Companies:
10,785
total market cap:
HK$1049.633 T
Sign In
๐บ๐ธ
EN
English
$ HKD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
FTI Consulting
FCN
#2929
Rank
HK$42.77 B
Marketcap
๐บ๐ธ
United States
Country
HK$1,385
Share price
1.67%
Change (1 day)
8.51%
Change (1 year)
๐ผ Professional services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
FTI Consulting
Quarterly Reports (10-Q)
Financial Year FY2018 Q2
FTI Consulting - 10-Q quarterly report FY2018 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2018
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-14875
FTI CONSULTING, INC.
(Exact Name of Registrant as Specified in its Charter)
Maryland
52-1261113
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
555 12th Street NW
Washington, D.C.
20004
(Address of Principal Executive Offices)
(Zip Code)
(202) 312-9100
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act
.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐ (Do not check if a smaller reporting company)
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
Outstanding at July 19, 2018
Common stock, par value $0.01 per share
38,207,093
FTI CONSULTING, INC. AND SUBSIDIARIES
INDEX
Page
PART I—FINANCIAL INFORMATION
Item 1.
Financial Statements
3
Condensed Consolidated Balance Sheets—June 30, 2018 and December 31, 2017
3
Condensed Consolidated Statements of Comprehensive Income—Three and Six Months Ended June 30, 2018 and 2017
4
Condensed Consolidated Statement of Stockholders’ Equity—Six Months Ended June 30, 2018
5
Condensed Consolidated Statements of Cash Flows—Six Months Ended June 30, 2018 and 2017
6
Notes to Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
42
Item 4.
Controls and Procedures
42
PART II—OTHER INFORMATION
Item 1.
Legal Proceedings
44
Item 1A.
Risk Factors
44
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
44
Item 3.
Defaults Upon Senior Securities
44
Item 4.
Mine Safety Disclosures
45
Item 5.
Other Information
45
Item 6.
Exhibits
46
SIGNATURES
47
2
PART I—FINANCIAL INFORMATION
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except per share data)
Item 1.
Financial Statements
June 30,
December 31,
2018
2017
Assets
(Unaudited)
Current assets
Cash and cash equivalents
$
116,556
$
189,961
Accounts receivable:
Billed receivables
455,707
390,996
Unbilled receivables
368,360
312,569
Allowance for doubtful accounts and unbilled services
(216,612
)
(180,687
)
Accounts receivable, net
607,455
522,878
Current portion of notes receivable
28,619
25,691
Prepaid expenses and other current assets
54,806
55,649
Total current assets
807,436
794,179
Property and equipment, net
75,046
75,075
Goodwill
1,198,732
1,204,803
Other intangible assets, net
39,379
44,150
Notes receivable, net
90,904
98,105
Other assets
45,915
40,929
Total assets
$
2,257,412
$
2,257,241
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable, accrued expenses and other
$
93,988
$
94,873
Accrued compensation
224,663
268,513
Billings in excess of services provided
33,653
46,942
Total current liabilities
352,304
410,328
Long-term debt, net
371,662
396,284
Deferred income taxes
134,081
124,471
Other liabilities
123,564
134,187
Total liabilities
981,611
1,065,270
Commitments and contingent liabilities (Note 11)
Stockholders' equity
Preferred stock, $0.01 par value; shares authorized — 5,000; none
outstanding
—
—
Common stock, $0.01 par value; shares authorized — 75,000;
shares issued and outstanding — 38,179 (2018) and 37,729 (2017)
382
377
Additional paid-in capital
280,201
266,035
Retained earnings
1,128,670
1,045,774
Accumulated other comprehensive loss
(133,452
)
(120,215
)
Total stockholders' equity
1,275,801
1,191,971
Total liabilities and stockholders' equity
$
2,257,412
$
2,257,241
See accompanying notes to condensed consolidated financial statements
3
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(in thousands, except per share data)
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
Revenues
$
512,098
$
444,715
$
1,009,872
$
891,059
Operating expenses
Direct cost of revenues
330,318
304,071
651,435
613,143
Selling, general and administrative expenses
117,897
108,119
230,025
215,809
Special charges
—
30,074
—
30,074
Amortization of other intangible assets
2,052
2,422
4,322
4,915
450,267
444,686
885,782
863,941
Operating income
61,831
29
124,090
27,118
Other income (expense)
Interest income and other
2,474
1,592
674
2,197
Interest expense
(6,583
)
(6,250
)
(12,827
)
(12,051
)
(4,109
)
(4,658
)
(12,153
)
(9,854
)
Income (loss) before income tax provision
57,722
(4,629
)
111,937
17,264
Income tax provision
14,113
527
29,383
8,404
Net income (loss)
$
43,609
$
(5,156
)
$
82,554
$
8,860
Earnings (loss) per common share — basic
$
1.18
$
(0.13
)
$
2.24
$
0.22
Earnings (loss) per common share — diluted
$
1.14
$
(0.13
)
$
2.18
$
0.22
Other comprehensive income (loss), net of tax
Foreign currency translation adjustments, net of tax expense
of $0
$
(23,683
)
$
10,174
$
(13,237
)
$
17,544
Total other comprehensive income (loss), net of tax
(23,683
)
10,174
(13,237
)
17,544
Comprehensive income
$
19,926
$
5,018
$
69,317
$
26,404
See accompanying notes to condensed consolidated financial statements
4
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Statement of Stockholders’ Equity
(in thousands)
(Unaudited)
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Shares
Amount
Total
Balance at December 31, 2017
37,729
$
377
$
266,035
$
1,045,774
$
(120,215
)
$
1,191,971
Net income
—
$
—
$
—
$
82,554
$
—
$
82,554
Other comprehensive income:
Cumulative translation adjustment
—
—
—
—
(13,237
)
(13,237
)
Issuance of common stock in
connection with:
Exercise of options
513
5
20,595
—
—
20,600
Restricted share grants, less net
settled shares of 39
274
3
(1,834
)
—
—
(1,831
)
Stock units issued under incentive
compensation plan
—
—
1,059
—
—
1,059
Purchase and retirement of common
stock
(337
)
(3
)
(14,217
)
—
—
(14,220
)
Cumulative effect due to adoption of
new accounting standard
—
—
—
342
—
342
Share-based compensation
—
—
8,563
—
—
8,563
Balance at June 30, 2018
38,179
$
382
$
280,201
$
1,128,670
$
(133,452
)
$
1,275,801
See accompanying notes to condensed consolidated financial statements
5
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Six Months Ended June 30,
Operating activities
2018
2017
Net income
$
82,554
$
8,860
Adjustments to reconcile net income to net cash used in operating
activities:
Depreciation and amortization
16,253
16,298
Amortization and impairment of other intangible assets
4,322
4,915
Acquisition-related contingent consideration
232
1,172
Provision for doubtful accounts
8,710
5,971
Non-cash share-based compensation
8,563
9,959
Non-cash interest expense and other
993
992
Other
798
242
Changes in operating assets and liabilities, net of effects from
acquisitions:
Accounts receivable, billed and unbilled
(99,299
)
(78,100
)
Notes receivable
4,214
2,241
Prepaid expenses and other assets
(4,151
)
947
Accounts payable, accrued expenses and other
352
(1,887
)
Income taxes
13,143
3,087
Accrued compensation
(58,547
)
(64,531
)
Billings in excess of services provided
(12,722
)
7,634
Net cash used in operating activities
(34,585
)
(82,200
)
Investing activities
Purchases of property and equipment
(16,220
)
(13,127
)
Other
689
72
Net cash used in investing activities
(15,531
)
(13,055
)
Financing activities
Borrowings (repayments) under revolving line of credit, net
(25,000
)
115,000
Deposits
2,602
3,262
Purchase and retirement of common stock
(14,220
)
(102,513
)
Net issuance of common stock under equity compensation plans
18,740
(500
)
Payments for acquisition-related contingent consideration
(3,029
)
(79
)
Net cash provided by (used in) financing activities
(20,907
)
15,170
Effect of exchange rate changes on cash and cash equivalents
(2,382
)
2,438
Net decrease in cash and cash equivalents
(73,405
)
(77,647
)
Cash and cash equivalents, beginning of period
189,961
216,158
Cash and cash equivalents, end of period
$
116,556
$
138,511
Supplemental cash flow disclosures
Cash paid for interest
$
13,020
$
14,903
Cash paid for income taxes, net of refunds
$
16,137
$
5,336
Non-cash investing and financing activities:
Issuance of stock units under incentive compensation plans
$
1,059
$
1,547
See accompanying notes to condensed consolidated financial statements
6
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(dollar and share amounts in tables in thousands, except per share data)
(Unaudited)
1. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The unaudited condensed consolidated financial statements of FTI Consulting, Inc., including its consolidated subsidiaries (collectively, the “Company,” “we,” “our” or “FTI Consulting”), presented herein, have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and under the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Some of the information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to those rules and regulations. Certain prior period amounts have been reclassified to conform to the current period presentation. In management’s opinion, the interim financial statements reflect all adjustments that are necessary for a fair presentation of the results for the interim periods presented. All adjustments made were normal recurring accruals. Results of operations for the interim periods presented herein are not necessarily indicative of results of operations for a full year. These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto contained in our Annual Report on Form 10-K for the year ended
December 31, 2017
filed with the SEC.
Revenue Recognition
As of January 1, 2018, the Company adopted Accounting Standards Update ("ASU") 2014-09,
Revenue from Contracts with Customers
("ASC 606"), which impacts the timing of when certain types of revenue will be recognized. Revenues are recognized when we satisfy a performance obligation by transferring goods or services promised in a contract to a customer, in an amount that reflects the consideration that we expect to receive in exchange for those goods and services. Performance obligations in our contracts represent distinct or separate service streams that we provide to our customers.
We evaluate our revenue contracts with customers based on the five-step model under ASC 606: (1) identify the contract with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to separate performance obligations; and (5) recognize revenues when (or as) each performance obligation is satisfied. If, at the outset of an arrangement, we determine that a contract with enforceable rights and obligations does not exist, revenues are deferred until all criteria for an enforceable contract are met.
We generate the majority of our revenues by providing consulting services to our clients. Most of our consulting service contracts are based on one of the following types of arrangements:
•
Time and expense arrangements
require the client to pay us based on the number of hours worked at contractually agreed-upon rates. We recognize revenues for these arrangements based on hours incurred and contracted rates utilizing a right-to-invoice practical expedient, because we have a right to consideration for services completed to date. When a time and expense arrangement has a not-to-exceed or "cap" amount and we expect to perform work in excess of the cap, we recognize up to the cap amount specified by the client, based on the efforts or hours incurred as a percentage of total efforts or hours expected to be incurred (e.g. proportional performance method). Certain time and materials arrangements may be subject to third party approval, e.g. a court or other regulatory institution, with interim billing and payments made and received based upon preliminarily agreed upon rates. We record revenues for the portion of our services based on our assessment of the expected probability of amounts ultimately to be agreed upon by the court or regulator. These assessments are made on a case-by-case basis depending on the nature of the engagement, client economics, historical experience and other appropriate factors.
•
Fixed fee arrangements
require the client to pay a pre-established fee in exchange for a predetermined set of professional services. We recognize revenues for these arrangements based on the proportional performance related to individual performance obligations within each arrangement, however, these arrangements generally have one performance obligation.
•
Performance based or contingent arrangements
represent forms of variable consideration. In these arrangements, our fees are based on the attainment of contractually defined objectives with our client, such as completing a business transaction or assisting the client in achieving a specific business objective. When our performance obligation(s) are satisfied over time, we determine the transaction price based on the expected probability of achieving the agreed-upon outcome and recognize revenues earned to date by applying the proportional performance method. These
7
arrangements include conditional payments, commonly referred to as success fees, which were previously recognized when the cash was collected.
In addition, we generate certain revenues from our Technology segment that are based on units of data stored or processed. Unit based revenues are recognized as services are provided, based on either the amount of data stored or processed, the number of concurrent users accessing the information, or the number of pages or images processed for a client, and agreed-upon per unit rates. We also generate revenues from our on-premise software licenses. Software license revenues are generally recognized at a point in time when the customer acceptance occurs, in accordance with the provision of the arrangements.
Certain of our time and expense and fixed fee billing arrangements may include client incentives in the form of volume-based discounts, where if certain fee levels are reached, the client can receive future services at a discounted hourly rate. Contracts with customers that have a prospective discounted pricing option based on predetermined volume thresholds are evaluated to determine whether they include a material right, which is an option that provides a customer the right to acquire free or discounted goods or services in the future. If the option provides a material right to the customer, we allocate a portion of the transaction price to the material right and defer revenues during the pre-discount period, compared to our previous practice of recognizing the reduction in revenues when customers became eligible to receive the volume discount.
Reimbursable expenses, including those relating to travel, out-of-pocket expenses, outside consultants and other outside service costs, are generally included in revenues, and an equivalent amount of reimbursable expenses is included in costs of services in the period in which the expense is incurred.
2. Earnings (Loss) Per Common Share
Basic earnings (loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per common share adjusts basic earnings (loss) per common share for the effects of potentially dilutive common shares. Potentially dilutive common shares include the dilutive effects of shares issuable under our equity compensation plans, including stock options and restricted shares, each using the treasury stock method.
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
Numerator — basic and diluted
Net income (loss)
$
43,609
$
(5,156
)
$
82,554
$
8,860
Denominator
Weighted average number of common shares
outstanding — basic
37,001
39,555
36,851
40,039
Effect of dilutive stock options
558
—
430
129
Effect of dilutive restricted shares
712
—
661
334
Weighted average number of
common shares outstanding — diluted
(1)
38,271
39,555
37,942
40,502
Earnings (loss) per common share — basic
$
1.18
$
(0.13
)
$
2.24
$
0.22
Earnings (loss) per common share — diluted
$
1.14
$
(0.13
)
$
2.18
$
0.22
Antidilutive stock options and restricted shares
44
1,947
330
1,469
(1)
For the three months ended June 30, 2017, we excluded
377,389
potentially dilutive securities from the computation as their effect would be anti-dilutive due to a net loss applicable to common stockholders.
3. New Accounting Standards
Adopted Accounting Standards
In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU 2014-09,
Revenue from Contracts with Customers
. On January 1, 2018, we adopted ASC 606 using the modified retrospective method and recorded an immaterial cumulative effect adjustment to the beginning balance of retained earnings for revenue contracts that existed at the adoption date. Under the modified retrospective method, prior year information has not been adjusted and continues to be reported under the accounting standards in effect for periods prior to the adoption date. We have not retroactively restated the existing contracts for modifications that occurred before January 1, 2018.
8
See Note 1, "Basis of Presentation and Significant Accounting Policies" in Part I, Item 1, of this Quarterly Report on Form 10-Q for a description of the significant accounting policies and methods used in preparation of the Condensed Consolidated Financial Statements. See Note 4, “Revenues” in Part I, Item 1, of this Quarterly Report on Form 10-Q for the disclosures required under ASC 606. The adoption of ASC 606 had an immaterial impact on our Condensed Consolidated Statements of Comprehensive Income and Condensed Consolidated Balance Sheets and had no impact on our Condensed Consolidated Statements of Cash Flows.
In March 2018, the FASB issued ASU 2018-05,
Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118 (SEC Update), Income Taxes
(
Topic 740
). ASU 2018-05 provides guidance regarding the recording of tax impacts where uncertainty exists, in the period of adoption of the 2017 U.S. Tax Cuts and Jobs Act (the “2017 Tax Act”), which allowed companies to reflect provisional amounts for those specific income tax effects of the 2017 Tax Act for which the accounting under ASC Topic 740 is incomplete but for which a reasonable estimate could be determined. During the six months ended June 30, 2018, the Company has not recognized any material changes to the provisional amounts recorded in our 2017 Annual Report on Form 10-K in connection with the 2017 Tax Act. The accounting for the tax effects of the 2017 Tax Act will be finalized in the second half of 2018 as we complete our federal and state tax returns and incorporate any additional guidance that may be issued by the U.S. tax authorities.
Accounting Standards Not Yet Adopted
In February 2016, the FASB issued ASU 2016-02,
Leases ("ASC 842")
, which supersedes existing lease guidance. Under ASC 842, we will be required to record right-of-use assets and corresponding lease liabilities on the balance sheet. Previously, there was no requirement to recognize an asset or liability on the balance sheet for an operating lease. ASC 842 also requires disclosure of key information about leasing arrangements. This guidance is effective beginning January 1, 2019 using a modified retrospective approach for each prior reporting period presented. In January 2018, the FASB issued an exposure draft of the proposed ASU, Leases (Topic 842): Targeted Improvements. The proposed ASU provides an alternative transition method of adoption, permitting the recognition of a cumulative-effect adjustment to retained earnings on the date of adoption.
The Company's implementation plan is under way and includes an information system and business process change to accumulate the appropriate data in order to calculate and record the recognition of right-of-use assets, lease liabilities and the related expense recognition. We are creating an inventory of our existing portfolio of leases and continue to review other contracts to determine if they contain leases as defined by ASC 842. Our existing portfolio of leases is primarily composed of operating leases related to our offices. While this assessment continues, we have not yet determined the effect of ASC 842 on our Condensed Consolidated Balance Sheets. We do not expect that the adoption of ASC 842 will have a material impact on our results of operations or cash flow presentation.
4. Revenues
Revenues recognized during the current period may include revenues recognized from performance obligations satisfied or partially satisfied in previous periods. This primarily occurs when the estimated transaction price has changed based on a re-assessment of the expected probability of achieving the agreed-upon outcome for our performance based and contingent arrangements, resulting in a catch-up adjustment for service provided in previous periods. The aggregate amount of revenues recognized related to the catch-up adjustment due to a change in the transaction price during the three and six months ended
June 30, 2018
was
$4.5 million
and
$6.5 million
, respectively.
Unfulfilled performance obligations represent the remaining contract transaction prices allocated to the performance obligations that are unsatisfied, or partially unsatisfied, and therefore revenues have not yet been recorded. Unfulfilled performance obligations primarily consist of the remaining fees not yet recognized under our proportional performance method for both our fixed fee arrangements, and the portion of performance-based and contingent arrangements that we have deemed probable. As of
June 30, 2018
, the aggregate amount of the transaction price allocated to unfulfilled performance obligations was
$3.8 million
, and we expect to recognize the majority of the related revenues over the next
18
months. We elected to utilize the optional exemption to exclude from this disclosure fixed fee and performance-based and contingent arrangements with an original expected duration of
one
year or less, and to exclude our time and expense arrangements for which revenues are recognized using the right to invoice practical expedient.
Contract assets are defined as assets for which we have recorded revenue because we determined that it is probable that we will earn a performance based or contingent fee, but we are not yet entitled to receive our fees because certain events, such as completion of the measurement period or client approval, must occur. The contract asset balance was immaterial as of
June 30, 2018
and December 31, 2017.
Contract liabilities are defined as liabilities incurred when we have received consideration from a client but have not yet performed the agreed upon services. This may occur when we receive advance billings before delivery and acceptance of
9
software licenses in our Technology segment and when clients pay us upfront fees before we begin work for them. The contract liability balance was immaterial as of
June 30, 2018
and
December 31, 2017
.
5. Accounts Receivable and Allowance for Doubtful Accounts
Timing of revenue recognition often differs from the timing of billing to our customers. Generally, we transfer goods or services to a customer before the customer pays consideration or payment is due. If we have an unconditional right to invoice and receive payment for goods or services already provided, we record billed and unbilled receivables on our Condensed Consolidated Balance Sheets. Payment terms and conditions vary depending on the jurisdiction, market and type of service and whether regulatory or other third-party approvals are required. In addition, contracts may be negotiated per the client’s request, or at times we are asked to execute contracts in a form provided by customers that might include different terms. Our standard contract terms generally include a requirement of payment within 30 days where no contingencies exist.
We record adjustments to the allowance for doubtful accounts and unbilled services as a reduction in revenues when there are changes in estimates of fee reductions, such as those fee reductions imposed by bankruptcy courts and other regulatory institutions for both billed and unbilled receivables. The allowance for doubtful accounts and unbilled services is also adjusted after the related work has been billed to the client and we discover that collectability is not reasonably assured. These adjustments are recorded to “Selling, general and administrative expenses” on the Condensed Consolidated Statements of Comprehensive Income. Our bad debt expense totaled
$3.0 million
and
$8.7 million
for the
three and six months ended June 30, 2018
, respectively, and
$2.4 million
and
$6.0 million
for the
three and six months ended June 30, 2017
, respectively.
6. Special Charges
There was
no
special charge recorded during the three and six months ended June 30, 2018.
During the three and six months ended June 30, 2017, we recorded a special charge of
$30.1 million
. The charge includes the impact of certain targeted reductions in areas of each segment where we needed to realign our workforce with then-current business demand and in certain corporate departments where we were able to streamline support activities. In addition, certain strategic actions were taken to reduce our future real estate costs. The special charge included the following components:
•
$16.1 million
of employee severance and other employee-related costs.
•
$12.4 million
of exit costs associated with the curtailment of our lease on our executive office in Washington, D.C.
•
$1.6 million
of other expenses, including costs related to disposing or closing several small international offices.
The following table details the special charges by segment for the three and six months ended June 30, 2018 and 2017:
Three Months Ended June 30,
Six Months Ended June 30,
Special Charges by Segment
2018
2017
2018
2017
Corporate Finance & Restructuring
$
—
$
3,049
$
—
$
3,049
Forensic and Litigation Consulting
—
10,445
—
10,445
Economic Consulting
—
5,910
—
5,910
Technology
—
3,827
—
3,827
Strategic Communications
—
3,599
—
3,599
—
26,830
—
26,830
Unallocated Corporate
—
3,244
—
3,244
Total
$
—
$
30,074
$
—
$
30,074
7. Research and Development Costs
Research and development costs related to software development in our Technology segment totaled
$2.9 million
and
$5.8 million
for the
three and six months ended June 30, 2018
, respectively, and
$4.3 million
and
$8.5 million
for the
three and six months ended June 30, 2017
, respectively. Research and development costs are included in “Selling, general and administrative expenses” on the Condensed Consolidated Statements of Comprehensive Income.
10
8. Financial Instruments
The following table presents the carrying amounts and estimated fair values of our financial instruments by hierarchy level as of
June 30, 2018
and
December 31, 2017
.
June 30, 2018
Hierarchy Level
Carrying
Amount
Level 1
Level 2
Level 3
Liabilities
Acquisition-related contingent consideration, including
current portion
(1)
$
2,960
$
—
$
—
$
2,960
Long-term debt
375,000
—
381,750
—
Total
$
377,960
$
—
$
381,750
$
2,960
December 31, 2017
Hierarchy Level
Carrying
Amount
Level 1
Level 2
Level 3
Liabilities
Acquisition-related contingent consideration, including
current portion
(1)
$
3,750
$
—
$
—
$
3,750
Long-term debt
400,000
—
409,000
—
Total
$
403,750
$
—
$
409,000
$
3,750
(1)
The short-term portion is included in “Accounts payable, accrued expenses and other,” and the long-term portion is included in “Other liabilities” on the Condensed Consolidated Balance Sheets.
The fair values of financial instruments not included in this table are estimated to be equal to their carrying values as of
June 30, 2018
and
December 31, 2017
.
We determine the fair value of our long-term debt primarily based on quoted market prices for our
6%
senior notes due
2022
(the “2022 Notes”) as of
June 30, 2018
and
December 31, 2017
. The fair value of our borrowings on our senior secured bank revolving credit facility (“Credit Facility”) approximates the carrying amount. The fair value of our long-term debt is classified within Level 2 of the fair value hierarchy because it is traded in less active markets.
We estimate the fair value of acquisition-related contingent consideration using a probability-weighted discounted cash flow model. This fair value estimate represents a Level 3 measurement as it is based on significant inputs not observed in the market and reflect our own assumptions. The significant unobservable inputs used in the fair value measurements of our acquisition-related contingent consideration are our measures of the future profitability and related cash flows and discount rates. The fair value of the contingent consideration is reassessed at each reporting period by the Company based on additional information as it becomes available.
Any change in the fair value of an acquisition’s contingent consideration liability results in a remeasurement gain or loss that is recorded in “Selling, general and administrative expenses” on the Condensed Consolidated Statements of Comprehensive Income. During the
six months ended June 30, 2018
there was
no
change in the estimated fair value of future expected contingent consideration payments. During the
six months ended June 30, 2017
, we recorded a remeasurement loss of
$0.7 million
.
11
9. Goodwill and Other Intangible Assets
Goodwill
The table below summarizes the changes in the carrying amount of goodwill by reportable segment:
Corporate
Finance &
Restructuring
Forensic and
Litigation
Consulting
Economic
Consulting
Technology
Strategic
Communications
Total
Balance at December 31, 2017
Goodwill
$
454,816
$
233,719
$
268,995
$
117,740
$
323,672
$
1,398,942
Accumulated goodwill impairment
—
—
—
—
(194,139
)
(194,139
)
Goodwill, net at December 31, 2017
454,816
233,719
268,995
117,740
129,533
1,204,803
Foreign currency translation adjustment and other
(2,454
)
(1,168
)
(213
)
(38
)
(2,198
)
(6,071
)
Balance at June 30, 2018
Goodwill
452,362
232,551
268,782
117,702
321,474
1,392,871
Accumulated goodwill impairment
—
—
—
—
(194,139
)
(194,139
)
Goodwill, net at June 30, 2018
$
452,362
$
232,551
$
268,782
$
117,702
$
127,335
$
1,198,732
Other Intangible Assets
Other intangible assets with finite lives, comprised primarily of customer relationships, are amortized over their estimated useful lives. We recorded amortization expense of
$2.1 million
and
$4.3 million
for the
three and six months ended June 30, 2018
, respectively, and
$2.4 million
and
$4.9 million
for the
three and six months ended June 30, 2017
, respectively.
We estimate our future amortization expense for our intangible assets with finite lives to be as follows:
Year
As of
June 30, 2018
(1)
2018 (remaining)
$
3,884
2019
7,437
2020
7,274
2021
6,731
2022
4,939
Thereafter
3,514
$
33,779
(1)
Actual amortization expense to be reported in future periods could differ from these estimates because of new intangible asset acquisitions, changes in useful lives or other relevant factors or changes.
10. Long-Term Debt
The table below summarizes the components of the Company’s long-term debt.
June 30, 2018
December 31, 2017
2022 Notes
$
300,000
$
300,000
Credit Facility
75,000
100,000
Total debt
375,000
400,000
Less: deferred debt issue costs
(3,338
)
(3,716
)
Long-term debt, net
(1)
$
371,662
$
396,284
(1)
There were
no
current portions of long-term debt as of
June 30, 2018
and
December 31, 2017
.
12
The Company has classified the borrowings under the Company’s Credit Facility as long-term debt in the accompanying Condensed Consolidated Balance Sheets, as amounts due under the credit agreement entered into on June 26, 2015, which expires on
June 26, 2020
, are not contractually required or expected to be liquidated for more than one year from the applicable balance sheet date. Additionally,
$1.0 million
of the borrowing limit under the Credit Facility was utilized for letters of credit as of
June 30, 2018
.
11. Commitments and Contingencies
We are subject to legal actions arising in the ordinary course of business. In management’s opinion, we believe we have adequate legal defenses and/or insurance coverage with respect to the eventuality of such actions. We do not believe any settlement or judgment relating to any pending legal action would materially affect our financial position or results of operations.
12. Share-Based Compensation
During the
six months ended June 30, 2018
, we granted
216,761
restricted stock awards,
32,374
restricted stock units and
91,370
performance-based restricted stock units. These awards are recorded as equity on the Condensed Consolidated Balance Sheets. During the
six months ended June 30, 2018
, stock options exercisable for up to
190,927
shares and
7,907
shares of restricted stock awards were forfeited prior to the completion of the applicable vesting requirements.
Total share-based compensation expense, net of forfeitures, for the
three and six months ended June 30, 2018
and
2017
is detailed in the following table:
Three Months Ended June 30,
Six Months Ended June 30,
Income Statement Classification
2018
2017
2018
2017
Direct cost of revenues
$
2,427
$
1,183
$
6,206
$
7,021
Selling, general and administrative expenses
3,158
1,209
5,347
2,052
Special charges
—
96
—
96
Total share-based compensation expense
$
5,585
$
2,488
$
11,553
$
9,169
13. Stockholders’ Equity
On June 2, 2016, our Board of Directors authorized a stock repurchase program of up to
$100.0 million
(the “Repurchase Program”). On each of May 18, 2017 and December 1, 2017, our Board of Directors authorized an additional
$100.0 million
increasing the Repurchase Program to an aggregate authorization of
$300.0 million
. No time limit has been established for the completion of the Repurchase Program, and the Repurchase Program may be suspended, discontinued or replaced by the Board of Directors at any time without prior notice. As of
June 30, 2018
, we have
$99.1 million
available under the Repurchase Program to repurchase additional shares.
The following table details our stock repurchases under the Repurchase Program:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
Shares of common stock repurchased and retired
—
1,887
337
2,767
Average price paid per share
$
—
$
34.74
$
42.17
$
37.03
Total cost
$
—
$
65,556
$
14,213
$
102,457
14. Segment Reporting
We manage our business in
five
reportable segments: Corporate Finance & Restructuring ("Corporate Finance"), Forensic and Litigation Consulting ("FLC"), Economic Consulting, Technology and Strategic Communications.
Our Corporate Finance segment focuses on the strategic, operational, financial and capital needs of our clients around the world and delivers a wide range of service offerings related to restructuring, business transformation and transaction support. Our restructuring practice includes corporate restructuring, including bankruptcy and interim management services. Our business transformation and transaction practices include financings, mergers and acquisitions (“M&A”), M&A integration, valuations and tax advice, as well as financial, operational and performance improvement services.
13
Our FLC segment provides law firms, companies, government clients and other interested parties with multidisciplinary, independent dispute advisory, investigations, data analytics, forensic accounting, business intelligence and risk mitigation services, as well as interim management and performance improvement services for our health solutions practice clients.
Our Economic Consulting segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal, regulatory and international arbitration proceedings, strategic decision making and public policy debates in the U.S. and around the world.
Our Technology segment offers a comprehensive portfolio of information governance and e-discovery software, services and consulting support to companies, law firms, courts and government agencies worldwide. Our services allow our clients to control the risk and expense of e-discovery events, as well as manage their data in the context of compliance and risk.
Our Strategic Communications segment designs and executes communications strategies for management teams and boards of directors to help them seize opportunities, manage financial, regulatory and reputational challenges, navigate market disruptions, articulate their brand, stake a competitive position, and preserve and grow their operations.
We evaluate the performance of our operating segments based on Adjusted Segment EBITDA. We define Adjusted Segment EBITDA as a segment’s share of consolidated operating income before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We define Total Adjusted Segment EBITDA, a non-GAAP financial measure, as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. We use Adjusted Segment EBITDA to internally evaluate the financial performance of our segments because we believe it reflects current core operating performance and provides an indicator of the segment’s ability to generate cash.
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
Revenues
Corporate Finance & Restructuring
$
141,355
$
117,487
$
284,277
$
223,388
Forensic and Litigation Consulting
133,527
111,410
261,566
222,816
Economic Consulting
133,308
124,004
266,417
263,225
Technology
46,429
45,566
87,343
91,653
Strategic Communications
57,479
46,248
110,269
89,977
Total revenues
$
512,098
$
444,715
$
1,009,872
$
891,059
Adjusted Segment EBITDA
Corporate Finance & Restructuring
$
35,777
$
20,048
$
70,581
$
30,373
Forensic and Litigation Consulting
27,615
13,032
53,372
26,553
Economic Consulting
15,472
15,509
34,608
35,619
Technology
7,508
5,421
13,240
13,225
Strategic Communications
10,967
4,876
20,819
9,133
Total Adjusted Segment EBITDA
$
97,339
$
58,886
$
192,620
$
114,903
14
The table below reconciles net income (loss) to Total Adjusted Segment EBITDA:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
Net income (loss)
$
43,609
$
(5,156
)
$
82,554
$
8,860
Add back:
Income tax provision
14,113
527
29,383
8,404
Interest income and other
(2,474
)
(1,592
)
(674
)
(2,197
)
Interest expense
6,583
6,250
12,827
12,051
Unallocated corporate expenses
25,882
22,286
49,770
41,339
Segment depreciation expense
7,574
6,783
14,438
13,999
Amortization of intangible assets
2,052
2,422
4,322
4,915
Segment special charges
—
26,830
—
26,830
Remeasurement of acquisition-related contingent
consideration
—
536
—
702
Total Adjusted Segment EBITDA
$
97,339
$
58,886
$
192,620
$
114,903
15. Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information
Substantially all domestic subsidiaries are guarantors of borrowings under our Credit Facility and 2022 Notes. The guarantees are full and unconditional and joint and several. Our guarantors are wholly owned, direct or indirect, subsidiaries.
The following financial information presents condensed consolidating balance sheets, statements of comprehensive income and statements of cash flows for FTI Consulting, all the guarantor subsidiaries, all the non-guarantor subsidiaries and the eliminations necessary to arrive at the consolidated information for FTI Consulting and its subsidiaries. For purposes of this presentation, we have accounted for our investments in our subsidiaries using the equity method of accounting. The principal eliminating entries eliminate investment in subsidiary and intercompany balances and transactions.
15
Condensed Consolidating Balance Sheet as of
June 30, 2018
FTI
Consulting
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
Assets
Cash and cash equivalents
$
14,117
$
151
$
102,288
$
—
$
116,556
Accounts receivable, net
194,004
194,976
218,475
—
607,455
Intercompany receivables
—
1,123,906
—
(1,123,906
)
—
Other current assets
33,030
24,765
25,630
—
83,425
Total current assets
241,151
1,343,798
346,393
(1,123,906
)
807,436
Property and equipment, net
37,147
13,397
24,502
—
75,046
Goodwill
570,876
416,053
211,803
—
1,198,732
Other intangible assets, net
16,678
10,525
25,564
(13,388
)
39,379
Investments in subsidiaries
2,199,577
491,143
—
(2,690,720
)
—
Other assets
34,322
64,889
37,608
—
136,819
Total assets
$
3,099,751
$
2,339,805
$
645,870
$
(3,828,014
)
$
2,257,412
Liabilities
Intercompany payables
$
1,117,874
$
—
$
6,032
$
(1,123,906
)
$
—
Other current liabilities
123,468
124,473
104,363
—
352,304
Total current liabilities
1,241,342
124,473
110,395
(1,123,906
)
352,304
Long-term debt, net
371,662
—
—
—
371,662
Other liabilities
210,946
11,407
35,292
—
257,645
Total liabilities
1,823,950
135,880
145,687
(1,123,906
)
981,611
Stockholders' equity
1,275,801
2,203,925
500,183
(2,704,108
)
1,275,801
Total liabilities and stockholders' equity
$
3,099,751
$
2,339,805
$
645,870
$
(3,828,014
)
$
2,257,412
16
Condensed Consolidating Balance Sheet as of
December 31, 2017
FTI
Consulting
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
Assets
Cash and cash equivalents
$
10,186
$
159
$
179,616
$
—
$
189,961
Accounts receivable, net
155,124
156,859
210,895
—
522,878
Intercompany receivables
—
1,093,211
32,695
(1,125,906
)
—
Other current assets
31,933
21,840
27,567
—
81,340
Total current assets
197,243
1,272,069
450,773
(1,125,906
)
794,179
Property and equipment, net
39,137
13,572
22,366
—
75,075
Goodwill
570,876
416,053
217,874
—
1,204,803
Other intangible assets, net
18,426
11,251
29,441
(14,968
)
44,150
Investments in subsidiaries
2,175,362
566,911
—
(2,742,273
)
—
Other assets
34,454
60,566
44,014
—
139,034
Total assets
$
3,035,498
$
2,340,422
$
764,468
$
(3,883,147
)
$
2,257,241
Liabilities
Intercompany payables
$
1,125,906
$
—
$
—
$
(1,125,906
)
$
—
Other current liabilities
127,295
144,474
138,559
—
410,328
Total current liabilities
1,253,201
144,474
138,559
(1,125,906
)
410,328
Long-term debt, net
396,284
—
—
—
396,284
Other liabilities
194,042
14,753
49,863
—
258,658
Total liabilities
1,843,527
159,227
188,422
(1,125,906
)
1,065,270
Stockholders' equity
1,191,971
2,181,195
576,046
(2,757,241
)
1,191,971
Total liabilities and stockholders' equity
$
3,035,498
$
2,340,422
$
764,468
$
(3,883,147
)
$
2,257,241
17
Condensed Consolidating Statement of Comprehensive Income for the
Three Months Ended June 30, 2018
FTI
Consulting
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
Revenues
$
187,569
$
159,288
$
166,503
$
(1,262
)
$
512,098
Operating expenses
Direct cost of revenues
115,751
110,665
105,334
(1,432
)
330,318
Selling, general and administrative expenses
53,472
30,494
33,797
134
117,897
Amortization of other intangible assets
874
313
1,637
(772
)
2,052
170,097
141,472
140,768
(2,070
)
450,267
Operating income
17,472
17,816
25,735
808
61,831
Other income (expense)
(32,179
)
(572
)
5,642
23,000
(4,109
)
Income (loss) before income tax provision
(14,707
)
17,244
31,377
23,808
57,722
Income tax provision
2,547
4,977
6,589
—
14,113
Equity in net earnings of subsidiaries
60,863
32,779
—
(93,642
)
—
Net income
$
43,609
$
45,046
$
24,788
$
(69,834
)
$
43,609
Other comprehensive loss, net of tax:
Foreign currency translation adjustments, net of
tax expense of $0
$
—
$
—
$
(23,683
)
$
—
$
(23,683
)
Other comprehensive loss, net of tax
—
—
(23,683
)
—
(23,683
)
Comprehensive income
$
43,609
$
45,046
$
1,105
$
(69,834
)
$
19,926
Condensed Consolidating Statement of Comprehensive Income (Loss) for the
Three Months Ended June 30, 2017
FTI
Consulting
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
Revenues
$
163,649
$
151,716
$
131,480
$
(2,130
)
$
444,715
Operating expenses
Direct cost of revenues
108,445
108,388
89,307
(2,069
)
304,071
Selling, general and administrative expenses
45,908
31,730
30,542
(61
)
108,119
Special charges
13,592
7,306
9,176
—
30,074
Amortization of other intangible assets
883
540
1,741
(742
)
2,422
168,828
147,964
130,766
(2,872
)
444,686
Operating income (loss)
(5,179
)
3,752
714
742
29
Other income (expense)
(5,361
)
(71
)
774
—
(4,658
)
Income (loss) before income tax provision
(10,540
)
3,681
1,488
742
(4,629
)
Income tax provision (benefit)
(7,034
)
4,219
3,342
—
527
Equity in net earnings of subsidiaries
(1,650
)
(3,862
)
—
5,512
—
Net loss
$
(5,156
)
$
(4,400
)
$
(1,854
)
$
6,254
$
(5,156
)
Other comprehensive income, net of tax:
Foreign currency translation adjustments, net of
tax expense of $0
$
—
$
—
$
10,174
$
—
$
10,174
Other comprehensive income, net of tax
—
—
10,174
—
10,174
Comprehensive income (loss)
$
(5,156
)
$
(4,400
)
$
8,320
$
6,254
$
5,018
18
Condensed Consolidating Statement of Comprehensive Income for the
Six Months Ended June 30, 2018
FTI
Consulting
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
Revenues
$
372,890
$
316,417
$
324,275
$
(3,710
)
$
1,009,872
Operating expenses
Direct cost of revenues
231,211
220,063
203,931
(3,770
)
651,435
Selling, general and administrative expenses
104,153
59,474
66,374
24
230,025
Amortization of other intangible assets
1,748
727
3,427
(1,580
)
4,322
337,112
280,264
273,732
(5,326
)
885,782
Operating income
35,778
36,153
50,543
1,616
124,090
Other income (expense)
(15,249
)
(881
)
3,977
—
(12,153
)
Income before income tax provision
20,529
35,272
54,520
1,616
111,937
Income tax provision
6,917
11,017
11,449
—
29,383
Equity in net earnings of subsidiaries
68,942
67,567
—
(136,509
)
—
Net income
$
82,554
$
91,822
$
43,071
$
(134,893
)
$
82,554
Other comprehensive loss, net of tax:
Foreign currency translation adjustments, net of
tax expense of $0
$
—
$
—
$
(13,237
)
$
—
$
(13,237
)
Other comprehensive loss, net of tax
—
—
(13,237
)
—
(13,237
)
Comprehensive income
$
82,554
$
91,822
$
29,834
$
(134,893
)
$
69,317
Condensed Consolidating Statement of Comprehensive Income for the
Six Months Ended June 30, 2017
FTI
Consulting
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
Revenues
$
315,456
$
322,742
$
257,583
$
(4,722
)
$
891,059
Operating expenses
Direct cost of revenues
219,703
226,174
171,868
(4,602
)
613,143
Selling, general and administrative expenses
91,706
63,109
61,114
(120
)
215,809
Special charges
13,592
7,306
9,176
—
30,074
Amortization of other intangible assets
1,785
1,080
3,511
(1,461
)
4,915
326,786
297,669
245,669
(6,183
)
863,941
Operating income (loss)
(11,330
)
25,073
11,914
1,461
27,118
Other income (expense)
(10,613
)
(498
)
1,257
—
(9,854
)
Income (loss) before income tax provision
(21,943
)
24,575
13,171
1,461
17,264
Income tax provision (benefit)
(12,617
)
15,137
5,884
—
8,404
Equity in net earnings of subsidiaries
18,186
4,711
—
(22,897
)
—
Net income
$
8,860
$
14,149
$
7,287
$
(21,436
)
$
8,860
Other comprehensive income, net of tax:
Foreign currency translation adjustments, net of
tax expense of $0
$
—
$
—
$
17,544
$
—
$
17,544
Other comprehensive income, net of tax
—
—
17,544
—
17,544
Comprehensive income
$
8,860
$
14,149
$
24,831
$
(21,436
)
$
26,404
19
Condensed Consolidating Statement of Cash Flows for the
Six Months Ended June 30, 2018
FTI
Consulting
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Consolidated
Operating activities
Net cash provided by (used in) operating activities
$
37,040
$
65,711
$
(137,336
)
$
(34,585
)
Investing activities
Purchases of property and equipment
(4,376
)
(5,181
)
(6,663
)
(16,220
)
Other
39
—
650
689
Net cash used in investing activities
(4,337
)
(5,181
)
(6,013
)
(15,531
)
Financing activities
Repayments under revolving line of credit, net
(25,000
)
—
—
(25,000
)
Deposits
—
—
2,602
2,602
Purchase and retirement of common stock
(14,220
)
—
—
(14,220
)
Net issuance of common stock under equity compensation
plans
18,740
—
—
18,740
Payments for acquisition-related contingent consideration
(500
)
(2,529
)
—
(3,029
)
Intercompany transfers
(7,792
)
(58,009
)
65,801
—
Net cash provided by (used in) financing activities
(28,772
)
(60,538
)
68,403
(20,907
)
Effects of exchange rate changes on cash and cash equivalents
—
—
(2,382
)
(2,382
)
Net increase (decrease) in cash and cash equivalents
3,931
(8
)
(77,328
)
(73,405
)
Cash and cash equivalents, beginning of year
10,186
159
179,616
189,961
Cash and cash equivalents, end of year
$
14,117
$
151
$
102,288
$
116,556
Condensed Consolidating Statement of Cash Flows for the
Six Months Ended June 30, 2017
FTI
Consulting
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Consolidated
Operating activities
Net cash provided by (used in) operating activities
$
(56,917
)
$
1,386
$
(26,669
)
$
(82,200
)
Investing activities
Purchases of property and equipment
(5,440
)
(4,655
)
(3,032
)
(13,127
)
Other
72
—
—
72
Net cash used in investing activities
(5,368
)
(4,655
)
(3,032
)
(13,055
)
Financing activities
Borrowings under revolving line of credit, net
115,000
—
—
115,000
Deposits
—
—
3,262
3,262
Purchase and retirement of common stock
(102,513
)
—
—
(102,513
)
Net issuance of common stock under equity compensation
plans
(500
)
—
—
(500
)
Payments for acquisition-related contingent consideration
(79
)
—
—
(79
)
Intercompany transfers
18,070
3,271
(21,341
)
—
Net cash provided by (used in) financing activities
29,978
3,271
(18,079
)
15,170
Effects of exchange rate changes on cash and cash equivalents
—
—
2,438
2,438
Net increase (decrease) in cash and cash equivalents
(32,307
)
2
(45,342
)
(77,647
)
Cash and cash equivalents, beginning of year
47,420
156
168,582
216,158
Cash and cash equivalents, end of year
$
15,113
$
158
$
123,240
$
138,511
20
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
The following is a discussion and analysis of our consolidated financial condition, results of operations, liquidity and capital resources for the
three and six months ended June 30, 2018
and
2017
and significant factors that could affect our prospective financial condition and results of operations. This discussion should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes and with our Annual Report on Form 10-K for the year ended
December 31, 2017
filed with the Securities and Exchange Commission (“SEC”). In addition to historical information, the following discussion includes forward-looking statements based on current expectations that involve risks, uncertainties and assumptions, such as our plans, objectives, expectations and intentions. Although we believe that the expectations reflected in the forward-looking statements contained herein are reasonable, these expectations or any of the forward-looking statements could prove to be incorrect, and actual results could differ materially from those projected or assumed in the forward-looking statements.
BUSINESS OVERVIEW
FTI Consulting is a global business advisory firm dedicated to helping organizations manage change, mitigate risk and resolve disputes: financial, legal, operational, political and regulatory, reputational and transactional. Individually, each of our practices is staffed with experts recognized for the depth of their knowledge and a track record of making an impact. Collectively, FTI Consulting, Inc. ("FTI Consulting") offers a comprehensive suite of services designed to assist clients across the business cycle, from proactive risk management and rapid response to unexpected events and dynamic environments.
We report financial results for the following five reportable segments:
Our
Corporate Finance & Restructuring (“Corporate Finance”)
segment focuses on the strategic, operational, financial and capital needs of our clients around the world and delivers a wide range of service offerings related to restructuring, business transformation and transaction support. Our restructuring practice includes corporate restructuring, including bankruptcy and interim management services. Our business transformation and transactions practices include financings, mergers and acquisitions ("M&A"), M&A integration, valuations and tax advice, as well as financial, operational and performance improvement services.
Our
Forensic and Litigation Consulting (“FLC”)
segment provides law firms, companies, government clients and other interested parties with multidisciplinary, independent dispute advisory, investigations, data analytics, forensic accounting, business intelligence and risk mitigation services, as well as interim management and performance improvement services for our health solutions practice clients.
Our
Economic Consulting
segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal, regulatory and international arbitration proceedings, strategic decision making and public policy debates in the United States ("U.S.") and around the world.
Our
Technology
segment offers a comprehensive portfolio of information governance and electronic discovery ("e-discovery") software, services and consulting support to companies, law firms, courts and government agencies worldwide. Our services allow our clients to control the risk and expense of e-discovery events more confidently, as well as manage their data in the context of compliance and risk.
Our
Strategic Communications
segment designs and executes communications strategies for board of directors and management teams to help them seize opportunities, manage financial, regulatory and reputational challenges, navigate market disruptions, articulate their brand, stake a competitive position, and preserve and grow their operations.
We derive substantially all of our revenues from providing professional services to both U.S. and global clients. Most of our services are rendered under time and expense arrangements that obligate the client to pay us a fee for the hours that we incur at agreed-upon rates. Under this arrangement, we typically bill our clients for reimbursable expenses, which may include the cost of producing our work product and other direct expenses that we incur on behalf of the client, such as travel costs. We also render services for which certain clients may be required to pay us a fixed-fee or recurring retainer. These arrangements are generally cancelable at any time. Some of our engagements contain performance-based arrangements in which we earn a contingent or success fee when and if certain predefined outcomes occur. This type of success fee may supplement a time and expense or fixed-fee arrangement. Success fee revenues may cause variations in our revenues and operating results due to the timing of when achieving the performance-based criteria becomes probable. Seasonal factors, such as the timing of our employees’ and clients’ vacations and holidays, may impact the timing of our revenues across our segments.
In our Technology segment, certain clients are billed based on the amount of data stored on our electronic systems, the volume of information processed or the number of users licensing our Ringtail
®
software products. We license certain products
21
directly to end users, as well as indirectly through our channel partner relationships. Unit-based revenues are defined as revenues billed on a per item, per page or some other unit-based method and include revenues from data processing and hosting, software usage and software licensing. Unit-based revenues include revenues associated with our proprietary software that are made available to customers, either via a web browser (“on-demand”) or installed at our customer or partner locations (“on-premise”). On-demand revenues are charged on a unit or monthly basis and include, but are not limited to, processing and review related functions. On-premise revenues are composed of upfront license fees, with recurring support and maintenance.
Our financial results are primarily driven by:
•
the number, size and type of engagements we secure;
•
the rate per hour or fixed charges we charge our clients for services;
•
the utilization rates of the revenue-generating professionals we employ;
•
the timing of revenue recognition related to revenues subject to certain performance-based contingencies;
•
the number of revenue-generating professionals;
•
licensing of our software products and other technology services;
•
the types of assignments we are working on at different times;
•
the length of the billing and collection cycles; and
•
the geographic locations of our clients or locations in which services are rendered.
We define acquisition growth as revenues of acquired companies in the first 12 months following the effective date of an acquisition. Our definition of organic growth is the change in revenues, excluding the impact of all such acquisitions.
When significant, we identify the estimated impact of foreign currency translation (“FX”) driven by our businesses with functional currencies other than the U.S. dollar (“USD”), on the period-to-period performance results. The estimated impact of FX is calculated as the difference between the prior period results multiplied by the average foreign currency exchange rates to USD in the current period and the prior period results, multiplied by the average foreign currency exchange rates to USD in the prior period.
Non-GAAP Financial Measures
In the accompanying analysis of financial information, we sometimes use information derived from consolidated and segment financial information that may not be presented in our financial statements or prepared in accordance with generally accepted accounting principles in the U.S. ("GAAP"). Certain of these financial measures are considered “not in conformity with GAAP" ("non-GAAP financial measures”) under the SEC rules. Specifically, we have referred to the following non-GAAP financial measures:
•
Total Segment Operating Income
•
Adjusted EBITDA
•
Total Adjusted Segment EBITDA
•
Adjusted EBITDA Margin
•
Adjusted Net Income
•
Adjusted Earnings per Diluted Share
•
Free Cash Flow
We have included the definitions of Segment Operating Income (Loss) and Adjusted Segment EBITDA below in order to more fully define the components of certain non-GAAP financial measures in the accompanying analysis of financial information. As described in Note 14, “Segment Reporting” in Part I, Item 1, of this Quarterly Report on Form 10-Q, we evaluate the performance of our operating segments based on Adjusted Segment EBITDA, and Segment Operating Income is a component of the definition of Adjusted Segment EBITDA.
22
We define Segment Operating Income (Loss), a GAAP financial measure, as a segment’s share of consolidated operating income. We define Total Segment Operating Income, which is a non-GAAP financial measure, as the total of Segment Operating Income (Loss) for all segments, which excludes unallocated corporate expenses. We use Segment Operating Income (Loss) to calculate Adjusted Segment EBITDA. We define Adjusted Segment EBITDA, a GAAP financial measure, as a segment’s share of consolidated operating income before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We use Adjusted Segment EBITDA as a basis to internally evaluate the financial performance of our segments because we believe it reflects current core operating performance and provides an indicator of the segment’s ability to generate cash. We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of total revenues.
We define Total Adjusted Segment EBITDA, which is a non-GAAP financial measure, as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. We define Adjusted EBITDA, which is a non-GAAP financial measure, as consolidated net income (loss) before income tax provision, other non-operating income (expense), depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges and losses on early extinguishment of debt. We believe that these non-GAAP financial measures, which exclude the effects of remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges and losses on early extinguishment of debt, when considered together with our GAAP financial results and GAAP financial measures, provide management and investors with a more complete understanding of our operating results, including underlying trends. In addition, EBITDA is a common alternative measure of operating performance used by many of our competitors. It is used by investors, financial analysts, rating agencies and others to value and compare the financial performance of companies in our industry. Therefore, we also believe that these measures, considered along with corresponding GAAP financial measures, provide management and investors with additional information for comparison of our operating results with the operating results of other companies.
We define Adjusted Net Income and Adjusted Earnings per Diluted Share (“Adjusted EPS”), which are non-GAAP financial measures, as net income (loss) and earnings (loss) per diluted share ("EPS"), respectively, excluding the impact of remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges, losses on early extinguishment of debt and the impact of adopting the 2017 U.S. Tax Cuts and Jobs Act (the “2017 Tax Act”). We use Adjusted Net Income to calculate Adjusted EPS. Management uses Adjusted EPS to assess total Company operating performance on a consistent basis. We believe that this non-GAAP financial measure, which excludes the effects of the remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges, losses on early extinguishment of debt and the impact of adopting the 2017 Tax Act, when considered together with our GAAP financial results, provides management and investors with an additional understanding of our business operating results, including underlying trends.
We define Free Cash Flow, which is a non-GAAP financial measure, as net cash provided by (used in) operating activities less cash payments for purchases of property and equipment. We believe this non-GAAP financial measure, when considered together with our GAAP financial results, provides management and investors with an additional understanding of the Company’s ability to generate cash for ongoing business operations and other capital deployment.
Non-GAAP financial measures are not defined in the same manner by all companies and may not be comparable with other similarly titled measures of other companies. Non-GAAP financial measures should be considered in addition to, but not as a substitute for or superior to, the information contained in our Consolidated Statements of Comprehensive Income. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are included elsewhere in this report.
23
EXECUTIVE HIGHLIGHTS
Three months ended June 30,
Six months ended June 30,
2018
2017
2018
2017
(dollar amounts in thousands,
except per share data)
(dollar amounts in thousands,
except per share data)
Revenues
$
512,098
$
444,715
$
1,009,872
$
891,059
Special charges
(1)
$
—
$
30,074
$
—
$
30,074
Net income (loss)
$
43,609
$
(5,156
)
$
82,554
$
8,860
Adjusted EBITDA
$
72,371
$
40,788
$
144,665
$
79,107
Earnings (loss) per common share — diluted
$
1.14
$
(0.13
)
$
2.18
$
0.22
Adjusted earnings per common share — diluted
$
1.14
$
0.40
$
2.18
$
0.75
Net cash provided by (used in) operating activities
$
34,615
$
10,887
$
(34,585
)
$
(82,200
)
Total number of employees
4,608
4,629
4,608
4,629
(1)
Excluded from non-GAAP measures.
Second Quarter
2018
Executive Highlights
Revenues
Revenues for the
three months ended June 30, 2018
increased
$67.4 million
, or
15.2%
, to
$512.1 million
, as compared to the
three months ended June 30, 2017
. The increase included a
1.3%
estimated positive impact from FX. Excluding the estimated impact from FX, revenues increased
$61.6 million
, or
13.8%
, as compared to the
three months ended June 30, 2017
. The increase in revenues was primarily driven by higher demand within the Corporate Finance, FLC, Strategic Communications and Economic Consulting segments.
On January 1, 2018, the Company adopted
Revenue from Contracts with Customers (
"ASC 606"
),
which changes the timing of when certain types of revenue will be recognized. Our adoption of the new standard had an immaterial transition impact on retained earnings as of January 1, 2018 and did not significantly impact our revenues during the
three months ended June 30, 2018
.
Special Charges
There were
no
special charges recorded during the three months ended June 30, 2018.
During the three months ended June 30, 2017, we recorded a special charge of
$30.1 million
. The charge includes the impact of certain targeted reductions in areas of each segment where we needed to realign our workforce with then-current business demand and in certain corporate departments where we were able to streamline support activities. In addition, certain strategic actions were taken to reduce our future real estate costs. The special charge included the following components:
•
$16.1 million
of employee severance and other employee-related costs.
•
$12.4 million
of exit costs associated with the curtailment of our lease on our executive office in Washington, D.C.
•
$1.6 million
of other expenses, including costs related to disposing or closing several small international offices.
24
The following table details the special charges by segment for the three months ended June 30, 2018 and 2017:
Three months ended June 30,
2018
2017
(in thousands)
Corporate Finance & Restructuring
$
—
$
3,049
Forensic and Litigation Consulting
—
10,445
Economic Consulting
—
5,910
Technology
—
3,827
Strategic Communications
—
3,599
Segment special charges
—
26,830
Unallocated Corporate
—
3,244
Total
$
—
$
30,074
Net income (loss)
Net income for the
three months ended June 30, 2018
increased
$48.8 million
to
$43.6 million
, as compared to a loss of
$5.2 million
for the
three months ended June 30, 2017
. This increase was due to the impact of higher operating profits driven by segment performance and a lower effective income tax rate. In addition, the
three months ended June 30, 2017
included a pretax special charge of
$30.1 million
related to headcount and real estate actions.
Adjusted EBITDA
Adjusted EBITDA for the
three months ended June 30, 2018
increased
$31.6 million
, or
77.4%
, to
$72.4 million
, as compared to the
three months ended June 30, 2017
. Adjusted EBITDA was
14.1%
of revenues for the
three months ended June 30, 2018
compared with
9.2%
of revenues for the
three months ended June 30, 2017
. The increase in Adjusted EBITDA was primarily due to higher revenues and improved utilization largely within the Corporate Finance, FLC and Strategic Communications segments, partially offset by higher unallocated corporate expenses.
EPS and Adjusted EPS
EPS for the
three months ended June 30, 2018
increased
$1.27
to
$1.14
compared to a loss of
$0.13
for the
three months ended June 30, 2017
. The increase in EPS was due to the operating results described above, a lower effective income tax rate and lower weighted average shares outstanding resulting from repurchases under our stock repurchase program. In addition, loss per diluted share for the
three months ended June 30, 2017
included a special charge, which reduced EPS by $0.52.
Adjusted EPS, which excludes the impact of special charges,
increased
$0.74
to
$1.14
for the
three months ended June 30, 2018
compared with
$0.40
for the
three months ended June 30, 2017
.
Liquidity and capital allocation
Net cash provided by operating activities for the
three months ended June 30, 2018
increased
$23.7 million
to
$34.6 million
compared with
$10.9 million
for the
three months ended June 30, 2017
. The increase was primarily due to higher cash collections resulting from higher revenues, which was partially offset by higher income tax payments. Days sales outstanding (“DSO”) of
101
days at
June 30, 2018
compared to
103
days at
June 30, 2017
.
Free Cash Flow was an inflow of
$26.1 million
and
$3.6 million
for the
three months ended June 30, 2018
and
2017
, respectively. The increase was primarily due to an increase in net cash provided by operating activities, as described above.
25
Headcount
Our total headcount
decreased
0.02%
from
4,609
at
December 31, 2017
to
4,608
at
June 30, 2018
. The following table includes the net billable headcount additions (reductions) for the
three months ended June 30, 2018
:
Billable Headcount
Corporate
Finance &
Restructuring
Forensic and Litigation Consulting
Economic Consulting
Technology
Strategic
Communications
Total
December 31, 2017
901
1,067
683
292
630
3,573
Additions (reductions), net
9
5
6
(4
)
—
16
March 31, 2018
910
1,072
689
288
630
3,589
Additions (reductions), net
(39
)
(7
)
6
5
(2
)
(37
)
June 30, 2018
871
1,065
695
293
628
3,552
Percentage change in headcount from
December 31, 2017
-3.3
%
-0.2
%
1.8
%
0.3
%
-0.3
%
-0.6
%
CONSOLIDATED RESULTS OF OPERATIONS
Segment and Consolidated Operating Results:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(in thousands, except per share data)
Revenues
Corporate Finance & Restructuring
$
141,355
$
117,487
$
284,277
$
223,388
Forensic and Litigation Consulting
133,527
111,410
261,566
222,816
Economic Consulting
133,308
124,004
266,417
263,225
Technology
46,429
45,566
87,343
91,653
Strategic Communications
57,479
46,248
110,269
89,977
Total revenues
$
512,098
$
444,715
$
1,009,872
$
891,059
Segment operating income (loss)
Corporate Finance & Restructuring
$
34,041
$
15,447
$
67,252
$
24,196
Forensic and Litigation Consulting
26,173
1,183
50,503
13,107
Economic Consulting
14,024
8,008
31,672
26,510
Technology
3,967
(1,568
)
6,560
2,872
Strategic Communications
9,508
(755
)
17,873
1,772
Total segment operating income
87,713
22,315
173,860
68,457
Unallocated corporate expenses
(25,882
)
(22,286
)
(49,770
)
(41,339
)
Operating income
61,831
29
124,090
27,118
Other income (expense)
Interest income and other
2,474
1,592
674
2,197
Interest expense
(6,583
)
(6,250
)
(12,827
)
(12,051
)
(4,109
)
(4,658
)
(12,153
)
(9,854
)
Income (loss) before income tax provision
57,722
(4,629
)
111,937
17,264
Income tax provision
14,113
527
29,383
8,404
Net income (loss)
$
43,609
$
(5,156
)
$
82,554
$
8,860
Earnings (loss) per common share — basic
$
1.18
$
(0.13
)
$
2.24
$
0.22
Earnings (loss) per common share — diluted
$
1.14
$
(0.13
)
$
2.18
$
0.22
26
Reconciliation of Net Income (Loss) to Adjusted EBITDA:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(in thousands)
(in thousands)
Net income (loss)
$
43,609
$
(5,156
)
$
82,554
$
8,860
Add back:
Income tax provision
14,113
527
29,383
8,404
Interest income and other
(2,474
)
(1,592
)
(674
)
(2,197
)
Interest expense
6,583
6,250
12,827
12,051
Depreciation and amortization
8,488
7,727
16,253
16,298
Amortization of other intangible assets
2,052
2,422
4,322
4,915
Special charges
—
30,074
—
30,074
Remeasurement of acquisition-related contingent
consideration
—
536
—
702
Adjusted EBITDA
$
72,371
$
40,788
$
144,665
$
79,107
Reconciliation of Net Income (Loss) and Earnings (Loss) per Diluted Share to Adjusted Net Income and Adjusted EPS:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(in thousands, except per share data)
(in thousands, except per share data)
Net income (loss)
$
43,609
$
(5,156
)
$
82,554
$
8,860
Add back:
Special charges
—
30,074
—
30,074
Tax impact of special charges
—
(9,103
)
—
(9,103
)
Remeasurement of acquisition-related contingent
consideration
—
536
—
702
Tax impact of remeasurement of acquisition-related
contingent consideration
—
(204
)
—
(269
)
Adjusted net income
$
43,609
$
16,147
$
82,554
$
30,264
Earnings (loss) per common share — diluted
$
1.14
$
(0.13
)
$
2.18
$
0.22
Add back:
Special charges
—
0.75
—
0.74
Tax impact of special charges
—
(0.23
)
—
(0.22
)
Remeasurement of acquisition-related contingent
consideration
—
0.01
—
0.02
Tax impact of remeasurement of acquisition-related
contingent consideration
—
—
—
(0.01
)
Adjusted earnings per common share — diluted
$
1.14
$
0.40
$
2.18
$
0.75
Weighted average number of common shares
outstanding — diluted
(1)
38,271
39,932
37,942
40,502
(1)
For the three months ended June 30, 2017, the Company reported a net loss. For the period, the basic weighted average common shares outstanding equals the diluted weighted average common shares outstanding for purposes of calculating earnings per share because potentially dilutive securities would be antidilutive. For non-GAAP purposes, Adjusted EPS and diluted weighted average number of common shares outstanding presented herein reflect the impact of inclusion of share-based awards that are considered dilutive based on the impact of the add-backs included in Adjusted Net Income above.
27
Reconciliation of Net Cash Provided by (Used in) Operating Activities to Free Cash Flow:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(in thousands)
(in thousands)
Net cash provided by (used in) operating activities
$
34,615
$
10,887
$
(34,585
)
$
(82,200
)
Purchases of property and equipment
(8,540
)
(7,296
)
(16,220
)
(13,127
)
Free Cash Flow
$
26,075
$
3,591
$
(50,805
)
$
(95,327
)
Three Months Ended June 30, 2018
Compared with
Three Months Ended June 30, 2017
Revenues and operating income
See “Segment Results” for an expanded discussion of revenues, gross profit and selling, general and administrative (“SG&A”) expenses.
Unallocated corporate expenses
Unallocated corporate expenses for the
three months ended June 30, 2018
increased
$3.6 million
, or
16.1%
, to
$25.9 million
compared to
$22.3 million
for the
three months ended June 30, 2017
. Excluding the impact of special charges of $3.2 million recorded in 2017, unallocated corporate expenses increased $6.8 million, or 35.9%. The increase was primarily due to higher incentive compensation and higher costs for regional business development personnel and initiatives, as well as higher legal expenses.
Interest income and other
Interest income and other, which includes FX gains and losses,
increased
$0.9 million
to
$2.5 million
for the
three months ended June 30, 2018
compared with
$1.6 million
for the
three months ended June 30, 2017
. The increase was primarily due to net unrealized FX gains, which was $2.1 million for the
three months ended June 30, 2018
compared with a $0.7 million gain for the
three months ended June 30, 2017
. This increase was partially offset by a loss on sale of investment of $0.4 million in the second quarter of 2018. Transaction gains and losses, both realized and unrealized, relate to the remeasurement or settlement of monetary assets and liabilities that are denominated in a currency other than an entity’s functional currency. These monetary assets and liabilities include cash, as well as third-party and intercompany receivables and payables.
Interest expense
Interest expense for the
three months ended June 30, 2018
increased
$0.3 million
to
$6.6 million
compared to
$6.3 million
for
three months ended June 30, 2017
.
Income tax provision
The effective income tax rate for the
three months ended June 30, 2018
was 24.4% compared with (11.4)% for the
three months ended June 30, 2017
. For the
three months ended June 30, 2017
, we generated a loss before income tax provision as a result of a pretax special charge of
$30.1 million
, which yielded a negative effective tax rate. Excluding the impact of the special charge, the effective tax rate for the three months ended June 30, 2017 was 37.8%.
The 2018 rate was favorably impacted by reductions in the U.S. income tax rate as a result of the 2017 Tax Act and a favorable discrete tax adjustment reflecting changes in certain state tax laws.
Six Months Ended June 30, 2018
Compared with
Six Months Ended June 30, 2017
Revenues and operating income
See “Segment Results” for an expanded discussion of revenues, gross profit and SG&A expense.
Unallocated corporate expenses
Unallocated corporate expenses for the
six months ended June 30, 2018
increased
$8.4 million
, or
20.4%
, to
$49.8 million
compared to
$41.3 million
for the
six months ended June 30, 2017
. Excluding the impact of special charges of $3.2 million recorded in 2017, unallocated corporate expenses increased $11.7 million, or 30.6%. The increase was primarily due to
28
higher incentive compensation and higher costs for regional business development personnel and initiatives, as well as higher legal expenses.
Interest income and other
Interest income and other, which includes FX gains and losses,
decreased
$1.5 million
to
$0.7 million
for the
six months ended June 30, 2018
compared with
$2.2 million
for the
six months ended June 30, 2017
. The decrease was primarily due to net unrealized FX losses, which were $0.3 million for the
six months ended June 30, 2018
compared with a $0.3 million gain for the
six months ended June 30, 2017
. Additionally, the decrease was due to loss on sale of investment of $0.6 million in the second quarter of 2018. Transaction gains and losses, both realized and unrealized, relate to the remeasurement or settlement of monetary assets and liabilities that are denominated in a currency other than an entity’s functional currency. These monetary assets and liabilities include cash, as well as third-party and intercompany receivables and payables.
Interest expense
Interest expense for the
six months ended June 30, 2018
increased
$0.8 million
to
$12.8 million
compared to
$12.1 million
for the
six months ended June 30, 2017
.
Income tax provision
The effective income tax rate for the
six months ended June 30, 2018
was 26.3% compared with 48.7% for the
six months ended June 30, 2017
. Our effective tax rate for the
six months ended June 30, 2017
was unfavorably impacted by non-deductible foreign losses on lower income before income taxes. Excluding the impact of a special charge, the effective tax rate for the six months ended June 30, 2017 was 37.0%.
The 2018 rate was favorably impacted by reductions in the U.S. income tax rate as a result of the 2017 Tax Act and a favorable discrete tax adjustment reflecting changes in certain state tax laws.
SEGMENT RESULTS
Total Adjusted Segment EBITDA
We evaluate the performance of our operating segments based on Adjusted Segment EBITDA. We define Total Adjusted Segment EBITDA, which is a non-GAAP financial measure, as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. The following table reconciles Net Income (Loss) to Total Adjusted Segment EBITDA for the
three and six months ended June 30, 2018
and
2017
:
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(in thousands)
(in thousands)
Net income (loss)
$
43,609
$
(5,156
)
$
82,554
$
8,860
Add back:
Income tax provision
14,113
527
29,383
8,404
Interest income and other
(2,474
)
(1,592
)
(674
)
(2,197
)
Interest expense
6,583
6,250
12,827
12,051
Unallocated corporate expenses
(1)
25,882
22,286
49,770
41,339
Total segment operating income
87,713
22,315
173,860
68,457
Add back:
Segment depreciation expense
7,574
6,783
14,438
13,999
Amortization of other intangible assets
2,052
2,422
4,322
4,915
Segment special charges
—
26,830
—
26,830
Remeasurement of acquisition-related contingent
consideration
—
536
—
702
Total Adjusted Segment EBITDA
$
97,339
$
58,886
$
192,620
$
114,903
29
(1)
Includes a $3.2 million special charge for targeted reductions in certain corporate departments that took place in the
three and six months ended June 30, 2017
.
Other Segment Operating Data
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
Number of revenue-generating professionals:
(at period end)
Corporate Finance & Restructuring
871
881
871
881
Forensic and Litigation Consulting
1,065
1,070
1,065
1,070
Economic Consulting
695
652
695
652
Technology
(1)
293
301
293
301
Strategic Communications
628
659
628
659
Total revenue-generating professionals
3,552
3,563
3,552
3,563
Utilization rates of billable professionals:
(2)
Corporate Finance & Restructuring
67
%
60
%
69
%
60
%
Forensic and Litigation Consulting
67
%
60
%
67
%
60
%
Economic Consulting
69
%
68
%
70
%
70
%
Average billable rate per hour:
(3)
Corporate Finance & Restructuring
$
458
$
403
$
450
$
390
Forensic and Litigation Consulting
$
340
$
310
$
334
$
320
Economic Consulting
$
534
$
542
$
538
$
548
(1)
The number of revenue-generating professionals for the Technology segment excludes as-needed professionals who we employ based on demand for the segment’s services. We employed an average of 255 as-needed employees during the
three months ended June 30, 2018
compared with 392 as-needed employees during the
three months ended June 30, 2017
.
(2)
We calculate the utilization rate for our billable professionals by dividing the number of hours that all of our billable professionals worked on client assignments during a period by the total available working hours for all of our billable professionals during the same period. Available hours are determined by the standard hours worked by each employee, adjusted for part-time hours, local country standard work weeks and local country holidays. Available working hours include vacation and professional training days, but exclude holidays. Utilization rates are presented for our segments that primarily bill clients on an hourly basis. We have not presented utilization rates for our Technology and Strategic Communications segments as most of the revenues of these segments are not generated on an hourly basis.
(3)
For engagements where revenues are based on number of hours worked by our billable professionals, average billable rate per hour is calculated by dividing revenues (excluding revenues from success fees, pass-through revenues and outside consultants) for a period by the number of hours worked on client assignments during the same period. We have not presented average billable rates per hour for our Technology and Strategic Communications segments as most of the revenues of these segments are not based on billable hours.
30
CORPORATE FINANCE & RESTRUCTURING
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(dollars in thousands,
except rate per hour)
(dollars in thousands,
except rate per hour)
Revenues
$
141,355
$
117,487
$
284,277
$
223,388
Percentage change in revenues from prior year
20.3
%
-11.1
%
27.3
%
-13.8
%
Operating expenses
Direct cost of revenues
84,429
77,078
171,032
151,743
Selling, general and administrative expenses
22,102
21,129
44,419
42,821
Special charges
—
3,049
—
3,049
Amortization of other intangible assets
783
784
1,574
1,579
107,314
102,040
217,025
199,192
Segment operating income
34,041
15,447
67,252
24,196
Percentage change in segment operating income
from prior year
120.4
%
-49.3
%
177.9
%
-60.0
%
Add back:
Depreciation and amortization of intangible assets
1,736
1,552
3,329
3,128
Special charges
—
3,049
—
3,049
Adjusted Segment EBITDA
$
35,777
$
20,048
$
70,581
$
30,373
Gross profit
(1)
$
56,926
$
40,409
$
113,245
$
71,645
Percentage change in gross profit from prior year
40.9
%
-21.2
%
58.1
%
-30.4
%
Gross profit margin
(2)
40.3
%
34.4
%
39.8
%
32.1
%
Adjusted Segment EBITDA as a percent of revenues
25.3
%
17.1
%
24.8
%
13.6
%
Number of revenue-generating professionals (at period
end)
871
881
871
881
Percentage change in number of revenue-generating
professionals from prior year
-1.1
%
3.3
%
-1.1
%
3.3
%
Utilization rates of billable professionals
67
%
60
%
69
%
60
%
Average billable rate per hour
$
458
$
403
$
450
$
390
(1)
Revenues less direct cost of revenues
(2)
Gross profit as a percent of revenues
Three Months Ended June 30, 2018
Compared with
Three Months Ended June 30, 2017
Revenues
increased
$23.9 million
, or
20.3%
, to
$141.4 million
for the
three months ended June 30, 2018
, which included a
3.9%
positive impact from a prior period acquisition. Excluding the estimated impact of acquisition-related revenues, the revenue increase was driven by increased demand for our restructuring services in North America and EMEA, and higher realization due to mix of client engagements and staffing across restructuring services and business transformation and transaction services in North America and EMEA.
Gross profit
increased
$16.5 million
, or
40.9%
, to
$56.9 million
for the
three months ended June 30, 2018
. Gross profit margin
increased
5.9
percentage points for the
three months ended June 30, 2018
. This was primarily due to increased utilization because of higher demand along with higher realization in our global restructuring services and business transformation and transaction services.
SG&A expenses
increased
$1.0 million
, or
4.6%
, to
$22.1 million
for the
three months ended June 30, 2018
. SG&A expenses were
15.6%
of revenues for the
three months ended June 30, 2018
compared with
18.0%
of revenues for the
three months ended June 30, 2017
.
31
Six Months Ended June 30, 2018
Compared with
Six Months Ended June 30, 2017
Revenues
increased
$60.9 million
, or
27.3%
, to
$284.3 million
for the
six months ended June 30, 2018
, which included a
1.6%
estimated positive impact from FX and a
4.2%
positive impact from a prior period acquisition. Excluding the estimated positive impact of FX and acquisition-related revenues, revenues increased
$47.8 million
, or
21.4%
. The revenue increase was largely driven by increased demand for our global restructuring services and our business transformation and transaction services, primarily in North America, along with higher realization due to mix of client engagements and staffing globally.
Gross profit
increased
$41.6 million
, or
58.1%
, to
$113.2 million
for the
six months ended June 30, 2018
. Gross profit margin
increased
7.7
percentage points for the
six months ended June 30, 2018
. This was primarily due to increased utilization because of higher demand along with higher realization in our global restructuring services and business transformation and transaction services.
SG&A expenses
increased
$1.6 million
, or
3.7%
, to
$44.4 million
for the
six months ended June 30, 2018
. SG&A expenses were
15.6%
of revenues for the
six months ended June 30, 2018
compared with
19.2%
of revenues for the
six months ended June 30, 2017
. The increase in SG&A expenses was primarily due to higher bad debt expense.
FORENSIC AND LITIGATION CONSULTING
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(dollars in thousands,
except rate per hour)
(dollars in thousands,
except rate per hour)
Revenues
$
133,527
$
111,410
$
261,566
$
222,816
Percentage change in revenues from prior year
19.9
%
-5.7
%
17.4
%
-6.1
%
Operating expenses
Direct cost of revenues
83,660
77,360
164,437
154,238
Selling, general and administrative expenses
23,383
22,050
45,916
44,230
Special charges
—
10,445
—
10,445
Amortization of other intangible assets
311
372
710
796
107,354
110,227
211,063
209,709
Segment operating income
26,173
1,183
50,503
13,107
Percentage change in segment operating income
from prior year
NM
(3)
-90.1
%
285.3
%
-56.5
%
Add back:
Depreciation and amortization of intangible assets
1,442
1,404
2,869
3,001
Special charges
—
10,445
—
10,445
Adjusted Segment EBITDA
$
27,615
$
13,032
$
53,372
$
26,553
Gross profit
(1)
$
49,867
$
34,050
$
97,129
$
68,578
Percentage change in gross profit from prior year
46.5
%
-7.3
%
41.6
%
-9.3
%
Gross profit margin
(2)
37.3
%
30.6
%
37.1
%
30.8
%
Adjusted Segment EBITDA as a percent of revenues
20.7
%
11.7
%
20.4
%
11.9
%
Number of revenue-generating professionals (at period
end)
1,065
1,070
1,065
1,070
Percentage change in number of revenue-generating
professionals from prior year
-0.5
%
-4.2
%
-0.5
%
-4.2
%
Utilization rates of billable professionals
67
%
60
%
67
%
60
%
Average billable rate per hour
$
340
$
310
$
334
$
320
(1)
Revenues less direct cost of revenues
(2)
Gross profit as a percent of revenues
(3)
Fluctuation in terms of percentage change is not meaningful.
32
Three Months Ended June 30, 2018
Compared with
Three Months Ended June 30, 2017
Revenues
increased
$22.1 million
, or
19.9%
, to
$133.5 million
for the
three months ended June 30, 2018
. The increase was driven by increased demand and higher realization due to staffing mix for our global investigations and global construction solutions practices.
Gross profit
increased
$15.8 million
, or
46.5%
, to
$49.9 million
for the
three months ended June 30, 2018
. Gross profit margin
increased
6.7
percentage points for the
three months ended June 30, 2018
. The increase in gross profit margin is related to higher revenues coupled with higher utilization in our global investigations and global construction solutions, partially offset by lower utilization in our health solutions practice.
SG&A expenses
increased
$1.3 million
, or
6.0%
, to
$23.4 million
for the
three months ended June 30, 2018
. SG&A expenses were
17.5%
of revenues for the
three months ended June 30, 2018
compared with
19.8%
of revenues for the
three months ended June 30, 2017
. The increase in SG&A expense was due to higher personnel costs, higher recruiting expenses and higher rent and occupancy expenses, partially offset by lower bad debt expense.
Six Months Ended June 30, 2018
Compared with
Six Months Ended June 30, 2017
Revenues
increased
$38.8 million
, or
17.4%
, to
$261.6 million
for the
six months ended June 30, 2018
, which included a
1.1%
estimated positive impact from FX. Excluding the estimated positive impact of FX, revenues increased
$36.2 million
, or
16.2%
. The increase was driven by increased demand for our global investigations and global construction solutions practices.
Gross profit
increased
$28.6 million
, or
41.6%
, to
$97.1 million
for the
six months ended June 30, 2018
. Gross profit margin
increased
6.3
percentage points for the
six months ended June 30, 2018
. The increase in gross profit margin is related to higher revenues and higher utilization in our global investigations practices and global construction solutions practice, partially
offset by higher performance-based compensation.
SG&A expenses
increased
$1.7 million
, or
3.8%
, to
$45.9 million
for the
six months ended June 30, 2018
. SG&A expenses were
17.6%
of revenues for the
six months ended June 30, 2018
compared with
19.9%
of revenues for the
six months ended June 30, 2017
. The increase in SG&A expenses was primarily driven by higher bad debt expense.
33
ECONOMIC CONSULTING
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(dollars in thousands,
except rate per hour)
(dollars in thousands,
except rate per hour)
Revenues
$
133,308
$
124,004
$
266,417
$
263,225
Percentage change in revenues from prior year
7.5
%
5.1
%
1.2
%
5.8
%
Operating expenses
Direct cost of revenues
100,160
91,679
197,783
194,952
Selling, general and administrative expenses
19,053
18,252
36,767
35,544
Special charges
—
5,910
—
5,910
Amortization of other intangible assets
71
155
195
309
119,284
115,996
234,745
236,715
Segment operating income
14,024
8,008
31,672
26,510
Percentage change in segment operating income
from prior year
75.1
%
-44.0
%
19.5
%
-23.2
%
Add back:
Depreciation and amortization of intangible assets
1,448
1,591
2,936
3,199
Special charges
—
5,910
—
5,910
Adjusted Segment EBITDA
$
15,472
$
15,509
$
34,608
$
35,619
Gross profit
(1)
$
33,148
$
32,325
$
68,634
$
68,273
Percentage change in gross profit from prior year
2.5
%
0.8
%
0.5
%
-0.9
%
Gross profit margin
(2)
24.9
%
26.1
%
25.8
%
25.9
%
Adjusted Segment EBITDA as a percent of revenues
11.6
%
12.5
%
13.0
%
13.5
%
Number of revenue-generating professionals (at period
end)
695
652
695
652
Percentage change in number of revenue-generating
professionals from prior year
6.6
%
7.9
%
6.6
%
7.9
%
Utilization rates of billable professionals
69
%
68
%
70
%
70
%
Average billable rate per hour
$
534
$
542
$
538
$
548
(1)
Revenues less direct cost of revenues
(2)
Gross profit as a percent of revenues
Three Months Ended June 30, 2018
Compared with
Three Months Ended June 30, 2017
Revenues
increased
$9.3 million
, or
7.5%
, to
$133.3 million
for the
three months ended June 30, 2018
, which included a
1.6%
estimated positive impact from FX. Excluding the estimated positive impact of FX, revenues increased
$7.3 million
, or
5.9%
, primarily due to higher demand for financial economic services and international arbitration services in North America and EMEA, partially offset by lower realization for antitrust services in EMEA.
Gross profit
increased
$0.8 million
, or
2.5%
, to
$33.1 million
for the
three months ended June 30, 2018
. Gross profit margin
decreased
1.2
percentage points for the
three months ended June 30, 2018
. The decrease in gross profit margin was primarily due to higher variable compensation and billable headcount.
SG&A expenses
increased
$0.8 million
, or
4.4%
, to
$19.1 million
for the
three months ended June 30, 2018
. SG&A expenses were
14.3%
of revenues for the
three months ended June 30, 2018
compared with
14.7%
of revenues for the
three months ended June 30, 2017
.
34
Six Months Ended June 30, 2018
Compared with
Six Months Ended June 30, 2017
Revenues
increased
$3.2 million
, or
1.2%
, to
$266.4 million
for the
six months ended June 30, 2018
, which included a
2.2%
estimated positive impact from FX. Excluding the estimated positive impact of FX, revenues decreased
$2.7 million
, or
1.0%
, primarily due to lower demand for antitrust services in North America, which was partially offset by higher demand for financial economic services in North America and antitrust services in EMEA.
Gross profit
increased
$0.4 million
, or
0.5%
, to
$68.6 million
for the
six months ended June 30, 2018
. Gross profit margin
decreased
0.1
percentage point for the
six months ended June 30, 2018
.
SG&A expenses
increased
$1.2 million
, or
3.4%
, to
$36.8 million
for the
six months ended June 30, 2018
. SG&A expenses were
13.8%
of revenues for the
six months ended June 30, 2018
compared with
13.5%
of revenues for the
six months ended June 30, 2017
. The increase in SG&A expenses was primarily driven by the negative impact of FX and higher infrastructure support costs.
TECHNOLOGY
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(dollars in thousands)
(dollars in thousands)
Revenues
$
46,429
$
45,566
$
87,343
$
91,653
Percentage change in revenues from prior year
1.9
%
8.8
%
-4.7
%
1.7
%
Operating expenses
Direct cost of revenues
26,893
27,463
51,531
53,070
Selling, general and administrative expenses
15,555
15,683
29,176
31,565
Special charges
—
3,827
—
3,827
Amortization of other intangible assets
14
161
76
319
42,462
47,134
80,783
88,781
Segment operating income (loss)
3,967
(1,568
)
6,560
2,872
Percentage change in segment operating income
from prior year
NM
(4)
NM
(4)
128.4
%
NM
(4)
Add back:
Depreciation and amortization of intangible assets
3,541
3,162
6,680
6,526
Special charges
—
3,827
—
3,827
Adjusted Segment EBITDA
$
7,508
$
5,421
$
13,240
$
13,225
Gross profit
(1)
$
19,536
$
18,103
$
35,812
$
38,583
Percentage change in gross profit from prior year
7.9
%
4.9
%
-7.2
%
3.4
%
Gross profit margin
(2)
42.1
%
39.7
%
41.0
%
42.1
%
Adjusted Segment EBITDA as a percent of revenues
16.2
%
11.9
%
15.2
%
14.4
%
Number of revenue-generating professionals (at period
end)
(3)
293
301
293
301
Percentage change in number of revenue-generating
professionals from prior year
-2.7
%
0.0
%
-2.7
%
0.0
%
(1)
Revenues less direct cost of revenues
(2)
Gross profit as a percent of revenues
(3)
Includes personnel involved in direct client assistance and revenue-generating consultants and excludes professionals
employed on an as-needed basis.
(4)
Fluctuation in terms of percentage change is not meaningful.
35
Three Months Ended June 30, 2018
Compared with
Three Months Ended June 30, 2017
Revenues
increased
$0.9 million
, or
1.9%
, to
$46.4 million
for the
three months ended June 30, 2018
. This increase was primarily due to higher demand for consulting and hosting services, which was partially offset by reduced demand for managed review services related to M&A second requests and global investigations.
Gross profit
increased
$1.4 million
, or
7.9%
, to
$19.5 million
for the
three months ended June 30, 2018
. Gross profit margin
increased
by
2.4
percentage points for the
three months ended June 30, 2018
. The increase in gross profit margin was due to increased utilization in consulting services and higher demand for hosting, partially offset by a decline in higher margin managed review services.
SG&A expenses
decreased
$0.1 million
, or
0.8%
, to
$15.6 million
for the
three months ended June 30, 2018
. SG&A expenses were
33.5%
of revenues for the
three months ended June 30, 2018
compared with
34.4%
of revenues for the
three months ended June 30, 2017
. The decrease in SG&A expenses was due to lower research and development expenses, partially offset by higher compensation and other general overhead expenses. Research and development expenses related to software development were
$2.9 million
for the
three months ended June 30, 2018
, a decline of
$1.4 million
compared with
$4.3 million
for the
three months ended June 30, 2017
.
Six Months Ended June 30, 2018
Compared with
Six Months Ended June 30, 2017
Revenues
decreased
$4.3 million
, or
4.7%
, to
$87.3 million
for the
six months ended June 30, 2018
, which included a
1.3%
estimated positive impact from FX. Excluding the estimated impact of FX, revenues decreased
$5.5 million
, or
6.0%
, due primarily to reduced demand for our managed review services, driven largely by a reduction in M&A second requests, which was partially offset by higher demand for our consulting services.
Gross profit
decreased
$2.8 million
, or
7.2%
, to
$35.8 million
for the
six months ended June 30, 2018
. Gross profit margin
decreased
by
1.1
percentage point for the
six months ended June 30, 2018
. The decrease in gross profit margin was due to a decline in higher margin managed review services, partially offset by improved price realization in consulting services and higher demand in software licensing.
SG&A expenses
decreased
$2.4 million
, or
7.6%
, to
$29.2 million
for the
six months ended June 30, 2018
. SG&A expenses were
33.4%
of revenues for the
six months ended June 30, 2018
compared with
34.4%
of revenues for the
six months ended June 30, 2017
. The decrease in SG&A expenses was due to lower bad debt expense, which included the collection of a previously reserved amount, lower research and development expenses, and lower other general overhead expenses. Research and development expenses related to software development were $5.8 million for the
six months ended June 30, 2018
, a decline of $2.7 million compared with $8.5 million for the
six months ended June 30, 2017
.
36
STRATEGIC COMMUNICATIONS
Three Months Ended June 30,
Six Months Ended June 30,
2018
2017
2018
2017
(dollars in thousands)
(dollars in thousands)
Revenues
$
57,479
$
46,248
$
110,269
$
89,977
Percentage change in revenues from prior year
24.3
%
-7.4
%
22.6
%
-5.3
%
Operating expenses
Direct cost of revenues
35,176
30,488
66,652
59,137
Selling, general and administrative expenses
11,922
11,430
23,977
22,855
Special charges
—
3,599
—
3,599
Remeasurement of acquisition-related contingent
consideration
—
536
—
702
Amortization of other intangible assets
873
950
1,767
1,912
47,971
47,003
92,396
88,205
Segment operating income (loss)
9,508
(755
)
17,873
1,772
Percentage change in segment operating income
from prior year
1,359.3
%
-110.8
%
908.6
%
-83.4
%
Add back:
Depreciation and amortization of intangible assets
1,459
1,496
2,946
3,060
Special charges
—
3,599
—
3,599
Fair value remeasurement of contingent consideration
—
536
—
702
Adjusted Segment EBITDA
$
10,967
$
4,876
$
20,819
$
9,133
Gross profit
(1)
$
22,303
$
15,760
$
43,617
$
30,840
Percentage change in gross profit from prior year
41.5
%
-19.8
%
41.4
%
-16.2
%
Gross profit margin
(2)
38.8
%
34.1
%
39.6
%
34.3
%
Adjusted Segment EBITDA as a percent of revenues
19.1
%
10.5
%
18.9
%
10.2
%
Number of revenue-generating professionals (at period
end)
628
659
628
659
Percentage change in number of revenue-generating
professionals from prior year
-4.7
%
8.7
%
-4.7
%
8.7
%
(1)
Revenues less direct cost of revenues
(2)
Gross profit as a percent of revenues
Three Months Ended June 30, 2018
Compared with
Three Months Ended June 30, 2017
Revenues
increased
$11.2 million
, or
24.3%
, to
$57.5 million
for the
three months ended June 30, 2018
, which included a
3.5%
estimated positive impact from FX. Excluding the estimated impact of FX, revenues increased
$9.6 million
, or
20.8%
,
due to higher project and retainer revenues, primarily in financial communications and public affairs related engagements.
Gross profit
increased
$6.5 million
, or
41.5%
, to
$22.3 million
for the
three months ended June 30, 2018
. Gross profit margin
increased
4.7
percentage points for the
three months ended June 30, 2018
. The increase in gross profit margin was primarily due to higher revenues, partially offset by higher variable compensation.
SG&A expenses
increased
$0.5 million
, or
4.3%
, to
$11.9 million
for the
three months ended June 30, 2018
.
Six Months Ended June 30, 2018
Compared with
Six Months Ended June 30, 2017
Revenues
increased
$20.3 million
, or
22.6%
, to
$110.3 million
for the
six months ended June 30, 2018
, which included a
5.0%
estimated positive impact from FX. Excluding the estimated positive impact of FX, revenues increased
$15.8 million
, or
17.5%
, due to higher project and retainer revenues, primarily in financial communications and public affairs related engagements.
37
Gross profit
increased
$12.8 million
, or
41.4%
, to
$43.6 million
for the
six months ended June 30, 2018
. Gross profit margin
increased
5.3
percentage points for the
six months ended June 30, 2018
. The increase in gross profit margin was due to higher revenues, partially offset by higher variable compensation and a higher proportion of lower margin pass-through revenues.
SG&A expenses
increased
$1.1 million
, or
4.9%
, to
$24.0 million
for the
six months ended June 30, 2018
, which was primarily due to a 4.7% estimated unfavorable impact from FX. SG&A expenses were
21.7%
of revenues for the
six months ended June 30, 2018
compared with
25.4%
of revenues for the
six months ended June 30, 2017
.
CRITICAL ACCOUNTING POLICIES
Our discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which we have prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. Note 1 to the Consolidated Financial Statements included in Part II, Item 7, of our Annual Report on Form 10-K for the year ended
December 31, 2017
filed with the SEC describes the significant accounting policies and methods used in preparation of the Consolidated Financial Statements. We evaluate our estimates, including those related to allowance for doubtful accounts and unbilled services, goodwill, income taxes and contingencies, on an ongoing basis. We base our estimates on current facts and circumstances, historical experience and various other assumptions that we believe are reasonable. These results form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The accounting policies that reflect our more significant estimates, judgments and assumptions and which we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:
•
Revenue recognition
•
Allowance for doubtful accounts and unbilled services
•
Goodwill and other intangible assets
•
Income taxes
The Company's accounting policies were revised in connection with the implementation of ASC 606. See Note 1, "Basis of Presentation and Significant Accounting Policies" in Part I, Item 1, of this Quarterly Report on Form 10-Q. There were no other material changes to our critical accounting policies and estimates from the information provided in “Critical Accounting Policies” in Part II, Item 7, of our Annual Report on Form 10-K for the year ended
December 31, 2017
filed with the SEC.
SIGNIFICANT NEW ACCOUNTING PRONOUNCEMENTS
See Note 3, “New Accounting Standards” in Part I, Item 1, of this Quarterly Report on Form 10-Q.
38
LIQUIDITY AND CAPITAL RESOURCES
Cash Flows
Six Months Ended June 30,
Cash Flows
2018
2017
(dollars in thousands)
Net cash used in operating activities
$
(34,585
)
$
(82,200
)
Net cash used in investing activities
$
(15,531
)
$
(13,055
)
Net cash provided by (used in) financing activities
$
(20,907
)
$
15,170
DSO
101
103
We have generally financed our day-to-day operations, capital expenditures and acquisitions through cash flows from operations. During the first quarter of our fiscal year, our cash needs generally exceed our cash flows from operations due to the payment of annual incentive compensation. Our quarterly operating cash flows are generally positive after the first quarter of each year.
Our operating assets and liabilities consist primarily of billed and unbilled accounts receivable, notes receivable from employees, accounts payable, accrued expenses and accrued compensation expenses. The timing of billings and collections of receivables, as well as compensation and vendor payments, affect the changes in these balances.
DSO is a performance measure used to assess how quickly revenues are collected by the Company. We calculate DSO at the end of each reporting period by dividing net accounts receivable reduced by billings in excess of services provided, by revenues for the quarter, adjusted for changes in foreign exchange rates. We multiply the result by the number of days in the quarter.
Six Months Ended June 30, 2018
Compared with
Six Months Ended June 30, 2017
Net cash used in operating activities for the
six months ended June 30, 2018
was
$34.6 million
compared with
$82.2 million
for the
six months ended June 30, 2017
. We typically use cash in the first quarter as we make payments to employees for annual bonuses earned in the prior year. The decrease in net cash used in operating activities was primarily due to higher cash collections, partially offset by an increase in compensation payments and income tax payments.
Net cash used in investing activities for the
six months ended June 30, 2018
was
$15.5 million
compared with
$13.1 million
for the
six months ended June 30, 2017
. Capital expenditures were
$16.2 million
for the
six months ended June 30, 2018
compared with
$13.1 million
for the
six months ended June 30, 2017
.
Net cash used in financing activities for the
six months ended June 30, 2018
was
$20.9 million
compared with net cash provided by financing activities of
$15.2 million
for the
six months ended June 30, 2017
. Cash used in financing activities for the
six months ended June 30, 2018
included
$25.0 million
of net repayments under our senior secured bank revolving credit facility (“Credit Facility”) and payments of
$14.2 million
for common stock repurchases under the Repurchase Program, partially offset by
$18.7 million
net issuance of common stock under our equity compensation plans. Net cash provided by financing activities for the
six months ended June 30, 2017
included
$115.0 million
of net borrowings under our Credit Facility, partially offset by payments of
$102.5 million
for common stock repurchases under the Repurchase Program.
Capital Resources
As of June 30,
2018
, our capital resources included
$116.6 million
of cash and cash equivalents and available borrowing capacity of
$474.0 million
under the
$550.0 million
revolving line of credit under our Credit Facility. As of June 30,
2018
, we had
$75.0 million
of borrowing outstanding under our Credit Facility and
$1.0 million
of outstanding letters of credit. We use letters of credit primarily in lieu of security deposits for our leased office facilities. The $550.0 million revolving line of credit under the Credit Facility includes a $75.0 million sublimit for borrowings in currencies other than USD, including the euro, British pound, Australian dollar and Canadian dollar.
The availability of borrowings, as well as issuances and extensions of letters of credit, under our Credit Facility is subject to specified conditions. We may choose to repay outstanding borrowings under the Credit Facility at any time before maturity without premium or penalty. Borrowings under the Credit Facility in USD, euro, British pound and Australian dollar bear interest at an annual rate equal to the London Interbank Offered Rate ("LIBOR") plus an applicable margin or an alternative base rate plus an applicable margin. The alternative base rate means a fluctuating rate per annum equal to the highest
39
of (1) the rate of interest in effect for such day as the prime rate announced by Bank of America, (2) the federal funds rate plus the sum of 50 basis points, and (3) the one-month LIBOR plus 100 basis points. Borrowings under the Credit Facility in Canadian dollars bear interest at an annual rate equal to the Canadian bankers’ acceptance rate plus an applicable margin or the Canadian prime rate plus an applicable margin. The Canadian prime rate means a fluctuating rate per annum equal to the higher of (1) the rate of interest in effect for such day as the prime rate for loans in Canadian dollars announced by Bank of America or (2) the Canadian bankers’ acceptance rate plus 100 basis points. Under the Credit Facility, the lenders have a security interest in substantially all of the assets of FTI Consulting and substantially all of our domestic subsidiaries. Subject to certain conditions, at any time prior to maturity, we will be able to invite existing and new lenders to increase the size of the facility up to a maximum of $650.0 million.
Our Credit Facility and the indenture governing our senior notes due 2022 ("2022 Notes") contain covenants that, among other things, may limit our ability to: incur additional indebtedness; create liens; pay dividends on our capital stock, make distributions or repurchases of our capital stock or make specified other restricted payments; consolidate, merge or sell all or substantially all of our assets; guarantee obligations of other entities or our foreign subsidiaries; enter into hedging agreements; enter into transactions with affiliates or related persons; or engage in any business other than consulting-related businesses. In addition, the Credit Facility includes financial covenants that require us (i) not to exceed a maximum consolidated total leverage ratio (the ratio of total funded debt to Adjusted EBITDA) and (ii) to exceed a minimum consolidated interest coverage ratio (the ratio of Adjusted EBITDA less capital expenditures and cash taxes to cash interest expense). As of
June 30, 2018
, we were in compliance with all covenants as stipulated in the Credit Facility and the indenture governing our 2022 Notes.
Future Capital Needs
We anticipate that our future capital needs will principally consist of funds required for:
•
operating and general corporate expenses relating to the operation of our businesses;
•
capital expenditures, primarily for information technology equipment, office furniture and leasehold improvements;
•
debt service requirements, including interest payments on our long-term debt;
•
compensation to designated executive management and senior managing directors under our various long-term incentive compensation programs;
•
discretionary funding of the Repurchase Program;
•
contingent obligations related to our acquisitions;
•
potential acquisitions of businesses; and
•
other known future contractual obligations.
During the
six months ended June 30, 2018
, we spent $13.6 million in capital expenditures to support our organization, including direct support for specific client engagements. We expect to make additional capital expenditures in an aggregate amount between $20 million and $27 million for the remainder of
2018
. Our capital expenditure requirements may change if our staffing levels or technology needs change significantly from what we currently anticipate, if we are required to purchase additional equipment specifically to support new client engagements or for their purposes or if we pursue and complete additional acquisitions.
Our cash flows from operations have historically exceeded our cash needs for capital expenditures and debt service requirements. We believe that our cash flows from operations, supplemented by borrowings under our Credit Facility, as necessary, will provide adequate cash to fund our long-term cash needs from normal operations for the next 12 months or longer.
Our conclusion that we will be able to fund our cash requirements by using existing capital resources and cash generated from operations does not take into account the impact of any unanticipated capital expenditures, future acquisitions, unexpected significant changes in numbers of employees or other unanticipated uses of cash. The anticipated cash needs of our businesses could change significantly if we pursue and complete additional business acquisitions, if our business plans change, if economic conditions change from those currently prevailing or from those now anticipated, or if other unexpected circumstances arise that may have a material effect on the cash flow or profitability of our businesses, including material negative changes in the operating performance or financial results of our businesses. Any of these events or circumstances, including any new business opportunities, could involve significant additional funding needs in excess of the identified
40
currently available sources and could require us to raise additional debt or equity funding to meet those needs. Our ability to raise additional capital, if necessary, is subject to a variety of factors that we cannot predict with certainty, including:
•
our future profitability;
•
the quality of our accounts receivable;
•
our relative levels of debt and equity;
•
the volatility and overall condition of the capital markets; and
•
the market prices of our securities.
Any new debt funding, if available, may be on terms less favorable to us than our Credit Facility or the 2022 Notes. See “Forward-Looking Statements” of this Quarterly Report on Form 10-Q and “Risk Factors” previously disclosed in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended
December 31, 2017
filed with the SEC on February 22, 2018.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements, other than operating leases, and we have not entered into any transactions involving unconsolidated subsidiaries or special purpose entities.
Future Contractual Obligations
There have been no significant changes in our future contractual obligations as disclosed in our Annual Report on Form 10-K for the year ended December 31,
2017
filed with the SEC.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that involve uncertainties and risks. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues, future results and performance, future capital allocations and expenditures, expectations, plans or intentions relating to acquisitions, share repurchases and other matters, business trends, new, or changes to, laws and regulations, including the 2017 Tax Act, and other information that is not historical. Forward-looking statements often contain words such as
“estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “forecasts”
and variations of such words or similar expressions. All forward-looking statements, including, without limitation, management’s financial guidance and examination of operating trends, are based upon our historical performance and our current plans, estimates and expectations at the time we make them and various assumptions. There can be no assurance that management’s expectations, beliefs, forecasts and projections will result or be achieved. Our actual financial results, performance or achievements could differ materially from those expressed in, or implied by, any forward-looking statements. The inclusion of any forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates, forecasts or expectations contemplated by us will be achieved. Given these risks, uncertainties and other factors, you should not place undue reliance on any forward-looking statements.
There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in, or implied by, this Quarterly Report on Form 10-Q. Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q include those set forth under the heading “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 31, 2017, as well as in other information that we file with the SEC from time to time. Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q include, but are not limited to, the following:
•
changes in demand for our services;
•
our ability to attract and retain qualified professionals and senior management;
•
conflicts resulting in our inability to represent certain clients;
•
our former employees joining or forming competing businesses;
•
our ability to manage our professionals’ utilization and billing rates and maintain or increase the pricing of our services and products;
41
•
our ability to identify suitable acquisition candidates, negotiate favorable terms, take advantage of opportunistic acquisition situations and integrate the operations of acquisitions, as well as the costs of integration;
•
our ability to adapt to and manage the risks associated with operating in non-U.S. markets;
•
our ability to replace key personnel, including former executives, officers, senior managers and practice and regional leaders who have highly specialized skills and experience;
•
our ability to protect the confidentiality of internal and client data and proprietary and confidential information;
•
legislation or judicial rulings, including legislation or rulings regarding data privacy and the discovery process;
•
periodic fluctuations in revenues, operating income and cash flows;
•
damage to our reputation as a result of claims involving the quality of our services;
•
fee discounting or renegotiation, lower pricing, less advantageous contract terms and unexpected termination of client engagements;
•
competition for clients and key personnel;
•
general economic factors, industry trends, restructuring and bankruptcy rates, legal or regulatory requirements, capital market conditions, merger and acquisition activity, major litigation activity and other events outside of our control;
•
our ability to manage growth;
•
risk of non-payment of receivables;
•
the amount and terms of our outstanding indebtedness;
•
headcount and cost reductions during periods of reduced demand;
•
risks relating to the obsolescence of or the protection of our proprietary software products, intellectual property rights and trade secrets;
•
foreign currency disruptions and currency fluctuations between the U.S. dollar and foreign currencies; and
•
fluctuations in the mix of our services and the geographic locations in which our clients are located or our services are rendered.
There may be other factors that may cause our actual results to differ materially from our forward-looking statements. All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this Quarterly Report on Form 10-Q and are expressly qualified in their entirety by the cautionary statements included herein. We undertake no obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances and do not intend to do so.
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
For information regarding our exposure to certain market risks, see “Quantitative and Qualitative Disclosures about Market Risk” in Part II, Item 7A, of our Annual Report on Form 10-K for the year ended
December 31, 2017
filed with the SEC. There have been no significant changes in our market risk exposure during the period covered by this Quarterly Report on Form 10-Q.
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures.
An evaluation of the effectiveness of the design and operation of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q, was made under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (a) were effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is timely recorded, processed, summarized and reported and (b) included, without limitation, controls and procedures designed to ensure that
42
information required to be disclosed by us in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting.
There have not been any changes in our internal control over financial reporting that occurred during the three months ended
June 30, 2018
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
43
PART II—OTHER INFORMATION
Item 1.
Legal Proceedings
From time to time in the ordinary course of business, we are subject to claims, asserted or unasserted, or named as a party to lawsuits or investigations. Litigation, in general, and intellectual property and securities litigation in particular, can be expensive and disruptive to normal business operations. Moreover, the results of legal proceedings cannot be predicted with any certainty and in the case of more complex legal proceedings such as intellectual property and securities litigation, the results are difficult to predict at all. We are not aware of any asserted or unasserted legal proceedings or claims that we believe would have a material adverse effect on our financial condition or results of our operations.
Item 1A.
Risk Factors
There has been no material change in any risk factors previously disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2017
filed with the Securities and Exchange Commission (the “SEC”) on February 22, 2018. We may disclose changes to risk factors or disclose additional factors from time to time in our future filings with the SEC. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may impair our business operations.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered sales of equity securities.
None.
Repurchases of our common stock.
The following table provides information with respect to purchases we made of our common stock during the
three months ended June 30, 2018
:
Total
Number of
Shares
Purchased
Average
Price
Paid per
Share
Total Number of
Shares
Purchased as
Part of Publicly
Announced
Program
(1)
Approximate
Dollar Value
That May yet Be
Purchased
under the
Program
(in thousands, except per share data)
April 1 through April 30, 2018
—
(2)
$
47.97
—
$
99,099
May 1 through May 31, 2018
1
(3)
$
57.51
—
$
99,099
June 1 through June 30, 2018
3
(4)
$
63.95
—
$
99,099
Total
4
—
(1)
On June 2, 2016, our Board of Directors authorized a stock repurchase program of up to $100.0 million (the “Repurchase Program”). On each of May 18, 2017 and December 1, 2017, our Board of Directors authorized an additional $100.0 million, increasing the Repurchase Program to an aggregate authorization of $300.0 million. There were no repurchases during the quarter ended June 30, 2018.
(2)
Includes 80 shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock.
(3)
Includes 1,336 shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock.
(4)
Includes 2,684 shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock.
Item 3.
Defaults upon Senior Securities
None.
44
Item 4.
Mine Safety Disclosures
Not applicable.
Item 5.
Other Information
None.
45
Item 6.
Exhibits
Exhibit
Number
Description
3.1
Articles of Incorporation of FTI Consulting, Inc., as amended and restated. (Filed with the Securities and Exchange Commission on May 23, 2003 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated May 21, 2003 and incorporated herein by reference.)
3.2
Articles of Amendment of FTI Consulting, Inc. (Filed with the Securities and Exchange Commission on June 2, 2011 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated June 1, 2011 and incorporated herein by reference.)
3.3
Bylaws of FTI Consulting, Inc., as amended and restated on June 1, 2011. (Filed with the Securities and Exchange Commission on June 2, 2011 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated June 1, 2011 and incorporated herein by reference.)
3.4
Amendment No. 1 to Bylaws of FTI Consulting, Inc. (Filed with the Securities and Exchange Commission on December 16, 2013 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated December 13, 2013 and incorporated herein by reference.)
3.5
Amendment No. 2 to Amended and Restated Bylaws of FTI Consulting, Inc. (Filed with the Securities and Exchange Commission on September 22, 2014 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated September 17, 2014 and incorporated herein by reference.)
31.1†
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15D-14(a) under the Securities Exchange Act of 1934, as amended (Section 302 of the Sarbanes-Oxley Act of 2002).
31.2†
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15D-14(a) under the Securities Exchange Act of 1934, as amended (Section 302 of the Sarbanes-Oxley Act of 2002).
32.1†**
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
32.2†**
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
101
The following financial information from the Quarterly Report on Form 10-Q of FTI Consulting, Inc., included herewith, and formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of June 30, 2018 and December 31, 2017; (ii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2018 and 2017; (iii) Condensed Consolidated Statement of Stockholders’ Equity for the six months ended June 30, 2018; (iv) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2018 and 2017; and (v) Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text.
†
Filed herewith.
**
This certification is deemed not filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
46
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date:
July 26, 2018
FTI CONSULTING, INC.
By:
/s/ Catherine M. Freeman
Catherine M. Freeman
Senior Vice President, Controller and
Chief Accounting Officer
(principal accounting officer)
47