814
(1,629,492
)
21,752,181
(20,122,689
)
2,360,814
Noncontrolling interests
—
—
35,436
—
35,436
Total shareholders’ equity (deficit)
2,360,814
(1,629,492
)
21,787,617
(20,122,689
)
2,396,250
Total liabilities and shareholders’ equity
$
11,058,357
$
10,440,296
$
35,657,904
$
(45,490,933
)
$
11,665,624
27
Table of Contents
Condensed Consolidating Statements of Operations for the
Three
-Month Period Ended
September 25, 2015
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
(in thousands)
Net sales
$
—
$
4,482,213
$
5,514,535
$
(3,679,986
)
$
6,316,762
Cost of sales
—
4,141,254
5,458,578
(3,679,986
)
5,919,846
Gross profit
—
340,959
55,957
—
396,916
Selling, general and administrative expenses
—
66,682
150,114
—
216,796
Intangible amortization
75
960
15,092
—
16,127
Interest and other, net
(132,637
)
277,355
(121,005
)
—
23,713
Income (loss) from continuing operations before income taxes
132,562
(4,038
)
11,756
—
140,280
Provision for income taxes
—
(5,658
)
22,961
—
17,303
Equity in earnings in subsidiaries
(9,585
)
(33,969
)
16,621
26,933
—
Net income (loss)
$
122,977
$
(32,349
)
$
5,416
$
26,933
$
122,977
Condensed Consolidating Statements of Operations for the
Three
-Month Period Ended
September 26, 2014
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
(in thousands)
Net sales
$
—
$
4,732,749
$
5,184,889
$
(3,389,121
)
$
6,528,517
Cost of sales
—
4,403,702
5,136,855
(3,389,121
)
6,151,436
Gross profit
—
329,047
48,034
—
377,081
Selling, general and administrative expenses
—
62,825
141,765
—
204,590
Intangible amortization
75
834
7,323
—
8,232
Interest and other, net
(68,309
)
288,590
(210,359
)
—
9,922
Income (loss) from continuing operations before income taxes
68,234
(23,202
)
109,305
—
154,337
Provision for income taxes
—
8,142
7,292
—
15,434
Equity in earnings in subsidiaries
70,669
(50,729
)
50,147
(70,087
)
—
Net income (loss)
$
138,903
$
(82,073
)
$
152,160
$
(70,087
)
$
138,903
Condensed Consolidating Statements of Operations for the
Six-Month Period Ended
September 25, 2015
28
Table of Contents
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
(in thousands)
Net sales
$
—
$
8,528,598
$
9,450,050
$
(6,095,638
)
$
11,883,010
Cost of sales
—
7,785,313
9,444,078
(6,095,638
)
11,133,753
Gross profit
—
743,285
5,972
—
749,257
Selling, general and administrative expenses
—
130,238
295,943
—
426,181
Intangible amortization
150
1,921
21,727
—
23,798
Interest and other, net
(398,020
)
613,767
(175,365
)
—
40,382
Income (loss) from continuing operations before income taxes
397,870
(2,641
)
(136,333
)
—
258,896
Provision for income taxes
—
3,441
21,628
—
25,069
Equity in earnings in subsidiaries
(164,043
)
(52,516
)
52,584
163,975
—
Net income (loss)
$
233,827
$
(58,598
)
$
(105,377
)
$
163,975
$
233,827
Condensed Consolidating Statements of Operations for the
Six-Month Period Ended
September 26, 2014
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
(in thousands)
Net sales
$
—
$
9,537,544
$
9,961,077
$
(6,327,359
)
$
13,171,262
Cost of sales
—
8,859,138
9,881,617
(6,327,359
)
12,413,396
Gross profit
—
678,406
79,460
—
757,866
Selling, general and administrative expenses
—
124,627
289,240
—
413,867
Intangible amortization
150
1,687
13,346
—
15,183
Interest and other, net
(51,777
)
547,193
(510,866
)
—
(15,450
)
Income from continuing operations before income taxes
51,627
4,899
287,740
—
344,266
Provision for income taxes
—
14,789
16,687
—
31,476
Equity in earnings in subsidiaries
261,163
13,647
86,579
(361,389
)
—
Net income
$
312,790
$
3,757
$
357,632
$
(361,389
)
$
312,790
29
Table of Contents
Condensed Consolidating Statements of Comprehensive Income (Loss) for the
Three
-Month Period Ended
September 25, 2015
Parent
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Eliminations
Consolidated
(in thousands)
Net income (loss)
$
122,977
$
(32,349
)
$
5,416
$
26,933
$
122,977
Other comprehensive income (loss):
Foreign currency translation adjustments, net of zero tax
(30,267
)
(33,696
)
(30,633
)
64,329
(30,267
)
Unrealized gain (loss) on derivative instruments and other, net of zero tax
(5,544
)
1,160
(5,544
)
4,384
(5,544
)
Comprehensive income (loss)
$
87,166
$
(64,885
)
$
(30,761
)
$
95,646
$
87,166
Condensed Consolidating Statements of Comprehensive Income (Loss) for the
Three
-Month Period Ended
September 26, 2014
Parent
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Eliminations
Consolidated
(in thousands)
Net income (loss)
$
138,903
$
(82,073
)
$
152,160
$
(70,087
)
$
138,903
Other comprehensive income (loss):
Foreign currency translation adjustments, net of zero tax
(5,683
)
77,712
65,611
(143,323
)
(5,683
)
Unrealized loss on derivative instruments and other, net of zero tax
(2,433
)
(2,058
)
(2,433
)
4,491
(2,433
)
Comprehensive income (loss)
$
130,787
$
(6,419
)
$
215,338
$
(208,919
)
$
130,787
Condensed Consolidating Statements of Comprehensive Income (Loss) for the
Six-Month Period Ended
September 25, 2015
Parent
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Eliminations
Consolidated
(in thousands)
Net income (loss)
$
233,827
$
(58,598
)
$
(105,377
)
$
163,975
$
233,827
Other comprehensive income (loss):
0
Foreign currency translation adjustments, net of zero tax
(27,484
)
(57,186
)
(51,530
)
108,716
(27,484
)
Unrealized gain on derivative instruments and other, net of zero tax
7,285
5,785
7,285
(13,070
)
7,285
Comprehensive income (loss)
$
213,628
$
(109,999
)
$
(149,622
)
$
259,621
$
213,628
30
Table of Contents
Condensed Consolidating Statements of Comprehensive Income (Loss) for the
Six-Month Period Ended
September 26, 2014
Parent
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Eliminations
Consolidated
(in thousands)
Net income
$
312,790
$
3,757
$
357,632
$
(361,389
)
$
312,790
Other comprehensive income (loss):
Foreign currency translation adjustments, net of zero tax
(9,828
)
93,662
71,337
(164,999
)
(9,828
)
Unrealized gain (loss) on derivative instruments and other, net of zero tax
8,292
(228
)
8,292
(8,064
)
8,292
Comprehensive income
$
311,254
$
97,191
$
437,261
$
(534,452
)
$
311,254
31
Table of Contents
Condensed Consolidating Statements of Cash Flows for the
Six-Month Period Ended
September 25, 2015
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
(In thousands)
Net cash provided by (used in) operating activities
$
389,949
$
(247,462
)
$
519,508
$
—
$
661,995
Cash flows from investing activities:
Purchases of property and equipment, net of proceeds from disposal
—
(88,699
)
(205,330
)
11
(294,018
)
Acquisition and divestiture of businesses, net of cash acquired and cash held in divested business
—
(559,442
)
(82,471
)
—
(641,913
)
Investing cash flows to affiliates
(1,326,493
)
(836,415
)
(1,193,747
)
3,356,655
—
Other investing activities, net
—
(22,822
)
12,306
—
(10,516
)
Net cash used in investing activities
(1,326,493
)
(1,507,378
)
(1,469,242
)
3,356,666
(946,447
)
Cash flows from financing activities:
Proceeds from bank borrowings and long-term debt
595,309
209
35
—
595,553
Repayments of bank borrowings, long-term debt and capital lease obligations
(17,507
)
(1,039
)
(2,544
)
—
(21,090
)
Payments for repurchases of ordinary shares
(241,978
)
—
—
—
(241,978
)
Net proceeds from issuance of ordinary shares
49,074
—
—
—
49,074
Financing cash flows from affiliates
435,540
1,810,912
1,110,214
(3,356,666
)
—
Other financing activities, net
—
—
(37,872
)
—
(37,872
)
Net cash provided by financing activities
820,438
1,810,082
1,069,833
(3,356,666
)
343,687
Effect of exchange rates on cash and cash equivalents
24,766
2,955
(46,937
)
—
(19,216
)
Net increase (decrease) in cash and cash equivalents
(91,340
)
58,197
73,162
—
40,019
Cash and cash equivalents, beginning of period
608,971
168,272
851,165
—
1,628,408
Cash and cash equivalents, end of period
$
517,631
$
226,469
$
924,327
$
—
$
1,668,427
32
Table of Contents
Condensed Consolidating Statements of Cash Flows for the
Six-Month Period Ended
September 26, 2014
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
(In thousands)
Net cash provided by (used in) operating activities
$
24,949
$
(200,703
)
$
481,999
$
—
$
306,245
Cash flows from investing activities:
Purchases of property and equipment, net of proceeds from disposal
—
(73,455
)
(64,929
)
(11
)
(138,395
)
Acquisition and divestiture of businesses, net of cash acquired and cash held in divested business
—
—
(38,082
)
—
(38,082
)
Investing cash flows from (to) affiliates
(833,951
)
(924,184
)
255,111
1,503,024
—
Other investing activities, net
—
(6,134
)
(22,721
)
—
(28,855
)
Net cash provided by (used in) investing activities
(833,951
)
(1,003,773
)
129,379
1,503,013
(205,332
)
Cash flows from financing activities:
Proceeds from bank borrowings and long-term debt
—
—
11,387
—
11,387
Repayments of bank borrowings, long-term debt and capital lease obligations
(6,250
)
(888
)
(2,047
)
—
(9,185
)
Payments for repurchases of ordinary shares
(206,771
)
—
—
—
(206,771
)
Net proceeds from issuance of ordinary shares
11,412
—
—
—
11,412
Financing cash flows from (to) affiliates
925,410
1,317,706
(740,103
)
(1,503,013
)
—
Other financing activities, net
—
—
3,382
—
3,382
Net cash provided by (used in) financing activities
723,801
1,316,818
(727,381
)
(1,503,013
)
(189,775
)
Effect of exchange rates on cash and cash equivalents
(83,374
)
(1,139
)
93,999
—
9,486
Net decrease (increase) in cash and cash equivalents
(168,575
)
111,203
(22,004
)
—
(79,376
)
Cash and cash equivalents, beginning of period
638,714
210,462
744,552
—
1,593,728
Cash and cash equivalents, end of period
$
470,139
$
321,665
$
722,548
$
—
$
1,514,352
33
Table of Contents
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Unless otherwise specifically stated, references in this report to “Flex,” “the Company,” “we,” “us,” “our” and similar terms mean Flextronics International Ltd. and its subsidiaries.
This report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. The words “expects,” “anticipates,” “believes,” “intends,” “plans” and similar expressions identify forward-looking statements. In addition, any statements which refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. We undertake no obligation to publicly disclose any revisions to these forward-looking statements to reflect events or circumstances occurring subsequent to filing this Form 10-Q with the Securities and Exchange Commission. These forward-looking statements are subject to risks and uncertainties, including, without limitation, those risks and uncertainties discussed in this section, as well as any risks and uncertainties discussed in Part II, Item 1A, “Risk Factors” of this report on Form 10-Q, and in Part I, Item 1A, “Risk Factors” and in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended
March 31, 2015
. In addition, new risks emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risk factors on our business. Accordingly, our future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements.
OVERVIEW
We are a globally-recognized leading provider of innovative design, engineering, manufacturing, and supply chain services and solutions that span
from sketch to scale
; from conceptual sketch to full-scale production. We design, build, ship, and service complete packaged consumer electronics and industrial products for original equipment manufacturers (“OEMs”), through our activities in the following segments: High Reliability Solutions (“HRS”), which is comprised of our medical business including medical equipment, disposables, drug delivery, and diagnostics; our automotive business, including automotive electronics, automotive lighting, and power electronics; and our defense and aerospace businesses focused on defense, civil aviation, and homeland security; Consumer Technology Group (“CTG”), which includes our mobile devices business, including smart phones; our consumer electronics business, including connected living, wearable electronics, digital health, game consoles, and connectivity devices; and our high-volume computing business, including various supply chain solutions for notebook personal computing, tablets and printers; Industrial and Emerging Industries (“IEI”), which is comprised of semiconductor and capital equipment, office solutions, household industrial and lifestyle, industrial automation and kiosks, energy and metering, and lighting; and Integrated Network Solutions (“INS”), which includes radio access base stations, remote radio heads, and small cells for wireless infrastructure; optical, routing, broadcasting, and switching products for the data and video network; server and storage platforms for both enterprise and cloud based deployments; next generation storage and security appliance products and rack level solutions, converged infrastructure and software-defined product solutions.
On July 23, 2015, we introduced our new brand and website to help us more efficiently manage our business opportunities and explain our new product and service offerings. We are shortening our name from Flextronics to “Flex” to signify that our business continues to evolve past the boundaries and confines of electronics alone. Our new tag line, “Live Smarter” highlights our belief that all devices are becoming intelligent and that value will ultimately be created in the “intelligence of things” and the convergence of technologies and digitization of products across multiple industries and market segments.
Our strategy is to provide customers with a full range of cost competitive, vertically-integrated global supply chain solutions through which we can design, build, ship, and service a complete packaged product for our OEM customers. This enables our OEM customers to leverage our supply chain solutions to meet their product requirements throughout the entire product life cycle.
Over the past few years, we have seen an increased level of diversification by many companies, primarily in the technology sector. Some companies that have historically identified themselves as software providers, internet service providers or e-commerce retailers have entered the highly competitive and rapidly evolving technology hardware markets, such as mobile devices, home entertainment and wearable devices. This trend has resulted in a significant change in the manufacturing and supply chain solutions requirements of such companies. While the products have become more complex, the supply chain solutions required by such companies have become more customized and demanding, and it has changed the manufacturing and supply chain landscape significantly.
34
Table of Contents
We use a portfolio approach to manage our extensive service offerings. As our OEM customers change the way they go to market, we are able to reorganize and rebalance our business portfolio in order to align with our customers' needs and requirements in an effort to optimize operating results. The objective of our business model is to allow us to be flexible and redeploy and reposition our assets and resources as necessary to meet a specific customer's supply chain solutions needs across all of the markets we serve and earn a return on our invested capital above the weighted-average cost of that capital.
During the past few years we have made significant efforts to evolve our long-term portfolio towards a higher mix of businesses which possess longer product life cycles and higher segment operating margins such as reflected in our IEI and HRS businesses. During the last two fiscal years we launched several programs broadly across our portfolio of services and in some instances we deployed certain new technologies. Some of these programs have started to yield better results, as demonstrated by our segment operating margin improvement while our sales decreased compared to the prior year. We continue to invest in innovation and we have expanded our design and engineering relationships through our product innovation centers.
We believe that our business transformation has strategically positioned us to take advantage of the long-term, future growth prospects for outsourcing of advanced manufacturing capabilities, design and engineering services and after-market services, which remain strong.
We are one of the world's largest providers of global supply chain solutions, with revenues of
$11.9 billion
for the
six
-month period ended
September 25, 2015
and
$26.1 billion
in fiscal year 2015. The following tables set forth the relative percentages and dollar amounts of net sales and net property and equipment, by country, based on the location of our manufacturing sites:
Three-Month Periods Ended
Six-Month Periods Ended
Net sales:
September 25, 2015
September 26, 2014
September 25, 2015
September 26, 2014
(In thousands)
China
$
2,340,475
37
%
$
2,476,736
38
%
$
4,176,663
35
%
$
5,026,967
38
%
Mexico
943,624
15
%
876,339
13
%
1,850,503
16
%
1,725,937
13
%
U.S.
627,757
10
%
689,737
11
%
1,270,346
11
%
1,444,457
11
%
Malaysia
566,919
9
%
560,849
9
%
1,112,289
9
%
1,101,961
8
%
Brazil
498,697
8
%
545,384
8
%
982,827
8
%
1,142,031
9
%
Other
1,339,290
21
%
1,379,472
21
%
2,490,382
21
%
2,729,909
21
%
$
6,316,762
$
6,528,517
$
11,883,010
$
13,171,262
As of
As of
Property and equipment, net:
September 25, 2015
March 31, 2015
(In thousands)
China
$
810,340
37
%
$
776,914
37
%
Mexico
390,167
18
%
364,435
17
%
U.S
316,337
14
%
314,613
15
%
Malaysia
162,560
7
%
165,779
8
%
Brazil
108,577
5
%
103,496
5
%
Other
430,049
19
%
366,930
18
%
$
2,218,030
$
2,092,167
We believe that the combination of our extensive open innovation platform solutions, design and engineering services, advanced supply chain management solutions and services, significant scale and global presence, and industrial campuses in low-cost geographic areas provide us with a competitive advantage and strong differentiation in the market for designing, manufacturing and servicing consumer electronics and industrial products for leading multinational and regional OEMs. Specifically, we have launched multiple product innovation centers ("PIC") focused exclusively on offering our customers the ability to simplify their global product development, manufacturing process, and after sales services, and enable them to meaningfully accelerate their time to market and cost savings.
35
Table of Contents
Our operating results are affected by a number of factors, including the following:
•
changes in the macro-economic environment and related changes in consumer demand;
•
the mix of the manufacturing services we are providing, the number and size of new manufacturing programs, the degree to which we utilize our manufacturing capacity, seasonal demand, shortages of components and other factors;
•
the effects on our business when our customers are not successful in marketing their products, or when their products do not gain widespread commercial acceptance;
•
our ability to achieve commercially viable production yields and to manufacture components in commercial quantities to the performance specifications demanded by our OEM customers;
•
the effects on our business due to our customers’ products having short product life cycles;
•
our customers’ ability to cancel or delay orders or change production quantities;
•
our customers’ decision to choose internal manufacturing instead of outsourcing for their product requirements;
•
our exposure to financially troubled customers;
•
integration of acquired businesses and facilities;
•
increased labor costs due to adverse labor conditions in the markets we operate; and
•
changes in tax legislation.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP” or “GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates and assumptions.
Refer to the accounting policies under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended
March 31, 2015
, where we discuss our more significant judgments and estimates used in the preparation of the condensed consolidated financial statements.
RESULTS OF OPERATIONS
The following table sets forth, for the periods indicated, certain statements of operations data expressed as a percentage of net sales. The financial information and the discussion below should be read in conjunction with the condensed consolidated financial statements and notes thereto included in this document. In addition, reference should be made to our audited consolidated financial statements and notes thereto and related Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our
2015
Annual Report on Form 10-K.
36
Table of Contents
Three-Month Periods Ended
Six-Month Periods Ended
September 25, 2015
September 26, 2014
September 25, 2015
September 26, 2014
Net sales
100.0
%
100.0
%
100.0
%
100.0
%
Cost of sales
93.7
94.2
93.7
94.2
Gross profit
6.3
5.8
6.3
5.8
Selling, general and administrative expenses
3.4
3.1
3.6
3.1
Intangible amortization
0.3
0.1
0.2
0.1
Interest and other, net
0.3
0.2
0.3
0.2
Other charges (income), net
0.0
0.0
0.0
(0.3
)
Income before income taxes
2.3
2.4
2.2
2.7
Provision for income taxes
0.3
0.2
0.2
0.2
Net income
2.0
%
2.2
%
2.0
%
2.5
%
Net sales
The following table sets forth our net sales by segment and their relative percentages. Historical information has been recast to reflect realignment of customers and/or products between segments to ensure comparability:
Three-Month Periods Ended
Six-Month Periods Ended
Segments:
September 25, 2015
September 26, 2014
September 25, 2015
September 26, 2014
(In thousands)
INS
$
2,204,966
35
%
$
2,340,707
36
%
$
4,171,528
35
%
$
4,781,133
36
%
CTG
2,011,089
32
%
2,209,543
34
%
3,576,052
30
%
4,431,683
34
%
IEI
1,145,842
18
%
1,097,202
17
%
2,275,981
19
%
2,221,668
17
%
HRS
954,865
15
%
881,065
13
%
1,859,449
16
%
1,736,778
13
%
$
6,316,762
$
6,528,517
$
11,883,010
$
13,171,262
Net sales during the
three
-month period ended
September 25, 2015
totaled
$6.3 billion
, representing a
decrease
of approximately
$0.2 billion
, or
3.2%
from
$6.5 billion
during the
three
-month period ended
September 26, 2014
. The decline in net sales was primarily due to
$0.2 billion
and
$0.1 billion
decreases in our CTG and INS segments, respectively. The decline in CTG was due to a decline in demand from our largest customer in our mobile business. The decline in INS was the result of broad declines in our server and storage, as well as our telecom and networking businesses. These decreases were offset by small
increase
s of $73.8 million in our HRS segment and $48.6 million in our IEI segment, attributable to higher sales to our automotive, medical, appliances and energy customers. Net sales
decreased
$0.1 billion
to
$3.2 billion
in Asia,
$47.3 million
to
$2.1 billion
in the Americas and
$25.1 million
to
$1.1 billion
in Europe, respectively.
Net sales during the
six
-month period ended
September 25, 2015
totaled
$11.9 billion
, representing a
decrease
of approximately
$1.3 billion
, or
9.8%
from
$13.2 billion
during the
six
-month period ended
September 26, 2014
. The decline in net sales was primarily due to softness in demand from our CTG and INS segments, primarily as a result of the same drivers listed above. These decreases were offset by increases in our HRS and IEI segments attributable to an increase across multiple product categories and customers, most notably in our medical, automotive, energy, and household businesses. Net sales
decreased
$0.9 billion
to
$5.8 billion
in Asia,
$0.2 billion
to
$4.1 billion
in the Americas and
$0.2 billion
to
$2.0 billion
in Europe, respectively.
Our ten largest customers, during the three-month and
six
-month periods ended
September 25, 2015
, accounted for approximately
47%
and
46%
of net sales, respectively. Motorola Mobility (including net sales from its parent Lenovo) accounted for more than
10%
of net sales during the three and
six
-month periods ended
September 25, 2015
.
37
Table of Contents
Our ten largest customers, during the three-month and
six
-month periods ended
September 26, 2014
, accounted for approximately
51%
and
52%
of net sales, respectively. Motorola Mobility (including net sales from its former parent Google at that time) accounted for more than
10%
of net sales during the three-month and six-month periods ended
September 26, 2014
.
Gross profit
Gross profit is affected by a number of factors, including the number and size of new manufacturing programs, product mix, component costs and availability, product life cycles, unit volumes, pricing, competition, new product introductions, capacity utilization and the expansion and consolidation of manufacturing facilities. The flexible design of our manufacturing processes allows us to build a broad range of products in our facilities and better utilize our manufacturing capacity. In the cases of new programs, profitability normally lags revenue growth due to product start-up costs, lower manufacturing program volumes in the start-up phase, operational inefficiencies, and under-absorbed overhead. Gross margin for these programs often improves over time as manufacturing volumes increase, as our utilization rates and overhead absorption improve, and as we increase the level of manufacturing services content. As a result of these various factors, our gross margin varies from period to period.
Gross profit during the three-month period ended
September 25, 2015
increased
$19.8 million
to
$396.9 million
, or
6.3%
of net sales, from
$377.1 million
, or
5.8%
of net sales, during the three-month period ended
September 26, 2014
. Gross profit during the
six
-month period ended
September 25, 2015
decreased
$8.6 million
to
$749.3 million
, or
6.3%
of net sales from
$757.9 million
, or
5.8%
of net sales, during the
six
-month period ended
September 26, 2014
. The decline in net sales due to the reduced demand from our CTG and INS segments for both the three-month and six-month periods ended September 25, 2015, noted above negatively impacted gross profit, however this decline was offset by overall higher margins due to mix shifts in our business as further explained below.
Gross margins
improved
50
basis points in both the three-month and
six
-month periods ended
September 25, 2015
compared to that of the three-month and
six
-month periods ended
September 26, 2014
. Our overall improved margins are the result of our strategic objective to move our long-term portfolio towards a greater mix of businesses that have longer product lifecycles and higher margins across all our segments. The increase from the prior three and six month periods are due primarily to increased profitability in our HRS and INS segments. See below for further discussion on segment profitability.
Segment Income
An operating segment’s performance is evaluated based on its pre-tax operating contribution, or segment income. Segment income is defined as net sales less cost of sales, and segment selling, general and administrative expenses, and does not include amortization of intangibles, stock‑based compensation, other charges (income), net and interest and other, net. A portion of amortization and depreciation is allocated to the respective segment together with other general corporate research and development and administrative expenses.
The following table sets forth segment income and margins. Historical information has been recast to reflect realignment of customers and/or products between segments:
38
Table of Contents
Three-Month Periods Ended
Six-Month Periods Ended
September 25, 2015
September 26, 2014
September 25, 2015
September 26, 2014
(In thousands)
Segment income & margin:
INS
$
65,758
3.0
%
$
57,643
2.5
%
$
122,822
2.9
%
$
130,354
2.7
%
CTG
41,170
2.0
%
53,336
2.4
%
80,013
2.2
%
83,200
1.9
%
IEI
32,268
2.8
%
35,582
3.2
%
61,268
2.7
%
82,906
3.7
%
HRS
71,199
7.5
%
48,801
5.5
%
131,085
7.0
%
102,944
5.9
%
Corporate and Other
(14,075
)
(11,952
)
(39,786
)
(32,805
)
Total segment income
196,320
3.1
%
183,410
2.8
%
355,402
3.0
%
366,599
2.8
%
Reconciling items:
Intangible amortization
16,127
8,232
23,798
15,183
Stock-based compensation
16,200
10,919
32,326
22,600
Other charges (income), net
1,678
(2,584
)
1,842
(46,593
)
Interest and other, net
22,035
12,506
38,540
31,143
Income before income taxes
$
140,280
$
154,337
$
258,896
$
344,266
INS segment margin
increased
50
and
20
basis points, respectively, for the three-month and six-month periods ended September 25, 2015, from
2.5%
and
2.7%
during the three-month and six-month periods ended
September 26, 2014
, respectively. The improvements are driven by improved operational execution and higher utilization levels across multiple customers and facilities.
CTG segment margin
decreased
40
basis points for the three-month period ended September 25, 2015, from
2.4%
during the three-month period ended September 26, 2014, primarily driven by change in product mix as well as cost incurred for certain new program ramps in the consumer electronics market and further impacted by charges related to a distressed customer. CTG segment margin
increased
30
basis points for the six-month period ended September 25, 2015, from
1.9%
during the six-month period ended September 26, 2014, due to a portfolio shift within the CTG product mix focusing on higher margin consumer electronic products including wearables, coupled with operational efficiencies due to better execution in programs, offset by a charge related to a distressed customer and lower contribution from our mobile business.
IEI segment margin
decreased
40
and
100
basis points, respectively, for the three-month and six-month periods ended September 25, 2015, from
3.2%
and
3.7%
during the three-month and six-month periods ended September 26, 2014, respectively. The decreases are due to underperformance of certain customer programs, delayed and inefficient ramps for new programs, and to a lesser extent product mix changes.
HRS segment margin
increased
200
and
110
basis points, respectively, for the three-month and six-month periods ended September 25, 2015, from
5.5%
and
5.9%
during the three-month and six-month periods ended September 26, 2014, respectively. The improvements are primarily due to the contribution from our recent acquisition of MCi, and improved operational execution as the first six months of fiscal year 2015 saw comparatively higher ramp costs for new programs.
Selling, general and administrative expenses
Selling, general and administrative expenses (“SG&A”) amounted to
$216.8 million
, or
3.4%
of net sales, during the three-month period ended
September 25, 2015
,
increasing
$12.2 million
from
$204.6 million
, or
3.1%
of net sales, during the three-month period ended
September 26, 2014
. SG&A was
$426.2 million
, or
3.6%
of net sales, during the
six
-month period ended
September 25, 2015
,
increasing
$12.3 million
from
$413.9 million
, or
3.1%
of net sales, during the
six
-month period ended
September 26, 2014
. The increase in SG&A expenses compared to the prior year is primarily due to increases in stock-based compensation expense, incremental costs associated with our MCi acquisition, and to a lesser extent charges related to a distressed customer.
We expect SG&A to increase in subsequent periods as we integrate new acquisitions.
Intangible amortization
39
Table of Contents
Amortization of intangible assets
increased
by
$7.9 million
during the three-month period ended
September 25, 2015
to
$16.1 million
from
$8.2 million
for the three-month period ended
September 26, 2014
, and
increased
by
$8.6 million
during the
six
-month period ended
September 25, 2015
to
$23.8 million
from
$15.2 million
during the
six
-month period ended
September 26, 2014
. The
increase
is primarily due to incremental amortization expense on intangible assets relating to our acquisitions completed during the first part of fiscal year 2016.
We expect intangible amortization to increase in subsequent periods as we integrate new acquisitions.
Interest and other, net
Interest and other, net was
$22.0 million
during the three-month period ended
September 25, 2015
compared to
$12.5 million
during the three-month period ended
September 26, 2014
. The
increase
in interest and other, net of
$9.5 million
was primarily due to
$8.1 million
of acquisition-related costs incurred during the current period, primarily for MCi, and
$6.1 million
of interest expense primarily from the new
4.750%
Notes due June 15, 2025 as further discussed in note 5 to the condensed consolidated financial statements. These were offset by an increase in foreign currency gains in the current period of
$5.6 million
.
Interest and other, net was
$38.5 million
during the
six
-month period ended
September 25, 2015
compared to
$31.1 million
during the
six
-month period ended
September 26, 2014
. The
increase
in interest and other, net of
$7.4 million
was primarily as a result of the same factors listed above.
Other charges (income), net
Other charges (income), net was
$46.6 million
of other
income
during the
six
-month period ended
September 26, 2014
principally as a result of the reversal of a contractual obligation with a certain customer recognized during the fourth quarter of fiscal year 2014 in the amount of
$55.0 million
. This was partially offset by an
$11.0 million
loss in connection with the disposition of a manufacturing facility in Western Europe.
Income taxes
Certain of our subsidiaries have, at various times, been granted tax relief in their respective countries, resulting in lower income taxes than would otherwise be the case under ordinary tax rates. Refer to note 13, “Income Taxes” of the notes to the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended
March 31, 2015
for further discussion.
Our policy is to provide a valuation allowance against deferred tax assets that in our estimation are not more likely than not to be realized.
The consolidated effective tax rate was
12.3%
and
9.7%
for the three-month and
six
-month periods ended
September 25, 2015
, and
10.0%
and
9.1%
for the three-month and
six
-month periods ended
September 26, 2014
, respectively, and varies from the Singapore statutory rate of
17.0%
as a result of recognition of earnings in different jurisdictions, operating loss carryforwards, income tax credits, previously established valuation allowances for deferred tax assets, liabilities for uncertain tax positions, as well as the effect of certain tax holidays and incentives granted to our subsidiaries primarily in China, Malaysia and Israel. We generate most of our revenues and profits from operations outside of Singapore. The effective tax rate for the
six
-month period ended
September 25, 2015
of
9.7%
was relatively consistent with the effective tax rate for the
six
-month period ended
September 26, 2014
of
9.1%
. The slight increase of
0.6%
was primarily due to the MCi acquisition and impacts from foreign currency which increased the effective rate in fiscal year 2016. Additionally, the effective tax rate in fiscal year 2015 was lower as it included other income of
$55.0 million
for which no tax expense was recorded due to the nature of the income.
LIQUIDITY AND CAPITAL RESOURCES
As of
September 25, 2015
, we had cash and cash equivalents of approximately
$1.7 billion
and bank and other borrowings of approximately
$2.7 billion
. We have a
$1.5 billion
revolving credit facility that expires in March 2019, under which there were no borrowings outstanding as of the end of the quarter. As of
September 25, 2015
, we were in compliance with the covenants under each of our existing credit facilities and indentures.
Cash provided by operating activities was
$662.0 million
during the
six
-month period ended
September 25, 2015
. This resulted primarily from
$233.8 million
of net income for the period plus adjustments for
$230.9 million
of non-cash charges
40
Table of Contents
such as depreciation, amortization, and other impairment charges, and
$197.3 million
from changes in our operating assets and liabilities. These changes were mainly related to an increase in accounts payable due to timing of payments to suppliers, offset by an increase in accounts receivable driven by the increase in sales activity.
For the quarterly periods indicated, certain key liquidity metrics were as follows:
Three-Month Periods Ended
September 25,
2015
March 31,
2015
September 26,
2014
Days in trade accounts receivable
41 days
46 days
44 days
Days in inventory
54 days
58 days
53 days
Days in accounts payable
70 days
77 days
70 days
Cash conversion cycle
25 days
27 days
27 days
Days in trade accounts receivable was calculated as average accounts receivable for the current and prior quarters, adding back the reduction in accounts receivable resulting from non-cash accounts receivable sales, divided by annualized sales for the current quarter by day. During the three-month period ended
September 25, 2015
, days in trade accounts receivable
decreased
by
3
days compared to the three-month period ended
September 26, 2014
largely due to timing of invoicing customers during the current period. Non-cash accounts receivable sales or deferred purchase price receivables included for the purposes of the calculation were
$537.6 million
,
$600.7 million
, and
$426.1 million
for the quarters ended
September 25, 2015
,
March 31, 2015
and
September 26, 2014
, respectively. Deferred purchase price receivables are recorded in other current assets in the condensed consolidated balance sheets. For further information regarding deferred purchase price receivables see note 10 to the condensed consolidated financial statements.
Days in inventory was calculated as the average inventory for the current and prior quarters divided by annualized cost of sales for the respective quarter by day. Days in inventory
increased
by
1
day during the three-month period ended
September 25, 2015
compared to the three-month period ended
September 26, 2014
primarily as a result of lower sales activity in the current quarter.
Days in accounts payable was calculated as the average accounts payable for the current and prior quarters divided by annualized cost of sales for the respective quarter by day. Days in accounts payable remained constant at
70 days
during the three-month period ended
September 25, 2015
, compared to the three-month period ended
September 26, 2014
.
Our cash conversion cycle was calculated as the sum of days of inventory and days of accounts receivables outstanding less days payable outstanding. Our cash conversion cycle
decreased
by
2
days during the three-month period ended
September 25, 2015
, compared to the three-month period ended
September 26, 2014
, due to the factors for each of the components in the calculation discussed above.
Cash used in investing activities amounted to
$946.4 million
during the
six
-month period ended
September 25, 2015
. This resulted primarily from $640.1 million paid for the acquisition of five businesses completed during the
six
-month period ended
September 25, 2015
, including approximately
$555.2 million
, net of cash acquired, related to the acquisition of MCi, and approximately
$67.5 million
to acquire an optical transport facility from Alcatel-Lucent. Investing activities also reflects
$294.0 million
of net capital expenditures for property and equipment to support certain programs. Other investing activities includes
$35.4 million
paid for the purchase of certain investments, offset by
$23.7 million
of proceeds from the sale of certain assets that were purchased on behalf of a customer and financed by a third party banking institution.
We believe free cash flow is an important liquidity metric because it measures, during a given period, the amount of cash generated that is available to repay debt obligations, make investments, fund acquisitions, repurchase company shares and for certain other activities. Our free cash flow is calculated as cash from operations less net purchases of property and equipment. Our free cash flows for the
six
-month period ended
September 25, 2015
was
$368.0 million
compared to
$167.9 million
for the
six
-month period ended
September 26, 2014
. Free cash flow is not a measure of liquidity under U.S. GAAP, and may not be defined and calculated by other companies in the same manner. Free cash flow should not be considered in isolation or as an alternative to net cash provided by operating activities. Free cash flows reconcile to the most directly comparable GAAP financial measure of cash flows from operations as follows:
41
Table of Contents
Six-Month Periods Ended
September 25, 2015
September 26, 2014
(In thousands)
Net cash provided by operating activities
$
661,995
$
306,245
Purchases of property and equipment
(296,401
)
(167,204
)
Proceeds from the disposition of property and equipment
2,383
28,809
Free cash flow
$
367,977
$
167,850
Cash provided by financing activities was
$343.7 million
during the
six
-month period ended
September 25, 2015
, which was primarily for net proceeds from bank borrowings and long-term debt of
$595.6 million
mainly resulting from our new debt issuance discussed further in note 5 to the condensed consolidated financial statements, and
$49.1 million
from the issuance of our shares for option exercises. These cash inflows were partially offset by cash paid for the repurchase of our ordinary shares in the amount of
$242.0 million
.
Our cash balances are held in numerous locations throughout the world. Liquidity is affected by many factors, some of which are based on normal ongoing operations of the business and some of which arise from fluctuations related to global economics and markets. Local government regulations may restrict our ability to move cash balances to meet cash needs under certain circumstances; however, any current restrictions are not material. We do not currently expect such regulations and restrictions to impact our ability to pay vendors and conduct operations throughout the global organization. We believe that our existing cash balances, together with anticipated cash flows from operations and borrowings available under our credit facilities, will be sufficient to fund our operations through at least the next twelve months. As of
September 25, 2015
and
March 31, 2015
, over half of our cash and cash equivalents was held by foreign subsidiaries outside of Singapore. Although substantially all of the amounts held outside of Singapore could be repatriated, under current laws, a significant amount could be subject to income tax withholdings. We provide for tax liabilities on these amounts for financial statement purposes, except for certain of our foreign earnings that are considered indefinitely reinvested outside of Singapore (approximately
$800.0 million
as of
March 31, 2015
). Repatriation could result in an additional income tax payment, however, our intent is to permanently reinvest these funds outside of Singapore and our current plans do not demonstrate a need to repatriate them to fund our operations in jurisdictions outside of where they are held. Where local restrictions prevent an efficient intercompany transfer of funds, our intent is that cash balances would remain outside of Singapore and we would meet our liquidity needs through ongoing cash flows, external borrowings, or both.
Future liquidity needs will depend on fluctuations in levels of inventory, accounts receivable and accounts payable, the timing of capital expenditures for new equipment, the extent to which we utilize operating leases for new facilities and equipment, the levels of shipments and changes in the volumes of customer orders, and our targeted business and asset acquisitions.
Historically, we have funded operations from cash and cash equivalents generated from operations, proceeds from public offerings of equity and debt securities, bank debt and lease financings. We also sell a designated pool of trade receivables under asset-backed securitization programs and sell certain trade receivables, which are in addition to the trade receivables sold in connection with these securitization agreements.
We anticipate that we will enter into debt and equity financings, sales of accounts receivable and lease transactions to fund acquisitions and growth. The sale or issuance of equity or convertible debt securities could result in dilution to current shareholders. Further, we may issue debt securities that have rights and privileges senior to those of holders of ordinary shares, and the terms of this debt could impose restrictions on operations and could increase debt service obligations. This increased indebtedness could limit our flexibility as a result of debt service requirements and restrictive covenants, potentially affect our credit ratings, and may limit our ability to access additional capital or execute our business strategy. Any downgrades in credit ratings could adversely affect our ability to borrow as a result of more restrictive borrowing terms. We continue to assess our capital structure and evaluate the merits of redeploying available cash to reduce existing debt or repurchase ordinary shares.
Under our current share repurchase program, our Board of Directors authorized repurchases of our outstanding ordinary shares for up to
$500 million
in accordance with the share purchase mandate approved by our shareholders at the date of the most recent Extraordinary General Meeting which was held on
August 20, 2015
. During the
six
-month period ended
September 25, 2015
, we paid
$242.0 million
to repurchase shares (under the current and prior repurchase plans) at an average price of
$11.35
per share. As of
September 25, 2015
, shares in the aggregate amount of
$422.5 million
were available to be repurchased under the current plan.
42
Table of Contents
CONTRACTUAL OBLIGATIONS AND COMMITMENTS
Information regarding our long-term debt payments, operating lease payments, capital lease payments and other commitments is provided in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on our Form 10-K for the fiscal year ended
March 31, 2015
. There have been no material changes in our contractual obligations and commitments since
March 31, 2015
.
OFF-BALANCE SHEET ARRANGEMENTS
We sell designated pools of trade receivables to unaffiliated financial institutions under our ABS programs, and in addition to cash, we receive a deferred purchase price receivable for each pool of the receivables sold. Each of these deferred purchase price receivables serves as additional credit support to the financial institutions and is recorded at its estimated fair value. As of
September 25, 2015
and
March 31, 2015
, the fair values of our deferred purchase price receivable were approximately
$537.6 million
and
$600.7 million
, respectively. As of
September 25, 2015
and
March 31, 2015
, the outstanding balances on receivables sold for cash were
$1.4 billion
and
$1.3 billion
, respectively, under all our accounts receivable sales programs, which are not included in our condensed consolidated balance sheets. For further information see note 10 to the condensed consolidated financial statements.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There were no material changes in our exposure to market risks for changes in interest and foreign currency exchange rates for the
six
-month period ended
September 25, 2015
as compared to the fiscal year ended
March 31, 2015
.
ITEM 4.
CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) as of
September 25, 2015
, the end of the quarterly fiscal period covered by this quarterly report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of
September 25, 2015
such disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended, is (i) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and (ii) accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control Over Financial Reporting
There were no changes in our internal controls over financial reporting that occurred during our
second
quarter of fiscal year
2016
that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
PART II. OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
For a description of our material legal proceedings, see note 13 “Commitments and Contingencies” in the notes to the condensed consolidated financial statements, which is incorporated herein by reference.
ITEM 1A.
RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the risks and uncertainties discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended
March 31, 2015
, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be not material also may materially and adversely affect our business, financial condition and/or operating results.
43
Table of Contents
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The following table provides information regarding purchases of our ordinary shares made by us for the period from
June 27, 2015
through
September 25, 2015
:
Period
Total Number of
Shares
Purchased (1)
Average Price
Paid per
Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
Approximate Dollar Value of
Shares that May Yet Be
Purchased Under the Plans or
Programs
June 27 - July 31, 2015 (2)
2,316,568
$
10.99
2,316,568
$
118,513,026
August 1 - August 28, 2015 (2) (3)
5,635,729
$
10.74
5,635,729
$
474,474,788
August 29 - September 25, 2015 (3)
4,889,522
$
10.63
4,889,522
$
422,499,977
Total
12,841,819
12,841,819
____________________________________________________________
(1)
During the period from
June 27, 2015
through
September 25, 2015
, all purchases were made pursuant to the programs discussed below in open market transactions. All purchases were made in accordance with Rule 10b-18 under the Securities Exchange Act of 1934.
(2)
On August 28, 2014, our Board of Directors authorized the repurchase of our outstanding ordinary shares for up to $500 million. This is in accordance with the share purchase mandate whereby our shareholders approved a repurchase limit of 20% of our issued ordinary shares outstanding at the Extraordinary General Meeting held on the same date as the Board authorization. As of June 26, 2015, we had
86.0 million
shares available to be repurchased under this plan, of which
5.5 million
shares were repurchased prior to August 20, 2015 (after which authorization under this plan terminated).
(3)
On
August 20, 2015
, our Board of Directors authorized the repurchase of our outstanding ordinary shares for up to $500 million. This is in accordance with the share purchase mandate whereby our shareholders approved a repurchase limit of 20% of our issued ordinary shares outstanding at the Extraordinary General Meeting held on the same date as the Board authorization. As of
September 25, 2015
, shares in the aggregate amount of
$422.5 million
were available to be repurchased under the current plan.
44
Table of Contents
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable
ITEM 5.
OTHER INFORMATION
None
ITEM 6.
EXHIBITS
Exhibits
—
See Index to Exhibits below.
45
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FLEXTRONICS INTERNATIONAL LTD.
(Registrant)
/s/ Michael M. McNamara
Michael M. McNamara
Chief Executive Officer
(Principal Executive Officer)
Date:
October 26, 2015
/s/ Christopher Collier
Christopher Collier
Chief Financial Officer
(Principal Financial Officer)
Date:
October 26, 2015
46
Table of Contents
EXHIBIT INDEX
Incorporated by Reference
Filed
Exhibit No.
Exhibit
Form
File No.
Filing Date
Exhibit No.
Herewith
4.01
First Supplemental Indenture, dated as of September 11, 2015, among the Company, the Guarantor party thereto and U.S. Bank National Association, as Trustee, related to the Company’s 4.750% Notes due 2025.
S-4
333-207067
9/22/2015
4.04
4.02
Third Supplemental Indenture, dated as of September 11, 2015, among the Company, the Guarantor party thereto and U.S. Bank National Association, as Trustee, related to the Company’s 4.625% Notes due 2020 and 5.000% Notes due 2023.
S-4
333-207067
9/22/2015
4.11
10.01
Nextracker Inc. 2014 Equity Incentive Plan
S-8
333-207325
10/7/2015
99.01
10.02
Form of Elementum Holding Ltd. Restricted Share Purchase Agreement
X
15.01
Letter in lieu of consent of Deloitte & Touche LLP.
X
31.01
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
31.02
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
32.01
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
X
101.INS
XBRL Instance Document
X
101.SCH
XBRL Taxonomy Extension Schema Document
X
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
X
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
X
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
X
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
X
* This exhibit is furnished with this Quarterly Report on Form 10-Q, is not deemed filed with the Securities and Exchange Commission, and is not incorporated by reference into any filing of Flextronics International Ltd. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language contained in such filing.
47