NETSCOUT
NTCT
#4414
Rank
HK$18.36 B
Marketcap
HK$254.34
Share price
0.25%
Change (1 day)
69.63%
Change (1 year)

NETSCOUT - 10-Q quarterly report FY2012 Q1


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 10-Q

 

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to            

Commission file number 0000-26251

 

 

NETSCOUT SYSTEMS, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Delaware 04-2837575

(State or Other Jurisdiction of

Incorporation or Organization)

 

(IRS Employer

Identification No.)

 

 

310 Littleton Road, Westford, MA 01886

(978) 614-4000

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)    YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨   (Do not check if a smaller reporting company) Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x

The number of shares outstanding of the registrant’s common stock, par value $0.001 per share, as of August 2, 2011 was 42,750,939.

 

 

 


Table of Contents

NETSCOUT SYSTEMS, INC.

FORM 10-Q

FOR THE QUARTER ENDED JUNE 30, 2011

TABLE OF CONTENTS

 

PART I: FINANCIAL INFORMATION  
Item 1.  

Unaudited Financial Statements:

  
  

Condensed Consolidated Balance Sheets: As of June 30, 2011 and March 31, 2011

   3  
  

Condensed Consolidated Statements of Operations: For the three months ended June 30, 2011 and 2010

   4  
  

Condensed Consolidated Statements of Cash Flows: For the three months ended June 30, 2011 and 2010

   5  
  

Notes to Condensed Consolidated Financial Statements

   6  
Item 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   17  
Item 3.  

Quantitative and Qualitative Disclosures About Market Risk

   27  
Item 4.  

Controls and Procedures

   28  
PART II: OTHER INFORMATION  
Item 1.  

Legal Proceedings

   29  
Item 1A.  

Risk Factors

   29  
Item 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

   29  
Item 6.  

Exhibits

   29  
SIGNATURES   30  
EXHIBIT INDEX   31  

 

2


Table of Contents

PART I: FINANCIAL INFORMATION

 

Item 1.Unaudited Financial Statements

NetScout Systems, Inc.

Condensed Consolidated Balance Sheets

(In thousands, except share and per share data)

(Unaudited)

 

   June 30,
2011
  March 31,
2011
 
Assets   

Current assets:

   

Cash and cash equivalents

  $39,473   $67,168  

Marketable securities

   142,319    133,430  

Accounts receivable, net of allowance for doubtful accounts of $233 and $346 at June 30, 2011 and March 31, 2011, respectively

   41,361    62,801  

Inventories

   9,591    8,925  

Prepaid income taxes

   5,376    3,205  

Deferred income taxes

   3,379    3,383  

Prepaid expenses and other current assets

   4,765    4,814  
         

Total current assets

   246,264    283,726  

Fixed assets, net

   14,629    13,467  

Goodwill

   141,356    128,177  

Intangible assets, net

   50,500    47,686  

Deferred income taxes

   24,920    25,167  

Long-term marketable securities

   27,442    27,880  

Other assets

   1,359    1,467  
         

Total assets

  $506,470   $527,570  
         
Liabilities and Stockholders’ Equity   

Current liabilities:

   

Accounts payable

  $6,579   $9,709  

Accrued compensation

   14,152    21,854  

Accrued other

   3,826    4,786  

Current portion of long-term debt

   15,000    15,000  

Deferred revenue

   78,618    85,241  
         

Total current liabilities

   118,175    136,590  

Other long-term liabilities

   1,887    1,721  

Accrued long-term retirement benefits

   1,914    1,859  

Long-term deferred revenue

   12,197    14,735  

Long-term debt, net of current portion

   49,356    53,106  
         

Total liabilities

   183,529    208,011  
         

Commitments and contingencies

   

Stockholders’ equity:

   

Preferred stock, $0.001 par value:
5,000,000 shares authorized; no shares issued or outstanding at June 30, 2011 and March 31, 2011

   0    0  

Common stock, $0.001 par value:
150,000,000 shares authorized; 47,679,986 and 47,441,879 shares issued and 42,726,605 and 42,557,319 shares outstanding at June 30, 2011 and March 31, 2011, respectively

   48    47  

Additional paid-in capital

   229,515    227,201  

Accumulated other comprehensive loss

   (582  (676

Treasury stock at cost, 4,953,381 and 4,884,560 shares at June 30, 2011 and March 31, 2011, respectively

   (36,863  (35,437

Retained earnings

   130,823    128,424  
         

Total stockholders’ equity

   322,941    319,559  
         

Total liabilities and stockholders’ equity

  $506,470   $527,570  
         

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

NetScout Systems, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

   Three Months Ended
June 30,
 
   2011  2010 

Revenue:

   

Product

  $29,531   $33,972  

Service

   33,765    32,839  
  

 

 

  

 

 

 

Total revenue

   63,296    66,811  
  

 

 

  

 

 

 

Cost of revenue:

   

Product

   7,647    8,851  

Service

   6,249    5,724  
  

 

 

  

 

 

 

Total cost of revenue

   13,896    14,575  
  

 

 

  

 

 

 

Gross profit

   49,400    52,236  
  

 

 

  

 

 

 

Operating expenses:

   

Research and development

   11,320    9,778  

Sales and marketing

   26,772    25,119  

General and administrative

   6,534    5,297  

Amortization of acquired intangible assets

   482    477  
  

 

 

  

 

 

 

Total operating expenses

   45,108    40,671  
  

 

 

  

 

 

 

Income from operations

   4,292    11,565  

Interest and other income (expense), net:

   

Interest income

   99    178  

Interest expense

   (500  (622

Other income (expense), net

   2    4  
  

 

 

  

 

 

 

Total interest and other income (expense), net

   (399  (440
  

 

 

  

 

 

 

Income before income tax expense

   3,893    11,125  

Income tax expense

   1,494    3,980  
  

 

 

  

 

 

 

Net income

  $2,399   $7,145  
  

 

 

  

 

 

 

Basic net income per share

  $0.06   $0.17  

Diluted net income per share

  $0.06   $0.17  

Weighted average common shares outstanding used in computing:

   

Net income per share—basic

   42,608    41,812  

Net income per share—diluted

   43,343    42,482  

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

NetScout Systems, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

   Three Months Ended
June 30,
 
   2011  2010 

Cash flows from operating activities:

   

Net income

  $2,399   $7,145  

Adjustments to reconcile net income to cash provided by operating activities, net of the effects of the acquisition of Psytechnics:

   

Depreciation and amortization

   3,781    3,472  

Loss on disposal of fixed assets

   70    18  

Share-based compensation expense associated with equity awards

   2,159    1,178  

Deferred income taxes

   230    1,174  

Changes in assets and liabilities

   

Accounts receivable

   21,899    25,238  

Inventories

   (666  (783

Prepaid income taxes

   (2,171  2,288  

Prepaid expenses and other current assets

   603    914  

Other assets

   57    28  

Accounts payable

   (3,147  1,214  

Accrued compensation and other expenses

   (9,268  (6,714

Deferred revenue

   (9,627  (11,318
         

Net cash provided by operating activities

   6,319    23,854  
         

Cash flows from investing activities:

   

Purchase of marketable securities

   (40,595  (2,265

Proceeds from maturity of marketable securities

   32,253    17,404  

Purchase of fixed assets

   (3,707  (2,093

Acquisition of Psytechnics, net of cash acquired

   (16,945  0  
         

Net cash provided by (used in) investing activities

   (28,994  13,046  
         

Cash flows from financing activities:

   

Proceeds from the exercise of stock options

   146    143  

Repurchase of vested RSU’s

   (1,426  0  

Repayment of long-term debt

   (3,750  (2,500

Excess tax benefit from stock options exercised

   10    198  
         

Net cash used in financing activities

   (5,020  (2,159
         

Net increase (decrease) in cash and cash equivalents

   (27,695  34,741  

Cash and cash equivalents, beginning of period

   67,168    63,322  
         

Cash and cash equivalents, end of period

  $39,473   $98,063  
         

Supplemental disclosure of non-cash activities:

   

Additions to property, plant and equipment included in accounts payable

  $648   $0  
         

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

NetScout Systems, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

1.Basis of Presentation

The accompanying unaudited interim consolidated financial statements as of June 30, 2011 and for the three months ended June 30, 2011 and 2010 have been prepared by NetScout Systems, Inc., or NetScout or the Company, in accordance with generally accepted accounting principles (GAAP) for interim financial reports and the instructions for Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared under generally accepted accounting principles have been condensed or omitted pursuant to such regulations. In the opinion of the Company’s management, the unaudited interim consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the Company’s financial position, results of operations and cash flows. The results of operations for the three months ended June 30, 2011 are not necessarily indicative of the results of operations for the year ending March 31, 2012. The balance sheet at March 31, 2011 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2011, as filed with the Securities Exchange Commission (SEC), on May 27, 2011.

 

2.Concentration of Credit Risk and Significant Customers

Financial instruments, which include: cash, cash equivalents, accounts receivable and accounts payable, are stated at cost, plus accrued interest where applicable, which approximates fair value. Long-term marketable securities include auction rate securities, which are currently illiquid, corporate bonds and U.S. government and municipal obligations. Auction rate securities are stated at fair value based on discounted cash flow calculations.

At June 30, 2011, no one direct customer or indirect channel partner accounted for more than 10% of the accounts receivable balance. At March 31, 2011, the Company had one customer which accounted for approximately 13% of the accounts receivable balance. During the three months ended June 30, 2011 and 2010, no one direct customer or indirect channel partner accounted for more than 10% of total revenue. Historically, the Company has not experienced any significant non-performance by its customers nor does the Company anticipate non-performance by its customers in the future; accordingly, the Company does not require collateral.

 

3.Share-Based Compensation

The following is a summary of share-based compensation expense (in thousands):

 

   Three Months Ended
June 30,
 
   2011   2010 

Cost of product revenue

  $47    $20  

Cost of service revenue

   65     60  

Research and development

   577     273  

Sales and marketing

   770     484  

General and administrative

   700     341  
  

 

 

   

 

 

 
  $2,159    $1,178  
  

 

 

   

 

 

 

 

6


Table of Contents
4.Cash, Cash Equivalents and Marketable Securities

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents and those investments with original maturities greater than three months to be marketable securities. Cash and cash equivalents consisted of money market instruments and cash maintained with various financial institutions at June 30, 2011 and March 31, 2011.

Marketable Securities

The following is a summary of marketable securities held by NetScout at June 30, 2011 classified as short-term and long-term (in thousands):

 

   Amortized
Cost
   Unrealized
Gains (Losses)
  Fair Value 

Type of security:

     

U.S. government and municipal obligations

  $87,814    $9   $87,823  

Commercial paper

   27,829     0    27,829  

Corporate bonds

   25,157     4    25,161  

Certificates of deposit

   1,501     5    1,506  
              

Total short-term marketable securities

   142,301     18    142,319  
              

Auction rate securities

   19,505     (2,257  17,248  

U.S. government and municipal obligations

   9,109     17    9,126  

Corporate bonds

   1,070     (2  1,068  
              

Total long-term marketable securities

   29,684     (2,242  27,442  
              

Total marketable securities

  $171,985    $(2,224 $169,761  
              

Maturity dates for short-term marketable securities held at June 30, 2011 range from July 2011 to June 2012. Maturity dates for long-term marketable securities held at June 30, 2011, which consist of auction rate securities, U.S. Treasury bills and corporate bonds, range from July 2012 to June 2038.

The following is a summary of marketable securities held by NetScout at March 31, 2011, classified as short-term and long-term (in thousands):

 

   Amortized
Cost
   Unrealized
Gains (Losses)
  Fair Value 

Type of security:

     

U.S. government and municipal obligations

  $86,670    $(1 $86,669  

Commercial paper

   24,111     (1  24,110  

Corporate bonds

   13,364     17    13,381  

Certificates of deposit

   5,251     12    5,263  

Auction rate securities

   4,007     0    4,007  
              

Total short-term marketable securities

   133,403     27    133,430  
              

Auction rate securities

   19,784     (2,302  17,482  

U.S. government and municipal obligations

   8,716     3    8,719  

Corporate bonds

   1,678     1    1,679  
              

Total long-term marketable securities

   30,178     (2,298  27,880  
              

Total marketable securities

  $163,581    $(2,271 $161,310  
              

Maturity dates for short-term marketable securities held at March 31, 2011 ranged from April 2011 to March 2012. Maturity dates for long-term marketable securities held at March 31, 2011, which consist of auction rate securities, corporate bonds and certificates of deposit, ranged from April 2012 to June 2038.

 

7


Table of Contents

The Company’s long-term marketable securities include investments in auction rate securities. Beginning in February 2008 and continuing through June 30, 2011, auctions have failed resulting in a lack of short-term liquidity for these securities, which has caused the Company to classify $17.2 million as long-term on its consolidated balance sheet. As of June 30, 2011, the Company’s auction rate securities consisted of three positions issued by municipal agencies with a total par value of $19.5 million and a current estimated market value totaling $17.2 million. As of June 30, 2011, these marketable securities were AAA rated. The securities are collateralized by student loans with underlying support by the federal government through the Federal Family Education Loan Program and by monoline insurance companies.

During the quarter ended June 30, 2011, redemptions by the issuers for certain of the Company’s auction rate securities totaling $4.25 million were settled at par, $4.0 million of which was classified under current marketable securities as of March 31, 2011 and another $250 thousand redeemed from long-term marketable securities.

At June 30, 2011, the Company valued its outstanding long-term auction rate securities at fair value using a discounted cash flow model. This model estimated future interest income using maximum rate formulas applicable to each of these securities which consider historical spreads for benchmark rates included in these formulas as well as rates for U.S. Treasuries. The model then discounts the estimated future interest income using a risk based discount rate that considers known U.S. Treasury yields as of June 30, 2011, historical spreads in comparison to U.S. Treasuries, and a liquidity risk premium of 350 basis points. As these securities have retained investment grade credit ratings with Standard and Poor’s, the Company has not applied a credit spread to its discount rate. The valuation also includes assumptions as to when these securities will return to liquidity, of which the weighted average period is estimated at between 51 and 55 months depending on the security being valued. This valuation resulted in a cumulative temporary decline in value of $2.3 million ($1.4 million, net of tax) as of June 30, 2011 recorded within accumulated other comprehensive income (loss) on the balance sheet. This represents a reduction in the valuation reserve of $45 thousand ($28 thousand, net of tax) during the three months ended June 30, 2011 reflecting redemptions at par. To the extent the Company determines that any impairment is other-than-temporary, the Company would record a charge to earnings.

The Company has the ability and intent to hold these securities until a recovery in the auction process or other liquidity event occurs. Based on the Company’s current cash position, expected operating cash flows and the Company’s other sources of cash, the Company does not believe that it is more likely than not that it will be required to sell the securities before a recovery in the auction process or other liquidity event occurs. Additionally, the Company believes that the present value of expected future cash flows consisting of interest payments and the return of principal is sufficient to recover the amortized cost basis of the securities and expects to collect these cash flows. Therefore, the Company does not believe that the decline in value of its auction rate securities is other than temporary, or that any portion of the temporary decline is the result of a credit loss.

 

8


Table of Contents
5.Fair Value Measurements

The Company follows the authoritative guidance for fair value measurements of its financial assets and financial liabilities.

The guidance clarifies the definition of fair value as an exit price representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. The following summarizes the three-tier value hierarchy, which prioritizes, in descending order, the inputs used in measuring fair value as follows:

 

Level I

   –  Observable inputs for identical securities such as quoted prices in active markets,

Level II

   –  Inputs other than the quoted prices in active markets that are observable either directly or indirectly, and

Level III

   –  Unobservable inputs in which there is little or no market data, which requires the Company to develop its own assumptions.

This hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. On a recurring basis, the Company measures certain financial assets and liabilities at fair value, including marketable securities and derivative financial instruments.

The Company’s Level I investments are classified as such because they are valued using quoted market prices or alternative pricing sources with reasonable levels of price transparency. The Company’s Level II investments are classified as such because fair value is being calculated using data from similar but not identical issues, or a discounted cash flow model using the contractual interest rate as compared to the underlying interest yield curve. The Company’s short-term auction rate securities at March 31, 2011 were classified as Level II since the amount which was redeemed in April 2011 was based upon a redemption notice for an inactive market. The Company’s long-term auction rate securities are classified as Level III of the fair value hierarchy due to the limited market data for pricing these securities and the subjective factors considered to create a liquidity discount. The Company’s derivative financial instruments consist of forward foreign exchange contracts and are classified as Level II because the fair values of these derivatives are determined using models based on market observable inputs, including spot prices for foreign currencies and credit derivatives, as well as an interest rate factor. For further information on the Company’s derivative instruments refer to Note 10.

The following table summarizes the valuation of the Company’s financial assets and liabilities by the above categories as of June 30, 2011 (in thousands):

 

   Total
Fair Value
  Level I   Level II  Level III 

ASSETS:

      

Cash and cash equivalents

  $39,473   $39,473    $0   $0  

U.S. government and municipal obligations

   96,949    96,949     0    0  

Commercial paper

   27,829    0     27,829    0  

Corporate bonds

   26,229    26,229     0    0  

Certificate of deposits

   1,506    0     1,506    0  

Auction rate securities

   17,248    0     0    17,248  

Derivative financial instruments

   144    0     144    0  
                  
  $209,378   $162,651    $29,479   $17,248  
                  

LIABILITIES:

      

Derivative financial instruments

  $(23 $0    $(23 $0  
                  
  $(23 $0    $(23 $0  
                  

 

9


Table of Contents

The following table sets forth a reconciliation of changes in the fair value of the Company’s Level III financial assets (in thousands):

 

   June 30, 
   2011  2010 

Balance at beginning of period

  $17,482   $28,475  

Change in accrued interest receivable

   (29  (36

Change in valuation

   0    151  

Redemptions

   (250  (4,300

Reversal of temporary loss on redeemed securities

   45    794  
  

 

 

  

 

 

 

Balance at end of period

  $17,248   $25,084  
  

 

 

  

 

 

 

 

6.Inventories

Inventories are stated at the lower of actual cost or net realizable value. Cost is determined by using the first-in, first-out (FIFO) method. Inventories consist of the following (in thousands):

 

   June 30,
2011
   March 31,
2011
 

Raw materials

  $5,091    $4,548  

Work in process

   77     27  

Finished goods

   4,423     4,350  
  

 

 

   

 

 

 
  $9,591    $8,925  
  

 

 

   

 

 

 

 

7.Acquisition

On April 1, 2011, the Company acquired all of the outstanding equity of Psytechnics, Ltd. (Psytechnics) a supplier of voice and video network monitoring software. Psytechnics was acquired to expand NetScout’s voice video monitoring capabilities using Psytechnics existing software offering, Experience Manager. The results of Psytechnics’ operations have been included in the consolidated financial statements since that date. The total purchase price of $17 million consisted entirely of cash consideration. The goodwill recognized primarily relates to the value in combining Psytechnic’s product with our customer base.

The following table summarizes the allocation of the purchase price (in thousands):

 

Allocation of the purchase consideration:

  

Current assets, including cash and cash equivalents of $69

   1,099  

Fixed assets

   50  

Identifiable intangible assets

   4,350  

Goodwill

   13,179  
  

 

 

 

Total assets acquired

   18,678  

Current liabilities

   (1,198

Deferred revenue

   (466
  

 

 

 
  $17,014  
  

 

 

 

The Company has analyzed the realizability of the deferred tax assets of Psytechnics and has concluded that it is appropriate to provide a valuation allowance against these balances, given the weight of the historical objective evidence. The net asset balance reserved is $3.2 million and primarily consists of net operating loss carry forwards and tax basis in intangibles previously amortized for financial reporting purposes attributable to the U.K. operations of the acquired entity. The Company will continue to evaluate additional positive and negative evidence relating to the realizability of these assets within the first year of the transaction; any resulting changes to the valuation allowance attributable to facts existing as of the acquisition date but unknown at the time of the assessment would be recorded against goodwill. Any new facts resulting in changes to the valuation allowance will be recorded as a component of earnings.

 

10


Table of Contents

Goodwill was recognized for the excess purchase price over the fair value of the assets acquired. Goodwill from the Psytechnics acquisition will be included within the Company’s one reporting unit and will be included in the Company’s enterprise-level annual review for impairment. No goodwill associated with this transaction will be deductible for tax purposes.

The following table reflects the fair value of the acquired identifiable intangible assets and related estimates of useful lives (in thousands):

 

   Fair Value   Useful Life
(Years)
 

Acquired software

  $1,200     5  

Customer relationships

   450     10  

Core technology

   2,700     10  
  

 

 

   
  $4,350    
  

 

 

   

The weighted average useful life of identifiable intangible assets acquired from Psytechnics is 8.6 years.

The following table presents the pro forma results of the historical Consolidated Statements of Operations of the Company and Psytechnics for the three months ended June 30, 2011 and 2010, giving effect to the merger as if it occurred on April 1, 2011 and 2010 (in thousands, except per share data):

 

   Three Months Ended
June 30,
 
   2011   2010 

Pro forma revenue

  $63,296    $67,595  

Pro forma net income

  $2,399    $6,289  

Pro forma income per share:

    

Basic

  $0.06    $0.15  

Diluted

  $0.06    $0.15  

Pro forma shares outstanding

    

Basic

   42,608     41,812  

Diluted

   43,343     42,482  

The pro forma revenue, net income and income per share for the three months ended June 30, 2011, is the same as the results reported in the Consolidated Statement of Operations of the Company for the three months ended June 30, 2011. The pro forma results for the three months ended June 30, 2011 primarily includes adjustments for amortization of intangibles, interest income and interest expense. This pro forma information does not purport to indicate the results that would have actually been obtained had the acquisition been completed on the assumed date, or which may be realized in the future.

Since the date of acquisition we have recorded $398 thousand of revenue earned by Psytechnics within our consolidated financial statements.

 

8.Goodwill and Intangible Assets

Goodwill

The carrying amount of goodwill was $141.4 million and $128.2 million as of June 30, 2011 and March 31, 2011. The Company’s goodwill resulted from the acquisition of Psytechnics in April 2011, Network General Central Corporation (Network General) in November 2007, the acquisition of substantially all of the assets of Quantiva, Inc. in April 2005 and the acquisition of NextPoint Networks, Inc. in July 2000.

 

   June 30,
2011
 

Balance as of March 31, 2011

  $128,177  

Goodwill related to the acquisition of Psytechnics

   13,179  
  

 

 

 

Balance as of June 30, 2011

  $141,356  
  

 

 

 

 

11


Table of Contents

Intangible Assets

The net carrying amounts of intangible assets were $50.5 million and $47.7 million as of June 30, 2011 and March 31, 2011, respectively. Intangible assets acquired in a business combination are recorded under the acquisition method of accounting at their estimated fair values at the date of acquisition. The Company amortizes intangible assets over their estimated useful lives, except for the acquired trade name resulting from the Network General acquisition, which has an indefinite life and thus is not amortized. The carrying value of the indefinite lived trade name will be evaluated for potential impairment annually or more frequently if events or changes in circumstances indicate that the asset might be impaired.

Intangible assets consist of the following as of June 30, 2011 (in thousands):

 

   Cost   Accumulated
Amortization
  Net 

Acquired software

  $21,100    $(14,644 $6,456  

Customer relationships

   29,650     (6,913  22,737  

Indefinite lived trade name

   18,600     0    18,600  

Core technology

   2,700     (52  2,648  

Net beneficial leases

   336     (321  15  

Other

   44     0    44  
  

 

 

   

 

 

  

 

 

 
  $72,430    $(21,930 $50,500  
  

 

 

   

 

 

  

 

 

 

Intangible assets consist of the following as of March 31, 2011 (in thousands):

 

   Cost   Accumulated
Amortization
  Net 

Acquired software

  $19,900    $(13,598 $6,302  

Customer relationships

   29,200     (6,437  22,763  

Indefinite lived trade name

   18,600     0    18,600  

Net beneficial leases

   336     (315  21  
  

 

 

   

 

 

  

 

 

 
  $68,036    $(20,350 $47,686  
  

 

 

   

 

 

  

 

 

 

Amortization of acquired software and core technology included as cost of product revenue was $1.1 million and $995 thousand for the three months ended June 30, 2011 and 2010, respectively. Amortization of other acquired intangible assets included as operating expense was $482 thousand and $477 thousand for the three months ended June 30, 2011 and 2010, respectively.

The following is the expected future amortization expense as of June 30, 2011 for the years ended March 31 (in thousands):

 

2012 (remaining nine months)

  $ 4,784  

2013

   5,013  

2014

   2,622  

2015

   2,503  

2016

   2,360  

Thereafter

   14,618  
  

 

 

 
  $31,900  
  

 

 

 

The weighted average amortization period of acquired software and customer relationships is 5.5 and 15.4 years respectively. The weighted average amortization period for amortizing intangibles is 11.0 years.

 

 

12


Table of Contents
9.Capitalized Software Development Costs

Net capitalized software development costs for NetScout’s nGenius Service Delivery Manager product totaled $204 thousand and $255 thousand at June 30, 2011 and March 31, 2011, respectively. This product was released on June 29, 2010, and is being amortized on a straight-line basis over two years. Amortization included as cost of product revenue related to this product was $51 thousand for the three months ended June 30, 2011.

 

10.Derivative Instruments and Hedging Activities

NetScout operates internationally and, in the normal course of business, is exposed to fluctuations in foreign currency exchange rates. The exposures result from costs that are denominated in currencies other than the U.S. dollar, primarily the Euro, British Pound, Canadian Dollar, and Indian Rupee. During the year ended March 31, 2010, the Company began managing its foreign cash flow risk by hedging forecasted cash flows for operating expenses denominated in foreign currencies for up to twelve months, within specified guidelines through the use of forward contracts. The Company enters into foreign currency exchange contracts to hedge cash flow exposures from costs that are denominated in currencies other than the U.S. dollar. These hedges are designated as cash flow hedges at inception.

All of the Company’s derivative instruments are utilized for risk management purposes, and the Company does not use derivatives for speculative trading purposes. As of June 30, 2011 and March 31, 2011, the Company had open contracts with notional amounts totaling $12.4 million and $10.9 million, respectively. These contracts will mature over the next twelve months and are expected to impact earnings on or before maturity.

The location and amounts of derivative fair values on the condensed consolidated balance sheets as of June 30, 2011 and March 31, 2011 were as follows (in thousands):

 

   Balance  Sheet
Location
  Asset Derivatives   Liability Derivatives 
    June  30,
2011
   March  31,
2011
   June  30,
2011
   March  31,
2011
 
          

Derivatives Designated as Hedging Instruments:

          

Forward contracts

  Other current assets /
accrued other liabilities
  $144    $158    $23    $92  
                      

 

 

13


Table of Contents

The following table provides the effect foreign exchange forward contracts had on other comprehensive loss (OCI) and results of operations during the three months ended June 30, 2011 and June 30, 2010 (in thousands):

 

Derivatives in Cash Flow
Hedging Relationships

  Effective Portion  Ineffective Portion 
  Gain (Loss)
Recognized  in
OCI on
Derivative
(a)
  Gain (Loss)
Reclassified from
Accumulated
OCI into Income
(b)
  Gain (Loss)
Recognized in
Income (Amount Excluded from
Effectiveness Testing)

(c)
 
  June  30,
2011
  June  30,
2010
  Location  June  30,
2011
  June  30,
2010
  Location  June  30,
2011
  June  30,
2010
 
           

Forward contracts

  $(184 $(562 Research and
development
  $(14 $7   Research and
development
  $(56 $(16
    Sales and
marketing
   (161  (269 Sales and
marketing
   (4  7  
                             
  $(184 $(562   $(175 $(262   $(60 $(9
                             

 

(a)The amount represents the change in fair value of derivative contracts due to changes in spot rates.

 

(b)The amount represents reclassification from other comprehensive income to earnings that occurs when the hedged item affects earnings.

 

(c)The amount represents the change in fair value of derivative contracts due to changes in the difference between the spot price and forward price that is excluded from the assessment of hedge effectiveness and therefore recognized in earnings. No amounts were recognized in income due to ineffectiveness. No gains or losses were reclassified as a result of discontinuance of cash flow hedges.

 

11.Long-term Debt

In December 2007, the Company entered into a credit facility with a syndicate of lenders led by KeyBank National Association (KeyBank) providing a term loan of $100 million and a $10 million revolving credit facility (Credit Facility) pursuant to a Credit Agreement, dated as of December 21, 2007, as amended, by and among the Company, KeyBank and the other parties thereto, or the Credit Agreement. The proceeds of the $100 million term loan were used to redeem all of the Company’s outstanding senior secured floating rate notes issued in connection with the acquisition of Network General on November 1, 2007. No amounts were outstanding under the revolving credit facility as of June 30, 2011.

At the Company’s election, revolving loans and the term loan under the Credit Agreement bear interest at either (1) a rate per annum equal to the greater of KeyBank’s prime rate or 0.5% in excess of the federal funds effective rate, or the Alternative Base Rate, or (2) the one-, two-, three-, or six-month per annum LIBOR, as selected by the Company, multiplied by the statutory reserve adjustment, collectively the Eurodollar Rate, in each case plus an applicable margin. The applicable margin varies depending on the Company’s consolidated leverage ratio ranging from 175 basis points for Alternative Base Rate loans and 300 basis points for Eurodollar Rate loans if the Company’s consolidated leverage ratio is 2.50 to 1.00 or higher, down to 75 basis points for Alternative Base Rate loans and 200 basis points for Eurodollar Rate loans if the Company’s consolidated leverage ratio is 1.00 to 1.00 or less. The consolidated leverage ratio is the ratio of funded indebtedness to adjusted earnings before interest, taxes, depreciation and amortization (EBITDA). For the three months ended June 30, 2011 and 2010 the term loan incurred interest at 2.500% and 2.688%, respectively. As of June 30, 2011, the interest rate on the term loan was 2.500%, and the Company expects this to be the rate in effect until September 30, 2011.

 

14


Table of Contents

Payments of principal on the term loan commenced on March 31, 2008, and will be made in regular quarterly installments. As of June 30, 2011, the aggregate annual repayment amounts are as follows for the years ended March 31 (in thousands):

 

2012 (remaining nine months)

  $11,250  

2013

   53,106  
     

Total

  $64,356  
     

The Credit Agreement contains financial covenants that stipulate a maximum leverage ratio of 3.00 to 1.00 and a minimum fixed-charge coverage ratio of 1.25 to 1.00. As of June 30, 2011, the Company was in compliance with all covenants. Substantially all of the Company’s assets serve as collateral under the Credit Agreement. Subject to certain exceptions, the Credit Agreement contains provisions for mandatory prepayments including from (a) 100% of the net proceeds from certain asset sales by the Company and its subsidiaries, (b) 100% of the net proceeds from the issuance of debt, (c) annually, subject to the Company’s leverage ratio, either 25% or 50% of the annual excess cash flow of the Company and its subsidiaries as defined in the Credit Agreement, (d) 50% of the net proceeds from the issuance of equity by the Company and its subsidiaries and (e) 100% of the net proceeds from insurance recovery and condemnation events of the Company and its subsidiaries. The Company may also prepay loans under the Credit Agreement, including the term loan, at any time, without penalty, subject to certain notice requirements.

 

12.Treasury Stock

On September 17, 2001, the Company announced an open market stock repurchase program to purchase up to one million shares of outstanding Company common stock, subject to market conditions and other factors. Any purchases under the Company’s stock repurchase program may be made from time to time without prior notice. On July 26, 2006, the Company announced that it had expanded the existing open market stock repurchase program to enable the Company to purchase up to an additional three million shares of the Company’s outstanding common stock, bringing the total number of shares authorized for repurchase to four million shares. Through June 30, 2011, the Company had repurchased a total of 486,794 shares of common stock through the open market stock repurchase program. The Company did not repurchase any shares under the program during the three months ended June 30, 2011.

In connection with the vesting and release of the restriction on previously vested shares of restricted stock, the Company repurchased 68,821 shares for $1.4 million related to minimum statutory tax withholding requirements on these restricted stock units during the three months ended June 30, 2011. These repurchase transactions do not fall under the repurchase program described above, and therefore do not reduce the amount that is available for repurchase under that program.

 

15


Table of Contents
13.Net Income Per Share

Calculations of the basic and diluted net income per share and potential common shares are as follows (in thousands, except share and per share data):

 

   Three Months Ended
June 30,
 
   2011   2010 

Basic:

    

Net income

  $2,399    $7,145  
          

Weighted average common shares outstanding

   42,608,457     41,811,888  
          

Basic net income per share

  $0.06    $0.17  
          

Diluted:

    

Net income

  $2,399    $7,145  
          

Weighted average common shares outstanding

   42,608,457     41,811,888  

Weighted average stock options

   546,352     330,295  

Weighted average restricted stock units

   188,078     339,565  
          

Diluted weighted average shares

   43,342,887     42,481,748  
          

Diluted net income per share

  $0.06    $0.17  
          

The following table sets forth options and restricted stock units excluded from the calculation of diluted net income per share, since their inclusion would be antidilutive. This is due to the exercise prices exceeding the average market price of the Company’s common stock during the three months ended June 30, 2011 and 2010.

 

   Three Months Ended
June 30,
 
   2011   2010 

Stock options

   0     97,250  

Restricted stock units

   79,892     28,590  

 

14.Comprehensive Income

Other comprehensive income typically consists of unrealized gains and losses on cash equivalents, marketable securities, restricted investments and hedge contracts. Comprehensive income for the three months ended June 30, 2011 and 2010 is as follows (in thousands):

 

   Three Months Ended
June 30,
 
   2011   2010 

Net income

  $2,399    $7,145  

Unrealized gain (loss) on cash equivalents, marketable securities and restricted investment, net of tax

   89     470  

Unrealized gain (loss) on hedge contracts, net of tax

   5     (185
          

Comprehensive income

  $2,493    $7,430  
          

 

15.Income Taxes

The estimated annual effective tax rate as of June 30, 2011 for fiscal year 2012 is 34.5%, compared to an estimated annual effective rate of 35.8% as of June 30, 2010 for fiscal year 2011. Generally, the estimated annual effective tax rates differ from statutory rates primarily due to the impact of the domestic production activities deduction, differences in tax rates in foreign jurisdictions and federal and state tax credits.

 

16


Table of Contents
16.Geographic Information

The Company reports revenues and income under one reportable industry segment. The Company’s management assesses operating results on an aggregate basis to make decisions about the allocation of resources.

The Company manages its business in the following geographic areas: United States, Europe, Asia and the rest of the world. In accordance with United States export control regulations, the Company does not sell or do business with countries subject to economic sanctions and export controls.

Total revenue by geography is as follows (in thousands):

 

   Three Months Ended
June 30,
 
   2011   2010 

United States

  $46,240    $53,060  

Europe

   7,601     6,255  

Asia

   4,258     2,823  

Rest of the world

   5,197     4,673  
          
  $63,296    $66,811  
          

The United States revenue includes sales to resellers in the United States. These resellers fulfill customer orders and may subsequently ship the Company’s products to international locations. The Company reports these shipments as United States revenue since the Company ships the products to a United States location. Revenue attributable to locations outside of the United States is a result of export sales. Substantially all of the Company’s identifiable assets are located in the United States.

 

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following information should be read in conjunction with the unaudited consolidated financial information and the notes thereto included in this Quarterly Report on Form 10-Q. In addition to historical information, the following discussion and other parts of this Quarterly Report contain forward-looking statements that involve risks and uncertainties. You should not place undue reliance on these forward-looking statements. Actual events or results may differ materially due to competitive factors and other factors referred to in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for our fiscal year ended March 31, 2011 and elsewhere in this Quarterly Report. These factors may cause our actual results to differ materially from any forward-looking statement.

Overview

NetScout Systems was founded in 1984 and is headquartered in Westford, Massachusetts. We design, develop, manufacture, market, sell and support market leading unified service delivery management, service assurance and application performance management solutions focused on assuring service delivery for the world’s largest, most demanding and complex IP based service delivery environments. We manufacture and market these products in integrated hardware and software solutions that are used by commercial enterprises, large governmental agencies and telecommunication service providers worldwide. We have a single operating segment and substantially all of our identifiable assets are located in the United States.

 

17


Table of Contents

Our operating results are influenced by a number of factors, including, but not limited to, the mix and quantity of products and services sold, pricing, costs of materials used in our products, growth in employee related costs, including commissions, and the expansion of our operations. Factors that affect our ability to maximize our operating results include, but are not limited to, our ability to introduce and enhance existing products, the marketplace acceptance of those new or enhanced products, continued expansion into international markets, development of strategic partnerships, competition, successful acquisition integration efforts, our ability to achieve significant expense reductions and make structural improvements and current economic conditions.

On April 1, 2011, we completed the acquisition of Psytechnics, Ltd., (Psytechnics), a provider of IP voice, video and telepresence technologies that proactively assures the user experience for unified communications services. Psytechnics’ technology strengthens NetScout’s Unified Service Delivery Management strategy by providing more comprehensive management of the quality of IP voice, video and telepresence service delivery along with all other application and data services. The transaction was valued at approximately $17 million for acquisition accounting purposes.

Results Overview

During the quarter ended June 30, 2011, we experienced few bookings from the U.S. government and weak bookings from the financial services sector resulting in a 5%, or $3.5 million, decline in revenue over the same period in the prior year. New business from the U.S. government suffered substantially from budget holds and some of our large financial services customers have reduced capital spending due to profitability pressures. These declines were partially offset by new business bookings from service providers which increased 33% over the same period in the previous year and strong bookings from non-financial enterprise customers.

Net income and net income per share decreased 66% and 65%, respectively compared to the prior year due to the decline in revenue, higher share-based compensation expense of $981 thousand and an increase in operating costs resulting from the acquisition of Psytechnics on April 1, 2011.

Use of Non-GAAP Financial Measures

From time to time in press releases regarding quarterly earnings, presentations and other communications, we may provide financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). Recent non-GAAP financial measures have included non-GAAP revenue, income from operations, net income and net income per diluted share, each of which were adjusted from amounts determined based on GAAP to exclude the effect of purchase accounting adjustments to acquired deferred revenue resulting from our acquisitions, and to remove share-based compensation expenses, certain business development expenses and the amortization of acquired intangible assets, net of related income tax effects.

Management regularly uses supplemental non-GAAP financial measures internally to understand, manage and evaluate its business and to make operating decisions. These non-GAAP measures are among the primary factors that management uses in planning and forecasting future periods. Management believes these non-GAAP financial measures enhance the reader’s overall understanding of NetScout’s current financial performance and its prospects for the future by providing a higher degree of transparency for certain financial measures and providing a level of disclosure that helps investors understand how NetScout plans and measures its business. We believe that providing these non-GAAP measures affords investors a view of our operating results that may be more easily compared to our peer companies and against prior periods by enabling investors to consider our operating results on both a GAAP and non-GAAP basis during periods where GAAP results were affected by non-recurring events, such as our acquisition of Psytechnics on April 1, 2011.

These non-GAAP measures are not in accordance with GAAP, should not be considered an alternative for measures prepared in accordance with GAAP, and may have limitations in that they do not reflect all our results of operations as determined in accordance with GAAP. These non-GAAP measures should only be used to

 

18


Table of Contents

evaluate our results of operations in conjunction with the corresponding GAAP measures. The presentation of non-GAAP information is not meant to be considered superior to, in isolation from or as a substitute for results prepared in accordance with GAAP.

The following table reconciles revenue, net income and net income per share on a GAAP and non-GAAP basis for the three months ended June 30, 2011 and 2010 (in thousands):

 

   Three Months Ended
June 30,
 
   2011  2010 

GAAP revenue

  $63,296   $66,811  

Deferred revenue fair value adjustment

   20    74  
         

Non-GAAP revenue

  $63,316   $66,885  
         

GAAP net income

  $2,399   $7,145  

Deferred revenue fair value adjustment

   20    74  

Share based compensation expense

   2,159    1,178  

Amortization of acquired intangible assets

   1,580    1,472  

Business development expenses

   602    —    

Income tax adjustments

   (1,295  (1,035
         

Non-GAAP net income

  $5,465   $8,834  
         

GAAP diluted net income per share

  $0.06   $0.17  

Share impact of non-GAAP adjustments identified above

   0.07    0.04  
         

Non-GAAP diluted net income per share

  $0.13   $0.21  
         

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America consistently applied. The preparation of these consolidated financial statements requires us to make significant estimates and judgments that affect the amounts reported in our consolidated financial statements and the accompanying notes. These items are regularly monitored and analyzed by management for changes in facts and circumstances, and material changes in these estimates could occur in the future. Changes in estimates are recorded in the period in which they become known. We base our estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from our estimates.

While all of our accounting policies impact the consolidated financial statements, certain policies are viewed to be critical. Critical accounting policies are those that are both most important to the portrayal of our financial condition and results of operations and that require management’s most subjective or complex judgments and estimates. We consider the following accounting policies to be critical in fully understanding and evaluating our financial results:

 

  

cash, cash equivalents and marketable securities;

 

  

revenue recognition;

 

  

commission expense;

 

  

uncollected deferred product revenue;

 

  

valuation of inventories;

 

19


Table of Contents
  

valuation of goodwill and acquired intangible assets;

 

  

capitalization of software development costs;

 

  

derivative financial instruments;

 

  

share-based compensation; and

 

  

income taxes.

Please refer to the critical accounting policies set forth in our Annual Report on Form 10-K for the fiscal year ended March 31, 2011, filed with the Securities and Exchange Commission (SEC) on May 27, 2011, for a description of all critical accounting policies.

 

Three Months Ended June 30, 2011 and 2010

Revenue

Product revenue consists of sales of our hardware products and licensing of our software products. Service revenue consists of customer support agreements, consulting and training. No one customer or indirect channel partner accounted for more than 10% of our total revenue during the three months ended June 30, 2011 and 2010.

 

   Three Months Ended
June 30,
(Dollars in Thousands)
  Change 
   2011  2010  
       % of
Revenue
      % of
Revenue
  $  % 

Revenue:

         

Product

  $29,531     47 $33,972     51 $(4,441  (13%) 

Service

   33,765     53    32,839     49    926    3
                        

Total revenue

  $63,296     100 $66,811     100 $(3,515  (5%) 
                        

Product. The 13%, or $4.4 million, decrease in product revenue was primarily due to a $7.3 million decrease in our enterprise business sector, reflecting minimal bookings from the U.S. government and a decline in bookings from our financial service customers, offset by a $2.8 million increase in our service provider sector. Compared to the same period in the prior year, we realized a decrease of approximately 7% in the average selling price per unit of our products as well as an 18% decrease in units shipped. The decrease in average selling price per unit is due to a shift in product mix from our higher priced Infinistream product to lower priced probes and software.

Service. The 3%, or $926 thousand, increase in service revenue was due primarily to a $2.1 million increase in revenue from maintenance contracts due to increased renewals from a growing support base and a $185 thousand increase in revenue from post-contract customer support in connection with product revenue growth. This was partially offset by a $779 thousand decrease in training revenue and a $558 thousand decrease in other service revenue mainly due to the one-time recognition of $1.4 million in training and consulting revenue during the quarter ended June 30, 2010 from non-refundable expired contracts. Prior to the quarter ended, we had not been able to demonstrate that we had fulfilled our obligations under these contracts. However, starting with the quarter ended June 30, 2010, we were able to demonstrate that our obligations had been fulfilled. While we will continue to recognize revenue from non-refundable expired contracts, revenue in future quarters has not been significant.

 

 

20


Table of Contents

Total product and service revenue from direct and indirect channels are as follows:

 

   Three Months Ended
June 30,
(Dollars in Thousands)
  Change 
   2011  2010  
       % of
Revenue
      % of
Revenue
  $  % 

Indirect

  $34,254     54 $35,734     53 $(1,480  (4%) 

Direct

   29,042     46    31,077     47    (2,035  (7%) 
                        

Total revenue

  $63,296     100 $66,811     100 $(3,515  (5%) 
                        

The 4%, or $1.5 million, decrease in indirect channel revenue is the result of the decline in sales to the U.S. government, which are typically sold through resellers. Sales to customers outside the United States are primarily export sales through channel partners, who are generally responsible for distributing our products and providing technical support and service to customers within their territories. Our reported international revenue does not include any revenue from sales to customers outside the United States that are shipped to our United States-based indirect channel partners. These domestic resellers fulfill customer orders based upon joint selling efforts in conjunction with our direct sales force and may subsequently ship our products to international locations; however, we report these shipments as United States revenue since we ship the products to a domestic location. The 7%, or $2.0 million, decrease in direct channel revenue is primarily the result of decreased domestic revenue from our financial services customers.

Total revenue by geography is as follows:

 

   Three Months Ended
June 30,
(Dollars in Thousands)
  Change 
   2011  2010  
       % of
Revenue
      % of
Revenue
  $  % 

United States

  $46,240     73 $53,060     80 $(6,820  (13%) 
                        

International:

         

Europe

   7,601     12    6,255     9    1,346    22

Asia

   4,258     7    2,823     4    1,435    51

Rest of the world

   5,197     8    4,673     7    524    11
                        

Subtotal international

   17,056     27    13,751     20    3,305    24
                        

Total revenue

  $63,296     100 $66,811     100 $(3,515  (5%) 
                        

United States revenues decreased 13%, or $6.8 million, primarily as a result of a decline in orders from our enterprise sector, which includes financial services and the U.S. government, and in our service provider sector. The 24%, or $3.3 million, increase in international revenue is primarily due to growth in our service provider sector. We expect revenue from sales to customers outside the United States to continue to account for a significant portion of our total revenue in the future. In accordance with United States export control regulations we do not sell or do business with countries subject to economic sanctions and export controls.

 

 

21


Table of Contents

Cost of Revenue and Gross Profit

Cost of product revenue consists primarily of material components, manufacturing personnel expenses, manuals, packaging materials, overhead and amortization of capitalized software, acquired software and core technology. Cost of service revenue consists primarily of personnel, material, overhead and support costs.

 

   Three Months Ended
June 30,
(Dollars in Thousands)
  Change 
   2011  2010  
      % of
Revenue
     % of
Revenue
  $  % 

Cost of revenue:

       

Product

  $7,647    12 $8,851    13 $(1,204  (14%) 

Service International:

   6,249    10    5,724    9    525    9
                      

Total cost of revenue

  $13,896    22  14,575    22  (679  (5%) 
                      

Gross profit:

       

Product $

  $21,884    35 $25,121    38  (3,237  (13%) 

Product gross profit %

   74   74   0 

Service $

   27,516    43  27,115    41  401    1

Service gross profit %

   81   83   (2%)  
                

Total gross profit $

  $49,400    $52,236    $(2,836  (5%) 
                

Total gross profit %

   78   78   0 

Product. The 14%, or $1.2 million, decrease in cost of product revenue was primarily due to the 13% decrease in product revenue during the three months ended June 30, 2011. The product gross profit percentage was flat at 74% for the three months ended June 30, 2011 and 2010. Average headcount in manufacturing was 28 and 29 for the three months ended June 30, 2011 and 2010, respectively.

Service. The 9%, or $525 thousand, increase in cost of service revenue was due to a $254 thousand increase in employee related expenses resulting from increased headcount and a $226 thousand increase in cost of materials used to support customers under service contracts. The 1%, or $401 thousand, increase in service gross profit corresponds with the 3%, or $926 thousand, increase in service revenue, offset by the 9%, or $525 thousand, increase in cost of services. The service gross profit percentage decreased by two points to 81% for the quarter ended June 30, 2011. Average service headcount was 118 and 114 for the three months ended June 30, 2011 and 2010, respectively.

Gross profit. Our gross profit decreased 5%, or $2.8 million. This decrease is attributable to our decrease in revenue of 5%, or $3.5 million, offset by a 5%, or $679 thousand, decrease in cost of revenue. The gross margin percentage remained flat at 78% during the quarter ended June 30, 2011.

Operating Expenses

 

   Three Months Ended
June 30,
(Dollars in Thousands)
  Change 
   2011  2010  
       % of
Revenue
      % of
Revenue
  $   % 

Research and development

  $11,320     18 $9,778     15 $1,542     16

Sales and marketing

   26,772     42    25,119     37    1,653     7

General and administrative

   6,534     10    5,297     8    1,237     23

Amortization of acquired intangible assets

   482     1    477     1    5     1
                         

Total operating expenses

  $45,108     71 $40,671     61 $4,437     11
                         

 

22


Table of Contents

Research and development. Research and development expenses consist primarily of personnel expenses, fees for outside consultants, overhead and related expenses associated with the development of new products and the enhancement of existing products.

The 16%, or $1.5 million, increase in research and development expenses is primarily due to a $972 thousand increase in employee related expenses, primarily due to increased headcount from the Psytechnics acquisition and in share-based compensation expense, a $223 thousand increase in depreciation and approximately $135 thousand of Psytechnics operating costs. Average headcount in research and development was 273 and 250 for the three months ended June 30, 2011 and 2010, respectively.

Sales and marketing. Sales and marketing expenses consist primarily of personnel expenses, including commissions, overhead and other expenses associated with selling activities and marketing programs such as trade shows, seminars, advertising, and new product launch activities.

The 7%, or $1.7 million, increase in total sales and marketing expenses was primarily due to a $1.2 million increase in employee related expenses, which includes an increase of $286 thousand in share-based compensation expense, a $267 thousand increase in sales commissions and $241 thousand relating to the Psytechnics acquisition. Average headcount in sales and marketing was 312 and 309 for the three months ended June 30, 2011 and 2010, respectively.

General and administrative. General and administrative expenses consist primarily of personnel expenses for executive, financial, legal and human resource employees, overhead and other corporate expenditures.

The 23%, or $1.2 million, increase in general and administrative expenses was primarily due to a $558 thousand increase in employee related expenses primarily related to share-based compensation and Psytechnics employees, a $543 thousand increase in business development costs and a $215 thousand increase in consulting costs. These were partially offset by a $62 thousand decrease in depreciation expense. Average headcount in general and administrative was 116 and 111 for the three months ended June 30, 2011 and 2010, respectively.

Amortization of acquired intangible assets. Amortization of acquired intangible assets consists primarily of amortization of customer relationships related to the acquisitions of Psytechnics and Network General.

Interest and Other Income (Expense), Net. Interest and other income (expense), net includes interest earned on our cash, cash equivalents, marketable securities and restricted investments, interest expense and other non-operating gains or losses.

 

   Three Months Ended
June 30,
(Dollars in Thousands)
  Change 
   2011  2010  
      % of
Revenue
     % of
Revenue
  $   % 

Interest and other income (expense), net

  $(399  (1%)  $(440  (1%)  $41     9

The decrease in interest and other income (expense), net was primarily due to a $122 thousand decrease in interest expense due to a reduction in the interest rate and principal amounts outstanding associated with our debt. During the quarters ended June 30, 2011 and 2010, the average interest rates on our outstanding debt were 2.50% and 2.69%, respectively. This decrease to interest and other income (expense) was partially offset by a $79 thousand decrease in interest income due to a decrease in market interest rates received on investments.

 

 

23


Table of Contents

Income Tax Expense. We estimate our income tax expense based on our estimated annual effective tax rate. The estimated annual effective tax rate as of June 30, 2011 for fiscal year 2012 is 34.5%, compared to an estimated annual effective tax rate of 35.8% as of June 30, 2010 for fiscal year 2011. Generally, the annual effective tax rates differ from statutory rates primarily due to the impact of the domestic production activities deduction, differences in tax rates in foreign jurisdictions and federal, foreign and state tax credits. The difference in our estimated effective tax rate compared to the prior year is primarily due to two discrete items recorded during the quarter ended June 30, 2011 to write off transaction costs relating to the Psytechnics acquisition and a return to provision adjustment related to a change in estimate for net operating losses, offset by an increase in forecasted federal and international research and development credits primarily related to the timing of the legislative approval of those credits.

 

   Three Months Ended
June 30,
(Dollars in Thousands)
  Change 
   2011  2010  
       % of
Revenue
      % of
Revenue
  $  % 

Income tax expense

  $1,494     2 $3,980     6 $(2,486  (63%) 

Net Income. Net income for the three months ended June 30, 2011 and 2010 is as follows:

 

   Three Months Ended
June 30,
(Dollars in Thousands)
  Change 
   2011  2010  
       % of
Revenue
      % of
Revenue
  $  % 

Net income

  $2,399     4 $7,145     11 $(4,746  (66%) 

The $4.7 million decrease in net income for the three months ended June 30, 2011 compared to the three months ended June 30, 2010 was largely attributable to the after tax effects of a $2.8 million decrease in total gross profit and a $4.4 million increase in operating expenses. The increase in operating expenses was mainly due to higher share-based compensation expense and an increase in operating costs resulting from the acquisition of Psytechnics on April 1, 2011.

Off-Balance Sheet Arrangements

We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. As such, we are not exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.

Commitment and Contingencies

From time to time we are subject to legal proceedings and claims in the ordinary course of business. In our opinion, the amount of ultimate expense with respect to any current legal proceedings and claims, if determined adversely, will not have a significant adverse effect on our financial position or results of operations. For additional information with respect to legal proceedings, refer to Part II, Item 1 “Legal Proceedings.”

 

 

24


Table of Contents

Liquidity and Capital Resources

Cash, cash equivalents and marketable securities consist of the following (in thousands):

 

   June 30,
2011
   March 31,
2011
 

Cash and cash equivalents

  $39,473    $67,168  

Short-term marketable securities

   142,319     133,430  

Long-term marketable securities

   27,442     27,880  
          

Cash, cash equivalents and marketable securities

  $209,234    $228,478  
          

At June 30, 2011, we had a revolving credit facility with a syndicate of lenders led by KeyBank National Association (KeyBank) which allows us to borrow up to $10 million for working capital purposes and to obtain letters of credit subject to a sublimit. Amounts outstanding under the facility bear interest at a floating interest rate dependent upon, at our election, LIBOR or KeyBank’s prime rate, in each case plus a margin, and are collateralized by substantially all of our assets. Under the agreement, we are required to comply with certain financial covenants which require that we maintain minimum certain amounts of liquidity, the most restrictive of which are a minimum fixed charge coverage ratio of no less than 1.25 to 1.00 and a maximum leverage ratio of less than 3.00 to 1.00. As of June 30, 2011, we were in compliance with such covenants. As of June 30, 2011, no amounts were outstanding under the revolving credit facility.

Cash, cash equivalents, and marketable securities decreased by $19.2 million from March 31, 2011 to June 30, 2011. While cash and cash equivalents decreased by $27.7 million, short and long-term marketable securities increased in total by $8.5 million. The decrease was primarily the result of the $17.0 million acquisition of Psytechnics. The decline in cash also reflects the payout of our annual bonus, the payment of sales commissions for year-end sales activity and operating costs associated with the acquisition of Psytechnics.

Our long-term marketable securities include investments in auction rate securities. Beginning in February 2008 and continuing through June 30, 2011, auctions have failed resulting in a lack of short-term liquidity for these securities, which has caused us to classify $17.2 million as long-term on our consolidated balance sheet. As of June 30, 2011, our auction rate securities consisted of three positions issued by municipal agencies with a total par value of $19.5 million and a current estimated market value totaling $17.2 million. The auction rate securities held by NetScout at June 30, 2011 have maturity dates ranging from December 2033 through June 2038. As of June 30, 2011, these securities were all AAA rated. These securities are collateralized by student loans with underlying support by the federal government through the FFELP and by monoline insurance companies. We have the ability and intent to hold these securities until a recovery in the auction process or other liquidity event occurs. The fair value of these securities has been estimated by management based on the assumptions disclosed in the notes to our consolidated financial statements. In addition, during the quarter ended June 30, 2011 a total of $4.3 million of auction rate securities were redeemed at par value, providing liquidity for a portion of these securities. We will continue to analyze our auction rate securities each reporting period for impairment, and we may be required to record an impairment charge in the consolidated statement of operations if the decline in fair value is determined to be other-than-temporary. The estimated fair value of our auction rate securities could change significantly based on market and economic conditions, including changes in market rates, the estimated timing until a liquidity event, the discount factor associated with illiquidity and the credit ratings of our securities. There is no assurance as to when liquidity will return to this investment class, and therefore, we continue to monitor and evaluate these securities. Based on our expected operating cash flows, and our other sources of cash, we do not expect the lack of liquidity in these investments to affect our ability to execute our current business plan.

 

   Three Months Ended
June 30,

(Dollars in Thousands)
 
   2011  2010 

Net cash provided by operating activities

  $6,319   $23,854  

Net cash (used in) provided by investing activities

  $(28,994 $13,046  

Net cash used in financing activities

  $(5,020 $(2,159

 

25


Table of Contents

Net cash provided by operating activities

Net cash provided by operating activities amounted to $6.3 million and $23.9 million during the three months ended June 30, 2011 and 2010, respectively. The primary sources of operating cash flow in the three months ended June 30, 2011 included net income of $2.4 million, adjusted to exclude the effects of non-cash items of $6.2 million, including depreciation and amortization, share-based compensation expense, deferred income taxes and loss on disposal of fixed assets, a $21.9 million decrease in accounts receivable resulting from increased cash collections in the most recent quarter and decreased billings, offset by a $9.6 million decrease in deferred revenue, a $9.2 million decrease in accrued compensation resulting from the timing of payments for payroll, commissions, and the fiscal 2011 incentive compensation payout and a $3.1 million decrease in accounts payable.

Net cash (used in) provided by investing activities

Net cash used in investing activities was $29.0 million for the three months ended June 30, 2011. This includes the acquisition of Psytechnics for $16.9 million, net of cash acquired in such transaction, the purchase of marketable securities of $40.6 million and the purchase of fixed assets to support our infrastructure of $3.7 million, offset by the proceeds from the maturity of marketable securities due to cash management activities of $32.3 million.

Net cash used in financing activities

Net cash used in financing activities was $5.0 million for the three months ended June 30, 2011. The primary outflow was due to the repayment of $3.8 million of our long-term debt with KeyBank and $1.4 million for the repurchase of vested RSU’s, offset by proceeds from the exercise of stock options in the amount of $146 thousand.

Liquidity

We believe that our cash balances, short-term marketable securities classified as available-for-sale and future cash flows generated by operations will be sufficient to meet our anticipated cash needs for working capital, capital expenditures and scheduled principal and interest payments on our debt for at least the next 12 months. If demand for our product were to decrease substantially, our ability to generate cash flow sufficient for our short-term working capital and expenditure needs could be materially impacted.

Additionally, a portion of our cash may be used to acquire or invest in complementary businesses or products or to obtain the right to use complementary technologies. From time to time, in the ordinary course of business, we evaluate potential acquisitions of such businesses, products or technologies such as our acquisition of Psytechnics on April 1, 2011. If our existing sources of liquidity are insufficient to satisfy our liquidity requirements, we may seek to sell additional equity or debt securities. The sale of additional equity or debt securities could result in additional dilution to our stockholders.

Recent Accounting Standards

We have reviewed and considered all recent accounting pronouncements and believe there are none that could potentially have a material impact on our financial condition, results of operations or disclosures.

 

26


Table of Contents
Item 3.Quantitative and Qualitative Disclosures About Market Risk

Market Risk. Market risk represents the risk of loss that may impact our financial position due to adverse changes in financial market prices and rates. Our primary market risk exposures are in the areas of illiquidity of auction rate securities, interest rate risk and foreign currency exchange rate risk. We currently do not hedge interest rate exposure, but do not believe that a fluctuation in interest rates would have a material impact on the value of our cash equivalents and marketable securities. Our long-term marketable securities, which consist primarily of auction rate securities, are stated at fair value based on risk adjusted discounted cash flow calculations. Prior to February 2008, these securities typically were stated at par value. While we continue to earn interest on auction rate securities at the maximum contractual rate, these securities are not currently trading and therefore do not currently have a readily determinable market value. Accordingly, par value no longer approximates the estimated fair value of auction rate securities. As a result of their illiquidity, we have recorded a temporary impairment at June 30, 2011 against the carrying value of our auction rate securities.

Credit Risk. Our cash equivalents and marketable securities consist primarily of money market instruments, U.S. Treasury bills, certificates of deposit, commercial paper, corporate bonds, municipal obligations and student loan backed auction rate securities.

At June 30, 2011 periodically throughout the year, we have maintained cash balances in various operating accounts in excess of federally insured limits. We limit the amount of credit exposure with any one financial institution by evaluating the creditworthiness of the financial institutions with which we invest.

Interest Rate Risk. We are exposed to market risks related to fluctuations in interest rates related to our term loan. As of June 30, 2011, we owed $64.4 million on this loan with an interest rate of 2.500% effective March 31, 2011 through September 30, 2011, the next LIBOR reset date. A sensitivity analysis was performed on the outstanding portion of our debt obligation as of June 30, 2011. Should the current weighted average interest rate increase or decrease by 10%, the resulting annual increase or decrease to interest expense would be approximately $147 thousand as of June 30, 2011. When a sensitivity analysis was performed at March 31, 2011, the resulting annual increase or decrease to interest expense was $156 thousand.

Foreign Currency Exchange Risk. As a result of our foreign operations, we face exposure to movements in foreign currency exchange rates, primarily the Euro, British Pound, Canadian Dollar and Indian Rupee. The current exposures arise primarily from expenses denominated in foreign currencies. NetScout currently engages in foreign currency hedging activities in order to limit these exposures. We do not use derivative financial instruments for speculative trading purposes.

As of June 30, 2011, we had foreign currency forward contracts with notional amounts totaling $12.4 million. The valuation of outstanding foreign currency forward contracts at June 30, 2011 resulted in a liability balance of $23 thousand, reflecting unfavorable contract rates in comparison to current market rates at this date and an asset balance of $144 thousand reflecting favorable rates in comparison to current market rates. As of March 31, 2011, we had foreign currency forward contracts with notional amounts totaling $10.9 million. The valuation of outstanding foreign currency forward contracts at March 31, 2011 resulted in a liability balance of $92 thousand, reflecting unfavorable contract rates in comparison to current market rates at this date and an asset balance of $158 thousand reflecting favorable rates in comparison to current market rates.

 

 

27


Table of Contents
Item 4.Controls and Procedures

As of June 30, 2011, NetScout, under the supervision and with the participation of our management, including the Company’s principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act). Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of June 30, 2011, our disclosure controls and procedures were effective in ensuring that material information relating to NetScout, including its consolidated subsidiaries, required to be disclosed by NetScout in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such material information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

There were no changes in our internal controls that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

28


Table of Contents

PART II: OTHER INFORMATION

 

Item 1.Legal Proceedings

From time to time, NetScout is subject to legal proceedings and claims in the ordinary course of business. In the opinion of management, the amount of ultimate expense with respect to any current legal proceedings and claims, if determined adversely, will not have a significant adverse effect on our financial position or results of operations.

 

Item 1A.Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for our fiscal year ended March 31, 2011. The risks discussed in our Annual Report on Form 10-K could materially affect our business, financial condition and future results. There have been no material changes to those risk factors since we filed our Annual Report on Form 10-K. The risks described in our Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition or operating results.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

During the first quarter of fiscal year 2012, the Company did not repurchase any shares of its outstanding common stock pursuant to its open market stock repurchase program further described above in Note 12 to the condensed consolidated financial statements attached hereto.

 

Item 6.Exhibits

 

(a)Exhibits

 

31.1 + Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 + Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 ++ Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 ++ Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS ** XBRL Instance Document.
101.SCH ** XBRL Taxonomy Extension Schema Document.
101.CAL ** XBRL Taxonomy Extension Calculation Linkbase document.
101.DEF ** XBRL Taxonomy Extension Definition Linkbase document.
101.LAB ** XBRL Taxonomy Extension Label Linkbase document.
101.PRE ** XBRL Taxonomy Extension Presentation Linkbase document.

 

+Filed herewith.

 

++Furnished herewith.

 

**XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

29


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  NETSCOUT SYSTEMS, INC.
Date: August 5, 2011  

/s/ Anil K. Singhal

  Anil K. Singhal
  

President, Chief Executive Officer and Chairman (Principal Executive Officer)

Date: August 5, 2011  

/s/ David P. Sommers

  David P. Sommers
  

Senior Vice President, General Operations and Chief Financial Officer
(Principal Financial Officer)

 

30


Table of Contents

EXHIBIT INDEX

 

Exhibit No.  

Description

31.1 +  Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 +  Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 ++  Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 ++  Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS **  XBRL Instance Document.
101.SCH **  XBRL Taxonomy Extension Schema Document.
101.CAL **  XBRL Taxonomy Extension Calculation Linkbase document.
101.DEF **  XBRL Taxonomy Extension Definition Linkbase document.
101.LAB **  XBRL Taxonomy Extension Label Linkbase document.
101.PRE **  XBRL Taxonomy Extension Presentation Linkbase document.

 

+Filed herewith.

 

++Furnished herewith.

 

**XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

31