Hanmi Financial
HAFC
#6323
Rank
HK$6.14 B
Marketcap
HK$205.08
Share price
0.96%
Change (1 day)
19.12%
Change (1 year)

Hanmi Financial - 10-Q quarterly report FY


Text size:

QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

(Mark One)


/x/

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended September 30, 2001 or
/ /Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from               to               

Hanmi Financial Corporation
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction
of incorporation or organization)
 95-4788120
(IRS Employer
Identification Number)

3660 Wilshire Boulevard, Suite PH-A,
Los Angeles, California

(Address of Principal Executive Offices)

 


90010

(Zip Code)

(213) 382-2200
(Registrant's telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)


    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes /x/  No / /

    As of September 30, 2001, there were approximately 12,548,016 outstanding shares of the issuer's Common Stock, with par value at $.001.





FORM 10-Q
INDEX
HANMI FINANCIAL CORPORATION

 
  
 
 Page
Part I  FINANCIAL INFORMATION  

 

 

Item 1.  FINANCIAL STATEMENTS

 

 

 

 

 

Consolidated Statements of Financial Condition—
      September 30, 2001 and December 31, 2000

 

3

 

 

 

Consolidated Statements of Operations—
      Three and Nine Months Ended September 30, 2001 and 2000

 

4

 

 

 

Consolidated Statements of Cash Flows—
      Nine Months Ended September 30, 2001 and 2000

 

5

 

 

 

Notes to Consolidated Financial Statements

 

6

 

 

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

 

8

 

 

Item 3.  QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

19

Part II  OTHER INFORMATION

 

 

 

 

Other Information

 

22

 

 

Signature

 

23

2



HANMI FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 
 September 30,
2001

 December 31,
2000

 
(Amounts in Thousands)

 (Unaudited)

  
 
Assets     
Cash and due from banks 56,821 68,499 
Federal funds sold 30,000 52,700 
Short-term commercial paper  54,908 
  
 
 
 Cash and cash equivalents 86,821 176,107 
  
 
 
Federal Reserve Bank stock 1,954 1,954 
Federal Home Loan Bank stock 729 693 
Investment securities held to maturity, at amortized cost     
(fair value: September 30, 2001-$19,538; December 31, 2000-$22,196) 19,355 22,327 
Investment securities available-for-sale, at fair value 228,018 183,668 
Loans receivable, net of allowance for loan losses:     
September 30, 2001- $11,289; December 31, 2000-$11,976 755,640 607,676 
Loan held for sale 15,958 12,846 
Due from customers on acceptances 2,972 2,234 
Bank premises and equipment 7,612 6,689 
Accrued interest receivable 5,982 6,852 
Deferred income taxes 3,369 5,060 
Servicing assets 1,515 1,556 
Goodwill and intangible assets 2,246 2,432 
Other assets 7,249 4,516 
  
 
 

Total

 

1,139,420

 

1,034,610

 
  
 
 

Liabilities and shareholders' equity

 

 

 

 

 

Liabilities

 

 

 

 

 
Deposits     
 Noninterest-bearing 272,078 239,844 
 Interest-bearing     
  Savings 83,780 70,985 
  Time deposit $100,000 and over 287,133 247,584 
  Other time deposits 259,754 282,564 
  Money market checking 119,007 93,604 
  
 
 
 Total deposits 1,021,751 934,581 
  
 
 
Accrued interest payable 5,947 6,379 
Acceptances outstanding 2,972 2,234 
Other borrowed funds 4,500 2,302 
Other liabilities 2,478 2,718 
  
 
 
  Total liabilities 1,037,648 948,214 
  
 
 

Common stock, $.001par value; authorized, 50,000,000 shares; issued and outstanding, 12,548,016 shares,and 7,434,467 shares at September 30, 2001 and December 31, 2000, respectively

 

12

 

7

 
Additional paid in capital 80,994 65,415 
Accumulated other comprehensive income     
 Unrealized gain (loss) on securities available-for-sale, net of taxes of $1,517 and $(174) in September 30, 2001and December 31, 2000, respectively 2,230 (298)
Retained earnings 18,537 21,272 
  
 
 
Total shareholders' equity 101,772 86,396 
  
 
 
  Total 1,139,420 1,034,610 
  
 
 

    See accompanying notes to unaudited consolidate financial statements.

3



HANMI FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
(Unaudited)

 
 For Quarter ended
 For Nine Months ended
 
(Amounts in thousands, except per share data)

 September 30,
2001

 September 30,
2000

 September 30,
2001

 September 30,
2000

 
Interest income             
 Interest and fees on loans  14,847  14,800  45,624  41,174 
 Interest on investments  3,678  2,961  11,625  7,940 
 Interest on Federal funds sold  859  1,028  2,373  2,220 
  
 
 
 
 
  Total interest income  19,384  18,789  59,622  51,334 
Interest expense  7,751  8,419  26,710  21,192 
  
 
 
 
 

Net interest income before provision for loan losses

 

 

11,633

 

 

10,370

 

 

32,912

 

 

30,142

 

Provision for loan losses

 

 

700

 

 

600

 

 

1,000

 

 

1,600

 
  
 
 
 
 
Net interest income after provision for loan losses  10,933  9,770  31,912  28,542 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 
 Service charges on deposit accounts  2,223  2,273  7,085  6,755 
 Gain on sales of loans  366  235  895  1,169 
 Gain on sales of available-for-sale securities  1,022  0  1,854  51 
 Gain on sale of OREO  16  42  16  42 
 Trade finance fees  510  511  1,402  1,403 
 Remittance fees  144  116  432  361 
 Other income  399  536  665  901 
  
 
 
 
 
  Total noninterest income  4,680  3,712  12,349  10,681 

Noninterest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 
 Salaries & employee benefits  4,112  3,607  11,888  10,114 
 Occupancy and equipment  950  862  2,821  2,366 
 Data processing  598  507  1,712  1,556 
 Supplies and communications  346  314  1,048  1,020 
 Professional fees  566  213  1,018  666 
 Advertising and promotion  436  437  1,303  1,171 
 Loan referral fees  257  304  447  507 
 Other operating expenses  909  689  2,861  2,509 
  
 
 
 
 
  Total noninterest expenses  8,174  6,934  23,098  19,910 
  
 
 
 
 

Income before income taxes provision

 

 

7,440

 

 

6,548

 

 

21,164

 

 

19,313

 

Income taxes provision

 

 

3,026

 

 

2,701

 

 

8,584

 

 

8,053

 
  
 
 
 
 

Net income

 

$

4,414

 

$

3,847

 

$

12,580

 

$

11,260

 
  
 
 
 
 
Other comprehensive income (loss), net of tax             
 Unrealized gain (loss) on securities available-for-sale, net of tax  1,097  (2,062) 2,230  (2,124)
  
 
 
 
 
Total comprehensive income $5,511 $1,785 $14,810 $9,136 
  
 
 
 
 
Earnings per share:             
 Basic $0.35 $0.31 $1.00 $0.90 
 Diluted $0.35 $0.31 $0.99 $0.90 

    See accompanying notes to unaudited consolidate financial statements.

4



HANMI FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
(Unaudited)

    (Amounts in thousands)

 
 Nine Months Ended
 
 
 September 30,
2001

 September 30,
2000

 
CASH FLOWS FROM OPERATING ACTIVITIES:       
 Net income $12,580 $11,260 
 Adjustments to reconcile net income to net cash provided by (used in) operating activities:       
 Operating activities:       
  Depreciation and amortization  1,007  563 
  Provision for loan losses  1,000  1,600 
  Provision for other real estate owned losses  40   
  Federal Home Loan Bank stock dividend  (36)   
  Stock compensation expense     278 
  Gain on sale of securities available for sale  (2,124) (51)
  Impairment loss on security held-to-maturity  270   
  Gain on sale of loans  (749) (1,169)
  Gain on sale of OREO  (16)  
  Loss on sale of fixed assets  57   
  Origination of loans held for sale  (17,344) (19,998)
  Proceeds from sale of loans held for sale  14,981  21,513 
  Change in:       
   Accrued interest receivable  870  (1,690)
   Other assets  (2,692) (949)
   Accrued interest payable  (431) 2,063 
   Other liabilities  (240) 3,958 
  
 
 
    Net cash provided by operating activities  7,173  17,378 
  
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:       
 Proceeds from interest-bearing deposits    100 
 Proceeds from matured or called investment securities avilable for sale  81,470  13,419 
 Proceeds from matured or called investment securities held to maturity  8,327  35,586 
 Proceeds from sale of investment securities available for sale  50,879   
 Net increase in loans receivable  (149,295) (123,297)
 Purchase of securities available for sale  (170,356) (60,528)
 Purchase of securities held to maturity  (5,625) (20,078)
 Proceeds from sale of OREO  307   
 Purchases of premises and equipment, net  (1,802) (1,082)
  
 
 
    Net cash used in investing activities  (186,095) (155,880)
  
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:       
 Net increase in deposits  87,170  193,661 
 Proceeds from exercise of stock options  620   
 Repurchase of common stock  (345)  
 Stock dividend paid in cash for fractional shares  (8) (3)
 Payment made on other borrowing    (6,504)
 Proceeds from other borrowed funds  2,199   
  
 
 
    Net cash provided by financing activities  89,636  187,154 
  
 
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  (89,286) 48,652 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

 

176,107

 

 

63,476

 
  
 
 
CASH AND CASH EQUIVALENTS, END OF PERIOD $86,821 $112,128 
  
 
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:       
 Interest paid $27,142 $17,099 
 Income taxes paid  10,539  4,364 

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING, OPERATING AND FINANCING ACTIVITIES—

 

 

 

 

 

 

 
 Transfer of retained earning to common stock for stock dividend $15,316 $8,932 
 Transfer of loan to other real estate owned  331  291 

See accompanying notes to unaudited consolidate financial statements.

5



Notes to Consolidated Financial Statements

Note 1. Hanmi Financial Corporation

    Hanmi Financial Corporation (the "Hanmi Financial" or the "Company") is a Delaware corporation incorporated on March 14, 2000 pursuant to a Plan of Reorganization and Agreement of Merger to be the holding company for Hanmi Bank (the "Hanmi Bank"). The Company became the holding company for Hanmi Bank in September 2000, and is subject to the Bank Holding Company Act of 1956, as amended.

    Hanmi Bank, the sole subsidiary of the Company, was incorporated under the laws of the State of California on August 24, 1984, and was licensed by the California Department of Financial Institutions on December 15, 1982. The Federal Deposit Insurance Corporation insures Hanmi Bank's deposit accounts. Hanmi Bank's headquarter office is located at 3660 Wilshire Boulevard, Penthouse suite "A", Los Angeles, California 90010.

    Hanmi Bank is a community bank conducting general business banking with its primary market encompassing the multi-ethnic population of the Los Angeles, Orange and San Diego counties. Hanmi Bank's full-service branch offices are located in business areas where many of the businesses are run by immigrants and other minority groups. Hanmi Bank's client base reflects the multi-ethnic composition of these communities. Hanmi Bank currently has twelve full-service branch offices located in Los Angeles, Orange and San Diego counties. Of the twelve offices, Hanmi Bank opened nine as de novo branches and acquired the other three through acquisition.

Note 2. Basis of Presentation

    In the opinion of management, the consolidated financial statements of Hanmi Financial Corporation and its subsidiary (the "Company") reflect all the material adjustments necessary for a fair presentation of the results for the nine month period ended September 30, 2001. The results of the interim period are not necessarily indicative of the results which will be reported for the entire year. In the opinion of management, the aforementioned consolidated financial statements are in conformity with accounting principles generally accepted in the United States of America.

Note 3. Accounting Matters

    The Company adopted the provision of Statement of financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instrument and Hedging Activities", as amended by SFAS Nos. 137 and 138, as of January 1, 2001. This statement establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives), and for hedging activities.

    No transition adjustment was required at January 1, 2001. The swaps existing at January 1, 2001 were terminated during the first quarter of 2001 with an insignificant effect on earnings. No derivatives were outstanding at September 30, 2001.

Notes 4. Other Information

    On September 14, 2001, the Hanmi Bank, a sole subsidiary of the Company, opened a de novo branch in Irvine, CA. It is the twelfth branch opened, and is strategically located between Garden Grove and San Diego Branch.

    On August 16, 2001, the Company announced a three-for-two stock split. The split is to be effected in the form of a common stock dividend, payable to the corporation's stockholders of record as of August 31, 2001. Hanmi Financial stockholders of record at the close of business on August 31, 2001 have received stock certificates representing one additional share of Hanmi Financial common stock for every two shares of common stock then held. Distribution of additional shares issued as a result of the split occurred on September 21, 2001.

6


    The split is designed to improve trading liquidity and broaden ownership of Hanmi Financial's common shares. After the split, there are 12,548,016 shares outstanding.

Note 5. Recent Accounting Pronouncements

    In August 2001, the Financial Accounting Standards Board ("FASB") issued Statement No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" ("SFAS No. 144"), which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. While SFAS No. 144 supersedes FASB Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of", it retains many of the fundamental provisions of that Statement. The statement is effective for fiscal years beginning after December 15, 2001 and must be adopted as of the beginning of the fiscal year. Management does not expect the implementation of SFAS No. 144 to have a material impact on the Company's consolidated financial statements.

    In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement No. 143, "Accounting for Asset Retirement Obligations," ("SFAS No. 143"), which requires that the fair value of a liability for an asset retirement obligation must be recognized in the period in which it is incurred or reasonable estimate of fair value can be made. The associated asset retirement cost would be capitalized as part of the carrying amount of the long-lived asset and depreciated over the life of the asset. The liability is recorded at the end of each period through charges to operating expense. If the obligation is settled for other than the carrying amount of the liability, the Company will recognize a gain or loss on settlement. The provisions of SFAS No. 143 are effective for fiscal years beginning after June 15, 2002. Management does not yet determined the impact, if any, of adoption of SFAS No. 143.

    In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement No. 141, "Business Combinations" ("SFAS 141") and Statement No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"). SFAS 141 requires that the purchase method of accounting be used for all business combinations initiated after September 30, 2001 as well as all purchase method business combinations completed after September 30, 2001. SFAS 141 also specifies criteria intangible assets acquired in a purchase method business combination must meet to be recognized and reported apart from goodwill, noting that any purchase price allocable to an assembled workforce may not be accounted separately. SFAS 141 will require, upon adoption of Statement 142, that the Company evaluate its existing goodwill that was acquired in a prior purchase business combination, and to make any necessary reclassifications in order to conform with the new criteria in SFAS 141 for recognition apart from goodwill.

    SFAS 142 requires that goodwill no longer be amortized to earnings, but instead be reviewed for impairment. The amortization of goodwill ceases upon adoption of SFAS 142, which for the Company, will be January 1, 2002. Upon adoption of SFAS 142, the Company will be required to reassess the useful lives and residual values of all intangible assets acquired in purchase business combinations, and make any necessary amortization period adjustments by the end of the first interim period. In addition, to the extent an intangible asset is identified as having an indefinite useful life, the Company will be required to test the intangible asset for impairment in accordance with the provisions of SFAS 142 within the first interim period. Any impairment loss will be measured as of the date of adoption and recognized as the cumulative effect of a change in accounting principle in the first interim period. Management does not expect that the adoption of SFAS 142 will have a material impact on the Company's results of operations or financial position, however management expects to complete its analysis of the impact of adopting SFAS 142 by the 4th quarter 2001. As of September 30, 2001, the Company had $1.9 million of goodwill and approximately $364,000 of core deposit intangibles.

    In September 2000, the FASB issued SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" ("SFAS 140"), which the Company fully adopted by April 1, 2001. Adoption of SFAS 140 did not have a material impact to the Company's consolidated financial statements.

7


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

    The following is management's discussion and analysis of the major factors that influenced the Company's results of operations and financial condition for the three and nine months ended September 30, 2001. This analysis should be read in conjunction with the Company's Annual Report included in Form 10-K for the year ended December 31, 2000 and with the unaudited financial statements and notes as set forth in this report.

    The following table sets forth certain selected financial data concerning the Company for the nine month periods indicated (dollars in thousands):

 
 September 30, 2001
 September 30, 2000
 
AVERAGE BALANCES:       
 Average net loans $679,818 $536,007 
 Average investment securities  239,942  221,320 
 Average assets  1,082,757  831,868 
 Average deposits  973,446  729,997 
 Average equity  93,322  76,506 

PERFORMANCE RATIOS:

 

 

 

 

 

 

 
 Return on average assets (1)  1.55% 1.80%
 Return on average common equity (1)  17.97% 19.62%
 Efficiency ratio (2)  51.03% 48.77%
 Net interest margin (3)  4.41% 5.31%

CAPITAL RATIOS (4)

 

 

 

 

 

 

 
 Leverage capital ratio  8.96% 8.20%
 Tier 1 risk-based capital ratio  11.94% 11.25%
 Total risk-based capital ratio  13.19% 12.57%

ASSET QUALITY RATIOS

 

 

 

 

 

 

 
 Allowance for loan losses to total gross loans  1.50% 1.75%
 Allowance for loan losses to non-performing loans  205.41% 398.52%
 Total non-performing assets (5) to total assets  0.44% 0.34%

(1)
Calculations are based upon annualized net income.

(2)
Efficiency ratio is defined as operating expenses divided by the sum of net interest income and other non-interest income.

(3)
Net interest margin is calculated by dividing annualized net interest income by total average interest-earning assets.

(4)
The required ratios for a "well-capitalized" institution are 5% leverage capital, 6% tier I risk-based capital and 10% total risk-based capital.

(5)
Nonperforming assets consist of nonperforming loans, which include nonaccrual loans, loans past due 90 days or more and still accruing interest, restructured loans, and other real estate owned.

Forward-Looking Information

    Certain matters discussed under this caption may constitute forward-looking statements under Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934. There can be no assurance that the results described or implied in such forward-looking statements will, in fact, be achieved and actual results, performance, and achievements could differ materially because the business of the Company involves inherent risks and uncertainties. Risks and uncertainties include

8


possible future deteriorating economic conditions in the Company's areas of operation; interest rate risk associated with volatile interest rates and related asset-liability matching risk; liquidity risks; risk of significant non-earning assets, and net credit losses that could occur, particularly in times of weak economic conditions or times of rising interest rates; risks of available for sale securities declining significantly in value as if interest rates rise; and regulatory risks associated with the variety of current and future regulations to which the Company is subject. For additional information concerning these factors, see "Interest Rate Risk Management", and "Liquidity and Capital Resources" contained in the Company's annual 10-K.

Results of Operations

    For the third quarter of 2001, the Company reported net income of $4.4 million or $0.35 per diluted share compared to $3.8 million or $0.31 per diluted share for the same quarter of 2000, representing an increase of approximately $600,000 or 15.79%. The increase in net income was primarily attributable to a $1.3 million increase in net interest income due to balanced growth in both loans and deposits, and $1.0 million increase in gain on sale of available-for-sale securities, which was off set by a $1.2 million increase in non-interest expense due to expanding of branch net working.

    The annualized return on average assets was 1.55% for the third quarter of 2001 compared to a return on average assets of 1.80% for the same quarter of 2000, a decrease of 25 basis points. The annualized return on average equity was 17.97% for the third quarter of 2001, compared to a return on average equity of 19.62% for the same quarter in 2000, a decrease of 165 basis points. The decrease was mainly due to growth in assets.

    For the nine months ended September 30, 2001, the Company reported net income of $12.6 million or $1.00 per basic and $.99 per diluted common share, compared with $11.3 million or $.90 per basic and diluted common share for the same period of 2000. This represented an increase of approximately $1.3 million or 11.7%.

Net Interest Income

    The principal component of the Company's earnings is net interest income, which is the difference between the interest and fees earned on loans and investments and the interest paid on deposits and other borrowed funds. When net interest income is expressed as a percentage of average interest-earning assets, the result is the net interest margin. The net interest spread is the yield on average interest-earning assets less the average cost of interest-bearing deposits and borrowed funds.

    For the third quarter of 2001, net interest income before provision for loan losses totaled $11.6 million, compared with $10.3 million for the corresponding quarter of 2000. This represented an increase of $1.3 million or 12.2%.

    For the nine months ended September 30, 2001, net interest income before provision for loan losses amounted to $32.9 million, compared with $ 30.1 million for the corresponding period of 2000. This represented an increase of $2.8 million or 9.3%. The increase in net interest income before provision for loan losses was substantially attributable to an increase of $237.3 million or 31.3% in average interest-earning assets, from $757.3 million to $994.6 million. Even though the Prime rate was cut by 350 basis points, the volume increase has mitigated the negative impact.

    For the third quarter of 2001, interest income increased by approximately $595,000 or 3.2% to $19.4 million from $18.8 million for the corresponding quarter of 2000. The Company's interest income on interest-earning assets for the nine months ended September 30, 2001 increased by $8.3 million or 16.2% to $59.6 million from $51.3 million for the nine months ended September 30, 2000. The increase was the net result of a $13.9 million increase due to an increase in interest-earning assets and a $5.6 million decrease due to a decrease in yield.

9


    The yield on average interest-earning assets decreased to 7.99% for the nine months ended September 30, 2001, from a yield of 9.04% for the nine months ended September 30, 2000. This decrease is mainly due to a decrease of 350 basis points in Prime interest rate during the first three quarters of 2001.

    For the third quarter of 2001, interest expense actually decreased by approximately $668,000 or 7.93% to $7.8 million from $8.4 million for the corresponding quarter of 2000. The Company's interest expense on deposits for the nine months ended September 30, 2001 increased by $5.5 million or 26.0% to $26.7 million from $21.2 million for the nine months ended September 30, 2000. This increase was the net result of $8.2 million increase due to an increase in interest bearing liabilities and $2.7 million decrease due to a decrese in the cost of interest-bearing liabilities.

    Average interest-bearing liabilities were $731.2 million for the nine months ended September 30, 2001, which represented an increase of $209.7 million or 40.2% from average interest-bearing liabilities of $521.5 million for the nine months ended September 30, 2000.

    The cost of average interest-bearing liabilities decreased to 4.87% for the nine months ended September 30, 2001, compared to a cost of 5.42% for the same period of 2000. Until the second quarter of 2001, the cost of average interest-bearing liabilities was higher than the corresponding periods. The reason was the re-pricing interest gap of time certificates of deposits, which consisted of more than 75% of total interest-bearing liabilities. This type of deposit tends to have a longer maturity, usually from three months to a year. Therefore, the higher rate given to these deposits in prior periods had not yet been affected by the recent interest decreases. However, these deposits have been maturing and re-priced at current lower interest rates.

10


    The table below presents the average yield on each category of interest-earning assets, average rate paid on each category of interest-bearing liabilities, and the resulting interest rate spread and net yield on interest-earning assets for the periods indicated. All average balances are daily average balances.

 
 For the nine months ended September 30,
 
 
 2001

 2000

 
 
 Average
Balance

 Interest
Income/
Expense

 Average
Rate/Yield

 Average
Balance

 Interest
Income/
Expense

 Average
Rate/Yield

 
 
 (Dollars in Thousands)

 
Assets:                 
Earning assets:                 
 Net Loans (1) $679,818 $45,624 8.95%$536,007 $41,174 10.24%
 Municipal securities (2)  25,813  1,040 5.37% 15,800  689 5.81%
 Obligations of other U.S. govt.  61,134  2,812 6.13% 95,679  4,541 6.33%
 Other debt securities  152,994  7,548 6.58% 55,419  2,704 6.51%
 Federal funds sold  69,649  2,373 4.54% 45,415  2,220 6.52%
 Commercial paper  4,665  209 5.97%        
 Interest-earning deposits  486  16 4.46% 83  6 9.60%
  
 
 
 
 
 
 
Total interest earning assets:  994,559  59,622 7.99% 748,403  51,334 9.15%

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Interest-bearing liabilities                 
 Deposits:                 
Money market $103,107 $2,062 2.67%$98,000 $2,762 3.76%
  Savings  75,224  2,026 3.59% 52,886  1,590 4.01%
  Time certificates of deposits $100,000 or more  274,892  11,257 5.46% 149,082  6,547 5.86%
  Other time deposits  275,292  11,279 5.46% 217,712  10,115 6.19%
  Other borrowing  2,645  86 4.33% 3,794  178 6.26%
  
 
 
 
 
   
  Total interest-bearing liabilities  731,160  26,710 4.87% 521,474  21,192 5.42%
  
 
   
 
   

Net interest income

 

 

 

 

$

32,912

 

 

 

 

 

 

$

30,142

 

 

 
     
      
   
Net interest spread (3)       3.12%      3.73%

Net interest margin (4)

 

 

 

 

 

 

 

4.41

%

 

 

 

 

 

 

5.37

%

(1)
Loan fees have been included in the calculation of interest income. Loan fees were approximately $1.7 million and $1.3 million for the nine months ended September 30, 2001 and 2000, respectively. Loans are net of the allowance for loan losses, deferred fees and related direct costs.

(2)
Yields on tax-exempt income have not been computed on a tax equivalent basis.

(3)
Represents the average rate earned on interest-bearing assets less the average rate paid to interest-bearing liabilities.

(4)
Represents net interest income as percentage of average interest-earning assets.

    The following table shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances attributable to simultaneous volume and rate changes have been allocated to the change due to volume

11


and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.

 
 For the nine months ended September 30,
 
 
 2001 vs. 2000
Increases (Decreases)
Due to Change In

 2000 vs. 1999
Increases (Decreases)
Due to Change In

 
 
 Volume
 Rate
 Total
 Volume
 Rate
 Total
 
 
 (Dollars in Thousands)

 
Earning assets—Interest income:                   
 Loans, net $9,651 $(5,201)$4,450 $12,175 $882 $13,057 
 Municipal securities  403  (52) 351  153  (4) 149 
 Obligations of other U.S. govt.  (1,589) (134) (1,723) (353) 136  (217)
 Other debt securities  4,814  24  4,837  (969) 157  (812)
 Federal funds sold  826  (673) 153  613  512  1,125 
 Commercial paper  209    209        
 Interest-earning deposits  13  (3) 10  (47)   (47)
  
 
 
 
 
 
 
  Total $14,327 $(6,039)$8,287 $11,572 $1,683 $13,255 
  
 
 
 
 
 
 

Deposits and borrowed funds—Interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 Money market $102 $(802)$(700)$134 $574 $708 
 Savings  602  (166) 436  (40) (26) (66)
 Time certificates of deposits $100,000 or more  5,152  (442) 4,710  136  1,904  2,040 
 Other time deposits  2,359  (1,195) 1,164  4,383  449  4,832 
 Other borrowing  (38) (54) (92) 47  49  96 
  
 
 
 
 
 
 
  Total  8,177  (2,659)$5,517 $4,660 $2,950 $7,610 
  
 
 
 
 
 
 
Change in net interest income $6,150 $(3,380)$2,770 $6,912 $(1,267)$5,645 
  
 
 
 
 
 
 

Provision for loan losses

    For the quarter ended September 30, 2001, the Company made an additional provision for loan losses of $700,000. The Company's management believes that the allowance is sufficient for the known and inherent losses at September 30, 2001. (See Allowance and Provision for Loan Losses)

Non-interest Income

    Non-interest income includes revenues earned from sources other than interest income. It is primarily comprised of service charges and fees on deposit accounts, gain on sale of loans and securities, and trade finance and remittance service fees charged for international trade.

    For the third quarter of 2001, non-interest income increased approximately $967,000 or 26.1% to $4.7 million from $3.7 million for the corresponding period in 2000. The increase was the net result of the increase of the gain on sale of loans of approximately $131,000 and the gain on sale of investment securities of $1.0 million, and the decrease of approximately $137,000 in other income.

    For the nine months ended September 30,2001, non-interest income increased $1.7 million or 15.6% to $12.3 million from $10.7 million for the same period a year ago. This increase was attributable to a combination of an approximately $330,000 increase in service charges and fees on deposit accounts plus an approximately $1.8 million increase in gain on sale of investment securities. The increase was mitigated by a decrease in gain on sale of loans of $274,000, and in other income of $236,000 due to the sale of rental income producing property in the fourth quarter of 2000. Trade

12


finance and remittance service fees charged for international trade stayed at the about same amount for the same period in 2000. The breakdown of non-interest income by category is as below:

 
 For the quarter ended
 
 
 September 30,
 Increase (Decrease)
 
 
 2001
 2000
 Amount
 Percentage
 
 
 (dollars in thousands)

 
Service charges on deposit accounts $2,223 $2,273 (50)-2.22%
Gain on sale of loans  366  235 131 55.83%
Gain on sale of securities  1,022  0 1,022 0.00%
Gain on sale of OREO  16  42 (26)-61.29%
Trade finance fees  510  511 (1)-0.24%
Remittance fees  144  116 28 23.85%
Other income  399  536 (137)-25.63%
  
 
 
 
 
 Total $4,680 $3,712 967 26.06%
  
 
 
 
 
 
 For the nine months ended
 
 
 September 30,
 Increase (Decrease)
 
 
 2001
 2000
 Amount
 Percentage
 
 
 (dollars in thousands)

 
Service charges on deposit accounts $7,085 $6,755 330 4.88%
Gain on sale of loans  895  1,169 (274)-23.45%
Gain on sale of securities  1,854  51 1,803 3513.42%
Gain on sale of OREO  16  42 (26)-61.29%
Trade finance fees  1,402  1,403 (1)-0.09%
Remittance fees  432  361 71 19.57%
Other income  665  901 (236)-26.24%
  
 
 
 
 
 Total $12,349 $10,681 1,667 15.61%
  
 
 
 
 

Non-interest Expenses

    Non-interest expenses for the third quarter of 2001 increased approximately $1.2 or 17.88% to $8.2 million from $6.9 million for the corresponding quarter of 2000. For the nine months ended September 30, 2001, non-interest expenses increased $3.2 million or 16.1% to $23.1 million from $19.9 million for the same period a year ago. The increase was attributable to a combination of internal growth and an expanding branch network.

    Salaries and employee benefits expenses for the nine months ended September 30, 2001, increased $1.8 million or 17.5% to $11.9 million from $10.1 million for the same period in 2000. This increase was primarily due to expenses associated with annual salary adjustments, addition of new employees to the two new branches opened in 2000 and one in September 2001, and an increase in employee medical insurance cost.

    The occupancy and equipment expenses for the nine months ended September 30, 2001 increased by $455,000 or 19.2% to $2.8 million from $2.4 million for the same period in 2000. This increase was also a result of the Company's recent internal growth and expansion of three new branches as well as an annual adjustment of existing leases on the branch premises.

    Data processing fees for the nine months ended September 30, 2001 increased by $156,000 or 10.0% to $1.7 million from $1.6 million for the same period in 2000. This increase was also a result of the Company's recent internal growth and expansion of three new branches.

13


    Professional fees for the nine months ended September 30, 2001 increased by $352,000 or 52.86% to $1.1 million from approximately $666,000 for the same period in 2000. The increase was due to legal and accounting expenses associated with attempted merger of California Central Bank and consulting fees associated with holding company.

    Advertising and promotional expenses for the nine months increased by $132,000 or 11.3% to $1.3 million from $1.2 million for the same period in 2000. The increase was due to the introduction of non-depository products to the market, new branch in Irvine in September 2001, and utilization of television media for broad exposure to the target market started during the second quarter of 2001.

    Other expenses consist of various operating expenses other than the above mentioned major expenditures. For the nine months ended September 30, 2001, other expenses increased by $351,000 or 14% to $2.9 million from $2.5 million for the same period in 2000. Most of the increase was due to the expansion of the branch network and associated expenses, including, but not limited to, security guards expense, armored expenses, insurance and operating losses. For the nine months ended September 30, 2001, approximately $227,000 was expensed for Hanmi Financing Holding Company in connection with NASDAQ registration fee, state franchise tax of Delaware, and SEC filing and printing cost. The breakdowns on non-interest expenses are summarized as follows:

 
 For the quarter ended
 
 
 September 30,
 Increase (Decrease)
 
 
 2001
 2000
 Amount
 Percentage
 
 
 (dollars in thousands)

 
Salaries and employee benefits $4,112 $3,607 505 13.99%
Occupancy and equipment  950  862 88 10.20%
Data processing  598  507 91 17.98%
Supplies and communication  346  314 32 10.28%
Professional fees  566  213 353 165.74%
Advertising and promotional expenses  436  437 (1)-0.19%
Loan referral fee  257  304 (47)-15.36%
Other  909  689 219 31.81%
  
 
 
 
 
 Total $8,174 $6,934 1,240 17.88%
  
 
 
 
 
 
 For the nine months ended
 
 
 September 30,
 Increase (Decrease)
 
 
 2001
 2000
 Amount
 Percentage
 
 
 (dollars in thousands)

 
Salaries and employee benefits $11,888 $10,114 1,774 17.54%
Occupancy and equipment  2,821  2,366 455 19.23%
Data processing  1,712  1,556 156 10.04%
Supplies and communication  1,048  1,020 28 2.77%
Professional fees  1,018  666 352 52.86%
Advertising and promotional expenses  1,303  1,171 132 11.29%
Loan referral fee  447  507 (60)-11.78%
Other  2,861  2,509 351 14.00%
  
 
 
 
 
 Total $23,098 $19,910 3,188 16.01%
  
 
 
 
 

14


Financial Condition

Summary of Changes in Consolidated Statements of Financial Condition as of September 30, 2001 compared to December 31, 2000

    At September 30, 2001, the Company's total assets increased by $105 million or 10.2% to $1,139 million from $1,035 million at December 31, 2000. Loans receivable, net of unearned loan fees and the allowance for loan loss, increased by $118 million or 19.4% to $755.6 million at September 30, 2001, from 607.7 million at December 31, 2000. Total deposits also increased by $87.2 million or 9.3% to $1,021.8 million at September 30, 2001 from $934.6 million at December 31, 2000.

Investment Security Portfolio

    The Company classifies its securities as held-to-maturity or available-for-sale in accordance with Statement of Financial Accounting Standards (SFAS) 115. Those securities that the Company has the ability and intent to hold to maturity are classified as "held-to-maturity securities". All other securities are classified as "available-for-sale". The Company owned no trading securities at September 30, 2001. Securities classified as held-to-maturity are stated at cost, adjusted for amortization of premiums and accretion of discounts, and securities as available-for-sale are stated at fair value. The securities currently held by the Company are U.S. agencies, municipal bonds, mortgage-backed and asset-backed securities and corporate bonds.

    As of September 30, 2001, the Company owned $19.4 million of held-to-maturity securities and $228.0 million of available-for-sale securities, including unrealized gains of $2.2 million, net of taxes, compared to $22.3 million and $183.7 million at December 31, 2000, respectively.

 
 At September 30, 2001
 
 (Unaudited)
 
 Amortized Cost
 Market Value
 Urealized Gain(Loss)
HELD-TO-MATURITY         
 Obligations of state and political subdivisions $4,068 $4,161 $93
 Mortgage-backed securities  3,398  3,457  59
 Asset-backed securities  127  129  2
 Other debt securities  11,762  11,791  29
  
 
 
  Total $19,355 $19,538 $183
  
 
 

AVAILABLE-FOR-SALE

 

 

 

 

 

 

 

 

 
 Obligations of state and political subdivisions $28,606 $29,384 $778
 Obligations of U.S. Governmnet ageny  40,287  40,914  627
 Mortgage-backed securities  51,953  52,519  566
 Asset-backed securities  2,293  2,293  
 Other debt securities  101,132  102,908  1,776
  
 
 
  Total $224,271 $228,018 $3,747
  
 
 

Loan Portfolio

    The Company carries all loans at face amount, less payments collected, net of deferred loan origination fees and costs and the allowance for possible loan losses. Interest on all loans is accrued daily on a simple interest basis. Once a loan is placed on non-accrual status, the accrual of interest is discontinued and previously accrued interest is reversed. Loans are placed on a non-accrual status when principal and interest on a loan is past due 90 days or more, unless a loan is both well-secured and in the process of collection.

15


    The Company's gross loans were $784.7 million at September 30, 2001. This represented an increase of $120.6 million or 19.0% over gross loans of $634.1 million at December 31, 2000.

    Total commercial loans, comprised of domestic commercial, trade-financing loans, and SBA commercial loans, at September 30, 2001, were approximately $447.4 million, which represented an increase of $56.3 million or 14.4% from $391.1 million at December 31, 2000.

    Real estate loans increased by $60.6 million or 29.6% to $265.1 million from $204.5 million at December 31, 2000. This increase was mainly due to an increase in construction loans of $20.4 million and commercial property loans of $41.0 million.

    The following table shows the Company's loan composition by type:

 
 September 30,
2001

 December 31,
2000

 
 
 (Unaudited)

  
 
Real estate  265,124  204,545 
Commercial and industrial (1)  447,419  391,093 
Installment  42,109  38,486 
Term federal funds sold  30,000   
  
 
 
 Total loan $784,652 $634,124 
 Unearned income on loans, net of costs  (1,766) (1,626)
 Less: Allowance for loan losses  (11,289) (11,976)
  
 
 
 Net loans receivable $771,598 $620,522 
  
 
 
(1)
amount included loans held for sale of $16.0 million at September 30, 2001 and $12.8 million at December 31, 2000, respectively

    At September 30, 2001, the Company's nonperforming assets (nonaccrual loans, loans 90 days or more past due and still accruing interest, restructured loans, and other real estate owned) totaled $5.0 million. This represented an increase of $2.5 million or 96.0% from non-performing assets of $2.6 million at December 31, 2000. As a percentage of gross loans, nonperforming assets increased to 0.66% at September 30, 2001, from 0.4% at December 31, 2000. The following table shows the composition of the Company's nonperforming assets as of the dates indicated.

 
 September 30,
2001

 December 31,
2000

 
 (Unaudited)

  
   (Dollars in thousands)
Nonaccrual loans $3,459 $2,159
Loan past due 90 days or more, still accruing  1,545  394
  
 
 Total Nonperforming Loans  5,004  2,553
Other real estate owned  0  0
  
 
 Total Nonperforming Assets $5,004 $2,553
  
 

    The Company evaluates impairment of loans according to the provision of SFAS No. 114, Accounting by Creditors for Impairment of a Loan, as amended. Under SFAS No. 114, Loans are considered impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. Imparied loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as an expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent, less costs to sell.

16


    At September 30, 2001 the Company had classified $5.9 million of its loans as impaired, compared with $5.8 million at December 31, 2000. Specific reserve on impaired loans totaled $3.2 million at September 30, 2001 and $1.6 million at December 31, 2000.

Allowance and Provision for Loan Losses

    The allowance for loan losses represents the amounts that the Company has set aside for the specific purpose of absorbing losses that may occur in the Company's loan portfolio. The provision for loan losses is an expense charged against operating income and added to the allowance for loan losses. Management of the Company continues to carefully monitor the allowance for loan losses in relation to the size of the Company's loan portfolio and known risks or problem loans.

    In determining the allowance for loan losses, management continues to assess the risk inherent in the loan portfolio, the possible impact of known and potential problem loans, and other factors such as collateral value, portfolio composition, loan concentration, financial strength of borrower, and trends in local economic conditions.

    The Company's allowance for loan losses is calculated by applying loss factors to the outstanding loan portfolio. Problem loans which are considered impaired have a specific allowance applied based on the underlying collateral or the present value of the estimated cash flows. Loans, which are not impaired, are grouped into pools based upon loan type and the loan grade. Loss factors are applied to each pool based on the Company's expectation of probable loss.

    The allowance for loan losses was $11.3 million at September 30, 2001, compared to $12.0 million at December 31, 2000. The allowance for loan losses was 1.50% of gross loans at September 30, 2001 compared to 1.89% at December 31, 2000. The Company provided an additional provision of $1.0 million for the nine months ended September 30, 2001.

    Based on the Company's evaluation process and the methodology to determine the level of the allowance for loan losses, management believes the allowance level as of September 30, 2001 to adequate to absorb the estimated known and inherent risks identified through its analysis.

    The following table shows the provisions made for loan losses, the amount of loans charged off, the recoveries on loans previously charged off together with the balance in the allowance for possible loan losses at the beginning and end of each period, the amount of average and total loans outstanding, and other pertinent ratios as of the dates and for the periods indicated:

 
 September 30,
2001

 December 31,
2000

 
 
 (Unaudited)

  
 
   (Dollars in thousands) 
Allowance:       
 Balance—beginning of period $11,976 $10,624 
  Loans charged off:  2,374  1,782 
  Less: Recoveries on loan previous charged off  687  884 
  
 
 
 Less: Net loan charged-off  1,687  898 
 Add: Provision for loan losses  1,000  2,250 
  
 
 
 Balance—end of period $11,289 $11,976 
  
 
 

Asset Quality Ratio:

 

 

 

 

 

 

 
 Net loan charge-offs to average total loans  0.32% 0.16%
 Allowance for loan losses to gross loans at end of period  1.50% 1.89%
 Net loan charge-offs to allowance for loan losses at the end of period  19.92% 7.50%
 Allowance for loan losses to nonperforming loans  205.41% 469.10%

17


Deposits and Other Borrowings

    At September 30, 2001, the Company's total deposits were $1,021.8 million. This represented an increase of $87.2 million or 8.53%, from total deposits of $934.6 million at December 31, 2000. Demand deposits totaled $272.1 million, representing an increase of approximately $32.3 million or 13.5% from total demand deposits of$239.8 million at December 31, 2000.

    Time deposits over $100,000 totaled $287.1 million at September 30, 2001. This represented an increase of approximately $39.5 million or 16.0%, compared to $247.6 million at December 31, 2000.

Shareholders' Equity and Regulatory Capital

    In order to ensure adequate levels of capital, the Company conducts an ongoing assessment of projected sources and uses of capital in conjunction with projected increases in assets and levels of risk. Management considers, among other things, on an ongoing basis, cash generated from operations, access to capital from financial markets or the issuance of additional securities, including common stock or notes, to meet the Company's capital needs. Total shareholders' equity was $101.8 million at September 30, 2001. This represented an increase of $15.4 million or 17.8% over total shareholders' equity of $86.4 million at December 31, 2000.

    The federal banking agencies require a minimum ratio of qualifying total capital to risk-adjusted assets of 8% and a minimum ratio of Tier I capital to risk-adjusted assets of 4%. In addition to the risk-based guidelines, federal banking regulators require banking organizations to maintain a minimum amount of Tier I capital to total assets, referred to as the leverage ratio. For a banking organization rated in the highest of the five categories used by regulators to rate banking organizations, the minimum leverage ratio of Tier I capital to total assets must be 3%. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios.

    At September 30, 2001, Tier I capital, shareholders' equity less intangible assets was $97.0 million. This represented an increase of $13.5 million or 16.1% over total Tier I capital of $84.1 million at December 31, 2000. At September 30, 2001, the Company had a ratio of total capital to total risk-weighted assets of 13.26% and a ratio of Tier I capital to total risk weighted assets of 12.01%. The Tier I leverage ratio was 8.71% at September 30, 2001.

    The following table presents the amounts of regulatory capital and the capital ratio for the Company, compared to regulatory capital requirements for adequacy purposes as of September 30, 2001.

 
 As of September 30, 2001
(Dollars in thousands)

 
 
 Actual
 Required
 Excess
 
 
 Amount
 Ratio
 Amount
 Ratio
 Amount
 Ratio
 
Total capital (to risk-weighted assets) $107,195 13.19%$65,022 8%42,173 5.19%
Tier I capital (to risk-weighted assets)  97,035 11.94% 32,511 4%64,524 7.94%
Tier I capital (to average assets)  97,035 8.96% 44,820 4%52,215 4.96%

18


Item 3. Quantitative and qualitative disclosures about market risk

General

    Market risk is the risk of loss to future earnings, to fair values, or to future cash flows that may result from changes in the price of a financial instrument. The value of a financial instrument may change as a result of changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, and other market changes that affect market risk sensitive instruments. Market risk is attributed to all market risk sensitive financial instruments, including securities, loans, deposits, and borrowings, as well as derivative instruments. Our exposure to market risk is a function of our asset and liability management activities and other roles as a financial intermediary in customer-related transactions. The objective of market risk management is to avoid excessive exposure of our earnings and equity to loss and to reduce the volatility inherent in certain financial instruments.

    The management of market risk is governed by policies reviewed and approved annually by the Board of Directors ("Board"). The Board delegates responsibility for market risk management to the Asset and Liability Management Committee (ALCO), which is composed of the Company's senior executives and other designated officers. ALCO makes changes in the mix of assets and liabilities. ALCO also reviews and approves market risk management programs and market risk limits.

    The Company uses various tools to measure existing and potential interest rate risk exposures. Deposit trend analysis, gap analysis, and shock test is the representative examples of the tools used in risk management.

    The following is the most recent status of gap position.

 
 Less than 3 Months
 3 to 12 Months
 
 
 Current Qtr
 Previous Qtr
 Current Qtr
 Previous Qtr
 
Cumulative Repricing 345,019 355,772 53,311 26,118 
As % of Total Assets 30.28%31.92%3.78%2.34%
As % of Earning Assets 33.86%34.62%4.23%2.55%

    The repricing gap analysis measures the static timing of repricing risk of assets and liabilities. In the third quarter, there was a slight shift towards the liability side as cumulative repricing as a percentage of earning assets fell to 33.86% in the less than three month period. This was an improvement away from the policy guideline of 35%. In the three to twelve month period, the percentage increased to 4.23% from the previous quarter. This asset side shift was mainly caused by the drop in CD's greater than $100M in the three to twelve month period.

    The next tabulation is a result of simulations performed by Management to forecast the interest rate impact on the Company's net income and economic value of portfolio equity.

19



CURRENT EXPOSURE OF THE BANK TO
HYPOTHETICAL CHANGES IN INTEREST RATES
As of September 30, 2001
(Dollars in thousands)

 
 Projected Changes (%)
 Change in Amount
 Expected Amount
Change in
Interest rate(BPS)

 Net Int. Income
 Economic Value equity
 Net Int. Income
 Economic Value equity
 Net Int. Income
 Economic Value equity
200 9.18 -17.03 3,975 -19,954 47,254 97,237
100 4.31 -8.87 1,866 -10,391 45,145 106,800
0 0.0 0.0 0 0 43,279 117,191
-100 -5.38 9.66 -2,330 11,318 40,949 128,509
-200 -10.28 20.21 -4,447 23,688 38,832 140,879

    Compared to the second quarter, there was little change from the results of the Rate Shock Report. The projected change in net income ranged between 9.18% and -10.28% given a change in interest rate of ±200BPS. The projected change in the economic value of equity ranged between - -17.03% and 20.21% for the same parameters. By comparison, results in the second quarter ranged between 8.18% and -9.17% for net income and -18.13% and 21.44% for economic value of equity. All figures in the third quarter were well within policy guidelines.

    The Company's analysis on Interest Rate and Economic Outlook suggested that the Bank operate under a lower interest rate environment for the next two quarters. Economic data in the third quarter did not report a revival of the economy. The unemployment rate fell to 4.9% in August with job loss affecting not only the manufacturing sector but the service sector as well. At 47.0% the NAPM Index continued to remain below the important 50 level. Since June 30th, including the regularly scheduled meeting on October 2nd, the FOMC cut the interest rate by a total of 125BPS to 2.50%. The Economic Outlook noted that the key to a recovery was consumer consumption.

Liquidity and Interest Rate Sensitivity

    Liquidity risk is the risk to earnings or capital resulting from the Company's inability to meet its obligations when they come due without incurring unacceptable losses. Liquidity risk includes the ability to manage unplanned decreases or changes in funding sources and to recognize or address changes in market conditions that affect the Company's ability to liquidate assets quickly and with a minimum loss of value. Factors considered in liquidity risk management are stability of the deposit base, marketability, maturity, and pledging of investments, and demand for credit.

    The maintenance of a proper level of liquid assets is critical for both the liquidity and the profitability of the Bank. Since the primary objective of the investment portfolio is to maintain proper liquidity of the Bank, it is recommended for Management to keep enough liquid assets to avoid exposure to higher than feasible liquidity risk.

    The Company's liquid assets include cash and cash equivalents, term federal funds sold and securities available-for-sale. The aggregate of these assets totaled $344.8 million at September 30, 2001 compared to $359.8 million at December 31, 2000.

    The Measuring of Liquidity Ratios is composed of liquid assets as a percentage of total liabilities, liquid assets as a percentage of volatile liabilities, and liquid assets plus available credit Line as a percentage of total liabilities plus Off-Balance amount. The results of the report are as follows:

 
 Current
 Previous
 Variation
 
Liquid Assets as a percentage of Total Liabilities (20%) 27.69%29.28%-1.59%
Liquid Assets as a percentage of Volatile Liabilities (40%) 46.20%48.08%-1.88%
(Liquid assets+Available credit line) as a percentage of (Total liabilities+Off-balance amount) (20%) 25.91%27.54%-1.63%

    Compared to the second quarter, all percentages were lower but remained above policy required minimum levels. Liquid Assets as a percentage of Total Liabilities decreased by 1.59%. During the third quarter, total liabilities rose while total liquid assets fell with the biggest drop in Fed Funds sold. Liquid

20


Assets as a percentage of Volatile Liabilities also decreased by 1.88%. Volatile Liabilities increased by $6.3 million from the previous quarter. The ratio of Liquid Assets plus Available Credit Line to Total Liabilities plus Off-Balance Amount declined by 1.63%.

    In general, the Company manages liquidity risk daily by controlling the level of federal funds and the use of funds provided by the cash flow from the investment portfolio and scheduled loan repayment. To meet unexpected demands, lines of credit are maintained with correspondent banks, and the Federal Reserve Bank. The sale of securities available-for-sale also can also serve as a contingent source of funds. Increases in deposit rates are considered a last resort as a means of raising funds to increase liquidity.

    The Company currently uses the interest rate gap to measure interest rate risk. It is the difference between interest-earning assets and interest-bearing liabilities maturing or repricing within specified periods. The gap analysis presented next indicates that assets that are rate sensitive within one year exceeded liabilities within that same period by $43.1 million at September 30, 2001.

 
 Within Three
Months

 After Three
Months But
Within
One Year

 After One
Year But
Within
Five Years

 After One
Five Years

 Non sensitive
Account

 Total
 
 
 (dollars in thousands)

 
Cash and cash equivalent 30,000       56,821 86,821 
Securities             
 Fixed 30,772 42,411 113,625 40,922   224,375 
 Floating 22,998      22,998 
            
 
            247,373 
Loans             
 Fixed 17,228 23,845 68,435 40,922   150,430 
 Floating 611,563 10,310 11,264     633,137 
 Nonaccrual        3,808 3,808 
 Unearned & LLR         (15,777)(15,777)
            
 
  Net Loans           771,598 

Other assets

 

2,972

 

 

 

 

 

5,693

 

24,963

 

28,968

 
  
     
 
 
 
  Total 715,533 76,566 193,324 84,182 69,815 1,139,420 
  
 
 
 
 
 
 
  Cumulative 715,533 792,099 985,423 1,069,605 1,139,420   
  
 
 
 
 
   
Deposit             
 Demand deposit 21,542 84,420 138,884 27,232   272,078 
 Interest-bearing             
  Savings 11,156 26,130 44,264 2,230   83,780 
  Time deposit $100,000 over 204,846 78,966 3,321    287,133 
  Other time deposits 110,424 147,031 2,179 120   259,754 
  Money market checking 9,127 41,934 59,898 8,048   119,007 

Other interest bearing

 

4,500

 


 


 


 


 

4,500

 
Acceptance outstanding 2,972        2,972 
Other liabilities 5,947    2,477 8,424 
  
 
 
 
 
 
 
  Total 370,514 378,481 248,546 37,630 2,477 1,037,648 
  
 
 
 
 
 
 
Shareholders equity         101,772 101,772 
          
 
 
  Total 370,514 378,481 248,546 37,630 104,249 1,139,420 
  
 
 
 
 
 
 
  370,514 748,995 997,541 1,035,171 1,139,420   
Cumulative interest rate sensitivity gap ratio (based on total assets) 345,019 43,104 (12,118)34,434     
  
as % of total assets

 

30.28

%

3.78

%

- -1.06

%

3.02

%

 

 

 

 
  as % of Earning assets 33.86%4.23%-1.19%3.38%    

21



PART II

Item 1. Legal Proceedings

    None

Item 2. Changes in Securities

    None

Item 3. Defaults upon Senior Securities

    None

Item 4. Submission of Matters to a vote of Security Holders

    None

Item 5. Other information

    See "Notes to Consolidated Financial Statements-Note 4. Other information."

Item 6. Exhibits and Reports on Form 8-K

    (a)
    Exhibits

            None

    (b)
    Reports on Form 8-K

            None

22



    SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

      HANMI FINANCIAL CORPORATION

    Date: November 14, 2001

     

    By

     

    /s/ 
    YONG KU CHOE   
    Yong Ku Choe
    Chief Financial Officer
    (Principal financial or accounting officer and duly authorized signatory)

    23




    QuickLinks

    FORM 10-Q INDEX HANMI FINANCIAL CORPORATION
    HANMI FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
    HANMI FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000 (Unaudited)
    HANMI FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000 (Unaudited)
    Notes to Consolidated Financial Statements
    CURRENT EXPOSURE OF THE BANK TO HYPOTHETICAL CHANGES IN INTEREST RATES As of September 30, 2001 (Dollars in thousands)
    PART II
    SIGNATURES