Mercury Systems
MRCY
#3289
Rank
HK$33.57 B
Marketcap
HK$559.37
Share price
-6.25%
Change (1 day)
66.88%
Change (1 year)

Mercury Systems - 10-Q quarterly report FY


Text size:
1

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934


For the quarter ended December 31, 1997 Commission File Number 0-23599

MERCURY COMPUTER SYSTEMS, INC.
(Exact name of registrant as specified in its charter)


MASSACHUSETTS 04-2741391
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)


199 RIVERNECK ROAD 01824
CHELMSFORD, MA (Zip Code)
(Address of principal executive offices)


978-256-1300
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

YES NO X
------- -------

Number of shares outstanding of the issuer's classes of common stock
as of February 28, 1998:

Class Number of Shares Outstanding
-------------------------------------- ----------------------------
Common Stock, par value $.01 per share 9,906,761



Total number of pages 47
2


MERCURY COMPUTER SYSTEMS, INC.
INDEX


PAGE NUMBER
-----------

PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

Consolidated Balance Sheets as of
December 31, 1997 and June 30, 1997 3

Consolidated Statements of Operations for the
Three Months Ended December 31, 1997 and 1996 4
and for the Six Months Ended December 31, 1997
and 1996

Consolidated Statements of Cash Flows for the
Six Months Ended December 31, 1997 and 1996 5

Notes to Consolidated Financial Statements 6-7

Item 2 Management's Discussion and Analysis of Financial
Condition and Results of Operations 8-10


PART II. OTHER INFORMATION

Item 1. Legal Proceedings 11

Item 2. Recent Sales of Unregistered Securities;
Uses of Proceeds from Registered Securities 11

Item 6. Exhibits and Reports Filed on Form 8-K 11

SIGNATURE 12

EXHIBIT INDEX 13



2
3


PART I. FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

MERCURY COMPUTER SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
<TABLE>
<CAPTION>
DECEMBER 31, JUNE 30,
1997 1997
----------------- ---------------
(UNAUDITED)
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents $ 15,196 $ 15,193
Trade accounts receivable, net of allowances of $168 and
$119 at December 31, 1997 and June 30, 1997, respectively 10,306 12,816
Contracts in progress 3,247 1,096
Inventory 10,001 8,314
Deferred income taxes, net 1,152 926
Prepaids and other current assets 1,459 728
-------- --------
Total current assets 41,361 39,073

Property and equipment, net 6,253 4,984
Capitalized software costs, net 294 483
Deferred income taxes, net 144 39
Other assets 307 269
-------- --------

Total assets $ 48,359 $ 44,848
======== ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 1,791 $ 2,801
Accrued expenses 3,089 1,903
Accrued compensation 2,562 2,316
Billings in excess of revenues and customer advances 2,599 2,877
Income taxes payable 1,166 1,629
-------- --------
Total current liabilities 11,207 11,526

Commitments and contingencies (Note D)

Stockholders' equity:
Preferred stock, $.01 par value; 2,000,000 shares authorized
1,000,000 shares designated as Series A Convertible Preferred
Stock, 852,264 shares issued and outstanding 1,200 1,200
(liquidation preference of $1,200,000)
Common stock, $.01 par value: 25,000,000 shares authorized;
5,315,181 and 5,202,231 shares issued and outstanding at
December 31, 1997 and June 30,1997, respectively 53 52
Additional paid-in capital 5,954 5,703
Retained earnings 30,331 26,752
Cumulative translation adjustment (61) (60)
Subscriptions and related parties notes receivable (325) (325)
-------- --------
Total stockholders' equity 37,152 33,322
-------- --------

Total liabilities and stockholders' equity $ 48,359 $ 44,848
======== ========
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements

3
4


MERCURY COMPUTER SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS EXCEPT PER SHARE DATA)
(UNAUDITED)

<TABLE>
<CAPTION>

THREE MONTHS ENDED SIX MONTHS ENDED
DECEMBER 31 DECEMBER 31,
1997 1996 1997 1996
-------------------- --------------------
<S> <C> <C> <C> <C>

Net Revenue $20,624 $15,106 $39,663 $28,144
Cost of Revenue 7,283 5,128 13,944 9,666
-------- ------- ------- -------

Gross profit 13,341 9,978 25,719 18,478

Operating expenses:
Selling, general and administrative 6,846 5,577 13,491 10,303
Research and development 3,405 3,420 6,786 5,825
------- ------- ------- -------

Total operating expenses 10,251 8,997 20,277 16,128
------- ------- ------- -------


Income from operations 3,090 981 5,442 2,350

Interest income, net 219 142 450 278
Other income (expenses), net (125) 2 (43) (21)
------ ------ ------- -------

Income before income taxes 3,184 1,125 5,849 2,607


Provision for income taxes 1,210 437 2,270 1,013
------ ------ ------- -------


Net income $ 1,974 $ 688 $ 3,579 $ 1,594
======= ======= ======= =======

Net income per share:
Basic $ 0.24 $ 0.09 $ 0.44 $ 0.20
======= ======= ======= =======
Diluted $ 0.23 $ 0.08 $ 0.43 $ 0.20
======= ======= ======= =======

Weighted average shares outstanding:
Basic 8,118 7,910 8,073 7,986
======= ======= ======= =======
Diluted 8,667 8,144 8,419 8,170
======= ======= ======= =======


</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements


4
5





MERCURY COMPUTER SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)
<TABLE>
<CAPTION>
SIX MONTHS ENDED
DECEMBER 31,
1997 1996
--------------------
<S> <C> <C>

Cash flows provided from operating activities:
Net income $ 3,579 $ 1,594
Adjustments to reconcile net income to net cash
Provided by (used in) operating activities:
Depreciation and amortization 1,645 1,318
Deferred income taxes (331) -
Changes in assets and liabilities:
Trade accounts receivable 2,428 (934)
Trade notes receivable - 312
Contracts in progress (2,151) -
Inventory (1,633) (746)
Prepaid expenses and other current assets (764) (86)
Other assets (15) (65)
Accounts payable (1,007) 513
Accrued expenses and compensation 1,430 1,316
Billings in excess of revenues and customer advances (263) -
Income taxes payable (449) 650
------- -------

Net cash provided by operating activities 2,469 3,872
------- -------

Cash flows from investing activities:
Purchases of property and equipment (2,696) (1,533)
Capitalized software development costs (51) (240)
------- -------

Net cash used in investing activities (2,747) (1,773)
------- -------

Cash flows from financing activities:
Proceeds from issuance of common stock 252 183
------- -------

Net cash provided by financing activities 252 183
------- -------

Effect of exchange rate change on cash and cash equivalents 29 (21)
------- -------

Net change in cash and cash equivalents 3 2,261

Cash and cash equivalents at beginning of period 15,193 9,704
------- -------

Cash and cash equivalents at end of period $15,196 $11,965
======= =======

Cash paid during the year for:
Interest $ - $ 28
Income taxes 3,064 390
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements

5
6


MERCURY COMPUTER SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A. BASIS OF PRESENTATION

These consolidated financial statements should be read in conjunction with the
Company's financial statements and footnotes included in the Company's Form S-1
registration statement (File No. 333-41139) which was declared effective by the
Securities and Exchange Commission on January 29, 1998. In the opinion of
management, the accompanying unaudited financial statements include all
adjustments, consisting of normal recurring adjustments, necessary to present
fairly the consolidated financial position, results of operations and cash flows
of Mercury Computer Systems, Inc. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with generally
accepted accounting principles have been or omitted pursuant to the Securities
and Exchange Commission rules and regulations.

B. INVENTORY

DECEMBER 31, 1997 JUNE 30, 1997
----------------- -------------
Raw materials $ 3,330 $2,925
Work in process 5,475 3,084
Finished goods 1,196 2,305
------- ------

Total $10,001 $8,314
======= ======


C. NET INCOME PER COMMON SHARE

The Company has adopted Statement of Financial Accounting Standard ("SFAS") No.
128, "Earnings Per Share," which specifies the computation, presentation and
disclosure requirements for net income per common share. Basic net income per
common share is computed based on the weighted average number of common shares
outstanding during the period. Diluted net income per common share gives effect
to all diluted potential common shares outstanding during the period. Under SFAS
No. 128, the computation of diluted earnings per share does not assume the
issuance of common shares that have an antidilutive effect on net income per
common share.

<TABLE>
<CAPTION>

Three Months Six Months
Ended December 31, Ended December 31,
1997 1996 1997 1996
---- ---- ---- ----
<S> <C> <C> <C> <C>

Net income $1,974 $ 688 $3,579 $1,594
Shares used in computation:
Weighted average common shares
outstanding used in computation of
basic net income per share 8,118 7,910 8,073 7,986
Dilutive effect of stock options 549 234 346 184
------ ------ ------ ------

Shares used in computation of diluted
net income per share 8,667 8,144 8,419 8,170
====== ====== ====== ======

Basic net income per share $ 0.24 $ 0.09 $ 0.44 $ 0.20
====== ====== ====== ======
Dilutive net income per share $ 0.23 $ 0.08 $ 0.43 $ 0.20
====== ====== ====== ======
</TABLE>


6
7



D. INTERNAL REVENUE SERVICE AUDIT

On December 12, 1997, the Internal Revenue Service concluded an audit of the
Company's tax returns for the years ended June 30, 1992 through June 30, 1995,
and issued a formal report reflecting proposed adjustments with respect to the
years under audit. These adjustments relate to the disallowance of research and
development tax credits claimed by the Company, as well as treatment of certain
other items. The total deficiency attributable to the proposed adjustments is
$4,181,000, including penalties and interest, through the date of the report.
The Company is in the process of appealing the proposed adjustments to the
Appeals Division of the IRS. While the Company does not believe that the final
outcome of the IRS audit will have a material adverse effect on the Company's
financial condition or results of operations, no assurance can be given as to
the final outcome of the audit, the amount of any final adjustments or the
potential impact of such adjustments on the Company's financial condition or
results of operations.

E. INITIAL PUBLIC OFFERING

On January 29, 1998, 3,500,000 shares of the Company's common stock were sold in
the Company's initial public offering ("IPO") of which 2,000,000 shares were
sold by the Company and 1,500,000 shares were sold by certain stockholders of
the Company. The Company received $18,780,000 in net proceeds from the IPO after
deducting underwriting discounts and commissions of $1,470,000 and approximately
$750,000 in offering expenses.

E. NEW ACCOUNTING PRONOUNCEMENTS

In June 1997, the Financial Accounting Standards board (the "FASB") issued SFAS
No. 130, "Reporting Comprehensive Income." This statement requires that changes
in comprehensive income be shown in a financial statement that is displayed with
the same prominence as other financial statements. The statement will be
effective for annual periods beginning after December 15, 1997 and the Company
will adopt its provisions in fiscal 1999. Reclassification for earlier periods
is required for comparative purposes. The Company is currently evaluating the
impact this statement will have on its financial statements; however, the
Company does not expect the statement to have a material impact on its financial
position or results of operations because the statement requires only additional
disclosure.

In June of 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information." This statement supercedes SFAS No. 14,
"Financial Reporting for Segments of a Business Enterprise." This statement
includes requirements to report selected segment information quarterly and
entity-wide disclosures about products and services, major customers, and the
material countries in which the entity holds assets and reports revenues. The
statement will be effective for annual periods beginning after December 15, 1997
and the Company will adopt its provisions in fiscal 1999. Reclassification for
earlier periods is required, unless impracticable, for comparative purposes. The
Company is currently evaluating the impact this statement will have on its
financial statements; however, the Company does not expect the statement to have
a material impact on its financial position or results of operations because the
statement requires only additional disclosure.

In October 1997, the American Institute of Certified Public Accountants
("AICPA") issued the statement of position ("SOP") 97-2 "Software Revenue
Recognition," which will supersede SOP 91-1, SOP 97-2 has not changed the basic
rules of revenue recognition but does provide more guidance particularly with
respect to multiple deliverables and "when and if available" products. SOP 97-2
is effective for transactions entered into for fiscal periods beginning after
December 15, 1997. The Company will adopt SOP 97-2 in fiscal 1999 and has not
yet determined its impact.

7
8



MERCURY COMPUTER SYSTEMS, INC.


ITEM 2. MANAGEMENT DISCUSSION AND ANALYSIS FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

CERTAIN FACTORS THAT MAY AFFECT FUTURE RESULTS

From time to time, information provided by the Company, statements made by its
employees or information included in its filings with the Securities and
Exchange Commission may contain statements which are not historical facts but
which are "forward-looking statements" which involve risks and uncertainties.
The words "may," "will," "expect," "anticipate," "continue", "estimate",
"project," "intend" and similar expressions are intended to identify
forward-looking statements regarding events, conditions and financial trends
that may affect the Company's future plans of operations, business strategy,
result of operations and financial position. These statements are based on the
Company's current expectations and estimates as to prospective events and
circumstances about which there can be no firm assurance given. Further, any
forward-looking statement speaks only as of the date on which such statement is
made, and the Company undertakes no obligation to update any forward-looking
statement to reflect events or circumstances after the date on which such
statement is made. As it is not possible to predict every new factor that may
emerge, forward-looking statements should not be relied upon as a prediction of
actual future financial condition or results. Important factors that may cause
the Company's actual results to differ from forward-looking statements are
referenced in the Company's registration statement on Form S-1 (File No.
333-41139) and in the Company's prospectus dated January 29, 1998 included as
part of such registration statement including the section thereof entitled "Risk
Factors".

RESULTS OF OPERATIONS

REVENUES

The Company's total revenues increased 37% from $15.1 million during the three
months ended December 31, 1996 to $20.6 million during the three months ended
December 31, 1997. The Company's total revenues increased 41% from $28.1 million
during the six month period ended December 31, 1996 to $39.7 million during the
six month period ended December 31, 1997. These increases in revenues reflect
volume increases in all lines of businesses except for the other revenue
category that reported a decline in revenues quarter over quarter as discussed
below.

Defense electronics revenues increased 49% from $10.5 million or 70% of total
revenues during the three months ended December 31, 1996 to $15.7 million or 76%
of total revenues during the three months ended December 31, 1997. Defense
electronics revenues increased 43% from $21.6 million or 77% of total revenues
during the six months ended December 31, 1996 to $30.8 million or 78% of total
revenues during the six months ended December 31, 1997. The increase in revenues
was due primarily to increased unit demand for defense electronics products.

Medical imaging revenues increased 47% from $2.0 million or 13% of total
revenues during the three months ended December 31, 1996 to $2.9 million or 14%
of total revenues during the three months ended December 31, 1997. Medical
imaging revenues increased 51% from $3.4 million or 12% of total revenues during
the six months ended December 31, 1996 to $5.1 million or 13% of total revenues
during the six months ended December 31, 1997. The increase in revenues was due
primarily to increased unit demand for medical imaging products.

Other revenues decreased 20% from $2.6 million or 17% of total revenues during
the three months ended December 31, 1996 to $2.1 million or 10% of total
revenues during the three months ended December 31, 1997. Other revenues
increased 18% from $3.2 million or 11% of total revenues during the six months
ended December 31, 1996 to $3.8 million or 10% of total revenues during the six
months ended December 31, 1997. The decrease in revenues quarter over quarter
was primarily due to one large shared storage order recorded during the three
months ended December 31, 1996 which did not recur during the three months ended
December 31, 1997. The increase in revenues during the six months ended December
31, 1997 as compared to the corresponding period ended December 31, 1996 was
primarily due to an increase in unit demand by new and existing commercial
customers.

COST OF REVENUES

Cost of revenues increased 42% from $5.1 million during the three months ended
December 31, 1996 to $7.3 million during the three months ended December 31,
1997. Cost of revenues increased 44% from $9.7 million during the six months
ended December 31, 1996 to $13.9 million during the six months ended December
31, 1997. As a percent of total revenues, cost of revenues increased from 34%
for the three months ended December 31, 1996 to 35% for the three months ended
December 31, 1997. Cost of revenues as a percent of total revenues increased
from 34% for the six months ended December 31, 1996 to 35% for the six months
ended December 31, 1997. This increase in cost of revenues as a percentage of
total revenues was due primarily to the inclusion of a domestic defense
electronics development contract which yielded lower gross margins
than gross margins historically achieved by the Company as a whole.

SELLING, GENERAL AND ADMINISTRATIVE

Selling, general, and administrative expenses increased 23% from $5.6 million
during the three months ended December 31, 1996 to $6.8 million during the three
months ended December 31, 1997. Selling, general, and administrative expenses
increased 31% from $10.3 million during the six months ended December 31, 1996
to $13.5 million during the six months ended December 31, 1997. These increases
reflect the hiring of additional sales and administrative personnel, increased
commissions and costs related to the expansion of European operations.

8
9

RESEARCH AND DEVELOPMENT

Research and development expenses remained constant at $3.4 million for the
three months ended December 31, 1997 and 1996. Research and Development expenses
increased 16% from $5.8 million during the six months ended December 31, 1996 to
$6.8 million during the six months ended December 31, 1997. The increase was due
primarily to the hiring of additional software and hardware engineers to develop
and enhance the features and functionality of the Company's products.

INCOME FROM OPERATIONS

Income from operations increased 215% from $1.0 million during the three months
ended December 31, 1996 to $3.1 million during the three months ended December
31, 1997. Included in income from operations during the three months ended
December 31, 1997 were $46,000 in hardware and software revenues and $820,000 in
direct expenses related to the shared storage business. Included in income from
operations during the three months ended December 31, 1996 were $2.1 million in
hardware and software revenues and $2.1 million in direct expenses related to
the shared storage business. The direct expenses include expenses from marketing
and engineering activities, primarily related to compensation, trade shows, and
prototype development and direct costs related to the sale of the product,
including certain hardware costs.

Income from operations increased 132% from $2.4 million during the six months
ended December 31, 1996 to $5.4 million during the six months ended December 31,
1997. Included in income from operations during the six months ended December
31, 1997 were $84,000 in hardware and software revenues and $1.5 million in
direct expenses related to the shared storage business. Included in income from
operations during the six months ended December 31, 1996 were $2.1 million in
hardware and software revenues and $2.1 million in direct expenses related to
the shared storage business.

INTEREST INCOME, NET

Interest income, net increased 54% from $142,000 during the three months ended
December 31, 1996 to $219,000 during the three months ended December 31, 1997.
Interest income, net increased 62% from $278,000 during the six months ended
December 31, 1996 to $450,000 during the six months ended December 31, 1997. The
increase in interest income, net was due to the increase in average balances of
cash and investments.

PROVISION FOR INCOME TAX

The Company recorded a tax provision of $1.2 million during the three months
ended December 31, 1997 reflecting a 38% tax rate as compared to a $437,000 tax
provision during the three months ended December 31, 1996, reflecting a 39% tax
rate. During the six months ended December 31, 1997, the Company recorded a tax
provision of $2.3 million as compared to a $1.0 million tax provision recorded
during the six months ended December 31, 1996. The tax rate for both six month
periods was 39%.


LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 1997, the Company had cash and cash equivalents of
approximately $15.2 million. During the six months ended December 31, 1997, the
Company generated approximately $2.5 million in cash from operations compared to
$3.9 million generated during the six months ended December 31, 1996. The
decrease in cash generated from operations was due to a number of factors,
including the investment of Company resources in a defense electronics
development project and increases in inventory which were partially offset by
the Company's increased profitability and improved management of accounts
receivable. Days sales outstanding decreased from 67 days at December 31, 1996
to 45 days at December 31, 1997.

From June 30, 1997 to December 31, 1997, inventory increased due to anticipation
of new product introductions and an increase in customer orders.

The Company has a line of credit agreement with a commercial bank on which the
Company can borrow up to $6.0 million at an interest rate equal to the prime
rate or, at the election of the Company, two and one quarter percentage points
above the London InterBank Offered Rate. As of December 31, 1997, there was no
outstanding borrowing on this line of credit.

9
10
During the six months ended December 31, 1997, the Company's investing
activities used cash of $2.7 million which consisted of $1.7 million for
computers, furniture and equipment, $920,000 for the acquisition of a parcel of
land and related expenditures for development of additional office space, and
$51,000 for capitalized software. This compared to a cash use of $1.8 million
during the six months ended December 31, 1996 which consisted of $1.5 million
for computers, furniture and equipment and $240,000 for capitalized software.

During the six months ended December 31, 1997, the Company's financing
activities provided approximately $252,000 in cash from the issuance of stock
options as compared to $183,000 during the six months ended December 31, 1996.

The Company believes that its available cash, cash generated from operations,
and the Company's line of credit, will be sufficient to provide for the
Company's working capital and capital expenditure requirements for the
foreseeable future and any final adjustments resulting from the IRS audit
described in the notes to the financial statements. If the Company acquires
one or more businesses or products, the Company's capital requirements could
increase substantially. In the event of such an acquisition or in the event that
any unanticipated circumstances arise which significantly increase the Company's
capital requirements, there can be no assurance that necessary additional
capital will be available on terms acceptable to the Company, if at all.






10
11


MERCURY COMPUTER SYSTEMS, INC.
PART II. OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

(a) Internal Revenue Service audit - refer to Note D under Notes to
Consolidated Financial Statements on page 7.

ITEM 2. RECENT SALES OF UNREGISTERED SECURITIES; USES OF PROCEEDS FROM
REGISTERED SECURITIES

(a-e) Recent Sales of Unregistered Securities

During the three months of October, November and December of 1997, the Company
issued the following securities, none of which has been registered under the
Securities Act of 1933:

In transactions exempt from registration pursuant to Rule 701 under the
Securities Act the Company has issued the following securities:

1. On December 31, 1997, the Company issued 500 shares of Common Stock
at a price of $4.00 per share upon exercise of a stock option.

2. On December 30, 1997, the Company issued 3,000 shares of Common
Stock at a price of $1.50 per share upon exercise of a stock
option.

3. On December 29, 1997, the Company issued 250 shares of Common Stock
at a price of $4.00 per share upon exercise of a stock option.

4. On October 28, 1997, the Company issued 8,000 shares of Common
Stock at a price of $2.00 per share upon exercise of two stock
options.

5. On October 17, 1997, the Company issued 4,450 shares of Common
Stock at a price of $4.00 per share upon the exercise of two stock
options.

6. On October 16, 1997, the Company issued 3,000 shares of Common
Stock at a price of $3.50 per share upon the exercise of two stock
options.

7. On October 9, 1997, the Company issued 800 shares of Common Stock
at a price of $5.00 per share upon the exercise of a stock option.

8. On October 3, 1997, the Company issued 26,000 shares of Common
Stock at a price of $2.00 per share upon the exercise of three
stock options.

(f) Use of Proceeds from Registered Securities. None

ITEM 6. EXHIBITS AND REPORTS FILED ON FORM 8-K

(a) Exhibits. See exhibit index on page 13.

(b) Reports on Form 8-K. None.



11
12



MERCURY COMPUTER SYSTEMS, INC.
SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



















MERCURY COMPUTER SYSTEMS, INC.
(REGISTRANT)


Date: March 12, 1998 By: /s/ G. MEAD WYMAN
----------------------------------------
G. Mead Wyman
Vice President, Chief Financial Officer
and Treasurer
(Principal Financial and Accounting Officer)



12
13


MERCURY COMPUTER SYSTEMS, INC.
EXHIBIT INDEX


Exhibit
Item #
- -------

1.1 Underwriting Agreement dated January 29, 1998 by and among the
Company and Prudential Securities Incorporated and Cowen & Company.


13