OFG Bancorp
OFG
#4904
Rank
HK$13.92 B
Marketcap
HK$322.02
Share price
1.56%
Change (1 day)
4.39%
Change (1 year)

OFG Bancorp - 10-Q quarterly report FY


Text size:
Table of Contents

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


(Mark One)

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2004

or

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from_______________________to___________________________

Commission File Number 001-12647

Oriental Financial Group Inc.


   
Incorporated in the Commonwealth of Puerto Rico,
 IRS Employer Identification No. 66-0538893

Principal Executive Offices:


998 San Roberto Street
Professional Offices Park, S.E.
San Juan, Puerto Rico 00926
Telephone Number: (787) 771-6800


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ No o.

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes þ No o.

Number of shares outstanding of the registrant’s common stock, as of the latest practicable date:

24,625,440 common shares ($1.00 par value per share)
outstanding as of January 31, 2005

 
 

 


TABLE OF CONTENTS

     
    PAGE

 
    
 FINANCIAL INFORMATION:  

 
    
 Financial Statements  
 
    
 Unaudited consolidated statements of financial condition at December 31, 2004 and June 30, 2004  
 
    
 Unaudited consolidated statements of income for the quarter and six-month periods ended December 31, 2004 and 2003  
 
    
 Unaudited consolidated statements of changes in stockholders’ equity for the six-month periods ended December 31, 2004 and 2003  
 
    
 Unaudited consolidated statements of comprehensive income for the quarter and six-month periods ended December 31, 2004 and 2003  
 
    
 Unaudited consolidated statements of cash flows for the six-month periods ended December 31, 2004 and 2003  
 
    
 Notes to unaudited consolidated financial statements  
 
    
 Management’s Discussion and Analysis of Financial Condition and Results of Operations  
 
    
 Quantitative and Qualitative Disclosures about Market Risk  
 
    
 Controls and Procedures  
 
    
 OTHER INFORMATION:  

 
    
 Legal Proceedings  
 
    
 Unregistered Sales of Equity Securities and Use of Proceeds  
 
    
 Defaults upon Senior Securities  
 
    
 Submission of Matters to a Vote of Security Holders  
 
    
 Other Information  
 
    
 Exhibits and Reports on Form 8-K  
 
    
 Signatures  
 
    
 Certifications  
 EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
 EX-31.2 SECTION 302 CERTIFICATION OF THE CFO
 EX-32.1 SECTION 906 CERTIFICATION OF THE CEO
 EX-32.2 SECTION 906 CERTIFICATION OF THE CFO

 


Table of Contents

FORWARD-LOOKING STATEMENTS

When used in this Form 10-Q or future filings by Oriental Financial Group Inc. (“the Group”) with the Securities and Exchange Commission (the “SEC”), in the Group’s press releases or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “would be,” “will allow,” “intends to,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “project,” “believe,” “should” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.

The future results of the Group could be affected by subsequent events and could differ materially from those expressed in forward-looking statements. If future events and actual performance differ from the Group’s assumptions, the actual results could vary significantly from the performance projected in the forward-looking statements.

The Group wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made and are based on management’s current expectations, and to advise readers that various factors, including regional and national economic conditions, substantial changes in levels of market interest rates, credit and other risks of lending and investment activities, competitive, and regulatory factors, legislative changes and accounting pronouncements, could affect the Group’s financial performance and could cause the Group’s actual results for future periods to differ materially from those anticipated or projected. The Group does not undertake, and specifically disclaims, any obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

 


Table of Contents

PART 1 — FINANCIAL INFORMATION
Item 1 — Financial Statements

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 2004 AND JUNE 30, 2004

     (In thousands, except share data)

         
  December 31,  June 30, 
  2004  2004 
ASSETS
        
 
        
Cash and due from banks
 $9,843  $9,284 
 
      
 
        
Investments:
        
Short term investments
  25,112   7,747 
 
      
Trading securities, at fair value with amortized cost of $1,101 (June 30, 2004 - $561)
  1,115   574 
 
      
Investment securities available-for-sale, at fair value with amortized cost of $1,234,081 (June 30, 2004 - $1,533,145):
        
Securities pledged that can be repledged
  470,910   986,165 
Other investment securities
  766,243   541,242 
 
      
Total investment securities available-for-sale
  1,237,153   1,527,407 
 
      
Investment securities held-to-maturity, at amortized cost with fair value of $2,020,056 (June 30, 2004 - $1,275,534):
        
Securities pledged that can be repledged
  1,219,711   1,002,041 
Other investment securities
  788,778   280,821 
 
      
Total investment securities held-to-maturity
  2,008,489   1,282,862 
 
      
Federal Home Loan Bank (FHLB) stock, at cost
  28,160   28,160 
 
      
Total investments
  3,300,029   2,846,750 
 
      
 
        
Securities sold but not yet delivered
  688   47,312 
 
      
 
        
Loans:
        
Mortgage loans held-for-sale, at lower of cost or market
  5,567   5,814 
Loans receivable, net of allowance for loan losses of $7,565 (June 30, 2004 - $7,553)
  766,142   737,642 
 
      
Total loans, net
  771,709   743,456 
 
      
 
        
Accrued interest receivable
  21,289   19,127 
Premises and equipment, net
  17,571   18,552 
Deferred tax asset, net
  6,207   7,337 
Foreclosed real estate, net
  2,687   888 
Other assets
  38,147   32,989 
 
      
 
        
Total assets
 $4,168,170  $3,725,695 
 
      
 
        
LIABILITIES AND STOCKHOLDERS’ EQUITY
        
 
        
Deposits:
        
Demand deposits
 $158,228  $126,296 
Savings accounts
  96,658   88,463 
Certificates of deposit
  811,037   809,590 
 
      
Total deposits
  1,065,923   1,024,349 
 
      
 
        
Borrowings:
        
Securities sold under agreements to repurchase
  2,337,826   1,895,865 
Advances from FHLB
  300,000   300,000 
Term notes
  15,000   15,000 
Subordinated capital notes
  72,166   72,166 
 
      
Total borrowings
  2,724,992   2,283,031 
 
      
 
        
Securities purchased but not yet received
  87   89,068 
Accrued expenses and other liabilities
  44,112   34,580 
 
      
 
        
Total liabilities
  3,835,114   3,431,028 
 
      
 
        
Commitments and contingencies
        
 
      
 
        
Stockholders’ equity:
        
Preferred stock, $1 par value; 5,000,000 shares authorized; $25 liquidation value; 1,340,000 shares of Series A and 1,380,000 shares of Series B issued and outstanding
  68,000   68,000 
Common stock, $1 par value; 40,000,000 shares authorized; 24,601,195 shares issued (June 30, 2004 - 22,253,084 shares)
  24,601   22,253 
Additional paid-in capital
  186,405   125,206 
Legal surplus
  31,280   27,425 
Retained earnings
  59,884   101,723 
Treasury stock, at cost, 3,579 shares (June 30, 2004 - 246,441 shares)
  (91)  (4,578)
Accumulated other comprehensive loss, net of tax effect of $359 (June 30, 2004 - $4,148)
  (37,023)  (45,362)
 
      
Total stockholders’ equity
  333,056   294,667 
 
      
 
        
Total liabilities and stockholders’ equity
 $4,168,170  $3,725,695 
 
      

See notes to unaudited consolidated financial statements.

- 1 -


Table of Contents

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED DECEMBER 31, 2004 AND 2003

     (In thousands, except per share data)

                 
  Quarter Period  Six-month period 
  2004  2003  2004  2003 
Interest income:
                
Loans
 $13,320  $13,403  $26,610  $27,033 
Mortgage-backed securities
  27,723   26,563   56,024   48,734 
Investment securities
  6,769   2,066   10,059   3,591 
Short term investments
  105   53   171   93 
 
            
Total interest income
  47,917   42,085   92,864   79,451 
 
            
 
                
Interest expense:
                
Deposits
  6,905   7,763   13,423   15,303 
Securities sold under agreements to repurchase
  14,747   8,444   26,555   16,940 
Advances from FHLB and term notes
  2,074   2,107   4,125   4,034 
Subordinated capital notes
  1,129   825   2,046   1,329 
 
            
Total interest expense
  24,855   19,139   46,149   37,606 
 
            
 
                
Net interest income
  23,062   22,946   46,715   41,845 
Provision for loan losses
  1,105   1,014   1,805   2,354 
 
            
Net interest income after provision for loan losses
  21,957   21,932   44,910   39,491 
 
            
 
                
Non-interest income (losses):
                
Commissions and fees from brokerage, insurance and fiduciary activities
  3,917   4,294   7,612   8,857 
Banking service revenues
  1,908   1,709   3,859   3,405 
Net gain (loss) on sale and valuation of:
                
Mortgage banking activities
  3,476   1,708   5,532   4,454 
Securities available-for-sale
  2,398   2,247   5,642   6,211 
Derivatives activities
  248   (608)  (322)  (660)
Trading securities
  (32)  (17)  (33)  (9)
Other
  28   24   57   39 
 
            
Total non-interest income, net
  11,943   9,357   22,347   22,297 
 
            
 
                
Non-interest expenses:
                
Compensation and employees’ benefits
  5,911   5,719   12,679   11,774 
Occupancy and equipment
  2,549   2,324   5,050   4,618 
Advertising and business promotion
  2,282   2,097   3,599   4,167 
Professional and service fees
  1,705   1,435   3,380   3,075 
Communication
  393   471   843   924 
Loan servicing expenses
  447   464   896   927 
Taxes, other than payroll and income taxes
  451   433   902   865 
Electronic banking charges
  500   396   1,015   781 
Printing, postage, stationery and supplies
  226   295   474   589 
Insurance, including deposit insurance
  194   198   392   393 
Other
  850   771   1,460   1,870 
 
            
Total non-interest expenses
  15,508   14,603   30,690   29,983 
 
            
 
                
Income before income taxes
  18,392   16,686   36,567   31,805 
Income tax benefit (expense)
  123   (998)  (645)  (2,558)
 
            
Net income
  18,515   15,688   35,922   29,247 
Less: Dividends on preferred stock
  (1,200)  (1,200)  (2,401)  (1,797)
 
            
Net income available to common shareholders
 $17,315  $14,488  $33,521  $27,450 
 
            
 
                
Income per common share:
                
Basic
 $0.71  $0.67  $1.38  $1.27 
 
            
Diluted
 $0.68  $0.63  $1.32  $1.20 
 
            
 
                
Average common shares outstanding
  24,552   21,685   24,407   21,540 
Average potential common share-options
  883   1,259   954   1,337 
 
            
 
  25,435   22,944   25,361   22,877 
 
            
Cash dividends per share of common stock
 $0.14  $0.13  $0.27  $0.25 
 
            

See notes to unaudited consolidated financial statements.

- 2 -


Table of Contents

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
SIX-MONTH PERIODS ENDED DECEMBER 31, 2004 AND 2003

     (In thousands)

         
CHANGES IN STOCKHOLDERS' EQUITY: 2004  2003 
 
Preferred stock:
        
Balance at beginning of period
 $68,000  $33,500 
Issuance of preferred stock
     34,500 
 
      
Balance at end of period
  68,000   68,000 
 
      
 
        
Common stock:
        
Balance at beginning of period
  22,253   19,684 
Stock options exercised
  354   344 
Stock dividend
  1,994    
 
      
Balance at end of period
  24,601   20,028 
 
      
 
        
Additional paid-in capital:
        
Balance at beginning of period
  125,206   57,236 
Stock options exercised
  2,745   2,716 
Stock dividend
  58,456   14,526 
Common stock issuance costs
  (2)   
Preferred stock issuance costs
     (1,443)
 
      
Balance at end of period
  186,405   73,035 
 
      
 
        
Legal surplus:
        
Balance at beginning of period
  27,425   21,099 
Transfer from retained earnings
  3,855   2,272 
 
      
Balance at end of period
  31,280   23,371 
 
      
 
        
Retained earnings:
        
Balance at beginning of period
  101,723   106,358 
Net income
  35,922   29,247 
Cash dividends declared on common stock
  (6,582)  (5,275)
Stock dividend
  (64,923)  (46,335)
Cash dividends declared on preferred stock
  (2,401)  (1,797)
Transfer to legal surplus
  (3,855)  (2,272)
 
      
Balance at end of period
  59,884   79,926 
 
      
 
        
Treasury stock:
        
Balance at beginning of period
  (4,578)  (35,888)
Stock used (purchased)
  14   (394)
Stock dividend
  4,473   31,809 
 
      
Balance at end of period
  (91)  (4,473)
 
      
 
        
Accumulated other comprehensive income (loss), net of deferred tax:
        
Balance at beginning of period
  (45,362)  (309)
Other comprehensive income (loss), net of tax
  8,339   (36,061)
 
      
Balance at end of period
  (37,023)  (36,370)
 
      
 
        
Total stockholders’ equity
 $333,056  $223,517 
 
      

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
QUARTERS AND SIX-MONTH PERIODS ENDED DECEMBER 31, 2004 AND 2003

     (In thousands)

                 
  Quarter period  Six-Month Period 
COMPREHENSIVE INCOME (LOSS) 2004  2003  2004  2003 
Net income
 $18,515  $15,688  $35,922  $29,247 
 
            
 
                
Other comprehensive income (loss), net of tax:
                
Unrealized gain (loss) on securities available-for-sale arising during the period
 $(952) $669  $19,821  $(47,721)
Realized gains on investment securities available-for-sale included in net income
  (2,398)  (2,247)  (5,642)  (6,211)
Unrealized gain (loss) on derivatives designated as cash flows hedges arising during the period
  3,496   1,185   (13,390)  5,376 
Realized loss on derivatives designated as cash flow hedges included in net income
  2,987   4,609   7,388   8,828 
Amount reclassified into earnings during the period related to transition adjustment on derivative activities
     93      260 
Income tax effect related to unrealized (gain) loss on securities available-for-sale
  359   841   162   3,407 
 
            
Other comprehensive income (loss) for the period
  3,492   5,150   8,339   (36,061)
 
            
 
                
Comprehensive income (loss)
 $22,007  $20,838  $44,261  $(6,814)
 
            

See notes to unaudited consolidated financial statements.

- 3 -


Table of Contents

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX-MONTH PERIODS ENDED DECEMBER 31, 2004 AND 2003

     (In thousands)

         
  2004  2003 
Cash flows from operating activities:
        
Net income
 $35,922  $29,247 
 
      
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
        
Amortization of deferred loan origination fees and costs
  (1,627)  (5,092)
Amortization of premiums and accretion of discounts on investment securities, net
  4,848   6,788 
Depreciation and amortization of premises and equipment
  2,714   2,302 
Deferred income tax expense (benefit)
  777   (89)
Provision for loan losses
  1,805   2,354 
Loss (gain) on:
        
Sale of securities available-for-sale
  (5,642)  (6,211)
Mortgage banking activities
  (5,532)  (4,454)
Derivatives activities
  322   660 
Hedged securities available-for-sale
  71    
Originations of loans held-for-sale
  (71,221)  (170,437)
Proceeds from sale of loans
  73,412   87,690 
Net decrease (increase) in:
        
Trading securities
  (541)  (723)
Accrued interest receivable
  (2,162)  (1,625)
Other assets
  (1,366)  (2,709)
Net increase in:
        
Accrued interest on deposits and borrowings
  1,923   1,527 
Other liabilities
  1,461   234 
 
      
Total adjustments
  (758)  (89,785)
 
      
 
        
Net cash provided by (used in) operating activities
  35,164   (60,538)
 
      
 
        
Cash flows from investing activities:
        
Purchases of:
        
Investment securities available-for-sale
  (1,115,084)  (1,417,229)
Investment securities held-to-maturity
  (292,607)  (437,167)
Net purchases of equity options
  (632)  (1,262)
Maturities and redemptions of:
        
Investment securities available-for-sale
  161,510   513,090 
Investment securities held-to-maturity
  131,950   497,275 
Proceeds from sale of:
        
Investment securities available-for-sale
  693,879   394,045 
Foreclosed real estate
  885   172 
Loan production:
        
Origination and purchase of loans, excluding loans held-for-sale, net
  (168,908)  (50,202)
Principal repayment of loans
  90,280   97,235 
Contribution to Statutory Trust II
     (1,083)
Additions to premises and equipment
  (1,733)  (4,643)
 
      
Net cash used in investing activities
  (500,460)  (409,769)
 
      
 
        
Cash flows from financing activities:
        
Net increase in:
        
Deposits
  46,864   24,856 
Securities sold under agreements to repurchase
  441,961   205,049 
Proceeds from:
        
Advances from FHLB
  1,286,702   620,400 
Exercise of stock options
  3,099   3,060 
Repayments of advances from FHLB
  (1,286,702)  (449,400)
Issuance of subordinated capital notes
     35,043 
Issuance of preferred stock, net
     33,057 
Common stock purchased
  (106)  (394)
Dividends paid
  (8,598)  (7,070)
 
      
Net cash provided by financing activities
  483,220   464,601 
 
      
 
        
Net increase in cash and cash equivalents
  17,924   (5,706)
Cash and cash equivalents at beginning of period
  17,031   17,097 
 
      
Cash and cash equivalents at end of period
 $34,955  $11,391 
 
      
 
        
Cash and cash equivalents include:
        
Cash and due from banks
 $9,843  $7,746 
Short term investments
  25,112   3,645 
 
      
 
 $34,955  $11,391 
 
      
 
        
Supplemental Cash Flow Disclosure and Schedule of Noncash Activities:
        
Interest paid
 $44,226  $36,079 
 
      
Income taxes paid
 $  $1,808 
 
      
Real estate loans securitized into mortgage-backed securities
 $52,147  $58,077 
 
      
Investment securities available-for-sale transferred to held-to-maturtity
 $565,191  $856,037 
 
      
Accrued dividend payable
 $3,467  $2,770 
 
      
Other comprehensive income (loss) for the period
 $8,339  $(36,061)
 
      
Securities sold but not yet delivered
 $688  $7,304 
 
      
Securities purchased but not yet received
 $87  $317 
 
      
Transfer from loans to foreclosed real estate
 $2,752  $708 
 
      
Stock dividend
 $64,923  $46,335 
 
      

See notes to unaudited consolidated financial statements.

- 4 -


Table of Contents

ORIENTAL FINANCIAL GROUP INC.

Notes to Unaudited Consolidated Financial Statements

NOTE 1 – BASIS OF PRESENTATION:

The accounting and reporting policies of Oriental Financial Group Inc. (the “Group” or “Oriental”) conform with accounting principles generally accepted in the United States of America (“GAAP”) and to financial services industry practices.

The unaudited Consolidated Financial Statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, these financial statements include all adjustments necessary, to present fairly the consolidated financial condition as of December 31, 2004 and June 30, 2004, and the results of operations for the quarters and six-month periods ended December 31, 2004 and 2003, and the cash flows for the six-month periods ended December 31, 2004 and 2003. All significant intercompany balances and transactions have been eliminated in the accompanying unaudited consolidated financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such SEC rules and regulations. Management believes that the disclosures made are adequate to make the information presented not misleading. Financial information as of June 30, 2004 has been derived from the Group’s audited Consolidated Financial Statements. The results of operations and cash flows for the six-month periods ended December 31, 2004 and 2003 are not necessarily indicative of the results to be expected for the full year. For further information, refer to the Consolidated Financial Statements and footnotes thereto for the year ended June 30, 2004, included in the Group’s Annual Report on Form 10-K.

Certain reclassifications have been made to prior periods financial statements to conform to the current period presentation.

Nature of Operations

Oriental is a financial holding company incorporated under the laws of the Commonwealth of Puerto Rico. The Group provides a wide range of financial services such as mortgage, commercial and consumer lending, financial planning, insurance sales, money management and investment brokerage services, as well as corporate and individual trust and retirement services through the following subsidiaries: Oriental Bank and Trust (the “Bank”), Oriental Financial Services Corp. (“Oriental Financial Services”), Oriental Insurance, Inc. (“Oriental Insurance”) and Caribbean Pension Consultants, Inc. (“CPC”).

The main offices for the Group and its subsidiaries are located in San Juan, Puerto Rico. The Group is subject to examination, regulation and periodic reporting under the Bank Holding Company Act of 1956, as amended, which is administered by the Board of Governors of the Federal Reserve System.

The Bank operates twenty-three branches located throughout Puerto Rico and is subject to the supervision, examination and regulation of the Office of the Commissioner of Financial Institutions of Puerto Rico and the Federal Deposit Insurance Corporation (“FDIC”), which insures its deposits through the Savings Association Insurance Fund (SAIF), up to $100,000 per depositor. The Bank has an international banking entity (“IBE”), which is a unit of the Bank, named O.B.T. International Bank, pursuant to the International Banking Center Regulatory Act of Puerto Rico, as amended (the “IBE Act”). In November 2003, the Group organized a new IBE, named Oriental International Bank Inc., as a wholly owned subsidiary of the Bank. The Group transferred as of January 1, 2004 substantially all of the assets and liabilities of O.B.T. International Bank to the new IBE subsidiary. The IBE offers the Bank certain Puerto Rico tax advantages and its services are limited under Puerto Rico law to persons and assets located outside of Puerto Rico.

Oriental Financial Services is subject to the supervision, examination and regulation of the National Association of Securities Dealers, Inc., the SEC, and the Office of the Commissioner of Financial Institutions of Puerto Rico. Oriental Insurance is subject to the supervision, examination and regulation of the Office of the Commissioner of Insurance of Puerto Rico.

- 5 -


Table of Contents

Significant Accounting Policies

The unaudited consolidated financial statements of the Group are prepared in accordance with GAAP and with general practices within the financial services industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Group believes that of its significant accounting policies, the following may involve a higher degree of judgment and complexity.

•  Allowance for Loan Losses
 
   The Group assesses the overall risks in its loan portfolio and establishes and maintains an allowance for probable losses thereon. The allowance for loan losses is maintained at a level sufficient to provide for estimated loan losses based on the evaluation of known and inherent risks in the Group’s loan portfolio. The Group’s management evaluates the adequacy of the allowance for loan losses on a quarterly basis. Based on current and expected economic conditions, the expected level of net loan losses and the methodology established to evaluate the adequacy of the allowance for loan losses, management considers that the allowance for loan losses is adequate to absorb probable losses on its loan portfolio. Any significant changes in these considerations would have an impact on the allowance for loan losses. See Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Allowance for Loan Losses and Non-Performing Assets” for a detailed description of the Group’s estimation process and methodology related to the allowance for loan losses.
 
•  Financial Instruments
 
   Certain financial instruments including derivatives, hedged items, trading securities and investment securities available-for-sale are recorded at fair value and unrealized gains and losses are recorded in other comprehensive income or other gains and losses as appropriate. Fair values are based on listed market prices, if available. If listed market prices are not available, fair value is determined based on other relevant factors including price quotations for similar instruments. The fair values of certain derivative contracts are derived from pricing models that consider current market and contractual prices for the underlying financial instruments as well as time value and yield curve or volatility factors underlying the positions.
 
•  Impairment of Investment Securities
 
   The Group evaluates its securities available-for-sale and held-to-maturity for impairment. An impairment charge in the consolidated statements of income is recognized when the decline in the fair value of investments below their cost basis is judged to be other-than-temporary. The Group considers various factors in determining whether it should recognize an impairment charge, including, but not limited to the length of time and extent to which the fair value has been less than its cost basis, and the Group’s ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery in market value. For debt securities, the Group also considers, among other factors, the investees repayment ability on its bond obligations and its cash and capital generation ability.
 
•  Income Taxes
 
   In preparing the consolidated financial statements, the Group is required to estimate income taxes. This involves an estimation of current income tax expense together with an assessment of temporary differences resulting from differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The determination of current income tax expense involves estimates and assumptions that require the Group to assume certain positions based on its interpretation of current tax regulations. Changes in assumptions affecting estimates may be required in the future and estimated tax liabilities may need to be increased or decrease accordingly. The accrual for tax contingencies is adjusted in light of changing facts and circumstances, such as the progress of tax audits, case law and emerging legislation. The Group’s effective tax rate includes the impact of tax contingency accruals and changes to such accruals, including related interest and penalties, as considered appropriate by management. When particular matters arise, a number of years may elapse before such matters are audited and finally resolved. Favorable resolution of such matters could be recognized as a reduction to the Group’s effective rate in the year of resolution. Unfavorable settlement of any particular issue could increase the effective rate and may require the use of cash in the year of resolution.
 
   The determination of deferred tax expense or benefit is based on changes in the carrying amounts of assets and liabilities that generate temporary differences. The carrying value of the Group’s net deferred tax assets assumes that the Group will be able to generate sufficient future taxable income based on estimates and assumptions. If these estimates and related assumptions change in the future, the Group may be required to record valuation allowances against its deferred tax assets resulting in additional income tax expense in the consolidated statements of income.

- 6 -


Table of Contents

   Management evaluates the realizability of the deferred tax assets on a quarterly basis and assesses the need for a valuation allowance. A valuation allowance is established when management believes that it is more likely than not that some portion of its deferred tax assets will not be realized. Changes in valuation allowance from period to period are included in the Group’s tax provision in the period of change. During the period ended December 31, 2004 and 2003, the Group had no recorded valuation allowances related to its net deferred tax assets.
 
   In addition to valuation allowances, the Group establishes accruals for certain tax contingencies when, despite the belief that Group’s tax return positions are fully supported, the Group believes that certain positions are likely to be challenged and that the Group’s positions may not be fully sustained. The tax contingency accruals are adjusted in light of changing facts and circumstances, such as the progress of tax audits, case law and emerging legislation. The Group’s tax contingency accruals are reflected as a component of accrued liabilities.

Stock Option Plans

At December 31, 2004, the Group had three stock-based employee compensation plans: the 1996, 1998, and 2000 Incentive Stock Option Plans. These plans offer key officers, directors and employees an opportunity to purchase shares of the Group’s common stock. The Compensation Committee of the Board of Directors has sole authority and absolute discretion as to the number of stock options to be granted to any officer, director or employee, their vesting rights, and the options’ exercise prices. The plans provide for a proportionate adjustment in the exercise price and the number of shares that can be purchased in case of merger, consolidation, combination, exchange of shares, other reorganization, recapitalization, reclassification, stock dividend, stock split or reverse stock split in which the number of shares of common stock of the Group as a whole are increased, decreased, changed into or exchanged for a different number or kind of shares or securities. Stock options vest upon completion of specified years of service.

The Group follows the intrinsic value-based method of accounting for measuring compensation expense, if any. Compensation expense is generally recognized for any excess of the quoted market price of the Group’s stock at measurement date over the amount an employee must pay to acquire the stock. No stock-based employee compensation cost is reflected in net income, as all options granted during the quarters and six-month periods ended December 31, 2004 and 2003 under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the Group had applied the fair value recognition provisions:

                 
  Quarter Ended  Six-month period ended 
  December 31,  December 31, 
  2004  2003  2004  2003 
(In thousands, except for per share data)                
Net income, as reported
 $18,515  $15,688  $35,922  $29,247 
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards
  518   437   981   866 
 
            
Pro forma net income
  17,997   15,251   34,941   28,381 
Less: Dividends on preferred stock
  (1,200)  (1,200)  (2,401)  (1,797)
 
            
Pro forma net income available to common shareholders
 $16,797  $14,051  $32,540  $26,584 
 
            
 
                
Earning per share:
                
Basic — as reported
 $0.71  $0.67  $1.38  $1.27 
 
            
Basic — pro forma
 $0.68  $0.65  $1.33  $1.23 
 
            
 
                
Diluted — as reported
 $0.68  $0.63  $1.32  $1.20 
 
            
Diluted — pro forma
 $0.66  $0.61  $1.28  $1.16 
 
            
 
                
Average common shares outstanding
  24,552   21,685   24,407   21,540 
Average potential common share-options
  883   1,259   954   1,337 
 
            
 
  25,435   22,944   25,361   22,877 
 
            

The fair value of each option granted during the six-month periods ended December 31, 2004 and 2003 was $7.32 and $6.26 per option, respectively, as adjusted for the stock dividend effected on December 30, 2004. The fair value of each option granted during the six-month periods ended December 31, 2004 and 2003 was estimated at the date of the grant using the Black-Scholes option pricing model. The Black-Scholes option-pricing model was developed for use in estimating the fair value

- 7 -


Table of Contents

of traded options that have no restrictions and are fully transferable and negotiable in a free trading market. Black-Scholes does not consider the employment, transfer or vesting restrictions that are inherent in the Group’s employee options. Use of an option valuation model, as required by GAAP, includes highly subjective assumptions based on long-term predictions, including the expected stock price volatility and average life of each option grant. Because the Group’s employee options have characteristics significantly different from those of freely traded options, and because changes in the subjective input assumptions can materially affect the Group’s estimate of the fair value of those options, in the Group’s opinion, the existing valuation models, including Black-Scholes, are not reliable single measures and the use of other option pricing models may result in different fair values of the Group’s employee options.

The following assumptions were used in estimating the fair value of the options granted:

 (1)  The expected option term is 7 years.
 
 (2)  The expected weighted average volatility was 29% for options granted in the six-months ended December 31, 2004 (2003 – 33%).
 
 (3)  The expected weighted average dividend yield was 2.30% for options granted in the six-months ended December 31, 2004 (2003 – 2.36%), after giving retroactive effect to the 10% stock dividend effected on December 30, 2004.
 
 (4)  The weighted average risk-free interest rate was 3.97% for options granted in the six-months ended December 31, 2004 (2003 – 3.93%).

The diluted per share calculations for the three months and six months ended December 31, 2004 and 2003 have been adjusted from previously reported results to take into account additional incentive stock options required by an anti-dilutive provision in compensation agreements with certain executives. This provision requires the Group to adjust stock options granted to avoid any form of dilution, including dilution resulting from stock dividends, cash dividends, and additional offerings of common stock by the Group. Although all stock options granted to these executives pursuant to the Group’s incentive stock option plans have been adjusted to account for stock dividends, no additional adjustments were made to reflect the Group’s issuances of common stock in 1994 and 2004, and the quarterly cash dividends declared on its common stock. The Compensation Committee of the Group’s Board of Directors has not made a final determination on this matter.

The Group has increased the number of options used in the calculation of fully diluted shares by 188,000 for the three month and six month periods ended December 31, 2004 and 2003, which represents the Group’s estimate of the additional options affecting these periods. The effect is to reduce per diluted share results by approximately one cent per share for each quarter beginning with the three month period ended December 31, 2003.

NOTE 2 – INVESTMENT SECURITIES:

Short Term Investments

At December 31, 2004 and June 30, 2004, the Group’s short term investments were comprised of:

         
  (In thousands) 
  December 31,  June 30, 
  2004  2004 
Repurchase agreements
 $10,915  $ 
Time deposits with other banks
  10,000    
Money market accounts and other short-term investments
  4,197   7,747 
 
      
Total Short Term Investments
 $25,112  $7,747 
 
      

Trading Securities

A summary of trading securities owned by the Group at December 31, 2004 and June 30, 2004 is as follows:

         
  (In thousands) 
  December 31,  June 30, 
  2004  2004 
P.R. Government and agency obligations
 $1,083  $538 
Mortgage-backed securities
  32   36 
    
Total trading securities
 $1,115  $574 
    

As of December 31, 2004, the Group’s trading portfolio weighted average yield was 5.26% (June 30, 2004 – 5.81%).

- 8 -


Table of Contents

Investment securities

The amortized cost, gross unrealized gains and losses, fair value, and weighted average yield of the investment securities as of December 31, 2004 and June 30, 2004, were as follows:

                     
  December 31, 2004 (In thousands)
      Gross  Gross      Weighted 
  Amortized  Unrealized  Unrealized  Fair  Average 
  Cost  Gains  Losses  Value  Yield 
   
Available-for-sale
                    
US Treasury securities
 $100,166  $  $1,143  $99,023   3.34%
Puerto Rico Government and agency obligations
  49,244   1,791   184   50,851   5.68%
Other debt securities
  63      37   26   0.00%
   
Total investment securities
  149,473   1,791   1,364   149,900   4.11%
   
 
                    
FNMA and FHLMC certificates
  765,692   4,240   672   769,260   4.45%
GNMA’s
  98,803   346   673   98,476   3.51%
Collateralized mortgage obligations
  220,113   953   1,549   219,517   4.39%
   
Total mortgage-backed securities
  1,084,608   5,539   2,894   1,087,253   4.35%
   
 
                    
Total securities available-for-sale
 $1,234,081  $7,330  $4,258  $1,237,153   4.32%
   
 
                    
Held-to-maturity
                    
US Treasury securities
 $719,996  $75  $3,569  $716,502   3.35%
Puerto Rico Government and agency obligations
  62,096   36   2,513   59,619   5.33%
   
Total investment securities
  782,092   111   6,082   776,121   3.51%
   
 
                    
FNMA and FHLMC certificates
  911,993   14,273   1,354   924,912   5.14%
GNMA’s
  288,469   5,169   374   293,264   5.24%
Collateralized mortgage obligations
  25,935      176   25,759   5.29%
   
Total mortgage-backed securities
  1,226,397   19,442   1,904   1,243,935   5.17%
   
 
                    
Total securities held-to-maturity
 $2,008,489  $19,553  $7,986  $2,020,056   4.52%
   
 
                    
Total
 $3,242,570  $26,883  $12,244  $3,257,209   4.44%
   

                     
  June 30, 2004 (In thousands)
      Gross  Gross      Weighted 
  Amortized  Unrealized  Unrealized  Fair  Average 
  Cost  Gains  Losses  Value  Yield 
   
Available-for-sale
                    
US Treasury securities
 $208,485  $406  $1,914  $206,977   3.43%
Puerto Rico Government and agency obligations
  51,990   1,418   197   53,211   5.79%
Other debt securities
  19,350   1,286      20,636   6.83%
   
Total investment securities
  279,825   3,110   2,111   280,824   5.35%
   
 
                    
FNMA and FHLMC certificates
  936,710   3,330   6,736   933,304   4.39%
GNMA’s
  88,409   247   2,059   86,597   3.82%
Collateralized mortgage obligations
  228,201   976   2,495   226,682   5.09%
   
Total mortgage-backed securities
  1,253,320   4,553   11,290   1,246,583   4.43%
   
 
                    
Total securities available-for-sale
 $1,533,145  $7,663  $13,401  $1,527,407   4.39%
   
 
                    
Held-to-maturity
                    
Puerto Rico Government and agency obligations
 $62,097  $  $1,437  $60,660   5.33%
   
Total investment securities
  62,097      1,437   60,660   5.33%
   
 
                    
FNMA and FHLMC certificates
  897,119   725   5,406   892,438   5.07%
GNMA’s
  323,646   483   1,693   322,436   5.10%
   
Total mortgage-backed securities
  1,220,765   1,208   7,099   1,214,874   5.08%
   
 
                    
Total securities held-to-maturity
 $1,282,862  $1,208  $8,536  $1,275,534   5.09%
   
 
                    
Total
 $2,816,007  $8,871  $21,937  $2,802,941   4.74%
   

- 9 -


Table of Contents

The amortized cost and fair value of the Group’s investment securities available-for-sale and held-to-maturity at December 31, 2004, by contractual maturity, are shown in the next table. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

                 
  (In thousands) 
  Available-for-sale  Held-to-maturity 
  Amortized      Amortized    
  Cost  Fair Value  Cost  Fair Value 
     
Investment securities
                
Due within one year
 $1,500  $1,500  $  $ 
Due after 1 to 5 years
  108,674   107,813   570,312   566,828 
Due after 5 to 10 years
  4,986   5,307   149,685   149,675 
Due after 10 years
  34,313   35,280   62,095   59,618 
     
 
  149,473   149,900   782,092   776,121 
     
Mortgage-backed securities
                
Due after 1 to 5 years
  325   346       
Due after 5 to 10 years
  14,664   14,654       
Due after 10 years
  1,069,619   1,072,253   1,226,397   1,243,935 
     
 
  1,084,608   1,087,253   1,226,397   1,243,935 
     
 
 $1,234,081  $1,237,153  $2,008,489  $2,020,056 
     

Proceeds from the sale of investment securities available-for-sale during the six-month period ended December 31, 2004 totaled $645,986,000 (2003 - $394,045,000). Gross realized gains and losses on those sales during the six-month period ended December 31, 2004 were $7,641,000 and $1,999,000 respectively, (2003 – $7,261,000 and $1,050,000, respectively). During the six-month periods ended December 31, 2004 and the fiscal year ended June 30, 2004, the Group’s management reclassified, at fair value, $565,191,000 and $1,114,424,000, respectively, of its available-for-sale investment portfolio to the held-to-maturity investment category as management intends to hold these securities to maturity. Unrealized losses on those securities transferred to the held-to-maturity category amounted to $22.3 million at December 31, 2004, and are included as part of the accumulated other comprehensive loss in the unaudited consolidated statement of financial condition. These unrealized losses are amortized over the remaining life of the securities as a yield adjustment.

The following table shows the Group’s gross unrealized losses and fair value of investment securities available-for-sale and held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2004.

- 10 -


Table of Contents

Available-for-sale


(In thousands)
             
  Less than 12 months 
  Amortized  Unrealized  Market 
  Cost  Loss  Value 
US Treasury securities
 $100,166  $(1,143) $99,023 
Puerto Rico Government and agency obligations
  3,221   (143)  3,078 
Other debt securities
  63   (37)  26 
Mortgage-backed-securities
  366,549   (2,894)  363,655 
 
 
  469,999   (4,217)  465,782 
 
             
  12 months or more 
  Amortized  Unrealized  Market 
  Cost  Loss  Value 
Puerto Rico Government and agency obligations
  1,253   (41)  1,212 
 
 
  1,253   (41)  1,212 
 
             
  Total 
  Amortized  Unrealized  Market 
  Cost  Loss  Value 
US Treasury securities
  100,166   (1,143)  99,023 
Puerto Rico Government and agency obligations
  4,474   (184)  4,290 
Other debt securities
  63   (37)  26 
Mortgage-backed-securities
  366,549   (2,894)  363,655 
 
 
 $471,252  $(4,258) $466,994 
 

Held-to-maturity


(In thousands)
             
  Less than 12 months 
  Amortized  Unrealized  Market 
  Cost  Loss  Value 
US Treasury securities
 $670,226  $(3,569) $666,657 
Puerto Rico Government and agency obligations
  41,000   (2,447)  38,553 
Mortgage-backed securities
  228,347   (1,877)  226,470 
 
 
  939,573   (7,893)  931,680 
 
             
  12 months or more 
  Amortized  Unrealized  Market 
  Cost  Loss  Value 
Puerto Rico Government and agency obligations
  11,132   (66)  11,066 
Mortgage-backed securities
  3,360   (27)  3,333 
 
 
  14,492   (93)  14,399 
 
             
  Total 
  Amortized  Unrealized  Market 
  Cost  Loss  Value 
US Treasury securities
  670,226   (3,569)  666,657 
Puerto Rico Government and agency obligations
  52,132   (2,513)  49,619 
Mortgage-backed securities
  231,707   (1,904)  229,803 
 
 
 $954,065  $(7,986) $946,079 
 

- 11 -


Table of Contents

Securities in an unrealized loss position at December 31, 2004 are mainly composed of securities issued or backed by U.S. government agencies. The vast majority of them are rated the equivalent of AAA by nationally recognized statistical rating organizations. The investment portfolio is structured primarily with highly liquid securities which posses a large and efficient secondary market. Valuations are performed on a monthly basis using a third party provider and dealer quotes. Management believes that the unrealized losses in the investment portfolio at December 31, 2004 are mainly related to market interest rate fluctuations and not to deterioration in the creditworthiness of the issuer. The Group is a well capitalized financial institution which has the ability to hold the investment securities with unrealized losses until maturity or until the unrealized losses are recovered, and expects to continue its pattern of holding the securities until the forecasted recovery of fair value.

NOTE 3 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES:

Loans Receivable

The Group’s credit activities are mainly with customers located in Puerto Rico. The Group’s loan transactions are encompassed within three main categories: mortgage, commercial and consumer. The composition of the Group’s loan portfolio at December 31, 2004 and June 30, 2004 was as follows:

         
    
  (In thousands) 
  December 31, 2004  June 30, 2004 
Residential mortgage loans
 $590,650  $586,498 
Home equity loans and secured personal loans
  57,925   70,183 
Commercial loans, mainly secured by real estate
  109,080   81,846 
Consumer loans
  24,347   18,510 
 
      
Loans receivable, gross
  782,002   757,037 
Less: deferred loan fees, net
  (8,295)  (11,842)
 
      
Loans receivable
  773,707   745,195 
Allowance for loan losses
  (7,565)  (7,553)
   
Loans receivable, net
  766,142   737,642 
Mortgage loans held-for-sale
  5,567   5,814 
   
Total loans, net
 $771,709  $743,456 
   

On August 31 and September 30, 2004, the Group entered into two agreements to purchase a total $68.1 million of residential mortgage loans from a mortgage banker in Puerto Rico, which yield a variable rate to the Group.

Allowance for Loan Losses

The Group maintains an allowance for loan losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. The Group’s allowance for loan losses policy provides for a detailed quarterly analysis of probable losses. The analysis includes a review of historical loan loss experience, value of underlying collateral, current economic conditions, financial condition of borrowers and other pertinent factors.

While management uses available information in estimating probable loan losses, future additions to the allowance may be necessary based on factors beyond the Group’s control. Refer to Table 4 of the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for the changes in the allowance for loan losses for the six-month periods ended December 31, 2004 and 2003.

The Group evaluates all loans, some individually and other as homogeneous groups, for purposes of determining impairment. At December 31, 2004 and June 30, 2004, the total investment in impaired loans was $1.476 million and $715,000 respectively. The impaired loans were measured based on the fair value of collateral. The Group determined that no specific impairment allowance was required for such loans. The average investment in impaired loans for the three-month period ended December 31, 2004 amounted to $1.5 million.

NOTE 4 - PLEDGED ASSETS

At December 31, 2004, residential mortgage loans amounting to $427,751,000 were pledged to secure advances and borrowings from the FHLB. Investment securities with carrying values totaling $1,690,621,000, $138,149,000, $16,377,000 and $23,480,000 at December 31, 2004, were pledged to secure investment securities sold under agreements to repurchase, public fund deposits, term notes and interest rate swap agreements, respectively.

- 12 -


Table of Contents

Also, investment securities with carrying values totaling $201,000 and $1,974,000 at December 31, 2004, were pledged to the Federal Reserve Bank of New York and to the Puerto Rico Treasury Department (for the Oriental Bank and Trust’s IBE unit and Oriental International Bank), respectively. As of December 31, 2004, investment securities available-for-sale and held-to-maturity not pledged amounted to $722,262,000 and $652,578,000 respectively. As of December 31, 2004, mortgage loans not pledged amounted to $214,264,000.

NOTE 5 – OTHER ASSETS

Other assets at December 31, 2004 and June 30, 2004 include the following:

         
  (In thousands) 
  December 31, 2004  June 30, 2004 
Investment in equity options
 $20,328  $16,536 
Deferred charges
  4,145   4,786 
Prepaid expenses
  3,258   2,507 
Investment in Statutory Trusts
  2,170   2,170 
Goodwill
  2,021   2,021 
Accounts receivable and other assets, net
  6,225   4,969 
 
      
 
 $38,147  $32,989 
 
      

NOTE 6 – SUBORDINATED CAPITAL NOTES

Subordinated capital notes amounted to $72,166,000 at December 31, 2004 and June 30, 2004.

In October 2001 and August 2003, the Statutory Trust I and the Statutory Trust II, respectively, subsidiaries of the Group, were formed for the purpose of issuing trust redeemable preferred securities. In December 2001 and September 2003, $35 million of trust redeemable preferred securities were issued by the Statutory Trust I and by the Statutory Trust II, respectively, as part of pooled underwriting transactions. Pooled underwriting involves participating with other bank holding companies in issuing the securities through a special purpose pooling vehicle created by the underwriters.

The proceeds from these issuances were used by the Statutory Trust I and the Statutory Trust II to purchase a like amount of floating rate junior subordinated deferrable interest debentures (“subordinated capital notes”) issued by the Group. The first of these subordinated capital notes has a par value of $36.1 million, bears interest based on 3 month LIBOR plus 360 basis points (6.16% at December 31, 2004 and 5.20% at June 30, 2004) provided, however, that prior to December 18, 2006, this interest rate shall not exceed 12.5%, payable quarterly, and matures on December 23, 2031. In August 2004, the Group entered into a $35 million notional amount interest rate swap to fix the cost of the subordinate capital notes of the Statutory Trust I. This contract matures on December 18, 2006. The second of these subordinated capital notes has a par value of $36.1 million, bears interest based on 3 month LIBOR plus 295 basis points (5.51% at December 31, 2004 and 4.55% at June 30, 2004), payable quarterly, and matures on September 17, 2033. Both subordinated capital notes may be called at par after five years. The trust redeemable preferred securities have the same maturity and call provisions as the subordinated capital notes.

The subordinated deferrable interest debentures issued by the Group are accounted for as a liability denominated as subordinated capital notes on the consolidated statements of financial condition. Interest on these subordinated capital notes and the amortization of related issuance costs are accounted for as interest expense on an accrual basis.

The trust redeemable preferred securities are treated as Tier-1 capital for regulatory purposes. On May 6, 2004, the Federal Reserve Board issued proposed rules that would continue to allow trust preferred securities to be included in Tier I regulatory capital, subject to stricter quantitative and qualitative limits. Currently, trust preferred securities and qualifying perpetual preferred stock are limited in the aggregate to no more than 25% of a bank holding company’s core capital elements. As proposed, the Federal Reserve’s rule would retain trust preferred securities as an element of Tier I regulatory capital, but with stricter quantitative limitations following a three-year period. Under the proposed rule, as of March 31, 2007, the aggregate amount of trust preferred securities and cumulative perpetual preferred stock, as well as certain additional elements of Tier I capital which are identified in the proposed rule, may not exceed 25% of a bank holding company’s Tier I capital, net of goodwill. As of the date of this Form 10-Q, the 25% limitation is limited to the aggregate amount of only trust preferred securities and cumulative perpetual preferred stock, and is calculated on a basis that includes goodwill. The Federal Reserve also indicated with respect to its proposal that it expected “internationally active banking organizations” to limit the amount of restricted core capital elements included in Tier I capital to 15% of the sum of all core capital elements, net of goodwill. The proposed rules do not clarify what constitutes an “internationally active banking organization”.

- 13 -


Table of Contents

NOTE 7 – OTHER BORROWINGS

At December 31, 2004, securities underlying agreements to repurchase were delivered to, and are being held by, the counterparties with whom the repurchase agreements were transacted. The counterparties have agreed to resell to the Group the same or similar securities at the maturity of the agreements.

Securities sold under agreements to repurchase (“reverse repurchase agreements”) at December 31, 2004 mature as follows: within 30 days – $1,433,628,000; and between 31 to 90 days – $904,198,000.

At December 31, 2004, the contractual maturities of advances from the FHLB and term notes by fiscal year are as follows:

         
  (In thousands) 
Year Ending Advances from    
June 30, FHLB  Term Notes 
2006
 $75,000  $ 
2007
  175,000   15,000 
2010
  50,000    
 
      
 
 $300,000  $15,000 
 
      

NOTE 8 – DERIVATIVES ACTIVITIES

The Group utilizes various derivative instruments for hedging purposes. These transactions involve both credit and market risk. The notional amounts are amounts on which calculations and payments are based. Notional amounts do not represent direct credit exposures. Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any. The actual risk of loss is the cost of replacing, at market, these contracts in the event of default by the counterparties. The Group controls the credit risk of its derivative financial instrument agreements through credit approvals, limits, monitoring procedures and collateral, when considered necessary.

The Group generally uses interest rate swaps and interest rate options in managing its interest rate risk exposure. The swaps were entered into to fix the cost of short-term borrowings for longer periods and provide protection against increases in short-term interest rates. Under these swaps, the Group pays a fixed monthly or quarterly cost and receives a floating thirty or ninety-day payment based on LIBOR. Floating rate payments received from the swap counterparties correspond to the floating rate payments made on the short-term borrowings thus resulting in a net fixed rate cost to the Group.

Derivatives instruments are generally negotiated over-the-counter (“OTC”) contracts. Negotiated OTC derivatives are generally entered into between two counterparties that negotiate specific agreement terms, including the underlying instrument, amount, exercise price and maturity. As required by the SFAS No. 133, as amended by SFAS No. 138, Accounting for Derivative Instruments and Hedging Activities, derivative instruments are recognized as assets and liabilities at fair value. If certain conditions are met, the derivative may qualify for hedge accounting treatment and be designated as one of the following types of hedges: (a) hedge of the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment (“fair value hedge”); (b) a hedge of the exposure to variability of cash flows of a recognized asset, liability or forecasted transaction (“cash flow hedge”) or (c) a hedge of foreign currency exposure (“foreign currency hedge”).

In the case of a qualifying fair value hedge, changes in the value of the derivative instruments that have been highly effective are recognized in current period earnings along with the change in value of the designated hedged item. In the case of a qualifying cash flow hedge, changes in the value of the derivative instruments that have been highly effective are recognized in other comprehensive income, until such time as those earnings are affected by the variability of the cash flows of the underlying hedged item. In either a fair value hedge or a cash flow hedge, net earnings may be impacted to the extent the changes in the value of the derivative instruments do not perfectly offset changes in the value of the hedged items. If the derivative is not designated as a hedging instrument, the changes in fair value of the derivative are recorded in earnings.

Certain contracts contain embedded derivatives. When the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, it should be bifurcated, carried at fair value, and designated as a trading or non-hedging derivative instrument.

On August 31 and September 30, 2004, the Group entered into two agreements to purchase a total $68.1 million of fixed rate mortgage loans from another financial institution in Puerto Rico. As part of the agreements, the seller guarantees the scheduled timely payments of principal as well as interest payable on the aggregate outstanding principal balance of the mortgage loans based on a variable interest rate equal to 150 basis points plus 90 days LIBOR. A swap has been accounted for in the Group’s unaudited consolidated financial statements to give effect to the conversion of fixed rate loans into variable rates. The notional amount and the fixed interest rates of this swap will always be identical to the outstanding aggregate purchase mortgage loans amounts and interest rates.

- 14 -


Table of Contents

In December 2004, the Group bought five hundred US 10 years Notes March 2005 and five hundred US 10 years Notes June 2005 put options contracts. The objective of these purchases was to protect the fair value of $100 million U.S. Treasury Notes which are currently classified as available-for-sale securities. This strategy is part of the Group’s hedge program for managing the available for sale portfolio in a rising interest rate environment.

The Group offers its customers certificates of deposit with an option tied to the performance of the Standard & Poor’s 500 stock market index. At the end of five years, the depositor receives a specified percentage of the average increase of the month-end value of the index. If the index decreases, the depositor receives the principal invested without any interest. The Group uses swap and option agreements with major money center banks and major broker-dealer companies to manage its exposure to changes in this index. Under the terms of the option agreements, the Group receives the average increase in the month-end value of the index in exchange for a fixed premium. Under the term of the swap agreements, the Group receives the average increase in the month-end value of the index in exchange for a quarterly fixed interest cost.

The changes in fair value of the swap agreements used to hedge securities sold under agreement to repurchase, the subordinate capital notes of the Statutory Trust I and the mortgage loans purchased, the put options purchased to hedge the fair value of the $100 million U.S. Treasury Notes, the interest rate swap agreements and the options embedded in the certificates of deposit are recorded in earnings in accordance with SFAS No. 133, as amended.

The Group’s swaps (excluding those used to manage exposure to the stock market outstanding and those described above used to hedge the mortgage loans purchased) and their terms at December 31, 2004 and June 30, 2004 are set forth in the table below:

         
  (Dollars in thousands) 
  December 31,  June 30, 
  2004  2004 
Swaps:
        
Pay fixed swaps notional amount
 $885,000  $900,000 
Weighted average pay rate – fixed
  3.44%  3.47%
Weighted average receive rate – floating
  2.34%  1.25%
Maturity in months
  11 to 70   3 to 76 
Floating rate as a percent of LIBOR
  100%  100%

Information pertaining to the notional amounts of the Group’s derivative financial instruments as of December 31, 2004 and June 30, 2004 is as follows:

         
  Notional Amount 
  (In thousands) 
  December 31,  June 30, 
Type of Contract: 2004  2004 
Cash Flows Hedging Activities:
        
Interest rate swaps used to hedge:
        
Securities sold under agreement to repurchase
 $850,000  $900,000 
Subordinated Capital Notes
  35,000    
Purchased mortgage loans
  64,449    
 
      
 
 $949,449  $900,000 
 
      
 
        
Derivatives Not Designated as Hedge:
        
Purchased options used to manage exposure to the stock market on stock indexed deposits
 $224,235  $227,260 
Embedded options on stock indexed deposits
  214,964   218,884 
Put options used to manage exposure to change in fair value of Treasury Notes
  891    
 
      
 
 $440,090  $446,144 
 
      

- 15 -


Table of Contents

During the six-month periods ended December 31, 2004 and 2003, losses of $322,000 and $660,000, respectively, were charged to earnings and reflected as “Derivatives Activities” in the unaudited consolidated statements of income. During the six-month periods ended December 31, 2004 and 2003, unrealized losses totaling $13.5 million and unrealized gains totaling $5.4 million, respectively, on derivatives designated as cash flow hedges were included in other comprehensive income (loss). Ineffectiveness of $426,000 and $557,000 were charged to earnings during the six-month periods ended December 31, 2004 and 2003, respectively.

At December 31, 2004 and June 30, 2004, the fair value of derivatives was recognized as either assets or liabilities in the consolidated statements of financial condition as follows: the fair value of the interest rate swaps used to manage the exposure to the stock market on stock indexed deposits, to fix the cost of short-term borrowings and hedge the mortgage loan purchased represented a liability of $19.5 million and $13.8 million, respectively, presented in accrued expenses and other liabilities; the US 10 year notes put options represent an other asset of $891,000 as of December 31, 2004; the purchased options used to manage the exposure to the stock market on stock indexed deposits represented an other asset of $20.3 million and $16.5 million, respectively; and the options sold to customers embedded in the certificates of deposit represented a liability of $13.9 million and $16.2 million, respectively, recorded in deposits.

NOTE 9 – STOCKHOLDERS’ EQUITY TRANSACTIONS:

Common Stock

In February 2004, the Group filed a registration statement with the SEC for an offering of 2,565,000 shares of common stock. The offering consisted of 1,700,000 shares offered by the Group, and an aggregate of 865,000 shares offered by three stockholders of the Group. The offering also included an additional 384,750 shares subject to over-allotment options granted by the Group and the selling stockholders to the underwriters. The registration statement was declared effective by the SEC on March 3, 2004.

On March 20, 2004, the underwriters exercised their options to purchase from the Group and the selling stockholders an aggregate of 384,750 shares of the Group’s common stock to cover over-allotments (255,000 of these shares were purchased from the Group and 129,750 from the three selling stockholders of the Group). Following such exercise, the total offering was for 2,949,750 shares at a public offering price of $28.00 per share, consisting of 1,955,000 shares offered by the Group and an aggregate of 994,750 shares by the three selling stockholders of the Group. Proceeds to the Group from the issuance of common stock were approximately $51,560,000, net of $3,180,000 of issuance costs.

Stock Dividend

On November 30, 2004, the Group declared a ten percent (10%) stock dividend on common stock held by shareholders of record as of December 31, 2004. As a result, a total of 2,260,396 shares of common stock were distributed on January 17, 2005 (1,993,711 shares of common stock were issued and 266,685 were distributed from the Group’s treasury stock account.) For purposes of the computation of income per common share, cash dividend and stock price, the stock dividend was retroactively recognized for all periods presented in the accompanying unaudited consolidated financial statements.

Treasury Stock

On March 26, 2003, the Group’s Board of Directors announced the authorization of a new program for the repurchase of up to $9.0 million of its outstanding shares of common stock. This program superseded the ongoing repurchase program established earlier. The authority granted by the Board of Directors does not require the Group to repurchase any shares. The Group makes such repurchases from time to time, in the open market at such times and prices as market conditions shall warrant, and in compliance with the terms of applicable federal and Puerto Rico laws and regulations. The Group repurchased 15,800 shares of its common stock, for $394,000, during the six-month period ended December 31, 2003. No repurchases were made during the six-month period ended December 31, 2004 under this program.

NOTE 10 – SEGMENT REPORTING:

The Group segregates its businesses into the following major reportable segments: Banking, Treasury and Financial Services. Management established the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as the Group’s organization, nature of products, distribution channels and economic characteristics of the products were also considered in the determination of the reportable segments. The Group measures the performance of these reportable segments based on pre-established goals of different financial parameters such as net income, net interest income, loan production and fees generated.

Banking includes the Bank’s branches and mortgage banking, with traditional banking products such as deposits and mortgage, commercial and consumer loans. Mortgage banking activities are carried out by the Bank’s mortgage banking

- 16 -


Table of Contents

division, whose principal activity is to originate mortgage loans for the Group’s own portfolio. From time to time, if conditions so warrant, the Group may sell loans to other financial institutions or securitize conforming loans into GNMA, FNMA and FHLMC certificates using another institution as issuer. The other institution services mortgages included in the resulting GNMA, FNMA, and FHLMC pools. The Group also sells the rights to service mortgage loans for others.

The Treasury segment encompasses all of the Group’s assets and liability management activities such as: purchases and sales of investment securities, interest rate risk management and funding derivatives and borrowings.

Financial services is comprised of the Bank’s trust division (Oriental Trust), the brokerage subsidiary (Oriental Financial Services Corp.), the insurance agency subsidiary (Oriental Insurance, Inc.), and the pension plan administration subsidiary (Caribbean Pension Consultants, Inc.). The core operations of this segment are financial planning, money management and investment brokerage services, insurance sales, corporate and individual trust and retirement services, as well as pension plan administration services.

Intersegment sales and transfers, if any, are accounted for as if the sales or transfers were to third parties, that is, at current market prices. The accounting policies of the segments are the same as those described in the “Summary of Significant Accounting Policies” included in the Group’s Annual Report on Form 10-K. Following are the results of operations and the selected financial information by operating segment for the quarters and six-month periods ended December 31, 2004 and 2003:


Unaudited — quarters ended December 31, (Dollars in thousands)

                         
          Financial  Total      Consolidated 
  Banking  Treasury  Services  Segments  Eliminations  Total 
       
December 31, 2004
                        
Interest income
 $13,319  $34,585  $13  $47,917     $47,917 
Interest expense
  (3,810)  (21,045)     (24,855)     (24,855)
      
Net interest income
  9,509   13,540   13   23,062      23,062 
Non-interest income
  5,377   2,601   3,965   11,943      11,943 
Non-interest expenses
  (11,772)  (906)  (2,830)  (15,508)     (15,508)
Intersegment revenue
  905         905   (905)   
Intersegment expense
     (234)  (671)  (905)  905    
Provision for loan losses
  (1,105)        (1,105)     (1,105)
      
Income before income taxes
 $2,914  $15,001  $477  $18,392  $  $18,392 
      
 
December 31, 2003
                        
Interest income
 $18,343  $23,717  $25  $42,085  $  $42,085 
Interest expense
  (5,052)  (14,087)     (19,139)     (19,139)
      
Net interest income
  13,291   9,630   25   22,946      22,946 
Non-interest income
  1,130   3,913   4,314   9,357       9,357 
Non-interest expenses
  (11,154)  (741)  (2,708)  (14,603)      (14,603)
Intersegment revenue
  1,103         1,103   (1,103)   
Intersegment expense
     (100)  (1,003)  (1,103)  1,103    
Provision for loan losses
  (1,014)        (1,014)     (1,014)
      
Income before income taxes
 $3,356  $12,702  $628  $16,686  $  $16,686 
      

- 17 -


Table of Contents


Unaudited — six-month periods ended December 31, (Dollars in thousands)

                         
          Financial  Total      Consolidated 
  Banking  Treasury  Services  Segments  Eliminations  Total 
       
December 31, 2004
                        
Interest income
 $26,932  $65,911  $21  $92,864     $92,864 
Interest expense
  (8,342)  (37,807)     (46,149)     (46,149)
       
Net interest income
  18,590   28,104   21   46,715      46,715 
Non-interest income
  9,378   5,274   7,695   22,347      22,347 
Non-interest expenses
  (23,711)  (1,384)  (5,595)  (30,690)     (30,690)
Intersegment revenue
  1,917         1,917   (1,917)   
Intersegment expense
     (517)  (1,400)  (1,917)  1,917    
Provision for loan losses
  (1,805)        (1,805)      (1,805)
       
Income before income taxes
 $4,369  $31,477  $721  $36,567  $  $36,567 
       
 
                        
Total assets as of December 31, 2004
 $802,594  $3,555,585  $11,536  $4,369,715  $(201,545) $4,168,170 
       
 
                        
December 31, 2003
                        
Interest income
 $27,524  $51,885  $42  $79,451  $  $79,451 
Interest expense
  (9,621)  (27,985)     (37,606)     (37,606)
       
Net interest income
  17,903   23,900   42   41,845      41,845 
Non-interest income
  9,742   3,637   8,918   22,297       22,297 
Non-interest expenses
  (23,506)  (1,159)  (5,318)  (29,983)      (29,983)
Intersegment revenue
  1,817         1,817   (1,817)   
Intersegment expense
     (191)  (1,626)  (1,817)  1,817    
Provision for loan losses
  (2,354)        (2,354)     (2,354)
       
Income before income taxes
 $3,602  $26,187  $2,016  $31,805  $  $31,805 
       
 
                        
Total assets as of December 31, 2003
 $803,615  $2,763,093  $10,932  $3,577,640  $(233,397) $3,344,243 
       

NOTE 11 – RECENT ACCOUNTING DEVELOPMENTS:

EITF 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments

In March 2004, the Emerging Issues Task Force reached a consensus on Issue 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” (“Issue 03-1”). The Task Force reached a consensus on an other-than-temporary impairment model for debt and equity securities accounted for under Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities” and cost method investments. The basic model developed by the Task Force in evaluating whether an investment within the scope of Issue 03-1 is other-than-temporary impaired must be applied on a security-by-security basis as follows: Step 1: Determine whether an investment is impaired. An investment is considered impaired if its fair value is less than its cost. Step 2: Evaluate whether an impairment is other-than-temporary. For equity securities and debt securities that can contractually be prepaid or otherwise settled in such a way that the investor would not recover substantially all of its cost, an impairment is presumed to be other-than-temporary unless: the investor has the ability and intent to hold the investment for a reasonable period of time sufficient for a forecasted market price recovery of the investment, and evidence indicating that the cost of the investment is recoverable within a reasonable period of time outweighs evidence to the contrary. For other debt securities, an impairment is deemed other-than-temporary if: the investor does not have the ability and intent to hold the investment until a forecasted market price recovery (may mean until maturity), or it is probable that the investor will be unable to collect all amounts due according to the contractual terms of the debt security. Step 3: If the impairment is other-than-temporary, recognize in earnings an impairment loss equal to the difference between the investment’s cost and its fair value. The fair value of the investment then becomes the new cost basis of the investment and cannot be adjusted for subsequent recoveries in fair value, unless required by other authoritative literature.

EITF 03-1 is effective prospectively for all relevant current and future investments in reporting periods beginning after June 15, 2004. On September 8, 2004, the FASB decided to issue two new proposed FASB Staff Positions (“FSP”) related to the application of paragraph 16 of the EITF 03-1.The first FSP would provide the implementation guidance for securities subject to paragraph 16 of EITF 03-1 and the second one which would delay the effective date for the application guidance of such paragraph indefinitely until the first FSP is finalized and approved. On December 31, 2004, the FASB voted unanimously to

- 18 -


Table of Contents

expand the scope of the deferral to include paragraphs 10 through 20 of the EITF 03-1(i.e., steps 2 and 3 of the impairment model). The FASB emphasized that the guidance in paragraphs 6 through 9 of EITF 03-1 (step 1 of the impairment model), as well as the disclosure requirements in paragraphs 21 and 22, have not been deferred and should be applied based on the transition provisions provided in EITF 03-01. The implementation of EITF 03-1 is not expected to have a significant effect on the Group’s financial condition.

FASB Statement No. 123 (revised 2004) — Accounting for Stock-Based Compensation

On December 16, 2004 the Financial Accounting Standard Board (“FASB”) published Statement 123(R) requiring that the compensation cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the fair value of the equity or liability instruments issued. Statement 123(R) covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. Statement 123(R) replaces FASB Statement No. 123, Accounting for Stock-Based Compensation, and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees. Statement 123, as originally issued in 1995, established as preferable a fair-value-based method of accounting for share-based payment transactions with employees. However, that Statement permitted entities the option of continuing to apply the guidance in Opinion 25, as long as the footnotes to the financial statements disclosed what net income would have been had the preferable fair-value-based method been used. The Group will be required to apply Statement 123(R) as of the first interim or annual reporting period that begins after June 15, 2005.

At December 31, the Group had four stock-based employee compensation plans, which are described more fully in Note 1. At present, the Group accounts for these plans under the recognition and measurement principles of APB Opinion No. 25, “Accounting for Stock Issued to Employees”, and related interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted during previous fiscal periods under these plans had an exercise price equal to the market value of the underlying common stock on the date of grant. Please refer to the Table included in Note 1 for an illustration of the effect in net income and earnings per share if the Group had applied the fair value recognition provisions.

- 19 -


Table of Contents

Item 2 -Management’s Discussion and Analysis of

Financial Condition and Results of Operations

SELECTED FINANCIAL DATA
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED DECEMBER 31, 2004 AND 2003

     (In thousands, except for per shares information)

                         
  Quarter Period  Six-Month Period 
EARNINGS, PER SHARE AND DIVIDENDS DATA: 2004  2003  Variance %  2004  2003  Variance % 
             
Interest income
 $47,917  $42,085   13.9% $92,864  $79,451   16.9%
Interest expense
  (24,855)  (19,139)  29.9%  (46,149)  (37,606)  22.7%
 
                  
Net interest income
  23,062   22,946   0.5%  46,715   41,845   11.6%
Provision for loan losses
  (1,105)  (1,014)  9.0%  (1,805)  (2,354)  -23.3%
 
                  
Net interest income after provision for loan losses
  21,957   21,932   0.1%  44,910   39,491   13.7%
Non-interest income
  11,943   9,357   27.6%  22,347   22,297   0.2%
Non-interest expenses
  (15,508)  (14,603)  6.2%  (30,690)  (29,983)  2.4%
 
                  
Income before income taxes
  18,392   16,686   10.2%  36,567   31,805   15.0%
Income tax benefit (expense )
  123   (998)  -112.3%  (645)  (2,558)  -74.8%
 
                  
Net income
  18,515   15,688   18.0%  35,922   29,247   22.8%
Less: dividends on preferred stock
  (1,200)  (1,200)  0.0%  (2,401)  (1,797)  33.6%
 
                  
Net income available to common shareholders
 $17,315  $14,488   19.5% $33,521  $27,450   22.1%
 
                  
 
                        
Income per common share (1):
                        
Basic
 $0.71  $0.67   6.0% $1.38  $1.27   8.7%
 
                  
Diluted
 $0.68  $0.63   7.9% $1.32  $1.20   10.0%
 
                  
 
                        
Average shares and potential shares (1)
  25,435   22,944   10.9%  25,361   22,877   10.9%
 
                  
Book value per common share (1)
             $10.78  $7.15   50.8%
 
                     
Market price at end of period (1)
             $28.31  $23.36   21.2%
 
                     
Cash dividends declared per common share (1)
 $0.14  $0.13   7.7% $0.27  $0.25   8.0%
 
                  
Cash dividends declared on common shares
 $3,464  $2,770   25.1% $6,582  $5,275   24.8%
 
                  
 
                        
SELECTED FINANCIAL RATIOS AND OTHER INFORMATION:
                        
Return on average assets (ROA)
  1.78%  1.95%      1.81%  1.84%    
 
                    
Return on average common equity (ROE)
  27.26%  41.28%      27.42%  35.27%    
 
                    
Efficiency ratio
  47.88%  47.60%      48.12%  51.17%    
 
                    
Expense ratio
  0.62%  0.89%      0.72%  0.88%    
 
                    
Interest rate spread
  2.11%  2.85%      2.27%  2.71%    
 
                    
Interest rate margin
  2.31%  2.96%      2.46%  2.79%    
 
                    
Number of financial centers
              23   23     
 
                      


(1) Data adjusted to give retroactive effect to stock dividends declared on the Group’s common stock.

PERIOD END BALANCES AND CAPITAL RATIOS:
AS OF DECEMBER 31, 2004 and JUNE 30, 2004


             
  December 31,  June 30,    
  2004  2004  Variance % 
Total financial assets
            
Trust assets managed
 $1,770,938  $1,670,651   6.0%
Broker-dealer assets gathered
  1,237,960   1,051,812   17.7%
 
         
Assets managed
  3,008,898   2,722,463   10.5%
Assets owned
  4,168,170   3,725,695   11.9%
 
         
Total financial assets managed and owned
 $7,177,068  $6,448,158   11.3%
 
         
 
            
Investments and loans
            
Investments securities
 $3,300,029  $2,846,750   15.9%
Loans (including loans held-for-sale), net
  771,709   743,456   3.8%
Securities sold but not yet delivered
  688   47,312   -98.6%
 
         
 
 $4,072,426  $3,637,518   12.0%
 
         
 
            
Deposits and borrowings
            
Deposits
 $1,065,923  $1,024,349   4.1%
Securities sold under agreements to repurchase
  2,337,826   1,895,865   23.3%
Other borrowings
  315,000   387,166   -18.6%
Securities purchased but not yet delivered
  87   89,068   -99.9%
 
         
 
 $3,718,836  $3,396,448   9.5%
 
         
 
            
Stockholders’ equity
            
Preferred equity
 $68,000  $68,000   0.0%
Common equity
  265,056   226,667   16.9%
 
         
 
 $333,056  $294,667   13.0%
 
         
 
            
Capital Ratios:
            
Leverage capital
  10.53%  11.24%  -6.3%
 
         
Tier 1 risk-based capital
  41.51%  37.91%  9.5%
 
         
Total risk-based capital
  42.23%  38.61%  9.4%
 
         

- 20 -


Table of Contents

OVERVIEW OF FINANCIAL PERFORMANCE

Introduction

The Group’s diversified mix of businesses produces both the interest income traditionally associated with a banking institution and non-interest income traditionally associated with a financial services institution (generated by such businesses as brokerage, fiduciary services, investment banking, insurance and pension administration). Although all of these businesses, to varying degrees, are affected by interest rate and financial markets fluctuations and other external factors, the Group’s commitment is to produce a balanced and growing revenue stream.

Net Income

For the quarter ended December 31, 2004, the Group’s net income was $17.3 million, an increase of 19.5%, from the $14.5 million reported in the second quarter ended December 31, 2003. Earnings per diluted share increased to $0.68 for the quarter ended December 31, 2004, up 7.9% from $0.63 for the corresponding period last year. Earnings per share for the quarter ended December 31, 2004 reflected 10.9% more average shares outstanding as a result of the March 2004 secondary offering, which raised $51.5 million.

For the first six months of fiscal 2005, Group’s net income was $33.5 million, a 22.1% increase when compared with $27.5 million reported for the first six months of fiscal 2004. On a per diluted share basis, earnings rose 10.0% from $1.20 to $1.32. For the six month period ended December 31, 2004, earnings per share reflected 11.0% more average shares outstanding, the result of the aforementioned secondary offering, as well as dividends paid on the September 2003 preferred offering, which raised $33.1 million.

The diluted per share calculations for the three months and six months ended December 31, 2004 and 2003 have been adjusted from previously reported results to take into account additional incentive stock options required by an anti-dilutive provision in compensation agreements with certain executives. This provision requires the Group to adjust stock options granted to avoid any form of dilution, including dilution resulting from stock dividends, cash dividends, and additional offerings of common stock by the Group. Although all stock options granted to these executives pursuant to the Group’s incentive stock option plans have been adjusted to account for stock dividends, no additional adjustments were made to reflect the Group’s issuances of common stock in 1994 and 2004, and the quarterly cash dividends declared on its common stock. The Compensation Committee of the Group’s Board of Directors has not made a final determination on this matter.

The Group has increased the number of options used in the calculation of fully diluted shares by 188,000 for the three month and six month periods ended December 31, 2004 and 2003, which represents the Group’s estimate of the additional options affecting these periods. The effect is to reduce per diluted share results by approximately one cent per share for each quarter beginning with the three month period ended December 31, 2003.

Return on Assets & Common Equity

The return on average assets (ROA) for the quarter ended December 31, 2004 was 1.78% compared to 1.95% in the prior year quarter. ROA for the six-months ended December 31, 2004 was 1.81% compared to 1.84% in the prior year period. Return on average equity (ROE) for the quarter ended December 31, 2004 was 27.26% compared to 41.28% in the prior year quarter. ROE for the six months ended December 31, 2004 was 27.42% compared to 35.27% in the prior year period. The year over year change in ROA and ROE reflects the aforementioned increase in the Group’s equity base.

Net Interest Income after Provision for Loan Losses

Net interest income after provision for loan losses increased 0.1% for the quarter ended December 31, 2004, reaching $22.0 million, compared with $21.9 million for the same period in the previous fiscal year. Higher interest income on increased investment securities volume was offset in part by lower average yields and higher interest rates on borrowings. Net interest margin for the December 2004 quarter was 2.31% compared to 2.96% in the prior year quarter. Investment yields declined as the Group continued to reposition the portfolio, shifting into shorter-term government securities and away from longer-term, mortgage-backed securities. Interest income from commercial loans increased 92.3% on increased volume, reflecting the success of the Group’s expanded lending program, partially offsetting a decline in interest income from mortgages loans as a consequence of higher sales volumes of conventional mortgages and lower production. For the six-month period ended December 31, 2004, net interest income after provision for loan losses reached $44.9 million, against $39.5 million for the same six-month period a year earlier, an increase of 13.7%.

Non-Interest Income

Non-interest income totaled $11.9 million for the quarter ended December 31, 2004, compared with $9.4 million in the same fiscal 2004 quarter, an increase of 27.6%. Performance in the quarter reflects increases in banking service revenues, mortgage banking activities and securities, derivatives and trading activities, partially offset by a decrease in revenues from financial services due to the temporarily reduced market for public finance activities in Puerto Rico. For the six-month period ended December 31, 2004, total non-interest income increased 0.2%, to $22.3 million when compared to the previous year six month period.

-21-


Table of Contents

Non-Interest Expenses

For the quarter ended December 31, 2004, non-interest expenses increased 6.2%, to $15.5 million as compared to $14.6 million in the quarter ended December 31, 2003. The increase was mainly due to increases in professional and service fees and in advertising and business promotion, in part due to the impact on the requirements of the Sarbanes Oxley Act and the strategy to strengthen and integrate our banking and financial services franchise. For the six months ended December 31, 2004, non-interest expenses were only up by 2.4%, reflecting tight cost controls. For the quarter ended December 31, 2004, the efficiency ratio was 47.88% compared to 47.60% in the year ago quarter. For the six months ended December 31, 2004, the efficiency ratio was 48.12% compared to 51.17% for the same period of fiscal 2004. The Group computes its efficiency ratio dividing operating expenses by the sum of net interest income and recurring non-interest income, but excluding gains on sale of investments securities.

Income Tax Expense

The income tax benefit was $123,000 for the quarter ended December 31, 2004, as compared with a provision for income taxes of $998,000 for the quarter ended December 31, 2003. The tax benefit for 2004 takes into account, among other things, the expiration of certain tax contingencies. Also, the current income tax provision is lower than the provision based on the statutory tax rate for the Group, which is 39%, due to the high level of tax-advantaged interest income earned on certain investments and loans, net of the disallowance of related expenses attributable to the exempt income. In addition, the Puerto Rico Internal Revenue Code of 1994, as amended, provides a dividend received deduction of 100% on dividends received from wholly-owned subsidiaries subject to income taxation in Puerto Rico. Exempt interest relates principally to interest earned on obligations of the United States and Puerto Rico governments and certain mortgage-backed securities, including securities held by the Group’s international banking entities.

Group’s Financial Assets

The Group’s total financial assets include owned assets and the assets managed by the trust division, the broker-dealer subsidiary and the private pension plan administration subsidiary. At December 31, 2004, total financial assets reached $7.177 billion, an increase of 11.3% compared to $6.448 billion at June 30, 2004. The increase was largely due to an increase of 11.9% in owned assets, when compared to June 30, 2004, along with an increase of 10.5% in assets managed by the trust and broker-dealer when compared to June 30, 2004. Owned assets, the Group’s largest financial assets component, are approximately 98% owned by the Group’s banking subsidiary.

The Group’s second largest financial assets component is assets managed by the trust division and the retirement plan administration subsidiary. The Group’s trust division offers various types of Individual Retirement Accounts (“IRA”) products and manages 401(K) and Keogh retirement plans, custodian and corporate trust accounts, while Caribbean Pension Consultants, Inc. (“CPC”) manages the administration of private pension plans. At December 31, 2004, total assets managed by the Group’s trust division and CPC amounted to $1.771 billion, 6.0% more than the $1.671 billion reported at June 30, 2004. The other financial asset component is assets gathered by the securities broker-dealer. The Group’s securities broker-dealer subsidiary offers a wide array of investment alternatives to its client base such as tax-advantaged fixed income securities, mutual funds, stocks, bonds and money management wrap programs. At December 31, 2004, total assets gathered by the securities broker-dealer from its customer investment accounts, increased to $1.237 billion compared to $1.052 billion as of June 30, 2004. Both financial asset components reflect the Group’s success attracting financial assets as well as improved equity market conditions.

Interest Earning Assets

The investment portfolio amounted to $3.301 billion as of December 31, 2004, a 16.0% increase, compared to $2.847 billion as of June 30, 2004, while the loan portfolio increased 3.8% to $771.7 million as of December 31, 2004, compared to $743.5 million as of June 30, 2004. The increase in the size of the investment portfolio reflects purchases of shorter-term triple-A government agency paper and general obligation bonds, as opposed to mortgage-backed securities, for both available-for-sale and held-to-maturity accounts.

The increase in the size of the loan portfolio reflects increased commercial and consumer loan production partially offset by recent sales of conventional mortgages. Commercial loan production totaled $26.4 million for the second quarter of fiscal 2005, 77.4% higher over a year ago quarter and 11.4% higher than previous quarter production, which totaled $23.7 million. Consumer loan production increased by 547.6%, over the prior year quarter and 7.8% sequentially, to $5.5 million. Real estate loans totaled $640 million, 4.8% higher than the year ago quarter and 9.5% lower than the September 2004 quarter, reflecting the increased sales volume of conventional mortgages during the second quarter of fiscal 2005.

-22-


Table of Contents

Interest Bearing Liabilities

Deposits increased 4.1% from $1.024 billion as of June 30, 2004, to $1.066 billion as of December 31, 2004. This performance reflects the Group’s strategy of attracting longer-term checking, savings and from consumer, professional and commercial customers, based on the Group’s total capabilities to service their needs, rather than certificates of deposit. Total borrowings as of December 31, 2004 reached $2.725 billion, a 19.4% increase when compared to $2.283 billion as of June 30, 2004. This increase reflects the Group’s use of repurchase agreements, coupled with interest rate swaps, to finance asset growth and fix funding costs over multi-year periods.

Stockholders’ Equity

Stockholders’ equity as of December 31, 2004, was $333.1 million, a 13.0% increase from $294.7 million as of June 30, 2004. This increase reflects the impact of earnings retention and the increase in unrealized gains on the securities available-for-sale portfolio from the fourth quarter of fiscal 2004 to the second quarter of fiscal 2005.

Dividends

During the quarter ended December 31, 2004, the Group declared $3.5 million in cash dividends, a 25.0% increase when compared to $2.8 million declared for the same period a year ago. The Group also declared a 10% stock dividend paid to holders of record as of December 31, 2004.

-23-


Table of Contents

TABLE 1 - QUARTERLY ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE
FOR THE QUARTERS ENDED DECEMBER 31, 2004 AND 2003
(Dollars in thousands)

                                     
  Interest  Average rate  Average balance 
          Variance          Variance          Variance 
  2004  2003*  in %  2004  2003*  in BP  2004  2003*  in % 
A - TAX EQUIVALENT SPREAD
                                    
 
                                    
Interest-earning assets
 $47,917  $42,085   13.9%  4.79%  5.43%  (64) $4,003,142  $3,100,568   29.1%
Tax equivalent adjustment
  11,096   8,969   23.7%  1.11%  1.16%  (5)        0.0%
       
Interest-earning assets - tax equivalent
  59,013   51,054   15.6%  5.90%  6.59%  (69)  4,003,142   3,100,568   29.1%
Interest-bearing liabilities
  24,855   19,139   29.9%  2.68%  2.58%  10   3,710,797   2,969,029   25.0%
       
Tax equivalent net interest income / spread
 $34,158  $31,915   7.0%  3.22%  4.01%  (79) $292,345  $131,539   122.2%
       
Tax equivalent interest rate margin
              3.42%  4.12%  (70)            
                           
 
B - NORMAL SPREAD
                                    
Interest-earning assets:
                                    
Investments:
                                    
Investment securities
 $34,983  $29,030   20.5%  4.45%  4.91%  (46) $3,146,872  $2,364,257   33.1%
Investment management fees
  (492)  (410)  20.0%  -0.06%  -0.07%  (1)        0.0%
       
Total investment securities
  34,491   28,620   20.5%  4.38%  4.84%  (46)  3,146,872   2,364,257   33.1%
Trading securities
  1   9   -88.9%  0.24%  2.26%  (202)  1,670   1,592   4.9%
Money market investments
  105   53   98.1%  2.16%  1.94%  22   19,461   10,903   78.5%
       
 
  34,597   28,682   20.6%  4.37%  4.83%  (46)  3,168,003   2,376,752   33.3%
       
 
                                    
Loans:
                                    
Real estate (1)
  11,235   11,994   -6.3%  6.32%  7.31%  (99)  710,597   655,868   8.3%
Commercial
  1,544   803   92.3%  6.06%  6.45%  (39)  101,931   49,823   104.6%
Consumer
  541   606   -10.7%  9.57%  13.37%  (380)  22,611   18,125   24.8%
       
 
  13,320   13,403   -0.6%  6.38%  7.41%  (103)  835,139   723,816   15.4%
       
 
 
  47,917   42,085   13.9%  4.79%  5.43%  (64)  4,003,142   3,100,568   29.1%
       
Interest-bearing liabilities:
                                    
Deposits:
                                    
Non-interest bearing deposits
        0.0%        0   51,755   47,390   9.2%
Now Accounts
  226   220   2.7%  1.06%  1.18%  (12)  85,459   74,603   14.6%
Savings
  242   313   -22.7%  1.02%  1.44%  (42)  95,290   86,821   9.8%
Certificates of Deposit
  6,437   7,230   -11.0%  3.23%  3.42%  (19)  796,944   845,188   -5.7%
       
 
  6,905   7,763   -11.1%  2.68%  2.95%  (27)  1,029,448   1,054,002   -2.3%
       
Borrowings:
                                    
Repurchase agreements
  11,592   4,263   171.9%  2.03%  1.12%  91   2,283,806   1,520,029   50.2%
Interest rate risk management
  2,987   4,069   -26.6%  0.52%  1.07%  (55)        0.0%
Financing fees
  168   112   50.0%  0.03%  0.03%  0         0.0%
       
Total repurchase agreements
  14,747   8,444   74.6%  2.58%  2.22%  36   2,283,806   1,520,029   50.2%
FHLB advances
  2,005   2,069   -3.1%  2.58%  2.69%  (11)  310,377   307,832   0.8%
Subordinated capital notes
  1,129   825   36.8%  6.26%  4.57%  169   72,166   72,166   0.0%
Term notes
  69   38   81.6%  1.84%  1.01%  83   15,000   15,000   0.0%
       
 
  17,950   11,376   57.8%  2.68%  2.38%  30   2,681,349   1,915,027   40.0%
       
 
                                    
 
  24,855   19,139   29.9%  2.68%  2.58%  10   3,710,797   2,969,029   25.0%
       
 
                                    
Net interest income / spread
 $23,062  $22,946   0.5%  2.11%  2.85%  (74)            
                 
 
Interest rate margin
              2.31%  2.96%  (65)            
                           
 
Excess of average interest-earning assets over average interest-bearing liabilities
                         $292,345  $131,539   122.2%
                           
 
Average interest-earning assets over average interest-bearing liabilities ratio
                          107.88%  104.43%    
                               
             
C. Changes in net interest income due to: Volume  Rate  Total 
Interest Income:
            
Investments
 $8,847  $(2,932) $5,915 
Loans (1)
  1,912   (1,995)  (83)
   
 
  10,759   (4,927)  5,832 
   
 
            
Interest Expense:
            
Deposits
  (187)  (671)  (858)
Repurchase agreements
  5,254   1,049   6,303 
Other borrowings
  19   252   271 
   
 
  5,086   630   5,716 
   
 
            
Net Interest Income
 $5,673  $(5,557) $116 
   


* Certain adjustments were made to conform figures to current period presentation.
 
(1) - Real estate averages include loans held-for-sale.

-24-


Table of Contents

TABLE 1A - FISCAL YEAR-TO-DATE ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE
FOR THE SIX-MONTH PERIODS ENDED DECEMBER 31, 2004 AND 2003
(Dollars in thousands)

                                     
  Interest  Average rate  Average balance 
          Variance          Variance          Variance 
  2004  2003*  in %  2004  2003*  in BP  2004  2003*  in % 
   
A - TAX EQUIVALENT SPREAD
                                    
 
                                    
Interest-earning assets
 $92,864  $79,451   16.9%  4.89%  5.30%  (41) $3,795,805  $2,997,766   26.62%
Tax equivalent adjustment
  21,167   15,870   33.4%  1.12%  1.06%  6         0.00%
       
Interest-earning assets - tax equivalent
  114,031   95,321   19.6%  6.01%  6.36%  (35)  3,795,805   2,997,766   26.62%
Interest-bearing liabilities
  46,149   37,606   22.7%  2.62%  2.59%  3   3,526,701   2,904,520   21.42%
       
Tax equivalent net interest income / spread
 $67,882  $57,715   17.6%  3.39%  3.77%  (38) $269,104  $93,246   188.60%
       
Tax equivalent interest rate margin
              3.58%  3.85%  (27)            
                           
 
B - NORMAL SPREAD
                                    
 
                                    
Interest-earning assets:
                                    
Investments:
                                    
Investment securities
 $67,039  $53,116   26.2%  4.53%  4.71%  (18) $2,962,126  $2,257,376   31.22%
Investment management fees
  (958)  (804)  19.2%  -0.06%  -0.07%  (1)        0.00%
       
Total investment securities
  66,081   52,312   26.3%  4.46%  4.63%  (17)  2,962,126   2,257,376   31.22%
Trading securities
  2   14   -85.7%  0.41%  2.01%  (160)  975   1,393   -30.01%
Money market investments
  171   92   85.9%  1.65%  1.86%  (21)  20,788   9,880   110.40%
       
 
  66,254   52,418   26.4%  4.44%  4.62%  (18)  2,983,889   2,268,649   31.53%
       
 
                                    
Loans:
                                    
Real estate (1)
  22,558   24,312   -7.2%  6.50%  7.33%  (83)  694,529   663,515   4.67%
Commercial
  3,002   1,477   103.2%  6.24%  6.30%  (6)  96,264   46,889   105.30%
Consumer
  1,050   1,244   -15.6%  9.94%  13.30%  (336)  21,123   18,713   12.88%
       
 
  26,610   27,033   -1.6%  6.55%  7.42%  (87)  811,916   729,117   11.36%
       
 
                                    
 
  92,864   79,451   16.9%  4.89%  5.30%  (41)  3,795,805   2,997,766   26.62%
       
Interest-bearing liabilities:
                                    
Deposits:
                                    
Non-interest bearing deposits
                 0   50,728   54,810   -7.45%
Now Accounts
  438   381   15.0%  1.06%  1.07%  (1)  82,931   71,397   16.15%
Savings
  472   537   -12.1%  1.02%  1.23%  (21)  92,623   87,022   6.44%
Certificates of Deposit
  12,513   14,385   -13.0%  3.16%  3.52%  (36)  793,112   817,425   -2.97%
       
 
  13,423   15,303   -12.3%  2.63%  2.97%  (34)  1,019,394   1,030,654   -1.09%
       
Borrowings:
                                    
Repurchase agreements
  18,856   8,447   123.2%  1.79%  1.12%  67   2,109,690   1,505,246   40.16%
Interest rate risk management
  7,388   8,273   -10.7%  0.70%  1.10%  (40)        0.00%
Financing fees
  311   220   41.4%  0.03%  0.03%  0         0.00%
       
Total repurchase agreements
  26,555   16,940   56.8%  2.52%  2.25%  27   2,109,690   1,505,246   40.16%
FHLB advances
  4,002   3,960   1.1%  2.58%  2.67%  (9)  310,451   296,750   4.62%
Subordinated capital notes
  2,046   1,329   54.0%  5.67%  4.67%  100   72,166   56,870   26.90%
Term notes
  123   74   66.2%  1.64%  0.99%  65   15,000   15,000   0.00%
       
 
  32,726   22,303   46.7%  2.61%  2.38%  23   2,507,307   1,873,866   33.80%
       
 
                                    
 
  46,149   37,606   22.7%  2.62%  2.59%  3   3,526,701   2,904,520   21.42%
       
 
                                    
Net interest income / spread
 $46,715  $41,845   11.6%  2.27%  2.71%  (44)            
                 
 
                                    
Interest rate margin
              2.46%  2.79%  (33)            
                           
 
                                    
Excess of average interest-earning assets over average interest-bearing liabilities
                         $269,104  $93,246   188.60%
                           
 
                                    
Average interest-earning assets over average interest-bearing liabilities ratio
                          107.63%  103.21%    
                               
             
C. Changes in net interest income due to: Volume  Rate  Total 
Interest Income:
            
Investments
 $15,952  $(2,116) $13,836 
Loans (1)
  2,894   (3,317)  (423)
   
 
  18,846   (5,433)  13,413 
   
 
            
Interest Expense:
            
Deposits
  (169)  (1,711)  (1,880)
Repurchase agreements
  7,946   1,669   9,615 
Other borrowings
  607   201   808 
   
 
  8,384   159   8,543 
   
 
            
Net Interest Income
 $10,462  $(5,592) $4,870 
   


* Certain adjustments were made to conform figures to current period presentation.
 
(1) - Real estate averages include loans held-for-sale.

-25-


Table of Contents

Net interest income is affected by the difference between rates earned on the Group’s interest-earning assets and rates paid on its interest-bearing liabilities (interest rate spread) and the relative amounts of its interest-earning assets and interest-bearing liabilities (interest rate margin). Typically, bank liabilities reprice in tandem with changes in short-term rates, while many asset positions are affected by longer-term rates. The Group constantly monitors the composition and repricing of its assets and liabilities to maintain its net interest income at adequate levels.

For the quarter ended December 31, 2004, net interest income amounted to $23.1 million, a 0.5% increase from $22.9 million in the same period of the previous fiscal year. The increase was due to a positive volume variance of $5.5 million, partially offset by a negative rate variance of $5.4 million. Interest rate spread dropped 74 basis points, to 2.11% from 2.85% in the second quarter of fiscal 2004. This was due principally to a decrease of 64 basis points in the combined average yield of investments and loans, along with a 10 basis point increase in the average cost of funds.

For the six-month period ended December 31, 2004, net interest income amounted to $46.7 million, up 11.6% from $41.8 million for the six-month period ended December 31, 2003, while the interest rate spread declined 44 basis points to 2.27%. Net interest income increase was mainly due to a positive volume variance of $10.5 million, partially offset by a negative rate variance of $5.7 million.

For the quarter ended December 31, 2004, interest income totaled $47.9 million, a 13.9% increase from $42.1 million in the same period of the previous fiscal year. The increase resulted from a larger volume of average interest earning assets partially offset by a decline in their yield performance. For the quarter ended December 31, 2004, the average balance of total interest-earning assets grew 29.1%, to $4.003 billion versus $3.101 billion for the same period of the previous fiscal year, with the increase concentrated in the investment portfolio which increased 33.1%.

On a year-to-date basis, interest income increased 16.9% to $92.9 million from $79.5 million reported for the first six months of fiscal 2004. The increase resulted from a larger volume of average interest earning assets partially offset by a decline in their yield performance. Investments average balances for the six-month period ended December 31, 2004 reached $2.984 billion, 31.5% higher than the $2.269 billion for the same period of previous fiscal year. Total average loans for the six-month period ended December 31, 2004 were $811.9 million, an increase of 11.4% when compared to $729.1 million reported for the comparable previous fiscal year period.

The average balance of investments increased by 33.1%, to $3.168 billion for the quarter ended December 31, 2004 from $2.377 billion for the same period a year ago. The average balance of total loans grew by 15.4%, to $835.1 million for the quarter ended December 31, 2004 from $723.8 million for the quarter ended December 31, 2003. Most of the increase comes from the commercial loans portfolio average balance, which increased by 104.6%, to $101.9 million for the quarter ended December 31, 2004 from $49.8 million for the quarter ended December 31, 2003. The increase in commercial loans reflects the success of the Group’s expanded commercial lending effort launched in fiscal 2004. Most of the Group’s commercial loans are secured by real estate.

For the quarter ended December 31, 2004, the average yield on interest-earning assets was 4.79%, 64 basis points lower than the 5.43% reported in the same period a year ago. The decline in the average yield was primarily due to a decrease on the yield of the loan portfolio, 6.38% for the second quarter ended December 31, 2004, versus 7.41% for the corresponding period of the previous fiscal year. The decrease in the yield of the loan portfolio is due to the prepayments of higher rate mortgage loans, purchases of $69.1 million in variable rate mortgage loans during the first quarter which have lower yields than the fixed rate mortgage loans and to the consumer loans promotional campaigns. Investment yields also declined as the Group continued to reposition the portfolio, shifting into shorter-term government securities and away from longer-term, mortgage-backed securities. The yield for the investment portfolio dropped 46 basis points to 4.37% in the second quarter of fiscal 2005 from 4.83% reported for the comparable quarter of fiscal 2004.

For the six-month period ended December 31, 2004, the average yield on interest-earning assets was 4.89%, 41 basis points lower than the 5.30% reported in the same period a year ago. Likewise, the main reason for this decrease is the yield dilution in the loan portfolio that dropped 86 basis points when compared to the yield of the previous fiscal year loan portfolio.

For the quarter ended December 31, 2004, interest expense increased 29.9%, to $24.9 million from $19.1 million for the year ago quarter. A volume variance of $5.2 million accounted for this increase as average borrowing balances increased 40.0% to $2.681 billion when compared to $1.915 billion for the same period of the previous fiscal year. For the six-month period ended December 31, 2004, interest expense amounted to $46.1 million, 22.7% higher than the $37.6 million reported for the same period of previous fiscal year. This increase, like the one reflected for the quarter ended December 31, 2004, was driven by a volume variance of $8.3 million as the average balance of borrowings increased in a similar trend as to the one experienced during the quarter.

-26-


Table of Contents

For the quarter ended December 31, 2004, the cost of deposits decreased 27 basis points to 2.68% as compared to 2.95% in the year ago quarter. The decline in the cost of deposits was primarily due to management’s decision to reduce the use of higher-cost retail certificates of deposit in favor of lower-cost borrowings coupled with interest rate swaps as a cost effective source to fund the growth of interest earning assets and to fix these costs over multi-year periods. Higher average balances of repurchase agreements, Federal Home Loan Bank of New York (“FHLB”) advances and subordinated capital notes were used to fund the growth of the Group’s loan and investment portfolios, which resulted in both the increase in the average interest-bearing liabilities and the increase in costs of borrowings in the quarter versus the comparable year ago period. For the quarter ended December 31, 2004, the cost of borrowings increased 30 basis points to 2.68% as compared to 2.38% in the year ago quarter. While the cost of FHLB advances decreased 11 basis points (to 2.58% versus 2.69% for the quarter ended December 31, 2003), term notes and subordinated capital notes increased 83 and 169 basis points, respectively (to 1.84% and 6.26%, versus 1.01% and 4.57% for the quarter ended December 31, 2003, respectively), and repurchase agreements increased 36 basis points (to 2.58% from 2.22% for the quarter ended December 31, 2003), reflecting the effect of rates increases by the Board of Governors of the Federal Reserve System. The cost of repurchase agreements was partially offset by a 55 basis points reduction in the Group’s hedging costs for the quarter ended December 31, 2004 as the Group’s use of interest rate swaps in rising rate environment partially offset rising borrowing costs.

For the six-month period ended December 31, 2004 the cost of borrowings was 2.61%, a 23 basis points increase from 2.38% reported for the previous fiscal year to date. As in the quarter, the interest bearing liabilities components that experienced the higher increase in costs were the repurchase agreements (2.52%, versus 2.25% reported for the comparable period of fiscal 2004), the term notes (1.64%, versus 0.99%) and the subordinated capital notes (5.67%, versus 4.67%). The cost of FHLB funds declined (to 2.58%, from 2.67%).

TABLE 2 - NON-INTEREST INCOME SUMMARY
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED DECEMBER 31, 2004 AND 2003
    (Dollars in thousands)

                         
  Quarter Period  Six-Month Period 
  2004  2003  Variance %  2004  2003  Variance % 
     
Mortgage banking activities
 $3,476  $1,708   103.5% $5,532  $4,454   24.2%
Commissions and fees from fiduciary activities
  2,103   2,145   -2.0%  4,130   4,304   -4.0%
Commissions and fees from brokerage and insurance activities
  1,814   2,149   -15.6%  3,482   4,553   -23.5%
                   
Non-banking service revenues
  7,393   6,002   23.2%  13,144   13,311   -1.3%
                   
 
                        
Fees on deposit accounts
  1,222   1,182   3.4%  2,466   2,375   3.8%
Bank service charges and commissions
  583   486   20.0%  1,150   944   21.8%
Other operating revenues
  103   41   151.2%  243   86   182.6%
                   
Banking service revenues
  1,908   1,709   11.6%  3,859   3,405   13.3%
                   
 
                        
Securities net activity
  2,398   2,247   6.7%  5,642   6,211   -9.2%
Derivatives net activity
  248   (608)  140.8%  (322)  (660)  51.2%
Trading net activity
  (32)  (17)  -88.2%  (33)  (9)  -266.7%
                   
Securities, derivatives and trading activities
  2,614   1,622   61.2%  5,287   5,542   -4.6%
                   
 
                        
Other non-interest income
  28   24   16.7%  57   39   46.2%
                   
 
                        
Total non-interest income
 $11,943  $9,357   27.6% $22,347  $22,297   0.2%
                   

Non-interest income, the second largest source of earnings, is affected by the amount of securities and trading transactions, the level of trust assets under management, transactions generated by the gathering of financial assets by the broker-dealer subsidiary, investment banking, the level of mortgage banking activities, and fees generated from loans, deposit accounts and insurance.

Non-interest income totaled $11.9 million in the quarter ended December 31, 2004, a 27.6% increase when compared to $9.4 million in the same quarter of the previous fiscal year. Performance in the quarter reflects increases in non-banking service revenues, banking service revenues and securities, derivatives and trading activities. For the six-month period ended December 31, 2004, non-interest income increased 0.2%, to $22.3 million. Performance in the six month period reflects increased banking service revenues and similar year over year income levels from non-banking service revenues and securities, derivatives and trading activities.

-27-


Table of Contents

Non-banking service revenues, generated from trust, mortgage banking, brokerage and insurance activities, is one of the principal components of non-interest income. For the quarter ended December 31, 2004, these revenues increased 23.2% to $7.4 million, from $6.0 million for the year ago quarter. Brokerage and insurance commissions and commissions and fees from fiduciary activities declined 15.6% and 2.0%, respectively, to $1.8 million and $2.1 million, from $2.1 million both in the year-ago quarter. Mortgage banking activities, which benefited from a greater volume of mortgage loan securitization and sales, totally offset these results showing an increase of 103.5%, when comparing the $3.5 million current quarter activity to $1.7 million in the year ago quarter. On a year-to-date basis, non-banking service revenues totaled $13.1 million compared to $13.3 million a year ago. The year over year comparisons for both the quarter and six months reflected the temporarily reduced market for public finance activities in Puerto Rico which affects revenues from brokerage and investment banking activities.

Banking service revenues, another major component of non-interest income, consist primarily of fees generated by deposit accounts, electronic banking services and bank service commissions. For the quarter ended December 31, 2004, these revenues increased 11.6% to $1.9 million from $1.7 million in the year ago quarter. Fees on deposit accounts increased 3.4% to $1.222 million from $1.182 million in the year ago quarter. Bank service charges and commissions increased 20.0% to $583,000 from $486,000 in the year ago quarter. Such increases were mainly driven by the strategy of strengthening the Group’s banking franchise by expanding its ability to attract deposits and build relationships with consumer, professional and commercial customers through aggressive marketing and the expansion of our sales force. For the six-month period ended December 31, 2004, bank service revenues increased 13.3% to $3.9 million, from $3.4 million reported for the same period of fiscal 2004.

For the quarter ended December 31, 2004, the net gain from securities, derivatives and trading activities was $2.6 million, compared to $1.6 million for the year ago quarter. For the quarter, derivatives net gain was $248,000 compared to a loss of $608,000 for the same quarter of last year, and securities net activity increased 6.7%, to $2.4 million compared to $2.3 million. On a year-to-date basis, net gain on securities, derivatives and trading activities amounted to $5.3 million or 4.6% less than previous year’s activity of $5.5 million. For the period, derivatives activities resulted in a loss of $322,000 compared to a loss of $660,000, and securities net activity declined 9.2%, to $5.6 million compared to $6.2 million. Derivatives net activity for the quarter and the six months reflects favorable valuations of the swaps that the Group uses to partially offset the cost of higher interest rates on repurchase agreements.

TABLE 3 — NON-INTEREST EXPENSES SUMMARY
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED DECEMBER 31, 2004 AND 2003
    (Dollars in thousands)

                         
  Quarter Period  Six-Month Period 
  2004  2003  Variance %  2004  2003  Variance % 
     
Compensation and employees’ benefits
 $5,911  $5,719   3.4% $12,679  $11,774   7.7%
Occupancy and equipment
  2,549   2,324   9.7%  5,050   4,618   9.4%
Advertising and business promotion
  2,282   2,097   8.8%  3,599   4,167   -13.6%
Professional and service fees
  1,705   1,435   18.8%  3,380   3,075   9.9%
Communication
  393   471   -16.6%  843   924   -8.8%
Loan servicing expenses
  447   464   -3.7%  896   927   -3.3%
Taxes, other than payroll and income taxes
  451   433   4.2%  902   865   4.3%
Electronic banking charges
  500   396   26.3%  1,015   781   30.0%
Printing, postage, stationery and supplies
  226   295   -23.4%  474   589   -19.5%
Insurance, including deposits insurance
  194   198   -2.0%  392   393   -0.3%
Other operating expenses
  850   771   10.3%  1,460   1,870   -21.9%
 
                  
Total non-interest expenses
 $15,508  $14,603   6.2% $30,690  $29,983   2.4%
 
                  
 
Relevant ratios and data:
                        
Compensation and benefits to non-interest expenses
  38.1%  39.2%      41.3%  39.3%    
 
                    
Compensation to total assets
  0.57%  0.68%      0.61%  0.70%    
 
                    
Average compensation per employee (annualized)
 $44.4  $41.1      $48.3  $43.0     
 
                    
Average number of employees
  533   556       525   548     
 
                    
Bank assets per employee
 $7,820  $6,015      $7,939  $6,103     
 
                    
 
Total work force (1):
                        
Banking operations
              453   461     
Trust operations
              59   59     
Brokerage and Insurance operations
              42   41     
 
                      
Total workforce
              554   561     
 
                      

-28-


Table of Contents

Non-interest expenses for the quarter ended December 31, 2004, increased 6.2% to $15.5 million from $14.6 million in the comparable period of the previous fiscal year, with the efficiency ratio totaling to 47.88% compared to 47.60% in the quarter ended December 31, 2003. The efficiency ratio measures how much of a company’s revenue is used to pay operating expenses. The Group computes its efficiency ratio dividing operating expenses by the sum of net interest income and recurring non-interest income, but excluding gains on sale of investments securities. For the six-month period ended December 31, 2004, non-interest expenses amounted to $30.7 million, a 2.4% increase over the $30.0 million recorded for the same period of fiscal 2004.

The dollar increase in non-interest expenses in the quarter reflects the Group’s spending on “The Oriental Way” program, specifically for the expansion and improvement of the Group’s sales capabilities, including additional experienced lenders, marketing, enhancing branch distribution and support risk management processes as well as recent and future growth. Also, these results include one-time expenses for new technology to increase efficiencies and implement Sarbanes-Oxley Act Section 404 provisions regarding management’s assessment of internal controls over financial reporting. Consequently, expenses have been pared in other areas, consistent with management’s goal of limiting expense growth to those areas that directly contribute to increase the efficiency, service quality and profitability of the Group.

Employee compensation and benefits is the largest non-interest expense category. For the quarter ended December 31, 2004, total compensation and benefits amounted to $5.9 million, a 3.4% increase compared to $5.7 million for the same period in the previous fiscal. For the first six months of fiscal 2005, employee compensation and benefits increased 7.7% to $12.7 million. Increases in the quarter and in the year to date period reflect the expansion of the sales force, salary increases and the recruitment of experienced high-level management in order to generate a higher volume of business and improve operations.

Other non-interest expenses, which include occupancy and equipment, advertising and business promotion, professional and service fees, among other costs, for the quarter ended December 31, 2004, amounted to $9.6 million, a 7.9% increase compared to $8.9 million for the same period in the previous fiscal year. For the first six months of fiscal 2005, other non-interest expenses amounted to $18.0 million, a decrease of 1.1% when compared to $18.2 million reported for the same period of fiscal 2004.

Occupancy and equipment expenses increased 9.7%, from $2.3 million in the quarter ended December 31, 2003, to $2.5 million in the second quarter of fiscal 2005. For the first six months of fiscal 2005, these expenses increased 9.4% from the $4.6 million recorded during the first six months of fiscal 2004. These increases were mainly due to the upgrading of financial center technology and infrastructure which commenced during fiscal 2004 in line with the Group’s growth strategy.

Advertising and business promotion for the quarter ended December 31, 2004, increased 8.8% to $2.3 million versus $2.1 million in the year ago quarter. For the first six months of fiscal 2005, advertising and business promotion decreased to $3.6 million or 13.6% from the $4.2 million reported for the first six months of fiscal 2004. Such activity was mainly due to management’s strategy of re-distributing the marketing expenses for the first six months of this fiscal year as the Group continues its selective promotional campaign to enhance the market recognition of new and existing products to increase fee-based revenues and to strengthen the banking and financial services franchise.

Professional and service fees for the quarter ended December 31, 2004, increased 18.8% to $1.7 million from $1.4 million in the year ago quarter. For the first six months of fiscal 2005, professional and service fees increased 9.9% to $3.4 million, from $3.1 million reported for the same period of fiscal 2004. The increase in the period was due to the effect of reviews performed by advisors in specific operational areas to improve financial and operational performances and one-time expenses associated with Sarbanes-Oxley Act Section 404 provisions.

The aggregated decrease in communication, municipal and other general taxes, insurance, printing, postage, stationery and supplies, and other operating expenses is principally due to effective cost controls without affecting the general growth in the Group’s business activities, products and services.

-29-


Table of Contents

TABLE 4 - ALLOWANCE FOR LOAN LOSSES SUMMARY
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED DECEMBER 31, 2004 AND 2003
    (Dollars in thousands)

                         
  Quarter Period  Change in  Six-Month Period  Change in 
  2004  2003  %  2004  2003  % 
Beginning balance
 $7,860  $5,889   33.5% $7,553  $5,031   50.1%
Provision for loan losses
  1,105   1,014   9.0%  1,805   2,354   -23.3%
Net credit losses — see Table 5
  (1,400)  (883)  58.6%  (1,793)  (1,365)  31.4%
 
                  
Ending balance
 $7,565  $6,020   25.7% $7,565  $6,020   25.7%
 
                  
 
                        
Selected Data and Ratios:
                        
Outstanding gross loans at December 31,
 $779,274  $717,447   8.6% $779,274  $717,447   8.6%
 
                  
Recoveries to net charge-off’s
  12.5%  26.3%  -52.5%  19.6%  29.8%  -34.2%
 
                  
Allowance coverage ratio
                        
Total loans
              0.97%  0.84%  15.7%
 
                     
Non-performing loans
              25.12%  20.36%  23.4%
 
                     
Non-real estate non-performing loans
              184.69%  168.58%  9.6%
 
                     

TABLE 5 - NET CREDIT LOSSES STATISTICS
FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED DECEMBER 31, 2004 AND 2003
    (Dollars in thousands)

                         
  Quarter Period  Change in  Six-Month Period  Change in 
  2004  2003  %  2004  2003  % 
Mortgage
                        
Charge-offs
 $(1,052) $(249)  -322.5% $(1,197) $(249)  -380.7%
Recoveries
                  
 
                  
 
  (1,052)  (249)  -322.5%  (1,197)  (249)  -380.7%
 
                  
 
                        
Commercial
                        
Charge-offs
  (106)  (408)  74.0%  (129)  (522)  75.3%
Recoveries
  25   22   13.6%  104   38   173.7%
 
                  
 
  (81)  (386)  79.0%  (25)  (484)  94.8%
 
                  
 
                        
Consumer
                        
Charge-offs
  (442)  (541)  -18.3%  (904)  (1,173)  -22.9%
Recoveries
  175   293   -40.3%  333   541   -38.4%
 
                  
 
  (267)  (248)  7.7%  (571)  (632)  -9.7%
 
                  
 
                        
Net credit losses
                        
Total charge-offs
  (1,600)  (1,198)  33.6%  (2,230)  (1,944)  14.7%
Total recoveries
  200   315   -36.5%  437   579   -24.5%
 
                  
 
 $(1,400) $(883)  58.6% $(1,793) $(1,365)  31.4%
 
                  
Net credit losses to average loans outstanding:
                        
Mortgage
  0.59%  0.15%      0.34%  0.08%    
 
                    
Commercial
  0.32%  3.10%      0.05%  2.07%    
 
                    
Consumer
  4.72%  5.47%      5.41%  6.75%    
 
                    
Total
  0.67%  0.49%      0.44%  0.37%    
 
                    
 
                        
Average loans:
                        
Mortgage
 $710,597  $655,868   8.3% $694,529  $663,515   4.7%
Commercial
  101,931   49,808   104.6%  96,264   46,869   105.4%
Consumer
  22,611   18,140   24.6%  21,123   18,733   12.8%
 
                  
Total
 $835,139  $723,816   15.4% $811,916  $729,117   11.4%
 
                  

TABLE 6 - ALLOWANCE FOR LOSSES BREAKDOWN
AS OF DECEMBER 31, 2004, 2003 and JUNE 30, 2004
    (Dollars in thousands)

                 
  December 31,  June 30,  Change in  December 31, 
  2004  2004  %  2003 
Allowance for loan losses breakdown:
                
Mortgage
 $3,200  $3,861   -17.1% $2,555 
Consumer
  1,775   1,462   21.4%  1,943 
Commercial
  2,027   1,317   53.9%  545 
Unallocated allowance
  563   913   -38.3%  977 
 
            
 
 $7,565  $7,553   0.2% $6,020 
 
            
Allowance composition:
                
Mortgage
  42.3%  51.1%      42.4%
Consumer
  23.5%  19.4%      32.3%
Commercial
  26.8%  17.4%      9.1%
Unallocated allowance
  7.4%  12.1%      16.2%
 
             
 
  100.0%  100.0%      100.0%
 
             

The provision for loan losses for the quarter ended December 31, 2004, totaled $1.1 million, a 9.0% increase from the $1.0 million reported for the same period of the previous fiscal year. For the first six months of fiscal 2005, the provision amounted to $1.8 million, a 23.3% decrease, when compared to $2.4 million reported a year earlier. Based on an analysis of the credit quality and composition of its loan portfolio, the Group determined that the provision for the first six months of fiscal of 2005 was adequate in order to maintain the allowance for loan losses at an appropriate level.

-30-


Table of Contents

Net credit losses for the quarter increased 58.6%, from $883,000 in the quarter ended December 31, 2003, to $1.4 million in the quarter ended December 31, 2004. The increase was primarily due to $803,000 increment in net credit losses for real estate loans when compared to the same period in the previous fiscal year. For the first six months of fiscal 2005, net credit losses average ratio was 0.44%, an increase of 7 basis points from the 0.37% reported for the same period of prior fiscal year. The allowance for loan losses to total loans increased to 0.97%, compared to 0.84% last year, reflecting the Group’s increased commercial and consumer lending activity. Net charge-offs to average loans outstanding increased to 0.67%, compared to 0.49% in the year-ago quarter. While non-performing loans of $30.1 million as of December 31, 2004 were 1.9% higher than as of December 31, 2003, they were 2.6% lower than as of June 30,2004 and 11.2% lower than as of March 31, 2004.

Mortgage loans net credit losses for the quarter and six-month periods ended December 31, 2004, were $1.052 million and $1.197 million respectively and were the main reason for the increases in net credit losses. During the quarter ended December 31, 2004, the increase in mortgage loans net charge-offs was due to charge-offs of approximately $1.0 million on four mortgage loans.

Commercial loans net credit losses amounted to $81,000 and $25,000 for the quarter and six-month periods ended December 31, 2004, which represent decreases of 79.0% and 94.8%, respectively, when compared to the same periods of the previous fiscal year. Almost all the commercial lending that the Group is originating is collateralized by real estate.

For the quarter ended December 31, 2004, net credit losses on consumer loans were $267,000, an increase of 7.7%, when compared with the quarter ended December 31, 2003, when the Group had net credit losses of $248,000. However, for the six-month period ended December 31, 2004, net charge-offs on consumer loans were $571,000, which represents a decrease of 9.7%, when compared with the six-month period ended December 31, 2003, in which the Group had net credit losses of $632,000.

At December 31, 2004, the Group’s allowance for loan losses amounted to $7.6 million (0.97% of total loans) which is in line with the $7.6 million (1.01% of total loans) reported at June 30, 2004. Consumer and commercial loan allowances represent the greatest increases of 21.4% and 53.9%, or $313,000 and $710,000, respectively, when compared with balances recorded at June 30, 2004. The mortgage loans allowance decreased 17.1%, or $661,000, when compared to $3.9 million recorded at June 30, 2004.

The Group maintains an allowance for loan losses at a level that management considers adequate to provide for potential losses based upon an evaluation of known and inherent risks. The Group’s allowance for loan losses policy provides for a detailed quarterly analysis of possible losses.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical loss experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.

The Group uses a methodology that follows a loan credit risk rating process that involves dividing loans into risk categories. The following are the credit risk categories used:

1.  Pass - loans considered highly collectible due to their repayment history or current status.
 
2.   Special Mention - loans with potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects of the loan.
 
3.   Substandard - loans inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
4.   Doubtful - loans that have all the weaknesses inherent in substandard, with the added characteristic that collection or liquidation in full is highly questionable and improbable.
 
5.   Loss - loans considered uncollectible and of such little value that their continuance as bankable assets is not warranted.

Larger commercial loans that exhibit potential or observed credit weaknesses are subject to individual review and grading. Where appropriate, allowances are allocated to individual loans based on management’s estimate of the borrower’s ability to repay the loan given the availability of collateral, other sources of cash flow and legal options available to the Group.

-31-


Table of Contents

Included in the review of individual loans are those that are impaired. A loan is considered impaired when, based on current information and events, it is probable that the Group will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, at the observable market price of the loan or the fair value of the collateral, if the loan is collateral dependent.

The Group evaluates all loans, some individually and others as homogeneous groups, for purposes of determining impairment. The portfolios of mortgages and consumer loans are considered homogeneous and are evaluated collectively for impairment. For the commercial loans portfolio, all loans over $250,000 are evaluated for impairment. At December 31, 2004, the total investment in impaired commercial loans was $1.476 million. Impaired commercial loans are measured based on the fair value of collateral. The Group determined that no specific impairment allowance was required for such loans. Impaired commercial loans at June 30, 2004 were $714,912.

The Group, using an aged-based rating system, applies an overall allowance percentage to each loan portfolio category based on historical credit losses adjusted for current conditions and trends. This delinquency-based calculation is the starting point for management’s determination of the required level of the allowance for loan losses. Other data considered in this determination includes:

 1.  Overall historical loss trends; and
 
 2.  Other information including underwriting standards, economic trends and unusual events.

Loan loss ratios and credit risk categories are updated quarterly and are applied in the context of GAAP and the Joint Interagency Guidance on the importance of depository institutions having prudent, conservative, but not excessive loan loss allowances that fall within an acceptable range of estimated losses. While management uses available information in estimating possible loan losses, future changes to the allowance may be necessary based on factors beyond the Group’s control, such as factors affecting general economic conditions.

An unallocated allowance is established recognizing the estimation risk associated with the aged-based rating system and with the specific allowances. It is based upon management’s evaluation of various conditions, the effects of which are not directly measured in determining the aged-based rating system and the specific allowances. These conditions include then-existing general economic and business conditions affecting our key lending areas; credit quality trends, including trends in non-performing loans expected to result from existing conditions, collateral values, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, regulatory examination results, and findings by the Group’s management. The evaluation of the inherent loss regarding these conditions involves a higher degree of uncertainty because they are not identified with specific problem credits or portfolio segments.

-32-


Table of Contents

FINANCIAL CONDITION

TABLE 7 — BANK ASSETS SUMMARY AND COMPOSITION
AS OF DECEMBER 31, 2004, 2003 and JUNE 30, 2004
(Dollars in thousands)

                 
  December 31,  June 30,  Variance  December 31, 
  2004  2004  %  2003 
Investments:
                
Mortgage-backed securities
 $2,314,759  $2,467,384   -6.2% $2,359,249 
U.S. Government and agency obligations
  819,019   206,977   295.7%  22,555 
P.R. Government and agency obligations
  112,953   115,846   -2.5%  120,132 
Other investment securities
  26   20,636   -99.9%  11,515 
Short-term investments
  25,112   7,747   224.2%  3,645 
FHLB stock
  28,160   28,160      22,537 
 
            
 
  3,300,029   2,846,750   15.9%  2,539,633 
 
            
Loans:
                
Mortgage
  640,209   644,964   -0.7%  611,138 
Commercial, mainly secured by real estate
  108,944   81,572   33.6%  18,006 
Consumer
  24,554   18,659   31.6%  53,971 
 
            
Loans receivable
  773,707   745,195   3.8%  683,115 
Allowance for loan losses
  (7,565)  (7,553)  0.2%  (6,020)
 
            
Loans receivable, net
  766,142   737,642   3.9%  677,095 
Mortgage loans held for sale
  5,567   5,814   -4.2%  34,332 
 
            
Total loans receivable, net
  771,709   743,456   3.8%  711,427 
 
            
 
                
Securities sold but not yet delivered
  688   47,312   -98.50%  7,304 
 
            
 
                
Total securities and loans
  4,072,426   3,637,518   12.0%  3,258,364 
 
            
 
                
Other assets:
                
Cash and due from banks
  9,843   9,284   6.0%  7,746 
Accrued interest receivable
  21,289   19,127   11.3%  19,341 
Premises and equipment, net
  17,571   18,552   -5.3%  18,503 
Deferred tax asset, net
  6,207   7,337   -15.4%  7,155 
Foreclosed real estate, net
  2,687   888   202.6%  601 
Other assets
  38,147   32,989   15.6%  32,533 
 
            
Total other assets
  95,744   88,177   8.6%  85,879 
 
            
 
                
Total assets
 $4,168,170  $3,725,695   11.9% $3,344,243 
 
            
 
                
Investments portfolio composition:
                
Mortgage-backed securities
  70.1%  86.7%      92.9%
U.S. Government and agency obligations
  24.8%  7.3%      0.9%
P.R. Government and agency obligations
  3.4%  4.1%      4.7%
FHLB stock, short term investments and debt securities
  1.7%  1.9%      1.5%
 
             
 
  100.0%  100.0%      100.0%
 
             
 
                
Loan portfolio composition:
                
Mortgage (1)
  82.9%  86.7%      90.0%
Commercial, mainly secured by real estate
  14.0%  10.9%      2.5%
Consumer
  3.1%  2.4%      7.5%
 
            
 
  100.0%  100.0%      100.0%
 
            


(1) Includes loans held for sale.

At December 31, 2004, the Group’s total assets amounted to $4.168 billion, an increase of 11.9%, when compared to $3.726 billion at June 30, 2004. At December 31, 2004, interest-earning assets were $4.072 billion, a 12.0% increase compared to $3.638 billion at June 30, 2004.

Investments are the Group’s largest interest-earning assets component. Investments principally consist of money market investments, U.S. government bonds, mortgage-backed securities, CMO’s and Puerto Rico Government Municipal Bonds. At December 31, 2004, the investment portfolio increased 16.0%, to $3.301 billion, from $2.847 billion as of June 30, 2004. The increase reflects the purchases of US and Puerto Rico Government securities and, in the second quarter of fiscal 2005, sales of 30-year maturity mortgage backed securities and collateralized mortgage obligations. These activities are in line with the Group’s strategy in a rising rate environment of investing in fixed and variable rate, short- and medium-term government securities, and the sale of longer-term, mortgage backed securities.

-33-


Table of Contents

At December 31, 2004, the Group’s loan portfolio, the second largest category of the Group’s interest-earning assets, increased by 3.8%, to $771.7 million when compared to $743.5 million at June 30, 2004. This was principally due to an increase in commercial and consumer loans, which increased by 33.6% and 31.6%, respectively, to $108.9 million and $24.6 million, when compared to $81.6 million and $18.7 million at June 30, 2004. Such increases reflect the Group’s strategy to expand the commercial and consumer loan portfolios. During the second quarter of fiscal 2005, commercial loan production amounted to $26.4 million, an increase of 77.4% over a year ago and 11.5% sequentially, while consumer loan production expanded 547.6% over the prior year quarter and 7.8% sequentially, to $5.5 million. This was partially offset by a reduction in the mortgage loan portfolio as a result of the combined effect of higher sales volume of conventional mortgages with lower mortgage production in the first half of fiscal 2005. Mortgage production of $55.9 million declined 29.7% compared to the prior year quarter, but with new management installed in the business in December 2004, production increased 2.8% from the September 2004 quarter and is expected to continue to increase going forward.

TABLE 8 - NON-PERFORMING ASSETS
AS OF DECEMBER 31, 2004, 2003 and JUNE 30, 2004
(Dollars in thousands)

                 
  December 31,  June 30,  Change in  December 31, 
  2004  2004  %  2003 
Non-performing assets:
                
Non- Accruing Loans
 $19,533  $23,714   -17.6% $21,990 
Accruing Loans
  10,587   7,224   46.6%  7,574 
 
            
Total Non-performing loans
  30,120   30,938   -2.6%  29,564 
Foreclosed real estate
  2,687   888   202.6%  601 
 
            
 
 $32,807  $31,826   3.1% $30,165 
 
            
 
                
Non-performing assets to total assets
  0.79%  0.85%  -7.9%  0.90%
 
            

TABLE 11 — NON-PERFORMING LOANS
AS OF DECEMBER 31, 2004, 2003 and JUNE 30, 2004
(Dollars in thousands)

                 
  December 31,  June 30,  Change in  December 31, 
  2004  2004  %  2003 
Non-performing loans:
                
Mortgage
 $26,024  $27,651   -5.9% $25,993 
Commercial, mainly secured by real estate
  3,739   2,954   26.6%  3,356 
Consumer
  357   333   7.2%  215 
 
            
Total
 $30,120  $30,938   -2.6% $29,564 
 
            
Non-performing loans composition:
                
Mortgage
  86.4%  89.4%      87.9%
Commercial, mainly secured by real estate
  12.4%  9.5%      11.4%
Consumer
  1.2%  1.1%      0.7%
 
            
Total
  100.0%  100.0%      100.0%
 
             
 
Non-performing loans to:
                
Total loans
  3.87%  4.12%  -6.1%  4.12%
 
            
Total assets
  0.72%  0.83%  -12.9%  0.88%
 
            
Total capital
  9.04%  10.50%  -13.9%  13.23%
 
            

At December 31, 2004, the Group’s non-performing assets totaled $32.8 million (0.79% of total assets) versus $31.8 million (0.85% of total assets) at June 30, 2004. Foreclosed real estate properties increased 202.6%, to $2.7 million, when compared to $888,000 reported as of June 30, 2004.

Non-performing commercial loans, mainly collateralized by real estate, increased 26.6%, from $3.0 million as of June 30, 2004, to $3.7 million as of December 31, 2004. This increase was mainly due to the inclusion of two commercial loans with balances of $344,000 and $247,000, respectively, both secured by real estate. Non-performing mortgage loans decreased 5.9%, to $26.0 million as of December 31, 2004, when compared to the June 30, 2004 non-performing levels of $27.7 million. Such decrease is mainly due to a more aggressive effort made by management to foreclose the properties held as collateral. The commercial and residential real estate loan portfolios are well collateralized and the Group does not expect any major losses in such portfolios.

At December 31, 2004, the allowance for loan losses to non-performing loans coverage ratio was 25.12%. Detailed information concerning each of the items that comprise non-performing assets follows:

-34-


Table of Contents

•  Mortgage loans are placed on a non-accrual basis when they become 365 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan. At December 31, 2004, the Group’s non-performing mortgage loans totaled $26.0 million (86.4% of the Group’s non-performing loans) a 5.9% decrease from the $27.7 million (89.4% of the Group’s non-performing loans) reported at June 30, 2004. Non-performing loans in this category are primarily residential mortgage loans. Based on the value of the underlying collateral, the loan-to-value ratios and credit loss experience, management considers that no significant losses will be incurred on this portfolio.

•  Commercial loans are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At December 31, 2004, the Group’s non-performing commercial loans amounted to $3.7 million (12.4% of the Group’s non-performing loans), a 26.6% increase from $3.0 million reported at June 30, 2004 (9.5% of the Group’s non-performing loans). Most of this portfolio is collateralized by real estate and no significant losses are expected.

•  Consumer loans are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit. At December 31, 2004, the Group’s non-performing consumer loans amounted to $357,000 (1.2% of the Group’s total non-performing loans), a 7.2% increase from the $333,000 reported at June 30, 2004 (1.1% of total non-performing loans).

•  Foreclosed real estateis initially recorded at the lower of the related loan balance or fair value at the date of foreclosure. Any excess of the loan balance over the fair market value of the property is charged against the allowance for loan losses. Subsequently, any excess of the carrying value over the estimated fair market value less disposition cost is charged to operations.

TABLE 10 - LIABILITIES SUMMARY AND COMPOSITION
AS OF DECEMBER 31, 2004, 2003 and JUNE 30, 2004

                 
  December 31,  June 30,  Variance  December 31, 
(Dollars in thousands) 2004  2004  %  2003 
Deposits:
                
Non - interest bearing deposits
 $57,367  $44,622   28.6% $40,942 
Now accounts
  100,828   81,644   23.5%  74,976 
Savings accounts
  96,657   88,459   9.3%  87,335 
Certificates of deposit
  809,330   807,783   0.2%  872,516 
 
            
 
  1,064,182   1,022,508   4.1%  1,075,769 
Accrued interest payable
  1,741   1,841   -5.4%  1,982 
 
            
 
  1,065,923   1,024,349   4.1%  1,077,751 
 
            
 
Borrowings:
                
Repurchase agreements
  2,337,826   1,895,865   23.3%  1,605,647 
Advances from FHLB
  300,000   300,000   0.0%  301,000 
Term notes
  72,166   15,000   381.1%  15,000 
Subordinated capital notes
  15,000   72,166   -79.2%  72,166 
 
            
 
  2,724,992   2,283,031   19.4%  1,993,813 
 
            
 
Securities purchased but not yet received
  87   89,068   -99.9%  317 
 
            
 
Total deposits and borrowings
  3,791,002   3,396,448   11.6%  3,071,881 
Other liabilities
  44,112   34,580   27.6%  48,845 
 
            
Total liabilities
 $3,835,114  $3,431,028   11.8% $3,120,726 
 
            
 
Deposits portfolio composition percentages:
                
Non — interest bearing deposits
  5.4%  4.4%      3.8%
Now accounts
  9.5%  8.0%      7.0%
Savings accounts
  9.1%  8.7%      8.1%
Certificates of deposit
  76.0%  78.9%      81.1%
 
            
 
  100.0%  100.0%      100.0%
 
            
Borrowings portfolio composition percentages:
                
Repurchase agreements
  85.8%  83.0%      80.5%
Advances from FHLB
  11.0%  13.1%      15.1%
Subordinated capital notes
  0.6%  3.2%      3.6%
Term notes
  2.6%  0.7%      0.8%
 
            
 
  100.0%  100.0%      100.0%
 
            
 
Repurchase agreements
                
Amount outstanding at quarter-end
 $2,337,826  $1,895,865      $1,605,647 
 
            
Daily average outstanding balance
 $2,109,690  $1,597,720      $1,505,246 
 
            
Maximum outstanding balance at any month-end
 $2,398,861  $1,895,865      $1,626,237 
 
            

-35-


Table of Contents

At December 31, 2004, the Group’s total liabilities reached $3.835 billion, 11.8% higher than the $3.431 billion reported at June 30, 2004. Deposits and borrowings, the Group’s funding sources, amounted to $3.791 billion at December 31, 2004, an increase of 11.6% when compared to $3.396 billion reported at June 30, 2004.

Borrowings are the Group’s largest interest-bearing liability component. They consist mainly of diversified funding sources through the use of repurchase agreements, FHLB advances, subordinated capital notes, term notes and lines of credit. At December 31, 2004, borrowings amounted to $2.725 billion, 19.4% greater than the $2.283 billion at June 30, 2004. The increase is due to an increase of 23.3% in repurchase agreements, reflecting the funding needed to maintain the Group’s investment and loan portfolio growth. Also, it reflects the Group’s strategy in fiscals 2004 and 2005 to use low cost repurchase agreements, coupled with interest rate swaps, to fix these costs over multi-year periods.

The FHLB system functions as a source of credit to financial institutions that are members of a regional Federal Home Loan Bank. As a member of the FHLB, the Group can obtain advances from the FHLB, secured by the FHLB stock owned by the Group, as well as by certain of the Group’s mortgages and investment securities. FHLB advances totaled $300 million as of December 31, 2004, and June 30, 2004.

At December 31, 2004, deposits, the second largest category of the Group’s interest-bearing liabilities, reached $1.066 billion, up 4.1%, compared to the $1.024 billion reported as of June 30, 2004. Such increase is due in part to the Company’s success opening accounts as part of its expanded commercial and consumer lending businesses, as well as that of the Oriental Preferred program of bank services and accounts.

-36-


Table of Contents

TABLE 11 — CAPITAL, DIVIDENDS AND STOCK DATA
AS OF DECEMBER 31, 2004, 2003 and JUNE 30, 2004
(In thousands, except for per share data)

                 
             
  December 31,  June 30,  Variance  December 31, 
  2004  2004  %  2003 
Capital data:
                
Stockholders’ equity
 $333,056  $294,667   13.0% $223,517 
 
            
 
                
Regulatory Capital Ratios data:
                
Leverage Capital Ratio
  10.53%  11.24%  -6.3%  10.50%
 
            
Minimum Leverage Capital Ratio Required
  4.00%  4.00%      4.00%
 
            
Actual Tier 1 Capital
 $438,058  $408,007   7.4% $327,866 
 
            
Minimum Tier 1 Capital Required
 $166,420  $145,209   14.6% $124,883 
 
            
 
                
Tier 1 Risk-Based Capital Ratio
  41.51%  37.98%  9.3%  32.66%
 
            
Minimum Tier 1 Risk-Based Capital Ratio Required
  4.00%  4.00%      4.00%
 
            
Actual Tier 1 Risk-Based Capital
 $438,058  $408,007   7.4% $327,866 
 
            
Minimum Tier 1 Risk-Based Capital Required
 $42,209  $42,966   -1.8% $40,151 
 
            
 
                
Total Risk-Based Capital Ratio
  42.23%  38.69%  9.1%  33.26%
 
            
Minimum Total Risk-Based Capital Ratio Required
  8.00%  8.00%      8.00%
 
            
Actual Total Risk-Based Capital
 $445,623  $415,560   7.2% $333,886 
 
            
Minimum Total Risk-Based Capital Required
 $84,417  $85,932   -1.8% $80,301 
 
            
 
                
Stock data:
                
Outstanding common shares, net of treasury (1)
  24,598   24,208   1.6%  21,765 
 
            
Book value (1)
 $10.78  $9.36   15.2% $7.15 
 
            
Market Price at end of period
 $28.31  $24.61   15.0% $23.36 
 
            
Market capitalization
 $696,369  $595,729   16.9% $508,500 
 
            
             
          
  December 31,  December 31,  Variance 
  2004  2003  % 
Common dividend data:
            
Cash dividends declared
 $6,582  $5,275   24.8%
 
         
Cash dividends declared per share (1)
 $0.27  $0.25   8.0%
 
         
Payout ratio
  19.64%  19.22%  2.2%
 
         
Dividend yield
  2.12%  2.32%  -8.6%
 
         

The following provides the high and low prices and dividend per share of the Group’s stock for each quarter of the last three fiscal periods. Common stock prices and cash dividend per share were adjusted to give retroactive effect to the stock dividend declared on the Group’s common stock.

             
      
          Cash 
  Price  Dividend 
  High  Low  Per share 
Fiscal 2005
            
December 31, 2004
 $28.41  $24.37  $0.14 
 
         
September 30, 2004 (1)
 $26.64  $22.76  $0.13 
 
         
 
Fiscal 2004 (1)
            
June 30, 2004
 $29.77  $23.26  $0.13 
 
         
March 31, 2004
 $29.55  $22.45  $0.13 
 
         
December 31, 2003
 $23.77  $19.88  $0.13 
 
         
September 30, 2003
 $22.30  $19.28  $0.12 
 
         
 
Fiscal 2003 (1)
            
June 30, 2003
 $21.77  $17.90  $0.12 
 
         
March 31, 2003
 $17.96  $16.58  $0.12 
 
         
December 31, 2002
 $17.03  $13.12  $0.12 
 
         
September 30, 2002
 $16.69  $13.72  $0.10 
 
         


(1) Adjusted to give retroactive effect to the 10% stock dividends declared on the Group’s common stock on November 30, 2004.

At December 31, 2004, the Group’s total stockholders’ equity was $333.1 million, a 13.0% increase, when compared to $294.7 million at June 30, 2004. This increase was due to earnings retention from operations and to an accumulated other comprehensive income of $8.3 million income as of December 31, 2004 as compared with the accumulated comprehensive loss of $36.1 million recorded as of June 30, 2004. Accumulated other comprehensive loss, net, consists of the unrealized loss on derivatives designated as cash flow hedges and the unrealized gain or loss on investment securities available-for-sale, net of deferred tax.

-37-


Table of Contents

At December 31, 2004, accumulated unrealized loss, net of tax on derivatives designated as cash flow hedges was $18.6 million, a $1.5 million increase, when compared to an accumulated unrealized loss of $17.1 million at June 30, 2004. Accumulated unrealized loss, net of tax, on investment securities available-for-sale amounted to $18.5 million at December 31, 2004, after a $9.8 million positive change, when compared with an accumulated unrealized loss of $28.3 million at June 30, 2004. Accumulated unrealized loss, net of tax, on investment securities available-for-sale at December 31, 2004 includes an unrealized loss amounting to $22.3 million related to securities transferred to the held-to-maturity category, most of which occurred during the first quarter of fiscal 2004. This unrealized loss is amortized over the remaining life of the securities as a yield adjustment.

On November 30, 2004, the Group declared $3.5 million in cash dividends, a 25.0% increase when compared to $2.8 million declared for the same period a year ago. The Group also declared a 10% stock dividend paid to holders of record as of December 31, 2004.

The Group’s common stock is traded on the New York Stock Exchange (NYSE) under the symbol OFG. At December 31, 2004, the Group’s market capitalization for its outstanding common stock was $696.4 million ($28.31 per share).

Under the regulatory framework for prompt corrective action, banks that meet or exceed a Tier I risk-based ratio of 6%, a total capital risk-based ratio of 10% and a leverage ratio of 5% are considered well capitalized. The Bank exceeds those regulatory capital requirements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk and Asset/Liability Management

The Group’s interest rate risk and asset/liability management is the responsibility of the Asset and Liability Management Committee (“ALCO”), which reports to the Board of Directors and is composed of members of the Group’s senior management. The principal objective of ALCO is to enhance profitability while maintaining an appropriate level of interest rate and liquidity risks. ALCO is also involved in formulating economic projections and strategies used by the Group in its planning and budgeting process and also, oversee the Group’s sources, uses and pricing of funds.

Interest rate risk can be defined as the exposure of the Group’s operating results or financial position to adverse movements in market interest rates, which mainly occur when assets and liabilities reprice at different times and at different rates. This difference is commonly referred to as a “maturity mismatch” or “gap”. The Group employs various techniques to assess its degree of interest rate risk.

The Group is liability sensitive due to its fixed rate and medium to long-term asset composition being funded with shorter-term repricing liabilities. As a result, the Group utilizes various derivative instruments for hedging credit and market risk. The notional amounts are amounts from which calculations and payments are based. Notional amounts do not represent direct credit exposures. Direct credit exposure is limited to the net difference between the calculated amount to be received and paid, if any. The actual risk of loss is the cost of replacing, at market, these contracts in the event of default by the counterparties. The Group controls the credit risk of its derivative financial instrument agreements through credit approvals, limits, monitoring procedures and collateral, when considered necessary.

The Group generally uses interest rate swaps and interest rate options in managing its interest rate risk exposure. The swaps were entered into to convert short-term borrowings into fixed rate liabilities for longer periods and provide protection against increases in short-term interest rates. Under these swaps, the Group pays a fixed monthly or quarterly cost and receives a floating monthly or quarterly payment based on LIBOR. Floating rate payments received from the swap counterparties correspond to the floating rate payments made on the short-term borrowings thus resulting in a net fixed rate cost to the Group. Please refer to Note 8- Derivatives Activities of the accompanying financial statements for more information related to the Group’s swaps, including those used to manage exposure to the stock market on the certificates of deposit with an option tied to the performance of the Standard & Poor’s 500 stock market index, and other derivatives instruments used by the Group for hedging credit and market risk.

During the quarters ended December 31, 2004 and 2003, gains of $248,000 and losses of $608,000 respectively, were charged to earnings and reflected as “Derivatives Activities” in the consolidated statements of income. For the first six months of fiscal 2005 and 2004, these losses amounted to $322,000 and $660,000, respectively. For the quarter ended December 31, 2004, unrealized gains of $3.4 million on derivatives designated as cash flow hedges were included in other comprehensive income. For the first six months of fiscal 2004, unrealized losses of $13.5 million on derivatives designated as cash flow hedges were included in other comprehensive income. Effectiveness of $82,000 and ineffectiveness of $540,000 was charged to earnings during the quarters ended December 31, 2004 and 2003, respectively.

-38-


Table of Contents

At December 31, 2004 and June 30, 2004, the fair value of derivatives was recognized as either assets or liabilities in the consolidated statements of financial condition as follows: the fair value of the interest rate swaps used to manage the exposure to the stock market on stock indexed deposits, to fix the cost of short-term borrowings and hedge the mortgage loan purchased represented a liability of $19.5 million and $13.8 million, respectively, presented in accrued expenses and other liabilities; the US 10 year notes put options represent an other asset of $891,000 as of December 31, 2004; the purchased options used to manage the exposure to the stock market on stock indexed deposits represented an other asset of $20.3 million and $16.5 million, respectively; and the options sold to customers embedded in the certificates of deposit represented a liability of $13.9 million and $16.2 million, respectively, recorded in deposits.

Rate changes expose the Group to changes in net interest income. The result of the sensitivity analysis on net interest income on a hypothetical 200 basis points rate increase, as of December 31, 2004, for the next twelve months would be a decrease of $16.4 million (17.45%). The change for the same period, utilizing a hypothetical declining rate scenario of 50 basis points, would be an increase of $7.0 million or 7.49%. Both hypothetical rate scenarios consider a gradual change of +200 and -50 basis points during the twelve-month period. The decreasing rate scenario has a floor of .25%. These estimated changes are within the policy guidelines established by the Board of Directors.

Liquidity Risk Management

The objective of the Group’s asset/liability management function is to maintain consistent growth in net interest income within the Group’s policy limits. This objective is accomplished through management of the Group’s Statement of Financial Condition composition, liquidity, and interest rate risk exposure arising from changing economic conditions, interest rates and customer preferences.

The goal of liquidity management is to provide adequate funds to meet changes in loan demand or unexpected deposit withdrawals. This is accomplished by maintaining liquid assets in the form of investment securities, maintaining sufficient unused borrowing capacity in the national money markets and delivering consistent growth in core deposits. As of December 31, 2004, the Group had approximately $3.246 billion in securities and other investments available to cover liquidity needs. Securitizable loans provide additional asset-driven liquidity. These sources, in addition to the Group’s 11.58% average equity capital base, provide a stable funding base.

In addition to core deposit funding, the Group also accesses a variety of other short-term and long-term funding sources. Short-term funding sources mainly include securities sold under agreements to repurchase. Borrowing funding source limits are determined annually by each counter-party and depend on the Group’s financial condition and delivery of acceptable collateral securities. The Group may be required to provide additional collateral based on the fair value of the underlying securities. The Group also uses the FHLB as a funding source, issuing notes payable, such as advances, through its FHLB member subsidiary, the Bank. The FHLB requires the Group to maintain a minimum amount of qualifying collateral with a fair value of at least 110% of the outstanding advances. At December 31, 2004, the Group has an additional borrowing capacity with the FHLB of $37.4 million.

The Bank also utilizes the National Certificate of Deposit (“CD”) Market as a source of cost effective brokered deposit funding in addition to local market deposit inflows. Depositors in this market consist of credit unions, banking institutions, CD brokers and some private corporations and non-profit organizations. The Bank’s ability to acquire brokered deposits can be restricted if it becomes in the future less than well-capitalized. An adequately-capitalized bank, by regulation, may not accept deposits from brokers unless it applies for and receives a waiver from the FDIC.

As of December 31, 2004, the Bank had line of credit agreements with other financial institutions permitting the Bank to borrow a maximum aggregate amount of $25.0 million. No borrowings were made during the quarter ended December 31, 2004 under such lines of credit. The agreements provide for unsecured advances to be used by the Bank on an overnight basis. Interest rates are negotiated at the time of the transactions. The credit agreements are renewable annually.

The Group’s liquidity targets are reviewed monthly by the ALCO Committee and are based on the Group’s commitments to make loans and purchase investments and its ability to generate funds.

The principal source of funding for the Group is the dividends from the Bank. The ability of the Bank to pay dividends is restricted by regulatory authorities. The Group meets its cash obligations and pays dividends to its common and preferred stockholders primarily through such dividends. Management believes that the Group will continue to meet its cash obligations as they become due and pay dividends as they are declared.

-39-


Table of Contents

Changes in statutes and regulations, including tax laws and rules

The Group, as a Puerto Rico-chartered financial holding company, and its subsidiaries, are each subject to extensive federal and local governmental supervision and regulation relating to its banking, securities and insurance business. The Group also benefits from favorable tax treatment under regulations relating to the activities of its international banking entities. In addition, there are laws and other regulations that restrict transactions between the Group and its subsidiaries. Any change in such tax or other regulations, whether by applicable regulators or as a result of legislation subsequently enacted by the Congress of the United States or the Legislature of Puerto Rico, could have an affect on the Group’s results of operations and financial condition.

Puerto Rico international banking entities, or IBE’s, are currently exempt from taxation under Puerto Rico law. In November 2003, the Legislature of Puerto Rico and the Governor of Puerto Rico approved a law amending the IBE Act. This law imposes income taxes at normal statutory rates on each IBE that operates as a unit of a bank, if the IBE’s net income generated after December 31, 2003 exceeds 40 percent of the bank’s net income in the taxable year commenced on July 1, 2003, 30 percent of the bank’s net income in the taxable year commencing on July 1, 2004, and 20 percent of the bank’s net income in the taxable year commencing on July 1, 2005, and thereafter. It does not impose income taxation on an IBE that operates as a subsidiary of a bank.

The Group has an IBE that operates as a unit of the Bank. In November 2003, the Group organized a new IBE that operates as a subsidiary of the Bank. The Bank transferred as of January 1, 2004, substantially all of the Bank’s IBE assets to the new IBE subsidiary. Although this transfer of IBE assets allows the Group to continue enjoying tax benefits, there cannot be any assurance that the IBE Act will not be modified in the future in a manner to reduce the tax benefits available to the new IBE subsidiary.

Item 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As of the end of the period covered by this quarterly report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Group’s management, including the Chief Executive Officer (“CEO”) and the Acting Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the Group’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon such evaluation, the CEO and the Acting CFO have concluded that, as of the end of such period, the Group’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Group in the reports that it files or submits under the Exchange Act.

Internal Control over Financial Reporting

There have not been any changes in the Group’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended December 31, 2004 that has materially affected, or is reasonably likely to materially affect, the Group’s internal control over financial reporting.

PART — II OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

The Group and its subsidiaries are defendants in a number of legal proceedings incidental to their business. The Group is vigorously contesting such claims. Based upon a review by legal counsel and the development of these matters to date, management is of the opinion that the ultimate aggregate liability, if any, resulting from these claims will not have a material adverse effect on the Group’s financial condition or results of operations.

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 (a)  None
 
 (b)  Not applicable
 
 (c)  None

Item 3. DEFAULTS UPON SENIOR SECURITIES

     None

- 40 -


Table of Contents

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

Only one matter was submitted and approved at the annual meeting of stockholders held on October 26, 2004, in San Juan, Puerto Rico. Such matter consisted of the election of one director for a one year term expiring in 2005 and three directors for three-year terms expiring in 2007. Following in tabular form are the voting results per nominee:

         
Nominee Votes For  Votes Withheld 
Juan C. Aguayo, P.E., M.S.C.E.
  19, 832,511   60,746 
 
        
Emilio Rodríguez
  19, 398,965   494,292 
 
        
Alberto Richa
  19, 610,842   282,433 
 
        
Miguel Vázquez Deynes
  19, 604,795   288,462 

The terms of the following directors continued after the meeting: Pablo I. Altieri, M.D., Diego Perdomo, C.P.A., Francisco Arriví, José Enrique Fernández, Efraín Archilla and Julian S. Inclán.

Item 5. OTHER INFORMATION

     None

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

 31.1  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 31.2  Certification of Acting Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 32.1  Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 32.2  Certification of Acting Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K

 1.  A current report on Form 8-K, dated October 26, 2004, reporting under item 2.02, titled “Results of Operations and Financial Condition,” the release of the Group’s financial results for the three-month period ended September 30, 2004.
 
 2.  A current report on Form 8-K, dated December 8, 2004, reporting under item 5.02, titled “Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers,” the appointment of José Rafael Fernández, as President and Chief Executive Officer and member of the Board of Directors.

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ORIENTAL FINANCIAL GROUP INC.
(Registrant)

     
By:
 /s/ José Rafael Fernández  
    
José Rafael Fernández  
President and Chief Executive Officer Dated: February 9, 2005
 
    
By:
 /s/ Norberto González  
    
Norberto González  
Executive Vice President — Acting Chief Financial Officer Dated: February 9, 2005

- 41 -