Companies:
10,760
total market cap:
HK$1021.007 T
Sign In
๐บ๐ธ
EN
English
$ HKD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
HNI Corporation
HNI
#4275
Rank
HK$19.38 B
Marketcap
๐บ๐ธ
United States
Country
HK$269.27
Share price
-2.36%
Change (1 day)
-20.75%
Change (1 year)
๐ช Furniture
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
HNI Corporation
Quarterly Reports (10-Q)
Financial Year FY2016 Q3
HNI Corporation - 10-Q quarterly report FY2016 Q3
Text size:
Small
Medium
Large
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(MARK ONE)
/ X / QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended October 1, 2016
OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________________ to ____________________
Commission File Number: 1-14225
HNI Corporation
(Exact name of registrant as specified in its charter)
Iowa
(State or other jurisdiction of
incorporation or organization)
42-0617510
(I.R.S. Employer
Identification Number)
P. O. Box 1109, 408 East Second Street
Muscatine, Iowa 52761-0071
(Address of principal executive offices)
52761-0071
(Zip Code)
Registrant's telephone number, including area code: 563/272-7400
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES
x
NO
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES
x
NO
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
(Do not check if a smaller reporting company) Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES
o
NO
x
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date.
Class
Common Shares, $1 Par Value
Outstanding at October 1, 2016 44,536,706
HNI CORPORATION AND SUBSIDIARIES
INDEX
PART I. FINANCIAL INFORMATION
Page
Item 1. Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets - October 1, 2016 and January 2, 2016
3
Condensed Consolidated Statements of Comprehensive Income - Three Months and Nine Months Ended October 1, 2016 and October 3, 2015
5
Consolidated Statements of Equity - October 1, 2016 and October 3, 2015
6
Condensed Consolidated Statements of Cash Flows - Nine Months Ended October 1, 2016 and October 3, 2015
7
Notes to Condensed Consolidated Financial Statements
8
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3. Quantitative and Qualitative Disclosures About Market Risk
24
Item 4. Controls and Procedures
24
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
25
Item 1A. Risk Factors
25
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
25
Item 3. Defaults Upon Senior Securities - None
-
Item 4. Mine Safety Disclosures - Not Applicable
-
Item 5. Other Information - None
-
Item 6. Exhibits
25
SIGNATURES
26
EXHIBIT INDEX
27
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
HNI CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of dollars)
(Unaudited)
October 1,
2016
January 2,
2016
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$
27,335
$
28,548
Short-term investments
7,400
4,252
Receivables
246,989
243,409
Inventories
150,690
125,228
Prepaid expenses and other current assets
32,615
36,933
Total Current Assets
465,029
438,370
PROPERTY, PLANT, AND EQUIPMENT
Land and land improvements
30,077
28,801
Buildings
306,483
298,516
Machinery and equipment
535,968
515,131
Construction in progress
40,027
31,986
912,555
874,434
Less accumulated depreciation
543,221
533,275
Net Property, Plant, and Equipment
369,334
341,159
GOODWILL
293,517
277,650
DEFERRED INCOME TAXES
1,606
—
OTHER ASSETS
231,572
206,746
Total Assets
$
1,361,058
$
1,263,925
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
3
HNI CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of dollars and shares except par value)
(Unaudited)
October 1,
2016
January 2,
2016
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Accounts payable and accrued expenses
$
415,555
$
424,405
Current maturities of long-term debt
21,091
5,477
Current maturities of other long-term obligations
4,777
6,018
Total Current Liabilities
441,423
435,900
LONG-TERM DEBT
215,800
185,000
OTHER LONG-TERM LIABILITIES
75,584
76,792
DEFERRED INCOME TAXES
103,910
88,934
COMMITMENTS AND CONTINGENCIES
—
—
EQUITY
HNI Corporation shareholders' equity:
Capital Stock:
Preferred, $1 par value, authorized 2,000 shares, no shares outstanding
—
—
Common, $1 par value, authorized 200,000 shares, outstanding:
October 1, 2016 – 44,537 shares;
January 2, 2016 – 44,158 shares
44,537
44,158
Additional paid-in capital
14,447
4,407
Retained earnings
472,000
433,575
Accumulated other comprehensive income (loss)
(6,984
)
(5,186
)
Total HNI Corporation shareholders' equity
524,000
476,954
Noncontrolling interest
341
345
Total Equity
524,341
477,299
Total Liabilities and Equity
$
1,361,058
$
1,263,925
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
4
HNI CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended
Nine Months Ended
October 1,
2016
October 3,
2015
October 1,
2016
October 3,
2015
(In thousands, except share and per share data)
(In thousands, except share and per share data)
Net sales
$
584,629
$
615,850
$
1,622,204
$
1,707,553
Cost of sales
363,075
384,219
1,006,019
1,085,298
Gross profit
221,554
231,631
616,185
622,255
Selling and administrative expenses
169,495
170,371
496,920
506,354
Restructuring charges
399
172
2,057
(12
)
Operating income
51,660
61,088
117,208
115,913
Interest income
80
110
221
318
Interest expense
1,091
1,733
4,096
5,689
Income before income taxes
50,649
59,465
113,333
110,542
Income taxes
16,837
18,619
38,652
37,367
Net income
33,812
40,846
74,681
73,175
Less: Net loss attributable to the noncontrolling interest
(1
)
(2
)
(4
)
(30
)
Net income attributable to HNI Corporation
$
33,813
$
40,848
$
74,685
$
73,205
Net income attributable to HNI Corporation per common share – basic
$
0.76
$
0.92
$
1.68
$
1.65
Average number of common shares outstanding – basic
44,547,375
44,263,027
44,412,310
44,327,608
Net income attributable to HNI Corporation per common share – diluted
$
0.74
$
0.90
$
1.64
$
1.61
Average number of common shares outstanding – diluted
45,844,566
45,402,537
45,488,067
45,516,521
Foreign currency translation adjustments
$
(80
)
$
(1,388
)
$
(678
)
$
(1,241
)
Change in unrealized gains (losses) on marketable securities (net of tax)
(62
)
24
11
22
Change in derivative financial instruments (net of tax)
422
(273
)
(1,131
)
297
Other comprehensive gain (loss) net of tax
280
(1,637
)
(1,798
)
(922
)
Comprehensive income
34,092
39,209
72,883
72,253
Less: Comprehensive (loss) attributable to noncontrolling interest
(1
)
(2
)
(4
)
(30
)
Comprehensive income attributable to HNI Corporation
$
34,093
$
39,211
$
72,887
$
72,283
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
5
HNI CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
(In thousands except per share data)
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated Other
Comprehensive
(Loss)/Income
Non-
controlling
Interest
Total
Shareholders’
Equity
Balance, January 2, 2016
$
44,158
$
4,407
$
433,575
$
(5,186
)
$
345
$
477,299
Comprehensive income:
Net income (loss)
—
—
74,685
—
(4
)
74,681
Other comprehensive (loss) (net of tax)
—
—
—
(1,798
)
—
(1,798
)
Change in ownership of noncontrolling interest
—
—
—
—
—
—
Cash dividends; $0.815 per share
—
—
(36,260
)
—
—
(36,260
)
Common shares – treasury:
Shares purchased
(608
)
(29,798
)
—
—
—
(30,406
)
Shares issued under Members’ Stock Purchase Plan and stock awards
987
39,838
—
—
—
40,825
Balance, October 1, 2016
$
44,537
$
14,447
$
472,000
$
(6,984
)
$
341
$
524,341
(In thousands except per share data)
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated Other
Comprehensive
(Loss)/Income
Non-
controlling
Interest
Total
Shareholders’
Equity
Balance, January 3, 2015
$
44,166
$
867
$
374,929
$
(5,375
)
$
(86
)
$
414,501
Comprehensive income:
Net income (loss)
—
—
73,205
—
(30
)
73,175
Other comprehensive (loss) (net of tax)
—
—
—
(922
)
—
(922
)
Change in ownership of noncontrolling interest
—
—
(461
)
—
461
—
Cash dividends; $0.780 per share
—
—
(34,629
)
—
—
(34,629
)
Common shares – treasury:
Shares purchased
(506
)
(24,273
)
—
—
—
(24,779
)
Shares issued under Members’ Stock Purchase Plan and stock awards
521
27,942
—
—
—
28,463
Balance, October 3, 2015
$
44,181
$
4,536
$
413,044
$
(6,297
)
$
345
$
455,809
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
6
HNI CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended
October 1, 2016
October 3, 2015
(In thousands)
Net Cash Flows From (To) Operating Activities:
Net income
$
74,681
$
73,175
Non-cash items included in net income:
Depreciation and amortization
48,908
42,299
Other post retirement and post employment benefits
1,232
1,392
Stock-based compensation
7,400
7,953
Excess tax benefits from stock compensation
(1,797
)
(1,581
)
Deferred income taxes
14,371
8,411
(Gain) loss on sale, retirement and impairment of long-lived assets and intangibles, net
841
349
Other – net
980
(1,199
)
Net increase (decrease) in operating assets and liabilities
(26,582
)
(74,897
)
Increase (decrease) in other liabilities
(6,327
)
2,500
Net cash flows from (to) operating activities
113,707
58,402
Net Cash Flows From (To) Investing Activities:
Capital expenditures
(62,796
)
(58,029
)
Proceeds from sale of property, plant and equipment
987
783
Capitalized software
(19,703
)
(23,544
)
Acquisition spending, net of cash acquired
(33,567
)
—
Purchase of investments
(8,724
)
(2,861
)
Sales or maturities of investments
8,581
2,750
Other – net
500
—
Net cash flows from (to) investing activities
(114,722
)
(80,901
)
Net Cash Flows From (To) Financing Activities:
Proceeds from sales of HNI Corporation common stock
20,871
11,548
Withholdings related to net share settlements of equity based awards
—
(171
)
Purchase of HNI Corporation common stock
(30,406
)
(24,779
)
Proceeds from note and long-term debt
543,286
400,979
Payments of note and long-term debt and other financing
(499,486
)
(341,558
)
Excess tax benefits from stock compensation
1,797
1,581
Dividends paid
(36,260
)
(34,629
)
Net cash flows from (to) financing activities
(198
)
12,971
Net increase (decrease) in cash and cash equivalents
(1,213
)
(9,528
)
Cash and cash equivalents at beginning of period
28,548
34,144
Cash and cash equivalents at end of period
$
27,335
$
24,616
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
7
HNI CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
October 1, 2016
Note 1. Basis of Presentation
The accompanying unaudited, condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for complete financial statements. The
January 2, 2016
consolidated balance sheet included in this Form 10-Q was derived from audited financial statements but does not include all disclosures required by generally accepted accounting principles. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement have been included. Operating results for the
nine
-month period ended
October 1, 2016
are not necessarily indicative of the results that may be expected for the fiscal year ending
December 31, 2016
. For further information, refer to the consolidated financial statements and accompanying notes included in HNI Corporation's (the "Corporation") Annual Report on Form 10-K for the fiscal year ended
January 2, 2016
.
Note 2. Stock-Based Compensation
The Corporation measures stock-based compensation expense at grant date, based on the fair value of the award, and recognizes expense over the employees' requisite service periods. For the
three
months and
nine
months ended
October 1, 2016
, the Corporation recognized
$1.0 million
and
$7.4 million
, respectively, of stock based compensation expense. For the
three
months and
nine
months ended
October 3, 2015
, the Corporation recognized
$1.7 million
and
$8.0 million
, respectively, of stock based compensation expense. Stock-based compensation expense is the cost of stock options and time-based restricted stock units issued under the HNI Corporation 2007 Stock-Based Compensation Plan and shares issued under the HNI Corporation 2002 Members' Stock Purchase Plan. The Corporation granted stock options with fair values of
$7.7 million
and
$6.5 million
and time-based restricted stock units with adjusted fair values of
$0.7 million
and
$1.1 million
in the
nine
months ended
October 1, 2016
and
October 3, 2015
, respectively.
At
October 1, 2016
, there was
$3.9 million
of unrecognized compensation cost related to non-vested stock options, which the Corporation expects to recognize over a weighted-average remaining service period of
1.3
years, and
$1.1 million
of unrecognized compensation costs related to non-vested restricted stock units, which the Corporation expects to recognize over a weighted-average remaining service period of
1.0
years.
Note 3. Inventories
The Corporation values its inventory at the lower of cost or market with approximately
75 percent
valued by the last-in, first-out ("LIFO") costing method.
(In thousands)
October 1, 2016
January 2, 2016
Finished products
$
94,344
$
68,478
Materials and work in process
81,456
81,860
LIFO allowance
(25,110
)
(25,110
)
$
150,690
$
125,228
8
Note 4. Accumulated Other Comprehensive Income (Loss) and Shareholders' Equity
The following table summarizes the components of accumulated other comprehensive income (loss) and the changes in accumulated other comprehensive income (loss), net of tax, as applicable for the
nine
months ended
October 1, 2016
:
(In thousands)
Foreign Currency Translation Adjustment
Unrealized Gains (Losses) on Marketable Securities
Pension Postretirement Liability
Derivative Financial Instruments
Accumulated Other Comprehensive Income (Loss)
Balance at January 2, 2016
$
322
$
(2
)
$
(5,506
)
$
—
$
(5,186
)
Other comprehensive income (loss) before reclassifications
(678
)
17
—
(2,506
)
(3,167
)
Tax (expense) or benefit
—
(6
)
—
922
916
Amounts reclassified from accumulated other comprehensive (income) loss, net of tax
—
—
—
453
453
Balance at October 1, 2016
$
(356
)
$
9
$
(5,506
)
$
(1,131
)
$
(6,984
)
Amounts in parentheses indicate reductions in equity
.
The following table summarizes the components of accumulated other comprehensive income(loss) and the changes in accumulated other comprehensive income (loss) for the
nine
months ended
October 3, 2015
:
(In thousands)
Foreign Currency Translation Adjustment
Unrealized Gains (Losses) on Marketable Securities
Pension Postretirement Liability
Derivative Financial Instruments
Accumulated Other Comprehensive Income (Loss)
Balance at January 3, 2015
$
2,223
$
37
$
(6,763
)
$
(872
)
$
(5,375
)
Other comprehensive income (loss) before reclassifications
(1,241
)
33
—
(1,533
)
(2,741
)
Tax (expense) or benefit
—
(11
)
—
528
517
Amounts reclassified from accumulated other comprehensive (income) loss net of tax
—
—
—
1,302
1,302
Balance at October 3, 2015
$
982
$
59
$
(6,763
)
$
(575
)
$
(6,297
)
Amounts in parentheses indicate reductions in equity.
In March 2016, the Corporation entered into an interest rate swap transaction to hedge
$150 million
of outstanding variable rate revolver borrowings against future interest rate volatility. Under the terms of the interest rate swap the Corporation pays a fixed rate of
1.29 percent
and receives one month LIBOR on a
$150 million
notional value expiring January 2021. As of
October 1, 2016
, the fair value of the Corporation's interest rate swap was a liability of
$1.8 million
, reported net of tax as
$1.1 million
in "Accumulated other comprehensive income (loss)" in the Condensed Consolidated Balance Sheets.
9
The following table details the reclassifications from accumulated other comprehensive income (loss) for the
three
months and
nine
months ended
October 1, 2016
and
October 3, 2015
(in thousands):
Three Months Ended
Nine Months Ended
Details about Accumulated Other Comprehensive Income (Loss) Components
Affected Line Item in the Statement Where Net Income Is Presented
October 1, 2016
October 3, 2015
October 1, 2016
October 3, 2015
Derivative financial instruments
Interest rate swap
Selling and administrative expenses
$
(302
)
$
—
$
(717
)
$
—
Tax (expense) or benefit
111
—
264
—
Net of tax
$
(191
)
$
—
$
(453
)
$
—
Diesel hedge
Selling and administrative expenses
$
—
$
(680
)
$
—
$
(1,987
)
Tax (expense) or benefit
—
255
—
685
Net of tax
$
—
$
(425
)
$
—
$
(1,302
)
Net
$
(191
)
$
(425
)
$
(453
)
$
(1,302
)
Amounts in parentheses indicate reductions to profit.
During the
nine
months ended
October 1, 2016
, the Corporation repurchased
608,500
shares of its common stock at a cost of approximately
$30.4 million
. As of
October 1, 2016
,
$162.3 million
of the Corporation's Board of Directors' ("Board") current repurchase authorization remained unspent.
During the
three
months ended
October 1, 2016
and
October 3, 2015
, the Corporation paid dividends to shareholders of
$0.275
and
$0.265
per share, respectively. During the
nine
months ended
October 1, 2016
and
October 3, 2015
, the Corporation paid dividends to shareholders of
$0.815
and
$0.780
per share, respectively.
Note 5. Earnings Per Share
The following table reconciles the numerators and denominators used in the calculation of basic and diluted earnings per share ("EPS"):
Three Months Ended
Nine Months Ended
(In thousands, except per share data)
October 1, 2016
October 3, 2015
October 1, 2016
October 3, 2015
Numerators:
Numerator for both basic and diluted EPS attributable to HNI Corporation net income
$
33,813
$
40,848
$
74,685
$
73,205
Denominators:
Denominator for basic EPS weighted-average common shares outstanding
44,547
44,263
44,412
44,328
Potentially dilutive shares from stock-based compensation plans
1,298
1,140
1,076
1,189
Denominator for diluted EPS
45,845
45,403
45,488
45,517
Earnings per share – basic
$
0.76
$
0.92
$
1.68
$
1.65
Earnings per share – diluted
$
0.74
$
0.90
$
1.64
$
1.61
The weighted average common stock equivalents presented above do not include the effect of
352,380
and
536,814
common stock equivalents for the three months ended
October 1, 2016
and
October 3, 2015
, respectively, and
437,684
and
383,600
common stock equivalents for the
nine
months ended
October 1, 2016
and
October 3, 2015
, respectively, because their inclusion would be anti-dilutive.
10
Note 6. Restructuring
Restructuring costs during the
three
months ended
October 1, 2016
were
$1.1 million
, of which
$0.7 million
was recorded in "Cost of goods sold" in the Condensed Consolidated Statements of Comprehensive Income. Restructuring costs during the
nine
months ended
October 1, 2016
were
$4.2 million
, of which
$2.2 million
was recorded in cost of goods sold. These costs in both the quarter and year to date periods were primarily incurred as part of the previously announced closure of the Paris, Kentucky hearth manufacturing facility.
During the
three
months ended
October 3, 2015
, the Corporation recorded
$1.0 million
of restructuring costs, of which
$0.8 million
was recorded in cost of goods sold, due primarily to the decision to exit a line of business within our hearth product segment. During the
nine
months ended
October 3, 2015
, the Corporation recorded
$0.8 million
of restructuring costs, all of which was recorded in cost of goods sold. The costs resulting from the decision to exit a line of business within our hearth product segment were partially offset by lower than anticipated post employment costs related to previously announced closures of the Midwest Folding Products business located in Chicago, Illinois and an office furniture manufacturing facility in Florence, Alabama.
The following is a summary of changes in restructuring accruals during the
nine
months ended
October 1, 2016
.
(In thousands)
Severance
Facility Exit Costs & Other
Total
Balance as of January 2, 2016
$
206
$
15
$
221
Restructuring charges, excluding amounts in cost of goods sold
1,249
808
2,057
Cash payments
(685
)
(823
)
(1,508
)
Balance as of October 1, 2016
$
770
$
—
$
770
The restructuring reserve is expected to be paid in the next twelve months and is included in "Accounts payable and accrued expenses" in the Condensed Consolidated Balance Sheets.
Note 7. Goodwill and Other Intangible Assets
The table below summarizes amortizable definite-lived intangible assets as of
October 1, 2016
and
January 2, 2016
, which are reflected in the "Other Assets" line item in the Corporation's Condensed Consolidated Balance Sheets:
October 1, 2016
January 2, 2016
(In thousands)
Gross
Accumulated Amortization
Net
Gross
Accumulated Amortization
Net
Patents
$
18,645
$
18,621
$
24
$
18,645
$
18,615
$
30
Software
143,451
24,446
119,005
122,892
21,193
101,699
Trademarks and trade names
7,564
1,236
6,328
6,564
753
5,811
Customer lists and other
117,785
63,460
54,325
105,586
60,063
45,523
Net definite lived intangible assets
$
287,445
$
107,763
$
179,682
$
253,687
$
100,624
$
153,063
11
Aggregate amortization expense for the
three
months ended
October 1, 2016
and
October 3, 2015
was
$3.2 million
and
$2.7 million
, respectively. Aggregate amortization expense for the
nine
months ended
October 1, 2016
and
October 3, 2015
was
$8.6 million
and
$8.2 million
, respectively. Based on the current amount of intangible assets subject to amortization, the estimated amortization expense for each of the following five fiscal years is as follows:
(In millions)
2016
2017
2018
2019
2020
Amortization expense
$
12.0
$
20.8
$
22.3
$
21.3
$
20.8
As events such as acquisitions, dispositions or impairments occur in the future, these amounts may change.
The Corporation also owns certain trademarks and trade names with a net carrying amount of
$41.0 million
as of
October 1, 2016
and
January 2, 2016
. These trademarks and trade names, which are reflected in the "Other Assets" line item in the Corporation's Condensed Consolidated Balance Sheets, are deemed to have indefinite useful lives because they are expected to generate cash flows indefinitely.
The changes in the carrying amount of goodwill since
January 2, 2016
are as follows by reporting segment:
(In thousands)
Office
Furniture
Hearth
Products
Total
Balance as of January 2, 2016
Goodwill
$
149,718
$
183,199
$
332,917
Accumulated impairment losses
(55,124
)
(143
)
(55,267
)
Net goodwill balance as of January 2, 2016
94,594
183,056
277,650
Goodwill acquired
15,871
—
15,871
Foreign currency translation adjustments
(4
)
—
(4
)
Balance as of October 1, 2016
Goodwill
165,585
183,199
348,784
Accumulated impairment losses
(55,124
)
(143
)
(55,267
)
Net goodwill balance as of October 1, 2016
$
110,461
$
183,056
$
293,517
The Corporation evaluates its goodwill and indefinite-lived intangible assets for impairment on an annual basis during the fourth quarter, or whenever indicators of impairment exist. The Corporation estimates the fair value of its reporting units using various valuation techniques, with the primary technique being a discounted cash flow method. This method employs market participant based assumptions.
Note 8. Product Warranties
The Corporation issues certain warranty policies on its office furniture and hearth products that provide for repair or replacement of any covered product or component that fails during normal use because of a defect in design or workmanship. Reserves have been established for the various costs associated with the Corporation's warranty programs.
A warranty reserve is determined by recording a specific reserve for known warranty issues and an additional reserve for unknown claims that are expected to be incurred based on historical claims experience. Actual claims incurred could differ from the original estimates, requiring adjustments to the reserve. Activity associated with warranty obligations was as follows during the periods noted:
(In thousands)
October 1, 2016
October 3, 2015
Balance at beginning of period
$
16,227
$
16,719
Accruals for warranties issued during period
14,762
14,764
Adjustments related to pre-existing warranties
359
(230
)
Settlements made during the period
(15,379
)
(15,372
)
Balance at end of period
$
15,969
$
15,881
12
The portion of the reserve for estimated settlements expected to be paid in the next twelve months was
$7.7 million
and
$8.2 million
as of
October 1, 2016
and
January 2, 2016
, respectively, and is included in "Accounts payable and accrued expenses" in the Condensed Consolidated Balance Sheets. The portion of the reserve for settlements expected to be paid beyond one year was
$8.3 million
and
$8.0 million
as of
October 1, 2016
and
January 2, 2016
, respectively, and is included in "Other Long-Term Liabilities" in the Condensed Consolidated Balance Sheets.
Note 9. Post-Retirement Health Care
The following table sets forth the components of net periodic benefit costs included in the Corporation's Condensed Consolidated Statements of Comprehensive Income for the periods noted:
Three Months Ended
Nine Months Ended
(In thousands)
October 1, 2016
October 3, 2015
October 1, 2016
October 3, 2015
Service cost
$
184
$
201
$
552
$
603
Interest cost
212
204
634
612
Amortization of (gain)/loss
16
59
46
177
Net periodic benefit cost
$
412
$
464
$
1,232
$
1,392
Note 10. Income Taxes
The Corporation's tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items. The Corporation's income tax provision for the three months ended
October 1, 2016
was
$16.8 million
on pre-tax income of
$50.6 million
or an effective tax rate of
33.2 percent
. For the three months ended
October 3, 2015
, the Corporation's income tax provision was
$18.6 million
on pre-tax income of
$59.5 million
or an effective tax rate of
31.3 percent
. The effective tax rate was higher in the three months ended
October 1, 2016
principally due to bonus depreciation not being enacted as of
October 3, 2015
, which caused a higher expected U.S. manufacturing deduction and, indirectly, a lower effective tax rate for
October 3, 2015
as compared to the current quarter. The provision for income taxes for the
nine
months ended
October 1, 2016
reflects an effective tax rate of
34.1 percent
compared to
33.8 percent
for the same period last year. The drivers of the change in effective tax rate for the first nine months were the same as those for the quarter.
Note 11. Fair Value Measurements
For recognition purposes, on a recurring basis the Corporation is required to measure at fair value its marketable securities and derivative instruments. The marketable securities are comprised of government securities, corporate bonds and money market funds. When available the Corporation uses quoted market prices to determine fair value and classifies such measurements within Level 1. Where market prices are not available, the Corporation makes use of observable market-based inputs (prices or quotes from published exchanges and indexes) to calculate fair value using the market approach, in which case the measurements are classified within Level 2.
Assets measured at fair value as of
October 1, 2016
were as follows:
(In thousands)
Fair value as of measurement date
Quoted prices in active markets for identical assets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
Government securities
$
6,368
$
—
$
6,368
$
—
Corporate bonds
$
6,140
$
—
$
6,140
$
—
Derivative financial instruments
$
(1,790
)
$
—
$
(1,790
)
$
—
13
Assets measured at fair value as of
January 2, 2016
were as follows:
(In thousands)
Fair value as of measurement date
Quoted prices in active markets for identical assets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
Government securities
$
9,663
$
—
$
9,663
$
—
Corporate bonds
$
2,405
$
—
$
2,405
$
—
Derivative financial instruments
$
(1,252
)
$
—
$
(1,252
)
$
—
In addition to the methods and assumptions the Corporation uses to record the fair value of financial instruments as discussed above in this section, it uses the following methods and assumptions to estimate the fair value of its financial instruments.
Cash and cash equivalents - Level 1
The carrying amount approximated fair value and includes money market funds.
Long-term debt (including current portion) - Level 2
The carrying value of the Corporation's outstanding variable-rate debt obligations at
October 1, 2016
and
January 2, 2016
, the end of the Corporation's
2015
fiscal year, was
$237 million
and
$40 million
, respectively, which approximated the fair value. The Corporation paid off its outstanding fixed-rate, long-term debt obligations on April 6, 2016 with revolving credit facility borrowings. The value of these senior notes was estimated based on a discounted cash flow method to be
$148 million
at
January 2, 2016
, compared to the carrying value of
$150 million
.
The Corporation, certain domestic subsidiaries of the Corporation, the lenders and Wells Fargo Bank, National Association, as administrative agent, entered into the First Amendment to Second Amended and Restated Credit Agreement (the "Credit Agreement") on January 6, 2016. The Credit Agreement amends the Second Amended and Restated Credit Agreement dated as of June 9, 2015.
The Credit Agreement was amended to increase the revolving commitment of the lenders from
$250 million
to
$400 million
(while retaining the Corporation's option under the Credit Agreement to increase its borrowing capacity by an additional
$150 million
) in order to provide funding for the payoff of its maturing senior notes on April 6, 2016 and to extend the maturity date of the Credit Agreement from June 2020 to January 2021. The Corporation deferred the debt issuance costs related to the Credit Agreement, which were classified as assets, and is amortizing them over the term of the Credit Agreement.
As of
October 1, 2016
, there was
$237 million
outstanding under the
$400 million
revolving credit facility of which
$216 million
was classified as long-term since the Corporation does not expect to repay the borrowings within a year and the remaining
$21 million
was classified as current.
Note 12. Commitments and Contingencies
The Corporation utilizes letters of credit and surety bonds in the amount of
$14 million
to back certain insurance policies and payment obligations. The Corporation utilizes trade letters of credit and banker's acceptances in the amount of
$5 million
to guarantee certain payments to overseas suppliers. The letters of credit, bonds and banker's acceptances reflect fair value as a condition of their underlying purpose and are subject to competitively determined fees.
The Corporation has contingent liabilities which have arisen in the ordinary course of its business, including liabilities relating to pending litigation, environmental remediation, taxes and other claims. It is the Corporation's opinion that liabilities, if any, resulting from these matters are not expected to have a material adverse effect on the Corporation's financial condition, cash flows or on the Corporation's quarterly or annual operating results when resolved in a future period.
14
Note 13. Recently Adopted Accounting Standards
In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") No. 2015-05,
Internal-Use Software (Subtopic 350-40) - Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement
. The ASU applies to cloud computing arrangements including software as a service, platform as a service, infrastructure as a service and other similar hosting arrangements and was issued to help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement. The ASU provides guidance about whether the arrangement includes a software license. The core principle of the ASU is that if a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The guidance did not change U.S. generally accepted accounting principles for a customer’s accounting for service contracts. The Corporation adopted the guidance effective January 3, 2016, the beginning of the Corporation's 2016 fiscal year. The guidance did not have a material impact on the Corporation's financial statements.
The FASB issued ASU No. 2015-03,
Interest - Imputation of Interest (Subtopic 835-30) - Simplifying Presentation of Debt Issuance Costs in
April 2015, which was further clarified by ASU No. 2015-15 in August 2015. The core principle of the ASUs is that an entity should present debt issuance costs as a direct deduction from the face amount of that debt in the balance sheet similar to the manner in which a debt discount or premium is presented, and not reflected as a deferred charge or deferred credit. The ASU requires additional disclosure about the nature of and reason for the change in accounting principle, the transition method, a description of the prior-period information that has been retrospectively adjusted and the effect of the change on the financial statement line item (that is, the debt issuance cost asset and the debt liability). Debt issuance costs related to line-of-credit arrangements can still be presented as assets and subsequently amortized. The Corporation adopted the guidance effective January 3, 2016, the beginning of the Corporation's 2016 fiscal year. The guidance did not have an impact on the Corporation's financial statements because all debt currently held is a line-of-credit arrangement.
Note 14. Business Segment Information
Management views the Corporation as being in
two
reportable segments based on industries: office furniture and hearth products, with the former being the principal business segment.
The aggregated office furniture segment manufactures and markets a broad line of office furniture which includes storage products, desks, credenzas, chairs, tables, bookcases, classroom solutions, freestanding office partitions and panel systems and other related products. The hearth products segment manufactures and markets a broad line of manufactured gas, electric, wood and pellet fireplaces, inserts and stoves, facings and accessories.
For purposes of segment reporting, inter-company sales between segments are not material and operating profit is income before income taxes exclusive of certain unallocated corporate expenses. These unallocated corporate expenses include the net cost of the Corporation's corporate operations, interest income and interest expense. Management views interest income and expense as corporate financing costs and not as a reportable segment cost. In addition, management applies an effective income tax rate to its consolidated income before income taxes so income taxes are not reported or viewed internally on a segment basis. Identifiable assets by segment are those assets applicable to the respective industry segments. Corporate assets consist principally of cash and cash equivalents, short-term investments, long-term investments and corporate office real estate and related equipment.
No geographic information for revenues from external customers or for long-lived assets is disclosed since the Corporation's primary market and capital investments are concentrated in the United States.
15
Reportable segment data reconciled to the Corporation's condensed consolidated financial statements for the
three
months and
nine
months ended
October 1, 2016
and
October 3, 2015
, is as follows:
Three Months Ended
Nine Months Ended
(In thousands)
October 1, 2016
October 3, 2015
October 1, 2016
October 3, 2015
Net Sales:
Office Furniture
$
454,946
$
475,960
$
1,270,398
$
1,334,013
Hearth Products
129,683
139,890
351,806
373,540
$
584,629
$
615,850
$
1,622,204
$
1,707,553
Operating Profit:
Office furniture
$
44,729
$
48,389
$
109,396
$
108,332
Hearth products
19,108
23,498
41,623
47,161
Total operating profit
63,837
71,887
151,019
155,493
Unallocated corporate expense
(13,188
)
(12,422
)
(37,686
)
(44,951
)
Income before income taxes
$
50,649
$
59,465
$
113,333
$
110,542
Depreciation & Amortization Expense:
Office furniture
$
10,889
$
10,644
$
32,709
$
31,284
Hearth products
3,034
2,166
9,012
6,171
General corporate
3,354
1,694
7,187
4,844
$
17,277
$
14,504
$
48,908
$
42,299
Capital Expenditures (including capitalized software):
Office furniture
$
13,875
$
19,590
$
43,923
$
45,989
Hearth products
1,957
2,798
8,969
7,195
General corporate
10,811
9,303
29,607
28,389
$
26,643
$
31,691
$
82,499
$
81,573
As of
As of
(In thousands)
October 1,
2016
January 2,
2016
Identifiable Assets:
Office furniture
$
797,458
$
739,915
Hearth products
360,081
341,813
General corporate
203,519
182,197
$
1,361,058
$
1,263,925
Note 15. Business Combinations
On January 29, 2016, the Corporation acquired a small office furniture company with annual sales of approximately
$30 million
at a purchase price of approximately
$34 million
, net of cash acquired. The Corporation will finalize the allocation of purchase price during the fourth quarter 2016 based on final purchase price and fair value adjustments. Based on the preliminary allocation, there are approximately
$15 million
of intangible assets other than goodwill associated with this acquisition with estimated useful lives ranging from
three
to
ten
years with amortization recorded on a straight line basis based on the projected cash flow associated with the respective intangible assets. There was approximately
$14 million
of goodwill associated with this acquisition.
As part of the Corporation's ongoing business strategy, it continues to acquire and divest small office furniture dealerships. Goodwill increased approximately
$2 million
in the first
nine
months of
2016
as a result of this activity.
16
Note 16. Subsequent Events
On October 7, 2016 the Corporation approved the closure of its Orleans, Indiana office furniture manufacturing facility as part of its continued efficiency and simplification activities to deliver consistent, flawless execution to customers and to reduce structural costs. The Corporation will consolidate the Orleans production into existing domestic office furniture manufacturing facilities and anticipates the closure and consolidation to be substantially completed by the end of 2017. The Corporation estimates the consolidation will drive annual cash savings of
$6.9 million
beginning in 2018. The Corporation estimates it will incur pre-tax charges of
$21.1 million
related to the closure and consolidations consisting of costs for workforce reductions, facility exit, manufacturing consolidation and production move costs.
17
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Overview
The Corporation is a leading global provider and designer of office furniture and the leading manufacturer and marketer of hearth products. The Corporation has two reportable segments: office furniture and hearth products. The Corporation utilizes a split and focused, decentralized business model to deliver value to customers through various brands and selling models.
Net sales for the
third
quarter of fiscal
2016
decreased
5.1 percent
to
$584.6 million
when compared to the
third
quarter of fiscal
2015
. The change was driven by a decrease in organic sales across both the office furniture and hearth products segments. The office furniture segment sales were down due to lower project activity levels and subdued small business confidence driven by economic uncertainty. The hearth segment saw a decline in the new construction business due to acquisition integration impacts partially offset by modest growth in single family housing. The retail pellet business declined due to continued low oil prices and the impact of warm weather. These decreases were partially offset by growth in retail wood/gas sales from modest remodel activity. The acquisitions and divestitures of small office furniture companies resulted in a net increase in sales of $9.4 million compared to the prior year. Gross profit percentage for the quarter increased from prior year levels driven by price realization, material cost and productivity partially offset by lower volume. Total selling and administrative expenses increased as a percentage of sales due to lower volume and the impact of acquisitions partially offset by lower freight costs and expense timing.
The Corporation recorded $1.1 million of restructuring costs and $1.6 million of transition costs in the
third
quarter 2016 in connection with the previously announced closure of the Paris, Kentucky hearth manufacturing facility and structural realignments among office furniture facilities in Muscatine, Iowa. Specific items incurred include severance, accelerated depreciation and production move costs. Of these charges, $2.3 million were included in cost of sales. The Corporation also recorded $1.6 million of accelerated depreciation in conjunction with the announced charitable donation of a building. In the third quarter 2015, the Corporation recorded $1.0 million of restructuring costs, of which $0.8 million were included in cost of sales, and $1.3 million of transition costs, which were included in cost of sales, in connection with the decision to exit a line of business in the hearth segment and previously announced closures, acquisition integration and structural realignment.
Results of Operations
The following table presents certain key highlights from the results of operations for the periods indicated:
Three Months Ended
Nine Months Ended
(In thousands)
October 1, 2016
October 3, 2015
Percent
Change
October 1, 2016
October 3, 2015
Percent
Change
Net sales
$
584,629
$
615,850
(5.1
)%
$
1,622,204
$
1,707,553
(5.0
)%
Cost of sales
363,075
384,219
(5.5
)%
1,006,019
1,085,298
(7.3
)%
Gross profit
221,554
231,631
(4.4
)%
616,185
622,255
(1.0
)%
Selling and administrative expenses
169,495
170,371
(0.5
)%
496,920
506,354
(1.9
)%
Restructuring charges
399
172
132.0
%
2,057
(12
)
NM
Operating income
51,660
61,088
(15.4
)%
117,208
115,913
1.1
%
Interest expense, net
1,011
1,623
(37.7
)%
3,875
5,371
(27.9
)%
Income before income taxes
50,649
59,465
(14.8
)%
113,333
110,542
2.5
%
Income taxes
16,837
18,619
(9.6
)%
38,652
37,367
3.4
%
Net income
$
33,812
$
40,846
(17.2
)%
$
74,681
$
73,175
2.1
%
Consolidated net sales for the
third
quarter of
2016
decreased
5.1 percent
or
$31.2 million
compared to the same quarter last year. The change was driven by a decrease in organic sales across both the office furniture and hearth products segments. The office furniture segment sales were down due to lower project activity levels and subdued small business confidence driven by economic uncertainty. The hearth segment saw a decline in the new construction business due to acquisition integration impacts partially offset by modest growth in single family housing. The retail pellet business declined due to continued low oil prices and the
18
impact of warm weather. These declines were partially offset by growth in retail wood/gas sales from modest remodel activity. The acquisitions and divestitures of small office furniture companies resulted in a net increase in sales of $9.4 million compared to the prior year.
Gross profit percentage for the
third
quarter of
2016
increased to
37.9 percent
compared to
37.6 percent
for the same quarter last year. Gross margin for the quarter improved from prior year levels driven by price realization, material cost and productivity partially offset by lower volume.
Third quarter 2016 cost of sales included $0.7 million of restructuring costs and $1.6 million of transition costs related to the previously announced closure of the hearth manufacturing facility in Paris, Kentucky and structural realignments among office furniture facilities in Muscatine, Iowa. Specific items incurred include accelerated depreciation and production move costs. Third quarter 2015 cost of sales included $0.8 million of restructuring and $1.3 million of transition costs related to previously announced closures, acquisition integration and structural realignment.
Total selling and administrative expenses as a percentage of net sales increased to
29.0 percent
compared to
27.7 percent
for the same quarter last year driven by lower volume and the impact of acquisitions, partially offset by lower freight costs and expense timing.
In the third quarter of 2016, the Corporation recorded $0.4 million in restructuring costs as part of selling and administrative costs due to the previously announced closure of the Paris, Kentucky hearth manufacturing facility. The Corporation also recorded $1.6 million of accelerated depreciation in conjunction with the announced charitable donation of a building. In the third quarter of 2015, the Corporation recorded $0.2 million of restructuring costs as part of selling and administrative costs primarily in connection with acquisition integration.
The Corporation's tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items. The Corporation's income tax provision for the three months ended
October 1, 2016
was
$16.8 million
on pre-tax income of
$50.6 million
or an effective tax rate of
33.2 percent
. For the three months ended
October 3, 2015
, the Corporation's income tax provision was
$18.6 million
on pre-tax income of
$59.5 million
or an effective tax rate of
31.3 percent
. The effective tax rate was higher in the three months ended
October 1, 2016
principally due to bonus depreciation not being enacted as of
October 3, 2015
, which caused a higher expected U.S. manufacturing deduction and, indirectly, a lower effective tax rate for
October 3, 2015
. The provision for income taxes for the
nine
months ended
October 1, 2016
reflects an effective tax rate of
34.1 percent
compared to
33.8 percent
for the same period last year. The drivers of the change in effective tax rate for the first
nine
months were the same as those for the quarter.
Net income attributable to the Corporation was
$33.8 million
or
$0.74
per diluted share in the
third
quarter of
2016
compared to
$40.8 million
or
$0.90
per diluted share in the
third
quarter of
2015
.
For the first
nine
months of 2016, consolidated net sales decreased
$85.3 million
, or
5.0 percent
, to
$1,622.2 million
from
$1,707.6 million
. The change was driven by a decrease in organic sales across both the office furniture and hearth products segments. The acquisitions and divestitures of small office furniture companies resulted in a net increase in sales of $20.6 million compared to the same period in the prior year. Gross profit percentage increased to
38.0 percent
from
36.4 percent
from the same period last year. The improvement was driven by strong operational performance, price realization, and favorable material cost and productivity partially offset by lower volume.
During the first nine months of 2016, the Corporation recorded as part of cost of sales $2.2 million of restructuring costs and $6.9 million of transition costs related to the previously announced closure of the hearth manufacturing facility in Paris, Kentucky and structural realignments among office furniture facilities in Muscatine, Iowa. Specific items incurred include accelerated depreciation and production move costs. For the first nine months of 2015, the Corporation recorded $0.8 million of restructuring costs and $3.8 million of transition costs in cost of sales related to the decision to exit a line of business in the hearth segment and previously announced closures, acquisition integration and structural realignment.
For the first
nine
months of 2016, total selling and administrative expenses as a percentage of net sales increased to
30.6 percent
compared to
29.7 percent
for the same period last year. This increase was driven by lower volume, strategic investments and incentive based compensation partially offset by lower freight costs and expense timing.
The Corporation recorded
$2.1 million
of restructuring costs in the first nine months of 2016 as part of selling and administrative expenses due primarily to the previously announced closure of the hearth manufacturing facility in Paris, Kentucky. The Corporation also recorded a $2.0 million nonrecurring gain on a litigation settlement and $1.6 million of accelerated depreciation in conjunction with the announced charitable donation of a building. In the same period last year, the Corporation incurred
19
restructuring costs as part of selling and administrative expenses from previously announced closures, which were fully offset by lower than anticipated post-employment costs.
Net income attributable to HNI Corporation was
$74.7 million
for the first
nine
months of 2016 compared to
$73.2 million
for the first
nine
months of 2015. Earnings per share increased to
$1.64
per diluted share compared to
$1.61
per diluted share for the same period last year.
Office Furniture
Third
quarter
2016
net sales for the office furniture segment decreased
4.4 percent
or $21.0 million to
$454.9 million
from
$476.0 million
for the same quarter last year. Sales for the quarter decreased in our North America contract and international businesses partially offset by an increase in our supplies driven business. The decrease was caused by lower project activity levels and subdued small business confidence driven by economic uncertainty. The acquisitions and divestitures of small office furniture companies resulted in a net increase in sales of $9.4 million compared to the prior year quarter.
Third
quarter
2016
operating profit decreased
7.6 percent
or
$3.7 million
to
$44.7 million
from
$48.4
million in the prior year quarter as a result of lower volume partially offset by price realization, material costs and productivity and lower freight costs.
In the
third
quarter of
2016
, the office furniture segment recorded $0.1 million of restructuring costs and $1.2 million of transition costs as part of cost of sales primarily associated with structural realignments among office furniture facilities in Muscatine, Iowa. In the
third
quarter of
2015
, the office furniture segment recorded $0.6 million of transition costs in cost of sales for previously announced closures and realignments. Specific transition items incurred in both years include production move costs.
Net sales for the first
nine
months of 2016 decreased
$63.6 million
, or
4.8 percent
, to
$1,270.4 million
compared to
$1,334.0 million
for the same period in 2015 driven by a decrease in both supplies and contract channels. The acquisitions and divestitures of small office furniture companies resulted in a net increase in sales of $20.6 million compared to the same period in the prior year. Operating profit for the first
nine
months of 2016 increased
$1.1 million
, or
1.0 percent
, to
$109.4 million
compared to
$108.3 million
for the same period in 2015 driven by strong operational performance, favorable material productivity, price realization and cost reductions. These factors were partially offset by lower volume, strategic investments and higher incentive based compensation.
For the first
nine
months of
2016
, the office furniture segment recorded $0.1 million of restructuring costs and $5.2 million of transition costs as part of cost of goods sold. These charges were primarily associated with structural realignments among office furniture facilities in Muscatine, Iowa. Specific transition costs incurred include production move costs. In the same period last year, the office furniture segment recorded $2.5 million of transition costs in cost of sales related to production moves and structural realignments among furniture facilities in Muscatine, Iowa.
Hearth Products
Third
quarter
2016
net sales for the hearth products segment decreased
7.3 percent
or
$10.2 million
to
$129.7 million
from
$139.9 million
for the same quarter last year. The hearth segment saw a decline in the new construction business due to acquisition integration impacts partially offset by modest growth in single family housing. The retail pellet business declined due to continued low oil prices and the impact of warm weather. These declines were partially offset by growth in retail wood/gas sales from modest remodel activity. Operating profit decreased
18.7 percent
or
$4.4 million
to
$19.1 million
compared to
$23.5 million
in the prior year quarter due to lower volume, inventory timing and expense timing partially offset by price realization and cost reductions.
In the
third
quarter of 2016, the hearth segment recorded $0.6 million of restructuring costs and $0.4 million of transition costs as part of cost of sales. These costs were incurred as part of the previously announced closure of the Paris, Kentucky, hearth manufacturing facility. Specific items incurred include severance, accelerated depreciation and production move costs. In the same period last year, the hearth segment recorded $0.8 million in restructuring costs and $0.7 million of transition costs in cost of sales related to the decision to exit a line of business and acquisition integration.
Net sales for the first
nine
months of 2016 decreased
$21.7 million
, or
5.8 percent
, to
$351.8 million
compared to
$373.5 million
for the same period in 2015. Operating profit for the first
nine
months of 2016 decreased
$5.5 million
to
$41.6 million
compared to
$47.2 million
for the same period in 2015. The year-to-date decreases in sales and operating profits were the result of the same drivers experienced in the current quarter.
For the first
nine
months of
2016
, the hearth segment recorded $2.0 million of restructuring costs and $1.6 million of transition costs in cost of sales. These costs were incurred as part of the previously announced closure of its manufacturing facility in Paris, Kentucky. Specific items incurred include severance, accelerated depreciation and production move costs. In the same period
20
last year, the hearth segment recorded $0.8 million in restructuring costs and $1.2 million of transition costs in cost of sales related to acquisition integration and the decision to exit a line of business.
Liquidity and Capital Resources
Cash Flow – Operating Activities
Operating activities were a source of
$113.7 million
of cash in the first
nine
months of
2016
compared to a source of
$58.4 million
in the first
nine
months of
2015
. Working capital resulted in a
$26.6 million
use of cash in the first
nine
months of the current fiscal year compared to a
$74.9 million
use of cash in the same period of the prior year. The decreased use of cash compared to the prior year is primarily due to Accounts Receivable and Accounts Payable as a result of timing of collections and payments and lower sales. Cash flow from operating activities is expected to be positive for the year.
Cash Flow – Investing Activities
Capital expenditures, including capitalized software, for the first
nine
months of fiscal
2016
were
$82.5 million
compared to
$81.6 million
in the same period of fiscal
2015
and were primarily for building reconfiguration, tooling and equipment for new products, continuous improvements in manufacturing processes and the on-going implementation of an integrated information system to support business process transformation. For the full year
2016
, capital expenditures are expected to be approximately $130 to $135 million.
Cash Flow – Financing Activities
The Corporation, certain domestic subsidiaries of the Corporation, the lenders and Wells Fargo Bank, National Association, as administrative agent, entered into the First Amendment to Second Amended and Restated Credit Agreement (the "Credit Agreement") on January 6, 2016. The Credit Agreement amends the Second Amended and Restated Credit Agreement dated as of June 9, 2015.
The Credit Agreement was amended to increase the revolving commitment of the lenders from $250 million to $400 million (while retaining the Corporation's option under the Credit Agreement to increase its borrowing capacity by an additional $150 million) in order to provide funding for the payoff of its maturing senior notes on April 6, 2016 and to extend the maturity date of the Credit Agreement from June 2020 to January 2021. The Corporation deferred the debt issuance costs related to the Credit Agreement, which were classified as assets, and is amortizing them over the term of the Credit Agreement.
As of
October 1, 2016
, there was $237 million outstanding under the $400 million revolving credit facility of which $216 million was classified as long-term since the Corporation does not expect to repay the borrowings within a year and the remaining $21 million was classified as current.
The revolving credit facility under the Credit Agreement is the primary source of committed funding from which the Corporation finances its planned capital expenditures and strategic initiatives, such as acquisitions, repurchases of common stock and certain working capital needs. Non-compliance with the various financial covenant ratios in the Credit Agreement could prevent the Corporation from being able to access further borrowings under the revolving credit facility, require immediate repayment of all amounts outstanding with respect to the revolving credit facility and/or increase the cost of borrowing.
The Credit Agreement contains a number of covenants, including covenants requiring maintenance of the following financial ratios as of the end of any fiscal quarter:
•
a consolidated interest coverage ratio of not less than 4.0 to 1.0, based upon the ratio of (a) consolidated EBITDA (as defined in the Credit Agreement) for the last four fiscal quarters to (b) the sum of consolidated interest charges; and
•
a consolidated leverage ratio of not greater than 3.5 to 1.0, based upon the ratio of (a) the quarter-end consolidated funded indebtedness (as defined in the Credit Agreement) to (b) consolidated EBITDA for the last four fiscal quarters.
The most restrictive of the financial covenants is the consolidated leverage ratio requirement of 3.5 to 1.0. Under the Credit Agreement, consolidated EBITDA is defined as consolidated net income before interest expense, income taxes and depreciation and amortization of intangibles, as well as non-cash, nonrecurring charges and all non-cash items increasing net income. At
October 1, 2016
, the Corporation was below the maximum allowable ratio and was in compliance with all of the covenants and other restrictions in the Credit Agreement. The Corporation expects to remain in compliance over the next twelve months.
In 2006, the Corporation refinanced $150 million of borrowings outstanding under its prior revolving credit facility with 5.54 percent, ten-year unsecured senior notes ("Senior Notes") due April 6, 2016 issued through the private placement debt
21
market. Interest payments were due semi-annually on April 6 and October 6 of each year. The Corporation paid off the Senior Notes on April 6, 2016 with revolving credit facility borrowings.
In March 2016, the Corporation entered into an interest rate swap transaction to hedge $150 million of outstanding variable rate revolver borrowings against future interest rate volatility. Under the terms of the interest rate swap the Corporation pays a fixed rate of 1.29 percent and receives one month LIBOR on a $150 million notional value expiring January 2021. As of
October 1, 2016
, the fair value of the Corporation's interest rate swap was a liability of
$1.8 million
reported net of tax in the amount of
$1.1 million
in accumulated other comprehensive income.
The Corporation's Board of Directors (the "Board") declared a regular quarterly cash dividend of $0.275 per share on the Corporation's common stock on August 9, 2016. The dividend was paid on September 1, 2016 to shareholders of record on August 19, 2016.
During the
nine
months ended
October 1, 2016
, the Corporation repurchased
608,500
shares of common stock at a cost of
$30.4 million
, or an average price of $49.97 per share. As of
October 1, 2016
,
$162.3 million
of the Board's current repurchase authorization remained unspent.
Cash, cash equivalents and short-term investments, coupled with cash flow from future operations, borrowing capacity under the existing Credit Agreement and the ability to access capital markets, are expected to be adequate to fund operations and satisfy cash flow needs for at least the next twelve months.
Off-Balance Sheet Arrangements
The Corporation does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on the Corporation's financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Contractual Obligations
Contractual obligations associated with ongoing business and financing activities will result in cash payments in future periods. A table summarizing the amounts and estimated timing of these future cash payments was provided in the Corporation's Annual Report on Form 10-K for the year ended
January 2, 2016
. With the exception of the debt refinancing as described in Note 11 of the Notes to the Condensed Consolidated Financial Statements, there were no material changes outside the ordinary course of business in the Corporation's contractual obligations or the estimated timing of the future cash payments for the first
nine
months of fiscal
2016
.
Commitments and Contingencies
The Corporation is involved in various kinds of disputes and legal proceedings that have arisen in the ordinary course of business, including pending litigation, environmental remediation, taxes and other claims. It is the Corporation's opinion, after consultation with legal counsel, that additional liabilities, if any, resulting from these matters are not expected to have a material adverse effect on the Corporation's financial condition, cash flows or on the Corporation's quarterly or annual operating results when resolved in a future period.
Critical Accounting Policies and Estimates
The preparation of the financial statements requires the Corporation to make estimates and judgments that affect the reported amount of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. The Corporation continually evaluates its accounting policies and estimates. The Corporation bases its estimates on historical experience and on a variety of other assumptions believed by management to be reasonable in order to make judgments about the carrying value of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. A summary of the more significant accounting policies that require the use of estimates and judgments in preparing the financial statements is provided in the Corporation's Annual Report on Form 10-K for the year ended
January 2, 2016
.
22
Recently Issued Accounting Standards Not Yet Adopted
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers (Topic 606)
. The new standard will replace most existing revenue recognition guidance in U.S. generally accepted accounting principles. The core principle of the ASU requires companies to reevaluate when revenue is recorded on a transaction based upon newly defined criteria, either at a point in time or over time as goods or services are delivered. The ASU requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and estimates, and changes in those estimates. The FASB has recently issued ASU 2016-08,
Revenue from Contracts with Customers: Principal versus Agent Considerations
, ASU 2016-10,
Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing
, and ASU 2016-12,
Revenue from Contracts with Customers: Narrow Scope Improvements and Practical Expedients
to provide further clarification and guidance. The new standard becomes effective for the Corporation in fiscal 2018 and allows for both retrospective and modified-retrospective methods of adoption. We are in the process of performing our gap assessment and implementation plan and expect to decide upon the the transition method by the end of 2016. We are continuing to quantify the impact the standard will have on our financial statements.
In February 2016, the FASB issued ASU No. 2016-02,
Leases
. The new standard requires lessees to recognize most leases, including operating leases, on-balance sheet via a right of use asset and lease liability. Changes to the lessee accounting model may change key balance sheet measures and ratios, potentially effecting analyst expectations and compliance with financial covenants. The new standard becomes effective for the Corporation in fiscal 2019, but may be adopted at any time, and requires a modified retrospective transition. The Corporation is currently evaluating the effect the standard will have on consolidated financial statements and related disclosures.
In March 2016, the FASB issued ASU No. 2016-07,
Simplifying the Transition to the Equity Method of Accounting
. The new standard eliminates the requirement for an investor to retroactively apply the equity method when an increase in ownership interest in an investee triggers equity method accounting. The new standard becomes effective for the Corporation in fiscal 2017. The Corporation anticipates the standard will have an immaterial effect on consolidated financial statements and related disclosures.
In March 2016, the FASB issued ASU No. 2016-09,
Improvements to Employee Share-Based Payment Accounting.
The new standard is intended to simplify accounting for share based employment awards to employees. Changes include: all excess tax benefits/deficiencies should be recognized as income tax expense/benefit; entities can make elections on how to account for forfeitures; and cash paid by an employer when directly withholding shares for tax withholding purposes should be classified as a financing activity on the cash flow statement. While early adoption is allowed, the standard becomes effective for fiscal years beginning after December 15, 2016. The Corporation intends to implement the new standard in fiscal 2017.
In August 2016, the FASB issued ASU No. 2016-15,
Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments.
The new standard provides classification guidance on eight cash flow issues including debt prepayment, settlement of zero-coupon bonds, contingent consideration payments made after a business combination, proceeds from the settlements of insurance claims, proceeds from the settlement of corporate-owned life insurance policies and distributions received from equity method investees. The new standard becomes effective for the Corporation in fiscal 2018. The Corporation is currently evaluating the impact to the consolidated financial statements and related disclosures.
Looking Ahead
Management remains optimistic about the long term prospects in the office furniture and hearth products markets. Management believes the Corporation continues to compete well and remains confident the investments made in the business will continue to generate strong returns for shareholders.
Forward-Looking Statements
Statements in this report that are not strictly historical, including but not limited to statements as to future plans, outlook, objectives and financial performance, are "forward-looking" statements, within the meaning of Section 27A of the Securities Act of 1933 as amended and Section 21E of the Securities Exchange Act of 1934 as amended and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "believe," "could," "confident," "estimate," "expect," "forecast," "hope," "intend," "likely," "may," "plan," "possible," "potential," "predict," "project," "should," "will," "would" and variations of such words and similar expressions identify forward-looking statements. Forward-looking statements involve
23
known and unknown risks, which may cause the Corporation's actual results in the future to differ materially from expected results. These risks include, without limitation: the Corporation's ability to realize financial benefits from its (a) price increases, (b) cost containment and business simplification initiatives, including its business system transformation, (c) investments in strategic acquisitions, production capacity, new products and brand building, (d) investments in distribution and rapid continuous improvement, (e) ability to maintain its effective tax rate, (f) repurchases of common stock and (g) closing, consolidation and logistical realignment initiatives; uncertainty related to the availability of cash and credit, and the terms and interest rates on which credit would be available, to fund operations and future growth; lower than expected demand for the Corporation's products due to uncertain political and economic conditions, slow or negative growth rates in global and domestic economies or in the domestic housing market; lower industry growth than expected; major disruptions at our key facilities or in the supply of any key raw materials, components or finished goods; competitive pricing pressure from foreign and domestic competitors; higher than expected costs and lower than expected supplies of materials; higher costs for energy and fuel; changes in the mix of products sold and of customers purchasing; relationships with distribution channel partners, including the financial viability of distributors and dealers; restrictions imposed by the terms of the Corporation's revolving credit facility; changing legal, regulatory, environmental and healthcare conditions; currency fluctuations; and other factors described in the Corporation's annual and quarterly reports filed with the Securities and Exchange Commission on Forms 10-K and 10-Q. The Corporation undertakes no obligation to update, amend, or clarify forward-looking statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As of
October 1, 2016
, there were no material changes to the financial market risks that affect the quantitative and qualitative disclosures presented in Item 7A of the Corporation's Annual Report on Form 10-K for the year ended
January 2, 2016
.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are designed to ensure information required to be disclosed by the Corporation in the reports it files or submits under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures are also designed to ensure that information is accumulated and communicated to management, including the chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of management, the chief executive officer and chief financial officer of the Corporation carried out an evaluation of the Corporation's disclosure controls and procedures pursuant to Exchange Act Rules 13a – 15(e) and 15d – 15(e). As of
October 1, 2016
, based on this evaluation, the chief executive officer and chief financial officer have concluded these disclosure controls and procedures are effective.
Changes in Internal Controls
There have been no changes in the Corporation's internal control over financial reporting during the fiscal quarter covered by this quarterly report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting. On January 29, 2016, the Corporation completed the acquisition of a small office furniture company. In conducting our evaluation of the effectiveness of internal control over financial reporting, we have elected to exclude the acquisition from our evaluation as of October 1, 2016, as permitted by the Securities and Exchange Commission guidelines.
24
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
There are no material legal proceedings.
Item 1A. Risk Factors
There have been no material changes from the risk factors disclosed in the "Risk Factors" section of the Corporation's Annual Report on Form 10-K for the year ended
January 2, 2016
.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities:
The following is a summary of share repurchase activity during the quarter ended
October 1, 2016
.
Period
(a) Total Number of Shares (or Units) Purchased (1)
(b) Average
Price Paid
per Share or
Unit
(c) Total Number of
Shares (or Units)
Purchased as Part of Publicly Announced
Plans or Programs
(d) Maximum
Number (or
Approximate
Dollar Value) of
Shares (or Units)
that May Yet be
Purchased Under
the Plans or
Programs
07/03/16 – 07/30/16
6,800
$
52.16
6,800
$
183,622,194
07/31/16 – 08/27/16
222,800
$
53.13
222,800
$
171,785,279
08/28/16 – 10/01/16
170,900
$
55.41
170,900
$
162,315,178
Total
400,500
400,500
(1) No shares were purchased outside of a publicly announced plan or program.
The Corporation repurchases shares under previously announced plans authorized by the Board as follows:
•
Corporation's share purchase program ("Program") announced November 9, 2007, providing share repurchase authorization of $200,000,000 with no specific expiration date, with an increase announced November 7, 2014, providing additional share repurchase authorization of $200,000,000 with no specific expiration date.
•
No repurchase plans expired or were terminated during the
third
quarter of fiscal
2016
, nor do any plans exist under which the Corporation does not intend to make further purchases. The Program does not obligate the Corporation to purchase any shares and the authorization for the Program may be terminated, increased or decreased by the Board at any time.
Item 6. Exhibits
See Exhibit Index.
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HNI Corporation
Date: November 1, 2016
By:
/s/ Kurt A. Tjaden
Kurt A. Tjaden
Senior Vice President and Chief Financial Officer
26
EXHIBIT INDEX
(3.1)
Amended and Restated Bylaws of the Corporation, as amended )incorporated herein by reference to Exhibit 3.1 to the Corporation's Current Report on Form 8K filed with the SEC on August 9, 2016)
(31.1)
Certification of the CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(31.2)
Certification of the CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(32.1)
Certification of CEO and CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
The following materials from HNI Corporation's Quarterly Report on Form 10-Q for the fiscal quarter ended October 1, 2016 are formatted in XBRL (eXtensible Business Reporting Language) and filed electronically herewith: (i) Condensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Comprehensive Income; (iii) Consolidated Statements of Equity; (iv) Condensed Consolidated Statements of Cash Flows; and (v) Notes to Condensed Consolidated Financial Statements
27