Minerals Technologies
MTX
#4577
Rank
HK$16.90 B
Marketcap
HK$543.11
Share price
-2.98%
Change (1 day)
11.14%
Change (1 year)

Minerals Technologies - 10-Q quarterly report FY


Text size:
<HTML>

<head>
<TITLE>SECURITIES AND EXCHANGE COMMISSION</TITLE>
</head>

<body>

<table CELLSPACING="0" BORDER="0" CELLPADDING="7">
<tr>
<td VALIGN="TOP" COLSPAN="7">
<p ALIGN="CENTER"><b>SECURITIES AND EXCHANGE COMMISSION<br>
WASHINGTON, D.C. 20549<br>
FORM 10-Q</b></p>
</td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="7"><b>
<p ALIGN="CENTER">[X]&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934</b></td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="7"><b>
<p ALIGN="CENTER">For the quarterly period ended March 26, 2000</b></td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="7"><b>
<p ALIGN="CENTER">OR</b></td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="7"><b>
<p ALIGN="CENTER">[&nbsp; ]&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; TRANSITION REPORT PURSUANT TO SECTION
13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934</b></td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="7"><b>
<p ALIGN="CENTER">COMMISSION FILE NUMBER 1-3295</b></td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="7"><b>
<p ALIGN="CENTER">--</b></td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="7"><b>
<p ALIGN="CENTER">MINERALS TECHNOLOGIES INC.<br>
(Exact name of registrant as specified in its
charter)</b></p>
</td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="2"><b>
<p>DELAWARE</b></td>
<td VALIGN="TOP" COLSPAN="5"><b>
<p ALIGN="RIGHT">25-1190717</b></td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="3"><b>
<p>(State or other jurisdiction of&nbsp;<br>
incorporation or organization)</b></td>
<td VALIGN="TOP" COLSPAN="4"><b>
<p ALIGN="RIGHT">(I.R.S. Employer&nbsp;<br>
Identification No.)</b></td>
</tr>
<tr>
<td VALIGN="TOP">&nbsp;</td>
<td VALIGN="TOP" COLSPAN="4">
<p>&nbsp;</td>
<td VALIGN="TOP" COLSPAN="2">&nbsp;</td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="7"><b>
<p ALIGN="CENTER">405 Lexington Avenue, New York, New York 10174-1901<br>
(Address of principal executive offices, including
zip code)</b></p>
</td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="7"><b>
<p ALIGN="CENTER">(212) 878-1800<br>
(Registrant's telephone number, including area code)</b></p>
</td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="7"><b>
<p ALIGN="JUSTIFY">Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15 (d) of
the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that registrant was required to file such
reports) and (2) has been subject to such filing requirements for the
past 90 days.</b></td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="3"><b>
<p ALIGN="RIGHT">YES&nbsp;<u>&nbsp; X&nbsp;&nbsp;</u></b></td>
<td VALIGN="TOP" COLSPAN="3">
<p align="center">&nbsp;<b>NO <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;</u></b></td>
<td VALIGN="TOP">
<p align="right"></td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="7"><b>
<p ALIGN="JUSTIFY">Indicate the number of shares outstanding of each of
the issuer's classes of common stock, as of the latest practicable
date.</b></td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="4">
<p>&nbsp;</td>
<td VALIGN="TOP" COLSPAN="3">
<p>&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" COLSPAN="4"><b>
<p align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CLASS<br>
Common Stock, $0.10 par value</p>
</b></td>
<td VALIGN="bottom" COLSPAN="3"><b>
<p ALIGN="CENTER">OUTSTANDING AT April 21,&nbsp;2000<br>
20,614,703</p>
</b></td>
</tr>
</TABLE>


<p ALIGN="JUSTIFY">&nbsp;</p>
<hr>
<b>
</b>
<p ALIGN="left">&nbsp;</p>
<div align="left">
<table CELLSPACING="3" BORDER="0" CELLPADDING="8" WIDTH="625" height="1101">
<tr>
<td VALIGN="TOP" COLSPAN="2" height="21">
<p ALIGN="CENTER"><b>MINERALS TECHNOLOGIES INC.</b></td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="2" height="21"><b>
<p ALIGN="CENTER">INDEX TO FORM 10-Q</b></td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="TOP" height="21">
<p>&nbsp;</td>
<td WIDTH="14%" VALIGN="TOP" height="21"><u>
<p ALIGN="RIGHT">Page No.</u></td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="TOP" height="21"><b>
<p ALIGN="JUSTIFY">PART I. FINANCIAL INFORMATION</b></td>
<td WIDTH="14%" VALIGN="TOP" height="21">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">
<p ALIGN="JUSTIFY">Item 1.</td>
<td WIDTH="14%" VALIGN="bottom" height="21">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">
<p ALIGN="left">Financial Statements:</td>
<td WIDTH="14%" VALIGN="bottom" height="21">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="586" VALIGN="bottom" align="left" height="40">
<p ALIGN="left">Condensed Consolidated Statement of Income for the
three-month periods ended March 26, 2000 and March 28, 1999

</td>
<td WIDTH="14%" VALIGN="bottom" height="40" align="center">
<p ALIGN="center">3</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="40">

<p ALIGN="JUSTIFY">Condensed Consolidated Balance Sheet as of March 26,
2000 and December 31, 1999

</td>
<td WIDTH="14%" VALIGN="bottom" height="40" align="center">
<p ALIGN="center">4</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="40">

<p ALIGN="JUSTIFY">Condensed Consolidated Statement of Cash
Flows for the three-month periods ended March 26, 2000 and
March 28, 1999

</td>
<td WIDTH="14%" VALIGN="bottom" height="40" align="center">
<p ALIGN="center">5</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">

<p ALIGN="JUSTIFY">Notes to Condensed Consolidated Financial Statements

</td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
<p ALIGN="center">6</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">
<p ALIGN="JUSTIFY">Independent Auditors' Report</td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
<p ALIGN="center">9</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">
</td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">
<p ALIGN="JUSTIFY">Item 2.</td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="40">

<p ALIGN="JUSTIFY">Management's Discussion and Analysis of
Financial Condition and Results of Operations

</td>
<td WIDTH="14%" VALIGN="bottom" height="40" align="center">
<p ALIGN="center">10</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">
</td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">
<p ALIGN="JUSTIFY">Item 3.</td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">

<p ALIGN="JUSTIFY">Quantitative and Qualitative Disclosures about
Market Risk

</td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
<p ALIGN="center">12</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21"></td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21"><b>
<p ALIGN="JUSTIFY">PART II. OTHER INFORMATION</b></td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">
<p ALIGN="JUSTIFY">Item 1.</td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">

<p ALIGN="JUSTIFY">Legal Proceedings

</td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
<p ALIGN="center">13</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">
</td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">
<p ALIGN="JUSTIFY">Item 6.</td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">

<p ALIGN="JUSTIFY">Exhibits and Reports on Form 8-K

</td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
<p ALIGN="center">13</td>
</tr>
<tr>
<td WIDTH="86%" VALIGN="bottom" height="21">
<p ALIGN="JUSTIFY">Signature</td>
<td WIDTH="14%" VALIGN="bottom" height="21" align="center">
<p ALIGN="center">14</td>
</tr>
</TABLE>
</div>
<p ALIGN="JUSTIFY">&nbsp;</p>
<hr>
<b>
<p ALIGN="CENTER">PART I. FINANCIAL INFORMATION</p>
</b>
<p ALIGN="JUSTIFY">&nbsp;<b>ITEM 1. Financial Statements</p>
<p ALIGN="CENTER">MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES<br>
CONDENSED CONSOLIDATED STATEMENT OF INCOME<br>
(Unaudited)</p>
</b>
<table BORDER="0" CELLSPACING="1" CELLPADDING="0">
<tr>
<td VALIGN="bottom" align="left">&nbsp;</td>
<td VALIGN="TOP" COLSPAN="3">&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left"><b>
<p ALIGN="JUSTIFY">(in thousands, except per share data)</b></td>
<td VALIGN="TOP" COLSPAN="3"><b><u>
<p ALIGN="CENTER">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Three Months Ended&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u></b></td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p>&nbsp;</td>
<td VALIGN="TOP"><b><u>
<p ALIGN="RIGHT">March 26, 2000</u></b></td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP"><b><u>
<p ALIGN="RIGHT">March 28, 1999</u></b></td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">Net sales....................................................................................</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;154,655&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;148,576&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">Operating costs and expenses:</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="left">&nbsp;&nbsp;&nbsp;&nbsp;Cost of goods sold.................................................................</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">106,874&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">103,227&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">&nbsp;&nbsp;&nbsp;&nbsp;Marketing, distribution and administrative expenses.................</td>
<td VALIGN="BOTTOM">
<p ALIGN="RIGHT">18,356&nbsp;</td>
<td VALIGN="BOTTOM">
<p>&nbsp;</td>
<td VALIGN="BOTTOM">
<p ALIGN="RIGHT">18,359&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">&nbsp;&nbsp;&nbsp;&nbsp;Research and development expenses.......................................</td>
<td VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;5,890</u>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;5,952</u>&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">Income from operations..............................................................</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">23,535&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">21,038&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">Non-operating deductions, net....................................................</td>
<td VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;953</u>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;1,277</u>&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">Income before provision for taxes on income and
minority interests</td>
<td VALIGN="BOTTOM">
<p ALIGN="RIGHT">22,582&nbsp;</td>
<td VALIGN="BOTTOM">
<p>&nbsp;</td>
<td VALIGN="BOTTOM">
<p ALIGN="RIGHT">&nbsp;19,761&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">Provision for taxes on income......................................................</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">7,081&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">6,228&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">Minority interests........................................................................</td>
<td VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;476</u>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;&nbsp;(198</u>)</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">Net income.................................................................................</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">$<u>&nbsp;&nbsp;15,025</u>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">$<u>&nbsp;&nbsp;13,731</u>&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">Earnings per share:</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic................................................................................
</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.72&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.63&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted.............................................................................
</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.71&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.62&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">Cash dividends declared per common share................................</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;&nbsp;&nbsp;0.025&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;&nbsp;&nbsp;0.025&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
</td>
<td VALIGN="TOP">
</td>
<td VALIGN="TOP">
</td>
<td VALIGN="TOP">
</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">Shares used in the computation of earnings per
share:</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic...............................................................................
</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">20,792&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">21,697&nbsp;</td>
</tr>
<tr>
<td VALIGN="bottom" align="left">
<p ALIGN="JUSTIFY">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted.............................................................................
</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">21,280&nbsp;</td>
<td VALIGN="TOP">
<p>&nbsp;</td>
<td VALIGN="TOP">
<p ALIGN="RIGHT">22,304&nbsp;</td>
</tr>
</TABLE>
<p ALIGN="JUSTIFY">See accompanying Notes to Condensed Consolidated Financial
Statements.</p>
<p ALIGN="JUSTIFY">&nbsp;</p>
<p ALIGN="CENTER">- 3 -</p>
<hr>
<p ALIGN="JUSTIFY">&nbsp;</p>
<b>
<p ALIGN="CENTER">MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES<br>
CONDENSED CONSOLIDATED BALANCE SHEET</p>
</b>
<b>
<p ALIGN="CENTER">ASSETS</p>
</b>
<div align="left">
<table BORDER="0" CELLSPACING="1" WIDTH="713" cellpadding="0">
<tr>
<td WIDTH="377" VALIGN="TOP">
<p><b>(thousands of dollars)</b></td>
<td WIDTH="148" VALIGN="TOP"><b><u>
<p ALIGN="RIGHT">March 26, 2000</u>*</b></td>
<td WIDTH="149" VALIGN="TOP"><b><u>
<p ALIGN="RIGHT">December 31, 1999</u>**</b></td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>Current assets</td>
<td WIDTH="148" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash
equivalents.................................................
</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;&nbsp;13,254&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;&nbsp;20,378&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable,
net...................................................
</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">123,394&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">118,327&nbsp; &nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories.......................................................................
</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">59,161&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">67,427&nbsp;&nbsp; &nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other current
assets.........................................................
</td>
<td WIDTH="148" VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;16,432</u>&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;13,815</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current
assets....................................................
</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">212,241&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">219,947&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<br>
</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>Property, plant and equipment, less accumulated depreciation&nbsp;<br>
&nbsp;&nbsp;&nbsp;&nbsp; and depletion March 26,
2000 -&nbsp;$444,223;<br>
&nbsp;&nbsp;&nbsp;&nbsp; December 31, 1999 -
$433,047.......................................
</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT"><br>
<br>
525,896&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT"><br>
<br>
521,996&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>Other assets and deferred charges..........................................</td>
<td WIDTH="148" VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;25,104</u>&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;27,188</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total
assets................................................................
</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">$<u>763,241</u>&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">$<u>769,131</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td VALIGN="TOP" COLSPAN="3" width="703"><b>
<p ALIGN="CENTER">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<br>
&nbsp;LIABILITIES AND SHAREHOLDERS' EQUITY<br>
</b></td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>Current liabilities:</td>
<td WIDTH="148" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp; Short-term debt................................................................
</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;&nbsp;13,424&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;&nbsp;13,439&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts
payable.............................................................
</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">36,069&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">46,703&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other current
liabilities......................................................
</td>
<td WIDTH="148" VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;57,955</u>&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;57,400</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current
liabilities.................................................
</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">107,448&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">117,542&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<p ALIGN="RIGHT">&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>Long-term debt.....................................................................</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">75,643&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">75,238&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>Other non-current&nbsp;
liabilities...................................................</td>
<td WIDTH="148" VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;94,223</u>&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;91,315</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total
liabilities.............................................................
</td>
<td WIDTH="148" VALIGN="TOP"><u>
<p ALIGN="RIGHT">277,314</u>&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP"><u>
<p ALIGN="RIGHT">284,095</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<p ALIGN="RIGHT">&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>Shareholders' equity:</td>
<td WIDTH="148" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common
stock.................................................................
</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">2,572&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">2,571&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in
capital..................................................
</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">150,804&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">150,315&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Retained
earnings..............................................................
</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">541,527&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">527,022&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive
loss..............................
</td>
<td WIDTH="148" VALIGN="TOP"><u>
<p ALIGN="RIGHT">(32,809</u>)&nbsp;</td>
<td WIDTH="149" VALIGN="TOP"><u>
<p ALIGN="RIGHT">(28,865</u>)&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">662,094&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">651,043&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Less treasury stock
</td>
<td WIDTH="148" VALIGN="TOP"><u>
<p ALIGN="RIGHT">176,167</u>&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP"><u>
<p ALIGN="RIGHT">166,007</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total shareholders'
equity..........................................
</td>
<td WIDTH="148" VALIGN="TOP"><u>
<p ALIGN="RIGHT">485,927</u>&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP"><u>
<p ALIGN="RIGHT">485,036</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<p ALIGN="RIGHT">&nbsp;</td>
</tr>
<tr>
<td WIDTH="377" VALIGN="TOP">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and shareholders'
equity.......................
</td>
<td WIDTH="148" VALIGN="TOP">
<p ALIGN="RIGHT">$<u>763,241</u>&nbsp;&nbsp;</td>
<td WIDTH="149" VALIGN="TOP">
<p ALIGN="RIGHT">$<u>769,131</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
</TABLE>
</div>
<p ALIGN="JUSTIFY">&nbsp;* Unaudited<br>
** Condensed from audited financial statements.</p>
<p ALIGN="JUSTIFY">See accompanying Notes to Condensed Consolidated Financial
Statements.</p>
<p ALIGN="JUSTIFY">&nbsp;</p>
<p ALIGN="CENTER">- 4 -</p>
<hr>
<p ALIGN="JUSTIFY">&nbsp;</p>
<b>
<p ALIGN="CENTER">MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES<br>
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS<br>
(Unaudited)</p>
</b>
<div align="left">
<table BORDER="0" CELLSPACING="0" CELLPADDING="0" width="706">
<tr>
<td VALIGN="BOTTOM" width="482">
<p></td>
<td VALIGN="BOTTOM" COLSPAN="3" width="220"><b>
<p ALIGN="CENTER">&nbsp;&nbsp; &nbsp;&nbsp;<u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Three Months Ended&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u></b></td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482"><b>
<p align="left">(thousands of dollars)</b></td>
<td VALIGN="BOTTOM" width="92"><b>
<p ALIGN="RIGHT">March 26, <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
2000</u></b></td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87"><b>
<p ALIGN="RIGHT">March 28,<u> &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
1999</u></b></td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482"><b>
<p>Operating Activities</b></td>
<td VALIGN="BOTTOM" width="92">
<p></td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p></td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p>Net
income.....................................................................................................</td>
<td VALIGN="BOTTOM" width="92">
<p ALIGN="RIGHT">$&nbsp;15,025&nbsp;</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p ALIGN="RIGHT">$&nbsp;13,731&nbsp;</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p>Adjustments to reconcile net income to net cash provided by
operating activities:</td>
<td VALIGN="BOTTOM" width="92">
<p></td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p></td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation,
depletion and
amortization.....................................................</td>
<td VALIGN="BOTTOM" width="92">
<p ALIGN="RIGHT">15,047&nbsp;</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p ALIGN="RIGHT">14,050&nbsp;</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other
non-cash
items.................................................................................</td>
<td VALIGN="BOTTOM" width="92">
<p ALIGN="RIGHT">2,788&nbsp;</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p ALIGN="RIGHT">1,991&nbsp;</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net
changes in operating assets and
liabilities..............................................</td>
<td VALIGN="BOTTOM" width="92"><u>
<p ALIGN="RIGHT">&nbsp;(8,581</u>)</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87"><u>
<p ALIGN="RIGHT">&nbsp;(3,004</u>)</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p>Net cash provided by operating
activities.........................................................</td>
<td VALIGN="BOTTOM" width="92"><u>
<p ALIGN="RIGHT">&nbsp;24,279</u>&nbsp;</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87"><u>
<p ALIGN="RIGHT">&nbsp;26,768</u>&nbsp;</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482"><b>
<p>&nbsp;
<p>Investing Activities</b></td>
<td VALIGN="BOTTOM" width="92">
<p></td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p></td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p>Purchases of property, plant and
equipment.....................................................</td>
<td VALIGN="BOTTOM" width="92">
<p ALIGN="RIGHT">(22,403)</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p ALIGN="RIGHT">(17,284)</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p>Other investing activities,
net............................................................................</td>
<td VALIGN="BOTTOM" width="92"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;312</u>&nbsp;</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(788</u>)</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p>Net cash used in investing
activities..................................................................</td>
<td VALIGN="BOTTOM" width="92"><u>
<p ALIGN="RIGHT">(22,091</u>)</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87"><u>
<p ALIGN="RIGHT">(18,072</u>)</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482"><b>
<p>&nbsp;
<p>Financing Activities</b></td>
<td VALIGN="BOTTOM" width="92">
<p></td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p></td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p>Proceeds from issuance of long-term
debt........................................................</td>
<td VALIGN="BOTTOM" width="92">
<p ALIGN="RIGHT">379&nbsp;</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p ALIGN="RIGHT">4,600&nbsp;</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p>Repayment of
debt..........................................................................................</td>
<td VALIGN="BOTTOM" width="92">
<p ALIGN="RIGHT">--&nbsp;</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p ALIGN="RIGHT">(4,600)</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p>Purchase of common shares for
treasury..........................................................</td>
<td VALIGN="BOTTOM" width="92">
<p ALIGN="RIGHT">(10,160)</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p ALIGN="RIGHT">(12,250)</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p>Other financing activities,
net............................................................................</td>
<td VALIGN="BOTTOM" width="92"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;1,553</u>&nbsp;</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;227</u>&nbsp;</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p>Net cash used in financing
activities..................................................................</td>
<td VALIGN="BOTTOM" width="92"><u>
<p ALIGN="RIGHT">&nbsp;(8,228</u>)</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87"><u>
<p ALIGN="RIGHT">(12,023</u>)</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p><br>
Effect of exchange rate changes on cash and cash equivalents...........................</td>
<td VALIGN="BOTTOM" width="92"><u>
<p ALIGN="RIGHT">&nbsp;(1,084</u>)</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87"><u>
<p ALIGN="RIGHT">&nbsp;(1,147</u>)</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p><br>
Net decrease in cash and cash
equivalents........................................................</td>
<td VALIGN="BOTTOM" width="92">
<p ALIGN="RIGHT">(7,124)</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p ALIGN="RIGHT">(4,474)</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p>Cash and cash equivalents at beginning of
period..............................................</td>
<td VALIGN="BOTTOM" width="92"><u>
<p ALIGN="RIGHT">20,378</u>&nbsp;</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87"><u>
<p ALIGN="RIGHT">20,697</u>&nbsp;</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p>Cash and cash equivalents at end of
period......................................................</td>
<td VALIGN="BOTTOM" width="92">
<p ALIGN="RIGHT">$&nbsp;<u>13,254</u>&nbsp;</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p ALIGN="RIGHT">$&nbsp;<u>16,223</u>&nbsp;</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p><br>
Interest
paid....................................................................................................</td>
<td VALIGN="BOTTOM" width="92">
<p ALIGN="RIGHT">$&nbsp;<u>&nbsp;&nbsp;2,248</u>&nbsp;</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p ALIGN="RIGHT">$&nbsp;<u> 2,202</u>&nbsp;</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="482">
<p><br>
Income taxes
paid...........................................................................................</td>
<td VALIGN="BOTTOM" width="92">
<p ALIGN="RIGHT">$&nbsp;<u>&nbsp;&nbsp;1,794</u>&nbsp;</td>
<td VALIGN="BOTTOM" width="37">
<p></td>
<td VALIGN="BOTTOM" width="87">
<p ALIGN="RIGHT">$&nbsp;<u>&nbsp;&nbsp;&nbsp; 763</u>&nbsp;</td>
</tr>
</TABLE>
</div>
<p ALIGN="JUSTIFY">&nbsp;</p>
<p ALIGN="JUSTIFY">See accompanying Notes to Condensed Consolidated Financial
Statements.</p>
<p ALIGN="JUSTIFY">&nbsp;</p>
<p ALIGN="CENTER">- 5 -</p>
<b>
<hr>
<p ALIGN="left">&nbsp;</p>
<p ALIGN="CENTER">MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES<br>
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS</p>
<p ALIGN="JUSTIFY">Note 1 -- Basis of Presentation</p>
</b>
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The accompanying unaudited condensed consolidated financial statements have
been prepared by management in accordance with the rules and regulations of the
United States Securities and Exchange Commission. Accordingly, certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted. Therefore, these financial statements should be read in
conjunction with the consolidated financial statements and notes thereto
contained in the Company's Annual Report on Form 10-K for the year ended
December 31, 1999. In the opinion of management, all adjustments, consisting
solely of normal recurring adjustments necessary for a fair presentation of the
financial information for the periods indicated, have been included. The results
for the three-month period ended March 26, 2000 are not necessarily indicative
of the results that may be expected for the year ending December 31, 2000.</p>
<b>
<p>Note 2 -- Inventories</p>

</b>
<p>The following is a summary of inventories by major category:</p>

<p ALIGN="RIGHT">&nbsp;
<div align="left">
<table BORDER="0" CELLSPACING="1" width="659" cellpadding="0">
<tr>
<td width="232" VALIGN="BOTTOM">
<p ALIGN="JUSTIFY"><b>(thousands of dollars)</b></td>
<td width="153" VALIGN="BOTTOM"><b><u>
<p ALIGN="RIGHT">March 26, 2000</u></b></td>
<td width="198" VALIGN="BOTTOM"><b><u>
<p ALIGN="RIGHT">December 31, 1999</u></b></td>
</tr>
<tr>
<td width="232" VALIGN="BOTTOM">
<p ALIGN="JUSTIFY">Raw materials....................................</td>
<td width="153" VALIGN="BOTTOM">
<p ALIGN="RIGHT">$19,252</td>
<td width="198" VALIGN="BOTTOM">
<p ALIGN="RIGHT">$25,049</td>
</tr>
<tr>
<td width="232" VALIGN="BOTTOM">
<p ALIGN="left">Work in process................................</td>
<td width="153" VALIGN="BOTTOM">
<p ALIGN="RIGHT">5,995</td>
<td width="198" VALIGN="BOTTOM">
<p ALIGN="RIGHT">5,171</td>
</tr>
<tr>
<td width="232" VALIGN="BOTTOM">
<p ALIGN="left">Finished goods..................................</td>
<td width="153" VALIGN="BOTTOM">
<p ALIGN="RIGHT">16,858</td>
<td width="198" VALIGN="BOTTOM">
<p ALIGN="RIGHT">19,913</td>
</tr>
<tr>
<td width="232" VALIGN="BOTTOM">
<p ALIGN="left">Packaging and supplies......................</td>
<td width="153" VALIGN="BOTTOM"><u>
<p ALIGN="RIGHT">17,056</u></td>
<td width="198" VALIGN="BOTTOM"><u>
<p ALIGN="RIGHT">17,294</u></td>
</tr>
<tr>
<td width="232" VALIGN="BOTTOM">
<p ALIGN="left">Total inventories................................</td>
<td width="153" VALIGN="BOTTOM">
<p ALIGN="RIGHT">$<u>59,161</u></td>
<td width="198" VALIGN="BOTTOM">
<p ALIGN="RIGHT">$<u>67,427</u></td>
</tr>
</TABLE>
</div>
<b>
<p ALIGN="JUSTIFY">&nbsp;</p>
<p ALIGN="JUSTIFY">Note 3 -- Long-Term Debt</p>

</b>
<p ALIGN="JUSTIFY">The following is a summary of long-term debt:</p>

<div align="left">
<table CELLSPACING="0" BORDER="0" WIDTH="627" cellpadding="5">
<tr>
<td WIDTH="265" VALIGN="bottom">
<p><b>(thousands of dollars)</b></td>
<td WIDTH="170" VALIGN="bottom" ><b><u>
<p ALIGN="RIGHT">March 26, 2000</u></b></td>
<td WIDTH="162" VALIGN="bottom"><b><u>
<p ALIGN="RIGHT">December 31, 1999</u></b></td>
</tr>
<tr>
<td WIDTH="265" VALIGN="bottom">
<p>Variable/Fixed Rate Industrial&nbsp;&nbsp;&nbsp; Development Revenue Bonds Due
2009.........................................................</td>
<td WIDTH="170" VALIGN="bottom">
<p ALIGN="RIGHT">$&nbsp;&nbsp;&nbsp;4,000</td>
<td WIDTH="162" VALIGN="bottom">
<p ALIGN="RIGHT">&nbsp;</p>
<p ALIGN="RIGHT">$&nbsp;&nbsp;&nbsp;4,000</td>
</tr>
<tr>
<td WIDTH="265" VALIGN="bottom">
<p>Economic Development Authority Refunding Revenue Bonds Series 1999
Due 2010..........................................................</td>
<td WIDTH="170" VALIGN="bottom">
<p ALIGN="RIGHT">4,600</td>
<td WIDTH="162" VALIGN="bottom">
<p ALIGN="RIGHT">4,600</td>
</tr>
<tr>
<td WIDTH="265" VALIGN="bottom">
<p>Variable/Fixed Rate Industrial Development Revenue Bonds Due
August 1, 2012..........</td>
<td WIDTH="170" VALIGN="bottom">
<p ALIGN="RIGHT">8,000</td>
<td WIDTH="162" VALIGN="bottom">
<p ALIGN="RIGHT">8,000</td>
</tr>
<tr>
<td WIDTH="265" VALIGN="bottom">
<p>Variable/Fixed Rate Industrial Development Revenue Bonds Series
1999 Due November 1, 2014....................................</td>
<td WIDTH="170" VALIGN="bottom">
<p ALIGN="RIGHT">&nbsp;</p>
<p ALIGN="RIGHT">8,200</td>
<td WIDTH="162" VALIGN="bottom">
<p ALIGN="RIGHT">&nbsp;</p>
<p ALIGN="RIGHT">8,200</td>
</tr>
<tr>
<td WIDTH="265" VALIGN="bottom">
<p>6.04% of Guarantied Senior Notes Due June 11, 2000............................................</td>
<td WIDTH="170" VALIGN="bottom">
<p ALIGN="RIGHT">13,000</td>
<td WIDTH="162" VALIGN="bottom">
<p ALIGN="RIGHT">13,000</td>
</tr>
<tr>
<td WIDTH="265" VALIGN="bottom">
<p>7.49% Guaranteed Senior Notes Due July 24, 2006....................................................</td>
<td WIDTH="170" VALIGN="bottom">
<p ALIGN="RIGHT">50,000</td>
<td WIDTH="162" VALIGN="bottom">
<p ALIGN="RIGHT">50,000</td>
</tr>
<tr>
<td WIDTH="265" VALIGN="bottom">
<p>Other borrowings.......................................</td>
<td WIDTH="170" VALIGN="bottom"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;1,267</u></td>
<td WIDTH="162" VALIGN="bottom"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;877</u></td>
</tr>
<tr>
<td WIDTH="265" VALIGN="bottom">
<p>&nbsp;</td>
<td WIDTH="170" VALIGN="bottom">
<p ALIGN="RIGHT">89,067</td>
<td WIDTH="162" VALIGN="bottom">
<p ALIGN="RIGHT">88,677</td>
</tr>
<tr>
<td WIDTH="265" VALIGN="bottom">
<p>Less: Current maturities..............................</td>
<td WIDTH="170" VALIGN="bottom"><u>
<p ALIGN="RIGHT">13,424</u></td>
<td WIDTH="162" VALIGN="bottom"><u>
<p ALIGN="RIGHT">13,439</u></td>
</tr>
<tr>
<td WIDTH="265" VALIGN="bottom">
<p>Long-term debt..........................................</td>
<td WIDTH="170" VALIGN="bottom">
<p ALIGN="RIGHT">$&nbsp;<u>75,643</u></p>
</td>
<td WIDTH="162" VALIGN="bottom">
<p ALIGN="RIGHT">$&nbsp;<u>75,238</u></td>
</tr>
</TABLE>
</div>
<b>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="CENTER">-</b> 6 -</p>
<b>
<hr>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="CENTER">MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES<br>
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS</p>
<p>Note 4 -- Earnings Per Share (EPS)</p>
</b>
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic earnings per share are based upon the weighted average number of common
shares outstanding during the period. Diluted earnings per share are based upon
the weighted average number of common shares outstanding during the period
assuming the issuance of common shares for all dilutive potential common shares
outstanding. The following table sets forth the computation of basic and diluted
earnings per share:</p>
<div align="left">
<table BORDER="0" CELLSPACING="1" WIDTH="610">
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left"><b>Basic EPS</b></td>
<td WIDTH="271" VALIGN="TOP" colspan="2">
<p align="center">&nbsp;<b>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Three Months Ended&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u></b></p>
</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM"><b>
<p ALIGN="left">(in thousands, except per share data)</b></td>
<td WIDTH="138" VALIGN="TOP"><b><u>
<p ALIGN="RIGHT">March 26, 2000</u></b></td>
<td WIDTH="127" VALIGN="TOP"><b><u>
<p ALIGN="RIGHT">March 28, 1999</u></b></td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">&nbsp;</td>
<td WIDTH="138" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="127" VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">Net income..............................................................</td>
<td WIDTH="138" VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;<u>15,025</u></td>
<td WIDTH="127" VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;<u>13,731</u>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">&nbsp;</td>
<td WIDTH="138" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="127" VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">Weighted average shares outstanding........................</td>
<td WIDTH="138" VALIGN="TOP"><u>
<p ALIGN="RIGHT">20,792</u></td>
<td WIDTH="127" VALIGN="TOP"><u>
<p ALIGN="RIGHT">21,697</u>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">&nbsp;</td>
<td WIDTH="138" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="127" VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">Basic earnings per share...........................................</td>
<td WIDTH="138" VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;<u>&nbsp;&nbsp;&nbsp;0.72</u></td>
<td WIDTH="127" VALIGN="TOP">
<p ALIGN="RIGHT">$<u>&nbsp;&nbsp;&nbsp;&nbsp;0.63</u>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left"></td>
<td WIDTH="138" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="127" VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM"><b>
<p ALIGN="left">Diluted EPS</b></td>
<td WIDTH="138" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="127" VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">&nbsp;</td>
<td WIDTH="138" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="127" VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">Net income..............................................................</td>
<td WIDTH="138" VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;<u>15,025</u></td>
<td WIDTH="127" VALIGN="TOP">
<p ALIGN="RIGHT">$&nbsp;<u>13,731</u>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">&nbsp;</td>
<td WIDTH="138" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="127" VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">Weighted average shares outstanding........................</td>
<td WIDTH="138" VALIGN="TOP">
<p ALIGN="RIGHT">20,792</td>
<td WIDTH="127" VALIGN="TOP">
<p ALIGN="RIGHT">21,697&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">Dilutive effect of stock options..................................</td>
<td WIDTH="138" VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;&nbsp;488</u></td>
<td WIDTH="127" VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;&nbsp;607</u>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">&nbsp;</td>
<td WIDTH="138" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="127" VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">Weighted average shares outstanding,
adjusted...................................................................</td>
<td WIDTH="138" VALIGN="bottom"><u>
<p ALIGN="RIGHT">21,280</u></td>
<td WIDTH="127" VALIGN="bottom"><u>
<p ALIGN="RIGHT">22,304</u>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">&nbsp;</td>
<td WIDTH="138" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="127" VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="325" VALIGN="BOTTOM">
<p ALIGN="left">Diluted earnings per share.........................................</td>
<td WIDTH="138" VALIGN="TOP">
<p ALIGN="RIGHT">$<u>&nbsp;&nbsp;&nbsp;&nbsp;0.71</u></td>
<td WIDTH="127" VALIGN="TOP">
<p ALIGN="RIGHT">$<u>&nbsp;&nbsp;&nbsp;&nbsp;0.62</u>&nbsp;</td>
</tr>
</TABLE>
</div>
<b>
<p ALIGN="JUSTIFY">&nbsp;</p>
<p ALIGN="JUSTIFY">Note 5 -- Comprehensive Income (Loss)</b></p>
<p ALIGN="JUSTIFY">The following are the components of comprehensive income
(loss):</p>
<div align="left">
<table BORDER="0" CELLSPACING="1" WIDTH="632" cellpadding="5">
<tr>
<td WIDTH="294" VALIGN="BOTTOM">
<p>&nbsp;</td>
<td WIDTH="287" VALIGN="TOP" COLSPAN="2"><b><u>
<p ALIGN="CENTER">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Three Months Ended&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>&nbsp;&nbsp;&nbsp;&nbsp;</b></td>
</tr>
<tr>
<td WIDTH="294" VALIGN="BOTTOM"><b>
<p ALIGN="JUSTIFY">(thousands of dollars)</b></td>
<td WIDTH="109" VALIGN="BOTTOM"><b><u>
<p ALIGN="RIGHT">March 26, 2000</u></b></td>
<td WIDTH="109" VALIGN="BOTTOM"><b><u>
<p ALIGN="RIGHT">March 28, 1999</u></b></td>
</tr>
<tr>
<td WIDTH="294" VALIGN="BOTTOM" align="left">
<p ALIGN="JUSTIFY">Net income....................................</td>
<td WIDTH="109" VALIGN="BOTTOM">
<p ALIGN="RIGHT">$&nbsp;&nbsp;15,025&nbsp;</td>
<td WIDTH="109" VALIGN="BOTTOM">
<p ALIGN="RIGHT">$&nbsp;&nbsp;13,731&nbsp;</td>
</tr>
<tr>
<td WIDTH="294" VALIGN="BOTTOM" align="left">
<p ALIGN="JUSTIFY">Other comprehensive income, net of tax:</td>
<td WIDTH="109" VALIGN="BOTTOM">
<p>&nbsp;</td>
<td WIDTH="109" VALIGN="BOTTOM">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="294" VALIGN="BOTTOM" align="left">
<p ALIGN="JUSTIFY">Foreign&nbsp;currency&nbsp;translation&nbsp;adjustments
</td>
<td WIDTH="109" VALIGN="BOTTOM">
<p ALIGN="RIGHT">(3,944)</td>
<td WIDTH="109" VALIGN="BOTTOM">
<p ALIGN="RIGHT">(21,769)</td>
</tr>
<tr>
<td WIDTH="294" VALIGN="BOTTOM" align="left">
<p ALIGN="left">Unrealized holding loss, net of&nbsp;&nbsp;&nbsp;&nbsp; reclassification&nbsp;adjustments..............</td>
<td WIDTH="109" VALIGN="BOTTOM"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;--</u>&nbsp;</td>
<td WIDTH="109" VALIGN="BOTTOM"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;&nbsp;(86</u>)</td>
</tr>
<tr>
<td WIDTH="294" VALIGN="BOTTOM" align="left">
<p ALIGN="JUSTIFY">Comprehensive income (loss)..........</td>
<td WIDTH="109" VALIGN="BOTTOM">
<p ALIGN="RIGHT">$&nbsp;&nbsp;<u>11,081</u>&nbsp;</td>
<td WIDTH="109" VALIGN="BOTTOM">
<p ALIGN="RIGHT">$&nbsp;<u>&nbsp;(8,124</u>)</td>
</tr>
</TABLE>
</div>
<p ALIGN="JUSTIFY">&nbsp;</p>
<p ALIGN="JUSTIFY">The components of accumulated other comprehensive loss, net
of related tax, are as follows:</p>
<div align="left">
<table BORDER="0" CELLSPACING="1" cellpadding="2" width="572">
<tr>
<td VALIGN="TOP" width="267">
<p>&nbsp;</td>
<td VALIGN="TOP" width="125"><b>
<p ALIGN="RIGHT"><u>March 26, 2000</u></b></td>
<td VALIGN="TOP" width="5">
<p>&nbsp;</td>
<td VALIGN="TOP" width="129"><b>
<p ALIGN="RIGHT"><u>December 31, 1999</u></b></td>
</tr>
<tr>
<td VALIGN="TOP" width="267">
<p>Foreign currency translation adjustments......</td>
<td VALIGN="TOP" width="125">
<p ALIGN="RIGHT">$&nbsp;(31,808)</td>
<td VALIGN="TOP" width="5">
<p>&nbsp;</td>
<td VALIGN="TOP" width="129">
<p ALIGN="RIGHT">$&nbsp;(27,864)</td>
</tr>
<tr>
<td VALIGN="TOP" width="267">
<p ALIGN="JUSTIFY">Minimum pension liability adjustment...........</td>
<td VALIGN="TOP" width="125"><u>
<p ALIGN="RIGHT">&nbsp;(1,001</u>)</td>
<td VALIGN="TOP" width="5">
<p>&nbsp;</td>
<td VALIGN="TOP" width="129"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;(1,001</u>)</td>
</tr>
<tr>
<td VALIGN="TOP" width="267">
<p ALIGN="JUSTIFY">Accumulated other comprehensive loss........</td>
<td VALIGN="TOP" width="125">
<p ALIGN="RIGHT">$&nbsp;(<u>32,809</u>)</td>
<td VALIGN="TOP" width="5">
<p>&nbsp;</td>
<td VALIGN="TOP" width="129">
<p ALIGN="RIGHT">&nbsp;$&nbsp;<u>(28,865</u>)</td>
</tr>
</TABLE>
</div>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="CENTER">- 7 -</p>
<hr>
<p ALIGN="left">&nbsp;</p>
<b>
<p ALIGN="CENTER">MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES<br>
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS</p>
<p>Note 6 -- Segment and Related Information</p>
</b>
<p>Segment information for the three months ended March 26, 2000 and March 28,
1999 was as follows:</p>
<div align="left">
<table BORDER="0" CELLSPACING="1" CELLPADDING="3" width="522">
<tr>
<td VALIGN="BOTTOM" width="267">
<p>&nbsp;</td>
<td VALIGN="MIDDLE" COLSPAN="2" width="233"><b>
<p ALIGN="CENTER">&nbsp;&nbsp;<u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp; &nbsp;NET SALES&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u></b></td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="267"><b>
<p>(thousands of dollars)</b></td>
<td VALIGN="MIDDLE" COLSPAN="2" width="233"><b>
<p ALIGN="CENTER">&nbsp;&nbsp;&nbsp;<u>Three Months Ended</u></b></td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="267">
<p>&nbsp;</td>
<td VALIGN="BOTTOM" width="115"><b><u>
<p ALIGN="RIGHT">March 26, 2000</u></b></td>
<td VALIGN="BOTTOM" width="108"><b><u>
<p ALIGN="RIGHT">March 28, 1999</u></b></td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="267">
<p>Specialty Minerals......................................</td>
<td VALIGN="BOTTOM" width="115">
<p ALIGN="RIGHT">$111,021</td>
<td VALIGN="BOTTOM" width="108">
<p ALIGN="RIGHT">$107,789</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="267">
<p>Refractories................................................</td>
<td VALIGN="BOTTOM" width="115"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;43,634</u></td>
<td VALIGN="BOTTOM" width="108"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;40,787</u></td>
</tr>
<tr>
<td VALIGN="BOTTOM" align="left" width="267">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total..................................................
</td>
<td VALIGN="BOTTOM" width="115">
<p ALIGN="RIGHT">$<u>154,655</u></td>
<td VALIGN="BOTTOM" width="108">
<p ALIGN="RIGHT">$<u>148,576</u></td>
</tr>
</TABLE>
</div>
<p>&nbsp;</p>
<div align="left">
<table BORDER="0" CELLSPACING="1" CELLPADDING="3" width="520">
<tr>
<td VALIGN="BOTTOM" width="266">
<p>&nbsp;</td>
<td VALIGN="MIDDLE" COLSPAN="2" width="232"><b>
<p ALIGN="CENTER">&nbsp;<u>INCOME FROM OPERATIONS</u></b></td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="266"><b>
<p>(thousands of dollars)</b></td>
<td VALIGN="MIDDLE" COLSPAN="2" width="232"><b><u>
<p ALIGN="CENTER">Three Months Ended</u></b></td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="266">
<p>&nbsp;</td>
<td VALIGN="BOTTOM" width="113"><b><u>
<p ALIGN="RIGHT">March 26, 2000</u></b></td>
<td VALIGN="BOTTOM" width="109"><b><u>
<p ALIGN="RIGHT">March 28, 1999</u></b></td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="266">
<p>Specialty Minerals.....................................</td>
<td VALIGN="BOTTOM" width="113">
<p ALIGN="RIGHT">$16,784</td>
<td VALIGN="BOTTOM" width="109">
<p ALIGN="RIGHT">$15,561</td>
</tr>
<tr>
<td VALIGN="BOTTOM" width="266">
<p>Refractories...............................................</td>
<td VALIGN="BOTTOM" width="113"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;6,751</u></td>
<td VALIGN="BOTTOM" width="109"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;5,477</u></td>
</tr>
<tr>
<td VALIGN="BOTTOM" align="left" width="266">
<p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total.................................................
</td>
<td VALIGN="BOTTOM" width="113">
<p ALIGN="RIGHT">$<u>23,535</u></td>
<td VALIGN="BOTTOM" width="109">
<p ALIGN="RIGHT">$<u>21,038</u></td>
</tr>
</TABLE>
</div>
<p>&nbsp;</p>
<p>A reconciliation of the totals reported for the operating segments to the
applicable line items in the consolidated financial statements is as follows:</p>
<table CELLSPACING="0" BORDER="0" WIDTH="652">
<tr>
<td WIDTH="327" VALIGN="TOP">
<p><b>(thousands of dollars)</b></td>
<td WIDTH="147" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="150" VALIGN="TOP">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="327" VALIGN="TOP"><b>
<p><br>
Income before provision for taxes&nbsp;<br>
on income and minority interests</b></td>
<td WIDTH="147" VALIGN="BOTTOM"><b>
<p ALIGN="RIGHT">Three Months Ended<br>
<u>
March 26, 2000<br>
</u></b></td>
<td WIDTH="150" VALIGN="BOTTOM"><b>
<p ALIGN="right">Three Months Ended
<br>
<u>
March 28, 1999<br>
</u></b></td>
</tr>
<tr>
<td WIDTH="327" VALIGN="TOP">
<p>&nbsp;</td>
<td WIDTH="147" VALIGN="BOTTOM">
<p>&nbsp;</td>
<td WIDTH="150" VALIGN="BOTTOM">
<p>&nbsp;</td>
</tr>
<tr>
<td WIDTH="327" VALIGN="TOP">
<p>Income from operations for reportable&nbsp;&nbsp;&nbsp;&nbsp;
segments...................................................................</td>
<td WIDTH="147" VALIGN="BOTTOM">
<p ALIGN="RIGHT">$&nbsp;23,535</td>
<td WIDTH="150" VALIGN="BOTTOM">
<p ALIGN="RIGHT">$&nbsp;21,038</td>
</tr>
<tr>
<td WIDTH="327" VALIGN="TOP">
<p>Non-operating deductions, net...................................</td>
<td WIDTH="147" VALIGN="BOTTOM"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;953</u></td>
<td WIDTH="150" VALIGN="BOTTOM"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;1,277</u></td>
</tr>
<tr>
<td WIDTH="327" VALIGN="bottom">
<p align="left">Income before provision for taxes on income and minority
interests........................................................</td>
<td WIDTH="147" VALIGN="BOTTOM">
<p ALIGN="RIGHT">$&nbsp;<u>22,582</u></td>
<td WIDTH="150" VALIGN="BOTTOM">
<p ALIGN="RIGHT">$&nbsp;<u>19,761</u></td>
</tr>
</TABLE>
<b>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="CENTER">- </b> 8 -</p>
<b>
<hr>
<p ALIGN="JUSTIFY">&nbsp;</p>
<p ALIGN="CENTER">INDEPENDENT AUDITORS' REPORT</p>
</b>
<p>&nbsp;</p>
<p align="left"><font size="3">The Board of Directors and Shareholders<br>
Minerals Technologies Inc.:</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;We have reviewed the condensed consolidated balance sheet of Minerals
Technologies Inc. and subsidiary companies as of March 26, 2000 and the related
condensed consolidated statements of income and cash flows for the three-month
periods ended March 26, 2000 and March 28, 1999. These financial statements are
the responsibility of the company's management.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole. Accordingly, we do not express such an opinion.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Based on our review, we are not aware of any material modifications that
should be made to the condensed consolidated financial statements referred to
above for them to be in conformity with generally accepted accounting
principles.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Minerals Technologies Inc. and
subsidiary companies as of December 31, 1999, and the related consolidated
statements of income, shareholders' equity, and cash flows for the year then
ended (not presented herein); and in our report dated January 19, 2000, we
expressed an unqualified opinion on those consolidated financial statements. In
our opinion, the information set forth in the accompanying condensed
consolidated balance sheet as of December 31, 1999 is fairly presented, in all
material respects, in relation to the consolidated balance sheet from which it
has been derived.</font></p>
<p align="right">&nbsp;</p>
<div align="right">
<table border="0" width="21%" cellspacing="1">
<tr>
<td width="70%">KPMG LLP&nbsp;</td>
<td width="30%"></td>
</tr>
</TABLE>
</div>
<p>New York, New York<br>
April 13, 2000</p>
<p>&nbsp;</p>
<p ALIGN="CENTER">- 9&nbsp;-</p>
<hr>
<b>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="JUSTIFY">ITEM 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations</p>
</b>
<div align="left">
<table BORDER="0" CELLSPACING="1" WIDTH="688">
<tr>
<td WIDTH="376" VALIGN="BOTTOM">
<p></td>
<td WIDTH="298" VALIGN="TOP" COLSPAN="2"><b>
<p ALIGN="CENTER">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; INCOME AND EXPENSE ITEMS AS&nbsp;&nbsp;
A&nbsp; PERCENTAGE OF NET
SALES<br>
&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Three Months Ended&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>&nbsp;</b></p>
</td>
</tr>
<tr>
<td WIDTH="376" VALIGN="BOTTOM">
<p></td>
<td WIDTH="147" VALIGN="BOTTOM"><b>
<p ALIGN="RIGHT"><u>March 26, 2000</u>&nbsp;&nbsp;</b></td>
<td WIDTH="145" VALIGN="TOP"><b>
<p ALIGN="RIGHT"><u>March 28, 1999</u>&nbsp;&nbsp;</b></td>
</tr>
<tr>
<td WIDTH="376" VALIGN="BOTTOM">
<p ALIGN="JUSTIFY">Net
sales...............................................................................</td>
<td WIDTH="147" VALIGN="BOTTOM">
<p ALIGN="RIGHT">100.0%&nbsp;&nbsp;</td>
<td WIDTH="145" VALIGN="TOP">
<p ALIGN="RIGHT">100.0%&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="376" VALIGN="BOTTOM">
<p ALIGN="JUSTIFY">Cost of goods
sold................................................................</td>
<td WIDTH="147" VALIGN="BOTTOM">
<p ALIGN="RIGHT">69.1&nbsp;&nbsp; &nbsp;</td>
<td WIDTH="145" VALIGN="TOP">
<p ALIGN="RIGHT">69.5&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="376" VALIGN="BOTTOM">
<p ALIGN="JUSTIFY">Marketing,&nbsp;distribution&nbsp;and&nbsp;administrative&nbsp;expenses................</td>
<td WIDTH="147" VALIGN="BOTTOM">
<p ALIGN="RIGHT">11.9&nbsp;&nbsp; &nbsp;</td>
<td WIDTH="145" VALIGN="TOP">
<p ALIGN="RIGHT">12.3&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="376" VALIGN="BOTTOM">
<p ALIGN="JUSTIFY">Research and development expenses.....................................</td>
<td WIDTH="147" VALIGN="BOTTOM"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;3.8</u>&nbsp;&nbsp; &nbsp;</td>
<td WIDTH="145" VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;4.0</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
</tr>
<tr>
<td WIDTH="376" VALIGN="BOTTOM">
<p ALIGN="JUSTIFY">Income from
operations.........................................................</td>
<td WIDTH="147" VALIGN="BOTTOM">
<p ALIGN="RIGHT">15.2&nbsp;&nbsp; &nbsp;</td>
<td WIDTH="145" VALIGN="TOP">
<p ALIGN="RIGHT">14.2&nbsp;&nbsp; &nbsp;</td>
</tr>
<tr>
<td WIDTH="376" VALIGN="BOTTOM">
<p ALIGN="JUSTIFY">Net
income...........................................................................</td>
<td WIDTH="147" VALIGN="BOTTOM"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;9.7</u>%&nbsp;&nbsp;</td>
<td WIDTH="145" VALIGN="TOP"><u>
<p ALIGN="RIGHT">&nbsp;&nbsp;&nbsp;9.2</u>%&nbsp;&nbsp;</td>
</tr>
</TABLE>
</div>
<b>
<p>&nbsp;</p>
<p align="left"><font size="3">Results of Operations</font></b></p>
<i>
<p align="left"><font size="3">Three Months Ended March 26, 2000 as Compared with Three Months Ended March
28, 1999</font></p>
</i>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net sales in the first quarter of 2000 increased 4.1% to $154.7 million from
$148.6 million in the first quarter of 1999. Foreign exchange had a negative
effect on sales of approximately $1.7 million, or 1 percentage point. Net sales
in the Specialty Minerals segment, which includes the Precipitated Calcium
Carbonate (&quot;PCC&quot;) and Processed Minerals product lines, grew 3.0% in
the first quarter of 2000 to $111.0 million from $107.8 million in the first
quarter of 1999. Net sales in the Refractories segment increased 7.1% in the
first quarter of 2000 to $43.7 million from $40.8 million in the prior year.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Worldwide net sales of PCC grew 3.6% to $92.8 million from $89.6 million in
the first quarter of 1999. Foreign exchange had a negative effect of
approximately $1.4 million. This was primarily due to the stronger U.S. dollar
as compared to the European currencies. Sales of PCC used for filling and
coating paper had a solid quarter, registering a percentage increase in tonnage
volume in the mid-teens. Approximately half of this growth was generated by the
start-up of two new large satellite facilities, both of which became fully
operational after the first quarter of 1999. Growth in sales revenue of PCC for paper was approximately half of the increase in volume, as the average selling
price per ton was approximately 6% lower in the first quarter of 2000 than in
the first quarter of 1999. Over half of this decline in average selling price
was attributable to the significant volume increases at the two new satellite
facilities mentioned above, and to ramp-ups of volume at several other satellite
facilities. Another 25% of the decline was related to foreign exchange
movements, and the remainder was due to other factors, such as price adjustments
associated with contract extensions and changes in product mix. The Company
expects satellite PCC sales revenue growth and volume growth to be more closely aligned
in the second quarter and for the remainder of the year than in the first
quarter of 2000.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Specialty PCC product line, used in non-paper applications, experienced a
sales decline. This decline was attributable primarily to inventory adjustments
by several large customers early in the first quarter. The Company expects this
product line to resume growth by the second half of the year.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;On March 30, 2000, the Company announced that it had signed an agreement to
construct a satellite plant to supply PCC to a paper mill owned by Bahia Sul
Celulose S.A. in Brazil. This satellite facility, which is scheduled to begin
operating in the third quarter of 2000, is expected to be the equivalent of two
satellite units. A satellite unit produces between 25,000 and 35,000 tons of PCC
per year.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net sales of Processed Minerals products were flat at $18.2 million for the
quarter. The lack of growth was primarily due to inventory adjustments at
several major customers, and softness in the construction sector as compared
with a strong first quarter in the prior year.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net sales in the Refractories segment increased 7.1% to $43.7 million as
compared with $40.8 million in the prior year. This growth was primarily
attributable to a recovery in the worldwide steel industry from depressed levels
in the prior year.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;On April 3, 2000, the Company announced the acquisition of Ferrotron
Elektronik GmbH (Ferrotron), a German company that makes sensors, advanced
laser scanning devices, and other instrumentation specifically designed for the
steel industry. Ferrotron's technology combined with the Company's
technologically advanced refractory systems will offer steel industry&nbsp;</font></p>
<p align="left">&nbsp;</p>
<p ALIGN="CENTER"><font size="3">- 10 -</font></p>
<hr>
<p align="left">&nbsp;</p>
<p align="left"><font size="3"> customers
an integrated system of measurement, application and control. As a result of the
Company's worldwide presence, Ferrotron is expected to generate for the Company between $8 to $12
million of additional sales on an annualized basis.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net sales in the United States in the first quarter of 2000 increased
approximately 3% as compared with the first quarter of 1999. Foreign sales increased approximately 7% in the first quarter
of 2000. This increase was due to the international expansion of the Company's
PCC product line.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income from operations increased 11.9% to $23.5 million, as compared
with $21.0
million for the same period last year. Operating income in the Specialty
Minerals segment increased 7.9% to $16.8 million, which represented 15.1% of
sales. The Refractories segment's operating income increased 23.3% to $6.8
million and was 15.5% of sales.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-operating deductions decreased due to lower net interest expense and
lower foreign exchange losses.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The provision for minority interests in the first quarter of 2000 increased
by approximately $0.7 million. In 2000, the provision for minority interests
reflected the minority partners' share of income incurred in the consolidated
joint ventures. In 1999, such joint ventures incurred losses.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net income increased 9.5% to $15.0 million from $13.7 million in the prior
year. Diluted earnings per share were $0.71 in the first quarter of 2000 as
compared with $0.62 in the prior year.</font></p>
<b>
<p align="left"><font size="3">Liquidity and Capital Resources</font></p>
</b>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company's financial position remained strong in the first quarter of
2000. Cash flows in the first quarter of 2000 were provided from operations and
were applied principally to fund capital expenditures and the repurchase of
common shares for treasury. Cash provided from operating activities amounted to
$24.3 million in the first quarter of 2000 as compared to $26.8 million in the
prior year.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;On February 26, 1998, the Company's Board of Directors authorized a $150
million program to repurchase Company stock on the open market from time to
time. As of the end of the first quarter, the Company had repurchased
approximately 2.2 million shares under this program at an average price of
approximately $46 per share.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company has available approximately $75 million in uncommitted,
short-term bank credit lines, none of which were in use at March 26, 2000. The
Company anticipates that capital expenditures for all of 2000 will range between
$70-$90 million, principally related to the construction of satellite PCC
plants, expansion projects at existing satellite PCC plants, a merchant
manufacturing facility in Brookhaven, Mississippi for the production of
specialty PCC, and other opportunities that meet the strategic growth
objectives of the Company. The Company acquired Ferrotron Electronik GmbH
subsequent to the first quarter of 2000. The Company expects to meet its
financing requirements from internally generated funds, the aforementioned
uncommitted bank credit lines and, where appropriate, project financing of
certain satellite plants.</font></p>
<b>
<p align="left"><font size="3">Prospective Information and Factors That May Affect Future Results</font></p>
</b>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Securities and Exchange Commission encourages companies to disclose
forward-looking information so that investors can better understand the
companies'<b> </b>future prospects and make informed investment decisions. This
report may contain forward-looking statements that set out anticipated results
based on management's plans and assumptions. Words such as &quot;expects,&quot;
&quot;plans,&quot; &quot;anticipated,&quot; &quot;will,&quot; and words and
terms of similar substance used in connection with any discussion of future
operating or financial performance identify these forward-looking statements.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company cannot guarantee that any forward-looking statement will be
realized, although it believes it has been prudent in its plans and assumptions.
Achievement of future results is subject to risks, uncertainties and inaccurate
assumptions. Should known or unknown risks or uncertainties materialize, or
should underlying assumptions prove inaccurate, actual results could vary
materially from those anticipated, estimated or projected. Investors should bear
this in mind as they consider forward-looking statements and should refer to the
discussion of certain risks, uncertainties and assumptions under the heading
&quot;Cautionary Factors That May Affect Future Results&quot; in Exhibit 99 to
this Quarterly Report.</font></p>
<b>
<p align="left"><font size="3">Recently Issued Accounting Standards</font></p>
</b>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
&quot;Accounting for Derivative Instruments and Hedging Activities.&quot; The
statement establishes accounting and reporting standards for derivative
instruments and for hedging activities. It requires that an entity recognize all
derivatives as either assets or liabilities in the statement of financial
position and measure those instruments at fair value. The statement is effective
for all fiscal quarters of fiscal years beginning after June 15, 2000. The
Company will adopt SFAS 133 by January 1, 2001. Adoption of SFAS 133 is not
expected to have a material effect on the Company's financial position and
results of operations.</font></p>
<p align="left">&nbsp;</p>
<p ALIGN="CENTER"><font size="3">- 11 -</font></p>
<hr>
<p align="left">&nbsp;</p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In March 2000, the FASB issued Interpretation No. 44 which provides guidance
for applying APB Opinion No. 25, &quot;Accounting for Stock Issued to
Employees.&quot; It applies prospectively to new awards, exchanges of awards in
a business combination, modifications to outstanding awards, and changes in
grantee status on or after July 1, 2000, except for provisions related to
repricings and the definition of an employee, which apply to awards issued after
December 15, 1998. Adoption of this Interpretation on July 1, 2000 is not expected to have a material effect
on the Company's financial position and results of operations.</font></p>
<b>
<p align="left"><font size="3">Year 2000</font></p>
</b>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The &quot;year 2000 issue&quot; arose because many computer programs and
electronically controlled devices denote years using only the last two digits.
Like other companies, the Company uses operating systems, applications and
electronically controlled devices that were produced by many different vendors
at different times, and many of which were not originally designed to be year
2000 compatible. The Company did not experience any material adverse effects of
the transition to the year 2000, and while it is possible that such effects may
arise in the future, particularly with respect to computerized interfaces with
third parties, the Company does not expect this to be the case.</font></p>
<b>
<p align="left"><font size="3">Adoption of a Common European Currency</font></p>
</b>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;On January 1, 1999, eleven European countries adopted the euro as their
common currency. From that date until January 1, 2002, debtors and creditors may
choose to pay or be paid in euros or in the former national currencies. On and
after January 1, 2002, the former national currencies will cease to be legal
tender.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company's information technology systems are now able to convert among
the former national currencies and the euro, and to process transactions and
balances in euros, as required. The financial institutions with which the
Company does business are capable of receiving deposits and making payments both
in euros and in the national currencies. The Company does not expect that
adapting its information technology systems to the euro will have a material
impact on its financial condition or results of operations. The Company is also
reviewing contracts with customers and vendors calling for payments in
currencies that are to be replaced by the euro, and intends to complete in a
timely way any required changes to those contracts.</font></p>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adoption of the euro is likely to have competitive effects in Europe, as
prices that had been stated in different national currencies become directly
comparable to one another. In addition, the adoption of a common monetary policy
by the countries adopting the euro can be expected to have an effect on the
economy of the region. These competitive and economic effects had no material
effect on the Company's financial condition or results of operation during the
first quarter of 2000, and the Company does not expect any such effect to occur.
There can be no assurance, however, that the transition to the euro will not
have a material effect on the Company's business in Europe in the future.</font></p>
<b>
<p align="left">&nbsp;</p>
<p align="left"><font size="3">ITEM 3.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Quantitative and Qualitative Disclosures
about Market Risk</font></p>
</b><i>
<p align="left"><font size="3">Market Risk</font></p>
</i>
<p align="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company is exposed to various market risks, including the potential loss
arising from adverse changes in foreign currency exchange rates. The Company
does not enter into derivatives or other financial instruments for trading or
speculative purposes. When appropriate, the Company enters into derivative
financial instruments, such as forward exchange contracts, to mitigate the
impact of foreign exchange rate movements on the Company<b><i>'</i></b>s
operating results. The counterparties are major financial institutions. Such
forward exchange contracts would not subject the Company to additional risk from
exchange rate movements because gains and losses on these contracts would offset
losses and gains on the assets, liabilities and transactions being hedged. There
were no open forward exchange contracts outstanding at March 26, 2000 or March
28, 1999.</font></p>
<p align="left">&nbsp;</p>
<p ALIGN="CENTER">- 12 -</p>
<hr>
<p ALIGN="JUSTIFY">&nbsp;</p>
<b>
<p ALIGN="CENTER"><font size="3">PART II. OTHER INFORMATION</font></p>
</b>
<p ALIGN="left"><font size="3">&nbsp;</font><b><font size="3">ITEM 1.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Legal
Proceedings</font></p>
</b>
<p ALIGN="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;On or about October 5, 1999, the Company was notified
by the U.S. Department of Justice that it had received an enforcement referral
from the U.S. Environmental Protection Agency regarding alleged violations by
the Company's subsidiary Barretts Minerals Inc. (&quot;BMI&quot;) of a
state-issued permit regulating pit dewatering and storm water discharge at BMI's
talc mine in Barretts, Montana. The threatened federal enforcement action would
duplicate in part a state enforcement action that was resolved in May 1999
through settlement and payment of a civil penalty of $14,000. BMI has entered
into prefiling negotiations with the Department of Justice, and as of May 3,
2000, no complaint had been filed. We anticipate that any settlement of this
matter would include a monetary penalty as well as other relief, such as a
supplemental environmental project at the Barretts site. There can be no assurance that the amount of
monetary penalty or the cost of other relief sought by the Department of Justice
in any such complaint, if filed, would not be substantially in excess of the
amount for which the previous state enforcement action was settled.&nbsp;</font></p>
<p ALIGN="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Company and its subsidiaries are not party to any other
material pending legal proceedings, other than ordinary routine litigation
incidental to their businesses.</font></p>
<p ALIGN="left">&nbsp;</p>
<p ALIGN="left"><font size="3">&nbsp;</font><b><font size="3">ITEM 6. Exhibits and Reports on Form 8-K</font></p>
</b>
<p ALIGN="left"><font size="3">a) Exhibits:</font></p>
<p ALIGN="left"><font size="3">15- &nbsp;&nbsp;&nbsp;Accountants' Acknowledgment.</font></p>
<p ALIGN="left"><font size="3">27.1- Financial Data Schedule for the three months
ended March 26, 2000.</font></p>
<p ALIGN="left"><font size="3">99-&nbsp;&nbsp;&nbsp;&nbsp;Statement of
Cautionary Factors That May Affect Future Results.</font></p>
<p ALIGN="left"><font size="3">b) No reports on Form 8-K were filed during the first
quarter of 2000.</font></p>

<p ALIGN="left">&nbsp;</p>

<p ALIGN="CENTER"><font size="3">- 13 -</font></p>
<hr>
<b>
<p ALIGN="CENTER">&nbsp;</p>
<p ALIGN="CENTER"><font size="3">SIGNATURE</font></p>
</b>
<p ALIGN="left"><font size="3">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.</font></p>
<p ALIGN="JUSTIFY">&nbsp;</p>
<p ALIGN="RIGHT">&nbsp;
<div align="right">
<table BORDER="0" CELLSPACING="1" CELLPADDING="0" WIDTH="279">
<tr>
<td VALIGN="BOTTOM" COLSPAN="2">
<p ALIGN="JUSTIFY">Minerals Technologies Inc.</td>
</tr>
<tr>
<td VALIGN="BOTTOM" COLSPAN="2">
<p></td>
</tr>
<tr>
<td WIDTH="15%" VALIGN="BOTTOM">
<p ALIGN="JUSTIFY">&nbsp;</p>
<p ALIGN="JUSTIFY">By:</td>
<td WIDTH="85%" VALIGN="BOTTOM"><b>
<p ALIGN="JUSTIFY"><u>/s/ Neil M. Bardach</u></b></td>
</tr>
<tr>
<td WIDTH="15%" VALIGN="BOTTOM"></td>
<td WIDTH="85%" VALIGN="BOTTOM">Vice President - Finance and&nbsp;<br>
Chief Financial
Officer; Treasurer, (principal finance officer)</td>
</tr>
</TABLE>
</div>
<p ALIGN="JUSTIFY">May 4, 2000</p>
<p ALIGN="JUSTIFY">&nbsp;</p>
<p ALIGN="CENTER">- 14 -</p>

<hr>

</body>

</HTML>