NETSCOUT
NTCT
#4392
Rank
HK$18.74 B
Marketcap
HK$259.51
Share price
2.29%
Change (1 day)
73.08%
Change (1 year)

NETSCOUT - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

----------------------------------

FORM 10-Q

(MARK ONE)
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2001

OR

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM __________TO ______________

COMMISSION FILE NUMBER 0000-26251

------------------------------

NETSCOUT SYSTEMS, INC.
(Exact name of registrant as specified in charter)

DELAWARE 04-2837575
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)


4 TECHNOLOGY PARK DRIVE, WESTFORD, MA 01886
(978) 614-4000

------------------------------
Securities registered pursuant to Section 12(b) of the Act:
None

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
Common Stock, $0.001 Par Value

---------------------------

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES X NO

The number of shares outstanding of the registrant's common stock as of
August 9, 2001 was 29,565,827.
NETSCOUT SYSTEMS, INC.
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2001
TABLE OF CONTENTS


<TABLE>
<S> <C>
PART I: FINANCIAL INFORMATION

Item 1. Financial Statements.......................................................................... 3

a.) Consolidated Balance Sheets:
As of June 30, 2001 and March 31, 2001

b.) Condensed Consolidated Statements of Operations:
For the three months ended June 30, 2001 and 2000

c.) Consolidated Statements of Cash Flows:
For the three months ended June 30, 2001 and 2000

d.) Notes to the Consolidated Financial Statements

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations......... 10

Item 3. Quantitative and Qualitative Disclosures About Market Risk.................................... 19

PART II: OTHER INFORMATION

Item 1. Legal Proceedings............................................................................. 21

Item 2. Changes in Securities and Use of Proceeds..................................................... 21

Item 6. Exhibits and Reports on Form 8-K.............................................................. 21

SIGNATURES............................................................................................. 22

EXHIBIT INDEX.......................................................................................... 23

</TABLE>


2
PART 1: FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

NETSCOUT SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)
<TABLE>
<CAPTION>
JUNE 30, MARCH 31,
2001 2001
-------- ---------
ASSETS
<S> <C> <C>
Current assets:
Cash and cash equivalents .......................................................................... $ 60,566 $ 61,382
Accounts receivable, net of allowance for doubtful accounts and returns of $355 and $408 at
June 30, 2001 and March 31, 2001, respectively ............................................... 7,957 11,753
Inventories ........................................................................................ 8,288 8,653
Refundable income taxes ............................................................................ 2,966 2,412
Deferred income taxes .............................................................................. 1,342 1,374
Prepaids and other current assets .................................................................. 3,058 3,126
---------- -----------
Total current assets ........................................................................ 84,177 88,700
Fixed assets, net .................................................................................. 7,408 6,937
Goodwill and other intangible assets, net .......................................................... 38,915 41,549
Deferred income taxes .............................................................................. 4,846 4,894
---------- -----------
Total assets ................................................................................ $ 135,346 $ 142,080
========== ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable ................................................................................... $ 2,177 $ 4,220
Accrued compensation ............................................................................... 3,740 5,013
Accrued other ...................................................................................... 2,035 1,749
Deferred revenue ................................................................................... 9,804 10,053
---------- -----------
Total current liabilities ................................................................... 17,756 21,035
---------- -----------

Contingencies (Note 5)
Stockholders' equity:
Preferred stock, $0.001 par value:
5,000,000 shares authorized; no shares issued or outstanding at June 30, 2001 and
March 31, 2001 ................................................................................ -- --
Common stock, $0.001 par value:
150,000,000 shares authorized; 33,540,831 and 33,498,240 shares issued and 29,563,577 and
29,520,986 shares outstanding at June 30, 2001 and March 31, 2001, respectively ............... 33 33
Additional paid-in capital ......................................................................... 106,462 106,354
Deferred compensation .............................................................................. (2,834) (3,409)
Treasury stock ..................................................................................... (25,306) (25,306)
Retained earnings .................................................................................. 39,235 43,373
---------- -----------
Total stockholders' equity ................................................................. 117,590 121,045
---------- -----------
Total liabilities and stockholders' equity ................................................. $ 135,346 $ 142,080
========== ===========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.



3
NETSCOUT SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)

<TABLE>
<CAPTION>
THREE MONTHS ENDED
JUNE 30,
--------------------
2001 2000
---- ----
<S> <C> <C>
Revenue:
Product ...................................................... $ 10,425 $ 17,761
Service ...................................................... 4,699 3,976
License and royalty .......................................... 3,042 3,432
--------- ---------
Total revenue ........................................... 18,166 25,169
--------- ---------
Cost of revenue:
Product ...................................................... 4,450 6,094
Service (including stock-based compensation of $2 and
$0, respectively) ........................................... 917 595
--------- ---------
Total cost of revenue .................................. 5,367 6,689
--------- ---------
Gross margin ................................................... 12,799 18,480
--------- ---------

Operating expenses:
Research and development (including stock-based
compensation of $542 and $10, respectively) ................. 4,613 2,572
Sales and marketing (including stock-based compensation
of $29 and $60, respectively) ............................... 9,090 8,727
General and administrative (including stock-based
compensation of $2 and $2, respectively) .................... 1,714 1,594
Amortization of goodwill and other intangible assets ......... 2,634 --
--------- ---------
Total operating expenses ............................... 18,051 12,893
--------- ---------
Income (loss) from operations .................................. (5,252) 5,587
Interest income, net ........................................... 687 1,034
--------- ---------
Income (loss) before provision for income taxes ................ (4,565) 6,621
Provision for (benefit from) income taxes ...................... (427) 2,317
--------- ---------
Net income (loss) .............................................. $ (4,138) $ 4,304
========= =========

Basic net income (loss) per share .............................. $(0.14) $0.16
Diluted net income (loss) per share ............................ $(0.14) $0.15
Shares used in computing:
Basic net income (loss) per share ........................... 29,406,508 26,762,130
Diluted net income (loss) per share ......................... 29,406,508 27,954,492
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.



4
NETSCOUT SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)
<TABLE>
<CAPTION>
THREE MONTHS ENDED
JUNE 30,
-------------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2001 2000
---- ----
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) .......................................................... $ (4,138) $ 4,304
Adjustments to reconcile net income (loss) to net cash provided by
operating activities, net of effects of the acquisition of NextPoint:
Depreciation and amortization ........................................... 1,128 769
Amortization of goodwill and other intangible assets .................... 2,634 --
Loss on disposal of fixed assets ........................................ 12 11
Compensation expense associated with equity awards ...................... 575 72
Deferred income taxes ................................................... 80 --
Changes in assets and liabilities:
Accounts receivable, net ........................................... 3,796 (2,214)
Inventories ........................................................ 365 (1,231)
Refundable income taxes ............................................ (548) 1,899
Prepaids and other current assets .................................. 68 (578)
Accounts payable ................................................... (2,043) 1,098
Accrued compensation and other expenses ............................ (987) (239)
Income taxes payable ............................................... -- 290
Deferred revenue ................................................... (249) 666
--------- --------
Net cash provided by operating activities .......................... 693 4,847
--------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of marketable securities ............................................ -- (12,646)
Proceeds from maturity of marketable securities .............................. -- 16,842
Purchase of fixed assets ..................................................... (1,611) (1,174)
--------- --------
Net cash provided by (used in) investing activities ................ (1,611) 3,022
--------- --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock ....................................... 102 338
--------- --------
Net increase (decrease) in cash and cash equivalents ........................... (816) 8,207
Cash and cash equivalents, beginning of the period ............................. 61,382 48,515
--------- --------
Cash and cash equivalents, end of the period ................................... $ 60,566 $ 56,722
========= ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for interest ....................................................... $1 $16
Cash paid for income taxes ................................................... $42 $128
NON-CASH FINANCING ACTIVITIES:
Tax benefits of disqualifying dispositions of stock options .................. $6 $--
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.



5
NETSCOUT SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)

1. BASIS OF PRESENTATION

The accompanying consolidated financial statements as of June 30, 2001 and
for the three months ended June 30, 2001 and 2000 are unaudited. In the opinion
of NetScout's management, the June 30, 2001 and 2000 unaudited interim
consolidated financial statements include all adjustments, consisting of normal
recurring adjustments, necessary for a fair presentation of the financial
position and results of operations for that period. The results of operations
for the three month period ended June 30, 2001 are not necessarily indicative of
the results of operations for the year ending March 31, 2002.

The balance sheet at March 31, 2001 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.

For further information refer to the consolidated financial statements and
footnotes thereto included in NetScout's Annual Report on Form 10-K for the year
ended March 31, 2001, as filed with the Securities and Exchange Commission on
June 29, 2001.


2. CASH, CASH EQUIVALENTS AND MARKETABLE SECURITIES

NetScout considers all highly liquid investments purchased with a maturity
of three months or less to be cash equivalents and those with maturities greater
than three months are considered to be marketable securities. Cash equivalents
and marketable securities are stated at amortized cost plus accrued interest,
which approximates fair value. Cash equivalents and marketable securities
consist primarily of money market instruments and U.S. Treasury bills.

NetScout accounts for its investments in accordance with Statement of
Financial Accounting Standards ("SFAS") No. 115, "Accounting for Certain
Investments in Debt and Equity Securities." Under the provision of SFAS No. 115,
NetScout has classified its investments as "available-for-sale" and any
associated unrealized gains or losses, if significant, are recorded as a
separate component of stockholders' equity until realized. At June 30, 2001 and
March 31, 2001, any unrealized gains or losses were not significant.

3. INVENTORIES

Inventories consist of the following:
<TABLE>
<CAPTION>
JUNE 30, MARCH 31,
2001 2001
---- ----
<S> <C> <C>
Raw materials................................... $6,091 $5,608
Work-in-process................................. - 10
Finished goods.................................. 2,197 3,035
------- -------
$8,288 $8,653
======= =======
</TABLE>



6
NETSCOUT SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)


4. GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill and other intangible assets consist of the following:

<TABLE>
<CAPTION>
JUNE 30, ESTIMATED
2001 LIVES
--------- ---------
<S> <C> <C>
Goodwill ...................... $45,475 5
Completed technology .......... 2,166 3
Customer base ................. 1,100 3
Assembled workforce ........... 700 2
-------
49,441
Less - accumulated amortization 10,526
-------
Total ......................... $38,915
=======
</TABLE>



Goodwill and other intangible assets will be amortized as follows:

<TABLE>
<S> <C>
Nine months ended March 31, 2002.... $ 7,902
2003 ............................... 10,273
2004 ............................... 9,369
2005 ............................... 9,097
2006 ............................... 2,274
-------
Total .............................. $38,915
=======
</TABLE>

Due to the recent decline in NetScout's common stock value, lower than
expected first quarter results and a general decline in the market, NetScout
undertook an evaluation of its goodwill and other intangible assets and
determined that the carrying amounts were recoverable. Estimates and assumptions
underlying the projections of gross cash flows used to determine recoverability
could change in the future which could trigger a material impairment write-down.

5. CONTINGENCIES

Prior to the acquisition of NextPoint Networks, Inc. ("NextPoint"), a
reseller of NextPoint filed an action against NextPoint alleging breach of
contract. NextPoint denied that a breach occurred. An escrow balance was
established at the time of the acquisition to account for potential losses
related to this suit in order to limit any exposure to NetScout. NetScout
plans to vigorously defend this matter. However, since this matter is at a
preliminary stage, NetScout is unable to predict the outcome or estimate the
amount of related expense, if any.

In addition to the matter noted above, from time to time NetScout is
subject to legal proceedings and claims in the ordinary course of business.
In the opinion of management, the amount of ultimate expense with respect to
any other current legal proceedings and claims will not have a significant
adverse effect on NetScout's financial position or results of operations.

7
NETSCOUT SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)

6. COMPUTATION OF NET INCOME (LOSS) PER SHARE

Below is a summary of the shares used in computing basic and diluted net
income (loss) per share for the three month periods indicated:

<TABLE>
<CAPTION>
THREE MONTHS ENDED
JUNE 30,
--------
2001 2000
---- ----
<S> <C> <C>
Weighted average number of shares
outstanding ............................................... 29,406,508 26,762,130
Stock options ................................................. -- 1,192,362
---------- ----------
Shares used in computing diluted net income (loss) per share... 29,406,508 27,954,492
========== ==========
</TABLE>

The following table sets forth common stock excluded from the calculation of
diluted net income (loss) per share since the inclusion would be antidilutive:


<TABLE>
<CAPTION>
THREE MONTHS ENDED
JUNE 30,
--------
2001 2000
---- ----
<S> <C> <C>
Stock options ............... 4,898,128 1,341,650
Reserved common stock ....... 141,830 --
--------- ---------
5,039,958 1,341,650
========= =========
</TABLE>

7. GEOGRAPHIC INFORMATION

Revenue was distributed geographically as follows:
<TABLE>
<CAPTION>
THREE MONTHS ENDED
JUNE 30,
--------
2001 2000
---- ----
<S> <C> <C>
North America ...................... $16,318 $23,225
Europe - Middle East - Africa....... 1,262 847
Asia - Pacific ..................... 586 1,097
------- -------
$18,166 $25,169
======= =======
</TABLE>

The North America revenue includes sales made by NetScout to domestic
resellers. These domestic resellers may sell NetScout products to international
locations. NetScout reports these shipments as North America revenue since
NetScout ships the products to a domestic location. Substantially all of
NetScout's identifiable assets are located in the United States.


8
NETSCOUT SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)

8. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other
Intangible Assets." SFAS No. 141 requires that all business combinations be
accounted for under the purchase method only and that certain acquired
intangible assets in a business combination be recognized as assets apart from
goodwill. SFAS No. 142 requires that ratable amortization of goodwill be
replaced with periodic tests of the goodwill's impairment and that intangible
assets other than goodwill be amortized over their useful lives. SFAS No. 141 is
effective for all business combinations initiated after June 30, 2001 and for
all business combinations accounted for by the purchase method for which the
date of acquisition is after June 30, 2001. The provisions of SFAS No. 142 will
be effective for fiscal years beginning after December 15, 2001, and will be
adopted by NetScout, as required, in the first quarter of fiscal year 2003. The
impact of SFAS No. 141 and SFAS No. 142 on the NetScout's financial statements
has not yet been determined.

9. INCOME TAX BENEFIT

For the three months ended June 30, 2001, the Company estimated the income
tax benefit utilizing the actual effective tax rate for the quarter,
representing the statutory tax rate adjusted primarily for non-deductible
amortization of goodwill and stock-based compensation for the period. The
Company's ability to make a reliable estimate of the annual effective tax rate
will be dependent on its ability to estimate ordinary income (or loss) for the
fiscal year ending March 31, 2002.


9


<Page>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
FINANCIAL CONDITION

The following information should be read in conjunction with the
consolidated historical financial information and the notes thereto included in
Item 1 of this Quarterly Report on Form 10-Q and Management's discussion and
Analysis of Financial Condition and Results of Operations contained in our
Annual Report on Form 10-K for the year ended March 31, 2001 as filed with the
Securities and Exchange Commission.

In addition to the other information in this report, the following
Management's Discussion and Analysis should be considered carefully in
evaluating the Company and our business. This Quarterly Report on Form 10-Q
contains forward-looking statements. These statements relate to future events or
our future financial performance and are identified by terminology such as
"may", "will", "could", "should", "expects," "plans," "intends," "seeks,"
"anticipates," "believes," "estimates," "potential," or "continue" or the
negative of such terms or other comparable terminology. These statements are
only predictions. You should not place undue reliance on these forward-looking
statements. Actual events or results may differ materially. In evaluating these
statements, you should specifically consider various important factors,
including the risks outlined under "Certain Factors Which May Affect Future
Results" in this section of this report and our other filings with the
Securities and Exchange Commission. These factors may cause our actual results
to differ materially from any forward-looking statement.

OVERVIEW

NetScout Systems designs, develops, manufactures, markets and supports a
family of integrated products that enable optimization of the performance and
cost management of complex, high-speed networks, including their ability to
deliver critical business applications and content to end-users efficiently. We
manufacture and market these products in an integrated hardware and software
solution suite that is used by enterprise and service provider businesses
worldwide.

NetScout was incorporated in 1984 as a consulting services company. In
1992, the Company began to develop and market its first infrastructure
performance management products. Our operations have been financed
principally through cash provided by operations and we have been profitable
for each of the last eight years. On July 7, 2000, NetScout completed its
acquisition of NextPoint Networks, Inc. The transaction was valued at
approximately $53.4 million.

Product revenue consists of sales of our hardware products and licensing of
our software products. Product revenue is recognized upon shipment, provided
that evidence of an arrangement exists, title and risk of loss have passed to
the customer, fees are fixed or determinable and collection of the related
receivable is probable. Revenue is recorded net of an allowance for estimated
product returns, which is based upon our return policy and historical
experience.

Service revenue consists primarily of customer fees from support
agreements, consulting and training. We generally provide three months of
software support and 12 months of hardware support as part of product sales.
Revenue from software support is deferred and recognized ratably over the
three-month support period. Revenue from hardware support is deferred and
recognized ratably over the 12-month support period. In addition, customers can
elect to purchase extended support agreements, typically for 12-month periods.
Revenue from these agreements is deferred and recognized ratably over the
support period. Revenue from consulting and training is recognized as the work
is performed.


10
For multi-element arrangements, each element of the arrangement is analyzed
and a portion of the total fee under the arrangement is allocated to the
undelivered elements, primarily support agreements and training, using vendor
specific objective evidence of fair value of the element and the remaining
portion of the fee is allocated to the delivered elements (i.e. generally
hardware products and licensed software products), regardless of any separate
prices stated within the contract for each element, under the residual method.
Vendor specific objective evidence of fair value is based on the price the
customer is required to pay when the element is sold separately.

License and royalty revenue consists primarily of royalties under license
agreements by original equipment manufacturers who incorporate components of our
data collection technology into their own products or who reproduce and sell our
software products. License revenue is recognized when delivery has occurred and
when we become contractually entitled to receive license fees, provided that
such fees are fixed or determinable and collection is probable. Royalty revenue
is recognized based upon product shipment by the license holder.

Revenue generated from indirect distribution channels, including original
equipment manufacturers, distributors, resellers, system integrators and service
providers, represented 69% and 75% of total revenue for the three months ended
June 30, 2001 and 2000, respectively. Total revenue generated from Cisco
Systems, Inc. represented 52% and 57% of our total revenue for the three months
ended June 30, 2001 and 2000, respectively. No other customer or indirect
channel partner accounted for 10% or more of our total revenue during the three
months ended June 30, 2001 and 2000.

In the past, Cisco resold our probes to customers under its own private
label. As of July 31, 2001, Cisco will no longer private label NetScout probes.
However, Cisco continues to incorporate components of our software technology
into its products. Our strategy is to continue to collaborate with Cisco on
product development and marketing and to support Cisco's continued distribution
of our software products. We also intend to generate programs with Cisco to
establish mechanisms for referrals of NetScout probe business and to
successfully transition the Cisco customer and reseller probe relationships to
NetScout. We see continued opportunity in our relationship with this computer
networking industry leader and intend to continue increasing the sale,
visibility and accelerated market acceptance of our products via this
relationship worldwide.

Revenue from sales outside North America represented 10% and 8% of our
total revenue in the three months ended June 30, 2001 and 2000, respectively.
Sales outside North America are primarily due to indirect channel partners,
which are generally responsible for importing products and providing consulting
and technical support and service to customers within their territory. Our
reported international revenue does not include any revenue from sales to
customers outside North America made by any of our North American based indirect
channel partners. The North America revenue figures include sales made by
NetScout to these North American based indirect channel partners. These domestic
resellers may sell NetScout product to international locations, however,
NetScout still reports these shipments as North America revenue since NetScout
ships the product to a domestic location. We expect revenue from sales outside
North America to continue to account for a significant portion of our revenue in
the future.


11
RESULTS OF OPERATIONS

The following table sets forth for the periods indicated the percentage of
total revenue of certain line items included in our Statements of Operations:


NETSCOUT SYSTEMS, INC.
STATEMENTS OF OPERATIONS PERCENTAGES



<TABLE>
<CAPTION>
THREE MONTHS ENDED
JUNE 30,
2001 2000
---- ----
<S> <C> <C>
Revenue:
Product ....................................................... 57.4% 70.6%
Service ....................................................... 25.9 15.8
License and royalty ........................................... 16.7 13.6
----- ------
Total revenue ............................................. 100.0 100.0
----- ------
Cost of revenue:
Product ....................................................... 24.5 24.2
Service ....................................................... 5.0 2.4
----- -----
Total cost of revenue ..................................... 29.5 26.6
----- ------
Gross margin .................................................... 70.5 73.4
----- ------
Operating expenses:
Research and development ...................................... 25.4 10.2
Sales and marketing ........................................... 50.1 34.7
General and administrative .................................... 9.4 6.3
Amortization of goodwill and other
intangible assets ........................................... 14.5 --
----- ------
Total operating expenses .................................. 99.4 51.2
----- ------
Income (loss) from operations ................................... (28.9) 22.2
Interest income, net ............................................ 3.8 4.1
----- ------

Income (loss) before provision for income
taxes ........................................................... (25.1) 26.3
Provision for (benefit from) income taxes ....................... (2.3) 9.2
----- ------
Net income (loss) ............................................... (22.8)% 17.1%
====== ======
</TABLE>

THREE MONTHS ENDED JUNE 30, 2001 AND 2000

REVENUE

Total revenues were $18.2 million and $25.2 million for the three months
ended June 30, 2001 and 2000, respectively, representing a decrease of 28% from
2000 to 2001.

PRODUCT. Product revenues were $10.4 million and $17.8 million for the
three months ended June 30, 2001 and 2000, respectively, representing a
decrease of 41% from 2000 to 2001. This decrease was primarily due to a 49%
decrease in unit sales, which was attributable to the overall current
slowdown in network management spending in many large enterprises as a result
of the economic downturn.

SERVICE. Service revenues were $4.7 million and $4.0 million for the
three months ended June 30, 2001 and 2000, respectively, representing an
increase of 18% from 2000 to 2001. This increase was primarily due to an
increase in the number of support agreements attributable to product sales
generated in recent reporting periods.


12
LICENSE AND ROYALTY. License and royalty revenues were $3.0 million and
$3.4 million for the three months ended June 30, 2001 and 2000, respectively,
representing a decrease of 11% from 2000 to 2001. This decrease corresponded
with the overall current slowdown in network management spending as a result of
the economic downturn.

COST OF REVENUE AND GROSS MARGIN

PRODUCT. Cost of product revenue consists primarily of components,
personnel costs, media duplication, manuals, packaging materials, licensed
technology fees and overhead. Cost of product revenue was $4.5 million and
$6.1 million for the three months ended June 30, 2001 and 2000, respectively,
representing a decrease of 27% from 2000 to 2001. Product gross margins were
57% and 66% for the three months ended June 30, 2001 and 2000, respectively.
This decrease was primarily due to a 49% decrease in unit sales attributable
to the overall current slowdown in network management spending in many large
enterprises as a result of the economic downturn while fixed costs and
overhead remained relatively constant.

SERVICE. Cost of service revenue consists primarily of personnel costs,
material and consulting costs. Cost of service revenues were $917,000 and
$595,000 for the three months ended June 30, 2001 and 2000, respectively,
representing an increase of 54% from 2000 to 2001. Service gross margins were
80% and 85% for the three months ended June 30, 2001 and 2000, respectively.
This was primarily due to an 83% increase in personnel costs.

Gross margins were $12.8 million and $18.5 million for the three months
ended June 30, 2001 and 2000, respectively, representing a decrease of 31%
from 2000 to 2001. Gross margin percentage was 71% and 73% for the three
months ended June 30, 2001 and 2000, respectively. This decrease was
primarily due to the decrease in unit sales attributable to the overall
current slowdown in network management spending in many large enterprises as
a result of the economic downturn while fixed costs and overhead remained
relatively constant. Gross margin is primarily affected by the mix of
product, service, license and royalty revenue and by the proportion of sales
through direct versus indirect distribution channels. We typically realize
higher gross margins on license and royalty revenue relative to product and
service revenue and on direct sales relative to indirect distribution channel
sales.

OPERATING EXPENSES

RESEARCH AND DEVELOPMENT. Research and development expenses consist
primarily of personnel costs, fees for outside consultants and related costs
associated with the development of new products and the enhancement of
existing products. Research and development expenses were $4.6 million and
$2.6 million for the three months ended June 30, 2001 and 2000, respectively,
representing an increase of 79% from 2000 to 2001. This increase was
primarily due to a 67% increase in personnel costs from 2000 to 2001 and, to
a lesser degree, stock-based compensation charges related to the NextPoint
acquisition.

SALES AND MARKETING. Sales and marketing expenses consist primarily of
personnel costs and costs associated with marketing programs such as trade
shows, seminars, advertising and new product launch activities. Sales and
marketing expenses were $9.1 million and $8.7 million for the three months ended
June 30, 2001 and 2000, respectively, representing an increase of 4% from 2000
to 2001. This increase was primarily due to a 11% increase in personnel costs
from 2000 to 2001, offset by a 27% decrease in marketing spending from 2000 to
2001.

GENERAL AND ADMINISTRATIVE. General and administrative expenses consist
primarily of personnel costs for executive, financial, information services and
human resource employees. General and administrative expenses were $1.7 million
and $1.6 million for the three months ended June 30, 2001 and 2000,
respectively, representing an increase of 8% from 2000 to 2001. This increase
was primarily due to increases in expenses for ongoing operations from 2000 to
2001.

AMORTIZATION OF GOODWILL AND OTHER INTANGIBLE ASSETS. Amortization of
goodwill and other intangible assets was $2.6 million for the three months ended
June 30, 2001 due to the acquisition of NextPoint.

INTEREST INCOME, NET. Interest income, net of interest expense, was
$687,000 and $1.0 million for the three months ended June 30, 2001 and 2000,
respectively, representing a decrease of 34% from 2000 to 2001. This decrease
was primarily due to a decrease of investment returns on cash equivalents and
marketable securities due to lower market interest rates.


13
PROVISION FOR (BENEFIT FROM) INCOME TAXES. The provision for (benefit
from) income taxes was ($427,000) and $2.3 million for the three months ended
June 30, 2001 and 2000, respectively, representing a decrease of 118% from
2000 to 2001. For the three months ended June 30, 2001, the Company estimated
the income tax benefit utilizing the actual effective tax rate for the
quarter, representing the statutory tax rate adjusted primarily for
non-deductible amortization of goodwill and stock-based compensation for the
period. The Company's ability to make a reliable estimate of the annual
effective tax rate will be dependent on its ability to estimate ordinary
income (or loss) for the fiscal year ending March 31, 2002. As a result, the
effective tax rate may change significantly during the fiscal year.

NET INCOME (LOSS). Net income (loss) was ($4.1) million and $4.3 million
for the three months ended June 30, 2001 and 2000, respectively, representing
a decrease of 196% from 2000 to 2001. This decrease was primarily the result
of lower product revenues attributable to the overall slowdown in network
management spending in many large enterprises as a result of the economic
downturn, amortization of goodwill and other intangible assets and
stock-based compensation expense related to the acquisition of NextPoint.
Proforma net income (loss) excluding non-cash amortization of goodwill and
other intangible assets and stock-based compensation expense for the three
months ended June 30, 2001 and 2000, respectively, was ($929,000) and $4.4
million for the three months ended June 30, 2001 and 2000, respectively,
representing a 121% decrease from 2000 to 2001.

LIQUIDITY AND CAPITAL RESOURCES

As of June 30, 2001, we had $60.6 million in cash and cash equivalents.
Prior to our initial public offering, we financed our operations through cash
provided by operating activities. On August 17, 1999, we completed our initial
public offering of 3,000,000 shares of common stock at a price of $11.00 per
share. We received net proceeds of approximately $29.6 million after underwriter
discounts and commissions and other offering expenses. The Company has a line of
credit with a bank, which allows us to borrow up to $10.0 million for working
capital purposes and to obtain letters of credit. The line of credit expires in
March 2002. Amounts available under the line of credit are a function of
eligible accounts receivable and bear interest at the bank's prime rate. As of
June 30, 2001, we had letters of credit outstanding under the line aggregating
$561,000. The bank line of credit is secured by our inventory and accounts
receivable.

Cash provided by operating activities was $693,000 and $4.8 million for the
three months ended June 30, 2001 and 2000, respectively. In the three months
ended June 30, 2001, cash provided by operating activities was primarily derived
from a decrease in accounts receivable, an increase in depreciation and
amortization and amortization of goodwill and other intangible assets and an
increase in stock-based compensation expense associated with equity awards. This
was partially offset by a net loss and a decrease in accounts payable and
accrued compensation. In the three months ended June 30, 2000, cash provided by
operating activities was primarily derived from net income and to a lesser
degree increases in deferred revenue, accounts payable, depreciation and
amortization and decreases in refundable income taxes. This was partially offset
by increases in accounts receivable, inventories and prepaid and other current
assets.

Cash used in investing activities was $1.6 million for the three months
ended June 30, 2001, which was due to the purchase of fixed assets. Cash
provided by investing activities was $3.0 million for the three months ended
June 30, 2000, which reflected the proceeds from the maturity of marketable
securities partially offset by the purchase of marketable securities and, to a
lesser degree, the purchase of fixed assets.

Cash provided by financing activities was $102,000 and $338,000 for the
three months ended June 30, 2001 and 2000, respectively, which was due to the
proceeds from the issuance of common stock.


14
We believe that our current cash balances and the cash flows generated by
operations will be sufficient to meet our anticipated cash needs for working
capital and capital expenditures for the next 12 months. The sale of additional
equity or debt securities could result in additional dilution to our
stockholders. A portion of our cash may be used to acquire or invest in
complementary businesses or products or to obtain the right to use complementary
technologies. From time to time, in the ordinary course of business, we evaluate
potential acquisitions of such businesses, products or technologies.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In July 2001, the Financial Accounting Standards Board issued SFAS No. 141,
"Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible
Assets." SFAS No. 141 requires that all business combinations be accounted for
under the purchase method only and that certain acquired intangible assets in a
business combination be recognized as assets apart from goodwill. SFAS No. 142
requires that ratable amortization of goodwill be replaced with periodic tests
of the goodwill's impairment and that intangible assets other than goodwill be
amortized over their useful lives. SFAS No. 141 is effective for all business
combinations initiated after June 30, 2001 and for all business combinations
accounted for by the purchase method for which the date of acquisition is after
June 30, 2001. The provisions of SFAS No. 142 will be effective for fiscal years
beginning after December 15, 2001, and will be adopted by the Company, as
required, in the first quarter of fiscal year 2003. The impact of SFAS No. 141
and SFAS No. 142 on the Company's financial statements has not yet been
determined.

CERTAIN FACTORS WHICH MAY AFFECT FUTURE RESULTS

Our operating results and financial condition have varied in the past and
may in the future vary significantly depending on a number of factors. Except
for the historical information in this report, the matters contained in this
report include forward-looking statements that involve risks and uncertainties.
The following factors, among others, could cause actual results to differ
materially from those contained in forward-looking statements made in this
report. Additional risks that are not yet identified or that we currently think
are immaterial may also impair our business operations. Such factors, among
others, may have a material adverse effect upon our business, results of
operations and financial condition.

A REDUCTION IN ORDERS FROM CUSTOMERS OF CISCO SYSTEMS, INC. COULD
MATERIALLY ADVERSELY AFFECT OUR BUSINESS. Our operating results and financial
condition for a particular fiscal period could be materially adversely affected
if we are unable to sell our products directly or through channel partners to
customers of Cisco Systems, Inc. As of July 31, 2001, Cisco no longer sells our
probes to third parties under its private label, although it continues to
incorporate some of our software into its products. In the past, we have derived
a significant portion of our revenue from Cisco. By selling our probes under its
private label, Cisco accounted for 34% and 43% of our total revenue for the
three months ended June 30, 2001 and 2000, respectively. If, as a result of our
new arrangement with Cisco, we are unable to sell our products directly or
through channel partners to customers of Cisco, our business, operating results
and financial condition could be materially adversely affected.

A TERMINATION OF OUR STRATEGIC RELATIONSHIP WITH CISCO MAY MATERIALLY
ADVERSELY AFFECT OUR BUSINESS. Our strategic relationship with Cisco provides
us with early insight into the development of new technologies. Additionally,
Cisco incorporates some of our software in their products and provides
royalty revenue to NetScout. Royalty revenue and other revenue from software
sales to Cisco accounted for 18% and 14% of our total revenue for the three
months ended June 30, 2001 and 2000, respectively. Cisco may decide to cease
purchasing our software and/or to internally develop products that compete
with our solutions or partner with our competitors or bundle or sell
competitors' solutions, possibly at lower prices. If our strategic
relationship with Cisco were terminated or further adversely affected for any
reason, our business, operating results and financial conditions could be
materially adversely affected.

15
OUR QUARTERLY OPERATING RESULTS MAY FLUCTUATE. Our quarterly revenue and
operating results are difficult to predict and may fluctuate significantly from
quarter to quarter. Most of our expenses, such as employee compensation and
rent, are relatively fixed in the short term. Moreover, our expense levels are
based, in part, on our expectations regarding future revenue levels. As a
result, if revenue for a particular quarter is below our expectations, we may
not be able to reduce operating expenses proportionately for that quarter, and
therefore this revenue shortfall would have a disproportionately negative effect
on our operating results for that quarter.

Our quarterly revenue may fluctuate as a result of a variety of factors,
many of which are outside of our control, including the following:

o current technology spending by actual and potential customers;
o the market for network and application infrastructure performance management
solutions is in an early stage of development and therefore demand for our
solutions may be uneven;
o the timing and receipt of orders from customers, especially in light of our
lengthy sales cycle;
o the timing and market acceptance of new products or product enhancements by
us or our competitors;
o distribution channels through which our products are sold could change;
o the timing of hiring sales personnel and the speed at which such personnel
become productive;
o we may not be able to anticipate or adapt effectively to developing markets
and rapidly changing technologies; and
o our prices or the prices of our competitors' products may change.

We operate with minimal backlog because our products typically are shipped
shortly after orders are received. As a result, product revenue in any quarter
is substantially dependent on orders booked and shipped in that quarter and
revenue for any future quarter is not predictable to any degree of certainty.
Therefore, any significant deferral of orders for our products would cause a
shortfall in revenue for that quarter.

OUR CONTINUED GROWTH DEPENDS ON OUR ABILITY TO EXPAND OUR SALES FORCE. We
must increase the size of our sales force in order to increase our direct sales
and support our indirect sales channels. Because our products are very
technical, sales people require a long period of time to become productive,
typically three to twelve months. This lag in productivity, as well as the
challenge of attracting qualified candidates, may make it difficult to meet our
sales force growth targets. Further, we may not generate sufficient sales to
offset the increased expense resulting from growing our sales force. If we are
unable to successfully expand our sales capability, our business, operating
results and financial condition could be materially adversely affected.

OUR SUCCESS DEPENDS ON OUR ABILITY TO EXPAND AND MANAGE INDIRECT
DISTRIBUTION CHANNELS. To increase our sales, we must develop new and further
expand and manage existing indirect distribution channels, including original
equipment manufacturers, distributors, resellers, systems integrators and
service providers. Sales to our indirect distribution channels accounted for 69%
and 75% of our total revenue for the three months ended June 30, 2001 and 2000,
respectively. Sales to Cisco, who as of July 31, 2001 no longer resells our
probes, accounted for 52% and 57% of our total revenue for the three months
ended June 30, 2001 and 2000, respectively. Our indirect channel partners have
no obligation to purchase any products from us. In addition, they could
internally develop products, which compete with our solutions or partner with
our competitors or bundle or resell competitors' solutions, possibly at lower
prices. Our inability to develop new relationships and to expand and manage our
existing relationships with partners, the inability or unwillingness of our
partners to effectively market and sell our products or the loss of existing
partnerships could have a material adverse effect on our business, operating
results and financial condition.

IF WE FAIL TO INTRODUCE NEW PRODUCTS AND ENHANCE OUR EXISTING PRODUCTS
TO KEEP UP WITH RAPID TECHNOLOGICAL CHANGE, DEMAND FOR OUR PRODUCTS MAY DECLINE.
The market for network and application infrastructure performance management
solutions is relatively new and is characterized by rapid changes in technology,
evolving industry standards, changes in customer requirements and frequent
product introductions and enhancements. Our success is dependent upon our
ability to meet our customers' needs, which are driven by changes in computer
networking technologies and the emergence of new industry standards. In
addition, new technologies may shorten the life cycle for our products or could
render our existing or planned products obsolete. If we are unable to develop
and introduce new network and application infrastructure performance management
products or enhancements to existing products in a timely and successful manner,
it could have a material adverse effect on our business, operating results and
financial condition.

16
OUR RELIANCE ON SOLE SOURCE SUPPLIERS COULD ADVERSELY AFFECT OUR BUSINESS.
Many components that are necessary for the assembly of our probes are obtained
from separate sole source suppliers or a limited group of suppliers. These
components include some of our network interface cards, which are produced for
us solely by SBS Technologies, Inc., SysKonnect, Inc. and Adaptec, Inc. Our
reliance on sole or limited suppliers involves several risks, including a
potential inability to obtain an adequate supply of required components and
reduced control over pricing, quality and timely delivery of components. We do
not generally maintain long-term agreements with any of our suppliers or large
volumes of inventory. Our inability to obtain adequate deliveries or the
occurrence of any other circumstance that would require us to seek alternative
sources of these components would affect our ability to ship our products on a
timely basis. This could damage relationships with current and prospective
customers, cause shortfalls in expected revenue and could materially adversely
affect our business, operating results and financial condition.

WE FACE SIGNIFICANT COMPETITION FROM OTHER TECHNOLOGY COMPANIES. The market
for network and application infrastructure performance management solutions is
intensely competitive. We believe customers make network management system
purchasing decisions based primarily upon the following factors:

o product performance, functionality and price;
o name and reputation of vendor;
o distribution strength; and
o alliances with industry partners.

We compete with probe vendors, such as Agilent Technologies, providers of
network performance management solutions, such as Concord Communications, Inc.
and Micromuse, Inc. and providers of portable network traffic analyzers, such as
Network Associates, Inc. New vendors of network performance monitoring and
enhancing equipment are emerging to compete with us, including Packeteer, Inc.
In addition, leading network equipment providers could offer their own or
competitors' solutions in the future. Many of our current and potential
competitors have longer operating histories, greater name recognition and
substantially greater financial, management, marketing, service, support,
technical, distribution and other resources than we do. Therefore, they may be
able to respond more quickly than we can to new or changing opportunities,
technologies, standards or customer requirements.

As a result of these and other factors, we may not be able to compete
effectively with current or future competitors, which could have a material
adverse effect on our business, operating results and financial condition.

THE SUCCESS OF OUR BUSINESS DEPENDS ON THE CONTINUED GROWTH IN THE MARKET
FOR AND THE COMMERCIAL ACCEPTANCE OF NETWORK AND APPLICATION INFRASTRUCTURE
PERFORMANCE MANAGEMENT SOLUTIONS. We derive all of our revenue from the sale of
products and services that are designed to allow our customers to manage the
performance of computer networks and software applications. The market for
network and application infrastructure performance management solutions is in an
early stage of development. Therefore, we cannot accurately assess the size of
the market and may be unable to predict the appropriate features and prices for
products to address the market, the optimal distribution strategy and the
competitive environment that will develop. In order for us to be successful, our
potential customers must recognize the value of more sophisticated network and
application infrastructure performance management solutions, decide to invest in
the management of their networks and the performance of software applications
and, in particular, adopt our management solutions. Any failure of this market
to continue to develop would materially adversely affect our business, operating
results and financial condition. Businesses may choose to outsource the
management of their networks and applications to service providers. Our business
may depend on our ability to develop relationships with these service providers
and successfully market our products to them.

17
FAILURE TO PROPERLY MANAGE GROWTH COULD ADVERSELY AFFECT OUR BUSINESS. We
have been experiencing a period of rapid growth over the past several years. The
growth in size and complexity of our business and our customer base has been and
will continue to be a significant challenge to our management and operations. To
manage further growth effectively, we must enhance our financial information and
accounting systems and controls, integrate new personnel and manage expanded
operations. If we are unable to effectively manage our growth, our costs, the
quality of our products, the effectiveness of our sales organization, and our
ability to retain key personnel, our business, operating results and financial
condition could be materially adversely affected.

LOSS OF KEY PERSONNEL COULD ADVERSELY AFFECT OUR BUSINESS. Our future
success depends to a significant degree on the skills, experience and efforts of
Anil Singhal, our President , Chief Executive Officer and co-founder, and
Narendra Popat, our Chairman of the Board and co-founder. We also depend on the
ability of our other executive officers and senior managers to work effectively
as a team. The loss of one or more of our key personnel could have a material
adverse effect on our business, operating results and financial condition.

WE MUST HIRE AND RETAIN SKILLED PERSONNEL IN A TIGHT LABOR MARKET.
Qualified personnel are in great demand throughout the computer software,
hardware and networking industries. The demand for qualified personnel is
particularly acute in the New England area due to the large number of software
and high technology companies. Our success depends in large part upon our
ability to attract, train, motivate and retain highly skilled employees,
particularly sales and marketing personnel, software engineers, and technical
support personnel. We have had difficulty hiring and retaining these highly
skilled employees in the past. If we are unable to attract and retain the highly
skilled technical personnel that are integral to our sales, marketing, product
development and customer support teams, the rate at which we can generate sales
and develop new products or product enhancements may be limited. This inability
could have a material adverse effect on our business, operating results and
financial condition.

OUR SUCCESS DEPENDS ON OUR ABILITY TO PROTECT OUR INTELLECTUAL PROPERTY
RIGHTS. Our business is heavily dependent on our intellectual property. We
rely upon a combination of patent, copyright, trademark and trade secret laws
and non-disclosure and other contractual arrangements to protect our
proprietary rights. The reverse engineering, unauthorized copying or other
misappropriation of our intellectual property could enable third parties to
benefit from our technology without compensating us. Legal proceedings to
enforce our intellectual property rights could be burdensome and expensive
and could involve a high degree of uncertainty. In addition, legal
proceedings may divert management's attention from growing our business.
There can be no assurance that the steps we have taken to protect our
intellectual property rights will be adequate to deter misappropriation of
proprietary information, or that we will be able to detect unauthorized use
by third parties and take appropriate steps to enforce our intellectual
property rights. Further, we also license software from third parties for use
as part of our products, and if any of these licenses were to terminate, we
may experience delays in product shipment until we develop or license
alternative software.

OTHERS MAY CLAIM THAT WE INFRINGE ON THEIR INTELLECTUAL PROPERTY RIGHTS.
We may be subject to claims by others that our products infringe on their
intellectual property rights. These claims, whether or not valid, could require
us to spend significant sums in litigation, pay damages, delay product
shipments, reengineer our products or acquire licenses to such third-party
intellectual property. We may not be able to secure any required licenses on
commercially reasonable terms or secure them at all. We expect that these claims
will become more frequent as more companies enter the market for network and
application infrastructure performance management solutions. Any of these claims
or resulting events could have a material adverse effect on our business,
operating results and financial condition.

18
IF OUR PRODUCTS CONTAIN ERRORS, THEY MAY BE COSTLY TO CORRECT, REVENUE
MAY BE DELAYED, WE COULD BE SUED AND OUR REPUTATION COULD BE HARMED. Despite
testing by our customers and us, errors may be found in our products after
commencement of commercial shipments. If errors are discovered, we may not be
able to successfully correct them in a timely manner or at all. In addition, we
may need to make significant expenditures of capital resources in order to
eliminate errors and failures. Errors and failures in our products could result
in loss of or delay in market acceptance of our products and could damage our
reputation. If one or more of our products fail, a customer may assert warranty
and other claims for substantial damages against us. The occurrence or discovery
of these types of errors or failures could have a material adverse effect on our
business, operating results and financial condition.

OUR SUCCESS DEPENDS ON OUR ABILITY TO EXPAND AND MANAGE OUR INTERNATIONAL
OPERATIONS. Sales outside North America accounted for a significant percentage
of our total revenue for the three months ended June 30, 2001 and 2000. We
currently expect international revenue to continue to account for a significant
percentage of total revenue in the future. We believe that we must continue to
expand our international sales activities in order to be successful. Our
international sales growth will be limited if we are unable to:

o expand international indirect distribution channels;
o hire additional sales personnel;
o adapt products for local markets; and
o manage geographically dispersed operations.

The major countries outside of North America, in which we do, or intend to
do business, are the United Kingdom, Germany and Japan. Our international
operations, including our operations in the United Kingdom, Germany and
Japan, are generally subject to a number of risks, including:

o failure of local laws to provide the same degree of protection against
infringement of our intellectual property;
o protectionist laws and business practices that favor local competitors;
o dependence on local indirect channel partners;
o multiple conflicting and changing governmental laws and regulations;
o longer sales cycles;
o greater difficulty in collecting accounts receivable; and
o foreign currency exchange rate fluctuations and political and economic
instability.

THE PRICE OF OUR COMMON STOCK MAY DECREASE DUE TO MARKET VOLATILITY. The
market price of our common stock has been highly volatile and has fluctuated
significantly since the initial public offering of our common stock on August
12, 1999. The market price of our common stock may continue to fluctuate
significantly in response to a number of factors, some of which are beyond
our control. In addition, the market prices of securities of technology
companies have been extremely volatile and have experienced fluctuations that
often have been unrelated or disproportionate to the operating performance of
these companies. Also, broad market fluctuations could adversely affect the
market price of our common stock.

Recently, when the market price of a stock has been volatile, holders of
that stock have occasionally instituted securities class action litigation
against the company that issues that stock. If any of our stockholders brought
such a lawsuit against us, even if the lawsuit is without merit, we could incur
substantial costs defending the lawsuit. The lawsuit could also divert the time
and attention of our management.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We consider all highly liquid marketable securities purchased with a
maturity of three months or less to be cash equivalents and those with
maturities greater than three months are considered to be marketable securities.
Cash equivalents and marketable securities are stated at amortized cost plus
accrued interest, which approximates fair value. Cash equivalents and marketable
securities consist primarily of money market instruments and U.S. Treasury
bills. We currently do not hedge interest rate exposure, but do not believe that
a fluctuation in interest rates would have a material effect on the value of
our cash equivalents.

19
The Company's primary market risk exposures are in the areas of interest
rate risk and foreign currency exchange rate risk. The Company's exposure to
interest rates has been and is expected to continue to be modest due to the fact
that the Company currently has no outstanding amounts on its $10 million line of
credit. The Company's exposure to currency exchange rate fluctuations has been
and is expected to continue to be modest due to the fact that we conduct all
company business in U.S. dollars. The impact of currency exchange rate movements
on intercompany transactions was immaterial for the three months ended June 30,
2001. Currently, the Company does not engage in foreign currency hedging
activities.

Ultimately, there will be a single currency within certain countries of the
European Union, known as the Euro, and one organization, the European Central
Bank, responsible for setting European monetary policy. We have reviewed the
impact the Euro will have on our business and whether this will give rise to a
need for significant changes in our commercial operations or treasury management
functions. Because our transactions are denominated in U.S. dollars, we do not
believe that the Euro conversion or any other currency exchange will have any
material effect on our business, financial condition or results of operations.

20
PART II: OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Prior to the acquisition of NextPoint Networks, Inc. ("NextPoint"), a
reseller of NextPoint filed an action against NextPoint alleging breach of
contract. NextPoint denied that a breach occurred. An escrow balance was
established at the time of the acquisition to account for potential losses
related to this suit in order to limit any exposure to NetScout. NetScout
plans to vigorously defend this matter. However, since this matter is at a
preliminary stage, NetScout is unable to predict the outcome or estimate the
amount of related expense, if any.

In addition to the matter noted above, from time to time NetScout is
subject to legal proceedings and claims in the ordinary course of business. In
the opinion of management, the amount of ultimate expense with respect to any
other current legal proceedings and claims will not have a significant adverse
effect on NetScout's financial position or results of operations.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

On August 17, 1999, we completed our initial public offering of 3,000,000
shares of common stock at a price of $11.00 per share. The principal
underwriters for the transaction were Deutsche Banc Alex. Brown, Bear,
Stearns & Co. Inc. and Dain Rauscher Wessels, a division of Dain Rauscher
Incorporated. The registration statement relating to this offering was
declared effective by the Securities and Exchange Commission (SEC File Number
333-76843) on August 11, 1999. We received net proceeds of $29.6 million
after deducting $2.3 million in underwriting discounts and commissions and
$1.1 million in other offering expenses.

Upon the exercise of the over allotment option by the underwriters,
certain selling security holders sold 450,000 shares of common stock for net
proceeds of approximately $4.6 million after deducting underwriting discounts
and commissions.

Approximately $23.3 million of the proceeds from our initial public
offering were used in the acquisition of NextPoint. The balance of proceeds have
been invested primarily in U.S. Treasury obligations and other interest bearing
investment grade securities.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

The following exhibits are filed or incorporated by reference as part of
this Report.

10. Amendment No. 6 effective as of April 13, 2001 to Private Label
Agreement and Project Development and License Agreement between Cisco
Systems, Inc. and NetScout Systems, Inc.*

(b) Reports on Form 8-K -- A report on Form 8-K was filed with the
Securities and Exchange Commission on June 19, 2001 with respect to:

Item 5 -- Other Events. To disclose that the Company issued a press
release announcing that it will offer its Probes directly or through
channel partners to Cisco Systems, Inc. customers, in lieu of a
previous private label arrangement.

*Confidential treatment requested pursuant to rule 24b-2 of the Securities
Exchange Act of 1934.

21
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.

NETSCOUT SYSTEMS, INC.

Date: August 14, 2001 /S/ ANIL K. SINGHAL
------------------------------------------------
Name: Anil K. Singhal
Title: President, Chief Executive Officer,
Treasurer and Director (Principal
Executive Officer)


Date: August 14, 2001 /S/ DAVID P. SOMMERS
--------------------------------------
Name: David P. Sommers
Title: Senior Vice President, General Operations
and Chief Financial Officer (Principal
Financial Officer and Accounting Officer)


22
EXHIBIT INDEX


EXHIBIT NO. DESCRIPTION
- ------------ -----------------------------------------------------------------

10 Amendment No. 6 effective as of April 13, 2001 to Private Label
Agreement and Project Development and License Agreement between
Cisco Systems, Inc. and NetScout Systems, Inc.*


- -------------------------

* Confidential treatment requested pursuant to rule 24b-2 of the Securities
and Exchange Act of 1934.



23