Graco
GGG
#1758
Rank
HK$96.31 B
Marketcap
HK$580.30
Share price
0.12%
Change (1 day)
-11.40%
Change (1 year)
Graco is an American company that manufactures devices for applying paints, powder coatings, sealants, lubricants or road markings.

Graco - 10-Q quarterly report FY


Text size:

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934

For the quarterly period ended September 26, 2003

Commission File Number:001-9249

 GRACO INC.  
 
(Exact name of Registrant as specified in its charter)
 


Minnesota 41-0285640

(State of incorporation)
 
(I.R.S. Employer Identification Number)


88 - 11th Avenue N.E.  
Minneapolis, Minnesota 55413

(Address of principal executive offices)
 
(Zip Code)


 (612) 623-6000 
 
(Registrant's telephone number, including area code)
 


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

 Yes       X         No                

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).

 Yes       X         No                

45,991,000 common shares were outstanding as of October 24, 2003.

GRACO INC. AND SUBSIDIARIES

INDEX



   Page Number
PART I FINANCIAL INFORMATION  
    
 Item 1.Financial Statements 
    
        Consolidated Statements of Earnings3
        Consolidated Balance Sheets4
        Consolidated Statements of Cash Flows5
        Notes to Consolidated Financial Statements6–10
    
 Item 2.Management's Discussion and Analysis 
        of Financial Condition and 
        Results of Operations11–14
    
 Item 4.Controls and Procedures15
    
PART II OTHER INFORMATION  
    
 Item 4.Submission of Matters to a Vote of Security Holders16
    
 Item 6.Exhibits and Reports on Form 8-K16
    
SIGNATURES   17
    
EXHIBITS    
 PART I  
     
  GRACO INC. AND SUBSIDIARIES  
Item I. CONSOLIDATED STATEMENTS OF EARNINGS  
 (Unaudited)
 (In thousands except per share amounts)



 Thirteen Weeks Ended Thirty-nine Weeks Ended
 Sept 26, 2003 Sept 27, 2002 Sept 26, 2003 Sept 27, 2002
     
Net Sales$133,788$125,832$399,812$366,485
     
     Cost of products sold62,38560,418189,474178,767
 
 

 

 

 
Gross Profit71,40365,414210,338187,718
     
     Product development4,4644,81313,26513,501
     Selling, marketing and distribution23,79421,42671,97963,314
     General and administrative9,1118,43827,68024,940
 
 

 

 

 
Operating Earnings34,03430,73797,41485,963
     
     Interest expense146122386382
     Other expense (income), net377321360525
 
 

 

 

 
Earnings Before Income Taxes33,51130,29496,66885,056
     
     Income taxes10,8009,80031,30027,500
 
 

 

 

 
Net Earnings$  22,711$  20,494$  65,368$  57,556
 
 

 

 

 
Basic Net Earnings
     Per Common Share$       .50$       .43$      1.41$      1.21
     
Diluted Net Earnings
     Per Common Share$       .49$       .42$      1.39$      1.19
     
Cash Dividends Declared
     Per Common Share$       .08$       .07$       .25$       .22

See notes to consolidated financial statements.




  GRACO INC. AND SUBSIDIARIES  
 CONSOLIDATED BALANCE SHEETS  
 (Unaudited)
 (In thousands)

 Sept 26, 2003   Dec 27, 2002  
ASSETS   
         
Current Assets        
     Cash and cash equivalents  $ 95,993 $ 103,333 
     Accounts receivable, less allowances        
        of $5,900 and $5,600   95,521  93,617 
     Inventories   32,591  30,311 
     Deferred income taxes   13,800  12,022 
     Other current assets   1,480  1,241 
        Total current assets  
 

239,385
 
 

240,524
 
         
Property, Plant and Equipment:        
     Cost   226,114  219,427 
     Accumulated depreciation   (131,692) (124,474)
   
 

94,422
 
 

94,953
 
         
Goodwill   9,199  7,939 
Other Intangible Assets, net   11,209  3,921 
Other Assets   7,243  8,513 
   
$

361,458
 
$

355,850
 
   
 

 
 
 

 
 
LIABILITIES AND SHAREHOLDERS' EQUITY         
         
Current Liabilities        
     Notes payable to banks  $ 4,852 $ 13,204 
     Trade accounts payable   12,915  13,031 
     Salaries, wages and commissions   14,231  14,490 
     Accrued insurance liabilities   10,241  10,251 
     Accrued warranty and service liabilities   7,731  6,294 
     Income taxes payable   4,237  5,583 
     Dividends payable   3,790  3,922 
     Other current liabilities   14,056  13,439 
          Total current liabilities  
 

72,053
 
 

80,214
 
         
Retirement Benefits and Deferred Compensation   29,766  28,578 
         
Deferred Income Taxes   2,516  1,652 
         
Shareholders' Equity        
     Common stock   45,965  47,533 
     Additional paid-in capital   79,920  71,277 
     Retained earnings   132,256  128,125 
     Other, net   (1,018) (1,529)
          Total shareholders' equity  
 

257,123
 
 

245,406
 
   
$

361,458
 
$

355,850
 




See notes to consolidated financial statements.



  GRACO INC. AND SUBSIDIARIES  
 CONSOLIDATED STATEMENTS OF CASH FLOWS  
 (Unaudited)
 (In thousands)

 Thirty-nine Weeks Ended
 Sept 26, 2003  Sept 27, 2002  
Cash Flows from Operating Activities   
         
   Net Earnings  $ 65,368 $ 57,556 
     Adjustments to reconcile net earnings to net        
      cash provided by operating activities        
        Depreciation and amortization   13,568  13,876 
        Deferred income taxes   (764) 344 
        Tax benefit related to stock options exercised   3,200  3,400 
        Change in:        
          Accounts receivable   2,077  (5,615)
          Inventories   957  2,248 
          Trade accounts payable   (1,539) 2,299 
          Salaries, wages and commissions   (547) 1,830 
          Retirement benefits and deferred compensation   2,173  (348)
          Other accrued liabilities   47  (2,055)
          Other   223  153 
   
 

84,763
 
 

73,688
 
Cash Flows from Investing Activities   
 

 
 
 

 
 
         
   Property, plant and equipment additions   (10,934) (7,255)
   Proceeds from sale of property, plant and equipment   109  284 
   Acquisition of business   (13,514) -- 
   
 

(24,339
)
 

(6,971
)
Cash Flows from Financing Activities   
 

 
 
 

 
 
         
   Borrowings on notes payable and lines of credit   12,588  16,418 
   Payments on notes payable and lines of credit   (21,217) (13,771)
   Payments on long-term debt   --  (50)
   Common stock issued   9,427  12,114 
   Common stock retired   (55,496) (3,162)
   Cash dividends paid   (11,460) (10,398)
   
 

(66,158
)
 

1,151
 
Effect of exchange rate changes on cash  
 

(1,606
)
 

(596
)
Net increase (decrease) in cash and cash equivalents  
 

(7,340
)
 

67,272
 
Cash and cash equivalents        
   Beginning of year   103,333  26,531 
   End of period  
$

95,993
 
$

93,803
 




 
See notes to consolidated financial statements.

GRACO INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.

The consolidated balance sheet of Graco Inc. and Subsidiaries (the Company) as of September 26, 2003, and the related statements of earnings for the thirteen and thirty-nine weeks ended September 26, 2003 and September 27, 2002, and cash flows for the thirty-nine weeks ended September 26, 2003 and September 27, 2002 have been prepared by the Company without being audited.


 

In the opinion of management, these consolidated statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of Graco Inc. and Subsidiaries as of September 26, 2003, and the results of operations and cash flows for all periods presented.


 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s 2002 Form 10-K.


 

The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.


2.

The Company accounts for stock option and purchase plans using the intrinsic value method and has adopted the “disclosure only” provisions of Statement of Financial Accounting Standards (SFAS) No. 123, as amended by SFAS No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure.” No compensation cost has been recognized for the Employee Stock Purchase Plan and stock options granted under the various stock incentive plans.


 

Had compensation cost been determined based upon fair value (using the Black-Scholes option-pricing method) at the grant date for awards under these plans, the Company’s net earnings and earnings per share would have been reduced as follows (in thousands, except per share amounts):


         Thirteen Weeks Ended         Thirty-nine Weeks Ended
 Sept 26, 2003 Sept 27, 2002 Sept 26, 2003 Sept 27, 2002
Net earnings    
     
As reported$22,711$20,494$65,368$57,556
Stock-based compensation,    
  net of related tax effects9701,0593,0443,175
   Pro forma
$21,741

$19,435

$62,324

$54,381
 
 

 

 

 
Net earnings per common     
  share     
     
Basic as reported$     .50$     .43$   1.41$   1.21
Basic pro forma.47.411.351.15
Diluted as reported.49.421.391.19
Diluted pro forma.47.401.331.13

3.

Total comprehensive income in 2003 was $22.7 million in the third quarter and $65.6 million year-to-date. In 2002, comprehensive income was $20.5 million for the third quarter and $57.6 million for the nine-month period. There have been no significant changes to the components of comprehensive income from those noted on the 2002 Form 10-K.


4.

The Company has three reportable segments; Industrial/Automotive, Contractor and Lubrication. The Company does not identify assets by segment. Sales and operating earnings by segment for the thirteen and thirty-nine weeks ended September 26, 2003 and September 27, 2002 were as follows (in thousands):


 Thirteen Weeks Ended        Thirty-nine Weeks Ended    
 Sept 26, 2003 Sept 27, 2002 Sept 26, 2003 Sept 27, 2002
Net Sales               
               
Industrial/Automotive  $ 57,276 $ 52,624 $ 167,378 $ 149,486 
Contractor   65,316  62,990  197,060  182,718 
Lubrication   11,196  10,218  35,374  34,281 
   
 

 
 
 

 
 
 

 
 
 

 
 
Consolidated  $ 133,788 $ 125,832 $ 399,812 $ 366,485 
   
 

 
 
 

 
 
 

 
 
 

 
 
Operating Earnings               
               
Industrial/Automotive  $ 16,981 $ 14,438 $ 46,253 $ 39,398 
Contractor   17,493  15,412  48,186  43,520 
Lubrication   1,549  1,869  7,136  7,390 
Unallocated Corporate              
   expenses   (1,989) (982) (4,161) (4,345)
   
 

 
 
 

 
 
 

 
 
 

 
 
Consolidated  $ 34,034 $ 30,737 $ 97,414 $ 85,963 
   
 

 
 
 

 
 
 

 
 
 

 
 
5.

Major components of inventories were as follows (in thousands):


   Sept 26, 2003  Dec 27, 2002  
           
  Finished products and components  $ 30,219 $ 26,199 
           
  Products and components in various stages        
     of completion   16,685  17,219 
           
  Raw materials and purchased components   15,989  18,021 
     
 

62,893
 
 

61,439
 
           
  Reduction to LIFO cost   (30,302) (31,128)
     
 

 
 
 

 
 
   $ 32,591 $ 30,311 
     
 

 
 
 

 
 
6.

At the beginning of the second quarter, the Company purchased certain assets and assumed certain liabilities of Sharpe Manufacturing Company for $13.5 million cash. Sharpe manufactures spray guns and related parts and accessories for the automotive refinishing market, where the Company had no previous presence. Sharpe had sales of approximately $11 million in 2002. Results of Sharpe’s operations have been included in the Industrial/Automotive segment since the date of acquisition.


 

The purchase price was allocated as follows (in thousands):


 Accounts receivable  $ 1,300 
Inventories   3,000 
Property, plant and equipment   600 
Identifiable intangible assets   8,900 
Goodwill   1,300 
Total purchase price  
 

15,100
 
 Liabilities assumed   (1,600)
 Net assets acquired  
$

13,500
 
    
 

 
 
 

Included in identifiable intangible assets is $5.3 million assigned to the Sharpe brand name, which has an indefinite useful life. Remaining identifiable intangible assets mainly consist of Sharpe’s distribution network, which is being amortized over an estimated useful life of 5 years. Goodwill is expected to be fully deductible for tax purposes.


7.

Information related to other intangible assets follows (in thousands):


  Sept 26, 2003 Dec 27, 2002
  Gross
Carrying
Value
Accumulated
Amortization
Gross
Carrying
Value
Accumulated
Amortization
 Subject to Amortization:      
 Customer lists and     
   distribution network$  8,336$4,564 $5,134$3,472
 Trademarks, trade names and      
   non-compete agreements2,8031,496  2,5031,150
        
 Patents and other1,241391  2,3551,449
  
12,380

$6,451
 
9,992

$6,071
 Not Subject to Amortization:  
 
   
 
 Brand name5,280  --
  
$17,660
  
$9,992
 
  
 
  
 
 
 

Amortization of intangibles was $.6 million in the third quarter of 2003 and $1.6 million year-to-date. Estimated annual amortization is as follows: $2.2 million in 2003, $1.7 million in 2004, $1.1 million in 2005, $.9 million in 2006 and $.9 million in 2007.


8.

A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific customer warranty issues. Following is a summary of 2003 activity in accrued warranty and service liabilities (in thousands):


  Balance, beginning of year  $ 6,294 
Additions charged to cost and expenses   9,320 
Reductions for claims settled   (7,883)
Balance, end of period  
$

7,731
 



9.

Subsequent Event: In October 2003, the Company made a voluntary $20 million tax-deductible contribution to its defined benefit pension plan. The contribution will enhance the funded status of the plan, reduce future pension expense and reduce the need for additional cash contributions in the near term.




Item 2. GRACO INC. AND SUBSIDIARIES  
  MANAGEMENT'S DISCUSSION AND ANALYSIS OF  
  FINANCIAL CONDITION AND RESULTS OF OPERATIONS  

Results of Operations

Third quarter sales and net earnings increased 6 percent and 11 percent, respectively. Year-to-date sales and net earnings increased 9 percent and 14 percent, respectively. Stronger foreign currencies versus the U.S. dollar helped to increase third quarter and year-to-date results when compared to 2002. Translated at consistent exchange rates, third quarter sales and net earnings each increased by 4 percent and year-to-date sales and net earnings increased by 5 percent and 3 percent, respectively.

The following table sets forth items from the Company's Consolidated Statements of Earnings as percentages of net sales:


 Thirteen Weeks Ended Thirty-nine Weeks Ended
 Sept 26, 2003 Sept 27, 2002 Sept 26, 2003 Sept 27, 2002
Net Sales 100.0%100.0% 100.0%100.0%
Cost of products sold 46.648.0 47.448.8
Product development 3.43.8 3.33.7
Selling, marketing and distribution 17.817.1 18.017.2
General and administrative 6.86.7 6.96.8
Operating Earnings 
25

.4

24

.4
 
24

.4

23

.5
Interest expense 0.10.1 0.10.1
Other (income) expense, net 0.30.2 0.10.2
Earnings Before Income Taxes 
25

.0

24

.1
 
24

.2

23

.2
Income taxes 8.07.8 7.97.5
Net Earnings 
17

.0%

16

.3%
 
16

.3%

15

.7%








Net Sales

Sales by segment and geographic area were as follows (in thousands):


         Thirteen Weeks Ended         Thirty-nine Weeks Ended
 Sept 26, 2003 Sept 27, 2002 Sept 26, 2003 Sept 27, 2002
   
By Segment     
   
Industrial/Automotive$  57,276$  52,624$167,378$149,486
Contractor65,31662,990197,060182,718
Lubrication11,19610,21835,37434,281
 
 

 

 

 
Consolidated$133,788$125,832$399,812$366,485
 
 

 

 

 
By Geographic Area     
   
Americas1 $  93,307$  89,654$278,303$265,452
Europe2 24,38321,79375,11964,537
Asia Pacific16,09814,38546,39036,496
 
 

 

 

 
Consolidated$133,788$125,832$399,812$366,485
 
 

 

 

 
 

1North and South America, including the U.S.
2Europe, Africa and Middle East


Industrial/Automotive segment sales increased 9 percent for the quarter and 12 percent year-to date. The increase came from strong sales in Asia Pacific, currency translation and the Sharpe acquisition. Most of the currency translation effect came from Europe, where sales for the quarter were flat in local currencies but increased by 11 percent when translated to U.S. dollars. Year-to-date sales in Europe for this segment were down 2 percent in local currencies but increased by 14 percent when translated to U.S. dollars.

Contractor segment sales increased 4 percent for the quarter and 8 percent year-to-date. In the Americas, third quarter sales were higher in the paint store channel but decreased in the home center channel due to a change in inventory purchasing practices at a major customer. Management believes the full impact of this change was reflected in third quarter sales. Year-to-date sales increased in both the paint store and in the home center channels. Sales increases in Europe were mostly from currency translation. Sales in Asia Pacific were up 18 percent for the quarter and 32 percent year-to-date.

Lubrication segment sales were up 10 percent for the quarter and 3 percent year-to-date. The timing of promotions in the second quarter of 2002 and in the third quarter of 2003 influenced the increase in the third quarter.

Gross Profit

For the quarter, gross margin rate was higher due to favorable exchange rates, pricing, material cost reductions and factory efficiencies. Year-to-date, gross margin rate was flat when translated at consistent exchange rates.

Operating Expenses

Increased warranty and extended service costs, Sharpe operations and changes in exchange rates drove operating expenses higher in both the third quarter and year-to-date. Year-to-date operating expenses were also affected by increased payroll related costs including salaries (normal rate increases), incentives (higher sales and earnings) and benefits (pension and medical).

Year-to-date operations include $1.3 million of pension expense related to the Company’s U.S. defined benefit pension plan, compared to a $.8 million credit in the same period last year. This change resulted from the decrease in pension plan assets due to recognition of investment losses. Pension expense/income is allocated to cost of products sold and operating expenses based on salaries and wages.

Operating Earnings

Higher sales and gross profit rates in the quarter resulted in increased operating earnings in the Industrial/Automotive and Contractor segments. Lubrication segment operating earnings decreased due to re-work costs and warranty expenses of approximately $1 million resulting from design problems associated with the Matrix fluid management system, a product launched in late 2002.

Liquidity and Capital Resources

In March 2003, the Company repurchased 2.2 million shares of its common stock for $54.8 million from David A. Koch, a former Chairman and Chief Executive Officer of the Company, his wife, a family trust and a family foundation. The repurchase is expected to be accretive to earnings per share and yield a rate of return to remaining shareholders that will exceed the Company’s equity cost of capital. The per share purchase price represented a discount of 5.5 percent from the ten-day average closing price of the Company’s stock immediately prior to the date of the transaction. The Company used available cash balances to fund the repurchase.

In the second quarter of 2003, the Company acquired the operations of Sharpe Manufacturing Company, utilizing available cash of $13.5 million and assuming liabilities totaling $1.6 million.

In October 2003, the Company made a $20 million tax-deductible contribution to its defined benefit pension plan. The contribution was made to increase pension assets at a time when values have declined due to weak short-term asset performance. The contribution will enhance the funded status of the plan, reduce future pension expense and reduce the need for additional cash contributions in the near term.

The Company had unused lines of credit available at September 26, 2003 totaling $47 million. Cash balances of $96 million at September 26, 2003, internally generated funds and unused financing sources provide the Company with the financial flexibility to meet liquidity needs.

Outlook

Despite ongoing soft conditions in its two largest geographic markets, the Company remains on track to make 2003 a year of sales and earnings growth. Management has yet to see any material signs of an increase in underlying demand for its Industrial/Automotive products in the Americas, and economic conditions throughout Europe remain weak. Management expects this to continue for at least the balance of this year. Asia, except for Japan, remains strong with higher demand for the Company’s products as companies continue to invest in infrastructure and increased durable goods output.

SAFE HARBOR CAUTIONARY STATEMENT

A forward-looking statement is any statement made in this report and other reports that the Company files periodically with the Securities and Exchange Commission, as well as in press or earnings releases, analyst briefings and conference calls, which reflects the Company’s current thinking on market trends and the Company’s future financial performance at the time they are made. All forecasts and projections are forward-looking statements.

The Company desires to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 by making cautionary statements concerning any forward-looking statements made by or on behalf of the Company. The Company cannot give any assurance that the results forecasted in any forward-looking statement will actually be achieved. Future results could differ materially from those expressed, due to the impact of changes in various factors. These risk factors include, but are not limited to: economic conditions in the United States and other major world economies, currency fluctuations, political instability, changes in laws and regulations, and changes in product demand. Please refer to Exhibit 99 to the Company’s Annual Report on Form 10-K for fiscal year 2002 for a more comprehensive discussion of these and other risk factors.

Item 4. CONTROLS AND PROCEDURES  

Evaluation of disclosure controls and procedures

As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Company’s President and Chief Executive Officer, Vice President and Controller, Vice President and Treasurer, and Vice President, General Counsel and Secretary. Based upon that evaluation, they concluded that the Company’s disclosure controls and procedures are effective in gathering, analyzing and disclosing information needed to satisfy the Company’s disclosure obligations under the Exchange Act.

Changes in internal controls

During the quarter, there was no change in the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II



Item 4.Submission of Matters to a Vote of Security Holders
    
 None  

Item 6.Exhibits and Reports on Form 8-K
    
   
 (a)Exhibits 
   
  11Computation of Net Earnings per Common Share
   
  31.1Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a)
   
  31.2Certification of Vice President and Controller pursuant to Rule 13a-14(a)
   
  31.3Certification of Vice President and Treasurer pursuant to Rule 13a-14(a)
   
  32Certification of President and Chief Executive Officer, Vice President and Controller, and Vice President and Treasurer pursuant to Section 1350 of Title 18, U.S.C.
   
 (b)Reports on Form 8-K
   
  The following Current Report on Form 8-K was filed during the quarter ended September 26, 2003: On July 18, 2003, Graco Inc. filed a current report on Form 8-K to furnish its earnings release for the second quarter of 2003.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    GRACO INC.




Date:October 27, 2003 By:/s/David A. Roberts


    David A. Roberts
    President and Chief Executive Officer




Date:October 27, 2003 By:/s/James A. Graner


    James A. Graner
    Vice President and Controller




Date:October 29, 2003 By:/s/Mark W. Sheahan


    Mark W.Sheahan
    Vice President and Treasurer