Companies:
10,651
total market cap:
HK$1093.319 T
Sign In
๐บ๐ธ
EN
English
$ HKD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Kellanova (Kellogg's)
K
#832
Rank
HK$226.81 B
Marketcap
๐บ๐ธ
United States
Country
HK$651.89
Share price
-0.01%
Change (1 day)
4.28%
Change (1 year)
๐ด Food
Categories
The Keyllogg company is multinational food manufacturing company that produces cereal and convenience foods, such as crackers, toaster pastries and corn flakes.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Kellanova (Kellogg's)
Quarterly Reports (10-Q)
Financial Year FY2017 Q3
Kellanova (Kellogg's) - 10-Q quarterly report FY2017 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2017
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-4171
KELLOGG COMPANY
State of Incorporation—Delaware
IRS Employer Identification No.38-0710690
One Kellogg Square, P.O. Box 3599, Battle Creek, MI 49016-3599
Registrant’s telephone number: 269-961-2000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or shorter period that the registrant was required to submit and post such files).
Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
¨
No
x
Common Stock outstanding as of
October 28, 2017
— 345,472,588 shares
Table of Contents
KELLOGG COMPANY
INDEX
Page
PART I — Financial Information
Item 1:
Financial Statements
Consolidated Balance Sheet — September 30, 2017 and December 31, 2016
3
Consolidated Statement of Income — quarter and year-to-date periods ended September 30, 2017 and October 1, 2016
4
Consolidated Statement of Comprehensive Income – quarter and year-to-date periods ended September 30, 2017 and October 1, 2016
5
Consolidated Statement of Equity — year ended December 31, 2016 and year-to-date period ended September 30, 2017
6
Consolidated Statement of Cash Flows — year-to-date periods ended September 30, 2017 and October 1, 2016
7
Notes to Consolidated Financial Statements
8
Item 2:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
33
Item 3:
Quantitative and Qualitative Disclosures about Market Risk
58
Item 4:
Controls and Procedures
58
PART II — Other Information
Item 1:
Legal Proceedings
59
Item 1A:
Risk Factors
59
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
59
Item 6:
Exhibits
60
Signatures
61
Exhibit Index
62
Table of Contents
Part I – FINANCIAL INFORMATION
Item 1. Financial Statements.
Kellogg Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
(millions, except per share data)
September 30,
2017 (unaudited)
December 31,
2016 *
Current assets
Cash and cash equivalents
$
267
$
280
Accounts receivable, net
1,512
1,231
Inventories:
Raw materials and supplies
327
315
Finished goods and materials in process
868
923
Other prepaid assets
198
191
Total current assets
3,172
2,940
Property, net of accumulated depreciation of $5,636 and $5,280
3,629
3,569
Investments in unconsolidated entities
432
438
Goodwill
5,135
5,166
Other intangibles, net of accumulated amortization of $62 and $54
2,442
2,369
Other assets
831
629
Total assets
$
15,641
$
15,111
Current liabilities
Current maturities of long-term debt
$
410
$
631
Notes payable
572
438
Accounts payable
2,140
2,014
Accrued advertising and promotion
552
436
Accrued income taxes
38
47
Accrued salaries and wages
277
318
Other current liabilities
658
590
Total current liabilities
4,647
4,474
Long-term debt
7,216
6,698
Deferred income taxes
411
525
Pension liability
933
1,024
Other liabilities
491
464
Commitments and contingencies
Equity
Common stock, $.25 par value
105
105
Capital in excess of par value
851
806
Retained earnings
6,862
6,571
Treasury stock, at cost
(4,425
)
(3,997
)
Accumulated other comprehensive income (loss)
(1,466
)
(1,575
)
Total Kellogg Company equity
1,927
1,910
Noncontrolling interests
16
16
Total equity
1,943
1,926
Total liabilities and equity
$
15,641
$
15,111
* Condensed from audited financial statements.
Refer to Notes to Consolidated Financial Statements.
3
Table of Contents
Kellogg Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
(millions, except per share data)
Quarter ended
Year-to-date period ended
(Results are unaudited)
September 30,
2017
October 1,
2016
September 30,
2017
October 1,
2016
Net sales
$
3,273
$
3,254
$
9,714
$
9,917
Cost of goods sold
2,041
1,990
6,013
6,138
Selling, general and administrative expense
768
854
2,424
2,482
Operating profit
464
410
1,277
1,297
Interest expense
64
58
188
343
Other income (expense), net
(2
)
3
(5
)
7
Income before income taxes
398
355
1,084
961
Income taxes
104
62
248
215
Earnings (loss) from unconsolidated entities
3
(1
)
5
1
Net Income
$
297
$
292
$
841
$
747
Per share amounts:
Basic earnings
$
0.86
$
0.83
$
2.41
$
2.13
Diluted earnings
$
0.85
$
0.82
$
2.39
$
2.11
Dividends
$
0.54
$
0.52
$
1.58
$
1.52
Average shares outstanding:
Basic
345
350
348
350
Diluted
348
354
351
354
Actual shares outstanding at period end
345
351
Refer to Notes to Consolidated Financial Statements.
4
Table of Contents
Kellogg Company and Subsidiaries
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(millions)
Quarter ended
September 30, 2017
Year-to-date period ended
September 30, 2017
(Results are unaudited)
Pre-tax
amount
Tax (expense)
benefit
After-tax
amount
Pre-tax
amount
Tax (expense)
benefit
After-tax
amount
Net income
$
297
$
841
Other comprehensive income (loss):
Foreign currency translation adjustments
(6
)
33
27
4
99
103
Cash flow hedges:
Reclassification to net income
3
(1
)
2
7
(2
)
5
Postretirement and postemployment benefits:
Reclassification to net income:
Net experience loss
—
—
—
1
—
1
Other comprehensive income (loss)
$
(3
)
$
32
$
29
$
12
$
97
$
109
Comprehensive income
$
326
$
950
Quarter ended
October 1, 2016
Year-to-date period ended
October 1, 2016
(Results are unaudited)
Pre-tax
amount
Tax (expense)
benefit
After-tax
amount
Pre-tax
amount
Tax (expense)
benefit
After-tax
amount
Net income
$
292
$
747
Other comprehensive income (loss):
Foreign currency translation adjustments
(20
)
7
(13
)
(123
)
20
(103
)
Cash flow hedges:
Unrealized gain (loss) on cash flow hedges
3
(1
)
2
(57
)
23
(34
)
Reclassification to net income
—
(1
)
(1
)
8
(4
)
4
Postretirement and postemployment benefits:
Amount arising during the period:
Prior service cost
—
—
—
(1
)
—
(1
)
Reclassification to net income:
Net experience loss
1
—
1
3
—
3
Prior service cost
1
(1
)
—
3
(1
)
2
Other comprehensive income (loss)
$
(15
)
$
4
$
(11
)
$
(167
)
$
38
$
(129
)
Comprehensive income
$
281
$
618
Refer to Notes to Consolidated Financial Statements.
5
Table of Contents
Kellogg Company and Subsidiaries
CONSOLIDATED STATEMENT OF EQUITY
(millions)
Common
stock
Capital in
excess of
par value
Retained
earnings
Treasury
stock
Accumulated
other
comprehensive
income (loss)
Total Kellogg
Company
equity
Non-controlling
interests
Total
equity
(unaudited)
shares
amount
shares
amount
Balance, January 2, 2016
420
$
105
$
745
$
6,597
70
$
(3,943
)
$
(1,376
)
$
2,128
$
10
$
2,138
Common stock repurchases
6
(426
)
(426
)
(426
)
Net income
694
694
1
695
Acquisition of noncontrolling interest
—
5
5
Dividends
(716
)
(716
)
(716
)
Other comprehensive loss
(199
)
(199
)
—
(199
)
Stock compensation
63
63
63
Stock options exercised and other
(2
)
(4
)
(7
)
372
366
366
Balance, December 31, 2016
420
$
105
$
806
$
6,571
69
$
(3,997
)
$
(1,575
)
$
1,910
$
16
$
1,926
Common stock repurchases
7
(516
)
(516
)
(516
)
Net income
841
841
841
Dividends
(550
)
(550
)
(550
)
Other comprehensive income
109
109
—
109
Stock compensation
53
53
53
Stock options exercised and other
(8
)
—
(1
)
88
80
80
Balance, September 30, 2017
420
$
105
$
851
$
6,862
75
$
(4,425
)
$
(1,466
)
$
1,927
$
16
$
1,943
Refer to notes to Consolidated Financial Statements.
6
Table of Contents
Kellogg Company and Subsidiaries
CONSOLIDATED STATEMENT OF CASH FLOWS
(millions)
Year-to-date period ended
(unaudited)
September 30,
2017
October 1,
2016
Operating activities
Net income
$
841
$
747
Adjustments to reconcile net income to operating cash flows:
Depreciation and amortization
366
357
Postretirement benefit plan expense (benefit)
(191
)
(53
)
Deferred income taxes
(20
)
(26
)
Stock compensation
53
45
Other
32
(3
)
Postretirement benefit plan contributions
(33
)
(29
)
Changes in operating assets and liabilities, net of acquisitions:
Trade receivables
(223
)
(208
)
Inventories
78
25
Accounts payable
135
139
Accrued income taxes
(10
)
10
Accrued interest expense
43
53
Accrued and prepaid advertising and promotion
83
66
Accrued salaries and wages
(50
)
(45
)
All other current assets and liabilities, net
17
(57
)
Net cash provided by (used in) operating activities
1,121
1,021
Investing activities
Additions to properties
(374
)
(376
)
Acquisitions, net of cash acquired
4
(21
)
Investments in unconsolidated entities, net proceeds
14
27
Other
(7
)
(11
)
Net cash provided by (used in) investing activities
(363
)
(381
)
Financing activities
Net issuances (reductions) of notes payable
134
(749
)
Issuances of long-term debt
656
2,061
Reductions of long-term debt
(626
)
(1,230
)
Net issuances of common stock
87
356
Common stock repurchases
(516
)
(426
)
Cash dividends
(550
)
(533
)
Net cash provided by (used in) financing activities
(815
)
(521
)
Effect of exchange rate changes on cash and cash equivalents
44
(24
)
Increase (decrease) in cash and cash equivalents
(13
)
95
Cash and cash equivalents at beginning of period
280
251
Cash and cash equivalents at end of period
$
267
$
346
Supplemental cash flow disclosures
Interest paid
$
149
$
294
Income taxes paid
$
279
$
225
Supplemental cash flow disclosures of non-cash investing activities:
Additions to properties included in accounts payable
$
85
$
87
Refer to Notes to Consolidated Financial Statements.
7
Table of Contents
Notes to Consolidated Financial Statements
for the quarter ended
September 30, 2017
(unaudited)
Note 1 Accounting policies
Basis of presentation
The unaudited interim financial information of Kellogg Company (the Company) included in this report reflects all adjustments, all of which are of a normal and recurring nature, that management believes are necessary for a fair statement of the results of operations, comprehensive income, financial position, equity and cash flows for the periods presented. This interim information should be read in conjunction with the financial statements and accompanying footnotes within the Company’s
2016
Annual Report on Form 10-K.
The condensed balance sheet information at
December 31, 2016
was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States. The results of operations for the quarterly period ended
September 30, 2017
are not necessarily indicative of the results to be expected for other interim periods or the full year.
Accounts payable
The Company has agreements with certain third parties to provide accounts payable tracking systems which facilitates participating suppliers’ ability to monitor and, if elected, sell payment obligations from the Company to designated third-party financial institutions. Participating suppliers may, at their sole discretion, make offers to sell one or more payment obligations of the Company prior to their scheduled due dates at a discounted price to participating financial institutions. The Company’s goal in entering into these agreements is to capture overall supplier savings, in the form of payment terms or vendor funding, created by facilitating suppliers’ ability to sell payment obligations, while providing them with greater working capital flexibility. We have no economic interest in the sale of these suppliers’ receivables and no direct financial relationship with the financial institutions concerning these services. The Company’s obligations to its suppliers, including amounts due and scheduled payment dates, are not impacted by suppliers’ decisions to sell amounts under these arrangements. However, the Company’s right to offset balances due from suppliers against payment obligations is restricted by this agreement for those payment obligations that have been sold by suppliers. As of
September 30, 2017
,
$798 million
of the Company’s outstanding payment obligations had been placed in the accounts payable tracking system, and participating suppliers had sold
$582 million
of those payment obligations to participating financial institutions. As of
December 31, 2016
,
$677 million
of the Company’s outstanding payment obligations had been placed in the accounts payable tracking system, and participating suppliers had sold
$507 million
of those payment obligations to participating financial institutions.
New accounting standards
Income Taxes.
In October 2016, the FASB, as part of their simplification initiative, issued an Accounting Standard Update (ASU) to improve the accounting for income tax consequences of intra-entity transfers of assets other than inventory. Current Generally Accepted Accounting Principles (GAAP) prohibit recognition of current and deferred income taxes for intra-entity asset transfers until the asset has been sold to an outside party, which is an exception to the principle of comprehensive recognition of current and deferred income taxes in GAAP. The amendments in the ASU eliminate the exception, such that entities should recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments in this ASU should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the period of adoption. The Company early adopted the ASU in the first quarter of 2017. As a result of intercompany transfers of intellectual property, the Company recorded reductions totaling
$39 million
to income tax expense in the year-to-date period ended September 30, 2017. Upon adoption, there was no cumulative effect adjustment to retained earnings.
Accounting standards to be adopted in future periods
Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities
. In August 2017, the FASB issued an ASU intended to simplify hedge accounting by better aligning an entity’s financial reporting for hedging relationships with its risk management activities. The ASU also simplifies the application of the hedge accounting guidance. The new guidance is effective on January 1, 2019, with early adoption permitted. For cash flow hedges existing at the adoption date, the standard requires adoption on a modified retrospective basis with a cumulative-effect adjustment to the Consolidated Balance Sheet as of the beginning of the year of adoption. The amendments
8
Table of Contents
to presentation guidance and disclosure requirements are required to be adopted prospectively. The Company is currently assessing the impact and timing of adoption of this ASU.
Improving the Presentation of net Periodic Pension Cost and net Periodic Postretirement Benefit Cost.
In March 2017, the FASB issued an ASU to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost. The ASU requires that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted, as of the beginning of an annual reporting period for which financial statements (interim or annual) have not been issued or made available for issuance. That is, early adoption should be the first interim period if an entity issues interim financial statements. The amendments in this ASU should be applied retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement and prospectively, on and after the effective date, for the capitalization of the service cost component of net periodic pension cost and net periodic postretirement benefit in assets. The Company will adopt the ASU in the first quarter of 2018. See further discussion in
Accounting policies to be adopted in future periods
section of MD&A.
Simplifying the test for goodwill impairment.
In January 2017, the FASB issued an ASU to simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit's goodwill with the carrying amount of that goodwill. The ASU is effective for an entity's annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The amendments in this ASU should be applied on a prospective basis. The Company is currently assessing the impact and timing of adoption of this ASU.
Statement of Cash Flows.
In August 2016, the FASB issued an ASU to provide cash flow statement classification guidance for certain cash receipts and payments including (a) debt prepayment or extinguishment costs; (b) contingent consideration payments made after a business combination; (c) insurance settlement proceeds; (d) distributions from equity method investees; (e) beneficial interests in securitization transactions and (f) application of the predominance principle for cash receipts and payments with aspects of more than one class of cash flows. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period, in which case adjustments should be reflected as of the beginning of the fiscal year that includes the interim period. The amendments in this ASU should be applied retrospectively. The Company will adopt the new ASU in the first quarter of 2018. If the Company adopted the ASU in the first quarter of 2017, cash flow from operations would have decreased
$45 million
and cash flow from investing activities would have increased
$45 million
for the year-to-date period ended September 30, 2017.
Leases.
In February 2016, the FASB issued an ASU which will require the recognition of lease assets and lease liabilities by lessees for all leases with terms greater than 12 months. The distinction between finance leases and operating leases will remain, with similar classification criteria as current GAAP to distinguish between capital and operating leases. The principal difference from current guidance is that the lease assets and lease liabilities arising from operating leases will be recognized on the Consolidated Balance Sheet. Lessor accounting remains substantially similar to current GAAP. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. Early adoption is permitted. The Company will adopt the ASU in the first quarter of 2019, and is currently evaluating the impact that implementing this ASU will have on its financial statements.
Recognition and measurement of financial assets and liabilities.
In January 2016, the FASB issued an ASU which which requires equity investments that are not accounted for under the equity method of accounting to be measured at fair value with changes recognized in net income and which updates certain presentation and disclosure requirements. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption can be elected for all financial statements of fiscal years and interim periods that have not yet been issued or that have not yet been made available for issuance. Entities should apply the update by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The Company will adopt the updated standard in the first quarter of 2018. The Company does not expect the adoption of this ASU to have a material impact on its financial statements.
9
Table of Contents
Revenue from contracts with customers.
In May 2014, the FASB issued an ASU, as amended, which provides guidance for accounting for revenue from contracts with customers. The core principle of this ASU is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration the entity expects to be entitled to in exchange for those goods or services. To achieve that core principle, an entity would be required to apply the following five steps: 1) identify the contract(s) with a customer; 2) identify the performance obligations in the contract; 3) determine the transaction price; 4) allocate the transaction price to the performance obligations in the contract and 5) recognize revenue when (or as) the entity satisfies a performance obligation. When the ASU was originally issued it was effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, and early adoption was not permitted. On July 9, 2015, the FASB decided to delay the effective date of the new revenue standard by one year. The updated standard will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Entities will be permitted to adopt the new revenue standard early, but not before the original effective date. Entities will have the option to apply the final standard retrospectively or use a modified retrospective method, recognizing the cumulative effect of the ASU in retained earnings at the date of initial application. An entity will not restate prior periods if it uses the modified retrospective method, but will be required to disclose the amount by which each financial statement line item is affected in the current reporting period by the application of the ASU as compared to the guidance in effect prior to the change, as well as reasons for significant changes. Based upon the Company's preliminary assessment, the impact of adoption is not expected to be material, and is limited to timing and classification differences as well as disaggregated revenue disclosures. The Company will adopt the updated standard in the first quarter of 2018, using a modified retrospective transition method.
Note 2 Sale of accounts receivable
In 2016, the Company entered into a Receivable Sales Agreement and a separate U.S. accounts receivable securitization program (the "securitization program"), both described below, which primarily enable the Company to extend payment terms for participating customers in exchange for elimination of the discount the Company offered for early payment. The agreements are intended to directly offset the impact that extended customer payment terms would have on the days-sales-outstanding (DSO) metric that is critical to the effective management of the Company's accounts receivable balance and overall working capital. See further discussion in the
Liquidity and capital resources
section of MD&A.
In March 2016, the Company entered into a Receivable Sales Agreement to sell, on a revolving basis, certain trade accounts receivable balances to a third party financial institution. Transfers under this agreement are accounted for as sales of receivables resulting in the receivables being de-recognized from the Consolidated Balance Sheet. The Receivable Sales Agreement provides for the continuing sale of certain receivables on a revolving basis until terminated by either party; however the maximum receivables that may be sold at any time is
$800 million
(increased from
$700 million
as of July 1, 2017). During the year-to-date periods ended
September 30, 2017
and October 1, 2016 approximately
$1.7 billion
and
$1.0 billion
, respectively, of accounts receivable have been sold via this arrangement. Accounts receivable sold of
$629 million
and
$562 million
remained outstanding under this arrangement as of
September 30, 2017
and December 31, 2016, respectively. The proceeds from these sales of receivables are included in cash from operating activities in the Consolidated Statement of Cash Flows. The recorded loss on sale of receivables was
$3 million
and
$8 million
for the quarter and year-to-date period ended
September 30, 2017
, respectively, and was
$1 million
and
$3 million
for the quarter and year-to-date period ended October 1, 2016, respectively. The recorded loss is included in Other income and expense.
In July 2016, the Company entered into the securitization program with a third party financial institution. Under the program, the Company receives cash consideration of up to
$600 million
and a deferred purchase price asset for the remainder of the purchase price. Transfers under this agreement are accounted for as sales of receivables resulting in the receivables being de-recognized from the Consolidated Balance Sheet. This securitization program utilizes Kellogg Funding Company (Kellogg Funding), a wholly-owned subsidiary of the Company. Kellogg Funding's sole business consists of the purchase of receivables, from its parent or other subsidiary and subsequent transfer of such receivables and related assets to financial institutions. Although Kellogg Funding is included in the Company's consolidated financial statements, it is a separate legal entity with separate creditors who will be entitled, upon its liquidation, to be satisfied out of Kellogg Funding assets prior to any assets or value in Kellogg Funding becoming available to the Company or its subsidiaries. The assets of Kellogg Funding are not available to pay creditors of the Company or its subsidiaries. This program expires in July 2018 but can be renewed with consent from the parties to the program.
10
Table of Contents
During the year-to-date periods ended
September 30, 2017
and October 1, 2016, respectively, approximately
$2.0 billion
and
$341 million
of accounts receivable were sold via the accounts receivable securitization program. As of
September 30, 2017
, approximately
$480 million
of accounts receivable sold to Kellogg Funding under the securitization program remained outstanding, for which the Company received net cash proceeds of approximately
$433 million
and a deferred purchase price asset of approximately
$47 million
. As of December 31, 2016, approximately
$292 million
of accounts receivable sold to Kellogg Funding under the securitization program remained outstanding, for which the Company received net cash proceeds of approximately
$255 million
and a deferred purchase price asset of approximately
$37 million
. The portion of the purchase price for the receivables which is not paid in cash by the financial institutions is a deferred purchase price asset, which is paid to Kellogg Funding as payments on the receivables are collected from customers. The deferred purchase price asset represents a beneficial interest in the transferred financial assets and is recognized at fair value as part of the sale transaction. The deferred purchase price asset is included in Other prepaid assets on the Consolidated Balance Sheet. The proceeds from these sales of receivables are included in cash from operating activities in the Consolidated Statement of Cash Flows. The recorded loss on sale of receivables was
$1 million
and
$4 million
for the quarter and year-to-date periods ended
September 30, 2017
, respectively and was not material for the 2016 periods. The recorded loss is included in Other income and expense.
The Company has no retained interests in the receivables sold under the programs above. The Company does have collection and administrative responsibilities for the sold receivables. The Company has not recorded any servicing assets or liabilities as of
September 30, 2017
and December 31, 2016 for these agreements as the fair value of these servicing arrangements as well as the fees earned were not material to the financial statements.
Additionally, from time to time certain of the Company's foreign subsidiaries will transfer, without recourse, accounts receivable balances of certain customers to financial institutions. These transactions are accounted for as sales of the receivables resulting in the receivables being de-recognized from the Consolidated Balance Sheet. During the year-to-date periods ended
September 30, 2017
and October 1, 2016, respectively,
$145 million
and
$33 million
of accounts receivable have been sold via these programs. Accounts receivable sold of
$45 million
and
$124 million
remained outstanding under these programs as of
September 30, 2017
and December 31, 2016, respectively. The recorded net loss on the sale of these receivables is included in Other income and expense and is not material.
Note 3 Goodwill and other intangible assets
Parati acquisition
In December 2016, the Company acquired Ritmo Investimentos, controlling shareholder of Parati S/A, Afical Ltda and Padua Ltda ("Parati Group"), a leading Brazilian food group for approximately
BRL 1.38 billion
(
$381 million
) or
$379 million
, net of cash and cash equivalents. The purchase price was subject to certain working capital and net debt adjustments based on the actual working capital and net debt existing on the acquisition date compared to targeted amounts. These adjustments were finalized during the quarter ended July 1, 2017 and resulted in a purchase price reduction of
BRL 14 million
(
$4 million
). The acquisition was accounted for under the purchase price method and was financed with cash on hand and short-term borrowings.
In our Latin America reportable segment, for the quarter ended
September 30, 2017
the acquisition added
$48 million
in net sales and
$3 million
of operating profit. For the year-to-date period ended
September 30, 2017
the acquisition added
$141 million
in net sales and
$15 million
of operating profit.
The assets and liabilities of the Parati Group are included in the Consolidated Balance Sheet as of September 30, 2017 within the Latin America segment. The acquired assets and assumed liabilities include the following:
(millions)
December 1, 2016
Current assets
$
44
Property
72
Goodwill
165
Intangible assets
148
Current liabilities
(48
)
Non-current deferred tax liability and other
(6
)
$
375
11
Table of Contents
During the year-to-date period ended September 30, 2017, the value of intangible assets subject to amortization increased
$38 million
and intangible assets not subject to amortization decreased
$11 million
with an offsetting
$27 million
adjustment to goodwill in conjunction with an updated allocation of the purchase price.
A portion of the acquisition price aggregating
$67 million
was placed in escrow in favor of the seller for general representations and warranties, as well as pending resolution of certain contingencies arising from the business prior to the acquisition. During the quarter and year-to-date periods ended September 30, 2017, the Company recognized
$3 million
and
$7 million
, respectively, for certain pre-acquisition contingencies which are considered to be probable of being incurred, which increased goodwill.
During the quarter ended April 1, 2017, the Company finalized plans to merge the acquired and pre-existing Brazilian legal entities, which resulted in tax basis of the acquired intangible assets. Accordingly, deferred tax liabilities and goodwill were both reduced by
$41 million
during the first quarter of 2017. In addition, deferred tax liabilities related to basis differences were reduced by
$15 million
with a corresponding reduction in goodwill, for the quarter ended September 30, 2017.
The amounts in the above table represent the allocation of purchase price as of September 30, 2017 and represent the finalization of the appraisals for intangible assets and the Company's evaluation of pre-acquisition contingencies. The purchase price allocation remains subject to the Company’s finalization of the merger and the resulting income tax effects, which is expected to occur in November 2017. The goodwill from this acquisition is expected to be deductible for income tax purposes.
Changes in the carrying amount of goodwill, intangible assets subject to amortization, consisting primarily of customer lists, and indefinite-lived intangible assets, consisting of brands, are presented in the following tables:
Carrying amount of goodwill
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 31, 2016
$
131
$
3,568
$
82
$
457
$
376
$
328
$
224
$
5,166
Purchase price allocation adjustment
—
—
—
—
—
(79
)
—
(79
)
Purchase price adjustment
—
—
—
—
—
(4
)
—
(4
)
Currency translation adjustment
—
—
—
4
35
9
4
52
September 30, 2017
$
131
$
3,568
$
82
$
461
$
411
$
254
$
228
$
5,135
12
Table of Contents
Intangible assets subject to amortization
Gross carrying amount
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 31, 2016
$
8
$
42
$
—
$
5
$
40
$
36
$
10
$
141
Purchase price allocation adjustment
—
—
—
—
—
39
—
39
Currency translation adjustment
—
—
—
—
3
2
—
5
September 30, 2017
$
8
$
42
$
—
$
5
$
43
$
77
$
10
$
185
Accumulated Amortization
December 31, 2016
$
8
$
19
$
—
$
4
$
14
$
6
$
3
$
54
Amortization
—
2
—
—
2
3
1
8
September 30, 2017
$
8
$
21
$
—
$
4
$
16
$
9
$
4
$
62
Intangible assets subject to amortization, net
December 31, 2016
$
—
$
23
$
—
$
1
$
26
$
30
$
7
$
87
Purchase price allocation adjustment
—
—
—
—
—
39
—
39
Currency translation adjustment
—
—
—
—
3
2
—
5
Amortization
—
(2
)
—
—
(2
)
(3
)
(1
)
(8
)
September 30, 2017
$
—
$
21
$
—
$
1
$
27
$
68
$
6
$
123
For intangible assets in the preceding table, amortization was
$8 million
and
$5 million
for the year-to-date periods ended
September 30, 2017
and
October 1, 2016
, respectively. The currently estimated aggregate annual amortization expense for full-year 2017 is approximately
$11 million
.
Intangible assets not subject to amortization
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Consoli-
dated
December 31, 2016
$
—
$
1,625
$
—
$
176
$
383
$
98
$
—
$
2,282
Purchase price allocation adjustment
—
—
—
—
—
(11
)
—
(11
)
Currency translation adjustment
—
—
—
—
45
3
—
48
September 30, 2017
$
—
$
1,625
$
—
$
176
$
428
$
90
$
—
$
2,319
Note 4 Investments in unconsolidated entities
In 2015, the Company acquired, for a final net purchase price of
$418 million
, a
50%
interest in Multipro Singapore Pte. Ltd. (Multipro), a leading distributor of a variety of food products in Nigeria and Ghana and also obtained a call option to acquire
24.5%
of an affiliated food manufacturing entity under common ownership based on a fixed multiple of future earnings as defined in the agreement (Purchase Option). The acquisition of the
50%
interest is accounted for under the equity method of accounting. The Purchase Option, is recorded at cost and has been monitored for impairment through September 30, 2017 with no impairment being required. In July 2017, the Company received notification that the entity, through June 30, 2017, had achieved the level of earnings as defined in the agreement for the purchase option to become exercisable for a one year period. During the exercise period, the Company will validate the information provided in the notification and evaluate whether to exercise its right to acquire the
24.5%
interest. While no decision to exercise the option has been made by the Company, if the option is exercised, the Company would acquire
24.5%
of the affiliated food manufacturing entity for approximately
$400 million
.
13
Table of Contents
Note 5 Restructuring and cost reduction activities
The Company views its restructuring and cost reduction activities as part of its operating principles to provide greater visibility in achieving its long-term profit growth targets. Initiatives undertaken are currently expected to recover cash implementation costs within a
five
-year period of completion. Upon completion (or as each major stage is completed in the case of multi-year programs), the project begins to deliver cash savings and/or reduced depreciation.
Total Projects
During the quarter ended
September 30, 2017
, the Company recorded total net charges of
$1 million
across all restructuring and cost reduction activities. The charges were comprised of a net
$9 million
credit recorded in cost of goods sold (COGS) and a net
$10 million
expense recorded in selling, general and administrative (SG&A) expense. During the year-to-date period ended
September 30, 2017
, the Company recorded total charges of
$239 million
across all restructuring and cost reduction activities. The charges were comprised of
$26 million
recorded in cost of goods sold (COGS) and
$213 million
recorded in selling, general and administrative (SG&A) expense.
During the quarter ended
October 1, 2016
, the Company recorded total charges of
$40 million
across all restructuring and cost reduction activities. The charges consist of
$12 million
recorded in COGS and
$28 million
recorded in SG&A expense. During the year-to-date period ended
October 1, 2016
, the Company recorded total charges of
$164 million
across all restructuring and cost reduction activities. The charges consist of
$66 million
recorded in COGS and
$98 million
recorded in SG&A expense.
Project K
In February 2017, the Company announced an expansion and an extension to its previously-announced global efficiency and effectiveness program (“Project K”), to reflect additional and changed initiatives. Project K is expected to continue generating a significant amount of savings that may be invested in key strategic areas of focus for the business to drive future growth or utilized to achieve our 2018 Margin Expansion target.
In addition to the original program’s focus on strengthening existing businesses in core markets, increasing growth in developing and emerging markets, and driving an increased level of value-added innovation, the extended program will also focus on implementing a more efficient go-to-market model for certain businesses and creating a more efficient organizational design in several markets. Since inception, Project K has provided significant benefits and is expected to continue to provide a number of benefits in the future, including an optimized supply chain infrastructure, the implementation of global business services, a new global focus on categories, increased agility from a more efficient organization design, and improved effectiveness in go-to-market strategies.
The Company currently anticipates that Project K will result in total pre-tax charges, once all phases are approved and implemented, of
$1.5
to
$1.6 billion
, with after-tax cash costs, including incremental capital investments, estimated to be approximately
$1.1 billion
. Based on current estimates and actual charges to date, the Company expects the total project charges will consist of asset-related costs of approximately
$500 million
which will consist primarily of asset impairments, accelerated depreciation and other exit-related costs; employee-related costs of approximately
$500 million
which will include severance, pension and other termination benefits; and other costs of approximately
$600 million
which consists primarily of charges related to the design and implementation of global business capabilities and a more efficient go-to-market model.
The Company currently expects that total pre-tax charges will impact reportable segments as follows: U.S. Morning Foods (approximately
16%
), U.S. Snacks (approximately
35%
), U.S. Specialty (approximately
1%
), North America Other (approximately
13%
), Europe (approximately
23%
), Latin America (approximately
2%
), Asia-Pacific (approximately
5%
), and Corporate (approximately
5%
).
During the quarter ended September 30, 2017, the Company recorded a net curtailment gain of
$134 million
related to certain pension and post-retirement benefit plans. The curtailment gain is primarily the result of an amendment of certain defined benefit pension plans in the U.S. and Canada for salaried employees as well as other project related initiatives. See additional discussion regarding this net curtailment gain in Note 9 Employee benefits.
Since the inception of Project K, the Company has recognized charges of
$1,355 million
that have been attributed to the program. The charges consist of
$6 million
recorded as a reduction of revenue,
$716 million
recorded in COGS and
$633 million
recorded in SG&A expense.
14
Table of Contents
Other Projects
In 2015 the Company implemented a zero-based budgeting (ZBB) program in its North America business that has delivered ongoing annual savings. During 2016, ZBB was expanded to include the international segments of the business. In support of the ZBB initiative, the Company incurred pre-tax charges of approximately
$1 million
and
$21 million
during the year-to-date periods ended
September 30, 2017
and
October 1, 2016
, respectively. Total charges of
$38 million
have been recognized since the inception of the ZBB program.
The tables below provide the details for charges across all restructuring and cost reduction activities incurred during the quarter and year-to-date periods ended
September 30, 2017
and
October 1, 2016
and program costs to date for programs currently active as of
September 30, 2017
.
Quarter ended
Year-to-date period ended
Program costs to date
(millions)
September 30, 2017
October 1, 2016
September 30, 2017
October 1, 2016
September 30, 2017
Employee related costs
$
31
$
6
$
166
$
26
$
523
Pension curtailment (gain) loss, net
(134
)
—
(133
)
—
(122
)
Asset related costs
38
5
68
32
260
Asset impairment
—
—
—
16
155
Other costs
66
29
138
90
577
Total
$
1
$
40
$
239
$
164
$
1,393
Quarter ended
Year-to-date period ended
Program costs to date
(millions)
September 30, 2017
October 1, 2016
September 30, 2017
October 1, 2016
September 30, 2017
U.S. Morning Foods
$
14
$
4
$
16
$
13
$
257
U.S. Snacks
106
8
305
62
507
U.S. Specialty
—
1
1
4
20
North America Other
4
7
13
20
141
Europe
13
6
21
34
320
Latin America
2
2
6
6
30
Asia Pacific
1
2
5
6
86
Corporate
(139
)
10
(128
)
19
32
Total
$
1
$
40
$
239
$
164
$
1,393
For the quarters ended
September 30, 2017
and
October 1, 2016
employee related costs consist primarily of severance and other termination related benefits, pension curtailment (gain) loss consists of curtailment gains or losses that resulted from project initiatives, asset related costs consist primarily of accelerated depreciation and other costs consist primarily of lease termination costs as well as third-party incremental costs related to the development and implementation of global business capabilities and a more efficient go-to-market model.
At
September 30, 2017
total exit cost reserves were
$194 million
, related to severance payments and other costs of which a substantial portion will be paid out in 2017 and 2018. The following table provides details for exit cost reserves.
Employee
Related
Costs
Pension curtailment (gain) loss, net
Asset
Impairment
Asset
Related
Costs
Other
Costs
Total
Liability as of December 31, 2016
$
102
$
—
$
—
$
—
$
29
$
131
2017 restructuring charges
166
(133
)
—
68
138
239
Cash payments
(146
)
—
—
(31
)
(98
)
(275
)
Non-cash charges and other
3
133
—
(37
)
—
99
Liability as of September 30, 2017
$
125
$
—
$
—
$
—
$
69
$
194
15
Table of Contents
Note 6 Equity
Earnings per share
Basic earnings per share is determined by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is similarly determined, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued. Dilutive potential common shares consist principally of employee stock options issued by the Company, restricted stock units, and to a lesser extent, certain contingently issuable performance shares. Basic earnings per share is reconciled to diluted earnings per share in the following table. There were
5 million
anti-dilutive potential common shares excluded from the reconciliation for the quarter and year-to-date periods ended
September 30, 2017
. There were
3 million
anti-dilutive potential common shares excluded from the reconciliation for the quarter and year-to-date periods ended
October 1, 2016
, respectively.
Quarters ended
September 30, 2017
and
October 1, 2016
:
(millions, except per share data)
Net income
Average
shares
outstanding
Earnings
per share
2017
Basic
$
297
345
$
0.86
Dilutive potential common shares
3
(0.01
)
Diluted
$
297
348
$
0.85
2016
Basic
$
292
350
$
0.83
Dilutive potential common shares
4
(0.01
)
Diluted
$
292
354
$
0.82
Year-to-date periods ended
September 30, 2017
and
October 1, 2016
:
(millions, except per share data)
Net income
Average
shares
outstanding
Earnings
per share
2017
Basic
$
841
348
$
2.41
Dilutive potential common shares
3
(0.02
)
Diluted
$
841
351
$
2.39
2016
Basic
$
747
350
$
2.13
Dilutive potential common shares
4
(0.02
)
Diluted
$
747
354
$
2.11
In December 2015, the board of directors approved a new authorization to repurchase up to
$1.5 billion
of our common stock beginning in 2016 through December 2017. As of
September 30, 2017
,
$558 million
remains available under the authorization.
During the year-to-date period ended
September 30, 2017
, the Company repurchased approximately
7 million
shares of common stock for a total of
$516 million
. During the year-to-date period ended
October 1, 2016
, the Company repurchased
6 million
shares of common stock for a total of
$426 million
.
Comprehensive income
Comprehensive income includes net income and all other changes in equity during a period except those resulting from investments by or distributions to shareholders. Other comprehensive income consists of foreign currency translation adjustments, fair value adjustments associated with cash flow hedges and adjustments for net experience losses and prior service cost related to employee benefit plans.
16
Table of Contents
Reclassifications out of AOCI for the quarter and year-to-date periods ended
September 30, 2017
and October 1, 2016, consisted of the following:
(millions)
Details about AOCI
components
Amount reclassified
from AOCI
Line item impacted
within Income Statement
Quarter ended
September 30, 2017
Year-to-date period ended
September 30, 2017
(Gains) losses on cash flow hedges:
Foreign currency exchange contracts
$
—
$
(1
)
COGS
Interest rate contracts
3
8
Interest expense
$
3
$
7
Total before tax
(1
)
(2
)
Tax expense (benefit)
$
2
$
5
Net of tax
Amortization of postretirement and postemployment benefits:
Net experience loss
$
—
$
1
See Note 9 for further details
$
—
$
1
Total before tax
—
—
Tax expense (benefit)
$
—
$
1
Net of tax
Total reclassifications
$
2
$
6
Net of tax
(millions)
Details about AOCI
components
Amount reclassified
from AOCI
Line item impacted
within Income Statement
Quarter ended
October 1, 2016
Year-to-date period ended
October 1, 2016
(Gains) losses on cash flow hedges:
Foreign currency exchange contracts
$
(4
)
$
(11
)
COGS
Foreign currency exchange contracts
(1
)
(1
)
SGA
Interest rate contracts
2
10
Interest expense
Commodity contracts
3
10
COGS
$
—
$
8
Total before tax
(1
)
(4
)
Tax expense (benefit)
$
(1
)
$
4
Net of tax
Amortization of postretirement and postemployment benefits:
Net experience loss
$
1
$
3
See Note 9 for further details
Prior service cost
1
3
See Note 9 for further details
$
2
$
6
Total before tax
(1
)
(1
)
Tax expense (benefit)
$
1
$
5
Net of tax
Total reclassifications
$
—
$
9
Net of tax
17
Table of Contents
Accumulated other comprehensive income (loss), net of tax, as of
September 30, 2017
and December 31, 2016 consisted of the following:
(millions)
September 30,
2017
December 31,
2016
Foreign currency translation adjustments
$
(1,402
)
$
(1,505
)
Cash flow hedges — unrealized net gain (loss)
(62
)
(67
)
Postretirement and postemployment benefits:
Net experience loss
(13
)
(14
)
Prior service cost
11
11
Total accumulated other comprehensive income (loss)
$
(1,466
)
$
(1,575
)
Note 7 Debt
The following table presents the components of notes payable at
September 30, 2017
and
December 31, 2016
:
September 30, 2017
December 31, 2016
(millions)
Principal
amount
Effective
interest rate (a)
Principal
amount
Effective
interest rate (a)
U.S. commercial paper
$
285
1.29
%
$
80
0.61
%
Europe commercial paper
201
(0.26
)%
306
(0.18
)%
Bank borrowings
86
52
Total
$
572
$
438
(a) Negative effective interest rates on certain borrowings in Europe are the result of efforts by the European Central Bank to stimulate the economy in the eurozone.
In May 2017, the Company issued
€600 million
(approximately
$709 million
USD at September 30, 2017, which reflects the discount and translation adjustments) of five-year
0.80%
Euro Notes due 2022, resulting in aggregate net proceeds after debt discount of
$656 million
. The proceeds from these Notes were used for general corporate purposes, including, together with cash on hand and additional commercial paper borrowings, repayment of the Company's
$400 million
, five-year
1.75%
U.S. Dollar Notes due 2017 at maturity. The Notes contain customary covenants that limit the ability of the Company and its restricted subsidiaries (as defined) to incur certain liens or enter into certain sale and lease-back transactions, as well as a change of control provision. The Notes were designated as a net investment hedge of the Company's investment in its Europe subsidiary when issued.
During the second quarter of 2017, the Company repaid its
Cdn.$300 million
three year
2.05%
Canadian Dollar Notes.
In the second quarter of 2017, the Company entered into interest rate swaps with notional amounts totaling approximately
€600 million
which effectively converted
€600 million
of its
1.25%
Euro Notes due 2025 from fixed to floating rate obligations. The U.S. Dollar interest rate swaps were settled during the second quarter for an unrealized loss of
$14 million
which will be amortized to interest expense over the remaining term of the related Notes.
In March 2016, the Company redeemed
$475 million
of its
7.45%
U.S. Dollar Debentures due 2031. In connection with the debt redemption, the Company incurred
$153 million
of interest expense, consisting primarily of a premium on the tender offer and also including accelerated losses on pre-issuance interest rate hedges, acceleration of fees and debt discount on the redeemed debt and fees related to the tender offer.
In August 2016, the Company terminated interest rate swaps with notional amounts totaling
€600 million
, which were designated as fair value hedges of its eight-year
1.00%
EUR Notes due 2024. The interest rate swaps effectively converted the interest rate on the Notes from fixed to floating and the unrealized gain upon termination of
$13 million
will be amortized to interest rate expense over the remaining term of the Notes.
The Company has entered into interest rate swaps with notional amounts totaling
$2.2 billion
, which effectively converts a portion of the associated U.S. Dollar Notes and Euro Notes from fixed rate to floating rate obligations. These derivative instruments are designated as fair value hedges. The effective interest rates on debt obligations
18
Table of Contents
resulting from the Company’s interest rate swaps as of
September 30, 2017
were as follows: (a) seven-year
3.25%
U.S. Dollar Notes due
2018
–
3.08%
; (b) ten-year
4.15%
U.S. Dollar Notes due
2019
–
3.51%
; (c) ten-year
4.00%
U.S. Dollar Notes due
2020
–
3.41%
; (d) ten-year
3.125%
U.S. Dollar Notes due
2022
–
2.58%
; (e) ten-year
2.75%
U.S. Dollar Notes due
2023
–
2.72%
; (f) seven-year
2.65%
U.S. Dollar Notes due
2023
–
2.36%
; (g) eight-year
1.00%
Euro Notes due
2024
–
0.72%
; (h) ten-year
1.25%
Euro Notes due
2025
-
1.33%
and (i) ten-year
3.25%
U.S. Notes due
2026
–
3.64%
.
Note 8 Stock compensation
The Company uses various equity-based compensation programs to provide long-term performance incentives for its global workforce. Currently, these incentives consist principally of stock options, restricted stock units, and to a lesser extent, executive performance shares and restricted stock grants. The Company also sponsors a discounted stock purchase plan in the United States and matching-grant programs in several international locations. Additionally, the Company awards restricted stock to its outside directors. The interim information below should be read in conjunction with the disclosures included within the stock compensation footnote of the Company’s 2016 Annual Report on Form 10-K.
The Company classifies pre-tax stock compensation expense in COGS and SG&A expense principally within its Corporate segment. For the periods presented, compensation expense for all types of equity-based programs and the related income tax benefit recognized was as follows:
Quarter ended
Year-to-date period ended
(millions)
September 30, 2017
October 1, 2016
September 30, 2017
October 1, 2016
Pre-tax compensation expense
$
18
$
16
$
57
$
49
Related income tax benefit
$
7
$
6
$
21
$
18
As of
September 30, 2017
, total stock-based compensation cost related to non-vested awards not yet recognized was
$101 million
and the weighted-average period over which this amount is expected to be recognized was
2 years
.
Stock options
During the year-to-date periods ended
September 30, 2017
and
October 1, 2016
, the Company granted non-qualified stock options to eligible employees as presented in the following activity tables. Terms of these grants and the Company’s methods for determining grant-date fair value of the awards were consistent with that described within the stock compensation footnote in the Company’s 2016 Annual Report on Form 10-K.
Year-to-date period ended
September 30, 2017
:
Employee and director stock options
Shares (millions)
Weighted-
average
exercise price
Weighted-
average
remaining
contractual term (yrs.)
Aggregate
intrinsic
value (millions)
Outstanding, beginning of period
15
$
62
Granted
2
73
Exercised
(1
)
57
Forfeitures and expirations
(1
)
70
Outstanding, end of period
15
$
64
6.8
$
37
Exercisable, end of period
10
$
60
5.8
$
37
19
Table of Contents
Year-to-date period ended
October 1, 2016
:
Employee and director stock options
Shares (millions)
Weighted-
average
exercise price
Weighted-
average
remaining
contractual term (yrs.)
Aggregate
intrinsic
value (millions)
Outstanding, beginning of period
19
$
58
Granted
3
76
Exercised
(6
)
56
Forfeitures and expirations
(1
)
67
Outstanding, end of period
15
$
62
7.2
$
226
Exercisable, end of period
8
$
58
6.1
$
168
The weighted-average grant date fair value of options granted was
$10.14
per share and
$9.44
per share for the year-to-date periods ended
September 30, 2017
and
October 1, 2016
, respectively. The fair value was estimated using the following assumptions:
Weighted-
average
expected
volatility
Weighted-
average
expected
term
(years)
Weighted-
average
risk-free
interest
rate
Dividend
yield
Grants within the year-to-date period ended September 30, 2017:
18
%
6.6
2.26
%
2.80
%
Grants within the year-to-date period ended October 1, 2016:
17
%
6.9
1.60
%
2.60
%
The total intrinsic value of options exercised was
$21 million
and
$140 million
for the year-to-date periods ended
September 30, 2017
and
October 1, 2016
, respectively.
Performance shares
In the first quarter of 2017, the Company granted performance shares to a limited number of senior executive-level employees, which entitle these employees to receive a specified number of shares of the Company’s common stock upon vesting. The number of shares earned could range between
0
and
200%
of the target amount depending upon performance achieved over the
three
year vesting period. The performance conditions of the award include currency-neutral comparable operating margin and total shareholder return (TSR) of the Company’s common stock relative to a select group of peer companies.
A Monte Carlo valuation model was used to determine the fair value of the awards. The TSR performance metric is a market condition. Therefore, compensation cost of the TSR condition is fixed at the measurement date and is not revised based on actual performance. The TSR metric was valued as a multiplier of possible levels of currency-neutral comparable operating margin expansion. Compensation cost related to currency-neutral comparable operating margin performance is revised for changes in the expected outcome. The 2017 target grant currently corresponds to approximately
186,000
shares, with a grant-date fair value of
$67
per share.
Based on the market price of the Company’s common stock at
September 30, 2017
, the maximum future value that could be awarded to employees on the vesting date for all outstanding performance share awards was as follows:
(millions)
September 30, 2017
2015 Award
$
20
2016 Award
$
22
2017 Award
$
23
The 2014 performance share award, payable in stock, was settled at
35%
of target in February 2017 for a total dollar equivalent of
$5 million
.
Other stock-based awards
During the year-to-date period ended
September 30, 2017
, the Company granted restricted stock units and a nominal number of restricted stock awards to eligible employees as presented in the following table. Terms of these
20
Table of Contents
grants and the Company’s method of determining grant-date fair value were consistent with that described within the stock compensation footnote in the Company’s 2016 Annual Report on Form 10-K.
Year-to-date period ended
September 30, 2017
:
Employee restricted stock and restricted stock units
Shares (thousands)
Weighted-average grant-date fair value
Non-vested, beginning of year
1,166
$
63
Granted
666
67
Vested
(76
)
57
Forfeited
(125
)
65
Non-vested, end of period
1,631
$
65
Year-to-date period ended
October 1, 2016
:
Employee restricted stock and restricted stock units
Shares (thousands)
Weighted-average grant-date fair value
Non-vested, beginning of year
806
$
58
Granted
589
70
Vested
(68
)
56
Forfeited
(85
)
62
Non-vested, end of period
1,242
$
63
Note 9 Employee benefits
The Company sponsors a number of U.S. and foreign pension plans as well as other nonpension postretirement and postemployment plans to provide various benefits for its employees. These plans are described within the footnotes to the Consolidated Financial Statements included in the Company’s 2016 Annual Report on Form 10-K. Components of Company plan benefit expense for the periods presented are included in the tables below.
In September 2017, the Company amended certain defined benefit pension plans in the U.S. and Canada for salaried employees. As of December 31, 2018, the amendment will freeze the compensation and service periods used to calculate pension benefits for active salaried employees who participate in the affected pension plans. Beginning January 1, 2019, impacted employees will not accrue additional benefits for future service and eligible compensation received under these plans.
Concurrently, the Company also amended its 401(k) savings plans effective January 1, 2019, to make previously ineligible salaried U.S. and Canada employees eligible for Company retirement contributions, which range from
3%
to
7%
of eligible compensation based on the employee’s length of employment.
21
Table of Contents
Pension
Quarter ended
Year-to-date period ended
(millions)
September 30, 2017
October 1, 2016
September 30, 2017
October 1, 2016
Service cost
$
22
$
25
$
72
$
74
Interest cost
40
43
123
131
Expected return on plan assets
(97
)
(87
)
(277
)
(266
)
Amortization of unrecognized prior service cost
3
3
7
10
Recognized net (gain) loss
83
28
84
28
Net periodic benefit cost
51
12
9
(23
)
Curtailment (gain) loss
(134
)
—
(136
)
—
Total pension (income) expense
$
(83
)
$
12
$
(127
)
$
(23
)
Other nonpension postretirement
Quarter ended
Year-to-date period ended
(millions)
September 30, 2017
October 1, 2016
September 30, 2017
October 1, 2016
Service cost
$
5
$
5
$
14
$
15
Interest cost
10
10
28
29
Expected return on plan assets
(24
)
(22
)
(73
)
(67
)
Amortization of unrecognized prior service (gain)
(3
)
(2
)
(7
)
(7
)
Recognized net (gain) loss
—
—
(29
)
—
Net periodic benefit cost
(12
)
(9
)
(67
)
(30
)
Curtailment loss
—
—
3
—
Total postretirement benefit (income) expense
$
(12
)
$
(9
)
$
(64
)
$
(30
)
Postemployment
Quarter ended
Year-to-date period ended
(millions)
September 30, 2017
October 1, 2016
September 30, 2017
October 1, 2016
Service cost
$
1
$
1
$
4
$
5
Interest cost
—
1
2
3
Recognized net loss
—
1
1
3
Total postemployment benefit expense
$
1
$
3
$
7
$
11
During the third quarter of 2017, the Company recognized pension plan curtailment gains totaling
$134 million
in conjunction with Project K restructuring activity which resulted from the amendment of certain defined benefit pension plans in the U.S. and Canada and workforce reductions. The Company remeasured the benefit obligation for the impacted pension plans resulting in a mark-to-market loss of
$83 million
. The loss was due primarily to changes in discount rates, partially offset by plan asset returns in excess of the expected rate of return.
On a year-to-date basis, the Company recognized pension plan curtailment gains totaling
$136 million
and a curtailment loss of
$3 million
within a nonpension postretirement plan, in conjunction with Project K restructuring activity. The curtailment gains and losses resulted from the amendment of certain defined benefit pension plans in the U.S. and Canada and global workforce reductions. In addition, the Company remeasured the benefit obligation for impacted pension and nonpension postretirement plans. The remeasurement resulted in a mark-to-market loss of
$84 million
on pension plans due primarily to a lower discount rate and a
$29 million
gain on a nonpension postretirement plan primarily due to plan asset investment returns slightly mitigated by the impact of a lower discount rate.
22
Table of Contents
Company contributions to employee benefit plans are summarized as follows:
(millions)
Pension
Nonpension postretirement
Total
Quarter ended:
September 30, 2017
$
2
$
3
$
5
October 1, 2016
$
3
$
3
$
6
Year-to-date period ended:
September 30, 2017
$
25
$
8
$
33
October 1, 2016
$
18
$
11
$
29
Full year:
Fiscal year 2017 (projected)
$
26
$
16
$
42
Fiscal year 2016 (actual)
$
18
$
15
$
33
Plan funding strategies may be modified in response to management’s evaluation of tax deductibility, market conditions, and competing investment alternatives.
Additionally, during the first quarter of 2017, the Company recognized expense totaling
$26 million
related to the exit of several multi-employer plans associated with Project K restructuring activity. This amount represents management's best estimate, actual results could differ. The cash obligation is payable over a maximum
20
-year period; management has not determined the actual period over which the payments will be made.
Note 10 Income taxes
The consolidated effective tax rate for the quarter ended
September 30, 2017
was
26%
as compared to the prior year’s rate of
18%
. The effective tax rate for the quarter ended
October 1, 2016
benefited from excess tax benefits from share-based compensation totaling
$16 million
.
The consolidated effective tax rates for the year-to-date periods ended
September 30, 2017
and
October 1, 2016
were
23%
and
22%
, respectively. For the year-to-date period ended
September 30, 2017
, the effective tax rate benefited from a deferred tax benefit of
$39 million
resulting from intercompany transfers of intellectual property under the application of the newly adopted standard. See discussion regarding the adoption of ASU 2016-16,
Intra-Entity Transfers of Assets Other Than Inventory,
in Note 1. The effective tax rate for the year-to-date period ended
October 1, 2016
benefited from excess tax benefits from share-based compensation totaling
$34 million
as well as the completion of certain tax examinations.
As of
September 30, 2017
, the Company classified
$8 million
of unrecognized tax benefits as a net current liability. Management’s estimate of reasonably possible changes in unrecognized tax benefits during the next twelve months consists of the current liability balance expected to be settled within one year, offset by approximately
$5 million
of projected additions related primarily to ongoing intercompany transfer pricing activity. Management is currently unaware of any issues under review that could result in significant additional payments, accruals or other material deviation in this estimate.
23
Table of Contents
Following is a reconciliation of the Company’s total gross unrecognized tax benefits for the quarter ended
September 30, 2017
;
$37 million
of this total represents the amount that, if recognized, would affect the Company’s effective income tax rate in future periods.
(millions)
December 31, 2016
$
63
Tax positions related to current year:
Additions
4
Reductions
—
Tax positions related to prior years:
Additions
3
Reductions
(8
)
Settlements
(4
)
Lapse in statute of limitations
(2
)
September 30, 2017
$
56
The accrual balance for tax-related interest was approximately
$20 million
at
September 30, 2017
.
Note 11 Derivative instruments and fair value measurements
The Company is exposed to certain market risks such as changes in interest rates, foreign currency exchange rates, and commodity prices, which exist as a part of its ongoing business operations. Management uses derivative financial and commodity instruments, including futures, options, and swaps, where appropriate, to manage these risks. Instruments used as hedges must be effective at reducing the risk associated with the exposure being hedged.
The Company designates derivatives as cash flow hedges, fair value hedges, net investment hedges, and uses other contracts to reduce volatility in interest rates, foreign currency and commodities. As a matter of policy, the Company does not engage in trading or speculative hedging transactions.
Total notional amounts of the Company’s derivative instruments as of
September 30, 2017
and December 31, 2016 were as follows:
(millions)
September 30,
2017
December 31,
2016
Foreign currency exchange contracts
$
2,079
$
1,396
Interest rate contracts
2,232
2,185
Commodity contracts
294
437
Total
$
4,605
$
4,018
Following is a description of each category in the fair value hierarchy and the financial assets and liabilities of the Company that were included in each category at
September 30, 2017
and December 31, 2016, measured on a recurring basis.
Level 1 –
Financial assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market. For the Company, level 1 financial assets and liabilities consist primarily of commodity derivative contracts.
Level 2 –
Financial assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. For the Company, level 2 financial assets and liabilities consist of interest rate swaps and over-the-counter commodity and currency contracts.
The Company’s calculation of the fair value of interest rate swaps is derived from a discounted cash flow analysis based on the terms of the contract and the interest rate curve. Over-the-counter commodity derivatives are valued using an income approach based on the commodity index prices less the contract rate multiplied by the notional amount. Foreign currency contracts are valued using an income approach based on forward rates less the contract
24
Table of Contents
rate multiplied by the notional amount. The Company’s calculation of the fair value of level 2 financial assets and liabilities takes into consideration the risk of nonperformance, including counterparty credit risk.
Level 3 –
Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability. The Company did not have any level 3 financial assets or liabilities as of
September 30, 2017
or December 31, 2016.
The following table presents assets and liabilities that were measured at fair value in the Consolidated Balance Sheet on a recurring basis as of
September 30, 2017
and December 31, 2016:
Derivatives designated as hedging instruments
September 30, 2017
December 31, 2016
(millions)
Level 1
Level 2
Total
Level 1
Level 2
Total
Assets:
Foreign currency exchange contracts:
Other prepaid assets
$
—
$
—
$
—
$
—
$
2
$
2
Interest rate contracts:
Other assets (a)
—
—
—
—
1
1
Total assets
$
—
$
—
$
—
$
—
$
3
$
3
Liabilities:
Interest rate contracts:
Other liabilities (a)
—
(43
)
(43
)
—
(65
)
(65
)
Total liabilities
$
—
$
(43
)
$
(43
)
$
—
$
(65
)
$
(65
)
(a) The fair value of the related hedged portion of the Company's long-term debt, a level 2 liability, was
$2.2 billion
as of
September 30, 2017
and December 31, 2016, respectively.
Derivatives not designated as hedging instruments
September 30, 2017
December 31, 2016
(millions)
Level 1
Level 2
Total
Level 1
Level 2
Total
Assets:
Foreign currency exchange contracts:
Other prepaid assets
$
—
$
10
$
10
$
—
$
25
$
25
Commodity contracts:
Other prepaid assets
4
—
4
13
—
13
Total assets
$
4
$
10
$
14
$
13
$
25
$
38
Liabilities:
Foreign currency exchange contracts:
Other current liabilities
$
—
$
(23
)
$
(23
)
$
—
$
(11
)
$
(11
)
Commodity contracts:
Other current liabilities
(5
)
—
(5
)
$
(7
)
$
—
$
(7
)
Total liabilities
$
(5
)
$
(23
)
$
(28
)
$
(7
)
$
(11
)
$
(18
)
The Company has designated its outstanding foreign currency denominated long-term debt as a net investment hedge of a portion of the Company’s investment in its subsidiaries’ foreign currency denominated net assets. The carrying value of this debt was approximately
$2.7 billion
and
$1.8 billion
as of
September 30, 2017
and December 31, 2016, respectively.
25
Table of Contents
The Company has elected not to offset the fair values of derivative assets and liabilities executed with the same counterparty that are generally subject to enforceable netting agreements. However, if the Company were to offset and record the asset and liability balances of derivatives on a net basis, the amounts presented in the Consolidated Balance Sheet as of
September 30, 2017
and December 31, 2016 would be adjusted as detailed in the following table:
As of September 30, 2017:
Gross Amounts Not Offset in the
Consolidated Balance Sheet
Amounts
Presented in
the
Consolidated
Balance Sheet
Financial
Instruments
Cash Collateral
Received/
Posted
Net
Amount
Total asset derivatives
$
14
$
(14
)
$
—
$
—
Total liability derivatives
$
(71
)
$
14
$
16
$
(41
)
As of December 31, 2016:
Gross Amounts Not Offset in the
Consolidated Balance Sheet
Amounts
Presented in the
Consolidated
Balance Sheet
Financial
Instruments
Cash Collateral
Received/
Posted
Net
Amount
Total asset derivatives
$
41
$
(24
)
$
—
$
17
Total liability derivatives
$
(83
)
$
24
$
48
$
(11
)
26
Table of Contents
The effect of derivative instruments on the Consolidated Statements of Income and Comprehensive Income for the quarters ended
September 30, 2017
and
October 1, 2016
was as follows:
Derivatives in fair value hedging relationships
(millions)
Location of gain (loss)
recognized in income
Gain (loss)
recognized in
income (a)
September 30,
2017
October 1,
2016
Interest rate contracts
Interest expense
$
4
$
6
Total
$
4
$
6
(a)
Includes the ineffective portion and amount excluded from effectiveness testing.
Derivatives in cash flow hedging relationships
(millions)
Gain (loss)
recognized in AOCI
Location of gain
(loss)
reclassified from
AOCI
Gain (loss)
reclassified from
AOCI into income
Location of
gain (loss)
recognized
in income (a)
Gain (loss)
recognized in
income (a)
September 30,
2017
October 1,
2016
September 30,
2017
October 1,
2016
September 30,
2017
October 1,
2016
Foreign currency exchange contracts
$
—
$
1
COGS
$
—
$
4
Other income (expense), net
$
—
$
(1
)
Foreign currency exchange contracts
—
1
SGA
expense
—
1
Other income (expense), net
—
—
Interest rate contracts
—
1
Interest
expense
(3
)
(2
)
N/A
—
—
Commodity contracts
—
—
COGS
—
(3
)
Other income (expense), net
—
—
Total
$
—
$
3
$
(3
)
$
—
$
—
$
(1
)
(a)
Includes the ineffective portion and amount excluded from effectiveness testing.
Derivatives and non-derivatives in net investment hedging relationships
(millions)
Gain (loss)
recognized in
AOCI
September 30,
2017
October 1,
2016
Foreign currency denominated long-term debt
$
(90
)
$
(19
)
27
Table of Contents
Derivatives not designated as hedging instruments
(millions)
Location of gain
(loss) recognized
in income
Gain (loss)
recognized in
income
September 30,
2017
October 1,
2016
Foreign currency exchange contracts
COGS
$
—
$
3
Foreign currency exchange contracts
Other income (expense), net
(3
)
(1
)
Foreign currency exchange contracts
SG&A
(1
)
—
Commodity contracts
COGS
(13
)
(14
)
Commodity contracts
SG&A
(16
)
—
Total
$
(33
)
$
(12
)
The effect of derivative instruments on the Consolidated Statements of Income and Comprehensive Income for the year-to-date periods ended
September 30, 2017
and
October 1, 2016
was as follows:
Derivatives in fair value hedging relationships
(millions)
Location of gain (loss)
recognized in income
Gain (loss)
recognized in
income (a)
September 30,
2017
October 1,
2016
Interest rate contracts
Interest expense
$
14
$
15
Derivatives in cash flow hedging relationships
(millions)
Gain (loss)
recognized in AOCI
Location of gain
(loss)
reclassified from
AOCI
Gain (loss)
reclassified from
AOCI into income
Location of
gain (loss)
recognized
in income
(a)
Gain (loss)
recognized in
income (a)
September 30,
2017
October 1,
2016
September 30,
2017
October 1,
2016
September 30,
2017
October 1,
2016
Foreign currency exchange contracts
$
—
$
10
COGS
$
1
$
11
Other income (expense), net
$
—
$
(2
)
Foreign currency exchange contracts
—
1
SGA expense
—
1
Other income (expense), net
—
—
Interest rate contracts
1
(68
)
Interest expense
(8
)
(10
)
N/A
—
—
Commodity contracts
—
—
COGS
—
(10
)
Other income (expense), net
—
—
Total
$
1
$
(57
)
$
(7
)
$
(8
)
$
—
$
(2
)
(a)
Includes the ineffective portion and amount excluded from effectiveness testing.
28
Table of Contents
Derivatives and non-derivatives in net investment hedging relationships
(millions)
Gain (loss)
recognized in
AOCI
September 30,
2017
October 1,
2016
Foreign currency denominated long-term debt
$
(272
)
$
(31
)
Foreign currency exchange contracts
—
(23
)
Total
$
(272
)
$
(54
)
Derivatives not designated as hedging instruments
(millions)
Location of gain
(loss) recognized
in income
Gain (loss)
recognized in
income
September 30,
2017
October 1,
2016
Foreign currency exchange contracts
COGS
$
(13
)
$
(7
)
Foreign currency exchange contracts
Other income (expense), net
(11
)
9
Foreign currency exchange contracts
SGA
(2
)
—
Commodity contracts
COGS
(16
)
(4
)
Commodity contracts
SGA
(15
)
2
Total
$
(57
)
$
—
During the next 12 months, the Company expects
$8 million
of net deferred losses reported in AOCI at
September 30, 2017
to be reclassified to income, assuming market rates remain constant through contract maturities.
Certain of the Company’s derivative instruments contain provisions requiring the Company to post collateral on those derivative instruments that are in a liability position if the Company’s credit rating is at or below BB+ (S&P), or Baa1 (Moody’s). The fair value of all derivative instruments with credit-risk-related contingent features in a liability position on
September 30, 2017
was
$55 million
. If the credit-risk-related contingent features were triggered as of
September 30, 2017
, the Company would be required to post additional collateral of
$48 million
. In addition, certain derivative instruments contain provisions that would be triggered in the event the Company defaults on its debt agreements. There were
no
collateral posting as of
September 30, 2017
triggered by credit-risk-related contingent features.
Fair value measurements on a nonrecurring basis
As part of Project K, the Company will be consolidating the usage of and disposing certain long-lived assets, including manufacturing facilities and Corporate owned assets over the term of the program. See Note 5 for more information regarding Project K.
During the year-to-date period ended
September 30, 2017
, there were no long-lived asset impairment related to Project K.
During the year-to-date period ended
October 1, 2016
, long-lived assets of
$26 million
related to a manufacturing facility in the Company's U.S. Snacks reportable segment, were written down to an estimated fair value of
$10 million
due to Project K activities. The Company's calculation of the fair value of these long-lived assets is based on level 3 inputs, including market comparables, market trends and the condition of the assets.
29
Table of Contents
The following table presents level 3 assets that were measured at fair value on the consolidated Balance Sheet on a nonrecurring basis as of
October 1, 2016
:
(millions)
Fair Value
Total Loss
Description:
Long-lived assets
$
10
$
(16
)
Financial instruments
The carrying values of the Company’s short-term items, including cash, cash equivalents, accounts receivable, accounts payable, notes payable and current maturities of long-term debt approximate fair value. The fair value of the Company’s long-term debt, which are level 2 liabilities, is calculated based on broker quotes. The fair value and carrying value of the Company's long-term debt was
$7,575 million
and
$7,216 million
, respectively, as of
September 30, 2017
.
Counterparty credit risk concentration and collateral requirements
The Company is exposed to credit loss in the event of nonperformance by counterparties on derivative financial and commodity contracts. Management believes a concentration of credit risk with respect to derivative counterparties is limited due to the credit ratings and use of master netting and reciprocal collateralization agreements with the counterparties and the use of exchange-traded commodity contracts.
Master netting agreements apply in situations where the Company executes multiple contracts with the same counterparty. Certain counterparties represent a concentration of credit risk to the Company. If those counterparties fail to perform according to the terms of derivative contracts, this would result in a loss to the Company. As of
September 30, 2017
, the Company was not in a significant net asset position with any counterparties with which a master netting agreement would apply.
For certain derivative contracts, reciprocal collateralization agreements with counterparties call for the posting of collateral in the form of cash, treasury securities or letters of credit if a fair value loss position to the Company or its counterparties exceeds a certain amount. In addition, the Company is required to maintain cash margin accounts in connection with its open positions for exchange-traded commodity derivative instruments executed with the counterparty that are subject to enforceable netting agreements. As of
September 30, 2017
, the Company posted
$7 million
related to reciprocal collateralization agreements. As of
September 30, 2017
the Company posted
$9 million
in margin deposits for exchange-traded commodity derivative instruments, which was reflected as an increase in accounts receivable, net on the Consolidated Balance Sheet.
Management believes concentrations of credit risk with respect to accounts receivable is limited due to the generally high credit quality of the Company’s major customers, as well as the large number and geographic dispersion of smaller customers. However, the Company conducts a disproportionate amount of business with a small number of large multinational grocery retailers, with the five largest accounts encompassing approximately
28%
of consolidated trade receivables at
September 30, 2017
.
Note 12 Reportable segments
Kellogg Company is the world’s leading producer of cereal, second largest producer of cookies and crackers, and a leading producer of savory snacks and frozen foods. Additional product offerings include toaster pastries, cereal bars, fruit-flavored snacks and veggie foods. Kellogg products are manufactured and marketed globally. Principal markets for these products include the United States and United Kingdom.
The Company manages its operations through
nine
operating segments that are based on product category or geographic location. These operating segments are evaluated for similarity with regards to economic characteristics, products, production processes, types or classes of customers, distribution methods and regulatory environments to determine if they can be aggregated into reportable segments. The reportable segments are discussed in greater detail below.
The U.S. Morning Foods operating segment includes cereal, toaster pastries, and health and wellness beverages and bars.
U.S. Snacks includes cookies, crackers, cereal bars, savory snacks and fruit-flavored snacks.
30
Table of Contents
U.S. Specialty primarily represents food away from home channels, including food service, convenience, vending, Girl Scouts and food manufacturing. The food service business is mostly non-commercial, serving institutions such as schools and hospitals. The convenience business includes traditional convenience stores as well as alternate retail outlets.
North America Other includes the U.S. Frozen, Kashi and Canada operating segments. As these operating segments are not considered economically similar enough to aggregate with other operating segments and are immaterial for separate disclosure, they have been grouped together as a single reportable segment.
The
three
remaining reportable segments are based on geographic location – Europe which consists principally of European countries; Latin America which consists of Central and South America and includes Mexico; and Asia Pacific which consists of Sub-Saharan Africa, Australia and other Asian and Pacific markets.
The measurement of reportable segment results is based on segment operating profit which is generally consistent with the presentation of operating profit in the Consolidated Statement of Income. Intercompany transactions between operating segments were insignificant in all periods presented.
Quarter ended
Year-to-date period ended
(millions)
September 30,
2017
October 1,
2016
September 30,
2017
October 1,
2016
Net sales
U.S. Morning Foods
$
710
$
733
$
2,108
$
2,227
U.S. Snacks
760
796
2,344
2,431
U.S. Specialty
290
284
961
931
North America Other
420
402
1,204
1,222
Europe
599
594
1,677
1,821
Latin America
240
197
696
593
Asia Pacific
254
248
724
692
Consolidated
$
3,273
$
3,254
$
9,714
$
9,917
Operating profit
U.S. Morning Foods
$
141
$
144
$
477
$
457
U.S. Snacks
14
78
(8
)
230
U.S. Specialty
76
68
242
214
North America Other
65
43
173
135
Europe
72
78
214
216
Latin America (a)
23
27
82
70
Asia Pacific
25
21
66
50
Total Reportable Segments
416
459
1,246
1,372
Corporate (b)
48
(49
)
31
(75
)
Consolidated
$
464
$
410
$
1,277
$
1,297
(a)
Includes non-cash losses totaling
$13 million
associated with the remeasurement of the financial statements of the Company's Venezuela subsidiary during the year-to-date period ended
October 1, 2016
, respectively.
(b)
Includes mark-to-market adjustments for pension and postretirement plans, commodity and foreign currency contracts totaling
($104) million
and
($31) million
for the quarters ended
September 30, 2017
and
October 1, 2016
, respectively. Includes mark-to-market adjustments for pension and postretirement plans, commodity and foreign currency contracts totaling
($118) million
and
($35) million
for the year-to-date periods ended
September 30, 2017
and
October 1, 2016
, respectively. See further discussion in
Note 9 Employee benefits
.
31
Table of Contents
Note 13 Subsequent Event
On October 27, 2017, the Company completed its acquisition of Chicago Bar Co., LLC, the manufacturer of RXBAR, for approximately
$600 million
, funded through short-term borrowings. The purchase price is subject to certain working capital and net debt adjustments based on the actual working capital and net debt existing on the acquisition date compared to targeted amounts. The major classes of assets and liabilities of Chicago Bar Co., LLC are expected to be net working capital, intangible assets (primarily, customer lists and brands), and goodwill.
32
Table of Contents
KELLOGG COMPANY
PART I—FINANCIAL INFORMATION
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Business overview
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is intended to help the reader understand Kellogg Company, our operations and our present business environment. MD&A is provided as a supplement to, and should be read in conjunction with, our Consolidated Financial Statements and the accompanying notes thereto contained in Item 1 of this report.
For more than 100 years, consumers have counted on Kellogg for great-tasting, high-quality and nutritious foods. Kellogg is the world’s leading producer of cereal, second largest producer of cookies and crackers, and a leading producer of savory snacks and frozen foods. Additional product offerings include toaster pastries, cereal bars, fruit-flavored snacks and veggie foods. Kellogg products are manufactured and marketed globally.
Corporate responsibility and sustainability
As a grain-based food company, our success is dependent on timely access to high quality, low cost ingredients, and water and energy for our global manufacturing operations. We rely on natural capital including energy for product manufacturing and distribution, water as an ingredient, for facility cleaning and steam power, and food crops and commodities as an ingredient. These natural capital dependencies are at risk of shortage, price volatility, regulation, and quality impacts due to climate change which is assessed as part of our overall enterprise risk management program. Due to these risks, we have implemented major short and long-term initiatives to mitigate and adapt to these environmental pressures, as well as the resulting challenges of food security.
To address these risks, we partner with suppliers, customers, governments and non-governmental organizations, including the World Business Council for Sustainable Development and the Consumer Goods Forum. We are also committed to improving efficiency and technologies in our owned manufacturing footprint by reducing water use, total waste, energy use, and greenhouse gas (GHG) emissions as well as working across our supply chain with the goal of reducing risk of disruptions from unexpected constraints in natural resource availability or impacts on raw material pricing. In addition, we established third-party approved science-based targets to measure progress against our goal to significantly reduce absolute GHG emissions across our own footprint and that of our suppliers. In 2016, we expanded our global signature cause platform, Breakfasts for Better Days, with the intent to help address hunger relief and food security.
We have incorporated the risks and opportunities of climate change and food security into the Global 2020 Growth Strategy and Global Heart and Soul Strategy by continuing to identify risk, incorporating environmental and social indicators into strategic priorities and reporting regularly to leadership, the board of directors, and publicly. Future reporting on our environmental and social risks and performance against targets will be included in our Annual Report on Form 10-K.
Segments
We manage our operations through nine operating segments that are based on product category or geographic location. These operating segments are evaluated for similarity with regards to economic characteristics, products, production processes, types or classes of customers, distribution methods and regulatory environments to determine if they can be aggregated into reportable segments. We report results of operations in the following reportable segments: U.S. Morning Foods; U.S. Snacks; U.S. Specialty; North America Other; Europe; Latin America; and Asia Pacific. The reportable segments are discussed in greater detail in Note 12 within Notes to Consolidated Financial Statements.
Operating margin expansion through 2018
In 2016 we announced a plan to increase our currency-neutral comparable operating margin by 350 basis points from 2015 through 2018. There are four elements to this margin expansion plan:
•
Productivity and savings - In addition to annual productivity savings to offset inflation, we have expanded our Project K restructuring program, and we have expanded our zero-based budgeting initiative in the U.S. and our international regions. These initiatives are expected to result in higher annual savings.
33
Table of Contents
•
Price and Mix - We have established a more formal Revenue Growth Management discipline around the world, to help us ensure our products and pack-sizes are priced correctly, and that we are generating a positive mix of sales volume.
•
Investing for Impact - We are updating our investment model to align with today's consumer and technology in order to optimize the return on investment in our brands.
•
On-Trend Foods and Packaging - We are adopting a more impactful approach to renovation and innovation of our foods.
During this time period, we will be working to stabilize net sales, with an aim to returning to growth. Accordingly, our margin expansion target incorporates continued investment in food and packaging, investment in new capabilities, and an increase in brand investment in our U.S. Snacks business. These margin-expansion actions are expected to drive accelerated growth in currency-neutral comparable operating profit and currency neutral comparable earnings per share in 2017 and 2018.
We are currently on pace to deliver the 350 basis point improvement.
In March 2017, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) changing the presentation of net periodic pension and postretirement benefit costs within the income statement. The ASU requires all components of net periodic benefit cost, other than service cost, be presented in the income statement outside of income from operations. We expect to adopt the ASU retrospectively in the first quarter of 2018. The impact of adoption, when applied retrospectively, is expected to reduce our 2015 currency-neutral comparable operating margin, the basis for our 350 basis point improvement, by approximately 175-185 basis points. The adoption is anticipated to impact only the Corporate segment, and is not expected to impact our ability to achieve 350 basis points of currency-neutral comparable operation margin expansion from this new base by the end of 2018. See the
Accounting standards to be adopted in future periods
section of the MD&A for additional information regarding the impact of this ASU.
Guidance on operating profit margin expansion and net sales growth outlook is provided on a non-GAAP, currency-neutral comparable basis only because certain information necessary to calculate such measures on a GAAP basis is unavailable, dependent on future events outside of our control and cannot be predicted without unreasonable efforts by the Company. Please refer to the "Non-GAAP Financial Measures" section for a further discussion of our use of non-GAAP measures, including quantification of known expected adjustment items.
Non-GAAP financial measures
This filing includes non-GAAP financial measures that we provide to management and investors that exclude certain items that we do not consider part of on-going operations. Items excluded from our non-GAAP financial measures are discussed in the "Significant items impacting comparability" section of this filing. Our management team consistently utilizes a combination of GAAP and non-GAAP financial measures to evaluate business results, to make decisions regarding the future direction of our business, and for resource allocation decisions, including incentive compensation. As a result, we believe the presentation of both GAAP and non-GAAP financial measures provides investors with increased transparency into financial measures used by our management team and improves investors’ understanding of our underlying operating performance and in their analysis of ongoing operating trends. All historic non-GAAP financial measures have been reconciled with the most directly comparable GAAP financial measures.
Non-GAAP financial measures used include comparable net sales, comparable gross margin, comparable SG&A, comparable operating profit, comparable operating profit margin, comparable effective tax rate, comparable net income, comparable diluted EPS, and cash flow. These non-GAAP financial measures are also evaluated for year-over-year growth and on a currency-neutral basis to evaluate the underlying growth of the business and to exclude the effect of foreign currency. We determine currency-neutral operating results by dividing or multiplying, as appropriate, the current-period local currency operating results by the currency exchange rates used to translate our financial statements in the comparable prior-year period to determine what the current period U.S. dollar operating results would have been if the currency exchange rate had not changed from the comparable prior-year period. These non-GAAP financial measures may not be comparable to similar measures used by other companies.
34
Table of Contents
•
Comparable net sales:
We adjust the GAAP financial measures to exclude the pre-tax effect of acquisitions, and divestitures. We excluded the items which we believe may obscure trends in our underlying net sales performance. By providing this non-GAAP net sales measure, management intends to provide investors with a meaningful, consistent comparison of net sales performance for the Company and each of our reportable segments for the periods presented. Management uses this non-GAAP measure to evaluate the effectiveness of initiatives behind net sales growth, price realization, and the impact of mix on our business results. This non-GAAP measure is also used to make decisions regarding the future direction of our business, and for resource allocation decisions. Currency-neutral comparable net sales represents comparable net sales excluding the impact of foreign currency.
•
Comparable gross profit, comparable gross margin, comparable SG&A, comparable SG&A%, comparable operating profit, comparable operating profit margin, comparable net income, and comparable diluted EPS:
We adjust the GAAP financial measures to exclude the effect of Project K and cost reduction activities, acquisitions, divestitures, integration costs, mark-to-market adjustments for pension plans, commodities and certain foreign currency contracts, costs associated with the early redemption of debt outstanding, and impacts of the prior-year Venezuela remeasurement and deconsolidation. We excluded the items which we believe may obscure trends in our underlying profitability. The impact of acquisitions and divestitures are not excluded from comparable diluted EPS. By providing these non-GAAP profitability measures, management intends to provide investors with a meaningful, consistent comparison of the Company's profitability measures for the periods presented. Management uses these non-GAAP financial measures to evaluate the effectiveness of initiatives intended to improve profitability, such as Project K, ZBB and Revenue Growth Management, as well as to evaluate the impacts of inflationary pressures and decisions to invest in new initiatives within each of our segments. Currency-neutral comparable represents comparable excluding foreign currency impact.
•
Comparable effective tax rate:
We adjust the GAAP financial measure to exclude tax effect of Project K and cost reduction activities, divestitures, integration costs, mark-to-market adjustments for pension plans, commodities and certain foreign currency contracts, costs associated with the early redemption of debt outstanding, and costs associated with prior-year Venezuela remeasurement. We excluded the items which we believe may obscure trends in our pre-tax income and the related tax effect of those items on our underlying tax rate. By providing this non-GAAP measure, management intends to provide investors with a meaningful, consistent comparison of the Company's effective tax rate, excluding the pre-tax income and tax effect of the items noted above, for the periods presented. Management uses this non-GAAP measure to monitor the effectiveness of initiatives in place to optimize our global tax rate.
•
Cash flow:
Defined as net cash provided by operating activities reduced by expenditures for property additions. Cash flow does not represent the residual cash flow available for discretionary expenditures. We use this non-GAAP financial measure of cash flow to focus management and investors on the amount of cash available for debt repayment, dividend distributions, acquisition opportunities, and share repurchases once all of the Company’s business needs and obligations are met. Additionally, certain performance-based compensation includes a component of this non-GAAP measure.
These measures have not been calculated in accordance with GAAP and should not be viewed as a substitute for GAAP reporting measures.
Significant items impacting comparability
Project K and cost reduction activities
In February 2017, the Company announced an expansion and an extension to its previously-announced global efficiency and effectiveness program ("Project K"). Project K is expected to continue generating a significant amount of savings that may be invested in key strategic areas of focus for the business. The Company expects that these savings may be used to drive future growth in the business. We recorded pre-tax charges related to this program of $1 million and $238 million for the quarter and year-to-date periods ended
September 30, 2017
, respectively. We also recorded pre-tax charges of $36 million and $143 million for the quarter and year-to-date periods ended
October 1, 2016
, respectively.
In 2015 we initiated the implementation of a Zero-Based Budgeting (ZBB) program in our North America business. During 2016 ZBB was expanded to include international segments of the business. In support of the ZBB initiative, we incurred pre-tax charges of $1 million for the year-to-date period ended
September 30, 2017
. We also incurred
35
Table of Contents
pre-tax charges of $4 million and $21 million for the quarter and year-to-date periods ended
October 1, 2016
, respectively.
See the Restructuring and cost reduction activities section for more information.
Acquisitions
In December 2016, the Company acquired Ritmo Investimentos, controlling shareholder of Parati S/A, Afical Ltda and Padua Ltda ("Parati Group"), a leading Brazilian food group. In our Latin America reportable segment, for the quarter ended
September 30, 2017
the acquisition added $48 million in net sales and $3 million of operating profit (before integration costs) that impacted the comparability of our reported results. For the year-to-date period ended
September 30, 2017
the acquisition added $141 million in net sales and $15 million of operating profit (before integration costs) that impacted the comparability of our reported results.
Mark-to-market accounting for pension plans, commodities and certain foreign currency contracts
We recognize mark-to-market adjustments for pension plans, commodity contracts, and certain foreign currency contracts as incurred. Actuarial gains/losses for pension plans are recognized in the year they occur. Changes between contract and market prices for commodities contracts and certain foreign currency contracts result in gains/losses that are recognized in the quarter they occur. We recorded total pre-tax mark-to-market charges of $104 million and $31 million for quarters ended
September 30, 2017
and
October 1, 2016
, respectively, and $118 million and $35 million for the year-to-date periods ended
September 30, 2017
and
October 1, 2016
, respectively. Included within the aforementioned charges are pre-tax mark-to-market charges for pension plans of $76 million and $28 million for quarters ended
September 30, 2017
and
October 1, 2016
, respectively, and $73 million and $62 million for the year-to-date periods ended
September 30, 2017
and
October 1, 2016
, respectively.
Other costs impacting comparability
During the quarter ended April 2, 2016, we redeemed $475 million of our 7.45% U.S. Dollar Debentures due 2031. In connection with the debt redemption, we incurred $153 million of interest expense, consisting primarily of a premium on the tender offer and also including accelerated losses on pre-issuance interest rate hedges, acceleration of fees and debt discount on the redeemed debt and fees related to the tender offer.
Venezuela
There was a material change in the business environment, including a worsening of our access to key raw materials subject to restrictions, and a related significant drop in production volume in the fourth quarter of 2016. These supply chain disruptions, along with other factors such as the worsening economic environment in Venezuela and the limited access to dollars to import goods through the use of any of the available currency mechanisms, have impaired our ability to effectively operate and fully control our Venezuelan subsidiary.
As of
December 31, 2016
, we deconsolidated and changed to the cost method of accounting for our Venezuelan subsidiary. For the quarter ended
October 1, 2016
the deconsolidation reduced net sales by $7 million and operating profit by $3 million which impacted the comparability of our reported results. For the year-to-date period ended
October 1, 2016
the deconsolidation reduced net sales by $23 million and operating profit by $8 million which impacted the comparability of our reported results.
In 2016 certain non-monetary assets related to our Venezuelan subsidiary continued to be remeasured at historical exchange rates. As these assets were utilized by our Venezuelan subsidiary during 2016 they were recognized in the income statement at historical exchange rates resulting in an unfavorable impact. As a result of the utilization of the remaining non-monetary assets, we experienced an unfavorable operating profit impact of $13 million for year-to-date period ended
October 1, 2016
, primarily impacting COGS.
Foreign currency translation
We evaluate the operating results of our business on a currency-neutral basis. We determine currency-neutral operating results by dividing or multiplying, as appropriate, the current-period local currency operating results by the currency exchange rates used to translate our financial statements in the comparable prior-year period to determine what the current period U.S. dollar operating results would have been if the currency exchange rate had not changed from the comparable prior-year period.
36
Table of Contents
Financial results
For the quarter ended
September 30, 2017
, our reported net sales improved by 0.6% due primarily to the Parati acquisition in Brazil as well as favorable foreign currency translation. This principally reflects on the previously announced list-price adjustments and other impacts in U.S. Snacks related to its transition from DSD. Currency-neutral comparable net sales were down 1.4% after eliminating the impact of acquisitions, foreign currency, and prior year Venezuela results.
Reported operating profit increased 13.1%, as a result of productivity savings from Project K restructuring, which includes this year's exit from its U.S. Snacks segment's Direct Store Delivery sales and delivery system. Reported operating profit also benefited from lower year-over-year restructuring and integration expense, and the impact of acquisitions and foreign currency. This was partially offset by the impact of mark-to-market accounting for pension plans, commodities, prior year Venezuela operations, and foreign currency contracts. Currency-neutral comparable operating profit increased by 17.5% excluding the impact of mark-to-market, restructuring, integration costs, acquisitions, prior year Venezuela operations, and foreign currency.
Reported operating margin for the quarter was favorable 160 basis points due primarily to COGS and SG&A savings realized from Project K and ZBB initiatives, lower restructuring costs, and acquisitions, partially offset by the year-over-year impact of market-to-market. Currency-neutral comparable operating margin was favorable 280 basis points after excluding the impact of restructuring, mark-to-market, and acquisitions.
Reported diluted EPS of $.85 for the quarter was up almost 4% compared to the prior year of $.82. Higher operating profit as a result of productivity savings from Project K restructuring more than offset a higher effective tax rate. Currency-neutral comparable diluted EPS of $1.05 increased by 9% compared to prior year of $.96, due to higher profit margins driven by productivity initiatives.
Reconciliation of certain non-GAAP Financial Measures
Quarter ended
Year-to-date period ended
Consolidated results
(dollars in millions, except per share data)
September 30,
2017
October 1,
2016
September 30,
2017
October 1,
2016
Reported net income
$
297
$
292
$
841
$
747
Mark-to-market (pre-tax)
(104
)
(31
)
(118
)
(35
)
Project K and cost reduction activities (pre-tax)
(1
)
(40
)
(239
)
(164
)
Other costs impacting comparability (pre-tax)
—
—
—
(153
)
Integration and transaction costs (pre-tax)
(1
)
(2
)
(2
)
(3
)
Venezuela operations impact (pre-tax)
—
3
—
8
Venezuela remeasurement (pre-tax)
—
—
—
(11
)
Income tax benefit applicable to adjustments, net*
36
23
117
106
Comparable net income
$
367
$
339
$
1,083
$
999
Foreign currency impact
4
(10
)
Currency-neutral comparable net income
$
363
$
1,093
Reported diluted EPS
$
0.85
$
0.82
$
2.39
$
2.11
Mark-to-market (pre-tax)
(0.30
)
(0.09
)
(0.34
)
(0.10
)
Project K and cost reduction activities (pre-tax)
—
(0.11
)
(0.68
)
(0.46
)
Other costs impacting comparability (pre-tax)
—
—
—
(0.43
)
Integration and transaction costs (pre-tax)
—
(0.01
)
—
(0.01
)
Venezuela operations impact (pre-tax)
—
—
—
0.01
Venezuela remeasurement (pre-tax)
—
—
—
(0.03
)
Income tax benefit applicable to adjustments, net*
0.10
0.07
0.33
0.31
Comparable diluted EPS
$
1.05
$
0.96
$
3.08
$
2.82
Foreign currency impact
—
(0.03
)
Currency-neutral comparable diluted EPS
$
1.05
$
3.11
Currency-neutral comparable diluted EPS growth
9.4
%
15.1
%
10.3
%
7.4
%
* Represents the estimated income tax effect on the reconciling items, using weighted-average statutory tax rates, depending upon the applicable jurisdiction.
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.
37
Table of Contents
Net sales and operating profit
The following tables provide an analysis of net sales and operating profit performance for the third quarter of 2017 versus 2016:
Quarter ended September 30, 2017
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Corporate
Kellogg
Consolidated
Reported net sales
$
710
$
760
$
290
$
420
$
599
$
240
$
254
$
—
$
3,273
Acquisitions
—
—
—
—
4
48
—
—
52
Comparable net sales
$
710
$
760
$
290
$
420
$
595
$
192
$
254
$
—
$
3,221
Foreign currency impact
—
—
—
7
7
6
1
—
21
Currency-neutral comparable net sales
$
710
$
760
$
290
$
413
$
588
$
186
$
253
$
—
$
3,200
Quarter ended October 1, 2016
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Corporate
Kellogg
Consolidated
Reported net sales
$
733
$
796
$
284
$
402
$
594
$
197
$
248
$
—
$
3,254
Venezuela operations impact
—
—
—
—
—
7
—
—
7
Comparable net sales
$
733
$
796
$
284
$
402
$
594
$
190
$
248
$
—
$
3,247
% change - 2017 vs. 2016:
Reported growth
(3.0
)%
(4.5
)%
1.9
%
4.4
%
0.8
%
21.5
%
2.9
%
—
%
0.6
%
Acquisitions
—
%
—
%
—
%
—
%
0.7
%
24.4
%
—
%
—
%
1.6
%
Venezuela operations impact
—
%
—
%
—
%
—
%
—
%
(4.0
)%
—
%
—
%
(0.2
)%
Comparable growth
(3.0
)%
(4.5
)%
1.9
%
4.4
%
0.1
%
1.1
%
2.9
%
—
%
(0.8
)%
Foreign currency impact
—
%
—
%
—
%
1.5
%
1.2
%
3.2
%
0.9
%
—
%
0.6
%
Currency-neutral comparable growth
(3.0
)%
(4.5
)%
1.9
%
2.9
%
(1.1
)%
(2.1
)%
2.0
%
—
%
(1.4
)%
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.
38
Table of Contents
Quarter ended September 30, 2017
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Corporate
Kellogg
Consolidated
Reported operating profit
$
141
$
14
$
76
$
65
$
72
$
23
$
25
$
48
$
464
Mark-to-market
—
—
—
—
—
—
—
(104
)
(104
)
Project K and cost reduction activities
(14
)
(106
)
—
(4
)
(13
)
(2
)
(1
)
139
(1
)
Integration and transaction costs
—
—
—
—
—
(1
)
—
—
(1
)
Acquisitions
—
—
—
—
(1
)
3
—
—
2
Comparable operating profit
$
155
$
120
$
76
$
69
$
86
$
23
$
26
$
13
$
568
Foreign currency impact
—
—
—
2
3
—
—
(1
)
4
Currency-neutral comparable operating profit
$
155
$
120
$
76
$
67
$
83
$
23
$
26
$
14
$
564
Quarter ended October 1, 2016
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Corporate
Kellogg
Consolidated
Reported operating profit
$
144
$
78
$
68
$
43
$
78
$
27
$
21
$
(49
)
$
410
Mark-to-market
—
—
—
—
—
—
—
(31
)
(31
)
Project K and cost reduction activities
(4
)
(8
)
(1
)
(7
)
(6
)
(2
)
(2
)
(10
)
(40
)
Integration and transaction costs
—
—
—
—
(1
)
1
—
(2
)
(2
)
Venezuela operations impact
—
—
—
—
—
3
—
—
3
Comparable operating profit
$
148
$
86
$
69
$
50
$
85
$
25
$
23
$
(6
)
$
480
% change - 2017 vs. 2016:
Reported growth
(2.6
)%
(82.5
)%
12.2
%
52.8
%
(9.2
)%
(13.2
)%
18.7
%
197.0
%
13.1
%
Mark-to-market
—
%
—
%
—
%
—
%
—
%
—
%
—
%
(721.7
)%
(15.6
)%
Project K and cost reduction activities
(6.8
)%
(121.3
)%
0.7
%
12.7
%
(9.3
)%
(1.7
)%
7.0
%
647.7
%
10.3
%
Integration and transaction costs
—
%
—
%
—
%
0.2
%
1.3
%
(3.5
)%
0.8
%
(28.0
)%
0.4
%
Acquisitions
—
%
—
%
—
%
—
%
(0.3
)%
8.7
%
—
%
—
%
0.4
%
Venezuela operations impact
—
%
—
%
—
%
—
%
—
%
(9.8
)%
—
%
(1.4
)%
(0.7
)%
Comparable growth
4.2
%
38.8
%
11.5
%
39.9
%
(0.9
)%
(6.9
)%
10.9
%
300.4
%
18.3
%
Foreign currency impact
—
%
—
%
—
%
2.0
%
2.0
%
2.3
%
0.2
%
4.4
%
0.8
%
Currency-neutral comparable growth
4.2
%
38.8
%
11.5
%
37.9
%
(2.9
)%
(9.2
)%
10.7
%
296.0
%
17.5
%
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.
U.S. Morning Foods
This segment consists of cereal, toaster pastries, and health and wellness bars. As reported and Currency-neutral comparable net sales declined 3.0% as a result of decreased volume partially offset by favorable pricing/mix.
In our cereal business, kid-oriented brands performed well during the quarter as
Froot Loops
and
Frosted Flakes
continued to gain share behind effective media and innovation. Adult-oriented brands declined, reflecting a category trend and our lack of sufficient food news and brand activity.
Toaster pastries grew share during the quarter despite lower consumption in the category.
As reported operating profit decreased 2.6% due to higher restructuring charges and lower net sales. Currency-neutral comparable operating profit increased 4.2% after excluding restructuring charges.
U.S. Snacks
This segment consists of crackers, cookies, savory snacks, wholesome snacks and fruit-flavored snacks.
39
Table of Contents
As reported and Currency-neutral comparable net sales were 4.5% lower versus the comparable quarter due to price/mix and lower volume. During the quarter the Company discontinued shipping through its DSD distribution system. Accordingly, all sales are now made at a list-price that is reduced by a cost-to-serve for various DSD services no longer provided by the Company. As reported net sales were also affected by a pull-back in merchandising to facilitate customer transitions early in the quarter, and the impact of eliminating smaller, less productive SKUs.
Crackers, Cookies, and Wholesome Snacks declined in consumption in the third quarter due to the reduction of promotion activity related to our efforts to smoothly transition out of DSD. Savory snacks consumption was pulled down, in part, on the elimination of a promotion-sized can but Core Four flavors grew during the quarter.
As reported operating profit declined 82.5% due to increased Project K restructuring charges in the current year associated with our DSD transition. Currency-neutral comparable operating profit increased 38.8% after excluding the impact of restructuring charges; this was driven by DSD-related overhead reductions partially offset by increased brand investment.
U.S. Specialty
As reported and Currency-neutral comparable net sales improved 1.9% as a result of higher volume and improved pricing/mix.
Shipments grew in the quarter led by both our Convenience and Foodservice channels, with the latter additionally benefiting from hurricane-related orders.
As Reported operating profit increased 12.2% due to the higher net sales and savings from Project K and ZBB initiatives. Currency-neutral comparable operating profit increased 11.5% after excluding the impact of restructuring charges.
North America Other
This segment is composed of our U.S. Frozen Foods, Kashi Company, and Canada businesses.
As reported net sales increased 4.4% due to higher volume, favorable pricing/mix, and favorable foreign currency. Currency-neutral comparable net sales increased 2.9% after excluding the impact of foreign currency.
The U.S. Frozen business reported increased shipments on higher volume and favorable price/mix.
Eggo
®
grew share and consumption during the quarter, benefiting from the removal of artificial ingredients and the success of Disney-shaped waffles, as well as the exit of a competitor. Our frozen veggie business, under the
Morningstar Farms
®
and
Gardenburger
®
brands, returned to consumption and share growth during the quarter, reflecting focused marketing support on our core burger offerings during the summer grilling season.
Canada reported increased shipments during the quarter on higher volume, positive price/mix, and favorable foreign currency. We generated continued improvement in consumption with broad-based share gains in both cereal and snacks. The business is past the elasticity impact of currency-driven pricing actions taken in the second quarter of 2016, and is showing consistent improvement as we invest in brand building and innovation.
Kashi Company posted lower net sales in the quarter due to the decision to eliminate less profitable SKUs in certain channels, but its sales performance did continue to improve sequentially from previous quarters. Our cereal business grew share, led by
Bear Naked
, which is now the largest granola brand in the U.S. Additionally, our renovated snacks offerings are stabilizing share more quickly than anticipated, with share flat during the quarter.
As Reported operating profit increased 52.8% due to lower restructuring charges, Project K and ZBB savings and favorable foreign currency. Currency-neutral comparable operating profit increased 37.9% after excluding the impact of restructuring charges and foreign currency.
Europe
As Reported net sales increased 0.8% due to favorable foreign currency, pricing/mix, and acquisitions, partially offset by lower volume. Currency-neutral comparable net sales declined 1.1% after excluding the impact of foreign currency and acquisitions.
40
Table of Contents
Pringles returned to growth during the quarter, following temporary declines in the first half of 2017, when prolonged customer negotiations resulted in reduced promotional activity.
Cereal net sales declined due to softness in adult-oriented brands in continental Europe and economic softness in our Mediterranean, Middle East, and Africa sub-region. The U.K. cereal business grew consumption and share during the quarter, continuing its improving trend with growth in several brands.
As reported operating profit decreased 9.2% due to higher restructuring charges partially mitigated by incremental Project K savings and favorable foreign currency. Currency-neutral comparable operating profit declined 2.9% after excluding the impact of restructuring charges, acquisitions and foreign currency.
Latin America
As reported net sales improved 21.5% due to increased volume as a result of the Parati acquisition and favorable pricing/mix. This was partially offset by lower volume in the base business and the unfavorable impact of foreign currency. Currency-neutral comparable net sales declined 2.1% after excluding the impact of acquisitions, prior year Venezuela results, and foreign currency.
This decline was due solely to the Caribbean/Central America sub-region, where economic softness was exacerbated by shipment disruptions due to hurricanes Maria and Irma.
We did post growth in each of the other sub-regions within Latin America. Our Mexico business continued to perform well, despite disruptions related to two major earthquakes. Mercosur posted particularly strong growth in
Pringles
, despite a challenging environment.
The integration of Parati, our acquisition in Brazil, continues to progress well, as the business posted solid growth.
As reported operating profit decreased 13.2%, primarily due to the impact of prior year Venezuela results partially mitigated by efficiencies from productivity initiatives and the impact of the Parati acquisition. Currency-neutral comparable operating profit decreased 9.2% after excluding the impact of restructuring costs, acquisitions, prior year Venezuela remeasurement and foreign currency.
Asia Pacific
As reported net sales improved 2.9% due to higher volume and favorable foreign currency partially offset by unfavorable price/mix. Currency-neutral comparable net sales increased 2.0%, after excluding the impact of foreign currency.
Good growth in cereal was broad-based across the region, led by Asia's expansion in granola, e-commerce, and the re-acceleration of growth in India. Australia, our largest market in the region, posted consumption and share gains during the quarter, continuing its stabilization trend.
Our Pringles business posted growth for the quarter across the region.
As reported operating profit increased 18.7% due to higher net sales, lower restructuring charges, and brand-building efficiencies related to ZBB. Currency-neutral comparable operating profit improved 10.7% after excluding the impact of restructuring and foreign currency.
Outside of reported results, our joint ventures in West Africa and China continued to perform well. Our venture in West Africa posted double-digit growth for the quarter driven by strong noodles volume. The China JV is benefiting from granola cereal and rapid expansion of e-commerce sales.
Corporate
As reported operating profit increased $97 million due primarily to pension curtailment gains related to Project K restructuring partially offset by higher mark-to-market costs. Currency-neutral comparable operating profit improved $20 million due to lower pension and postretirement benefit costs after excluding the impact of mark-to-market, restructuring charges, and foreign currency.
41
Table of Contents
The following tables provide an analysis of net sales and operating profit performance for the year-to-date periods ended September 30, 2017 versus October 1, 2016:
Year-to-date period ended September 30, 2017
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Corporate
Kellogg
Consolidated
Reported net sales
$
2,108
$
2,344
$
961
$
1,204
$
1,677
$
696
$
724
$
—
$
9,714
Acquisitions
—
—
—
1
11
141
—
—
153
Comparable net sales
$
2,108
$
2,344
$
961
$
1,203
$
1,666
$
555
$
724
$
—
$
9,561
Foreign currency impact
—
—
—
6
(55
)
(1
)
16
—
(34
)
Currency-neutral comparable net sales
$
2,108
$
2,344
$
961
$
1,197
$
1,721
$
556
$
708
$
—
$
9,595
Year-to-date period ended October 1, 2016
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Corporate
Kellogg
Consolidated
Reported net sales
$
2,227
$
2,431
$
931
$
1,222
$
1,821
$
593
$
692
$
—
$
9,917
Venezuela operations impact
—
—
—
—
—
23
—
—
23
Comparable net sales
$
2,227
$
2,431
$
931
$
1,222
$
1,821
$
570
$
692
$
—
$
9,894
% change - 2017 vs. 2016:
Reported growth
(5.3
)%
(3.6
)%
3.2
%
(1.5
)%
(7.9
)%
17.3
%
4.7
%
—
%
(2.0
)%
Acquisitions
—
%
—
%
—
%
0.1
%
0.6
%
23.7
%
—
%
—
%
1.6
%
Venezuela operations impact
—
%
—
%
—
%
—
%
—
%
(3.8
)%
—
%
—
%
(0.2
)%
Comparable growth
(5.3
)%
(3.6
)%
3.2
%
(1.6
)%
(8.5
)%
(2.6
)%
4.7
%
—
%
(3.4
)%
Foreign currency impact
—
%
—
%
—
%
0.4
%
(3.0
)%
(0.2
)%
2.4
%
—
%
(0.4
)%
Currency-neutral comparable growth
(5.3
)%
(3.6
)%
3.2
%
(2.0
)%
(5.5
)%
(2.4
)%
2.3
%
—
%
(3.0
)%
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.
42
Table of Contents
Year-to-date period ended September 30, 2017
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Corporate
Kellogg
Consolidated
Reported operating profit
$
477
$
(8
)
$
242
$
173
$
214
$
82
$
66
$
31
$
1,277
Mark-to-market
—
—
—
—
—
—
—
(118
)
(118
)
Project K and cost reduction activities
(16
)
(305
)
(1
)
(13
)
(21
)
(6
)
(5
)
128
(239
)
Integration and transaction costs
—
—
—
—
—
(2
)
—
—
(2
)
Acquisitions
—
—
—
(2
)
(1
)
15
—
—
12
Comparable operating profit
$
493
$
297
$
243
$
188
$
236
$
75
$
71
$
21
$
1,624
Foreign currency impact
—
—
—
1
(8
)
(3
)
2
(3
)
(11
)
Currency-neutral comparable operating profit
$
493
$
297
$
243
$
187
$
244
$
78
$
69
$
24
$
1,635
Year-to-date period ended October 1, 2016
(millions)
U.S.
Morning
Foods
U.S.
Snacks
U.S.
Specialty
North
America
Other
Europe
Latin
America
Asia
Pacific
Corporate
Kellogg
Consolidated
Reported operating profit
$
457
$
230
$
214
$
135
$
216
$
70
$
50
$
(75
)
$
1,297
Mark-to-market
—
—
—
—
—
—
—
(35
)
(35
)
Project K and cost reduction activities
(13
)
(62
)
(4
)
(20
)
(34
)
(6
)
(6
)
(19
)
(164
)
integration and transaction costs
—
—
—
—
(2
)
1
—
(2
)
(3
)
Venezuela operations impact
—
—
—
—
—
8
—
—
8
Venezuela remeasurement
—
—
—
—
—
(13
)
—
—
(13
)
Comparable operating profit
$
470
$
292
$
218
$
155
$
252
$
80
$
56
$
(19
)
$
1,504
% change - 2017 vs. 2016:
Reported growth
4.3
%
(103.7
)%
13.2
%
28.8
%
(1.2
)%
17.6
%
32.7
%
141.1
%
(1.6
)%
Mark-to-market
—
%
—
%
—
%
—
%
—
%
—
%
—
%
(335.9
)%
(6.3
)%
Project K and cost reduction activities
(0.6
)%
(105.3
)%
1.6
%
8.2
%
5.0
%
0.7
%
5.8
%
270.8
%
(4.5
)%
Integration and transaction costs
—
%
—
%
—
%
0.1
%
0.7
%
(3.0
)%
1.0
%
(8.3
)%
0.1
%
Acquisitions
—
%
—
%
—
%
(1.2
)%
(0.3
)%
19.2
%
—
%
—
%
0.8
%
Venezuela operations impact
—
%
—
%
—
%
—
%
—
%
(13.0
)%
—
%
(1.6
)%
(0.6
)%
Venezuela remeasurement
—
%
—
%
—
%
—
%
—
%
18.4
%
—
%
—
%
0.9
%
Comparable growth
4.9
%
1.6
%
11.6
%
21.7
%
(6.6
)%
(4.7
)%
25.9
%
216.1
%
8.0
%
Foreign currency impact
—
%
—
%
—
%
0.5
%
(3.3
)%
(2.8
)%
3.4
%
(15.9
)%
(0.7
)%
Currency-neutral comparable growth
4.9
%
1.6
%
11.6
%
21.2
%
(3.3
)%
(1.9
)%
22.5
%
232.0
%
8.7
%
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.
U.S. Morning Foods
This segment consists of cereal, toaster pastries, and health and wellness bars. As reported and currency-neutral comparable net sales declined 5.3% as a result of decreased volume partially offset by favorable pricing/mix.
Cereal consumption declined due to our adult-oriented brands, for which we have not supported with enough food news and brand activity to reverse a category-wide trend. Our kid-oriented brands have continued to perform well.
Frosted Flakes
grew consumption and share during the year-to-date period behind effective media and innovation, including new Cinnamon
Frosted Flakes
.
Froot Loops
also grew consumption and share during the year-to-date period reflecting effective innovation and brand-building.
Toaster pastries grew share during year-to-date period, despite lower consumption in the category.
As Reported operating profit increased 4.3% due to productivity initiatives partially offset by lower net sales and higher restructuring charges. Currency-neutral comparable operating profit increased 4.9% after eliminating the impact of restructuring charges.
43
Table of Contents
U.S. Snacks
This segment consists of crackers, cookies, savory snacks, wholesome snacks and fruit-flavored snacks.
As reported and Currency-neutral comparable net sales declined 3.6% primarily due to impacts related to our conversion from DSD to warehouse distribution; specifically, reduced merchandising during the transition, reduction of SKUs, and a list-price adjustment.
Crackers, Cookies, and Wholesome Snacks declined in consumption in the third quarter due to the reduction of promotion activity related to our efforts to smoothly transition out of DSD. Savory snacks consumption was pulled down, in part, on the elimination of a promotion-sized can.
As reported operating profit declined 103.7% due to increased Project K restructuring charges in the current year associated with our DSD transition. Currency-neutral comparable operating profit increased 1.6% after excluding the impact of restructuring charges; this was driven by DSD-related overhead reductions partially offset by increased brand investment.
U.S. Specialty
As reported and Currency-neutral comparable net sales improved 3.2% as a result of higher volume and improved pricing/mix aided by innovation and expansion in core and emerging growth channels, and the third quarter benefit of hurricane-related shipments.
As reported operating profit increased 13.2% due to the higher net sales, savings from Project K and ZBB initiatives, and lower restructuring charges. Currency-neutral comparable operating profit increased 11.6% after excluding the impact of restructuring charges.
North America Other
This segment is composed of our U.S. Frozen Foods, Kashi Company, and Canada businesses.
As reported net sales declined 1.5% due to decreased volume and foreign currency partially offset by acquisitions. Currency-neutral comparable net sales declined 2.0% after excluding the impact of acquisitions and foreign currency.
In U.S. Frozen,
Eggo
®
grew share and consumption during the year-to-date period, benefiting from the removal of artificial ingredients and the success of Disney-shaped waffles, as well as the exit of a competitor. Our frozen veggie business, under the
Morningstar Farms
®
and
Gardenburger
®
brands, returned to growth in the second and third quarters reflecting focused marketing support on our core burger offerings during the summer grilling season.
In Canada, consumption and share performance continued to improve in both cereal and in snacks.
Kashi Company shipments were impacted by the exit of non-core or less profitable SKUs, promotions, or categories. Our cereal business grew share during the year-to-date period. We also saw improved trends for the wholesome snacks business, as recent innovations and media are starting to take hold.
Reported operating profit increased 28.8% due to lower restructuring charges and by Project K and ZBB savings. Currency-neutral comparable operating profit increased 21.2% after excluding the impact of restructuring charges and foreign currency.
Europe
Reported net sales declined 7.9% due to lower volume partially offset by the favorable impact of foreign currency, pricing/mix and acquisitions. Currency-neutral comparable net sales declined 5.5% after excluding the impact of foreign currency and acquisitions.
Pringles volume was lower due primarily to prolonged negotiations with our customers as we sought to price behind our food and packaging upgrades. These negotiations were resolved by April but caused us to miss out on several first and second quarter merchandising programs. Promotional activity resumed in the third quarter and the brand returned to year-over-year growth.
44
Table of Contents
Cereal consumption has declined due to sluggish categories across the region and particular softness in the adult-oriented brands across the category, notably our
Special K
. In the U.K., our largest market in the region, consumption and share turned positive in the third quarter, continuing an improving trend that began early this year.
As reported operating profit decreased 1.2% due to lower sales offset somewhat by lower restructuring charges, incremental Project K savings, and favorable foreign currency. Currency-neutral comparable operating profit declined 3.3% after excluding the impact of restructuring charges, prior year integration costs, acquisitions and foreign currency.
Latin America
Reported net sales improved 17.3% due to increased volume as a result of the Parati acquisition and the impact of favorable pricing/mix. This was partially offset by lower volume in the base business and the unfavorable impact of foreign currency. Currency-neutral comparable net sales declined 2.4% after excluding the impact of acquisitions, prior year Venezuela results, and foreign currency.
This decline was due solely to the Caribbean/Central America sub-region, where distributor transitions and economic softness were exacerbated during the third quarter by shipment disruptions due to hurricanes Maria and Irma.
We did post growth in each of the other sub-regions within Latin America. Our Mexico business continued to perform well with consumption increasing year-on-year. Mercosur posted particularly strong growth in
Pringles
, despite a challenging environment, and continued its expansion in Argentina and Chile.
The integration of Parati, our acquisition in Brazil, continues to progress well, as the business posted solid growth.
As Reported operating profit increased 17.6%, primarily due to the impact of the Parati acquisition. Currency-neutral comparable operating profit decreased 1.9% after excluding the impact of restructuring costs, acquisitions, prior year Venezuela remeasurement and foreign currency.
Asia Pacific
Reported net sales improved 4.7% due to favorable foreign currency and pricing/mix as well as a slight increase in volume. Currency-neutral comparable net sales increased 2.3%, after excluding the impact of foreign currency.
Growth in cereal was led by India and Korea. Australia, our largest market in the region, gained share during the period, reflecting continued stabilization.
Our Pringles business posted growth for the period across the region.
As reported operating profit increased 32.7% due to higher net sales, lower restructuring charges, and brand-building efficiencies. Currency-neutral comparable operating profit improved 22.5% after excluding the impact of restructuring, prior year integration costs and foreign currency.
Outside of our reported results, our joint ventures in West Africa and China continued to perform extremely well. Growth was driven by strong noodles volume in West Africa and e-commerce sales in China.
Corporate
As Reported operating profit improved $106 million due primarily to pension curtailments gains in conjunction with Project K restructuring mitigated somewhat by higher mark-to-market costs. Currency-neutral comparable operating profit improved $43 million after excluding the impact of mark-to-market, restructuring charges, and foreign currency.
45
Table of Contents
Margin performance
Margin performance for the quarter and year-to-date periods of 2017 versus 2016 is as follows:
Quarter
2017
2016
Change vs. prior
year (pts.)
Reported gross margin (a)
37.7
%
38.9
%
(1.2
)
Mark-to-market (COGS)
(2.0
)
(0.1
)
(1.9
)
Project K and cost reduction activities (COGS)
0.2
(0.4
)
0.6
Acquisitions (COGS)
0.1
—
0.1
Comparable gross margin
39.4
%
39.4
%
—
Foreign currency impact
—
—
Currency-neutral comparable gross margin
39.4
%
—
Reported SG&A%
(23.5
)%
(26.3
)%
2.8
Mark-to-market (SG&A)
(1.1
)
(0.8
)
(0.3
)
Project K and cost reduction activities (SG&A)
(0.3
)
(0.9
)
0.6
Acquisitions (SG&A)
(0.3
)
—
(0.3
)
Comparable SG&A%
(21.8
)%
(24.6
)%
2.8
Foreign currency impact
—
—
Currency-neutral comparable SG&A%
(21.8
)%
2.8
Reported operating margin
14.2
%
12.6
%
1.6
Mark-to-market
(3.1
)
(0.9
)
(2.2
)
Project K and cost reduction activities
(0.1
)
(1.3
)
1.2
Acquisitions
(0.2
)
—
(0.2
)
Comparable operating margin
17.6
%
14.8
%
2.8
Foreign currency impact
—
—
Currency-neutral comparable operating margin
17.6
%
2.8
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.
(a) Reported gross profit as a percentage of net sales. Gross profit is equal to net sales less cost of goods sold.
Reported gross margin for the quarter was unfavorable 120 basis points due primarily to the impact of mark-to-market accounting for pension, commodities and foreign currency contracts, as well as the impact of U.S. Snacks transition out of DSD distribution, namely the list price adjustment and increased resources in warehouse logistics due to the DSD transition. This was partially offset by the impact of productivity and cost-savings under the Project K restructuring program, lower restructuring charges, and acquisitions. Currency-neutral comparable gross margin was flat compared to the third quarter of 2016 after eliminating the impact of mark-to-market, restructuring, and acquisitions.
Reported SG&A% for the quarter was favorable 280 basis points due primarily to overhead savings realized from Project K and ZBB, lower Project K restructuring charges, and acquisitions. These impacts were partially mitigated by higher year-over-year mark-to-market charges. Currency-neutral comparable SG&A% was favorable 280 basis points after excluding the impact of restructuring, mark-to-market, and acquisitions.
Reported operating margin for the quarter was favorable 160 basis points due primarily to COGS and SG&A savings realized from Project K and ZBB initiatives, lower restructuring charges, and acquisitions partially mitigated by the impact of mark-to-market accounting for pension, commodities and foreign currency contracts. Currency-neutral comparable operating margin was favorable 280 basis points after excluding the year-over-year impact of restructuring, mark-to-market, and acquisitions.
46
Table of Contents
Year-to-date
2017
2016
Change vs. prior
year (pts.)
Reported gross margin (a)
38.1
%
38.1
%
—
Mark-to-market (COGS)
(0.9
)
(0.1
)
(0.8
)
Project K and cost reduction activities (COGS)
(0.3
)
(0.7
)
0.4
Acquisitions (COGS)
0.1
—
0.1
Venezuela remeasurement (COGS)
—
(0.1
)
0.1
Comparable gross margin
39.2
%
39.0
%
0.2
Foreign currency impact
—
—
Currency-neutral comparable gross margin
39.2
%
0.2
Reported SG&A%
(25.0
)%
(25.0
)%
—
Mark-to-market (SG&A)
(0.4
)
(0.2
)
(0.2
)
Project K and cost reduction activities (SG&A)
(2.1
)
(1.0
)
(1.1
)
Acquisitions (SG&A)
(0.3
)
—
(0.3
)
Venezuela operations impact (SG&A)
—
0.1
(0.1
)
Venezuela remeasurement (SG&A)
—
(0.1
)
0.1
Comparable SG&A%
(22.2
)%
(23.8
)%
1.6
Foreign currency impact
—
—
Currency-neutral comparable SG&A%
(22.2
)%
1.6
Reported operating margin
13.1
%
13.1
%
—
Mark-to-market
(1.3
)
(0.3
)
(1.0
)
Project K and cost reduction activities
(2.4
)
(1.7
)
(0.7
)
Acquisitions
(0.2
)
—
(0.2
)
Venezuela operations impact
—
0.1
(0.1
)
Venezuela remeasurement
—
(0.2
)
0.2
Comparable operating margin
17.0
%
15.2
%
1.8
Foreign currency impact
—
—
Currency-neutral comparable operating margin
17.0
%
1.8
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.
(a) Reported gross profit as a percentage of net sales. Gross profit is equal to net sales less cost of goods sold.
Reported gross margin for the year-to-date period was flat versus the comparable prior year period. The impact of productivity and cost-savings under Project K, favorable net input costs, lower restructuring costs, and Venezuela remeasurement were partially offset by the impact of U.S. Snacks transition out of DSD distribution, namely the list price adjustment and increased resources in warehouse logistics due to the DSD transition, impact of acquisitions, mark-to-market accounting for pension plans, commodities and foreign currency contracts. Currency-neutral comparable gross margin improved 20 basis points after eliminating the impact of mark-to-market, restructuring, acquisitions, and Venezuela remeasurement.
Reported SG&A% for the year-to-date period was flat versus the comparable prior year period. Overhead savings realized from Project K and ZBB, the impact to brand-building investment from ZBB efficiencies, and acquisitions were mitigated by increased Project K restructuring and mark-to-market costs. Currency-neutral comparable SG&A% was favorable 160 basis points after excluding the impact of restructuring, mark-to-market, and acquisitions.
Reported operating margin for the year-to-date period was flat compared to the prior year. The favorable impact to COGS and SG&A expense realized from Project K and ZBB initiatives, acquisitions and Venezuela remeasurement were partially mitigated by higher market-to-market and restructuring charges. Currency-neutral comparable operating margin was favorable 180 basis points after excluding the year-over-year impact of restructuring, mark-to-market, acquisitions, and Venezuela remeasurement.
47
Table of Contents
Our currency-neutral comparable gross profit, currency-neutral comparable SG&A, and currency-neutral comparable operating profit measures are reconciled to the directly comparable GAAP measures as follows:
Quarter ended
Year-to-date period ended
(dollars in millions)
September 30,
2017
October 1,
2016
September 30,
2017
October 1,
2016
Reported gross profit (a)
$
1,232
$
1,264
$
3,701
$
3,779
Mark-to-market (COGS)
(69
)
(3
)
(90
)
(12
)
Project K and cost reduction activities (COGS)
9
(12
)
(26
)
(66
)
Integration and transaction costs (COGS)
—
—
—
(1
)
Acquisitions (COGS)
22
—
65
—
Venezuela operations impact (COGS)
—
2
—
9
Venezuela remeasurement (COGS)
—
—
—
(12
)
Comparable gross profit
$
1,270
$
1,277
$
3,752
$
3,861
Foreign currency impact
10
(10
)
Currency-neutral comparable gross profit
$
1,260
$
3,762
Reported SG&A
$
768
$
854
$
2,424
$
2,482
Mark-to-market (SG&A)
35
28
28
23
Project K and cost reduction activities (SG&A)
10
28
213
98
Integration and transaction costs (SG&A)
1
2
2
2
Acquisitions (SG&A)
20
—
53
—
Venezuela operations impact (SGA)
—
(1
)
—
1
Venezuela remeasurement (SG&A)
—
—
—
1
Comparable SG&A
$
702
$
797
$
2,128
$
2,357
Foreign currency impact
6
1
Currency-neutral comparable SG&A
$
696
$
2,127
Reported operating profit
$
464
$
410
$
1,277
$
1,297
Mark-to-market
(104
)
(31
)
(118
)
(35
)
Project K and cost reduction activities
(1
)
(40
)
(239
)
(164
)
Integration and transaction costs
(1
)
(2
)
(2
)
(3
)
Acquisitions
2
—
12
—
Venezuela operations impact
—
3
—
8
Venezuela remeasurement
—
—
—
(13
)
Comparable operating profit
$
568
$
480
$
1,624
$
1,504
Foreign currency impact
4
(11
)
Currency-neutral comparable operating profit
$
564
$
1,635
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.
(a) Gross profit is equal to net sales less cost of goods sold.
Restructuring and cost reduction activities
We view our restructuring and cost reduction activities as part of our operating principles to provide greater visibility in achieving our long-term profit growth targets. Initiatives undertaken are currently expected to recover cash implementation costs within a five-year period of completion. Upon completion (or as each major stage is completed in the case of multi-year programs), the project begins to deliver cash savings and/or reduced depreciation.
Project K
In February 2017, the Company announced an expansion and an extension to its previously-announced global efficiency and effectiveness program (“Project K”), to reflect additional and changed initiatives. Project K is
48
Table of Contents
expected to continue generating a significant amount of savings that may be invested in key strategic areas of focus for the business to drive future growth or utilized to achieve our 2018 Margin Expansion target.
In addition to the original program’s focus on strengthening existing businesses in core markets, increasing growth in developing and emerging markets, and driving an increased level of value-added innovation, the extended program will also focus on implementing a more efficient go-to-market model for certain businesses and creating a more efficient organizational design in several markets. Since inception, Project K has provided significant benefits and is expected to continue to provide a number of benefits in the future, including an optimized supply chain infrastructure, the implementation of global business services, a new global focus on categories, increased agility from a more efficient organization design, and improved effectiveness in go-to-market models.
We currently anticipate that Project K will result in total pre-tax charges, once all phases are approved and implemented, of $1.5 to $1.6 billion, with after-tax cash costs, including incremental capital investments, estimated to be approximately $1.1 billion. Cash expenditures of approximately $725 million have been incurred through the end of fiscal year 2016. Total cash expenditures, as defined, are expected to be approximately $250 million for 2017 and the balance thereafter. Total charges for Project K in 2017 are expected to be approximately $325 to $375 million.
We expect annual cost savings generated from Project K will be approximately $600 to $700 million in 2019.
The savings will be realized primarily in selling, general and administrative expense with additional benefit realized in gross profit as cost of goods sold savings are partially offset by negative volume and price impacts resulting from go-to-market business model changes. The overall savings profile of the project reflects our go-to-market initiatives that will impact both selling, general and administrative expense and gross profit. We have realized approximately $300 million of annual savings through the end of 2016. Cost savings have been utilized to increase margins and be strategically invested in areas such as in-store execution, sales capabilities, including adding sales representatives, re-establishing the Kashi business unit, and in the design and quality of our products. We have also invested in production capacity in developing and emerging markets, and in global category teams.
We funded much of the initial cash requirements for Project K through our supplier financing initiative. We are now able to fund much of the cash costs for the project through cash on hand as we have started to realize cash savings from the project.
We also expect that the project will have an impact on our consolidated effective income tax rate during the execution of the project due to the timing of charges being taken in different tax jurisdictions. The impact of this project on our consolidated effective income tax rate will be excluded from the comparable income tax rate that will be disclosed on a quarterly basis.
Refer to Note 5 within Notes to Consolidated Financial Statements for further information related to Project K and other restructuring activities.
Other Projects
In 2015 we implemented a zero-based budgeting (ZBB) program in our North America business and during the first half of 2016 the program was expanded into our international businesses. We expect cumulative savings from the ZBB program to be approximately $450 to $500 million by the end of 2018, realized largely in selling, general and administrative expense.
In support of the ZBB initiative, we incurred pre-tax charges of approximately $1 million and $21 million during the year-to-date periods ended September 30, 2017 and October 1, 2016, respectively. Total charges of $38 million have been recognized since the inception of the ZBB program. We anticipate that ZBB will result in total cumulative pre-tax charges of approximately $40 million through 2017 which will consist primarily of the design and implementation of business capabilities.
Foreign currency translation
The reporting currency for our financial statements is the U.S. dollar. Certain of our assets, liabilities, expenses and revenues are denominated in currencies other than the U.S. dollar, including the euro, British pound, Australian dollar, Canadian dollar, Mexican peso and Russian ruble. To prepare our consolidated financial statements, we must translate those assets, liabilities, expenses and revenues into U.S. dollars at the applicable exchange rates. As a result, increases and decreases in the value of the U.S. dollar against these other currencies will affect the amount of these items in our consolidated financial statements, even if their value has not changed in their original currency. This could have a significant impact on our results if such increase or decrease in the value of the U.S. dollar is substantial.
49
Table of Contents
Interest expense
For the year-to-date periods ended
September 30, 2017
and
October 1, 2016
, interest expense was $188 million and $343 million, respectively. Prior year interest expense includes $153 million charge to redeem $475 million of 7.45% U.S. Dollar Debentures due 2031. The charge consisted primarily of a premium on the tender offer and also including accelerated losses on pre-issuance interest rate hedges, acceleration of fees and debt discount on the redeemed debt and fees.
For the full year 2017, we expect gross interest expense to be approximately $255 million. Full year interest expense for 2016 was $406 million, including $153 million related to the tender offer.
Income taxes
Our reported effective tax rate for the quarters ended
September 30, 2017
and
October 1, 2016
was 26% and 18%, respectively. The reported effective tax rate for the year-to-date periods ended
September 30, 2017
and
October 1, 2016
was 23% and 22%, respectively.
For the year-to-date period ended
September 30, 2017
, the effective tax rate benefited from a deferred tax benefit of $39 million resulting from the intercompany transfer of intellectual property. The effective tax rate for the quarter and year-to-date periods ended
October 1, 2016
, benefited from excess tax benefits from share-based compensation and the completion of certain tax examinations. Refer to Note 10 within Notes to Consolidated Financial Statements for further information.
The comparable effective tax rate for the quarters ended
September 30, 2017
and
October 1, 2016
was 28% and 20%, respectively. The comparable effective tax rate for the year-to-date periods ended
September 30, 2017
and
October 1, 2016
was 25% and 24%, respectively.
For the full year 2017, we currently expect the comparable effective tax rate to be approximately 26-27%. Fluctuations in foreign currency exchange rates could impact the expected effective income tax rate as it is dependent upon U.S. dollar earnings of foreign subsidiaries doing business in various countries with differing statutory rates. Additionally, the rate could be impacted by tax legislation and if pending uncertain tax matters, including tax positions that could be affected by planning initiatives, are resolved more or less favorably than we currently expect.
50
Table of Contents
The following table provides a reconciliation of as reported to comparable income taxes and effective tax rate for the quarter and year-to-date periods ended
September 30, 2017
and
October 1, 2016
.
Quarter ended
Year-to-date period ended
Consolidated results (dollars in millions)
September 30,
2017
October 1,
2016
September 30,
2017
October 1,
2016
Reported income taxes
$
104
$
62
$
248
$
215
Mark-to-market
(38
)
(13
)
(39
)
(11
)
Project K and cost reduction activities
2
(11
)
(78
)
(43
)
Other costs impacting comparability
—
—
—
(54
)
Venezuela operations impact
—
1
—
2
Comparable income taxes
$
140
$
85
$
365
$
321
Reported effective income tax rate
26.3
%
17.5
%
22.9
%
22.3
%
Mark-to-market
(2.0
)%
(1.8
)%
(1.0
)%
(0.3
)%
Project K and cost reduction activities
0.5
%
(0.8
)%
(1.4
)%
(0.5
)%
Other costs impacting comparability
—
%
—
%
—
%
(1.4
)%
Venezuela operations impact
—
%
0.1
%
—
%
—
%
Venezuela remeasurement
—
%
—
%
—
%
0.2
%
Comparable effective income tax rate
27.8
%
20.0
%
25.3
%
24.3
%
2017 full year guidance
Reported effective income tax rate
*
Mark-to-market
*
Project K and cost reduction activities
(2
)%
Integration costs
*
Comparable effective income tax rate
Approx.
26-27%
* Full year guidance for this measure cannot be reasonably estimated as certain information necessary to calculate such measure on a GAAP basis is unavailable, dependent on future events outside of our control and cannot be predicted without unreasonable efforts by the Company.
Liquidity and capital resources
Our principal source of liquidity is operating cash flows supplemented by borrowings for major acquisitions and other significant transactions. Our cash-generating capability is one of our fundamental strengths and provides us with substantial financial flexibility in meeting operating and investing needs.
We have historically reported negative working capital primarily as the result of our focus to improve core working capital by reducing our levels of trade receivables and inventory while extending the timing of payment of our trade payables. In addition, we have a substantial amount of indebtedness which results in current maturities of long-term debt and notes payable which can have a significant impact on working capital as a result of the timing of these required payments. These factors, coupled with the use of our ongoing cash flows from operations to service our debt obligations, pay dividends, fund acquisition opportunities, and repurchase our common stock, reduce our working capital amounts. We had negative working capital of $1.5 billion and $1.7 billion as of
September 30, 2017
and
October 1, 2016
, respectively.
We believe that our operating cash flows, together with our credit facilities and other available debt financing, will be adequate to meet our operating, investing and financing needs in the foreseeable future. However, there can be no assurance that volatility and/or disruption in the global capital and credit markets will not impair our ability to access these markets on terms acceptable to us, or at all.
51
Table of Contents
The following table sets forth a summary of our cash flows:
Year-to-date Period ended
(millions)
September 30, 2017
October 1, 2016
Net cash provided by (used in):
Operating activities
$
1,121
$
1,021
Investing activities
(363
)
(381
)
Financing activities
(815
)
(521
)
Effect of exchange rates on cash and cash equivalents
44
(24
)
Net increase (decrease) in cash and cash equivalents
$
(13
)
$
95
Operating activities
The principal source of our operating cash flow is net earnings, meaning cash receipts from the sale of our products, net of costs to manufacture and market our products.
Net cash provided by our operating activities for the year-to-date period ended
September 30, 2017
, totaled $1,121 million, an increase of $100 million over the same period in 2016. Pre-tax cash costs totaling $144 million in the year-to-date period ended October 1, 2016 related to the $475 million redemption of our 7.45% U.S. Dollar Debentures due 2031 and $59 million cash settlement of forward starting swaps were offset by an increase in tax cash payments during the year-to-date period ended September 30, 2017 as well as a lower year-over-year cash flow impact from the supplier financing initiative.
After-tax Project K cash payments were $185 million and $112 million for the year-to-date periods ended
September 30, 2017
and
October 1, 2016
, respectively.
Our cash conversion cycle (defined as days of inventory and trade receivables outstanding less days of trade payables outstanding, based on a trailing 12 month average), was slightly below zero days and 3 days for the 12 month periods ended
September 30, 2017
and
October 1, 2016
, respectively. Compared with the 12 month period ended
October 1, 2016
, the 2017 cash conversion cycle was positively impacted by an increase in the days of trade payables outstanding attributable to a supplier financing initiative.
Our pension and other postretirement benefit plan contributions amounted to $33 million and $29 million for the year-to-date periods ended
September 30, 2017
and
October 1, 2016
, respectively. For the full year 2017, we currently expect that our contributions to pension and other postretirement plans will total approximately
$42 million
. Plan funding strategies may be modified in response to our evaluation of tax deductibility, market conditions and competing investment alternatives.
We measure cash flow as net cash provided by operating activities reduced by expenditures for property additions. We use this non-GAAP financial measure of cash flow to focus management and investors on the amount of cash available for debt repayment, dividend distributions, acquisition opportunities, and share repurchases. Our cash flow metric is reconciled to the most comparable GAAP measure, as follows:
Quarter ended
(millions)
September 30, 2017
October 1, 2016
Approximate 2017 full year guidance
Net cash provided by operating activities
$
1,121
$
1,021
$1,600-$1,700
Additions to properties
(374
)
(376
)
(500)
Cash flow
$
747
$
645
$1,100-$1,200
Investing activities
Our net cash used in investing activities totaled $363 million for the year-to-date period ended
September 30, 2017
compared to $381 million in the same period of 2016. The slight decrease was primarily due to an $18 million acquisition during the first quarter of 2016.
Financing activities
Our net cash used in financing activities for the year-to-date period ended
September 30, 2017
totaled $815 million compared to $521 million in the same period of 2016. The difference is due to lower proceeds from issuance of
52
Table of Contents
common stock related primarily to option exercises. Proceeds from issuance of common stock was $87 million in the current year-to-date period compared to $356 million in the prior year-to-date period.
In May 2017, we issued €600 million of five-year 0.80% Euro Notes due 2022 and repaid our 1.75% fixed rate $400 million U.S. Dollar Notes due 2017 at maturity. Additionally, we repaid our 2.05% fixed rate Cdn. $300 million Canadian Dollar Notes at maturity.
In November 2016, we issued $600 million of seven-year 2.65% U.S. Dollar Notes and repaid our 1.875% $500 million U.S. Dollar Notes due 2016 at maturity.
In May 2016, we issued €600 million of eight-year 1.00% Euro Notes due 2024 and repaid our 4.45% fixed rate $750 million U.S. Dollar Notes due 2016 at maturity.
In March 2016, we issued $750 million of ten-year 3.25% U.S. Dollar Notes and $650 million of thirty-year 4.50% U.S. Dollar Notes. Also in March 2016, we redeemed $475 million of our 7.45% U.S. Dollar Debentures due 2031.
In December 2015, the board of directors approved a new authorization to repurchase up to $1.5 billion in shares beginning in 2016 through December 2017. Total purchases for the year-to-date period ended
September 30, 2017
, were 7 million shares for $516 million. Total purchases for the year-to-date period ended
October 1, 2016
, were 6 million shares for $426 million.
We paid cash dividends of $550 million in the year-to-date period ended
September 30, 2017
, compared to $533 million during the same period in 2016. The increase in dividends paid reflects our third quarter 2016 increase in the quarterly dividend to $.52 per common share from the previous $.50 per common share. In October 2017, the board of directors declared a dividend of $.54 per common share, payable on December 15, 2017 to shareholders of record at the close of business on December 1, 2017. The dividend is broadly in line with our current plan to maintain our long-term dividend pay-out of approximately 50% of comparable net income.
In February 2014, we entered into an unsecured five year credit agreement expiring in 2019, which allows us to borrow, on a revolving credit basis, up to $2.0 billion.
In January 2017, we entered into an unsecured 364-Day Credit Agreement to borrow, on a revolving credit basis, up to $800 million at any time outstanding. The new credit facility contains customary covenants and warranties, including specified restrictions on indebtedness, liens and a specified interest expense coverage ratio. If an event of default occurs, then, to the extent permitted, the administrative agent may terminate the commitments under the credit facility, accelerate any outstanding loans under the agreement, and demand the deposit of cash collateral equal to the lender's letter of credit exposure plus interest. There are no borrowings outstanding under the new credit facility.
We are in compliance with all debt covenants. We continue to believe that we will be able to meet our interest and principal repayment obligations and maintain our debt covenants for the foreseeable future. We expect our access to public debt and commercial paper markets, along with operating cash flows, will be adequate to meet future operating, investing and financing needs, including the pursuit of selected acquisitions.
On October 27, 2017, we completed our acquisition of Chicago Bar Co., LLC, the manufacturer of RXBAR, for approximately $600 million, funded through short-term borrowings.
During the first half of 2016, we executed a discrete customer program to extend customer payment terms in exchange for the elimination of the discount we had offered for early payment. In order to mitigate the net working capital impact of the extended payment terms, we entered into an agreement to sell, on a revolving basis, certain trade accounts receivable balances of the customer to a third party financial institution. The agreement is intended to directly offset the impact that extended customer payment terms would have on our days-sales-outstanding (DSO) metric that is critical to the effective management of our accounts receivable balance and our overall working capital. Consequently, we realize no negative effect on our net income or cash flow associated with the extended customer payment terms. Transfers under this agreement are accounted for as sales of receivables resulting in the receivables being de-recognized from our Consolidated Balance Sheet. The agreement provides for the continuing sale of certain receivables on a revolving basis until terminated by either party to the agreement; however the maximum funding from receivables that may be sold at any time is currently $800 million, but may be increased as additional financial institutions are added to the agreement. We currently estimate that the amount of these
53
Table of Contents
receivables held at any time by the financial institution(s) will be approximately $550 to $650 million. During the year-to-date period ended
September 30, 2017
, approximately $1.7 billion of accounts receivable have been sold via this arrangement. Accounts receivable sold of $629 million remained outstanding under this arrangement as of
September 30, 2017
.
In addition to the discrete customer program above, in July 2016 we established an accounts receivable securitization program for certain customers which allows for extended customer payment terms in exchange for the elimination of the discount we had offered for early payment. In order to mitigate the net working capital impact of the extended payment terms, we entered into an agreement with a financial institution to sell these receivables resulting in the receivables being de-recognized from our consolidated balance sheet. The agreement is intended to directly offset the impact that extended customer payment terms would have on our days-sales-outstanding (DSO) metric that is critical to the effective management of our accounts receivable balance and our overall working capital. Consequently, we realize no negative effect on our net income or cash flow associated with the extended customer payment terms. The maximum funding from receivables that may be sold at any time is currently $600 million, but may be increased as additional financial institutions are added to the agreement. We currently estimate that the amount of these receivables held at any time by the financial institution(s) will be up to approximately $1 billion. During the year-to-date period ended
September 30, 2017
, $2.0 billion of accounts receivable have been sold through this program. As of
September 30, 2017
, approximately $480 million of accounts receivable sold under the securitization program remained outstanding, for which we received cash of approximately $433 million and a deferred purchase price asset of approximately $47 million.
Refer to Note 2 within Notes to Consolidated Financial Statements for further information related to the sale of accounts receivable.
Accounting standards to be adopted in future periods
Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities
. In August 2017, the FASB issued an ASU intended to simplify hedge accounting by better aligning an entity’s financial reporting for hedging relationships with its risk management activities. The ASU also simplifies the application of the hedge accounting guidance. The new guidance is effective on January 1, 2019, with early adoption permitted. For cash flow hedges existing at the adoption date, the standard requires adoption on a modified retrospective basis with a cumulative-effect adjustment to the Consolidated Balance Sheet as of the beginning of the year of adoption. The amendments to presentation guidance and disclosure requirements are required to be adopted prospectively. The Company is currently assessing the impact and timing of adoption of this ASU.
In March 2017, the FASB issued an ASU to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost. The ASU requires that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted, as of the beginning of an annual reporting period for which financial statements (interim or annual) have not been issued or made available for issuance. That is, early adoption should be the first interim period if an entity issues interim financial statements. The amendments in this ASU should be applied retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement and prospectively, on and after the effective date, for the capitalization of the service cost component of net periodic pension cost and net periodic postretirement benefit in assets. We will adopt the ASU in the first quarter of 2018. If we had adopted the ASU in the first quarter of 2017, on an as reported basis, the impact to our Corporate segment would have been an increase to COGS and SG&A of $157 million and $120 million, respectively, with an offsetting decrease to other income (expense), net (OIE) of $277 million in the year-to-date period ended
September 30, 2017
. For the year-to-date period ended
October 1, 2016
, the impact to our Corporate segment would have been an increase to COGS and SG&A of $107 million and $35 million, respectively, with an offsetting decrease to OIE of $142 million. Adoption will have no impact on net income or cash flow. The impact to the Consolidated Balance Sheet at
September 30, 2017
and
October 1, 2016
would have been insignificant.
On a comparable basis, the impact would have been an increase to COGS and SG&A of $128 million and $71 million, respectively, with an offsetting decrease to OIE of $199 million in the year-to-date period ended
September 30, 2017
, and an increase to COGS and SG&A of $107 million and $63 million, respectively, with a decrease to OIE of $170 million in the year-to-date period ended
October 1, 2016
. On a comparable basis for the
54
Table of Contents
year ended December 31, 2016, the impact would have been an increase to COGS and SG&A of $144 million and $83 million, respectively, with an offsetting decrease to OIE of $227 million.
In January 2017, the FASB issued an ASU to simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit's goodwill with the carrying amount of that goodwill. The ASU is effective for an entity's annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The amendments in this ASU should be applied on a prospective basis. We are currently assessing the impact and timing of adoption of this ASU.
In August 2016, the FASB issued an ASU to provide cash flow statement classification guidance for certain cash receipts and payments including (a) debt prepayment or extinguishment costs; (b) contingent consideration payments made after a business combination; (c) insurance settlement proceeds; (d) distributions from equity method investees; (e) beneficial interests in securitization transactions and (f) application of the predominance principle for cash receipts and payments with aspects of more than one class of cash flows. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period, in which case adjustments should be reflected as of the beginning of the fiscal year that includes the interim period. The amendments in this ASU should be applied retrospectively. We will adopt the new ASU in the first quarter of 2018. If we had adopted the ASU in the first quarter of 2017, cash flow from operations would have decreased $45 million and cash flow from investing activities would have increased $45 million for the year-to-date period ended September 30, 2017.
In February 2016, the FASB issued an ASU which will require the recognition of lease assets and lease liabilities by lessees for all leases with terms greater than 12 months. The distinction between finance leases and operating leases will remain, with similar classification criteria as current GAAP to distinguish between capital and operating leases. The principal difference from current guidance is that the lease assets and lease liabilities arising from operating leases will be recognized on the Consolidated Balance Sheet. Lessor accounting remains substantially similar to current GAAP. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. Early adoption is permitted. We will adopt the ASU in the first quarter of 2019, and are currently evaluating the impact that implementing this ASU will have on our financial statements.
In January 2016, the FASB issued an ASU which primarily affects the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption can be elected for all financial statements of fiscal years and interim periods that have not yet been issued or that have not yet been made available for issuance. Entities should apply the update by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. We will adopt the updated standard in the first quarter of 2018. We do not expect the adoption of this ASU to have a material impact on our financial statements.
In May 2014, the FASB issued an ASU which provides guidance for accounting for revenue from contracts with customers. The core principle of this ASU is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity would be required to apply the following five steps: 1) identify the contract(s) with a customer; 2) identify the performance obligations in the contract; 3) determine the transaction price; 4) allocate the transaction price to the performance obligations in the contract and 5) recognize revenue when (or as) the entity satisfies a performance obligation. When the ASU was originally issued it was effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. Early adoption was not permitted. On July 9, 2015, the FASB decided to delay the effective date of the new revenue standard by one year. The updated standard will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Entities will be permitted to adopt the new revenue standard early, but not before the original effective date. Entities will have the option to apply the final standard retrospectively or use a modified retrospective method, recognizing the cumulative effect of the ASU in retained earnings at the date of initial application. An entity will not restate prior periods if it uses the modified retrospective method, but will be required to disclose the amount by which each financial statement line item is affected in the current reporting period by the application of the ASU as compared to the guidance in effect prior to the change, as well as reasons for significant changes. Based upon the Company's preliminary assessment, there will be some limited timing and classification differences upon adoption. The Company will adopt the updated standard in the
55
Table of Contents
first quarter of 2018, using a modified retrospective transition method, and the adoption is not expected to have a material impact on its financial statements.
Future outlook
We affirm our guidance for currency-neutral comparable net sales, operating profit and earnings per share, as well as for cash flow, as strong productivity performance offsets a softened outlook for currency neutral comparable net sales. The company affirms its guidance for about 3% decline in currency-neutral comparable net sales in 2017. This figure includes the expected (1%) impact from the U.S. Snacks transition to warehouse distribution from DSD, an estimate that has not changed.
Guidance is affirmed for currency-neutral comparable operating profit, which we believe will grow 7-9% year on year, as productivity savings offset the impact of lower net sales. The Company's currency-neutral comparable operating profit margin remains on pace to improve by 350 basis points from 2015 through 2018.
Guidance is also affirmed for earnings per share on a currency-neutral comparable basis. Specifically, we expect to generate growth of 8-10% off a 2016 base that excludes after-tax $0.02 from deconsolidated Venezuela results, to $4.03-$4.09. The growth should be driven by the aforementioned 7-9% growth in operating profit, with roughly 1% of additional leverage from modestly lower shares outstanding and other items, which slightly more than offsets a higher effective tax rate and flat interest expense. This earnings per share guidance excludes currency translation impact, which we now believe may come in at roughly half of our previous forecast of after-tax ($0.06) per share, owing to the year-to-date weakening of the U.S. dollar against certain currencies. Including this impact, comparable-basis earnings per share are expected to be $4.00-4.06.
Comparable-basis and currency-neutral comparable-basis earnings per share guidance by definition exclude up-front costs, principally related to the Project K program. These up-front costs are now expected to be after-tax $(0.65)-(0.75) per share, or $(325)-(375) million pretax, down from previous guidance of $(0.80)-(0.90) per share after tax and $(400)-(450) million pretax. The EPS guidance also continues to exclude integration costs, related to the Company's acquisition in Brazil, as well as previous acquisitions. These integration costs are now expected to come in toward the low end of our previous guidance range of $(0.01)-(0.03) per share after-tax.
We also affirmed our guidance for 2017 cash flow. Specifically, cash from operating activities should be approximately $1.6-1.7 billion, which after capital expenditure translates into cash flow of $1.1-1.2 billion.
Reconciliation of Non-GAAP amounts - 2017 Full Year Guidance*
Net sales
Operating profit
EPS
Currency-Neutral Comparable Guidance
(3.0%)
7.0% - 9.0%
$4.03 - $4.09
Foreign currency impact
(0.5%)
(0.6%)
($.03)
Comparable Guidance
(3.5%)
6.4% - 8.4%
$4.00 - $4.06
Impact of certain items excluded from Non-GAAP guidance:
Project K and cost reduction activities (pre-tax)
1.9% - (1.5%)
($1.07) - ($.93)
Integration costs (pre-tax)
0.3%
($.02)
Acquisitions/dispositions (pre-tax)
1.4%
0.7%
$.07
Income tax benefit applicable to adjustments, net**
$.31 - $.27
* 2017 full year guidance for net sales, operating profit, and earnings per share are provided on a non-GAAP, comparable and currency-neutral comparable basis only because certain information necessary to calculate such measures on a GAAP basis is unavailable, dependent on future events outside of our control and cannot be predicted without unreasonable efforts by the Company. The Company is providing quantification of known adjustment items where available.
** Represents the estimated income tax effect on the reconciling items, using weighted-average statutory tax rates, depending upon the applicable jurisdiction.
Reconciliation of Non-GAAP amounts - Cash Flow Guidance
Approximate
(millions)
Full Year 2017
Net cash provided by (used in) operating activities
$1,600 - $1,700
Additions to properties
($500)
Cash Flow
$1,100 - $1,200
56
Table of Contents
Forward-looking statements
This Report contains “forward-looking statements” with projections concerning, among other things, the Company’s global growth and efficiency program (Project K), the integration of acquired businesses, our strategy, zero-based budgeting, financial principles, and plans; initiatives, improvements and growth; sales, gross margins, advertising, promotion, merchandising, brand building, operating profit, and earnings per share; innovation; investments; capital expenditures; asset write-offs and expenditures and costs related to productivity or efficiency initiatives; the impact of accounting changes and significant accounting estimates; our ability to meet interest and debt principal repayment obligations; minimum contractual obligations; future common stock repurchases or debt reduction; effective income tax rate; cash flow and core working capital improvements; interest expense; commodity, and energy prices; and employee benefit plan costs and funding. Forward-looking statements include predictions of future results or activities and may contain the words “expect,” “believe,” “will,” “can,” “anticipate,” “project,” “should,” “estimate,” or words or phrases of similar meaning. For example, forward-looking statements are found in Item 1 and in several sections of Management’s Discussion and Analysis. Our actual results or activities may differ materially from these predictions. Our future results could be affected by a variety of factors, including:
•
the ability to implement Project K, including exiting our Direct-Store-Door distribution system, as planned, whether the expected amount of costs associated with Project K will exceed forecasts, whether the Company will be able to realize the anticipated benefits from Project K in the amounts and times expected;
•
the ability to realize the benefits we expect from the adoption of zero-based budgeting in the amounts and at the times expected;
•
the ability to realize the anticipated benefits from our implementation of a more formal revenue growth management discipline;
•
the ability to realize the anticipated benefits and synergies from acquired businesses in the amounts and at the times expected;
•
the impact of competitive conditions;
•
the effectiveness of pricing, advertising, and promotional programs;
•
the success of innovation, renovation and new product introductions;
•
the recoverability of the carrying value of goodwill and other intangibles;
•
the success of productivity improvements and business transitions;
•
commodity and energy prices;
•
labor costs;
•
disruptions or inefficiencies in supply chain;
•
the availability of and interest rates on short-term and long-term financing;
•
actual market performance of benefit plan trust investments;
•
the levels of spending on systems initiatives, properties, business opportunities, integration of acquired businesses, and other general and administrative costs;
•
changes in consumer behavior and preferences;
•
the effect of U.S. and foreign economic conditions on items such as interest rates, statutory tax rates, currency conversion and availability;
•
legal and regulatory factors including changes in food safety, advertising and labeling laws and regulations;
•
the ultimate impact of product recalls;
•
adverse changes in global climate or extreme weather conditions;
•
business disruption or other losses from natural disasters, war, terrorist acts, or political unrest; and,
•
the risks and uncertainties described herein under Part II, Item 1A.
Forward-looking statements speak only as of the date they were made, and we undertake no obligation to publicly update them.
57
Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our Company is exposed to certain market risks, which exist as a part of our ongoing business operations. We use derivative financial and commodity instruments, where appropriate, to manage these risks. Refer to Note 11 within Notes to Consolidated Financial Statements for further information on our derivative financial and commodity instruments.
Refer to disclosures contained within Item 7A of our 2016 Annual Report on Form 10-K. Other than changes noted here, there have been no material changes in the Company’s market risk as of
September 30, 2017
.
During 2017, we entered into forward starting interest swaps with notional amounts totaling €300 million, as hedges against interest rate volatility associated with a forecasted issuance of fixed rate Euro debt to be used for general corporate purposes. These swaps were designated as cash flow hedges. The Euro forward starting interest rate swaps were settled upon issuance of fixed rate Euro debt. A resulting aggregate gain of $1 million was recorded in accumulated other comprehensive income (loss) and will be amortized as interest expense over the life of the related fixed rate debt. Refer to Note 7 within Notes to Consolidated Financial Statements for further information related to the fixed rate debt issuance.
During the year-to-date period ended
September 30, 2017
, we entered into interest rate swaps with notional amounts totaling approximately €600 million that are designated as fair value hedges of certain Euro debt. Additionally, we settled interest rate swaps with notional amounts totaling approximately $700 million which were previously designated as fair value hedges of certain U.S. Dollar Notes. We recorded an aggregate loss of $14 million related to the settled swaps that will be amortized as interest expense over the life of the related fixed rate debt. Refer to Note 7 within Notes to Consolidated financial Statements.
We have interest rate swaps with notional amounts totaling $2.2 billion outstanding at
September 30, 2017
and December 31, 2016, representing a settlement obligation of $43 million and $64 million, respectively. The interest rate swaps are designated as fair value hedges of certain U.S. Dollar and Euro debt. Assuming average variable rate debt levels during the year, a one percentage point increase in interest rates would have increased interest expense by approximately $26 million and $17 million at
September 30, 2017
and December 31, 2016, respectively.
Item 4. Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer as appropriate, to allow timely decisions regarding required disclosure under Rules 13a-15(e) and 15d-15(e). Disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, rather than absolute, assurance of achieving the desired control objectives.
As of
September 30, 2017
, we carried out an evaluation under the supervision and with the participation of our chief executive officer and our chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures.
Based on the foregoing, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level.
Kellogg’s Project K initiative which includes the reorganization and relocation of certain financial, information technology, and logistics and distribution processes; internal to the organization was initiated in 2014. This initiative is expected to continue through 2018 and will continue to impact the design of our control framework. During efforts associated with Project K, we have implemented additional controls to monitor and maintain appropriate internal controls over financial reporting. There were no other changes during the quarter ended
September 30, 2017
, that materially affected, or are reasonably likely to materially affect our internal controls over financial reporting.
58
Table of Contents
KELLOGG COMPANY
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
In April, 2016, the United States Environmental Protection Agency (the “EPA”) issued to The Eggo Company, a subsidiary of the Company, a notice of potential violation alleging that the Company’s Rossville, Tennessee facility had violated certain recordkeeping and reporting requirements under Section 112(r)(7) of the Clean Air Act (the “Notification”). The Notification was based on the findings of an August 2013 inspection of the Company’s Rossville, Tennessee facility by the EPA relating to the ammonia refrigeration system operated at the facility. The Company and the EPA resolved this matter through a Consent Agreement and Final Order which was signed and filed with the EPA Region 4 Clerk on April 6, 2017. In accordance with the provisions of the Consent Agreement and Final Order, the Company paid a civil penalty of $133,000 in full settlement of the allegations set forth in the Consent Agreement and Final Order, but without admitting or denying the factual allegations set forth in that Consent Agreement and Final Order.
Item 1A. Risk Factors
There have been no material changes in our risk factors from those disclosed in Part I, Item 1A to our Annual Report on Form 10-K for the fiscal year ended December 31, 2016. The risk factors disclosed under those Reports in addition to the other information set forth in this Report, could materially affect our business, financial condition, or results. Additional risks and uncertainties not currently known to us or that we deem to be immaterial could also materially adversely affect our business, financial condition, or results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(c) Issuer Purchases of Equity Securities
(millions, except per share data)
Period
(a) Total Number
of Shares
Purchased
(b) Average Price
Paid Per Share
(c) Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
(d) Approximate
Dollar Value of
Shares that May
Yet Be
Purchased
Under the Plans
or Programs
Month #1:
7/02/2017 - 7/29/2017
1.2
$
66.82
—
$
558
Month #2:
7/30/2017 - 8/26/2017
—
$
—
—
$
558
Month #3:
8/27/2017 - 9/30/2017
—
$
—
—
$
558
Total
1.2
$
66.82
—
In December 2015, our board of directors approved a share repurchase program authorizing us to repurchase shares of our common stock amounting to $1.5 billion beginning in January 2016 through December 2017. This authorization is intended to allow us to repurchase shares for general corporate purposes and to offset issuances for employee benefit programs. During the third quarter of 2017, the Company repurchased 1.2 million shares for a total of $81 million.
59
Table of Contents
Item 6. Exhibits
(a)
Exhibits:
31.1
Rule 13a-14(e)/15d-14(a) Certification from Steven A. Cahillane
31.2
Rule 13a-14(e)/15d-14(a) Certification from Fareed Khan
32.1
Section 1350 Certification from Steven A. Cahillane
32.2
Section 1350 Certification from Fareed Khan
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
60
Table of Contents
KELLOGG COMPANY
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
KELLOGG COMPANY
/s/ Fareed Khan
Fareed Khan
Principal Financial Officer;
Senior Vice President and Chief Financial Officer
/s/ Donald O. Mondano
Donald O. Mondano
Principal Accounting Officer;
Vice President and Corporate Controller
Date:
November 3, 2017
61
Table of Contents
KELLOGG COMPANY
EXHIBIT INDEX
Exhibit No.
Description
Electronic (E)
Paper (P)
Incorp. By
Ref. (IBRF)
31.1
Rule 13a-14(e)/15d-14(a) Certification from Steven A. Cahillane
E
31.2
Rule 13a-14(e)/15d-14(a) Certification from Fareed Khan
E
32.1
Section 1350 Certification from Steven A. Cahillane
E
32.2
Section 1350 Certification from Fareed Khan
E
101.INS
XBRL Instance Document
E
101.SCH
XBRL Taxonomy Extension Schema Document
E
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
E
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
E
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
E
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
E
62