Regency Centers
REG
#1579
Rank
HK$107.45 B
Marketcap
HK$583.99
Share price
-0.97%
Change (1 day)
4.70%
Change (1 year)
Regency Centers Corporation is an American real estate investment (REIT) trust that operates of shopping centers.

Regency Centers - 10-K annual report


Text size:
Table of Contents
Index to Financial Statements

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


FORM 10-K

 


 

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2005

or

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to            

Commission File Number 1-12298

 


REGENCY CENTERS CORPORATION

(Exact name of registrant as specified in its charter)

 


 

FLORIDA 59-3191743

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

identification No.)

121 West Forsyth Street, Suite 200

Jacksonville, Florida 32202

 (904) 598-7000
(Address of principal executive offices) (zip code) (Registrant’s telephone No.)

 


Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Name of each exchange

on which registered

Common Stock, $.01 par value

 New York Stock Exchange
Depositary Shares, Liquidation Preference $25 per Depositary Share, each representing 1/10 of a share of 7.45% Series 3 Cumulative Redeemable Preferred Stock New York Stock Exchange
Depositary Shares, Liquidation Preference $25 per Depositary Share, each representing 1/10 of a share of 7.25% Series 4 Cumulative Redeemable Preferred Stock New York Stock Exchange
6.70% Series 5 Cumulative Redeemable Preferred Stock par value $0.01 New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

 


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    YES  x    NO  ¨

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    YES  ¨    NO  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.

 

(CheckOne): Large accelerated filer  x    Accelerated filer  ¨    Non-accelerated filer  ¨

 

Indicateby check mark whether the registrant is a shell company.    YES  ¨    NO  x

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter. $3,787,700,259

The number of shares outstanding of the registrant’s voting common stock was 68,200,492 as of March 8, 2006.

Documents Incorporated by Reference

Portions of the registrant’s proxy statement in connection with its 2006 Annual Meeting of Stockholders are incorporated by reference in Part III.

 



Table of Contents
Index to Financial Statements

TABLE OF CONTENTS

 

Item No.

    Form 10-K
Report Page
 PART I   
1. Business  1
1A. Risk Factors  3
1B. Unresolved Staff Comments  9
2. Properties  10
3. Legal Proceedings  26
4. Submission of Matters to a Vote of Security Holders  26
 PART II   
5. 

Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

  26
6. Selected Financial Data  28
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations  29
7A. Quantitative and Qualitative Disclosures about Market Risk  50
8. Consolidated Financial Statements and Supplementary Data  50
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure  50
9A. Controls and Procedures  51
9B. Other Information  51
 PART III   
10. Directors and Executive Officers of the Registrant  51
11. Executive Compensation  52
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters  52
13. Certain Relationships and Related Transactions  53
14. Principal Accounting Fees and Services  53
 PART IV   
15. Exhibits and Financial Statement Schedules   54


Table of Contents
Index to Financial Statements

Forward-Looking Statements

In addition to historical information, the following information contains forward-looking statements as defined under federal securities laws. These forward-looking statements include statements about anticipated growth in revenues, earnings per share, returns and portfolio value and expectations about our liquidity. These statements are based on current expectations, estimates and projections about the industry and markets in which Regency operates, and management’s beliefs and assumptions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, changes in national and local economic conditions; financial difficulties of tenants; competitive market conditions, including pricing of acquisitions and sales of properties and out-parcels; changes in expected leasing activity and market rents; timing of acquisitions, development starts and sales of properties and out-parcels; our inability to exercise voting control over the joint ventures through which we own or develop some of our properties; weather; consequences of any armed conflict or terrorist attack against the United States; the ability to obtain governmental approvals; and meeting development schedules. For additional information, see “Risk Factors” elsewhere herein. The following discussion should be read in conjunction with the accompanying Consolidated Financial Statements and Notes thereto of Regency Centers Corporation appearing elsewhere within.

PART I

Item 1. Business

Regency is a qualified real estate investment trust (“REIT”), which began operations in 1993. Our primary operating and investment goal is long-term growth in earnings per share and total shareholder return, which we hope to achieve by focusing on a strategy of owning, operating and developing high-quality community and neighborhood shopping centers that are tenanted by market-dominant grocers, category-leading anchors, specialty retailers and restaurants located in areas with above average household incomes and population densities. We own, manage, lease, acquire, and develop shopping centers through our operating partnership, Regency Centers, L.P. (“RCLP”), in which we currently own approximately 98% of the outstanding operating partnership units. Regency’s operating, investing and financing activities are generally performed by RCLP, its wholly owned subsidiaries and its joint ventures with third parties.

Currently, we operate and manage a real estate investment portfolio that totals $7.3 billion at cost before depreciation with 393 shopping centers in 27 states and the District of Columbia, including approximately $4.1 billion in real estate assets composed of 180 shopping centers owned by unconsolidated joint ventures in 23 states and the District of Columbia. Portfolio information is presented (a) on a combined basis, including unconsolidated joint ventures (“Combined Basis”), (b) on a basis that excludes the unconsolidated joint ventures (“Consolidated Properties”) and (c) on a basis that includes only the unconsolidated joint ventures (“Unconsolidated Properties”). We believe that providing our shopping center portfolio information under these methods provides a more complete understanding of the properties that we own, including those that we partially own and for which we provide property and asset management services. At December 31, 2005, our gross leasable area (“GLA”) on a Combined Basis totaled 46.2 million square feet and was 91.3% leased. The portfolio contains 50.8 million square feet when anchored owned buildings are included. The GLA for the 213 Consolidated Properties totaled 24.4 million square feet and was 88.0% leased, including shopping centers under construction and partially pre-leased. The GLA for the Unconsolidated Properties totaled 21.8 million square feet and was 95.1% leased.

We earn revenues and generate operating cash flow by leasing space in our shopping centers to market-leading grocers, and major retail anchors, as well as specialty side-shop retailers, restaurants and outparcel tenants in our shopping centers. We experience growth in revenues by increasing occupancy and rental rates at currently owned shopping centers, and by acquiring and developing new shopping centers. Community and neighborhood shopping centers generate substantial daily traffic by conveniently offering daily necessities and services. This high traffic generates increased sales, thereby driving higher occupancy, rental rates and rental-rate growth for Regency, which we expect to sustain our growth in earnings per share and increase the value of our portfolio over the long term.

We seek a range of strong national, regional and local specialty retailers, for the same reason that we choose to anchor our centers with leading grocers and major retailers. We have created a formal partnering process — the Premier Customer Initiative (“PCI”) — to promote mutually beneficial relationships with our specialty retailers. The objective of PCI is for Regency to build a base of specialty tenants who represent the “best-in-class” operators in their respective merchandising categories. Such retailers reinforce the consumer appeal and other strengths of a center’s anchor, help to stabilize a center’s occupancy, reduce re-leasing downtime, reduce tenant turnover and yield higher sustainable rents.

 

1


Table of Contents
Index to Financial Statements

We grow our shopping center portfolio through acquisitions and new shopping center development, where we acquire the land and construct the building. Development is customer driven, meaning we generally have an executed lease from the anchor before we start construction. Developments serve the growth needs of our anchors and specialty retailers, resulting in modern shopping centers with long-term anchor leases that produce attractive returns on our invested capital. This development process can require up to 36 months, or longer, from initial land or redevelopment acquisition through construction, lease-up and stabilization of rental income, depending upon the size of the project. Generally, anchor tenants begin operating their stores prior to the completion of construction of the entire center, resulting in rental income during the development phase.

We intend to maintain a conservative capital structure to fund our growth programs, which should preserve our investment-grade ratings. Our approach is founded on our self-funding business model. This model utilizes center “recycling” as a key component, which requires ongoing monitoring of each center to ensure that it meets our stringent quality standards. Properties that do not measure up to our standards are sold in combination with non-core development sales. These sale proceeds are re-deployed into new, higher-quality developments and acquisitions that are expected to generate sustainable revenue growth and more attractive returns.

Joint venturing of shopping centers also provides us with a capital source for new development, as well as the opportunity to earn fees for asset and property management services. As asset manager, we are engaged by our partners to apply similar operating, investment, and capital strategies to the portfolios owned by the joint ventures. Joint ventures grow their shopping center investments through acquisitions from third parties or direct purchases from Regency. Although selling properties to joint ventures reduces our ownership interest, we continue to share in the risks and rewards of centers that meet our high quality standards and long-term investment strategy. We have no obligations or liabilities of the joint ventures beyond our ownership interest percentage.

There are many challenges affecting our industry, and we are addressing them accordingly. An economic downturn could result in declines in occupancy levels at our shopping centers, which would reduce our rental revenues; however, we believe that our investment focus on grocery and discount (Target and Wal-Mart) anchored shopping centers that conveniently provide daily necessities will minimize the impact of a downturn in the economy. The grocery anchor environment is changing constantly and increased competition from super-centers such as Wal-Mart and industry consolidation could result in grocery store closings. We closely monitor the operating performance and tenants’s sales in our shopping centers that operate near super-centers as well as those tenants operating retail formats that are experiencing significant changes in competition or business practice such as the video rental format. A slowdown in the demand for new shopping centers could cause a corresponding reduction in our shopping center development program and likely reduce our future operating revenues and gains from development sales. We believe that the presence of our development teams in key markets and their excellent relationships with leading anchor tenants will enable us to sustain our development program.

Competition

We are among the largest publicly-held owners of shopping centers in the nation based on revenues, number of properties, gross leaseable area and market capitalization. There are numerous companies and private individuals engaged in the ownership, development, acquisition and operation of shopping centers which compete with us in our targeted markets. This results in competition for attracting anchor tenants, as well as the acquisition of existing shopping centers and new development sites. We believe that the principal competitive factors in attracting tenants in our market areas are location, demographics, rental costs, tenant mix, property age and maintenance. We believe that our competitive advantages include our locations within our market areas, the design quality of our shopping centers, the strong demographics surrounding our shopping centers, our relationships with our anchor tenants and our side-shop and out-parcel retailers, our PCI program which allows us to provide retailers with multiple locations, our practice of maintaining and renovating our shopping centers, and our ability to source and develop new shopping centers.

Changes in Policies

Our Board of Directors establishes the policies that govern our investment and operating strategies including, among others, development and acquisition of shopping centers, tenant and market focus, debt and equity financing policies, quarterly distributions to stockholders, and REIT tax status. The Board of Directors may amend these policies at any time without a vote of our stockholders.

Employees

Our headquarters are located at 121 West Forsyth Street, Suite 200, Jacksonville, Florida. We presently maintain 20 market offices nationwide where we conduct management, leasing, construction, and investment activities. At December 31, 2005, we had 457 employees and we believe that our relations with our employees are good.

Compliance with Governmental Regulations

Under various federal, state and local laws, ordinances and regulations, we may be liable for the cost to remove or remediate certain hazardous or toxic substances at our shopping centers. These laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence of the hazardous or toxic substances. The cost of required remediation and the owner’s liability for remediation could exceed the value of the property and/or the aggregate assets of the owner. The presence of such substances, or the failure to properly

 

2


Table of Contents
Index to Financial Statements

remediate such substances, may adversely affect our ability to sell or rent the property or borrow using the property as collateral. We have a number of properties that could require or are currently undergoing varying levels of environmental remediation. Environmental remediation is not currently expected to have a material financial effect on us due to reserves for remediation, insurance programs designed to mitigate the cost of remediation and various state-regulated programs that shift the responsibility and cost to the state.

Executive Officers

The executive officers of the Company are appointed each year by the Board of Directors. Each of the executive officers has been employed by the Company in the position or positions indicated in the list and pertinent notes below. Each of the executive officers has been employed by the Company for more than five years.

 

Name

  

        Age        

  

Title

  

Executive Officer in

Position Shown Since

Martin E. Stein, Jr.

  53  Chairman and Chief Executive Officer  1993

Mary Lou Fiala

  54  President and Chief Operating Officer  1999

Bruce M. Johnson

  58  Managing Director and Chief Financial Officer  1993

Brian M. Smith

  51  Managing Director and Chief Investment Officer  2005 (1)

(1)Mr. Smith was appointed Chief Investment Officer for the Company in September 2005. Mr. Smith was previously Managing Director – Investments – Pacific, Mid-Atlantic and Northeast since 1999.

Company Website Access and SEC Filings

The Company’s website may be accessed at www.regencycenters.com. All of our filings with the Securities and Exchange Commission can be accessed through our website promptly after filing; however, in the event that the website is inaccessible, then we will provide paper copies of our most recent annual report on Form 10-K, the most recent quarterly report on Form 10-Q, current reports filed or furnished on Form 8-K, and all related amendments, excluding exhibits, free of charge upon request.

Item 1A. Risk Factors

Risk Factors Related to Our Industry and Real Estate Investments

Our revenues and cash flow could be adversely affected by poor market conditions where properties are geographically concentrated.

Regency’s performance depends on the economic conditions in markets in which our properties are concentrated. During the year ended December 31, 2005, our properties in California, Florida and Texas accounted for 52.2% of our base rent. Our revenues and cash available for distribution to stockholders could be adversely affected by this geographic concentration if market conditions in these areas, such as an oversupply of retail space or a reduction in the demand for shopping centers, become more competitive relative to other geographic areas.

Loss of revenues from major tenants could reduce distributions to stockholders.

We derive significant revenues from anchor tenants such as Kroger, Publix and Safeway that occupy more than one center. Distributions to stockholders could be adversely affected by the loss of revenues in the event a major tenant:

 

  files for bankruptcy or insolvency;

 

3


Table of Contents
Index to Financial Statements
  experiences a downturn in its business;

 

  materially defaults on its lease;

 

  does not renew its leases as they expire; or

 

  renews at lower rental rates.

Vacated anchor space, including space owned by the anchor, can reduce rental revenues generated by the shopping center because of the loss of the departed anchor tenant’s customer drawing power. Most anchors have the right to vacate and prevent re-tenanting by paying rent for the balance of the lease term. If major tenants vacate a property, then other tenants may be entitled to terminate their leases at the property.

Downturns in the retailing industry likely will have a direct adverse impact on our revenues and cash flow.

Our properties consist primarily of grocery-anchored shopping centers. Our performance therefore is generally linked to economic conditions in the market for retail space. The market for retail space has been or could be adversely affected by any of the following:

 

  the growth of super-centers, such as those operated by Wal-Mart, and their adverse effect on major grocery chains;

 

  the impact of increased energy costs on consumers and its consequential effect on the number of shopping visits to our centers;

 

  weakness in the national, regional and local economies;

 

  consequences of any armed conflict involving, or terrorist attack against, the United States;

 

  the adverse financial condition of some large retailing companies;

 

  the ongoing consolidation in the retail sector;

 

  the excess amount of retail space in a number of markets;

 

  increasing consumer purchases through catalogs or the Internet;

 

  reduction in the demand by tenants, including video rental stores, to occupy our shopping centers as a result of the Internet and e-commerce;

 

  the timing and costs associated with property improvements and rentals;

 

  changes in taxation and zoning laws; and

 

  adverse government regulation.

To the extent that any of these conditions occur, they are likely to impact market rents for retail space and our cash available for distribution to stockholders.

Unsuccessful development activities could reduce distributions to stockholders.

We actively pursue development activities as opportunities arise. Development activities require various government and other approvals. We may not recover our investment in development projects for which approvals are not received. We incur other risks associated with development activities, including:

 

  the risk that we may abandon development opportunities and lose our investment in these developments;

 

4


Table of Contents
Index to Financial Statements
  the risk that development costs of a project may exceed original estimates, possibly making the project unprofitable;

 

  lack of cash flow during the construction period; and

 

  the risk that occupancy rates and rents at a completed project will not be sufficient to make the project profitable.

If we sustain material losses due to an unsuccessful development project, our cash flow available for distribution to stockholders will be reduced.

We may encounter difficulties in assimilating the First Washington portfolio.

In June 2005, we acquired a 100-property portfolio from a joint venture between the California Public Employees Retirement System and First Washington Realty, Inc. Although we currently own 24.95% of the portfolio through a joint venture, we will be responsible for managing the entire portfolio once First Washington ends its transitional management and leasing services. The purchase agreement did not require us to acquire any First Washington offices, personnel or other infrastructure. We may encounter difficulties in integrating such a large portfolio with our existing systems and personnel, which could result in additional expense and adversely affect our results of operations.

Uninsured loss may adversely affect distributions to stockholders.

We carry comprehensive liability, fire, flood, extended coverage, rental loss and environmental insurance for our properties with policy specifications and insured limits customarily carried for similar properties. We believe that the insurance carried on our properties is adequate in accordance with industry standards. There are, however, some types of losses, such as from hurricanes, terrorism, wars or earthquakes, which may be uninsurable, or the cost of insuring against such losses may not be economically justifiable. If an uninsured loss occurs, we could lose both the invested capital in and anticipated revenues from the property, but we would still be obligated to repay any recourse mortgage debt on the property. In that event, our distributions to stockholders could be reduced.

We face competition from numerous sources.

The ownership of shopping centers is highly fragmented, with less than 10% owned by real estate investment trusts. We face competition from other real estate investment trusts as well as from numerous small owners in the acquisition, ownership and leasing of shopping centers. We compete to develop shopping centers with other real estate investment trusts engaged in development activities as well as with local, regional and national real estate developers.

We compete in the acquisition of properties through proprietary research that identifies opportunities in markets with high barriers to entry and higher-than-average population growth and household income. We seek to maximize rents per square foot by establishing relationships with supermarket chains that are first or second in their markets and leasing non-anchor space in multiple centers to national or regional tenants. We compete to develop properties by applying our proprietary research methods to identify development and leasing opportunities and by pre-leasing a significant portion of a center before beginning construction.

There can be no assurance, however, that other real estate owners or developers will not utilize similar research methods and target the same markets and anchor tenants that we target. These entities may successfully control these markets and tenants to our exclusion. If we cannot successfully compete in our targeted markets, our cash flow, and therefore distributions to stockholders, may be adversely affected.

Costs of environmental remediation could reduce our cash flow available for distribution to stockholders.

Under various federal, state and local laws, an owner or manager of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on the property. These laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence of hazardous or toxic substances. The cost of any required remediation could exceed the value of the property and/or the aggregate assets of the owner.

 

5


Table of Contents
Index to Financial Statements

Our principal environmental risk is from dry cleaning plants that currently operate, or have operated in the past, at our shopping centers. The presence of, or the failure to properly remediate, hazardous or toxic substances may adversely affect our ability to sell or rent a contaminated property or to borrow using the property as collateral. Any of these developments could reduce cash flow and distributions to stockholders.

Risk Factors Related to Our Acquisition Structure

We do not have voting control over our joint venture investments, so we are unable to ensure that our objectives will be pursued.

We have invested as a co-venturer in the acquisition or development of properties. As of December 31, 2005, our investments in real estate partnerships represented 15% of our total assets. These investments involve risks not present in a wholly-owned project. We do not have voting control over the ventures. The co-venturer might (1) have interests or goals that are inconsistent with our interests or goals or (2) otherwise impede our objectives. The co-venturer also might become insolvent or bankrupt.

Our partnership structure may limit our flexibility to manage our assets.

We invest in retail shopping centers through Regency Centers, L.P., the operating partnership in which we currently own 98% of the outstanding common partnership units. From time to time, we acquire properties through our operating partnership in exchange for limited partnership interests. This acquisition structure may permit limited partners who contribute properties to us to defer some, if not all, of the income tax liability that they would incur if they sold the property.

Properties contributed to our operating partnership may have unrealized gain attributable to the difference between the fair market value and adjusted tax basis in the properties prior to contribution. As a result, the sale of these properties could cause adverse tax consequences to the limited partners who contributed them.

Generally, our operating partnership has no obligation to consider the tax consequences of its actions to any limited partner. However, our operating partnership may acquire properties in the future subject to material restrictions on refinancing or resale designed to minimize the adverse tax consequences to the limited partners who contribute those properties. These restrictions could significantly reduce our flexibility to manage our assets by preventing us from reducing mortgage debt or selling a property when such a transaction might be in our best interest in order to reduce interest costs or dispose of an under-performing property.

Risk Factors Related to Our Capital Structure

Our debt financing may reduce distributions to stockholders.

We do not expect to generate sufficient funds from operations to make balloon principal payments when due on our debt. If we are unable to refinance our debt on acceptable terms, we might be forced (1) to dispose of properties, which might result in losses, or (2) to obtain financing at unfavorable terms. Either could reduce the cash flow available for distributions to stockholders.

In addition, if we cannot make required mortgage payments, the mortgagee could foreclose on the property securing the mortgage, causing the loss of cash flow from that property. Furthermore, substantially all of our debt is cross-defaulted, which means that a default under one loan could trigger defaults under other loans.

On June 1, 2005, we incurred $275 million of additional debt to complete the funding of our portion of the joint venture that acquired the First Washington portfolio. As a result, our debt-to-equity ratio and the ratio of our debt-to-total assets have increased. Our lenders modified our line of credit to increase our debt-to-assets leverage ratio from 0.55 to 1.00 to 0.60 to 1.00. The line of credit has also been modified to impose limitations on the amount of recourse indebtedness that can be incurred by our unconsolidated affiliates. We intend to reduce our debt ratios through our capital recycling program, in which we sell properties that no longer meet our long-term investment criteria. However, there can be no assurance that we will be able to reduce our debt ratios in accordance with our plan. We could be required to seek an extension for our line of credit modification with our lenders, and a failure to do so could result in an event of default. In addition, the rating agencies could decide to lower our debt ratings, which would increase our borrowing costs and could make it more difficult for us to obtain financing on acceptable terms.

 

6


Table of Contents
Index to Financial Statements

Our organizational documents do not limit the amount of debt that may be incurred. The degree to which we are leveraged could have important consequences, including the following:

 

  leverage could affect our ability to obtain additional financing in the future to repay indebtedness or for working capital, capital expenditures, acquisitions, development or other general corporate purposes;

 

  leverage could make us more vulnerable to a downturn in our business or the economy generally; and

 

  as a result, our leverage could lead to reduced distributions to stockholders.

We depend on external sources of capital, which may not be available in the future.

To qualify as a REIT, we must, among other things, distribute to our stockholders each year at least 90% of our REIT taxable income (excluding any net capital gains). Because of these distribution requirements, we likely will not be able to fund all future capital needs, including capital for acquisitions, with income from operations. We therefore will have to rely on third-party sources of capital, which may or may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of things, including the market’s perception of our growth potential and our current and potential future earnings. In addition, our line of credit imposes covenants that limit our flexibility in obtaining other financing, such as a prohibition on negative pledge agreements.

Additional equity offerings may result in substantial dilution of stockholders’ interests, and additional debt financing may substantially increase our degree of leverage.

Risk Factors Related to Interest Rates and the Market for Our Stock

Increased interest rates may reduce distributions to stockholders.

We are obligated on floating rate debt, and if we do not eliminate our exposure to increases in interest rates through interest rate protection or cap agreements, these increases may reduce cash flow and our ability to make distributions to stockholders.

Although swap agreements enable us to convert floating rate debt to fixed rate debt and cap agreements enable us to cap our maximum interest rate, they expose us to the risk that the counterparties to these hedge agreements may not perform, which could increase our exposure to rising interest rates. If we enter into swap agreements, decreases in interest rates will increase our interest expense as compared to the underlying floating rate debt. This could result in our making payments to unwind these agreements, such as in connection with a prepayment of the floating rate debt. Cap agreements do not protect us from increases up to the capped rate.

Increased market interest rates could reduce our stock prices.

The annual dividend rate on our common stock as a percentage of its market price may influence the trading price of our stock. An increase in market interest rates may lead purchasers to demand a higher annual dividend rate, which could adversely affect the market price of our stock. A decrease in the market price of our common stock could reduce our ability to raise additional equity in the public markets.

Outstanding SynDECs could adversely influence the market price for our common stock.

In June 2003, Citigroup Global Markets Holdings Inc., or CGMHI, sold an aggregate of 8,280,000 SynDECS (Debt Exchangeable for Common Stock). The SynDECS are a series of debt securities of CGMHI that will each be mandatorily exchanged upon maturity, on July 1, 2006, into our common stock or its value in cash based on a formula linked to the market price of our common stock. Any market for the SynDECS is likely to influence the market for our common stock. For example, the price of our common stock could become more volatile and could be depressed by investors’ anticipation of the potential distribution into the market of substantial additional amounts of our common stock at the maturity of the SynDECS, by possible sales of our common stock by investors who view the SynDECS as a more attractive means of equity participation in Regency and by hedging or arbitrage trading activity that may develop involving the SynDECS and our common stock.

 

7


Table of Contents
Index to Financial Statements

Risk Factors Related to Federal Income Tax Laws

If we fail to qualify as a REIT for federal income tax purposes, we would be subject to federal income tax at regular corporate rates.

We believe that we qualify for taxation as a REIT for federal income tax purposes, and we plan to operate so that we can continue to meet the requirements for taxation as a REIT. If we qualify as a REIT, we generally will not be subject to federal income tax on our income that we distribute currently to our stockholders. Many of the REIT requirements, however, are highly technical and complex. The determination that we are a REIT requires an analysis of various factual matters and circumstances, some of which may not be totally within our control and some of which involve questions of interpretation. For example, to qualify as a REIT, at least 95% of our gross income must come from specific passive sources, like rent, that are itemized in the REIT tax laws. There can be no assurance that the IRS or a court would agree with the positions we have taken in interpreting the REIT requirements. We also are required to distribute to our stockholders at least 90% of our REIT taxable income (excluding capital gains). The fact that we hold some of our assets through joint ventures and their subsidiaries further complicates the application of the REIT requirements. Even a technical or inadvertent mistake could jeopardize our REIT status. Furthermore, Congress and the Internal Revenue Service might make changes to the tax laws and regulations, and the courts might issue new rulings, that make it more difficult, or impossible, for us to remain qualified as a REIT.

Also, unless the IRS granted us relief under certain statutory provisions, we would remain disqualified as a REIT for four years following the year we first failed to qualify. If we failed to qualify as a REIT, we would have to pay significant income taxes. This likely would have a significant adverse affect on the value of our securities. In addition, we would no longer be required to pay any dividends to stockholders.

Even if we qualify as a REIT for federal income tax purposes, we are required to pay certain federal, state and local taxes on our income and property. For example, if we have net income from “prohibited transactions,” that income will be subject to a 100% tax. In general, prohibited transactions are sales or other dispositions of property held primarily for sale to customers in the ordinary course of business. The determination as to whether a particular sale is a prohibited transaction depends on the facts and circumstances related to that sale. While we have undertaken a significant number of asset sales in recent years, we do not believe that those sales should be considered prohibited transactions, but there can be no assurance that the IRS would not contend otherwise.

In addition, any net taxable income earned directly by our taxable affiliates, including Regency Realty Group, Inc., is subject to federal and state corporate income tax. Several provisions of the laws applicable to REITs and their subsidiaries ensure that a taxable REIT subsidiary will be subject to an appropriate level of federal income taxation. For example, a taxable REIT subsidiary is limited in its ability to deduct interest payments made to an affiliated REIT. In addition, a REIT has to pay a 100% penalty tax on some payments that it receives if the economic arrangements between the REIT, the REIT’s tenants and the taxable REIT subsidiary are not comparable to similar arrangements between unrelated parties. Finally, some state and local jurisdictions may tax some of our income even though as a REIT we are not subject to federal income tax on that income. To the extent that we and our affiliates are required to pay federal, state and local taxes, we will have less cash available for distributions to our stockholders.

A REIT may not own securities in any one issuer if the value of those securities exceeds 5% of the value of the REIT’s total assets or the securities owned by the REIT represent more than 10% of the issuer’s outstanding voting securities or 10% of the value of the issuer’s outstanding securities. An exception to these tests allows a REIT to own securities of a subsidiary that exceed the 5% value test and the 10% value tests if the subsidiary elects to be a “taxable REIT subsidiary.” We are not able to own securities of taxable REIT subsidiaries that represent in the aggregate more than 20% of the value of our total assets. We currently own more than 10% of the total value of the outstanding securities of Regency Realty Group, Inc., which has elected to be a taxable REIT subsidiary.

Risk Factors Related to Our Ownership Limitations, the Florida Business Corporation Act and Certain Other Matters

Restrictions on the ownership of our capital stock to preserve our REIT status could delay or prevent a change in control.

Ownership of more than 7% by value of our outstanding capital stock by certain persons is restricted for the purpose of maintaining our qualification as a REIT, with certain exceptions. This 7% limitation may discourage a

 

8


Table of Contents
Index to Financial Statements

change in control and may also (i) deter tender offers for our capital stock, which offers may be attractive to our stockholders, or (ii) limit the opportunity for our stockholders to receive a premium for their capital stock that might otherwise exist if an investor attempted to assemble a block in excess of 7% of our outstanding capital stock or to effect a change in control.

The issuance of our capital stock could delay or prevent a change in control.

Our articles of incorporation authorize our board of directors to issue up to 30,000,000 shares of preferred stock and 10,000,000 shares of special common stock and to establish the preferences and rights of any shares issued. The issuance of preferred stock or special common stock could have the effect of delaying or preventing a change in control even if a change in control were in our stockholders’ interest. The provisions of the Florida Business Corporation Act regarding control share acquisitions and affiliated transactions could also deter potential acquisitions by preventing the acquiring party from voting the common stock it acquires or consummating a merger or other extraordinary corporate transaction without the approval of our disinterested stockholders.

Item 1B. Unresolved Staff Comments

The Company has received no written comments regarding its periodic or current reports from the staff of the Securities and Exchange Commission that were issued 180 days or more preceding December 31, 2005 that remain unresolved.

 

9


Table of Contents
Index to Financial Statements

Item 2. Properties

The following table is a list of the shopping centers summarized by state and in order of largest holdings presented on a Combined Basis (includes properties owned by unconsolidated joint ventures):

 

   December 31, 2005  December 31, 2004 

Location

  #
Properties
  GLA  % of Total
GLA
  %
Leased
  #
Properties
  GLA  % of Total
GLA
  %
Leased
 

California

  70  8,855,638  19.2% 93.3% 51  6,527,802  19.3% 91.9%

Florida

  51  5,912,994  12.8% 94.5% 50  5,970,898  17.7% 94.9%

Texas

  38  5,029,590  10.9% 84.7% 32  3,968,940  11.7% 89.3%

Virginia

  31  3,628,732  7.8% 95.0% 12  1,488,324  4.4% 91.1%

Georgia

  33  2,850,662  6.2% 95.4% 36  3,383,495  10.0% 97.4%

Colorado

  22  2,507,634  5.4% 84.3% 15  1,639,055  4.8% 98.0%

Maryland

  21  2,435,783  5.3% 93.6% 2  326,638  1.0% 93.9%

Illinois

  17  2,410,178  5.2% 95.9% 9  1,191,424  3.5% 98.0%

North Carolina

  15  2,114,667  4.6% 91.7% 13  1,890,444  5.6% 94.2%

Ohio

  16  2,045,260  4.4% 82.3% 14  1,876,013  5.5% 87.7%

Pennsylvania

  13  1,665,005  3.6% 75.3% 2  225,697  0.7% 100.0%

Washington

  12  1,334,337  2.9% 93.6% 11  1,098,752  3.2% 97.6%

Oregon

  8  854,729  1.8% 97.1% 8  838,056  2.5% 95.5%

Delaware

  5  654,687  1.4% 90.3% 2  240,418  0.7% 99.9%

Tennessee

  6  624,450  1.4% 97.4% 7  697,034  2.1% 70.4%

South Carolina

  8  522,027  1.1% 96.0% 8  522,109  1.5% 95.7%

Arizona

  4  496,087  1.1% 99.4% 5  588,486  1.7% 93.1%

Wisconsin

  3  372,382  0.8% 94.4% —    —    —    —   

Kentucky

  2  302,670  0.7% 94.7% 2  302,670  0.9% 97.5%

Minnesota

  2  299,097  0.6% 97.3% —    —    —    —   

Michigan

  3  282,408  0.6% 95.5% 4  368,348  1.1% 93.4%

Alabama

  3  267,689  0.6% 84.8% 4  324,044  1.0% 86.7%

Indiana

  3  229,619  0.5% 84.3% 1  90,340  0.3% 69.2%

Connecticut

  1  167,230  0.4% 100.0% —    —    —    —   

New Jersey

  2  156,482  0.3% 97.8% —    —    —    —   

New Hampshire

  2  112,752  0.2% 67.8% 2  138,488  0.4% 50.0%

Nevada

  1  93,516  0.2% 73.6% 1  118,495  0.4% 45.5%

Dist. of Columbia

  1  16,834  —    100.0% —    —    —    —   
                         

Total

  393  46,243,139  100.0% 91.3% 291  33,815,970  100.0% 92.7%
                         

 

10


Table of Contents
Index to Financial Statements

Item 2. Properties (continued)

The following table is a list of the shopping centers summarized by state and in order of largest holdings presented for Consolidated Properties (excludes properties owned by unconsolidated joint ventures):

 

   December 31, 2005  December 31, 2004 

Location

  #
Properties
  GLA  % of Total
GLA
  %
Leased
  #
Properties
  GLA  % of Total
GLA
  %
Leased
 

California

  45  5,319,464  21.8% 91.2% 44  5,479,470  22.3% 90.5%

Florida

  35  4,185,221  17.2% 95.6% 38  4,684,299  19.1% 94.6%

Texas

  30  3,890,913  16.0% 81.6% 29  3,652,338  14.9% 88.8%

Ohio

  15  1,936,337  7.9% 81.5% 13  1,767,110  7.2% 87.1%

Georgia

  16  1,410,412  5.8% 93.7% 17  1,656,297  6.8% 96.1%

Colorado

  14  1,321,080  5.4% 73.4% 11  1,093,403  4.4% 97.6%

Virginia

  9  973,744  4.0% 93.5% 8  925,491  3.8% 86.4%

North Carolina

  9  970,506  4.0% 96.6% 9  970,508  3.9% 97.5%

Washington

  7  717,319  2.9% 89.4% 9  747,440  3.0% 97.3%

Tennessee

  6  624,450  2.6% 97.4% 6  633,034  2.6% 67.4%

Pennsylvania

  3  573,410  2.3% 37.0% 2  225,697  0.9% 100.0%

Oregon

  5  500,059  2.0% 97.4% 6  574,458  2.3% 96.1%

Illinois

  3  415,011  1.7% 95.6% 3  415,011  1.7% 97.4%

Arizona

  3  388,440  1.6% 99.3% 4  480,839  2.0% 91.6%

Michigan

  3  282,408  1.1% 95.5% 4  368,348  1.5% 93.4%

Delaware

  2  240,418  1.0% 97.8% 2  240,418  1.0% 99.9%

South Carolina

  2  140,900  0.6% 91.2% 2  140,982  0.6% 85.7%

Maryland

  1  121,050  0.5% 49.6% —    —    —    —   

New Hampshire

  2  112,752  0.5% 67.8% 2  138,488  0.6% 50.0%

Nevada

  1  93,516  0.4% 73.6% 1  118,495  0.5% 45.5%

Indiana

  1  90,735  0.4% 72.2% 1  90,340  0.4% 69.2%

Alabama

  1  74,131  0.3% 96.8% 2  130,486  0.5% 97.3%
                         

Total

  213  24,382,276  100.0% 88.0% 213  24,532,952  100.0% 91.2%
                         

The Consolidated Properties are encumbered by notes payable of $250.6 million.

 

11


Table of Contents
Index to Financial Statements

Item 2. Properties (continued)

The following table is a list of the shopping centers summarized by state and in order of largest holdings presented for Unconsolidated Properties (only properties owned by unconsolidated joint ventures):

 

   December 31, 2005  December 31, 2004 

Location

  #
Properties
  GLA  % of Total
GLA
  %
Leased
  #
Properties
  GLA  % of Total
GLA
  %
Leased
 

California

  25  3,536,174  16.2% 96.5% 7  1,048,332  11.3% 99.1%

Virginia

  22  2,654,988  12.2% 95.6% 4  562,833  6.1% 98.9%

Maryland

  20  2,314,733  10.6% 95.9% 2  326,638  3.5% 93.9%

Illinois

  14  1,995,167  9.1% 95.9% 6  776,413  8.4% 98.3%

Florida

  16  1,727,773  7.9% 91.7% 12  1,286,599  13.8% 96.1%

Georgia

  17  1,440,250  6.6% 97.0% 19  1,727,198  18.6% 98.6%

Colorado

  8  1,186,554  5.4% 96.3% 4  545,652  5.9% 98.7%

North Carolina

  6  1,144,161  5.2% 87.6% 4  919,936  9.9% 90.7%

Texas

  8  1,138,677  5.2% 95.4% 3  316,602  3.4% 94.6%

Pennsylvania

  10  1,091,595  5.0% 95.5% —    —    —    —   

Washington

  5  617,018  2.8% 98.4% 2  351,312  3.8% 98.1%

Delaware

  3  414,269  1.9% 85.9% —    —    —    —   

South Carolina

  6  381,127  1.7% 97.9% 6  381,127  4.1% 99.3%

Wisconsin

  3  372,382  1.7% 94.4% —    —    —    —   

Oregon

  3  354,670  1.6% 96.6% 2  263,598  2.8% 94.3%

Kentucky

  2  302,670  1.4% 94.7% 2  302,670  3.3% 97.5%

Minnesota

  2  299,097  1.4% 97.3% —    —    —    —   

Alabama

  2  193,558  0.9% 80.2% 2  193,558  2.1% 79.6%

Connecticut

  1  167,230  0.8% 100.0% —    —    —    —   

New Jersey

  2  156,482  0.7% 97.8% —    —    —    —   

Indiana

  2  138,884  0.6% 92.2% —    —    —    —   

Ohio

  1  108,923  0.5% 97.6% 1  108,903  1.2% 96.1%

Arizona

  1  107,647  0.5% 100.0% 1  107,647  1.1% 100.0%

Dist. of Columbia

  1  16,834  0.1% 100.0% —    —    —    —   

Tennessee

  —    —    —    —    1  64,000  0.7% 100.0%
                         

Total

  180  21,860,863  100.0% 95.1% 78  9,283,018  100.0% 96.7%
                         

 

12


Table of Contents
Index to Financial Statements

Item 2. Properties (continued)

The following table summarizes the largest tenants occupying our shopping centers for Consolidated Properties plus Regency’s pro-rata share of Unconsolidated Properties as of December 31, 2005 based upon a percentage of total annualized base rent exceeding .5%.

 

      Percent to    Percentage of Number of  Anchor
      Company    Annualized Leased  Owned

Tenant

  GLA  Owned GLA Rent  Base Rent Stores  Stores (a)

Kroger

  2,875,637  9.2% $26,749,815  6.59% 62  5

Safeway

  1,922,085  6.2%  17,682,085  4.35% 64  7

Publix

  1,818,534  5.8%  15,603,307  3.84% 61  —  

Blockbuster

  382,213  1.2%  7,832,305  1.93% 96  —  

Albertsons

  837,485  2.7%  7,739,750  1.91% 24  7

H.E.B.

  380,228  1.2%  4,497,612  1.11%   5  —  

SuperValu

  385,422  1.2%  4,215,096  1.04% 14  —  

Harris Teeter

  322,607  1.0%  3,835,686  0.94%   8  —  

Walgreens

  220,732  0.7%  3,367,829  0.83% 21  —  

Washington Mutual Bank

  111,413  0.4%  3,084,840  0.76% 44  —  

TJX Companies

  331,407  1.1%  3,002,641  0.74% 21  1

CVS

  210,886  0.7%  2,998,764  0.74% 33  —  

Whole Foods

  83,169  0.3%  2,958,883  0.73%   4  —  

Stater Brothers

  185,312  0.6%  2,836,896  0.70%   5  —  

Hallmark

  179,090  0.6%  2,833,952  0.70% 65  —  

Sears / K-Mart

  464,818  1.5%  2,767,510  0.68% 21  1

Starbucks

  91,801  0.3%  2,715,797  0.67% 80  —  

Rite Aid

  191,218  0.6%  2,549,893  0.63% 23  —  

Petco

  151,065  0.5%  2,539,356  0.63% 17  —  

Movie Gallery

  118,838  0.4%  2,515,149  0.62% 33  —  

The UPS Store

  108,482  0.3%  2,422,456  0.60% 112    —  

Subway

  93,959  0.3%  2,390,410  0.59% 109    —  

Long’s Drug

  230,338  0.7%  2,323,740  0.57% 15  —  

Bank of America

  62,076  0.2%  2,076,947  0.51% 31  —  

Kohl’s

  266,566  0.9%  2,044,616  0.50%   3  3

(a)Stores owned by anchor tenant that are attached to our centers.

Regency’s leases have terms generally ranging from three to five years for tenant space under 5,000 square feet. Leases greater than 10,000 square feet generally have lease terms in excess of five years, mostly comprised of anchor tenants. Many of the anchor leases contain provisions allowing the tenant the option of extending the term of the lease at expiration. The leases provide for the monthly payment in advance of fixed minimum rentals, additional rents calculated as a percentage of the tenant’s sales, the tenant’s pro-rata share of real estate taxes, insurance, and common area maintenance expenses, and reimbursement for utility costs if not directly metered.

 

13


Table of Contents
Index to Financial Statements

Item 2. Properties (continued)

The following table sets forth a schedule of lease expirations for the next ten years, assuming no tenants renew their leases:

 

      Percent of  Minimum  Percent of 
Lease     Total  Rent  Total 
Expiration  Expiring  Company  Expiring  Minimum 

Year

  GLA (2)  GLA (2)  Leases (3)  Rent (3) 

(1)

  418,428  1.6% $6,685,153  1.7%

2006

  2,215,825  8.4%  34,855,461  9.1%

2007

  2,962,433  11.2%  49,073,388  12.8%

2008

  2,863,105  10.8%  46,759,667  12.2%

2009

  2,813,289  10.7%  47,780,504  12.4%

2010

  2,594,145  9.8%  44,269,363  11.5%

2011

  1,646,081  6.2%  22,540,169  5.9%

2012

  1,129,697  4.3%  15,831,158  4.1%

2013

  835,792  3.2%  12,441,293  3.2%

2014

  809,587  3.1%  11,425,110  3.0%

2015

  701,941  2.7%  11,065,967  2.9%
              

10 Year Total

  18,990,323  72.0% $302,727,233  78.8%
              

(1)leased currently under month to month rent or in process of renewal
(2)represents GLA for Consolidated Properties plus Regency’s pro-rata share of Unconsolidated Properties
(3)total minimum rent includes current minimum rent and future contractual rent steps for the Consolidated properties plus Regency’s pro-rata share from Unconsolidated Properties, but excludes additional rent such as percentage rent, common area maintenance, real estate taxes and insurance reimbursements

See the following Combined Basis property table and also see Item 7, Management’s Discussion and Analysis for further information about Regency’s properties.

 

14


Table of Contents
Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

CALIFORNIA

           

Los Angeles/Southern CA

           

4S Commons Town Center (3)

  2004  2004  240,133  88.1% Ralph’s  Metropolis Funiture, Griffin Ace Hardware, Jimbo’s…Naturally!, Sav-On Drugs, Cost Plus, Bed Bath & Beyond, LA Fitness

Amerige Heights Town Center (5)

  2000  2000  96,679  100.0% Albertson’s  

Target (4)

Bear Creek Phase II (3)

  2005  2005  24,175  57.9%   

Bear Creek Village Center (5)

  2003  2004  75,220  100.0% Stater Bros.  

Brea Marketplace (5)

  2005  1987  298,311  83.0%   24 Hour Fitness, Circuit City, Big 5 Sporting Goods, Toys ‘‘R’’ Us, Beverages & More, Childtime Childcare, Crown Books Liquidation Center

Campus Marketplace (5)

  2000  2000  144,288  99.2% Ralph’s  Long’s Drug, Discovery Isle Child Development Center

Costa Verde

  1999  1988  178,622  100.0% Albertson’s  Bookstar, The Boxing Club

El Camino

  1999  1995  135,884  100.0% Von’s Food & Drug  Sav-On Drugs

El Norte Pkwy Plaza

  1999  1984  87,990  100.0% Von’s Food & Drug  Long’s Drug

Falcon Ridge

  2003  2004  235,654  76.8% Stater Bros.  Target (4), Sports Authority, Ross Dress for Less, Linen’s-N-Things, Michaels, Pier 1 Imports

Falcon Ridge Town Center Phase II (3)

  2005  2005  66,864  62.3%   24 Hour Fitness, Sav On

Five Points Shopping Center (5)

  2005  1960  144,553  100.0% Albertson’s  Long’s Drug, Ross Dress for Less, Big 5 Sporting Goods

French Valley (3)

  2004  2004  104,248  81.7% Stater Bros.  

Friars Mission

  1999  1989  146,898  98.8% Ralph’s  Long’s Drug

Garden Village Shopping Center (5)

  2000  2000  112,767  98.7% Albertson’s  Rite Aid

Gelson’s Westlake Market Plaza

  2002  2002  84,975  98.2% Gelson’s Markets  John of Italy Salon & Spa

Granada Village (5)

  2005  1965  224,649  93.6% Ralph’s  Rite Aid, TJ Maxx, Stein Mart

Hasley Canyon Village

  2003  2003  65,801  100.0% Ralph’s  

Heritage Plaza

  1999  1981  231,602  99.9% Ralph’s  Sav-On Drugs, Hands On Bicycles, Inc., Total Woman, Irvine Ace Hardware

Laguna Niguel Plaza (5)

  2005  1985  42,124  94.1% Albertson’s (4)  Sav-On Drugs

Lake Forest Village (5)

  2005  1979  119,741  98.8% Albertson’s  Sav-On Drugs, Environments for Learning

Morningside Plaza

  1999  1996  91,600  99.8% Stater Bros.  

Friars Mission

  1999  1989  146,898  98.8% Ralph’s  Long’s Drug

Newland Center

  1999  1985  149,174  100.0% Albertson’s  

Oakbrook Plaza

  1999  1982  83,279  100.0% Albertson’s  Long’s Drug (4)

Park Plaza Shopping Center (5)

  2001  1991  197,166  97.5% Von’s Food & Drug  Sav-On Drugs, Petco, Ross Dress For Less, Office Depot

Plaza Hermosa

  1999  1984  94,941  100.0% Von’s Food & Drug  Sav-On Drugs

Point Loma Plaza (5)

  2005  1987  213,195  96.1% Von’s Food & Drug  Sport Chalet 5, 24 Hour Fitness, Jo-Ann Fabrics

Rancho San Diego Village (5)

  2005  1981  152,895  100.0% Von’s Food & Drug  Long’s Drug (4), 24 Hour Fitness

Rio Vista Town Center (3)

  2005  2005  87,947  49.9% Stater Bros.  CVS (4)

Rona Plaza

  1999  1989  51,754  98.1% Food 4 Less  

Santa Ana Downtown

  1999  1987  100,305  100.0% Food 4 Less  Famsa, Inc.

Santa Maria Commons (3)

  2005  2005  117,482  75.6%   Kohl’s, Rite Aid

Seal Beach (3) (5)

  2002  1966  90,863  64.0% Safeway  Sav-On Drugs

Soquel Canyon Crossings (3)

  2005  2005  38,495  57.9%   Rite Aid

The Shops of Santa Barbara

  2003  2004  51,568  92.2%   Circuit City

The Shops of Santa Barbara Phase II (3)

  2004  2004  69,354  87.3% Whole Foods  

The Vine at Castaic (3)

  2005  2005  34,775  0.0%   

Twin Oaks Shopping Center (5)

  2005  1978  98,399  100.0% Ralph’s  Rite Aid

Twin Peaks

  1999  1988  198,139  99.3% Albertson’s  Target

Valencia Crossroads

  2002  2003  167,857  100.0% Whole Foods  Kohl’s

Ventura Village

  1999  1984  76,070  100.0% Von’s Food & Drug  

Vista Village Phase I

  2002  2003  129,009  100.0% Sprout’s Markets  Krikorian Theaters, Linen’s-N-Things, Lowe’s (4)

Vista Village Phase II

  2002  2003  55,000  100.0%   Staples (4)

Westlake Village Plaza and Center

  1999  1975  190,519  98.0% Von’s Food & Drug  Sav-On Drugs (4), Long’s Drug, Total Woman

Westridge

  2001  2003  92,287  100.0% Albertson’s  Beverages & More!

Woodman Van Nuys

  1999  1992  107,614  100.0% Gigante  

 

15


Table of Contents
Index to Financial Statements

Property Name

  Year
Acquired
 Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >

10,000 Sq Ft

CALIFORNIA (continued)

           

San Francisco/Northern CA

           

Alameda Bridgeside Shopping Center (3)

  2003 2004  105,118    72.8%  Nob Hill  

Auburn Village (5)

  2005 1990  133,944  100.0%  Bel Air Market  

Goodwill Industries, Long’s

Drug(4)

Bayhill Shopping Center (5)

  2005 1990  121,846  100.0%  Mollie Stone’s Market  Long’s Drug

Blossom Valley

  1999 1990  93,316  100.0%  Safeway  Long’s Drug

Clayton Valley (3)

  2003 2004  267,857    64.4%    Yardbirds Home Center, Long’s Drugs, Dollar Tree

Clovis Commons (3)

  2004 2004  177,381    66.9%    Super Target(4), Petsmart, TJ Maxx, Office Depot

Corral Hollow (5)

  2000 2000  167,184  100.0%  Safeway  Long’s Drug, Sears Orchard Supply & Hardware

Diablo Plaza

  1999 1982  63,214  100.0%  Safeway (4)  Long’s Drug (4), Jo-Ann Fabrics

El Cerrito Plaza (5)

  2000 2000  256,035    98.0%  Lucky’s (4), Trader Joe’s  Long’s Drug (4), Bed, Bath & Beyond, Barnes & Noble, Copelands Sports, Petco, Ross Dress For Less

Encina Grande

  1999 1965  102,499  100.0%  Safeway  Walgreens

Folsom Prairie City Crossing

  1999 1999  93,537  100.0%  Safeway  

Loehmanns Plaza California

  1999 1983  113,310  100.0%  Safeway (4)  Long’s Drug, Loehmann’s

Mariposa Shopping Center (5)

  2005 1957  126,658  100.0%  Safeway  Long’s Drug, Ross Dress for Less

Pleasant Hill Shopping Center (5)

  2005 1970  233,679    99.2%    Marshalls, Barnes & Noble, Toys “R” Us, Target

Powell Street Plaza

  2001 1987  165,928  100.0%  Trader Joe’s  Circuit City, Copeland Sports, Ethan Allen, Jo-Ann Fabrics, Ross Dress For Less

San Leandro

  1999 1982  50,432  100.0%  Safeway (4)  Long’s Drug (4)

Sequoia Station

  1999 1996  103,148  100.0%  Safeway (4)  Long’s Drug, Barnes & Noble, Old Navy, Warehouse Music

Silverado Plaza (5)

  2005 1974  84,916  100.0%  Nob Hill  Long’s Drug

Snell & Branham Plaza (5)

  2005 1988  99,349  100.0%  Safeway  

Stanford Ranch Village (5)

  2005 1991  89,874  100.0%  Bel Air Market  Plum Pharmacy

Strawflower Village

  1999 1985  78,827  100.0%  Safeway  Long’s Drug (4)

Tassajara Crossing

  1999 1990  146,188  100.0%  Safeway  Long’s Drug, Ace Hardware

West Park Plaza

  1999 1996  88,103  100.0%  Safeway  Rite Aid

Woodside Central

  1999 1993  80,591  100.0%    CEC Entertainment, Marshalls. Target (4)

Ygnacio Plaza (5)

  2005 1968  109,701  100.0%  Albertson’s  Rite Aid
             

Subtotal/Weighted Average (CA)

     8,855,638    93.3%    
             

FLORIDA

           

Ft. Myers / Cape Coral

           

Grande Oak

  2000 2000  78,784  100.0%  Publix  

Jacksonville / North Florida

           

Anastasia Plaza (5)

  1993 1988  102,342    98.8%  Publix  

Carriage Gate

  1994 1978  76,783    97.7%    Leon County Tax Collector, TJ Maxx

Courtyard Shopping Center

  1993 1987  137,256  100.0%  Albertson’s (4)  Target

Fleming Island

  1998 2000  136,662    95.8%  Publix  Stein Mart, Target (4)

Highland Square (5)

  1998 1999  262,194    77.6%  Publix  CVS, Bailey’s Powerhouse Gym, Beall’s Outlet, Big Lots

John’s Creek Shopping Center

  2003 2004  89,921    98.4%  Publix  Walgreens

Julington Village (5)

  1999 1999  81,820  100.0%  Publix  CVS (4)

Millhopper

  1993 1974  84,065  100.0%  Publix  CVS, Jo-Ann Fabrics

Newberry Square

  1994 1986  180,524    94.8%  Publix  Jo-Ann Fabrics, K-Mart

Ocala Corners (5)

  2000 2000  86,772    94.5%  Publix  

Old St Augustine Plaza

  1996 1990  232,459  100.0%  Publix  CVS, Burlington Coat Factory, Hobby Lobby

Palm Harbor Shopping Village (5)

  1996 1991  172,758    97.8%  Publix  CVS, Bealls

Pine Tree Plaza

  1997 1999  63,387  100.0%  Publix  

Plantation Plaza (5)

  2004 2004  65,148    93.6%  Publix  

Plantation Plaza Phase II (3) (5)

  2004 2004  12,600    88.9%    

Regency Court

  1997 1992  218,649    98.5%    Sports Authority, Comp USA, Office Depot, Recreational Factory Warehouse, Sofa Express

Starke

  2000 2000  12,739  100.0%    CVS

The Shoppes at Bartram Park (5)

  2005 2004  104,617    82.5%  Publix  

The Shoppes at Bartram Park - Phase II (3) (5)

  2005 2005  28,310    33.8%    

The Shoppes at Bartram Park - Phase III (3) (5)

  2005 2005  12,002      0.0%    

The Shops at John’s Creek (3)

  2003 2004  15,490    35.0%    

Vineyard Shopping Center

  2001 2002  62,821    88.3%  Publix  

 

16


Table of Contents
Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

FLORIDA (continued)

           

Miami / Fort Lauderdale

           

Aventura Shopping Center

  1994  1974  102,876  89.5% Publix  CVS

Berkshire Commons

  1994  1992  106,354  100.0% Publix  Walgreens

Five Points Plaza (5)

  2005  2001  44,647  89.9% Publix  

Garden Square

  1997  1991  90,258  100.0% Publix  CVS

Palm Trails Plaza

  1997  1998  76,067  100.0% Winn-Dixie  

Pebblebrook Plaza (5)

  2000  2000  76,767  100.0% Publix  Walgreens (4)

Shoppes @ 104 (5)

  1998  1990  108,192  96.1% Winn-Dixie  Navarro Discount Pharmacies

Welleby

  1996  1982  109,949  99.5% Publix  Bealls

Tampa / Orlando

           

Beneva Village Shops

  1998  1987  141,532  98.6% Publix  Walgreens, Bealls, Harbor Freight Tools

Bloomingdale

  1998  1987  267,736  98.9% Publix  Ace Hardware, Bealls, Wal-Mart

East Towne Shopping Center

  2002  2003  69,841  97.1% Publix  

Kings Crossing Sun City (5)

  1999  1999  75,020  100.0% Publix  

Lynnhaven (5)

  2001  2001  63,871  100.0% Publix  

Marketplace St Pete

  1995  1983  90,296  98.2% Publix  Dollar Duck

Peachland Promenade (5)

  1995  1991  82,082  100.0% Publix  

Regency Square Brandon

  1993  1986  345,151  100.0%   AMC Theater, Dollar Tree, Marshalls, Michaels, S & K Famous Brands, Shoe Carnival, Staples, TJ Maxx, Petco, Best Buy (4), MacDil (4l)

Regency Village (5)

  2000  2002  83,170  94.2% Publix  Walgreens (4)

Town Square

  1997  1999  44,380  100.0%   Petco, Pier 1 Imports

University Collection

  1996  1984  106,899  93.6% Kash N Karry (4)  CVS, Dockside Imports, Jo-Ann Fabrics. Staples (4)

Village Center 6

  1995  1993  181,110  96.4% Publix  Walgreens, Stein Mart

Willa Springs Shopping Center

  2000  2000  89,930  99.5% Publix  

West Palm Beach / Treasure Cove

           

Boynton Lakes Plaza

  1997  1993  130,924  98.2% Winn-Dixie  World Gym

Chasewood Plaza

  1993  1986  155,603  99.6% Publix  Bealls, Books-A-Million

East Port Plaza

  1997  1991  235,842  61.5% Publix  Walgreens

Martin Downs Village Center

  1993  1985  121,946  99.6%   Bealls, Coastal Care

Martin Downs Village Shoppes

  1993  1998  48,907  100.0%   Walgreens

Ocean Breeze

  1993  1985  108,209  85.3% Publix  Beall’s Outlet, Coastal Care

Shops of San Marco (5)

  2002  2002  96,408  96.1% Publix  Walgreens

Town Center at Martin Downs

  1996  1996  64,546  97.8% Publix  

Village Commons Shopping Center (5)

  2005  1986  169,053  98.4% Publix  CVS

Wellington Town Square

  1996  1982  107,325  100.0% Publix  CVS
              

Subtotal/Weighted Average (FL)

      5,912,994  94.5%   
              

TEXAS

           

Austin

           

Hancock

  1999  1998  410,438  98.1% H.E.B.  Sears, Old Navy, Petco, 24 Hour Fitness

Market at Round Rock

  1999  1987  123,046  93.8% Albertson’s  

North Hills

  1999  1995  144,019  96.2% H.E.B.  

Dallas / Ft. Worth

           

Bethany Park Place

  1998  1998  74,066  91.7% Kroger  

Casa Linda Plaza

  1999  1997  324,640  81.5% Albertson’s  Casa Linda Cafeteria, Dollar Tree, Petco, 24 Hour Fitness

Hebron Park (5)

  1999  1999  46,800  91.0% Albertson’s (4)  

Highland Village (3)

  2005  2005  360,594  7.5%   AMC Theater, Barnes & Noble

Hillcrest Village

  1999  1991  14,530  100.0%   

Lebanon/Legacy Center

  2000  2002  56,669  87.9% Albertson’s (4)  

Main Street Center

  2002  2002  42,832  83.1% Albertson’s (4)  

Market at Preston Forest

  1999  1990  91,624  100.0% Tom Thumb  Petco

Mockingbird Common

  1999  1987  120,321  89.6% Tom Thumb  

Preston Park

  1999  1985  273,396  82.0% Tom Thumb  Gap, Williams Sonoma

Prestonbrook

  1998  1998  91,274  97.0% Kroger  

Prestonwood Park

  1999  1999  101,167  71.5% Albertson’s (4)  

Rockwall Town Center (3)

  2002  2004  46,556  13.2% Kroger (4)  Walgreens (4)

Shiloh Springs

  1998  1998  110,040  100.0% Kroger  

Signature Plaza

  2003  2004  32,416  83.0% Kroger (4)  

Valley Ranch Centre

  1999  1997  117,187  86.7% Tom Thumb  

Cooper Street

  1999  1992  133,196  98.5%   Home Depot (4), Office Max

Keller Town Center

  1999  1999  114,937  95.3% Tom Thumb  

Trophy Club

  1999  1999  106,507  85.6% Tom Thumb  Walgreens (4)

 

17


Table of Contents
Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

TEXAS (Continued)

           

Houston

           

Alden Bridge

  2002  1998  138,953  96.8% Kroger  Walgreens

Atascocita Center

  2002  2003  31,500  41.0% Kroger (4)  

Cochran’s Crossing

  2002  1994  138,192  97.1% Kroger  CVS

First Colony Marketplace (5)

  2005  1993  111,675  97.3% Randall’s Food  Sears

Fort Bend Center

  2000  2000  30,166  83.6% Kroger (4)  

Indian Springs Center (5)

  2002  2003  136,625  99.2% H.E.B.  

Kleinwood Center

  2002  2003  155,463  87.7% H.E.B.  Walgreens (4)

Kleinwood Center II (3)

  2005  2005  45,001  100.0%   LA Fitness

Memorial Collection Shopping Center (5)

  2005  1974  103,330  100.0% Randall’s Food  Walgreens

Panther Creek

  2002  1994  165,560  100.0% Randall’s Food  CVS, Sears Paint & Hardware

South Shore (3)

  2005  2005  23,920  0.0% Kroger (4)  

Spring West Center (3)

  2003  2004  144,060  79.7% H.E.B.  

Sterling Ridge

  2002  2000  128,643  100.0% Kroger  CVS

Sweetwater Plaza (5)

  2001  2000  134,045  98.3% Kroger  Walgreens

Weslayan Plaza East (5)

  2005  1969  174,192  100.0%   Berings, Ross Dress for Less, Michaels, Linens-N-Things, Berings Warehouse, Chuck E Cheese, Next Level

Weslayan Plaza West (5)

  2005  1969  185,069  94.5% Randall’s Food  Walgreens, Petco, Jo Ann’s

Westheimer Marketplace (5)

  2005  1993  135,936  81.2% Randall’s Food  Petsmart

Woodway Collection (5)

  2005  1974  111,005  94.5% Randall’s Food  Eckerd
              

Subtotal/Weighted Average (TX)

      5,029,590  84.7%   
              

VIRGINIA

           

Richmond

           

Gayton Crossing (5)

  2005  1983  156,916  96.0% Ukrop’s  

Glen Lea Centre (5)

  2005  1969  78,493  54.3%   Eckerd

Hanover Village (5)

  2005  1971  96,146  59.3%   Rite Aid

Laburnum Park Shopping Center (5)

  2005  1977  64,992  100.0% Ukrop’s (4)  Rite Aid

Village Shopping Center (5)

  2005  1948  111,177  95.7% Ukrop’s  CVS

Other Virginia

           

601 King Street (5)

  2005  1980  8,349  98.2%   

Ashburn Farm Market Center

  2000  2000  91,905  100.0% Giant Food  

Ashburn Farm Village Center (5)

  2005  1996  88,917  100.0% Shoppers Food Warehouse  

Braemar Shopping Center (5)

  2004  2004  96,439  100.0% Safeway  

Brafferton Center (5)

  2005  1997  94,731  97.9% Giant Food (6)  

Centre Ridge Marketplace (5)

  2005  1996  104,154  100.0% Shoppers Food Warehouse  Sears

Cheshire Station

  2000  2000  97,156  100.0% Safeway  Petco

Festival at Manchester Lakes (5)

  2005  1990  165,568  91.0% Shoppers Food Warehouse  

Fortuna

  2004  2004  90,132  100.0% Shoppers Food Warehouse  Target (4), Rite Aid

Fox Mill Shopping Center (5)

  2005  1977  103,269  100.0% Giant Food  

Greenbriar Town Center (5)

  2005  1972  345,935  100.0% Giant Food  CVS, HMY Roomstore, Total Beverage, Ross Dress for Less, Marshalls, Petco

Kamp Washington Shopping Center (5)

  2005  1960  71,825  88.6%   Borders Books

Kings Park Shopping Center (5)

  2005  1966  77,202  100.0% Giant Food  CVS

Saratoga Shopping Center (5)

  2005  1977  101,587  97.0% Giant Food  

Signal Hill

  2003  2004  95,173  100.0% Shoppers Food Warehouse  

Somerset Crossing (5)

  2002  2002  104,128  100.0% Shoppers Food Warehouse  

Tall Oaks Village Center

  2002  1998  71,953  98.6% Giant Food  

The Market at Opitz Crossing

  2003  2003  149,810  100.0% Safeway  Boat U.S., USA Discounters

The Shops at County Center (3)

  2005  2005  90,392  65.9% Harris Teeter  

Town Center at Sterling Shopping Center (5)

  2005  1980  190,069  100.0% Giant Food  Washington Sports Club, Party Depot

Village Center at Dulles (5)

  2002  1991  298,601  99.3% Shoppers Food Warehouse  CVS, Advance Auto Parts, Chuck E. Cheese, Gold’s Gym, Petco, Staples, The Thrift Store

Willston Centre I (5)

  2005  1952  105,376  99.5%   CVS, Balleys Health Care

Willston Centre II (5)

  2005  1986  127,449  100.0% Safeway  

 

18


Table of Contents
Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

VIRGINIA (continued)

           

Other Virginia

           

Brookville Plaza (5)

  1998  1991  63,665  100.0% Kroger  

Hollymead Town Center

  2003  2004  153,563  86.7% Harris Teeter  Target (4), Petsmart

Statler Square Phase I

  1998  1996  133,660  91.4% Kroger  Staples
              

Subtotal/Weighted Average (VA)

      3,628,732  95.0%   
              

GEORGIA

           

Atlanta

           

Ashford Place

  1997  1993  53,450  100.0%   

Bethesda Walk (5)

  2004  2003  68,271  95.3% Publix  

Briarcliff La Vista

  1997  1962  39,203  100.0%   Michaels

Briarcliff Village

  1997  1990  187,156  98.9% Publix  La-Z-Boy Furniture Galleries, Office Depot, Party City, Petco, TJ Maxx

Brookwood Village (5)

  2004  2000  28,774  90.2%   CVS

Buckhead Court

  1997  1984  58,130  84.6%   

Buckhead Crossing (5)

  2004  1989  221,874  97.8%   Office Depot, HomeGoods, Marshalls, Michaels, Hancock Fabrics, Ross Dress for Less

Cambridge Square Shopping Ctr

  1996  1979  71,475  100.0% Kroger  

Chapel Hill (3)

  2005  2005  55,400  0.0%   Kohl’s (4)

Cobb Center (5)

  2004  1996  69,547  100.0% Publix  Rich’s Department Store (4)

Coweta Crossing (5)

  2004  1994  68,489  98.1% Publix  

Cromwell Square

  1997  1990  70,283  96.4%   CVS, Hancock Fabrics, Haverty’s-Antiques & Interiors of Sandy Springs

Delk Spectrum

  1998  1991  100,539  100.0% Publix  

Dunwoody Hall

  1997  1986  89,351  100.0% Publix  Eckerd

Dunwoody Village

  1997  1975  120,598  96.7% Fresh Market  Walgreens, Dunwoody Prep

Howell Mill Village (5)

  2004  1984  97,990  96.0% Save Rite Grocery Store  Eckerd

Killian Hill Center (5)

  2000  2000  113,216  97.5% Publix  

Lindbergh Crossing (5)

  2004  1998  27,059  100.0%   CVS

Loehmanns Plaza Georgia

  1997  1986  137,601  94.2%   Loehmann’s, Dance 101

Northlake Promenade (5)

  2004  1986  25,394  84.6%   

Orchard Square (5)

  1995  1987  93,222  98.3% Publix  Harbor Freight Tools, Remax Elite

Paces Ferry Plaza

  1997  1987  61,696  93.5%   Harry Norman Realtors

Peachtree Parkway Plaza (5)

  2004  2001  95,509  92.6%   Goodwill

Powers Ferry Kroger (5)

  2004  1983  45,528  100.0% Kroger  

Powers Ferry Square

  1997  1987  97,708  100.0%   CVS, Pearl Arts & Crafts

Powers Ferry Village

  1997  1994  78,996  99.9% Publix  CVS, Mardi Gras

Rivermont Station

  1997  1996  90,267  100.0% Kroger  

Rose Creek (5)

  2004  1993  69,790  96.7% Publix  

Roswell Crossing (5)

  2004  1999  201,979  95.4%   PetsMart, Office Max, Pike Nursery, Party City, Walgreens, LA Fitness

Russell Ridge

  1994  1995  98,559  96.6% Kroger  

Thomas Crossroads (5)

  2004  1995  84,928  100.0% Kroger  

Trowbridge Crossing (5)

  2004  1998  62,558  100.0% Publix  

Woodstock Crossing (5)

  2004  1994  66,122  100.0% Kroger  
              

Subtotal/Weighted Average (GA)

      2,850,662  95.4%   
              

COLORADO

           

Colorado Springs

           

Cheyenne Meadows (5)

  1998  1998  89,893  100.0% King Soopers  

Falcon Marketplace (3)

  2005  2005  20,840  0.0% Wal-Mart (4)  

Monument Jackson Creek

  1998  1999  85,263  100.0% King Soopers  

Woodmen Plaza

  1998  1998  116,233  90.8% King Soopers  

 

19


Table of Contents
Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

COLORADO (continued)

           

Denver

           

Applewood Shopping Center (5)

  2005  1956  375,622  96.7% King Soopers  Applejack Liquors, Petsmart, Wells Fargo Bank, Wal-Mart

Arapahoe Village (5)

  2005  1957  159,237  97.8% Safeway  Jo-Ann Fabrics, Petco, Pier 1 Imports

Belleview Square

  2004  1978  117,085  100.0% King Soopers  

Boulevard Center

  1999  1986  88,512  94.8% Safeway (4)  One Hour Optical

Buckley Square

  1999  1978  111,146  97.7% King Soopers  True Value Hardware

Centerplace of Greeley (5)

  2002  2003  148,575  97.0% Safeway  Target (4), Ross Dress For Less, Famous Footwear

Cherrywood Square (5)

  2005  1978  86,161  94.5% King Soopers  

Crossroads Commons (5)

  2001  1986  144,288  91.8% Whole Foods  Barnes & Noble, Mann Theatres, Bicycle Village

Fort Collins Center (3)

  2005  2005  99,359  0.0%   JC Penney

Hilltop Village (5)

  2002  2003  100,028  93.2% King Soopers  

Leetsdale Marketplace

  1999  1993  119,916  92.7% Safeway  

Littleton Square

  1999  1997  94,257  100.0% King Soopers  Walgreens

Lloyd King Center

  1998  1998  83,326  100.0% King Soopers  

Longmont Center (3)

  2005  2005  97,900  0.0%   JC Penney

Loveland Shopping Center (3)

  2005  2005  97,930  0.0%   Murdoch’s Ranch

New Windsor Marketplace

  2002  2003  95,877  92.7% King Soopers  

Ralston Square Shopping Center (5)

  2005  1977  82,750  100.0% King Soopers  

Stroh Ranch

  1998  1998  93,436  98.5% King Soopers  
              

Subtotal/Weighted Average (CO)

      2,507,634  84.3%   
              

MARYLAND

           

Baltimore

           

Elkridge Corners (5)

  2005  1990  73,529  100.0% Super Fresh  Rite Aid

Festival at Woodholme (5)

  2005  1986  81,027  93.3% Trader Joe’s  

Lee Airport (3)

  2005  2005  121,050  49.6% Giant Food  

Northway Shopping Center (5)

  2005  1987  98,016  96.5% Shoppers Food Warehouse  Goodwill Industries

Parkville Shopping Center (5)

  2005  1961  162,434  99.6% Super Fresh  Rite Aid, Parkville Lanes, Castlewood Realty

Southside Marketplace (5)

  2005  1990  125,147  100.0% Shoppers Food Warehouse  Rite Aid

Valley Centre (5)

  2005  1987  247,312  96.4%   TJ Maxx, Sony Theatres, Ross Dress for Less, Homegoods, Staples, Annie Sez

Other Maryland

           

Bowie Plaza (5)

  2005  1966  104,037  99.2% Giant Food  CVS

Clinton Park (5)

  2003  2003  206,050  97.6% Giant Food  Sears, GCO Carpet Outlet, Toys “R” Us (4)

Clinton Square (5)

  2005  1979  18,961  78.6%   

Cloppers Mill Village (5)

  2005  1995  137,035  100.0% Shoppers Food Warehouse  CVS

Firstfield Shopping Center (5)

  2005  1978  22,328  100.0%   

Goshen Plaza (5)

  2005  1987  45,654  100.0%   CVS

King Farm Apartments (5)

  2004  2001  64,775  77.3%   

King Farm Village Center (5)

  2004  2001  120,326  96.7% Safeway  

Mitchellville Plaza (5)

  2005  1991  156,124  95.8% Food Lion  

Penn Station Shopping Center (5)

  2005  1989  244,815  93.3% Safeway (4), Save-a-Lot  Citi Trends, Factory Card Outlet, New Horizons Child Development Center, National Wholesale Liquidators

Rosecroft Shopping Center (5)

  2005  1963  119,010  82.0% Food Lion (6)  Day Care Center, Elite Restaurant

Takoma Park (5)

  2005  1960  108,168  98.4% Shoppers Food Warehouse  

Watkins Park Plaza (5)

  2005  1985  113,443  100.0% Safeway  CVS

Woodmoor Shopping Center (5)

  2005  1954  66,542  95.7%   CVS
              

Subtotal/Weighted Average (MD)

      2,435,783  93.6%   
              

 

20


Table of Contents
Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

ILLINOIS

           

Chicago

           

Baker Hill Center (5)

  2004  1998  135,285  97.1% Dominick’s  

Brentwood Commons (5)

  2005  1962  125,585  88.8% Dominick’s  Dollar Tree

Civic Center Plaza (5)

  2005  1989  265,024  96.5% Dominick’s (6)  Petsmart, Murray’s Discount Auto, Home Depot

Deer Grove Center (5)

  2004  1996  214,168  98.7% Dominick’s  Target (4), Linen’s-N-Things, Michaels, Petco, Factory Card Outlet, Dress Barn

Deer Grove Phase II (3) (5)

  2004  2004  25,188  80.9%   Staples

Frankfort Crossing Shpg Ctr

  2003  1992  114,534  96.4% Jewel / OSCO  Ace Hardware

Geneva Crossing (5)

  2004  1997  123,182  100.0% Dominick’s  John’s Christian Stores

Heritage Plaza—Chicago (5)

  2005  2005  128,871  97.5% Jewel / OSCO  Ace Hardware

Heritage Plaza Phase II (3) (5)

  2005  2005  9,920  0.0%   

Hinsdale

  1998  1986  178,975  100.0% Dominick’s  Ace Hardware, Murray’s Party Time Supplies

Mallard Creek Shopping Center (5)

  2005  1987  143,576  96.9% Dominick’s  

McHenry Commons Shopping Center (5)

  2005  1988  100,526  94.1% Dominick’s  

Riverside Sq & River’s Edge (5)

  2005  1986  169,436  99.3% Dominick’s  Ace Hardware, Party City

Riverview Plaza (5)

  2005  1981  139,256  100.0% Dominick’s  Walgreens, Toys “R” Us

Shorewood Crossing (5)

  2004  2001  87,705  100.0% Dominick’s  

Stearns Crossing (5)

  2004  1999  96,613  95.7% Dominick’s  

Stonebrook Plaza Shopping Center (5)

  2005  1984  95,825  100.0% Dominick’s  

The Oaks Shopping Center (5)

  2005  1983  135,007  87.2% Dominick’s  

Westbrook Commons

  2001  1984  121,502  88.4% Dominick’s  
              

Subtotal/Weighted Average (IL)

      2,410,178  95.9%   
              

NORTH CAROLINA

           

Charlotte

           

Carmel Commons

  1997  1979  132,651  91.4% Fresh Market  Chuck E. Cheese, Party City, Eckerd

Jetton Village (5)

  2005  1998  70,097  84.9% Harris Teeter  

Union Square Shopping Center

  1996  1989  97,191  91.3% Harris Teeter  Walgreens (4), Consolidated Theaters

Greensboro

           

Kernersville Plaza

  1998  1997  72,590  100.0% Harris Teeter  

Raleigh / Durham

           

Bent Tree Plaza (5)

  1998  1994  79,503  98.5% Kroger  

Cameron Village (5)

  2004  1949  635,918  89.8% Harris Teeter, Fresh Market  Eckerd, Talbots, Wake County Public Library, Great Outdoor Provision Co., Blockbuster Video, York Properties, Carolina Antique Mall, The Junior League of Raleigh, K&W Cafeteria, Johnson-Lambe Sporting Goods, Home Economics, Pier 1 Imports

Fuquay Crossing (5)

  2004  2002  124,774  98.7% Kroger  Gold’s Gym, Dollar Tree

Garner

  1998  1998  221,776  98.9% Kroger  Office Max, Petsmart, Shoe Carnival, Target (4), United Artist Theater, Home Depot (4)

Glenwood Village

  1997  1983  42,864  96.1% Harris Teeter  

Greystone Village (5)

  2004  1986  85,665  100.0% Food Lion  Eckerd

Lake Pine Plaza

  1998  1997  87,691  95.2% Kroger  

Maynard Crossing

  1998  1997  122,782  97.6% Kroger  

Shoppes of Kildaire (5)

  2005  1986  148,204  57.0%   Athletic Clubs Inc, Home Comfort Furniture

Southpoint Crossing

  1998  1998  103,128  98.6% Kroger  

Woodcroft Shopping Center

  1996  1984  89,833  100.0% Food Lion  True Value Hardware
              

Subtotal/Weighted Average (NC)

      2,114,667  91.7%   
              

OHIO

           

Cincinnati

           

Beckett Commons

  1998  1995  121,498  100.0% Kroger  Stein Mart

Cherry Grove

  1998  1997  195,497  89.8% Kroger  Hancock Fabrics, Shoe Carnival, TJ Maxx

Hyde Park

  1997  1995  397,893  97.4% Kroger, Biggs  Walgreens, Jo-Ann Fabrics, Famous Footwear, Michaels, Staples

Indian Springs Market Center (3)

  2005  2005  52,606  100.0%   Kohl’s, Office Depot

Regency Commons (3)

  2004  2004  30,770  49.7%   

Regency Milford Center (5)

  2001  2001  108,923  97.6% Kroger  CVS (4)

Shoppes at Mason

  1998  1997  80,800  100.0% Kroger  

Westchester Plaza

  1998  1988  88,182  98.4% Kroger  

 

21


Table of Contents
Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

OHIO (continued)

           

Columbus

           

East Pointe

  1998  1993  86,503  100.0% Kroger  

Kingsdale Shopping Center

  1997  1999  266,878  47.7% Giant Eagle  

Kroger New Albany Center

  1999  1999  91,722  99.3% Kroger  

Maxtown Road (Northgate)

  1998  1996  85,100  100.0% Kroger  Home Depo (4)

Park Place Shopping Center

  1998  1988  106,834  60.7%   Big Lots

Windmiller Plaza Phase I

  1998  1997  120,362  96.5% Kroger  Sears Orchard

Worthington Park Centre

  1998  1991  93,095  92.7% Kroger  Dollar Tree

Other Ohio

           

Wadsworth Crossing (3)

  2005  2005  118,597  0.0%   Bed, Bath & Beyond, TJ Maxx, Staples, Petco, Kohl’s (4), Lowe’s (4), Target (4)
              

Subtotal/Weighted Average (OH)

      2,045,260  82.3%   
              

PENNSYLVANIA

           

Allentown / Bethlehem

           

Allen Street Shopping Center (5)

  2005  1958  46,420  100.0% Ahart Market  Eckerd

Stefko Boulevard Shopping Center (5)

  2005  1976  133,824  94.1% Valley Farm Market  

Harrisburg

           

Colonial Sq/ PA (5)

  2005  1955  28,640  73.0%   Minnich’s Pharmacy

Silver Spring Square (3)

  2005  2005  347,713  0.0% Wegmans  Target (4)

Philadelphia

           

City Avenue Shopping Center (5)

  2005  1960  154,533  96.1%   Ross Dress for Less, TJ Maxx, Sears

Gateway Shopping Center

  2004  1960  219,697  93.8% Trader Joe’s  Gateway Pharmacy, Staples, TJ Maxx, Famous Footwear, JoAnn Fabrics

Mayfair Shopping Center (5)

  2005  1988  112,276  97.5% Shop ‘N Bag  Eckerd, Dollar Tree

Mercer Square Shopping Center (5)

  2005  1988  91,400  100.0% Genuardi’s  

Newtown Square Shopping Center (5)

  2005  1970  146,893  95.0% Acme Markets  Eckerd

Towamencin Village Square (5)

  2005  1990  122,916  100.0% Genuardi’s  Eckerd, Sears, Dollar Tree

Warwick Square Shopping (5)

  2005  1999  93,269  96.1% Genuardi’s  

Other Pennsylvania

           

Kenhorst Plaza (5)

  2005  1990  161,424  91.4% Redner’s Market  Rite Aid, Sears, US Post Office

Hershey

  2000  2000  6,000  100.0%   
              

Subtotal/Weighted Average (PA)

      1,665,005  75.3%   
              

WASHINGTON

           

Portland

           

Orchard Market Center

  2002  2004  51,959  100.0%   Jo-Ann Fabrics, Petco

Orchards Phase II (3)

  2005  2005  91,333  22.9%   Wallace Theaters, Office Depot

Seattle

           

Aurora Marketplace (5)

  2005  1991  106,921  100.0% Safeway  TJ Maxx

Cascade Plaza (5)

  1999  1999  211,072  99.4% Safeway  Bally Total Fitness, Fashion Bug, Jo-Ann Fabrics, Long’s Drug, Ross Dress For Less

Eastgate Plaza (5)

  2005  1956  78,230  100.0% Albertson’s  Rite Aid

Inglewood Plaza

  1999  1985  17,253  100.0%   

James Center (5)

  1999  1999  140,240  93.6% Fred Myer  Rite Aid

Overlake Fashion Plaza (5)

  2005  1987  80,555  100.0%   Marshalls, Sears (4)

Pine Lake Village

  1999  1989  102,953  100.0% Quality Foods  Rite Aid

Sammamish Highland

  1999  1992  101,289  96.1% Safeway (4)  Bartell Drugs, Ace Hardware

South Point Plaza

  1999  1997  190,378  100.0% Cost Cutters Grocery  Rite Aid, Office Depot, Pacific Fabrics, Pep Boys

Southcenter

  1999  1990  58,282  100.0%   Target (4)

Thomas Lake

  1999  1998  103,872  98.8% Albertson’s  Rite Aid
              

Subtotal/Weighted Average (WA)

      1,334,337  93.6%   
              

 

22


Table of Contents
Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

OREGON

           

Portland

           

Cherry Park Market (5)

  1999  1997  113,518  91.9% Safeway  

Greenway Town Center (5)

  2005  1979  93,101  100.0% Unified Western Grocers  Rite Aid, Dollar Tree

Hillsboro Market Center (5)

  2000  2000  148,051  98.1% Albertson’s  Petsmart, Marshalls

Murrayhill Marketplace

  1999  1988  149,215  95.2% Safeway  Segal’s Baby News

Sherwood Crossroads

  1999  1999  84,267  97.3% Safeway  

Sherwood Market Center

  1999  1995  124,257  97.1% Albertson’s  

Sunnyside 205

  1999  1988  52,710  100.0%   

Walker Center

  1999  1987  89,610  100.0%   Sportmart
              

Subtotal/Weighted Average (OR)

      854,729  97.1%   
              

DELAWARE

           

Dover

           

White Oak—Dover, DE

  2000  2000  10,908  100.0%   Eckerd

Wilmington

           

First State Plaza (5)

  2005  1988  164,576  87.2% Shop Rite  Cinemark

Newark Shopping Center (5)

  2005  1987  183,017  82.0%   Blue Hen Lanes, Cinema Center, Dollar Express, La Tolteca Restaurant, Goodwill Industries

Pike Creek

  1998  1981  229,510  97.7% Acme Markets  K-Mart, Eckerd

Shoppes of Graylyn (5)

  2005  1971  66,676  93.7%   Rite Aid
              

Subtotal/Weighted Average (DE)

      654,687  90.3%   
              

TENNEESSEE

           

Nashville

           

Harding Mall

  2004  2004  205,051  97.6%   Wal-Mart

Harpeth Village Fieldstone

  1997  1998  70,091  100.0% Publix  

Nashboro

  1998  1998  86,811  94.9% Kroger  Walgreens (4)

Northlake Village I & II

  2000  1988  141,685  95.0% Kroger  CVS, Petco

Peartree Village

  1997  1997  109,904  100.0% Harris Teeter  Eckerd, Office Max

Other Tenneessee

           

Dickson Tn

  1998  1998  10,908  100.0%   Eckerd
              

Subtotal/Weighted Average (TN)

      624,450  97.4%   
              

SOUTH CAROLINA

           

Charleston

           

Merchants Village (5)

  1997  1997  79,724  100.0% Publix  

Queensborough (5)

  1998  1993  82,333  100.0% Publix  

Columbia

           

Murray Landing

  2002  2003  64,359  95.6% Publix  

North Pointe (5)

  2004  1996  64,257  100.0% Publix  

Rosewood Shopping Center (5)

  2001  2001  36,887  94.3% Publix  

Greenville

           

Fairview Market (5)

  2004  1998  53,888  90.8% Publix  

Pelham Commons

  2002  2003  76,541  87.4% Publix  

Poplar Springs (5)

  2004  1995  64,038  98.2% Publix  
              

Subtotal/Weighted Average (SC)

      522,027  96.0%   
              

 

23


Table of Contents
Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

ARIZONA

           

Phoenix

           

Anthem Marketplace

  2003  2000  113,292  100.0% Safeway  —  

Palm Valley Marketplace (5)

  2001  1999  107,647  100.0% Safeway  —  

Pima Crossing

  1999  1996  239,438  100.0% —    Bally Total Fitness, Chez Antiques, E & J Designer Shoe Outlet, Paddock Pools Store, Pier 1 Imports, Stein Mart

The Shops

  2003  2000  35,710  92.1% —    Ace Hardware
              

Subtotal/Weighted Average (AZ)

      496,087  99.4%   
              

WISCONSIN

           

Cudahy Center Shopping Center (5)

  2005  1972  103,254  82.7% Pick ‘N’ Save  Walgreens

Whitnall Square Shopping Center (5)

  2005  1989  133,301  98.8% Pick ‘N’ Save  Harbor Freight Tools, Dollar Tree

Racine Centre Shopping Center (5)

  2005  1988  135,827  99.1% Piggly Wiggly  Office Depot, Factory Card Outlet, Dollar Tree
              

Subtotal/Weighted Average (WI)

      372,382  94.4%   
              

KENTUCKY

           

Silverlake (5)

  1998  1988  99,352  95.3% Kroger  —  

Franklin Square (5)

  1998  1988  203,318  94.4% Kroger  Rite Aid, Chakeres Theatre, JC Penney, Office Depot
              

Subtotal/Weighted Average (KY)

      302,670  94.7%   
              

MINNESOTA

           

Colonial Square (5)

  2005  1959  93,200  100.0% Lund’s  —  

Rockford Road Plaza (5)

  2005  1991  205,897  96.0% Rainbow Foods  Petsmart, Homegoods, TJ Maxx
              

Subtotal/Weighted Average (MN)

      299,097  97.3%   
              

MICHIGAN

           

Independence Square

  2003  2004  89,083  95.1% Kroger  —  

Waterford Towne Center

  1998  1998  96,101  92.9% Kroger  —  

Fenton Marketplace

  1999  1999  97,224  98.6% Farmer Jack  Michaels
              

Subtotal/Weighted Average (MI)

      282,408  95.5%   
              

ALABAMA

           

Southgate Village Shopping Ctr (5)

  2001  1988  75,092  100.0% Publix  Pet Supplies Plus

Trace Crossing

  2001  2002  74,131  96.8% Publix  —  

Valleydale Village Shop Center (5)

  2002  2003  118,466  67.7% Publix  —  
              

Subtotal/Weighted Average (AL)

      267,689  84.8%   
              

 

24


Table of Contents
Index to Financial Statements

Property Name

  Year
Acquired
  Year
Constructed (1)
  Gross
Leaseable
Area
(GLA)
  Percent
Leased (2)
  

Grocery Anchor

  

Drug Store & Other Anchors >
10,000 Sq Ft

INDIANA

           

Greenwood Springs (3)

  2004  2004  90,735  72.2% Wal-Mart (4)  Gander Mountain

Willow Lake Shopping Center (5)

  2005  1987  85,923  91.4% Kroger (4)  Factory Card Outlet

Willow Lake West Shopping Center (5)

  2005  2001  52,961  93.6% Trader Joe’s  —  
              

Subtotal/Weighted Average (IN)

      229,619  84.3%   
              

CONNECTICUT

           

Corbin’s Corner (5)

  2005  1962  167,230  100.0% Trader Joe’s  Toys “R” Us, Best Buy, Old Navy, Office Depot, Pier 1 Imports
              

Subtotal/Weighted Average (CT)

      167,230  100.0%   
              

NEW JERSEY

           

Plaza Square (5)

  2005  1990  103,842  100.0% Shop Rite  —  

Haddon Commons (5)

  2005  1985  52,640  93.4% Acme Markets  CVS
              

Subtotal/Weighted Average (NJ)

      156,482  97.8%   
              

NEW HAMPSHIRE

           

Amherst Street Village Center (3)

  2004  2004  33,481  65.5% —    Petsmart, Walgreens

Merrimack Shopping Center (3)

  2004  2004  79,271  68.7% Shaw’s  —  
              

Subtotal/Weighted Average (NH)

      112,752  67.8%   
              

NEVADA

           

Athem Highland Shopping Center (3)

  2004  2004  93,516  73.6% Albertson’s  Sav-On Drugs
           —  
              

Subtotal/Weighted Average (NV)

      93,516  73.6%   
              

DISTRICT OF COLUMBIA

           

Spring Valley Shopping Center (5)

  2005  1930  16,834  100.0% —    CVS
              

Subtotal/Weighted Average (DC)

      16,834  100.0%   
              

Total Weighted Average

      46,243,139  91.3%   
              

 

(1)Or latest renovation.
(2)Includes development properties. If development properties are excluded, the total percentage leased would be 95.3% for Company shopping centers.
(3)Property under development or redevelopment.
(4)Tenant owns its own building.
(5)Owned by a joint venture with outside investors in which RCLP or an affiliate is the general partner.
(6)Dark Grocer

 

25


Table of Contents
Index to Financial Statements

Item 3. Legal Proceedings

We are a party to various legal proceedings, which arise, in the ordinary course of our business. We are not currently involved in any litigation nor to our knowledge, is any litigation threatened against us, the outcome of which would, in our judgment based on information currently available to us, have a material adverse effect on our financial position or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted for stockholder vote during the fourth quarter of 2005.

PART II

Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Our common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “REG”. We currently have approximately 19,800 stockholders. The following table sets forth the high and low prices and the cash dividends declared on our common stock by quarter for 2005 and 2004.

 

   2005  2004

Quarter Ended

  High
Price
  Low
Price
  Cash
Dividends
Declared
  High
Price
  Low
Price
  Cash
Dividends
Declared

March 31

  $55.39  47.00  .55  46.73  38.90  .53

June 30

   59.79  47.30  .55  47.35  34.52  .53

September 30

   63.20  55.53  .55  47.70  41.98  .53

December 31

   60.07  52.02  .55  55.40  46.03  .53

We intend to pay regular quarterly distributions to our common stockholders. Future distributions will be declared and paid at the discretion of our Board of Directors, and will depend upon cash generated by operating activities, our financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code of 1986, as amended, and such other factors as our Board of Directors deem relevant. We anticipate that for the foreseeable future, cash available for distribution will be greater than earnings and profits due to non-cash expenses, primarily depreciation and amortization, to be incurred by us. Distributions by us to the extent of our current and accumulated earnings and profits for federal income tax purposes will be taxable to stockholders as either ordinary dividend income or capital gain income if so declared by us. Distributions in excess of earnings and profits generally will be treated as a non-taxable return of capital. Such distributions have the effect of deferring taxation until the sale of a stockholder’s common stock. In order to maintain our qualification as a REIT, we must make annual distributions to stockholders of at least 90% of our taxable income. Under certain circumstances, which we do not expect to occur, we could be required to make distributions in excess of cash available for distributions in order to meet such requirements. We currently maintain the Regency Centers Corporation Dividend Reinvestment and Stock Purchase Plan which enables our stockholders to automatically reinvest distributions, as well as, make voluntary cash payments towards the purchase of additional shares.

Under our loan agreement for our line of credit, distributions may not exceed 95% of Funds from Operations (“FFO”) based on the immediately preceding four quarters. FFO is defined in accordance with the NAREIT definition available on their website at www.nareit.com. Also, in the event of any monetary default, we may not make distributions to stockholders.

 

26


Table of Contents
Index to Financial Statements

Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities (continued)

We sold the following equity securities during the quarter ended December 31, 2005 that we did not report on Form 8-K because they represent in the aggregate less than 1% of our outstanding common stock. All shares were issued to one accredited investor, an unrelated party, in a transaction exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, in exchange for an equal number of common units of our operating partnership, Regency Centers, L.P.

 

Date

  

Number of Shares

12/6/05  12,500

The following table provides information about the Company’s purchases of equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act during the quarter ended December 31, 2005:

 

Period

  Total number
of shares
purchased (1)
  Average price
paid per
share
  Total number of
shares purchased as
part of publicly announced
plans or programs
  Maximum number or
approximate dollar
value of shares that may yet
be purchased under the
plans or programs

October 1 through October 31, 2005

  —     —    —    —  

November 1 through November 30, 2005

  —     —    —    —  

December 1 through December 31, 2005

  2,821  $59.16  —    —  
           

Total

  2,821  $59.16  —    —  
           

(1)Represents shares delivered in payment of withholding taxes in connection with stock option exercises by participants under Regency’s Long-Term Omnibus Plan.

 

27


Table of Contents
Index to Financial Statements

Item 6. Selected Consolidated Financial Data

(in thousands, except per share data and number of properties)

The following table sets forth Selected Consolidated Financial Data for Regency on a historical basis for the five years ended December 31, 2005. This information should be read in conjunction with the consolidated financial statements of Regency (including the related notes thereto) and Management’s Discussion and Analysis of the Financial Condition and Results of Operations, each included elsewhere in this Form 10-K. This historical Selected Consolidated Financial Data has been derived from the audited consolidated financial statements and restated for discontinued operations.

 

   2005   2004  2003  2002  2001

Operating Data:

          

Revenues

  $394,038  370,910  345,907  322,822  290,409

Operating expenses

   213,517  203,206  181,329  161,492  151,233

Other expenses (income)

   69,004  41,164  33,545  60,802  38,436

Minority interests

   10,451  22,123  32,644  35,609  35,830

Income from continuing operations

   101,066  104,417  98,389  64,919  64,910

Income from discontinued operations

   61,581  31,910  32,400  45,605  35,754

Net income

   162,647  136,327  130,789  110,524  100,664

Preferred stock dividends

   16,744  8,633  4,175  2,858  2,965

Net income for common stockholders

   145,903  127,694  126,614  107,666  97,699

Income per common share - diluted:

          

Income from continuing operations

  $1.28  1.56  1.57  1.07  1.07

Net income for common stockholders

  $2.23  2.08  2.12  1.84  1.69

Balance Sheet Data:

          

Real estate investments before accumulated depreciation

  $3,775,433  3,332,671  3,166,346  3,094,071  3,156,831

Total assets

   3,616,215  3,243,824  3,098,229  3,068,928  3,109,314

Total debt

   1,613,942  1,493,090  1,452,777  1,333,524  1,396,721

Total liabilities

   1,739,225  1,610,743  1,562,530  1,426,349  1,478,811

Minority interests

   88,165  134,364  254,721  420,859  411,452

Stockholders’ equity

   1,788,825  1,498,717  1,280,978  1,221,720  1,219,051

Other Information:

          

Common dividends declared per share

  $2.20  2.12  2.08  2.04  2.00

Common stock outstanding including convertible preferred stock and operating partnership units

   69,218  64,297  61,227  61,512  60,645

Combined Basis gross leasable area (GLA)

   46,243  33,816  30,348  29,483  29,089

Combined Basis number of properties owned

   393  291  265  262  272

Ratio of earnings to fixed charges

   2.1  2.2  1.8  1.4  1.4

 

28


Table of Contents
Index to Financial Statements

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview and Operating Philosophy

Regency is a qualified real estate investment trust (“REIT”), which began operations in 1993. Our primary operating and investment goal is long-term growth in earnings per share and total shareholder return, which we hope to achieve by focusing on a strategy of owning, operating and developing high-quality community and neighborhood shopping centers that are tenanted by market-dominant grocers, category-leading anchors, specialty retailers and restaurants located in areas with above average household incomes and population densities. We own, manage, lease, acquire, and develop shopping centers through our operating partnership, Regency Centers, L.P. (“RCLP”), in which we currently own approximately 98% of the outstanding operating partnership units. Regency’s operating, investing and financing activities are generally performed by RCLP, its wholly owned subsidiaries and its joint ventures with third parties.

Currently, we operate and manage a real estate investment portfolio that totals $7.3 billion at cost before depreciation with 393 shopping centers in 27 states and the District of Columbia, including approximately $4.1 billion in real estate assets composed of 180 shopping centers owned by unconsolidated joint ventures in 23 states and the District of Columbia. Portfolio information is presented (a) on a combined basis, including unconsolidated joint ventures (“Combined Basis”), (b) on a basis that excludes the unconsolidated joint ventures (“Consolidated Properties”) and (c) on a basis that includes only the unconsolidated joint ventures (“Unconsolidated Properties”). We believe that providing our shopping center portfolio information under these methods provides a more complete understanding of the properties that we own, including those that we partially own and for which we provide property and asset management services. At December 31, 2005, our gross leasable area (“GLA”) on a Combined Basis totaled 46.2 million square feet and was 91.3% leased. The portfolio contains 50.8 million square feet when anchored owned buildings are included. The GLA for the 213 Consolidated Properties totaled 24.4 million square feet and was 88.0% leased, including shopping centers under construction and partially pre-leased. The GLA for the Unconsolidated Properties totaled 21.8 million square feet and was 95.1% leased.

We earn revenues and generate operating cash flow by leasing space in our shopping centers to market-leading grocers, and major retail anchors, as well as specialty side-shop retailers, restaurants and outparcel tenants in our shopping centers. We experience growth in revenues by increasing occupancy and rental rates at currently owned shopping centers, and by acquiring and developing new shopping centers. Community and neighborhood shopping centers generate substantial daily traffic by conveniently offering daily necessities and services. This high traffic generates increased sales, thereby driving higher occupancy, rental rates and rental-rate growth for Regency, which we expect to sustain our growth in earnings per share and increase the value of our portfolio over the long term.

We seek a range of strong national, regional and local specialty retailers, for the same reason that we choose to anchor our centers with leading grocers and major retailers. We have created a formal partnering process—the Premier Customer Initiative (“PCI”) — to promote mutually beneficial relationships with our specialty retailers. The objective of PCI is for Regency to build a base of specialty tenants who represent the “best-in-class” operators in their respective merchandising categories. Such retailers reinforce the consumer appeal and other strengths of a center’s anchor, help to stabilize a center’s occupancy, reduce re-leasing downtime, reduce tenant turnover and yield higher sustainable rents.

We grow our shopping center portfolio through acquisitions and new shopping center development, where we acquire the land and construct the building. Development is customer driven, meaning we generally have an executed lease from the anchor before we start construction. Developments serve the growth needs of our anchors, and specialty retailers, resulting in modern shopping centers with long-term anchor leases that produce attractive returns on our invested capital. This development process can require up to 36 months, or longer, from initial land or redevelopment acquisition through construction, lease-up and stabilization of rental income, depending upon the size of the project. Generally, anchor tenants begin operating their stores prior to the completion of construction of the entire center, resulting in rental income during the development phase.

 

29


Table of Contents
Index to Financial Statements

We intend to maintain a conservative capital structure to fund our growth programs, which should preserve our investment-grade ratings. Our approach is founded on our self-funding business model. This model utilizes center “recycling” as a key component, which requires ongoing monitoring of each center to ensure that it meets our stringent quality standards. Properties that do not measure up to our standards are sold in combination with non-core development sales. These sale proceeds are re-deployed into new, higher-quality developments and acquisitions that are expected to generate sustainable revenue growth and more attractive returns.

Joint venturing of shopping centers also provides us with a capital source for new development, as well as the opportunity to earn fees for asset and property management services. As asset manager, we are engaged by our partners to apply similar operating, investment, and capital strategies to the portfolios owned by the joint ventures. Joint ventures grow their shopping center investments through acquisitions from third parties or direct purchases from Regency. Although selling properties to joint ventures reduces our ownership interest, we continue to share in the risks and rewards of centers that meet our high quality standards and long-term investment strategy. We have no obligations or liabilities of the joint ventures beyond our ownership interest percentage.

We have identified certain significant risks and challenges affecting our industry, and we are addressing them accordingly. An economic downturn could result in declines in occupancy levels at our shopping centers, which would reduce our rental revenues; however, we believe that our investment focus on grocery and discount (Target and Wal-Mart) anchored shopping centers that conveniently provide daily necessities will minimize the impact of a downturn in the economy. Increased competition from super-centers such as Wal-Mart and industry consolidation could result in grocery store closings. We closely monitor the operating performance and tenants’ sales in our shopping centers that operate near super-centers as well as those tenants operating retail formats that are experiencing significant changes in competition or business practice such as the video rental format. A slowdown in the demand for new shopping centers could cause a corresponding reduction in our shopping center development program and likely reduce our future operating revenues and gains from development sales. We believe that the presence of our development teams in key markets and their excellent relationships with leading anchor tenants will enable us to sustain our development program.

Shopping Center Portfolio

The following tables summarize general operating statistics related to our shopping center portfolio, which we use to evaluate and monitor our performance. The portfolio information below is presented (a) on a Combined Basis, (b) for Consolidated Properties and (c) for Unconsolidated Properties, the definitions of which are provided above:

 

   December 31,
2005
  December 31,
2004
 

Number of Properties (a)

  393  291 

Number of Properties (b)

  213  213 

Number of Properties (c)

  180  78 

Properties in Development (a)

  31  34 

Properties in Development (b)

  30  32 

Properties in Development (c)

  1  2 

Gross Leaseable Area (a)

  46,243,139  33,815,970 

Gross Leaseable Area (b)

  24,382,276  24,532,952 

Gross Leaseable Area (c)

  21,860,863  9,283,018 

Percent Leased (a)

  91.3% 92.7%

Percent Leased (b)

  88.0% 91.2%

Percent Leased (c)

  95.1% 96.7%

 

30


Table of Contents
Index to Financial Statements

We seek to reduce our operating and leasing risks through diversification which we achieve by geographically diversifying our shopping centers; avoiding dependence on any single property, market, or tenant, and owning a portion of our shopping centers through joint ventures.

The following table is a list of the shopping centers summarized by state and in order of largest holdings presented on a Combined Basis:

 

   December 31, 2005  December 31, 2004 

Location

  #
Properties
  GLA  % of Total
GLA
  %
Leased
  #
Properties
  GLA  % of Total
GLA
  %
Leased
 

California

  70  8,855,638  19.2% 93.3% 51  6,527,802  19.3% 91.9%

Florida

  51  5,912,994  12.8% 94.5% 50  5,970,898  17.7% 94.9%

Texas

  38  5,029,590  10.9% 84.7% 32  3,968,940  11.7% 89.3%

Virginia

  31  3,628,732  7.8% 95.0% 12  1,488,324  4.4% 91.1%

Georgia

  33  2,850,662  6.2% 95.4% 36  3,383,495  10.0% 97.4%

Colorado

  22  2,507,634  5.4% 84.3% 15  1,639,055  4.8% 98.0%

Maryland

  21  2,435,783  5.3% 93.6% 2  326,638  1.0% 93.9%

Illinois

  17  2,410,178  5.2% 95.9% 9  1,191,424  3.5% 98.0%

North Carolina

  15  2,114,667  4.6% 91.7% 13  1,890,444  5.6% 94.2%

Ohio

  16  2,045,260  4.4% 82.3% 14  1,876,013  5.5% 87.7%

Pennsylvania

  13  1,665,005  3.6% 75.3% 2  225,697  0.7% 100.0%

Washington

  12  1,334,337  2.9% 93.6% 11  1,098,752  3.2% 97.6%

Oregon

  8  854,729  1.8% 97.1% 8  838,056  2.5% 95.5%

Delaware

  5  654,687  1.4% 90.3% 2  240,418  0.7% 99.9%

Tennessee

  6  624,450  1.4% 97.4% 7  697,034  2.1% 70.4%

South Carolina

  8  522,027  1.1% 96.0% 8  522,109  1.5% 95.7%

Arizona

  4  496,087  1.1% 99.4% 5  588,486  1.7% 93.1%

Wisconsin

  3  372,382  0.8% 94.4% —    —    —    —   

Kentucky

  2  302,670  0.7% 94.7% 2  302,670  0.9% 97.5%

Minnesota

  2  299,097  0.6% 97.3% —    —    —    —   

Michigan

  3  282,408  0.6% 95.5% 4  368,348  1.1% 93.4%

Alabama

  3  267,689  0.6% 84.8% 4  324,044  1.0% 86.7%

Indiana

  3  229,619  0.5% 84.3% 1  90,340  0.3% 69.2%

Connecticut

  1  167,230  0.4% 100.0% —    —    —    —   

New Jersey

  2  156,482  0.3% 97.8% —    —    —    —   

New Hampshire

  2  112,752  0.2% 67.8% 2  138,488  0.4% 50.0%

Nevada

  1  93,516  0.2% 73.6% 1  118,495  0.4% 45.5%

Dist. of Columbia

  1  16,834  —    100.0% —    —    —    —   
                         

Total

  393  46,243,139  100.0% 91.3% 291  33,815,970  100.0% 92.7%
                         

 

31


Table of Contents
Index to Financial Statements

The following table is a list of the shopping centers summarized by state and in order of largest holdings presented for Consolidated Properties:

 

   December 31, 2005  December 31, 2004 

Location

  #
Properties
  GLA  % of Total
GLA
  %
Leased
  #
Properties
  GLA  % of Total
GLA
  %
Leased
 

California

  45  5,319,464  21.8% 91.2% 44  5,479,470  22.3% 90.5%

Florida

  35  4,185,221  17.2% 95.6% 38  4,684,299  19.1% 94.6%

Texas

  30  3,890,913  16.0% 81.6% 29  3,652,338  14.9% 88.8%

Ohio

  15  1,936,337  7.9% 81.5% 13  1,767,110  7.2% 87.1%

Georgia

  16  1,410,412  5.8% 93.7% 17  1,656,297  6.8% 96.1%

Colorado

  14  1,321,080  5.4% 73.4% 11  1,093,403  4.4% 97.6%

Virginia

  9  973,744  4.0% 93.5% 8  925,491  3.8% 86.4%

North Carolina

  9  970,506  4.0% 96.6% 9  970,508  3.9% 97.5%

Washington

  7  717,319  2.9% 89.4% 9  747,440  3.0% 97.3%

Tennessee

  6  624,450  2.6% 97.4% 6  633,034  2.6% 67.4%

Pennsylvania

  3  573,410  2.3% 37.0% 2  225,697  0.9% 100.0%

Oregon

  5  500,059  2.0% 97.4% 6  574,458  2.3% 96.1%

Illinois

  3  415,011  1.7% 95.6% 3  415,011  1.7% 97.4%

Arizona

  3  388,440  1.6% 99.3% 4  480,839  2.0% 91.6%

Michigan

  3  282,408  1.1% 95.5% 4  368,348  1.5% 93.4%

Delaware

  2  240,418  1.0% 97.8% 2  240,418  1.0% 99.9%

South Carolina

  2  140,900  0.6% 91.2% 2  140,982  0.6% 85.7%

Maryland

  1  121,050  0.5% 49.6% —    —    —    —   

New Hampshire

  2  112,752  0.5% 67.8% 2  138,488  0.6% 50.0%

Nevada

  1  93,516  0.4% 73.6% 1  118,495  0.5% 45.5%

Indiana

  1  90,735  0.4% 72.2% 1  90,340  0.4% 69.2%

Alabama

  1  74,131  0.3% 96.8% 2  130,486  0.5% 97.3%
                         

Total

  213  24,382,276  100.0% 88.0% 213  24,532,952  100.0% 91.2%
                         

The Consolidated Properties are encumbered by notes payable of $250.6 million.

 

32


Table of Contents
Index to Financial Statements

The following table is a list of the shopping centers summarized by state and in order of largest holdings presented for Unconsolidated Properties owned in joint ventures:

 

   December 31, 2005  December 31, 2004 

Location

  #
Properties
  GLA  % of Total
GLA
  %
Leased
  #
Properties
  GLA  % of Total
GLA
  %
Leased
 

California

  25  3,536,174  16.2% 96.5% 7  1,048,332  11.3% 99.1%

Virginia

  22  2,654,988  12.2% 95.6% 4  562,833  6.1% 98.9%

Maryland

  20  2,314,733  10.6% 95.9% 2  326,638  3.5% 93.9%

Illinois

  14  1,995,167  9.1% 95.9% 6  776,413  8.4% 98.3%

Florida

  16  1,727,773  7.9% 91.7% 12  1,286,599  13.8% 96.1%

Georgia

  17  1,440,250  6.6% 97.0% 19  1,727,198  18.6% 98.6%

Colorado

  8  1,186,554  5.4% 96.3% 4  545,652  5.9% 98.7%

North Carolina

  6  1,144,161  5.2% 87.6% 4  919,936  9.9% 90.7%

Texas

  8  1,138,677  5.2% 95.4% 3  316,602  3.4% 94.6%

Pennsylvania

  10  1,091,595  5.0% 95.5% —    —    —    —   

Washington

  5  617,018  2.8% 98.4% 2  351,312  3.8% 98.1%

Delaware

  3  414,269  1.9% 85.9% —    —    —    —   

South Carolina

  6  381,127  1.7% 97.9% 6  381,127  4.1% 99.3%

Wisconsin

  3  372,382  1.7% 94.4% —    —    —    —   

Oregon

  3  354,670  1.6% 96.6% 2  263,598  2.8% 94.3%

Kentucky

  2  302,670  1.4% 94.7% 2  302,670  3.3% 97.5%

Minnesota

  2  299,097  1.4% 97.3% —    —    —    —   

Alabama

  2  193,558  0.9% 80.2% 2  193,558  2.1% 79.6%

Connecticut

  1  167,230  0.8% 100.0% —    —    —    —   

New Jersey

  2  156,482  0.7% 97.8% —    —    —    —   

Indiana

  2  138,884  0.6% 92.2% —    —    —    —   

Ohio

  1  108,923  0.5% 97.6% 1  108,903  1.2% 96.1%

Arizona

  1  107,647  0.5% 100.0% 1  107,647  1.1% 100.0%

Dist. of Columbia

  1  16,834  0.1% 100.0% —    —    —    —   

Tennessee

  —    —    —    —    1  64,000  0.7% 100.0%
                         

Total

  180  21,860,863  100.0% 95.1% 78  9,283,018  100.0% 96.7%
                         

 

33


Table of Contents
Index to Financial Statements

The following summarizes the four largest grocery tenants occupying our shopping centers at December 31, 2005:

 

Grocery Anchor

  Number of
Stores (a)
  Percentage of
Company-owned
GLA (b)
  Percentage of
Annualized
Base Rent (b)
 

Kroger

  67  9.2% 6.6%

Safeway

  71  6.2% 4.4%

Publix

  61  5.8% 3.9%

Albertsons (c)

  31  2.7% 2.0%

(a)For the Combined Properties including stores owned by grocery anchors that are attached to our centers.
(b)GLA and annualized base rent include the Consolidated Properties plus Regency’s pro-rata share of the Unconsolidated Properties.
(c)Albertson’s announced that it is selling the majority of its stores to Super Valu with the remainder being sold to a private investment consortium. Of the 31 stores noted above, we believe that 22 stores will be acquired by Super Valu, 9 stores will be acquired by the consortium, and all will continue to operate as either Super Valu or Albertsons, although its possible that certain stores could be closed. We will continue to monitor the progress of the sale.

Liquidity and Capital Resources

General

We expect that cash generated from revenues, including gains from the sale of real estate, will provide the necessary funds on a short-term basis to pay our operating expenses, interest expense, scheduled principal payments on outstanding indebtedness, capital expenditures necessary to maintain and improve our shopping centers, and dividends to stockholders. Net cash provided by operating activities was $208.2 million, $183.9 million and $180.6 million for the years ended December 31, 2005, 2004 and 2003, respectively. Operating cash flow increased 13.2% during 2005 primarily as a result of a 19.3% increase in net income as described below under Results of Operations. For the years ended December 31, 2005, 2004 and 2003, our gains from the sale of real estate were $76.7 million, $60.5 million and $65.9 million, the details of which are discussed below under Shopping Center Developments, Acquisitions and Sales. We incurred capital expenditures of $14.4 million, $11.7 million and $13.5 million to improve our shopping centers, we paid scheduled principal payments of $5.5 million, $5.7 million and $4.1 million to our lenders on mortgage loans, and we paid dividends of $170.1 million, $157.2 million and $157.9 million to our stockholders, respectively. The increase in dividends of 8.2% during 2005 was primarily related to a $200 million equity offering as described below under Equity Capital Transactions.

Although base rent is supported by long-term lease contracts, tenants who file bankruptcy are able to cancel their leases and close the related stores. In the event that a tenant with a significant number of leases in our shopping centers files bankruptcy and cancels its leases, we could experience a significant reduction in our revenues. On February 21, 2005, Winn-Dixie Stores, Inc. filed a voluntary petition for reorganization under Chapter 11 of the U.S. Bankruptcy Code. We currently lease three stores to Winn-Dixie, two of which are owned directly by us and one is owned in a joint venture. Our annualized base rent from Winn-Dixie including our share of the joint venture is $1.2 million. Winn-Dixie currently owes Regency $34,750 in pre-petition rent related to common area expense reimbursements, and is current on all rent post-petition. We are not aware at this time of the current or pending bankruptcy of any of our other tenants that would cause a significant reduction in our revenues, and no tenant represents more than 7% of the total of our annual base rental revenues and our pro-rata share of the base revenues of the Unconsolidated Properties.

 

34


Table of Contents
Index to Financial Statements

We expect to meet long-term capital requirements for redeemable preferred stock and units, maturing debt, the acquisition of real estate, investments in joint ventures, and the renovation or development of shopping centers from: (i) residual cash generated from operating activities after the payments described above, (ii) proceeds from the sale of real estate, (iii) joint venturing of real estate, (iv) refinancing of debt or our line of credit, and (v) equity raised in the private or public markets. At December 31, 2005, we had $123.6 million available for equity securities under our shelf registration and RCLP had $600.0 million available for debt under its shelf registration.

We intend to continue to grow our portfolio through new developments and acquisitions, either directly or through our joint venture relationships. Because development and acquisition activities are discretionary in nature, they are not expected to burden the capital resources we have currently available for liquidity requirements. Capital necessary to complete developments-in-process will be funded from our line of credit and our capital recycling program as previously described. We expect that cash provided by operating activities, proceeds from the sale of real estate, unused amounts available under our line of credit and cash reserves are adequate to meet short-term and committed long-term liquidity requirements.

Shopping Center Developments, Acquisitions and Sales

On a Consolidated Basis, we had 30 projects under construction or undergoing major renovations at December 31, 2005, which, when completed, will represent an investment of $778.9 million before the estimated reimbursement of certain tenant-related costs and projected sales proceeds from adjacent land and out-parcels of $81.9 million. We estimate that we will earn an average return on our investment on these projects of 9.7% upon completion. This average return on investment is approximately 50 to 75 basis points less than our experience in prior years and is the result of higher costs associated with the acquisition of land and construction. While the average return on investment has decreased from historical experience, the Company believes the return on a risk adjusted basis is very adequate because expected profit margins are well in excess of historic margins. Costs necessary to complete the current in process developments are estimated to be $475.7 million and will likely be expended through 2009. The costs to complete these developments will be funded from the Company’s unsecured line of credit, which had $338.0 million of available funding at December 31, 2005, and also from expected proceeds from the future sale of shopping centers as part of the capital recycling program described above. Our expected total investment in new developments increased 16.7% at December 31, 2005. At December 31, 2004, we had 32 consolidated projects under construction representing an investment at completion of $682.5 million. Our estimated return on investment for the projects under construction at the end of 2004 was 10.2%. We expect to continue increasing our development pipeline in the future subject to the on-going demand for new retail space by our retail customers.

During 2005, the Company sold 100% of its interest in 14 properties for net proceeds of $175.2 million. The operating income and gains from these properties and properties classified as held for sale are included in discontinued operations. The revenues from properties included in discontinued operations were $19.4 million, $30.9 million and $40.4 million for the years ended December 31, 2005, 2004 and 2003, respectively.

 

35


Table of Contents
Index to Financial Statements

Off Balance Sheet Arrangements

Investments in Unconsolidated Real Estate Partnerships

At December 31, 2005, we had investments in real estate partnerships of $545.6 million. The following is a summary of unconsolidated combined assets and liabilities of these joint ventures, and our pro-rata share (see note below) at December 31, 2005 and 2004 (in thousands):

 

   2005  2004 

Number of Joint Ventures

   15   11 

Regency’s Ownership

   20%-50%  20%-50%

Number of Properties

   180   78 

Combined Assets

  $4,318,581  $1,439,617 

Combined Liabilities

   2,533,991   689,988 

Combined Equity

   1,784,590   749,629 

Regency’s Share of:

   

Assets

  $1,383,069  $374,430 

Liabilities

   818,439   179,459 

Note: Pro rata financial information is not and is not intended to be a presentation in accordance with generally accepted accounting principles. However, management believes that providing such information is useful to investors in assessing the impact of its unconsolidated real estate partnership activities on the operations of the Company which include such items on a single line presentation under the equity method in the Company’s Consolidated financial statements.

We account for all investments in which we own 50% or less and do not have a controlling financial interest using the equity method. We have determined that these investments are not variable interest entities, and therefore are subject to the voting interest model in determining our basis of accounting. Major decisions, including property acquisitions and dispositions, financings, annual budgets and dissolution of the ventures are subject to the approval of all partners. Investments in real estate partnerships are primarily composed of joint ventures where we invest with three co-investment partners, as further described below. In addition to earning our pro-rata share of net income in each of these partnerships, these partnerships pay us fees for asset management, property management, and acquisition and disposition services. During the years ended December 31, 2005, 2004 and 2003, we received fees from these joint ventures of $26.8 million, $9.3 million and $5.6 million, respectively. Our investments in real estate partnerships as of December 31, 2005 and 2004 consist of the following (in thousands):

 

   Ownership  2005  2004

Macquarie CountryWide-Regency (MCWR)

  25.00% $61,375  65,134

Macquarie CountryWide Direct (MCWR)

  25.00%  7,433  8,001

Macquarie CountryWide-Regency II (MCWR II)

  35.00%  363,563  —  

Macquarie CountryWide-Regency III (MCWR III)

  24.95%  606  —  

Columbia Regency Retail Partners (Columbia)

  20.00%  36,659  41,380

Cameron Village LLC (Columbia)

  30.00%  21,633  21,612

Columbia Regency Partners II (Columbia)

  20.00%  2,093  3,107

RegCal, LLC (RegCal)

  25.00%  14,921  13,232

Other investments in real estate partnerships

  50.00%  37,334  27,211
        

Total

   $545,617  179,677
        

We co-invest with the Oregon Public Employees Retirement Fund in three joint ventures (collectively “Columbia”), in which we have ownership interests of 20% or 30%. As of December 31, 2005, Columbia owned 16 shopping centers, had total assets of $465.5 million, and net income of $22.3 million for the year ended. Our share of Columbia’s total assets and net income was $105.7 million and

 

36


Table of Contents
Index to Financial Statements

$4.2 million, respectively. Our share of Columbia represents 2.9% of our total assets and net income available for common stockholders, respectively. Columbia did not acquire any properties in 2005 and sold two shopping centers for $47.6 million to unrelated parties at a gain of $8.9 million. During 2004, Columbia acquired eight shopping centers from unrelated parties for a purchase price of $250.8 million. We contributed $31.9 million for our proportionate share of the purchase price. Columbia sold three shopping centers during 2004 for $74.0 million to unrelated parties at a gain of $10.0 million.

We co-invest with the California State Teachers’ Retirement System (“CalSTRS”) in a joint venture called (“RegCal”) in which we have a 25% ownership interest. As of December 31, 2005, RegCal owned seven shopping centers, had total assets of $146.8 million, and had net income of $2.0 million for the year ended. Our share of RegCal’s total assets and net income was $36.7 million and $609,316, respectively. Our share of RegCal represents less than 1% of our total assets and net income available for common stockholders, respectively. During 2005, RegCal acquired two shopping centers from an unrelated party for a purchase price of $20.0 million. We contributed $1.7 million for our proportionate share of the purchase price, which was net of loan financing assumed by RegCal. During 2004, RegCal acquired four shopping centers from us valued at $124.5 million, for which it assumed debt from us of $34.8 million and paid cash to us of $73.9 million.

We co-invest with Macquarie CountryWide Trust of Australia (“MCW”) in four joint ventures, two in which we have an ownership interest of 25% (“MCWR”), one in which we have an ownership interest of 35% (“MCWR II”), and one in which we have an ownership interest of 24.95% (“MCWR III) as of December 31, 2005. We reduced our ownership interest in MCWR II to 24.95% in January 2006 as described further below.

As of December 31, 2005, MCWR owned 51 shopping centers, had total assets of $738.8 million, and net income of $7.3 million for the year ended. Our share of MCWR’s total assets and net income was $184.8 million and $2.2 million, respectively. During 2005, MCWR acquired one shopping center from an unrelated party for a purchase price of $24.4 million. We contributed $4.5 million for our proportionate share of the purchase price, which was net of loan financing placed on the shopping center by MCWR. In addition, MCWR acquired two shopping centers from us valued at $31.9 million, for which we received cash of $25.7 million for MCW’s portion. MCWR sold four shopping centers during 2005 for $34.7 million to unrelated parties with a gain of $582,910. During 2004, MCWR acquired 23 shopping centers from unrelated parties for a purchase price of $274.5 million. We contributed $34.8 million for our proportionate share of the purchase price. In addition, MCWR acquired three shopping centers from us valued at $69.7 million, for which we received cash of $63.7 million for MCW’s portion. MCWR sold one shopping center during 2004 to an unrelated party for $12.8 million at a gain of $190,559.

On June 1, 2005, Macquarie CountryWide-Regency II, LLC (MCWR II) closed on the acquisition of 100 retail shopping centers (the “First Washington Portfolio”) totaling approximately 12.6 million square feet located throughout 17 states and the District of Columbia from a joint venture between CalPERS and an affiliate of First Washington Realty, Inc. (the “Sellers”) pursuant to a Purchase and Sale Agreement dated February 14, 2005. The total purchase price was approximately $2.8 billion, including the assumption of approximately $68.6 million of mortgage debt and the issuance of approximately $1.6 billion of new mortgage loans on the properties acquired. The First Washington Portfolio acquisition was accounted for as a purchase business combination by MCWR II. At December 31, 2005, MCWR II is owned 64.95% by an affiliate of MCW, 34.95% by Regency and 0.1% by Macquarie-Regency Management, LLC (“US Manager”). US Manager is owned 50% by Regency and 50% by an affiliate of Macquarie Bank Limited. Including its share of US Manager, Regency’s effective ownership is 35% as of December 31, 2005 and is reflected as such in the accompanying consolidated financial statements. Regency’s required equity investment in MCWR II was approximately $397 million and was paid in cash. The fair value of the consideration paid by MCW and Regency was used as the valuation basis for the First Washington Portfolio. The costs of the assets acquired and liabilities assumed in conjunction with the First Washington Portfolio were revalued based on their respective fair values as of the effective date of the acquisition in accordance with SFAS No. 141, “Business Combinations” (“Statement 141”).

 

37


Table of Contents
Index to Financial Statements

Upon closing of the acquisition into the joint venture, MCWR II paid us acquisition, due diligence and capital restructuring fees totaling $21.2 million, of which we recognized $13.8 million as fee income. We only recognized fee income on that portion of the joint venture not owned by us and as a result, recorded $7.4 million of the fee as a reduction to our investment in MCWR II. We have the ability to earn additional acquisition fees of approximately $9.2 million (the “Contingent Acquisition Fees”) subject to achieving certain targeted income levels in 2006 and 2007; and accordingly, the Contingent Acquisition Fee will only be recognized in 2006 and 2007 if earned. We will also earn recurring fees for asset and property management on a quarterly and monthly basis, respectively. To assist in the transition of the portfolio to us, the Seller agreed to provide property management services for up to two years on approximately 50% of the portfolio which will result in lower property management fee income to us during the transition period. During 2005, MCWR II sold one shopping center for $9.7 million to an unrelated party with a gain of $35,127. As of December 31, 2005, MCWR II owned 99 shopping centers, had total assets of $2.8 billion and a net loss of $32.3 million. Our share of MCWR II’s total assets and net loss was $995.0 million and $11.2 million, respectively. As a result of the significant amount of depreciation and amortization expense being recorded by MCWR II in connection with the acquisition of the First Washington Portfolio, we expect that the joint venture will continue to report a net loss in future years, but should produce positive cash flow from operations.

As of December 31, 2005, MCWR III owned one shopping center, had total assets of $12.2 million, and a net loss of $46,921 for the year ended. Our share of MCWR III’s total assets and the net loss was $3.1 million and $11,707, respectively. The shopping center owned by MCWR III was acquired from us in December 2005 and we received cash of $4.1 million and a short-term notes receivable of $6.2 million.

Our investment in the four joint ventures with MCW totals $433.0 million and represents 12% of our total assets at December 31, 2005. Our pro-rata share of the assets and net loss of these ventures was $1.2 billion and $9.1 million, respectively, which represents 33.2% and 6.2% of our total assets and net income available for common stockholders, respectively. On January 13, 2006, we sold a portion of our investment in MCWR II to MCW for $113.2 million in cash and reduced our ownership interest in MCWR II from 35% to 24.95%. The proceeds from the sale were used to reduce the unsecured line of credit (the “Line”).

Recognition of gains from sales to joint ventures is recorded on only that portion of the sales not attributable to our ownership interest. The gains and operations are not recorded as discontinued operations because of our continuing involvement in these shopping centers. Columbia, RegCal, and the joint ventures with MCW intend to continue to acquire retail shopping centers, some of which they may acquire directly from us. For those properties acquired from unrelated parties, we are required to contribute our pro-rata share of the purchase price to the partnerships.

On June 1, 2005, Regency entered into a credit agreement that provided for a $275 million unsecured term loan maturing on March 1, 2006 (the “Bridge Loan”) which was fully repaid on August 1, 2005 using proceeds from the sale of common stock and the issuance of fixed rate debt described below. The Bridge Loan was used to provide partial financing necessary for Regency’s 35% equity investment of $397 million in MCWR II which closed on June 1, 2005. Our remaining equity investment was funded from the line of credit. The interest rate was a floating rate of LIBOR plus 65 basis points, which was subject to adjustment based on the credit ratings assigned by Regency’s rating agencies with interest only paid monthly.

On April 5, 2005, we entered into a forward stock purchase contract with an affiliate of Citigroup Global Markets Inc. (“Citigroup”) pursuant to which we agreed to issue 4.3 million of Regency’s common shares and Citigroup agreed to purchase the shares for $46.60 per share (the “Forward Sale Agreement”). On August 1, 2005, we completed the sale of 3.8 million shares to Citigroup and received proceeds of $175.5 million. The proceeds were used to redeem the Series E Preferred Units, reduce our line of credit and repay the balance of the Bridge Loan. On September 7, 2005, the remaining 530,000 shares under the Forward Sale Agreement were settled for $24.4 million and the net proceeds were used to redeem the Series F Preferred Units.

 

38


Table of Contents
Index to Financial Statements

Shopping center acquisitions, sales and the net acquisitions or sales activities within our investments in real estate partnerships are included in investing activities in the accompanying consolidated statements of cash flows. Net cash used in investing activities was $484.8 million, $38.3 million and $49.0 million for the years ended December 31, 2005, 2004 and 2003, respectively. The significant increase in net cash used in investing activities of $446.5 million was primarily related to our investment in MCWR II, and an increase in the number of projects under development as described previously.

Contractual Obligations

We have debt obligations related to our mortgage loans, unsecured notes, and our unsecured line of credit as described further below. We have shopping centers that are subject to non-cancelable long-term ground leases where a third party owns and has leased the underlying land to us to construct and/or operate a shopping center. In addition, we have non-cancelable operating leases pertaining to office space from which we conduct our business. The table excludes obligations for approximately $2.7 million related to environmental remediation as discussed below under Environmental Matters as the timing of the remediation is not currently known, and also excludes obligations related to construction contracts where payment is only due upon performance by the contractor. The following table summarizes our debt maturities including interest, (excluding recorded debt premiums that are not obligations), and obligations under non-cancelable operating leases as of December 31, 2005 including our pro-rata share of obligations within unconsolidated joint ventures (in thousands).

 

Contractual Obligations

  2006  2007  2008  2009  2010  Beyond 5
years
  Total

Notes Payable:

              

Regency (1)

  $132,462  352,874  110,145  139,630  257,361  1,201,496  2,193,968

Regency's share of JV

   125,607  16,276  14,412  32,835  232,416  339,497  761,043

Operating Leases:

              

Regency

   2,916  1,868  1,388  1,160  938  3,508  11,778

Regency's share of JV

   —    —    —    —    —    —    —  

Ground Leases:

              

Regency

   190  190  190  190  199  2,616  3,575

Regency's share of JV

   309  309  309  309  318  16,359  17,913
                      

Total

  $261,484  371,517  126,444  174,124  491,232  1,563,476  2,988,277
                      

 

(1)Amounts include interest payments based on contractual terms and current interest rates for variable rate debt.

Outstanding debt at December 31, 2005 and 2004 consists of the following (in thousands):

 

   2005  2004

Notes Payable:

    

Fixed rate mortgage loans

  $175,403  275,726

Variable rate mortgage loans

   77,906  68,418

Fixed rate unsecured loans

   1,198,633  948,946
       

Total notes payable

   1,451,942  1,293,090

Unsecured line of credit

   162,000  200,000
       

Total

  $1,613,942  1,493,090
       

 

39


Table of Contents
Index to Financial Statements

Mortgage loans are secured and may be prepaid, but could be subject to yield maintenance premiums. Mortgage loans are generally due in monthly installments of interest and principal, and mature over various terms through 2017. Variable interest rates on mortgage loans are currently based on LIBOR, plus a spread in a range of 90 to 150 basis points. Fixed interest rates on mortgage loans range from 5.22% to 8.95% and average 6.61%.

We have an unsecured revolving line of credit (the “Line”) with a commitment of $500 million, and the right to expand the Line by an additional $150 million subject to additional lender syndication. The balance of the Line on December 31, 2005 was $162.0 million. Contractual interest rates on the Line, which are based on LIBOR plus .75%, were 5.125% and 3.1875% at December 31, 2005 and 2004, respectively. The spread that we pay on the Line is dependent upon maintaining specific investment-grade ratings. We are also required to comply, and are in compliance, with certain financial covenants such as Minimum Net Worth, Total Liabilities to Gross Asset Value (“GAV”), Secured Indebtedness to GAV and other covenants customary with this type of unsecured financing. The Line is used primarily to finance the development and acquisition of real estate, but is also available for general working-capital purposes.

On February 15, 2005, we executed a commitment letter related to the Line which temporarily modified certain Line covenants related to our borrowing capacity and leverage in conjunction with the $275 million Bridge Loan as part of the First Washington Portfolio acquisition. The Bridge Loan was fully repaid on August 1, 2005.

The combined borrowings under the Line of $122 million and the $275 million Bridge Loan provided the funding of our $397 million equity investment in MCWR II. On July 18, 2005, we issued $350 million of unsecured notes, the proceeds of which were used to reduce the Bridge Loan by $180 million to $95 million and reduce the Line by approximately $170 million. The notes bear interest at 5.25% and mature August 1, 2015. On August 1, 2005, we received proceeds of approximately $175.5 million from the sale of common shares, as further described below, which were used to repay the Bridge Loan in full, further reduce the balance of the Line and redeem the Series E Preferred Units.

As of December 31, 2005, scheduled principal repayments on notes payable and the Line were as follows (in thousands):

 

Scheduled Payments by Year

  Scheduled
Principal
Payments
  Term Loan
Maturities
  Total
Payments

2006

   4,065  28,043  32,108

2007 (includes the Line)

   3,577  256,401  259,978

2008

   3,429  19,617  23,046

2009

   3,436  53,088  56,524

2010

   3,281  177,188  180,469

Beyond 5 Years

   11,978  1,047,167  1,059,145

Unamortized debt premiums

   —    2,672  2,672
          

Total

  $29,766  1,584,176  1,613,942
          

Our investments in real estate partnerships had notes and mortgage loans payable of $2.4 billion at December 31, 2005, which mature through 2028. Our proportionate share of these loans was $764.2 million, of which 82.6% had average fixed interest rates of 5.08% and the remaining had variable interest rates based on LIBOR plus a spread in a range of 75 to 100 basis points. The loans are primarily non-recourse, but for those that are guaranteed by a joint venture, our liability does not extend beyond our ownership percentage of the joint venture.

 

40


Table of Contents
Index to Financial Statements

We are exposed to capital market risk such as changes in interest rates. In order to manage the volatility related to interest-rate risk, we originate new debt with fixed interest rates, or we consider entering into interest-rate hedging arrangements. We do not utilize derivative financial instruments for trading or speculative purposes. We account for derivative instruments under Statement of Financial Accounting Standards SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” as amended (“Statement 133”). On April 1, 2005, we entered into three forward-starting interest rate swaps of approximately $65.6 million each, with fixed rates of 5.029%, 5.05% and 5.05%. We designated the $196.7 million swaps as cash flow hedges to fix the rate on unsecured notes issued during July 2005, the proceeds of which were used to reduce the Line. As described above, we issued $350 million of unsecured notes priced to yield 5.25%. On July 13, 2005, we settled the swaps with a payment to the counter-parties for $7.3 million, which is recorded in other comprehensive loss in our consolidated balance sheets and statements of stockholder’s equity and comprehensive income (loss). The swap settlement is being amortized to interest expense as interest is incurred on the $350 million of ten-year unsecured notes sold July 18, 2005. The effective interest rate on the notes including the amortization of the swap settlement amount is 5.48%.

At December 31, 2005, 85.1% of our total debt had fixed interest rates, compared with 82.0% at December 31, 2004. We intend to limit the percentage of variable interest-rate debt to be no more than 30% of total debt, which we believe to be an acceptable risk. At December 31, 2005, our variable rate debt represented 14.9% of our total debt. Based upon the variable interest-rate debt outstanding at December 31, 2005, if variable interest rates were to increase by 1%, our annual interest expense would increase by $2.4 million.

Equity Capital Transactions

From time to time, we issue equity in the form of exchangeable operating partnership units or preferred units of RCLP, or in the form of common or preferred stock of Regency Centers Corporation. As previously discussed, these sources of long-term equity financing allow us to fund our growth while maintaining a conservative capital structure. The following describes our equity capital transactions during 2005.

Preferred Units

We have issued Preferred Units in various amounts since 1998, the net proceeds of which we used to reduce the balance of the Line. We issue Preferred Units primarily to institutional investors in private placements. Generally, the Preferred Units may be exchanged by the holders for Cumulative Redeemable Preferred Stock at an exchange rate of one share for one unit. The Preferred Units and the related Preferred Stock are not convertible into Regency common stock. At December 31, 2005 and 2004, the face value of total Preferred Units issued was $50 million and $104 million, respectively with a weighted average fixed distribution rate of 7.45% and 8.13%, respectively. As of December 31, 2005, only Series D Preferred Units remained outstanding. These Units may be called by us in 2009, have no stated maturity or mandatory redemption, and pay a cumulative, quarterly dividend of 7.45%. Included in the Series D Preferred Units are original issuance costs of $842,023 that will be expensed when they are redeemed in the future.

On August 1, 2005, we redeemed the $30 million Series E Preferred Units and expensed their related issuance costs of $762,180. The redemption was funded from the proceeds of the common stock sale completed August 1, 2005 as discussed below under Common Stock. On September 7, 2005, we redeemed the $24 million Series F Preferred Units and expensed their related issuance costs of $634,201. This redemption was funded from the additional sale of common shares as further discussed below under Common Stock.

 

41


Table of Contents
Index to Financial Statements

Preferred Stock

At December 31, 2005 we had three series of Preferred stock outstanding , two of which underlie depositary shares held by the public. The depositary shares each represent 1/10th of a share of the underlying preferred stock and have a liquidation preference of $25 per depository share. In 2003, we issued 7.45% Series 3 Cumulative Redeemable Preferred Stock underlying 3 million depositary shares. In 2004, we issued 7.25% Series 4 Cumulative Redeemable preferred stock underlying 5 million depositary shares. On August 2, 2005, we issued 3 million shares, or $75 million of 6.70% Series 5 Preferred Stock, with a liquidation preference of $25 per share, the proceeds of which were used to reduce the balance of the Line. All series of Preferred Stock are perpetual, are not convertible into common stock of the Company and are redeemable at par upon our election five years after the issuance date. The terms of the Preferred Stock do not contain any unconditional obligations that would require us to redeem the securities at any time or for any purpose.

Common Stock

On April 5, 2005, we entered into the Forward Sale Agreement to sell 4,312,500 shares of our common stock at $46.60 per share to Citigroup in connection with the acquisition of the First Washington Portfolio described above. On August 1, 2005, we completed the sale of 3,782,500 shares and received proceeds of approximately $175.5 million. On September 7, 2005, we completed the sale of the remaining 530,000 shares and received proceeds of approximately $24.4 million. The proceeds were used to redeem the Series E and F Preferred Units, repay the Bridge Loan, and reduce the Line.

In summary, net cash provided by financing activities was $223.8 million for the year ended December 31, 2005 and net cash used in financing activities was $80.1 million and $158.2 million for the years ended December 31, 2004 and 2003, respectively. The significant increase in net cash provided by financing activities was primarily related to a net increase in outstanding debt of $120.9 million and the $200 million Forward Sale Agreement described above.

Critical Accounting Policies and Estimates

Knowledge about our accounting policies is necessary for a complete understanding of our financial results, and discussion and analysis of these results. The preparation of our financial statements requires that we make certain estimates that impact the balance of assets and liabilities at a financial statement date and the reported amount of income and expenses during a financial reporting period. These accounting estimates are based upon, but not limited to, our judgments about historical results, current economic activity, and industry accounting standards. They are considered to be critical because of their significance to the financial statements and the possibility that future events may differ from those judgments, or that the use of different assumptions could result in materially different estimates. We review these estimates on a periodic basis to ensure reasonableness. However, the amounts we may ultimately realize could differ from such estimates.

Revenue Recognition and Tenant Receivables – Tenant Receivables represent revenues recognized in our financial statements, and include base rent, percentage rent, and expense recoveries from tenants for common area maintenance costs, insurance and real estate taxes. We analyze tenant receivables, historical bad debt levels, customer credit worthiness and current economic trends when evaluating the adequacy of our allowance for doubtful accounts. In addition, we analyze the accounts of tenants in bankruptcy, and we estimate the recovery of pre-petition and post-petition claims. Our reported net income is directly affected by our estimate of the recoverability of tenant receivables.

Recognition of Gains from the Sales of Real Estate - We account for profit recognition on sales of real estate in accordance with SFAS Statement No. 66, “Accounting for Sales of Real Estate.” Profits from sales of real estate will not be recognized by us unless (i) a sale has been consummated; (ii) the buyer’s initial and continuing investment is adequate to demonstrate a commitment to pay for the property; (iii) we have transferred to the buyer the usual risks and rewards of ownership; and (iv) we do not have substantial continuing involvement with the property. Recognition of gains from sales to joint ventures is recorded on only that portion of the sales not attributable to our ownership interest.

 

42


Table of Contents
Index to Financial Statements

Capitalization of Costs - We have an investment services group with an established infrastructure that supports the due diligence, land acquisition, construction, leasing and accounting of our development properties. All direct costs related to these activities are capitalized. Included in these costs are interest and real estate taxes incurred during construction, as well as estimates for the portion of internal costs that are incremental and deemed directly or indirectly related to our development activity. If future accounting standards limit the amount of internal costs that may be capitalized, or if our development activity were to decline significantly without a proportionate decrease in internal costs, we could incur a significant increase in our operating expenses.

Real Estate Acquisitions - Upon acquisition of operating real estate properties, we estimate the fair value of acquired tangible assets (consisting of land, building and improvements), and identified intangible assets and liabilities (consisting of above- and below-market leases, in-place leases and tenant relationships) and assumed debt in accordance with Statement 141. Based on these estimates, we allocate the purchase price to the applicable assets and liabilities. We utilize methods similar to those used by independent appraisers in estimating the fair value of acquired assets and liabilities. We evaluate the useful lives of amortizable intangible assets each reporting period and account for any changes in estimated useful lives over the revised remaining useful life.

Valuation of Real Estate Investments - Our long-lived assets, primarily real estate held for investment, are carried at cost unless circumstances indicate that the carrying value of the assets may not be recoverable. We review long-lived assets for impairment whenever events or changes in circumstances indicate such an evaluation is warranted. The review involves a number of assumptions and estimates used to determine whether impairment exists. Depending on the asset, we use varying methods such as i) estimating future cash flows, ii) determining resale values by market, or iii) applying a capitalization rate to net operating income using prevailing rates in a given market. These methods of determining fair value can fluctuate significantly as a result of a number of factors, including changes in the general economy of those markets in which we operate, tenant credit quality and demand for new retail stores. If we determine that the carrying amount of a property is not recoverable and exceeds its fair value, we will write down the asset to fair value for “held-and-used” assets and to fair value less costs to sell for “held-for-sale” assets.

Discontinued Operations - The application of current accounting principles that govern the classification of any of our properties as held-for-sale on the balance sheet, or the presentation of results of operations and gains on the sale of these properties as discontinued, requires management to make certain significant judgments. In evaluating whether a property meets the criteria set forth by SFAS No. 144 “Accounting for the Impairment and Disposal of Long-Lived Assets” (“Statement 144”), the Company makes a determination as to the point in time that it can be reasonably certain that a sale will be consummated. Given the nature of all real estate sales contracts, it is not unusual for such contracts to allow potential buyers a period of time to evaluate the property prior to formal acceptance of the contract. In addition, certain other matters critical to the final sale, such as financing arrangements often remain pending even upon contract acceptance. As a result, properties under contract may not close within the expected time period, or may not close at all. Due to these uncertainties, it is not likely that the Company can meet the criteria of Statement 144 prior to the sale formally closing. Therefore, any properties categorized as held for sale represent only those properties that management has determined are likely to close within the requirements set forth in Statement 144. The Company also makes judgments regarding the extent of involvement it will have with a property subsequent to its sale, in order to determine if the results of operations and gain on sale should be reflected as discontinued. Consistent with Statement 144, any property sold to an entity in which the Company has significant continuing involvement (most often joint ventures) is not considered to be discontinued. In addition, any property which the Company sells to an unrelated third party, but retains a property or asset management function, is also not considered discontinued. Therefore, only properties sold, or to be sold, to unrelated third parties that the Company, in its judgment, has no continuing involvement with are classified as discontinued.

Investments in Real Estate Joint Ventures – In addition to owning real estate directly, we invest in real estate through our co-investment joint ventures. Joint venturing provides us with a capital source to

 

43


Table of Contents
Index to Financial Statements

acquire real estate, and to earn our pro-rata share of the net income from the joint ventures in addition to fees for services. As asset and property manager, we conduct the business of the shopping centers held in the joint ventures in the same way that we conduct the business of our wholly-owned shopping centers; therefore, the Critical Accounting Policies as described are also applicable to our investments in the joint ventures and the fees that we earn. We account for all investments in which we own 50% or less and do not have a controlling financial interest using the equity method. We have determined that these investments are not variable interest entities, and therefore, are subject to the voting interest model in determining our basis of accounting. Major decisions, including property acquisitions and dispositions, financings, annual budgets and dissolution of the ventures are subject to the approval of all partners.

Income Tax Status - The prevailing assumption underlying the operation of our business is that we will continue to operate in order to qualify as a REIT, as defined under the Internal Revenue Code. We are required to meet certain income and asset tests on a periodic basis to ensure that we continue to qualify as a REIT. As a REIT, we are allowed to reduce taxable income by all or a portion of our distributions to stockholders. We evaluate the transactions that we enter into and determine their impact on our REIT status. Determining our taxable income, calculating distributions, and evaluating transactions requires us to make certain judgments and estimates as to the positions we take in our interpretation of the Internal Revenue Code. Because many types of transactions are susceptible to varying interpretations under federal and state income tax laws and regulations, our positions are subject to change at a later date upon final determination by the taxing authorities.

Recent Accounting Pronouncements

In October 2005, the Financial Accounting Standards Board (“FASB”) Issued Staff Position No. FAS 13-1 “Accounting for Rental Costs Incurred during a Construction Period”. This FSP requires that rental costs associated with ground or building operating leases incurred during a construction period be recognized as rental expense. However, FSP No. FAS 13-1 does not address lessees that account for the sale or rental of real estate projects under FASB Statement No. 67 “Accounting for Costs and Initial Rental Operations of Real Estate Projects”.

In June 2005, the FASB ratified the EITF’s consensus on Issue No. 04-5 “Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights.” This consensus establishes the presumption that general partners in a limited partnership control that limited partnership regardless of the extent of the general partners’ ownership interest in the limited partnership. The consensus further establishes that the rights of the limited partners can overcome the presumption of control by the general partners, if the limited partners have either (a) the substantive ability to dissolve (liquidate) the limited partnership or otherwise remove the general partners without cause or (b) substantive participating rights. Whether the presumption of control is overcome is a matter of judgment based on the facts and circumstances, for which the consensus provides additional guidance. This consensus is currently applicable to us for new partnerships created in 2005, and will be applicable to all partnerships beginning January 1, 2006. This consensus applies to limited partnerships or similar entities, such as limited liability companies that have governing provisions that are the functional equivalent of a limited partnership. We have applied EITF Issue No. 04-5 to our joint ventures and concluded that it does not require the consolidation of additional entities.

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections (“Statement 154”). Statement 154 requires restatement of prior periods’ financial statements for changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. Statement 154 also requires that retrospective application of a change in accounting principle be limited to the direct effects of the change. Statement 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. We are not currently aware of any future potential accounting changes which would require the retrospective application described in Statement 154.

 

44


Table of Contents
Index to Financial Statements

In March 2005 the FASB issued FIN 47, Accounting for Asset Retirement Obligations (as amended). FIN 47 clarifies that the term conditional asset retirement obligation as used in FASB Statement No. 143, Accounting for Asset Retirement Obligations, refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and (or) method of settlement. Thus, the timing and (or) method of settlement may be conditional on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. FIN 47 is effective for fiscal years ending after December 15, 2005. We are not currently aware of any asset retirement obligations beyond those currently recorded in the consolidated balance sheets which would have a material effect on our financial condition.

On December 16, 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 123 (revised 2004), “Share-Based Payment” (“Statement 123(R)”), which is a revision of SFAS No. 123, “Accounting for Stock-Based Compensation” (“Statement 123”). Statement 123(R) supersedes Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“Opinion 25”) and generally, the approach is similar to the approach described in Statement 123. However, Statement 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the statement of operations based on their fair values and pro-forma disclosure is no longer an alternative. Statement 123(R) is effective for fiscal years beginning after December 31, 2005, however we elected early adoption effective January 1, 2005. As permitted by Statement 123(R), we have applied the “modified prospective” method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of Statement 123(R) for all share-based payments granted after the effective date and (b) based on the requirements of Statement 123 for all awards granted to employees prior to the effective date of Statement 123(R) that remain unvested on the effective date.

Prior to 2005, we followed the provisions of SFAS No. 148, “Accounting for Stock-Based Compensation - Transition and Disclosure” (“Statement 148”), which provided alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, Statement 148 amended the disclosure requirements of Statement 123, to require more prominent and frequent disclosures in financial statements about the effects of stock-based compensation. As permitted under Statement 123 and Statement 148, we previously followed the accounting guidelines pursuant to Opinion 25, for stock-based compensation and furnished the pro-forma disclosures as required under Statement 148. During 2004 and 2003, we accounted for share-based payments to employees using Opinion 25’s intrinsic value method and recognized no compensation cost for employee stock options.

In December 2004, the FASB issued Statement No. 153, Exchange of Non-monetary Assets - an amendment of APB Opinion No 29 (“Statement 153”). The guidance in APB Opinion No. 29, Accounting for Non-monetary Transactions, is based on the principle that exchanges of non-monetary assets should be measured based on the fair value of the assets exchanged. The guidance in that Opinion, however, included certain exceptions to that principle. Statement 153 amends Opinion No. 29 to eliminate the exception for non-monetary assets that do not have commercial substance. A non-monetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. Statement 153 is effective for non-monetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The impact of adopting Statement 153 has not had a material adverse impact on the Company’s financial position or results of operations.

Results from Operations

Comparison of the years ended December 31, 2005 to 2004

At December 31, 2005, on a Combined Basis, we were operating or developing 393 shopping centers, as compared to 291 shopping centers at the end of 2004. We identify our shopping centers as either development properties or stabilized properties. Development properties are defined as properties that are in the construction or initial lease-up process and have not reached their initial full occupancy (reaching full occupancy generally means achieving at least 93% leased and rent paying on newly constructed or renovated GLA). At December 31, 2005, on a Combined Basis, we were developing 31 properties, as compared to 34 properties at the end of 2004.

 

45


Table of Contents
Index to Financial Statements

Our revenues increased by $23.1 million, or 6%, to $394.0 million in 2005. As a result of MCWR II acquiring the First Washington Portfolio on June 1, 2005, we recorded $13.8 million in fees related to acquisition, due diligence and capital restructuring services that we provided to MCWR II. MCWR II paid us approximately $21.2 million for these services, however, as previously discussed, the amount recognized as fee income includes only that portion of fees paid by the venture not owned by us.

The increase in revenues was also related to changes in occupancy in the portfolio of stabilized and development properties, growth in re-leasing rental rates and revenues from new developments commencing operations in the current year. In addition to collecting minimum rent from our tenants for the GLA that they lease from us, we also collect percentage rent based upon tenant sales. Tenants are also responsible for reimbursing us for their pro-rata share of the expenses associated with operating our shopping centers. In 2005, our minimum rent increased by $14.1 million, or 5%, and our recoveries from tenants increased $4.3 million, or 6%. Percentage rent was $4.4 million in 2005, compared with $3.8 million in 2004.

The equity in income of real estate partnerships declined $13.1 million to a loss of $2.9 million in 2005. The loss was a result of the significant amount of depreciation and amortization expense being recorded by MCWR II since the acquisition of the First Washington Portfolio on June 1, 2005. Excluding the depreciation and amortization, MCWR II produced positive cash flow from operations during the period.

Our operating expenses increased by $10.3 million, or 5%, to $213.5 million in 2005 related to increased operating and maintenance costs, general and administrative costs and depreciation expense, as further described below.

Our combined operating, maintenance, and real estate taxes increased by $3.7 million, or 4%, for the year ended December 31, 2005 to $92.3 million. This increase was primarily due to shopping center developments that recently began operating; and therefore, did not incur operating expenses for a full comparable 12 months in the previous year. During the 2005 hurricane season, we did not incur any significant damages to our shopping centers.

Our general and administrative expenses increased $7.5 million to $37.8 million during 2005. The increase is related to additional salary costs for new employees necessary to manage the First Washington Portfolio under a property management agreement with MCWR II and higher stock based compensation expenses associated with the early adoption of Statement 123(R), which requires the expensing of stock options. During 2005, we recorded compensation expense associated with stock options of $1.4 million.

Our depreciation and amortization expense increased $4.3 million to $80.7 million in 2005 primarily related to new development properties placed in service in the current year that had no operations during the comparable prior year period.

Our net interest expense increased $7.7 million to $87.4 million in 2005 from $79.7 million in 2004 primarily related to the financing of our investment in MCWR II. On June 1, 2005 we borrowed $275 million on the Bridge Loan and $122 million on the Line to fund our investment. During July and August, we repaid the Bridge Loan and reduced the Line using a portion of the proceeds from the $200 million Forward Sale Agreement, a $75 million preferred stock offering and the issuance of $350 million of 5.48% fixed rate debt. Average interest rates on our outstanding debt increased to 6.34% at December 31, 2005 compared to 6.24% at December 31, 2004. Our weighted average outstanding debt at December 31, 2005 was $1.6 billion compared to $1.5 billion at December 31, 2004.

Gains from the sale of operating properties and properties in development during 2005 includes $8.7 million in gains from the sale of 26 out-parcels for proceeds of $29.0 million and $10.3 million in

 

46


Table of Contents
Index to Financial Statements

gains related to the sale of three development properties and one operating property. In 2004, the gains from the sale of operating and development properties included $18.9 million from the sale of 41 out-parcels for proceeds of $60.4 million and $20.5 million in gains from shopping centers sold. These gains are included in continuing operations rather than discontinued operations because they were either properties that had no operating income, or they were properties sold to joint ventures where we have continuing involvement through our equity investment.

We review our real estate portfolio for impairment whenever events or changes in circumstances indicate that we may not be able to recover the carrying amount of an asset. We determine whether impairment has occurred by comparing the property’s carrying value to an estimate of fair value based upon methods described in our Critical Accounting Policies. In the event a property is impaired, we write down the asset to fair value for “held-and-used” assets and to fair value less costs to sell for “held-for- sale” assets. During 2005 and 2004 we established provisions for loss of $550,000 and $810,000 respectively, to adjust operating properties to their estimated fair values.

Income from discontinued operations was $61.6 million in 2005 related to 14 properties sold to unrelated parties for net proceeds of $175.2 million and four properties classified as held-for-sale. Income from discontinued operations was $31.9 million in 2004 related to the operations of shopping centers sold or classified as held-for-sale in 2005 as well as 2004. In compliance with Statement 144, if we sell an asset in the current year, we are required to reclassify its operating income into discontinued operations for all prior periods. This practice results in a reclassification of amounts previously reported as continuing operations into discontinued operations. Our income from discontinued operations is shown net of minority interest of exchangeable partnership units totaling $1.2 million and $603,727, and income taxes totaling $3.6 million and $2.3 million for the years ended December 31, 2005 and 2004, respectively.

Minority interest of preferred units declined $11.7 million to $8.1 million in 2005 as a result of redeeming $54 million of preferred units in 2005 and redeeming $125 million of preferred units in 2004. Preferred stock dividends increased $8.1 million to $16.7 million in 2005 as a result of the issuance of $75 million of preferred stock in 2005 and $125 million preferred stock in 2004.

Net income for common stockholders increased $18.2 million to $145.9 million in 2005 as compared with $127.7 million in 2004. Diluted earnings per share were $2.23 in 2005, compared with $2.08 in 2004, or 7% higher, a result of the increase in net income and an increase in weighted average common shares associated with the Forward Sale Agreement discussed above.

Comparison of the years ended December 31, 2004 to 2003

At December 31, 2004, on a Combined Basis, we were operating or developing 291 shopping centers, as compared to 265 shopping centers at the end of 2003, and we were developing 34 properties at the end of 2004, as compared to 36 properties at the end of 2003.

Our revenues increased by $25.0 million, or 7%, to $370.9 million in 2004. This increase was related to changes in occupancy in the portfolio of stabilized and development properties, growth in re-leasing rental rates, shopping centers acquired during 2004, and revenues from new developments commencing operations in 2004. In 2004, our minimum rent increased by $18.2 million, or 7%, and our recoveries from tenants increased $4.2 million, or 6%. Percentage rent was $3.8 million in 2004, compared with $4.3 million in 2003. The reduction was primarily related to renewing anchor tenant leases with minimum rent increases, which had a corresponding reduction to percentage rent.

Our operating expenses increased by $21.9 million, or 12%, to $203.2 million in 2004 related to increased operating and maintenance costs, general and administrative costs and depreciation expense, as further described below.

Our combined operating, maintenance, and real estate taxes increased by $5.0 million, or 6%, during 2004 to $88.6 million. This increase was primarily due to shopping centers acquired in 2004, new

 

47


Table of Contents
Index to Financial Statements

developments that only recently began operating and therefore incurred operating expenses for only a portion of the previous year, normal increases in operating expenses on the stabilized properties and the cost to repair our shopping centers impacted by hurricanes during 2004. During 2004, three hurricanes affected 42 of our shopping centers in Florida and our repair costs related to the hurricanes were approximately $1 million.

Our general and administrative expenses were $30.3 million during 2004, compared with $24.2 million in 2003, or 25% higher, related to an increase in the total number of employees necessary to properly manage our real estate portfolio and costs related to implementing new regulations for public companies imposed by the Sarbanes-Oxley Act.

Our depreciation and amortization expense increased $7.8 million during 2004 primarily related to shopping centers acquired during the year and new development properties placed in service during 2004.

Our net interest expense decreased to $79.7 million in 2004 from $82.3 million in 2003. Average interest rates on our outstanding debt declined to 6.24% at December 31, 2004, compared with 6.49% at December 31, 2003. The reduction was primarily related to reducing the interest rate spread on the Line and issuing $150 million of 4.95% Notes in April 2004, the proceeds of which were used to repay maturing Notes that had fixed rates of 7.4%. Our weighted average outstanding debt during 2004 was $1.5 billion, compared with $1.4 billion in 2003.

Gains from the sale of operating and development properties includes $18.9 million in gains from the sale of 41 out-parcels for proceeds of $60.4 million and $20.5 million for properties sold to joint ventures. During 2003, the gains from the sale of operating and development properties included $11.6 million from the sale of 45 out-parcels for proceeds of $53.0 million and $37.1 million for properties sold. These gains are included in continuing operations rather than discontinued operations because they were either properties that had no operating income, or they were properties sold to joint ventures where we have continuing involvement through our minority investment.

During 2004 and 2003 we established provisions for loss of $810,000 and $2.0 million respectively, to adjust operating properties to their estimated fair values. Provisions for loss on properties subsequently sold are reclassified to discontinued operations; therefore the $2.0 million recorded in 2003 has been reclassified.

Income from discontinued operations was $31.9 million in 2004 as compared to $32.4 million in 2003. Discontinued operations pertain to properties either held-for-sale or properties sold to third parties that had operations during the period. Our income from discontinued operations is shown net of minority interest of exchangeable partnership units totaling $603,727 and $727,117, and income taxes totaling $2.3 million and $560,402 for the years ended December 31, 2004 and 2003, respectively.

Minority interest of preferred units declined $10 million to $19.8 million in 2004 as a result of redeeming $125 million of preferred units during 2004. Preferred stock dividends increased $4.5 million to $8.6 million in 2004 as a result of the issuance of $125 million of preferred stock, the proceeds of which were used to redeem the preferred units.

Net income for common stockholders was $127.7 million in 2004, compared with $126.6 million in 2003 or a 1% increase for the reasons described above. Diluted earnings per share were $2.08 in 2004, compared with $2.12 in 2003, or 2% lower. Although net income for common stockholders increased $1.1 million during 2004, the increase was diluted as a result of an increase in weighted average common shares associated with the $67 million common stock offering completed in August 2004.

Environmental Matters

We are subject to numerous environmental laws and regulations as they apply to our shopping centers pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older

 

48


Table of Contents
Index to Financial Statements

shopping centers, and underground petroleum storage tanks (UST’s). We believe that the tenants who currently operate dry cleaning plants or gas stations do so in accordance with current laws and regulations. Generally, we use all legal means to cause tenants to remove dry cleaning plants from our shopping centers or convert them to non-chlorinated solvent systems. Where available, we have applied and been accepted into state-sponsored environmental programs. We have a blanket environmental insurance policy that covers us against third-party liabilities and remediation costs on shopping centers that currently have no known environmental contamination. We have also placed environmental insurance, where possible, on specific properties with known contamination, in order to mitigate our environmental risk. We monitor the shopping centers containing environmental issues and in certain cases voluntarily remediate the sites. We also have legal obligations to remediate certain sites and we are in the process of doing so. We estimate the cost associated with these legal obligations to be approximately $2.7 million. We believe that the ultimate disposition of currently known environmental matters will not have a material affect on Regency’s financial position, liquidity, or operations; however, we can give no assurance that existing environmental studies with respect to our shopping centers have revealed all potential environmental liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to us; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to us.

Inflation

Inflation has remained relatively low and has had a minimal impact on the operating performance of our shopping centers; however, substantially all of our long-term leases contain provisions designed to mitigate the adverse impact of inflation. Such provisions include clauses enabling us to receive percentage rent based on tenants’ gross sales, which generally increase as prices rise; and/or escalation clauses, which generally increase rental rates during the terms of the leases. Such escalation clauses are often related to increases in the consumer price index or similar inflation indices. In addition, many of our leases are for terms of less than ten years, which permits us to seek increased rents upon re-rental at market rates. Most of our leases require tenants to pay their share of operating expenses, including common-area maintenance, real estate taxes, insurance and utilities, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation.

 

49


Table of Contents
Index to Financial Statements

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Market Risk

We are exposed to interest-rate changes primarily related to the variable interest rate on the Line and the refinancing of long-term debt, which currently contain fixed interest rates. The objective of our interest-rate risk management is to limit the impact of interest-rate changes on earnings and cash flows and to lower our overall borrowing costs. To achieve these objectives, we borrow primarily at fixed interest rates and may enter into derivative financial instruments such as interest-rate swaps, caps or treasury locks in order to mitigate our interest-rate risk on a related financial instrument. We have no plans to enter into derivative or interest-rate transactions for speculative purposes.

Our interest-rate risk is monitored using a variety of techniques. The table below presents the principal cash flows (in thousands), weighted average interest rates of remaining debt, and the fair value of total debt (in thousands) as of December 31, 2005, by year of expected maturity to evaluate the expected cash flows and sensitivity to interest-rate changes.

 

   2006  2007  2008  2009  2010  Thereafter  Total  Fair Value

Fixed rate debt

  $25,140  27,040  23,046  56,524  180,469  1,059,145  1,371,364  1,400,148

Average interest rate for all fixed rate debt

   6.68% 6.65% 6.65% 6.59% 6.29% 5.79%   

Variable rate LIBOR debt

  $6,968  232,938  —    —    —    —    239,906  239,906

Average interest rate for all variable rate debt

   4.12% 4.12% —    —    —    —      

As the table incorporates only those exposures that exist as of December 31, 2005, it does not consider those exposures or positions that could arise after that date. Moreover, because firm commitments are not presented in the table above, the information presented above has limited predictive value. As a result, our ultimate realized gain or loss with respect to interest-rate fluctuations will depend on the exposures that arise during the period, our hedging strategies at that time, and actual interest rates.

Item 8. Consolidated Financial Statements and Supplementary Data

The Consolidated Financial Statements and supplementary data included in this Report are listed in Part IV, Item 15(a).

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

 

50


Table of Contents
Index to Financial Statements

Item 9A. Controls and Procedures

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our chief executive officer, chief operating officer and chief financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act). Based on this evaluation, our chief executive officer, chief operating officer and our chief financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this annual report. There have been no changes in the Company’s internal controls over financial reporting identified in connection with this evaluation that occurred during the fourth quarter of 2005 and that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f). Under the supervision and with the participation of our management, including our chief executive officer, chief operating officer and chief financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control —Integrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2005.

KPMG LLP, an independent registered public accounting firm, has issued an attestation report on management’s assessment of the Company’s internal control over financial reporting as stated in their report which is included herein.

Regency’s system of internal control over financial reporting was designed to provide reasonable assurance regarding the preparation and fair presentation of published financial statements in accordance with accounting principles generally accepted in the United States. All internal control systems, no mater how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Item 9B. Other Information

Not applicable

PART III

Item 10. Directors and Executive Officers of the Registrant

Information concerning the directors of Regency is incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 2006 Annual Meeting of Stockholders.

Information regarding executive officers is included in Part I of this Form 10-K as permitted by General Instruction G(3).

Audit Committee, Independence, Financial Experts. Incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 2006 Annual Meeting of Stockholders.

Compliance with Section 16(a) of the Exchange Act. Information concerning filings under Section 16(a) of the Exchange Act by the directors or executive officers of Regency is incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 2006 Annual Meeting of Stockholders.

Code of Ethics. We have adopted a code of ethics applicable to our Board of Directors, principal executive officers, principal financial officer, principal accounting officer and persons performing similar functions. The text of this code of ethics may be found on our web site at “www.regencycenters.com.” We intend to post notice of any waiver from, or amendment to, any provision of our code of ethics on our web site.

 

51


Table of Contents
Index to Financial Statements

Item 11. Executive Compensation

Incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 2006 Annual Meeting of Stockholders.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Equity Compensation Plan Information

 

   (a)  (b)  (c) 

Plan Category

  Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
  Weighted-average
exercise price of
outstanding options,
warrants and rights(1)
  Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
 

Equity compensation plans approved by security holders

  2,024,900  $45.88   (2)

Equity compensation plans not approved by security holders

  N/A   N/A  7,388 
           

Total

  2,024,900  $45.88  7,388 
           

(1)The weighted average exercise price excludes stock rights awards, which we sometimes refer to as unvested restricted stock.
(2)Our Long Term Omnibus Plan, as amended and approved by stockholders at our 2003 annual meeting, provides for the issuance of up to 5.0 million shares of common stock or stock options for stock compensation; however, outstanding unvested grants plus vested but unexercised options cannot exceed 12% of our outstanding common stock and common stock equivalents (excluding options and other stock equivalents outstanding under the plan). The plan permits the grant of any type of share-based award but limits restricted stock awards, stock rights awards, performance shares, dividend equivalents settled in stock and other forms of stock grants to 2.75 million shares, of which 1.4 million shares were available at December 31, 2005 for future issuance.

Our Stock Grant Plan for non-key employees, while terminated in January 2006, was the only equity compensation plan in effect at year end 2005 that our stockholders had not approved. This Plan provides for the award of a stock bonus of a specified value to each non-key employee on the 1st anniversary date and every 5th anniversary date of their employment. For example, each non-manager employee received $500 in shares at the specified anniversary dates based on the average fair market value of Regency’s common stock for the most recent quarter prior to the anniversary date. A total of 30,000 shares of common stock were reserved for issuance under this Plan, of which 7,388 shares were available at December 31, 2005 for future issuance. In January 2006, we amended our Long-Term Omnibus Plan to allow similar anniversary stock bonuses to employees who are not otherwise eligible to receive awards under that Plan.

Information about security ownership is incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 2006 Annual Meeting of Stockholders.

 

52


Table of Contents
Index to Financial Statements

Item 13. Certain Relationships and Related Transactions

Incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 2006 Annual Meeting of Stockholders.

Item 14. Principal Accounting Fees and Services

Incorporated herein by reference to Regency’s definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K with respect to its 2006 Annual Meeting of Stockholders.

 

53


Table of Contents
Index to Financial Statements

PART IV

 

Item 15.Exhibits and Financial Statement Schedules

 

 (a)Financial Statements and Financial Statement Schedules:

Regency’s 2005 financial statements and financial statement schedule, together with the report of KPMG LLP are listed on the index immediately preceding the financial statements at the end of this report.

 

 (b)Exhibits:

 

2.Purchase and Sale Agreement among Macquarie CountryWide-Regency II, LLC, Macquarie CountryWide Trust, Regency Centers Corporation, USRP Texas GP, LLC, Eastern Shopping Center Holdings, LLC, First Washington Investment I, LLC and California Public Employees’ Retirement System dated February 14, 2005 (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed May 10, 2005)

 

3.Articles of Incorporation and Bylaws

 

 (i)Restated Articles of Incorporation of Regency Centers Corporation as amended to date (incorporated by reference to Exhibits 3.1 and 3.2 to the Company’s Form 8-A filed July 29, 2005).

 

 (ii)Restated Bylaws of Regency Centers Corporation (incorporated by reference to Exhibit 3 of the Company’s Form 10-Q filed November 7, 2000).

 

4.      (a)    See exhibits 3(i) and 3(ii) for provisions of the Articles of Incorporation and Bylaws of Regency Centers Corporation defining rights of security holders.

 

 (b)Indenture dated July 20, 1998 between Regency Centers, L.P., the guarantors named therein and First Union National Bank, as trustee (incorporated by reference to Exhibit 4.1 to the registration statement on Form S-4 of Regency Centers, L.P., No. 333-63723).

 

 (c)Indenture dated March 9, 1999 between Regency Centers, L.P., the guarantors named therein and First Union National Bank, as trustee (incorporated by reference to Exhibit 4.1 to the registration statement on Form S-3 of Regency Centers, L.P., No. 333-72899).

 

 (d)Indenture dated December 5, 2001 between Regency Centers, L.P., the guarantors named therein and First Union National Bank, as trustee (incorporated by referenced to Exhibit 4.4 of Form 8-K of Regency Centers, L.P. filed December 10, 2001, File No. 0-24763).

 

 (e)Indenture dated July 18, 2005 between Regency Centers, L.P., the guarantors named therein and Wachovia Bank, National Association, as trustee (incorporated by referenced to Exhibit 4.1 of Form S-4 of Regency Centers, L.P. filed August 5, 2005, No. 333-127274).

 

10.Material Contracts

 

~

  

(a)    Regency Centers Corporation Amended and Restated Long Term Omnibus Plan (incorporated by reference to Appendix 1 to Regency’s 2003 annual meeting proxy statement filed April 3, 2003).

 

 (i)Amendment No. 1 to Regency Centers Corporation Long Term Omnibus Plan (incorporated by reference to Exhibit 10(a)(i) to the Company’s Form 10-K filed March 12, 2004).

~Management contract or compensatory plan or arrangement filed pursuant to S-K 601(10)(iii)(A).

 

*Included as an exhibit to Pre-effective Amendment No. 2 to the Company’s registration statement on Form S-11 filed October 5, 1993 (33-67258), and incorporated herein by reference

 

54


Table of Contents
Index to Financial Statements

~

  (b)  Form of Stock Rights Award Agreement.

~

  (c)  Form of Nonqualified Stock Option Agreement.

~

  (d)  Stock Rights Award Agreement dated as of December 17, 2002 between the Company and Martin E. Stein, Jr. (incorporated by reference to Exhibit 10(d) to the Company’s Form 10-K filed March 12, 2004).

~

  (e)  Stock Rights Award Agreement dated as of December 17, 2002 between the Company and Mary Lou Fiala (incorporated by reference to Exhibit 10(e) to the Company’s Form 10-K filed March 12, 2004).

~

  (f)  Stock Rights Award Agreement dated as of December 17, 2002 between the Company and Bruce M. Johnson (incorporated by reference to Exhibit 10(f) to the Company’s Form 10-K filed March 12, 2004).

~*

  (g)  Form of Option Award Agreement for Key Employees.

~*

  (h)  Form of Option Award Agreement for Non-Employee Directors.

~*

  (i)  Form of Director/Officer Indemnification Agreement.

~

  (j)  Amended and Restated Deferred Compensation Plan dated May 6, 2003 (incorporated by reference to Exhibit 10(k) to the Company’s Form 10-K filed March 12, 2004).

 

 (k)Stock Grant Plan adopted on January 31, 1994 to grant stock to employees (incorporated by reference to the Company’s Form 10-Q filed May 12, 1994).

 

 (l)Fourth Amended and Restated Agreement of Limited Partnership of Regency Centers, L.P., as amended (incorporated by reference to Exhibit 10(m) to the Company’s Form 10-K filed March 12, 2004).

 

 (i)Amendment to Fourth Amended and Restated Agreement of Limited Partnership of Regency Centers, L.P. relating to 6.70% Series 5 Cumulative Redeemable Preferred Units, effective as of July 28, 2005 (incorporated by reference to Exhibit 3.3 to the Company’s Form 8-K filed August 1, 2005).

 

 (m)Credit Agreement dated as of March 26, 2004 by and among Regency Centers, L.P., Regency, each of the financial institutions initially a signatory thereto, and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.1 of the Company’s Form 10-Q filed May 10, 2004).

 

 (i)First Amendment dated as of March 28, 2005 to Amended and Restated Credit Agreement by and among Regency Centers, L.P., as Borrower, Regency Centers Corporation, each of the Lenders signatory thereto, and Wells Fargo Bank, National Association, as Agent (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed April 1, 2005).

 

~

  

(n)    Amended and Restated Severance and Change of Control Agreement dated as of March, 2002 by and between the Company and Martin E. Stein, Jr. (incorporated by reference to Exhibit 10(r) of the Company’s Form 10-K/A filed April 15, 2002).


~Management contract or compensatory plan or arrangement filed pursuant to S-K 601(10)(iii)(A).

 

*Included as an exhibit to Pre-effective Amendment No. 2 to the Company’s registration statement on Form S-11 filed October 5, 1993 (33-67258), and incorporated herein by reference

 

55


Table of Contents
Index to Financial Statements

~

  

(o)    Amended and Restated Severance and Change of Control Agreement dated as of March, 2002 by and between the Company and Mary Lou Fiala (incorporated by reference to Exhibit 10(s) of the Company’s Form 10-K/A filed April 15, 2002).

~

  

(p)    Amended and Restated Severance and Change of Control Agreement dated as of March, 2002 by and between the Company and Bruce M. Johnson (incorporated by reference to Exhibit 10(t) of the Company’s Form 10-K/A filed April 15, 2002).

~

  

(q)    Regency Centers Corporation 2005 Deferred Compensation Plan (incorporated by reference to Exhibit 10(s) to the Company’s Form 8-K filed December 21, 2004).

  

(i)     First Amendment to Regency Centers Corporation 2005 Deferred Compensation Plan dated December, 2005.

  

(r)     Regency Centers Corporation 2005 Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed August 8, 2005).

  

(s)    Credit Agreement dated as of June 1, 2005 by and among Regency Centers, L.P., Regency Centers Corporation, each of the Lenders signatory thereto, and Wells Fargo Bank, National Association as Agent (incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q filed August 8, 2005).

  

(t)     Amended and Restated Limited Liability Company Agreement of Macquarie CountryWide-Regency II, LLC dated as of June 1, 2005 by and among Regency Centers, L.P., Macquarie CountryWide (US) No. 2 LLC, Macquarie-Regency Management, LLC, Macquarie CountryWide (US) No. 2 Corporation and Macquarie CountryWide Management Limited (incorporated by reference to Exhibit 10.3 to the Company’s Form 10-Q filed August 8, 2005).

 

21.Subsidiaries of the Registrant.

 

23.Consent of KPMG LLP.

 

31.1Rule 13a-14 Certification of Chief Executive Officer.

 

31.2Rule 13a-14 Certification of Chief Financial Officer.

 

31.3Rule 13a-14 Certification of Chief Operating Officer.

 

32.1Section 1350 Certification of Chief Executive Officer.

 

32.2Section 1350 Certification of Chief Financial Officer.

 

32.3Section 1350 Certification of Chief Operating Officer.

~Management contract or compensatory plan or arrangement filed pursuant to S-K 601(10)(iii)(A).

 

*Included as an exhibit to Pre-effective Amendment No. 2 to the Company’s registration statement on Form S-11 filed October 5, 1993 (33-67258), and incorporated herein by reference

 

56


Table of Contents
Index to Financial Statements

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, duly authorized.

 

 REGENCY CENTERS CORPORATION

March 9, 2006

 

/s/ Martin E. Stein, Jr.

Martin E. Stein, Jr., Chairman of the Board and

Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

March 9, 2006

 

/s/ Martin E. Stein, Jr.

Martin E. Stein, Jr., Chairman of the Board and

Chief Executive Officer

March 9, 2006

 

/s/ Mary Lou Fiala

Mary Lou Fiala, President, Chief Operating Officer

and Director

March 9, 2006

 

/s/ Bruce M. Johnson

Bruce M. Johnson, Managing Director, Chief

Financial Officer (Principal Financial Officer)

and Director

March 9, 2006

 

/s/ J. Christian Leavitt

J. Christian Leavitt, Senior Vice President,

Secretary and Treasurer (Principal Accounting

Officer)

March 9, 2006

 

/s/ Raymond L. Bank

Raymond L. Bank, Director

March 9, 2006

 

/s/ C. Ronald Blankenship

C. Ronald Blankenship, Director

March 9, 2006

 

/s/ A. R. Carpenter

A. R. Carpenter, Director

March 9, 2006

 

/s/ J. Dix Druce

J. Dix Druce, Director

 

57


Table of Contents
Index to Financial Statements

SIGNATURES

(continued)

 

March 9, 2006

 

/s/ Douglas S. Luke

Douglas S. Luke, Director

March 9, 2006

 

/s/ John C. Schweitzer

John C. Schweitzer, Director

March 9, 2006

 

/s/ Thomas G. Wattles

Thomas G. Wattles, Director

March 9, 2006

 

/s/ Terry N. Worrell

Terry N. Worrell, Director

 

58


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Index to Financial Statements

 

Regency Centers Corporation  

Reports of Independent Registered Public Accounting Firm

  F-2

Consolidated Balance Sheets as of December 31, 2005 and 2004

  F-5

Consolidated Statements of Operations for the years ended December 31, 2005, 2004 and 2003

  F-6

Consolidated Statements of Stockholders’ Equity and Comprehensive Income (Loss) for the years ended December 31, 2005, 2004 and 2003

  F-7

Consolidated Statements of Cash Flows for the years ended December 31, 2005, 2004 and 2003

  F-8

Notes to Consolidated Financial Statements

  F-10
Financial Statement Schedule  

Schedule III - Regency Centers Corporation Combined Real Estate and Accumulated Depreciation—December 31, 2005

  S-1

All other schedules are omitted because they are not applicable or because information required therein is shown in the consolidated financial statements or notes thereto.

 

F-1


Table of Contents
Index to Financial Statements

Report of Independent Registered Public Accounting Firm

The Stockholders and Board of Directors

Regency Centers Corporation:

We have audited the accompanying consolidated balance sheets of Regency Centers Corporation and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of operations, stockholders’ equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2005. In connection with our audits of the consolidated financial statements, we also have audited financial statement schedule III. These consolidated financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Regency Centers Corporation and subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Regency Centers Corporation’s internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 9, 2006 expressed an unqualified opinion on management’s assessment of, and the effective operation of, internal control over financial reporting.

/s/ KPMG LLP

Jacksonville, Florida

March 9, 2006

Certified Public Accountants

 

F-2


Table of Contents
Index to Financial Statements

Report of Independent Registered Public Accounting Firm

The Stockholders and Board of Directors of

Regency Centers Corporation:

We have audited management’s assessment, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting, that Regency Centers Corporation maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Regency Centers Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that Regency Centers Corporation maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion, Regency Centers Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal

 

F-3


Table of Contents
Index to Financial Statements

Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Regency Centers Corporation and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of operations, stockholders’ equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2005, and related financial statement schedule and our report dated March 9, 2006 expressed an unqualified opinion on those consolidated financial statements and related financial statement schedule.

/s/ KPMG LLP

Jacksonville, Florida

March 9, 2006

Certified Public Accountants

 

F-4


Table of Contents
Index to Financial Statements

REGENCY CENTERS CORPORATION

Consolidated Balance Sheets

December 31, 2005 and 2004

(in thousands, except share data)

 

   2005  2004 
Assets   

Real estate investments at cost (notes 2, 4 and 12):

   

Land

  $853,275  806,207 

Buildings and improvements

   1,926,297  1,915,655 
   
   2,779,572  2,721,862 

Less: accumulated depreciation

   380,613  338,609 
        
   2,398,959  2,383,253 

Properties in development

   413,677  426,216 

Operating properties held for sale

   36,567  4,916 

Investments in real estate partnerships (note 4)

   545,617  179,677 
        

Net real estate investments

   3,394,820  2,994,062 

Cash and cash equivalents

   42,458  95,320 

Notes receivable (note 5)

   46,473  25,646 

Tenant receivables, net of allowance for uncollectible accounts of $3,849 and $3,393 at December 31, 2005 and 2004, respectively

   56,878  60,911 

Deferred costs, less accumulated amortization of $31,846 and $25,735 at December 31, 2005 and 2004, respectively

   41,657  41,002 

Acquired lease intangible assets, less accumulated amortization of $6,593 and $2,602 at December 31, 2005 and 2004, respectively (note 6)

   10,182  14,172 

Other assets

   23,747  12,711 
        
  $3,616,215  3,243,824 
        
Liabilities and Stockholders’ Equity   

Liabilities:

   

Notes payable (note 7)

  $1,451,942  1,293,090 

Unsecured line of credit (note 7)

   162,000  200,000 

Accounts payable and other liabilities

   110,800  102,443 

Acquired lease intangible liabilities, net (note 6)

   4,207  5,161 

Tenants’ security and escrow deposits

   10,276  10,049 
        

Total liabilities

   1,739,225  1,610,743 
        

Preferred units (note 9)

   49,158  101,762 

Exchangeable operating partnership units

   27,919  30,775 

Limited partners’ interest in consolidated partnerships

   11,088  1,827 
        

Total minority interest

   88,165  134,364 
        

Stockholders’ equity (notes 8, 9, 10 and 11):

   

Preferred stock, $.01 par value per share, 30,000,000 shares authorized; 3,000,000 and 800,000 shares issued and outstanding at December 31, 2005 with liquidation preferences of $25 and $250 per share, respectively; 800,000 shares issued and outstanding at December 31, 2004, liquidation preference of $250

   275,000  200,000 

Common stock $.01 par value per share, 150,000,000 shares authorized; 73,263,472 and 67,970,538 shares issued at December 31, 2005 and 2004, respectively

   733  680 

Treasury stock at cost, 5,297,129 and 5,161,559 shares held at December 31, 2005 and 2004, respectively

   (111,414) (111,414)

Additional paid in capital

   1,713,620  1,511,156 

Restricted stock deferred compensation

   —    (16,844)

Accumulated other comprehensive loss

   (11,692) (5,291)

Distributions in excess of net income

   (77,422) (79,570)
        

Total stockholders’ equity

   1,788,825  1,498,717 
        

Commitments and contingencies (notes 12 and 13)

   
  $3,616,215  3,243,824 
        

See accompanying notes to consolidated financial statements.

 

F-5


Table of Contents
Index to Financial Statements

REGENCY CENTERS CORPORATION

Consolidated Statements of Operations

For the years ended December 31, 2005, 2004 and 2003

(in thousands, except per share data)

 

   2005  2004  2003 

Revenues:

    

Minimum rent (note 12)

  $283,626  269,553  251,384 

Percentage rent

   4,353  3,819  4,342 

Recoveries from tenants

   80,948  76,681  72,486 

Management, acquisition and other fees

   28,019  10,663  6,419 

Equity in (loss) income of investments in real estate partnerships

   (2,908) 10,194  11,276 
           

Total revenues

   394,038  370,910  345,907 
           

Operating expenses:

    

Depreciation and amortization

   80,653  76,309  68,519 

Operating and maintenance

   51,709  50,361  47,963 

General and administrative

   37,815  30,282  24,229 

Real estate taxes

   40,582  38,211  35,625 

Other expenses

   2,758  8,043  4,993 
           

Total operating expenses

   213,517  203,206  181,329 
           

Other expense (income)

    

Interest expense, net of interest income of $2,361, $3,125 and $2,357 in 2005, 2004 and 2003, respectively

   87,424  79,741  82,262 

Gain on sale of operating properties and properties in development

   (18,970) (39,387) (48,717)

Provision for loss on operating properties

   550  810  —   
           

Total other expense (income)

   69,004  41,164  33,545 
           

Income before minority interests

   111,517  126,540  131,033 

Minority interest of preferred units

   (8,105) (19,829) (29,826)

Minority interest of exchangeable operating partnership units

   (2,083) (1,975) (2,317)

Minority interest of limited partners

   (263) (319) (501)
           

Income from continuing operations

   101,066  104,417  98,389 

Discontinued operations, net:

    

Operating income from discontinued operations

   8,341  13,034  16,411 

Gain on sale of operating properties and properties in development

   53,240  18,876  15,989 
           

Income from discontinued operations

   61,581  31,910  32,400 
           

Net income

   162,647  136,327  130,789 

Preferred stock dividends

   (16,744) (8,633) (4,175)
           

Net income for common stockholders

  $145,903  127,694  126,614 
           

Income per common share - basic (note 11):

    

Continuing operations

  $1.29  1.56  1.58 

Discontinued operations

   0.96  0.52  0.55 
           

Net income for common stockholders per share

  $2.25  2.08  2.13 
           

Income per common share - diluted (note 11):

    

Continuing operations

  $1.28  1.56  1.57 

Discontinued operations

   0.95  0.52  0.55 
           

Net income for common stockholders per share

  $2.23  2.08  2.12 
           

See accompanying notes to consolidated financial statements.

 

F-6


Table of Contents
Index to Financial Statements

REGENCY CENTERS CORPORATION

Consolidated Statements of Stockholders’ Equity and Comprehensive Income (Loss)

For the years ended December 31, 2005, 2004 and 2003

(in thousands, except per share data)

 

  Preferred
Stock
  Common
Stock
 Treasury
Stock
  Additional
Paid In
Capital
  Restricted
Stock
Deferred
Compensation
  Accumulated
Other
Comprehensive
Income (Loss)
  Distributions
in Excess of
Net Income
  Total
Stockholders’
Equity
 

Balance at December 31, 2002

 $10,506  635 (77,699) 1,379,564  (11,756) —    (79,530) 1,221,720 

Comprehensive Income:

        

Net income

  —    —   —    —    —    —    130,789  130,789 

Change in fair value of derivative instruments

  —    —   —    —    —    175  —    175 
          

Total comprehensive income

        130,964 

Restricted stock issued

  —    4 —    10,664  (10,668) —    —    —   

Amortization of restricted stock deferred compensation

  —    —   —    —    7,364  —    —    7,364 

Common stock issued for stock options exercised, net

  —    5 (429) 1,002  —    —    —    578 

Tax benefit for issuance of stock options

  —    —   —    1,682  —    —    —    1,682 

Treasury stock issued for common stock offering

  —    —   117,216  6,279  —    —    —    123,495 

Common stock issued for partnership units exchanged

  —    1 —    3,615  —    —    —    3,616 

Common stock issued for Series 2 preferred stock exchanged

  (10,506) 5 —    10,501  —    —    —    —   

Series 3 preferred stock issued

  75,000  —   —    (2,705) —    —    —    72,295 

Reallocation of minority interest

  —    —   —    (1,181) —    —    —    (1,181)

Repurchase of common stock

  —    —   (150,502) —    —    —    —    (150,502)

Cash dividends declared:

        

Preferred stock

  —    —   —    —    —    —    (4,175) (4,175)

Common stock ($2.08 per share)

  —    —   —    —    —    —    (124,878) (124,878)
                        

Balance at December 31, 2003

 $75,000  650 (111,414) 1,409,421  (15,060) 175  (77,794) 1,280,978 

Comprehensive Income (note 8):

        

Net income

  —    —   —    —    —    —    136,327  136,327 

Loss on settlement of derivative instruments

  —    —   —    —    —    (5,895) —    (5,895)

Amortization of loss on derivative instruments

  —    —   —    —    —    429  —    429 
          

Total comprehensive income

        130,861 

Restricted stock issued

  —    3 —    11,935  (11,938) —    —    —   

Amortization of restricted stock deferred compensation (note 10)

  —    —   —    —    10,154  —    —    10,154 

Common stock issued for stock options exercised, net

  —    9 —    8,482  —    —    —    8,491 

Tax benefit for issuance of stock options

  —    —   —    4,376  —    —    —    4,376 

Common stock issued for partnership units exchanged

  —    3 —    7,151  —    —    —    7,154 

Common stock issued in stock offering (note 9)

  —    15 —    67,395  —    —    —    67,410 

Series 4 preferred stock issued (note 9)

  125,000  —   —    (4,288) —    —    —    120,712 

Reallocation of minority interest

  —    —   —    6,684  —    —    —    6,684 

Cash dividends declared:

        

Preferred stock

  —    —   —    —    —    —    (8,633) (8,633)

Common stock ($2.12 per share)

  —    —   —    —    —    —    (129,470) (129,470)
                        

Balance at December 31, 2004

 $200,000  680 (111,414) 1,511,156  (16,844) (5,291) (79,570) 1,498,717 

Comprehensive Income (note 8):

        

Net income

  —    —   —    —    —    —    162,647  162,647 

Loss on settlement of derivative instruments

  —    —   —    —    —    (7,310) —    (7,310)

Amortization of loss on derivative instruments

  —    —   —    —    —    909  —    909 
          

Total comprehensive income

        156,246 

Reclassification of unearned deferred compensation upon adoption of FAS 123(R) (note 10)

  —    —   —    (16,844) 16,844  —    —    —   

Restricted stock issued, net of amortization (note 10)

  —    4 —    16,951  —    —    —    16,955 

Common stock issued for stock options exercised, net

  —    3 —    1,484  —    —    —    1,487 

Tax benefit for issuance of stock options

  —    —   —    305  —    —    —    305 

Common stock issued for partnership units exchanged

  —    3 —    6,383  —    —    —    6,386 

Common stock issued for stock offering (note 9)

  —    43 —    199,632  —    —    —    199,675 

Series 5 preferred stock issued (note 9)

  75,000  —   —    (2,284) —    —    —    72,716 

Reallocation of minority interest

  —    —   —    (3,163) —    —    —    (3,163)

Cash dividends declared:

        

Preferred stock

  —    —   —    —    —    —    (16,744) (16,744)

Common stock ($2.20 per share)

  —    —   —    —    —    —    (143,755) (143,755)
                        

Balance at December 31, 2005

 $275,000  733 (111,414) 1,713,620  —    (11,692) (77,422) 1,788,825 
                        

See accompanying notes to consolidated financial statements.

 

F-7


Table of Contents
Index to Financial Statements

REGENCY CENTERS CORPORATION

Consolidated Statements of Cash Flows

For the years ended December 31, 2005, 2004 and 2003

(in thousands)

 

   2005  2004  2003 

Cash flows from operating activities:

    

Net income

  $162,647  136,327  130,789 

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

   83,495  81,936  75,023 

Deferred loan cost and debt premium amortization

   2,740  1,739  1,099 

Stock based compensation

   17,315  14,432  11,327 

Minority interest of preferred units

   8,105  19,829  29,826 

Minority interest of exchangeable operating partnership units

   3,284  2,579  3,044 

Minority interest of limited partners

   263  319  501 

Equity in loss (income) of investments in real estate partnerships

   2,908  (10,194) (11,276)

Net gain on sale of properties

   (76,664) (60,539) (65,877)

Provision for loss on operating properties

   550  810  1,969 

Distributions from operations of investments in real estate partnerships

   28,661  13,342  8,341 

Hedge settlement

   (7,310) (5,720) —   

Changes in assets and liabilities:

    

Tenant receivables

   (1,186) (5,849) (6,590)

Deferred leasing costs

   (6,829) (6,199) (11,021)

Other assets

   (13,426) 1,449  1,245 

Accounts payable and other liabilities

   3,374  (574) 11,735 

Tenants’ security and escrow deposits

   228  214  510 
           

Net cash provided by operating activities

   208,155  183,901  180,645 
           

Cash flows from investing activities:

    

Acquisition of operating real estate

   —    (60,358) (86,780)

Development of real estate including land acquired

   (326,662) (340,217) (328,920)

Proceeds from sale of real estate investments

   237,135  317,178  237,033 

(Issuance) repayment of notes receivable, net

   (8,456) 64,009  117,643 

Investments in real estate partnerships

   (417,713) (66,299) (14,881)

Distributions received from investments in real estate partnerships

   30,918  47,369  26,902 
           

Net cash used in investing activities

   (484,778) (38,318) (49,003)
           

Cash flows from financing activities:

    

Net proceeds from common stock issuance

   205,601  81,662  127,428 

Repurchase of common stock

   —    —    (150,502)

Redemption of preferred units

   (54,000) (125,000) (155,750)

Redemption of exchangeable operating partnership units

   —    (20,402) (1,794)

(Distributions) contributions from limited partners in consolidated partnerships

   (50) 373  (10,676)

Distributions to exchangeable operating partnership unit holders

   (2,918) (2,509) (2,900)

Distributions to preferred unit holders

   (6,709) (16,593) (25,954)

Dividends paid to common stockholders

   (143,755) (129,470) (124,878)

Dividends paid to preferred stockholders

   (16,744) (8,633) (4,175)

Net proceeds from issuance of preferred stock

   72,716  120,712  72,295 

Repayment of fixed rate unsecured notes

   (100,000) (200,000) —   

Proceeds from issuance of fixed rate unsecured notes, net

   349,505  148,646  —   

(Repayments) proceeds from unsecured line of credit, net

   (38,000) 5,000  115,000 

Proceeds from notes payable

   10,000  84,223  30,822 

Repayment of notes payable

   (43,169) (8,176) (22,840)

Scheduled principal payments

   (5,499) (5,711) (4,099)

Deferred loan costs

   (3,217) (4,254) (197)
           

Net cash provided by (used in) financing activities

   223,761  (80,132) (158,220)
           

Net (decrease) increase in cash and cash equivalents

   (52,862) 65,451  (26,578)

Cash and cash equivalents at beginning of the year

   95,320  29,869  56,447 
           

Cash and cash equivalents at end of the year

  $42,458  95,320  29,869 
           

 

F-8


Table of Contents
Index to Financial Statements

REGENCY CENTERS CORPORATION

Consolidated Statements of Cash Flows

For the years ended December 31, 2005, 2004 and 2003

(in thousands)

 

   2005  2004  2003

Supplemental disclosure of cash flow information - cash paid for interest (net of capitalized interest of $12,400, $11,228, and $13,106 in 2005, 2004, and 2003, respectively)

  $84,839  85,416  84,531
          

Supplemental disclosure of non-cash transactions:

      

Mortgage debt assumed by purchaser on sale of real estate

  $—    44,684  13,557
          

Common stock issued for partnership units exchanged

  $6,386  7,154  3,616
          

Mortgage loans assumed for the acquisition of real estate

  $—    61,717  15,342
          

Real estate contributed as investments in real estate partnerships

  $10,715  31,312  24,100
          

Exchangeable operating partnership units issued for the acquisition of real estate

  $—    38,400  —  
          

Notes receivable taken in connection with sales of operating properties, properties in development and out parcels

  $12,370  3,255  131,794
          

Change in fair value of derivative instrument

  $—    —    175
          

See accompanying notes to consolidated financial statements.

 

F-9


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

1.Summary of Significant Accounting Policies

 

 (a)Organization and Principles of Consolidation

General

Regency Centers Corporation (“Regency” or the “Company”) began its operations as a Real Estate Investment Trust (“REIT”) in 1993, and is the managing general partner of its operating partnership, Regency Centers, L.P. (“RCLP” or the “Partnership”). Regency currently owns approximately 98% of the outstanding common partnership units (“Units”) of the Partnership. Regency engages in the ownership, management, leasing, acquisition, and development of retail shopping centers through the Partnership, and has no other assets or liabilities other than its investment in the Partnership. At December 31, 2005, the Partnership directly owned 213 retail shopping centers and held partial interests in 180 retail shopping centers through investments in joint ventures.

Consolidation

The accompanying consolidated financial statements include the accounts of the Company and the Partnership and its wholly owned subsidiaries, and joint ventures in which the Partnership has a majority ownership or controlling interest. The equity interests of third parties held in the Partnership or its majority owned joint ventures are included in the consolidated financial statements as preferred units, exchangeable operating partnership units or limited partners’ interest in consolidated partnerships. All significant inter-company balances and transactions have been eliminated in the consolidated financial statements.

Investments in joint ventures not controlled by the Company (Unconsolidated Joint Ventures) are accounted for under the equity method. The Company has evaluated its investment in the Unconsolidated Joint Ventures and has concluded that they are not variable interest entities as defined in FIN 46R. The other venture partners in the Unconsolidated Joint Ventures have significant ownership rights, including approval over operating budgets and strategic plans, capital spending, sale or financing, and admission of new partners; therefore, the Company has concluded that the equity method of accounting is appropriate for these interests. Under the equity method of accounting, investments in the Unconsolidated Joint Ventures are initially recorded at cost, and subsequently increased for additional contributions and allocations of income and reduced for distributions received and allocation of losses. These investments are included in the consolidated financial statements as Investments in Real Estate Partnerships.

Ownership of the Company

Regency has a single class of common stock outstanding and three series of preferred stock outstanding (Series 3, 4, and 5). The dividends on the Series 3, 4, and 5 preferred stock are cumulative and payable in arrears on or before the last day of each calendar quarter. The Company owns corresponding Series 3, 4, and 5 preferred unit interests (“Preferred Units”) in the Partnership that entitle the Company to income and distributions from the Partnership in amounts equal to the dividends paid on the Company’s Series 3, 4, and 5 preferred stock.

 

F-10


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

 (a)Organization and Principles of Consolidation (continued)

Ownership of the Operating Partnership

The Partnership’s capital includes general and limited partnership Units, and four classes of preferred units (Series 3, 4, 5, and D Preferred Units). At December 31, 2005 the Company owned approximately 98% or 67,966,343 Partnership Units of the total 69,218,483 Partnership Units outstanding. Each outstanding Partnership Unit not owned by the Company is exchangeable for one share of Regency common stock. Net income and distributions of the Partnership are allocable first to the Preferred Units, and the remaining amounts to the general and limited partners’ Units in accordance with their ownership percentage. The Series 3, 4, and 5 Preferred Units are owned by the Company and are eliminated in consolidation. The Series D Preferred Units are owned by institutional investors.

 

 (b)Revenues

The Company leases space to tenants under agreements with varying terms. Leases are accounted for as operating leases with minimum rent recognized on a straight-line basis over the term of the lease regardless of when payments are due. As part of the leasing process, the Company may provide the lessee with an allowance for the construction of leasehold improvements. Leasehold improvements are capitalized as part of the building and recorded as tenant improvements and depreciated over the shorter of the useful life of the improvements or the lease term. If the allowance represents a payment for a purpose other than funding leasehold improvements, or in the event the Company is not considered the owner of the improvements, the allowance is considered to be a lease incentive and is recognized over the lease term as a reduction of rental revenue. Factors considered during this evaluation include, among others, who holds legal title to the improvements, and other controlling rights provided by the lease agreement (e.g. unilateral control of the tenant space during the build-out process). Determination of the accounting for a tenant allowance is made on a case-by-case basis, considering the facts and circumstances of the individual tenant lease. Lease revenue recognition commences when the lessee is given possession of the leased space upon completion of tenant improvements. Accrued rents are included in tenant receivables.

Substantially all of the lease agreements contain provisions that grant additional rents based on tenants’ sales volume (contingent or percentage rent) and reimbursement of the tenants’ share of real estate taxes, insurance and common area maintenance (“CAM”) costs. Percentage rents are recognized when the tenants achieve the specified targets as defined in their lease agreements. Recovery of real estate taxes, insurance and CAM costs are recognized as the respective costs are incurred in accordance with the lease agreements.

The Company accounts for profit recognition on sales of real estate in accordance with Statement of Financial Accounting Standards (“SFAS”) Statement No. 66, “Accounting for Sales of Real Estate.” In summary, profits from sales will not be recognized by the Company unless a sale has been consummated; the buyer’s initial and continuing investment is adequate to demonstrate a commitment to pay for the property; the Company has transferred to the buyer the usual risks and rewards of ownership; and the Company does not have substantial continuing involvement with the property.

The Company has been engaged by joint ventures to provide asset and property management services for such ventures’ shopping centers. The fees are market based and generally calculated as a percentage of either revenues earned or the estimated values of the properties and are recognized as services are provided.

 

F-11


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

 (c)Real Estate Investments

Land, buildings and improvements are recorded at cost. All specifically identifiable costs related to development activities are capitalized into properties in development on the consolidated balance sheets. The capitalized costs include pre-development costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, and direct employee costs incurred during the period of development.

The Company incurs costs prior to land acquisition including contract deposits, as well as legal, engineering and other external professional fees related to evaluating the feasibility of developing a shopping center. These pre-development costs are included in properties in development. If the Company determines that the development of a particular shopping center is no longer probable, any related pre-development costs previously incurred are immediately expensed. At December 31, 2005 and 2004, the Company had capitalized pre-development costs of $12.2 million and $10.5 million, respectively.

The Company’s method of capitalizing interest is based upon applying its weighted average borrowing rate to that portion of the actual development costs expended. The Company ceases cost capitalization when the property is available for occupancy upon substantial completion of tenant improvements. In no event would the Company capitalize interest on the project beyond 12 months after substantial completion of the building shell.

Maintenance and repairs that do not improve or extend the useful lives of the respective assets are reflected in operating and maintenance expense.

Depreciation is computed using the straight-line method over estimated useful lives of up to 40 years for buildings and improvements, term of lease for tenant improvements, and three to seven years for furniture and equipment.

The Company and the Unconsolidated Joint Ventures allocate the purchase price of assets acquired (net tangible and identifiable intangible assets) and liabilities assumed based on their relative fair values at the date of acquisition pursuant to the provisions of SFAS No. 141, “Business Combinations” (“Statement 141”). Statement 141 provides guidance on allocating a portion of the purchase price of a property to intangible assets. The Company’s methodology for this allocation includes estimating an “as-if vacant” fair value of the physical property, which is allocated to land, building and improvements. The difference between the purchase price and the “as-if vacant” fair value is allocated to intangible assets. There are three categories of intangible assets to be considered: (i) value of in-place leases, (ii) above and below-market value of in-place leases and (iii) customer relationship value.

The value of in-place leases is estimated based on the value associated with the costs avoided in originating leases compared to the acquired in-place leases as well as the value associated with lost rental and recovery revenue during the assumed lease-up period. The value of in-place leases is amortized to expense over the remaining initial term of the respective leases.

 

F-12


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

 (c)Real Estate Investments (continued)

Above-market and below-market in-place lease values for acquired properties are recorded based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the comparable in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The value of above-market leases is amortized as a reduction of base rental revenue over the remaining terms of the respective leases. The value of below-market leases is accreted as an increase to base rental revenue over the remaining terms of the respective leases, including renewal options.

The Company allocates no value to customer relationship intangibles if it has pre-existing business relationships with the major retailers in the acquired property since those associated with the acquired property provide no incremental value over the Company’s existing relationships.

The Company follows the provisions of SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“Statement 144”). In accordance with Statement 144, the Company classifies an operating property as held–for-sale when it determines that the property is available for immediate sale in its present condition, the property is being actively marketed for sale and management is reasonably certain that a sale will be consummated. Operating properties held-for-sale are carried at the lower of cost or fair value less costs to sell. Depreciation and amortization are suspended during the held-for-sale period. The operations of properties held-for-sale are reclassified into discontinued operations for all periods presented.

In accordance with Statement 144, when the Company sells a property and will not have continuing involvement after disposition, its operations and gain on sale are reported in discontinued operations when the operations and cash flows are clearly distinguished. Once classified as discontinued operations, these properties are eliminated from ongoing operations. Prior periods are also restated to reflect the operations of these properties as discontinued operations. When the Company sells operating properties to its joint ventures or to third parties, and it will have continuing involvement, the operations and gains on sales are included in income from continuing operations.

The Company reviews its real estate portfolio for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable based upon expected undiscounted cash flows from the property. The Company determines impairment by comparing the property’s carrying value to an estimate of fair value based upon varying methods such as i) estimating future cash flows, ii) determining resale values by market, or iii) applying a capitalization rate to net operating income using prevailing rates in a given market. These methods of determining fair value can fluctuate significantly as a result of a number of factors, including changes in the general economy of those markets in which the Company operates, tenant credit quality and demand for new retail stores. In the event that the carrying amount of a property is not recoverable and exceeds its fair value, the Company will write down the asset to fair value for “held-and-used” assets and to fair value less costs to sell for “held-for-sale” assets. During 2005, 2004 and 2003 the Company recorded a provision for loss of approximately $550,000, $810,000, and $2.0 million based upon the criteria described above. The provision for loss on properties subsequently sold to third parties is included as part of discontinued operations.

 

F-13


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

 (d)Income Taxes

The Company believes it qualifies, and intends to continue to qualify, as a REIT under the Internal Revenue Code (the “Code”). As a REIT, the Company will generally not be subject to federal income tax, provided that distributions to its stockholders are at least equal to REIT taxable income.

Earnings and profits, which determine the taxability of dividends to stockholders, differs from net income reported for financial reporting purposes primarily because of differences in depreciable lives and cost bases of the shopping centers, as well as other timing differences.

The net book basis of real estate assets exceeds the tax basis by approximately $131.3 million and $103.9 million at December 31, 2005 and 2004, respectively, primarily due to the difference between the cost basis of the assets acquired and their carryover basis recorded for tax purposes.

The following summarizes the tax status of dividends paid during the respective years:

 

   2005  2004  2003 

Dividend per share

  $2.20  2.12  2.08 

Ordinary income

   79.00% 82.00% 74.04%

Capital gain

   11.00% 6.00% .49%

Return of capital

   —    3.00% 12.84%

Unrecaptured Section 1250 gain

   10.00% 9.00% 7.16%

Post-May 5 gain

   —    —    5.47%

Regency Realty Group, Inc. (“RRG”), a wholly-owned subsidiary of RCLP, is a Taxable REIT Subsidiary as defined in Section 856(l) of the Code. RRG is subject to federal and state income taxes and files separate tax returns. Income tax expense consists of the following for the years ended December 31, 2005, 2004 and 2003 which is included in either other expenses or discontinued operations on the consolidated statements of operations (in thousands):

 

   2005  2004  2003 

Income tax expense

    

Current

  $4,980  10,730  4,179 

Deferred

   (891) (1,978) (1,230)
           

Total income tax expense

  $4,089  8,752  2,949 
           

 

F-14


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

 (d)Income Taxes (continued)

Income tax expense differed from the amounts computed by applying the U.S. Federal income tax rate of 35% to pretax income for the year ended December 31, 2005 and 34% for December 31, 2004 and 2003, respectively as follows (in thousands):

 

   2005  2004  2003 

Computed expected tax expense

  $3,304  5,759  3,539 

Increase in income taxes resulting from state taxes

   368  913  308 

All other items

   417  2,080  (898)
           

Total income tax expense

  $4,089  8,752  2,949 
           

RRG had net deferred tax assets of $11.2 million and $10.3 million at December 31, 2005 and 2004, respectively. The majority of the deferred tax assets relate to deferred interest expense and tax costs capitalized on projects under development. No valuation allowance was provided and the Company believes it is more likely than not that the future benefits associated with these deferred tax assets will be realized.

 

 (e)Deferred Costs

Deferred costs include deferred leasing costs and deferred loan costs, net of accumulated amortization. Such costs are amortized over the periods through lease expiration or loan maturity, respectively. Deferred leasing costs consist of internal and external commissions associated with leasing the Company’s shopping centers. Net deferred leasing costs were $30.6 million and $30.8 million at December 31, 2005 and 2004, respectively. Deferred loan costs consist of initial direct and incremental costs associated with financing activities. Net deferred loan costs were $11.1 million and $10.2 million at December 31, 2005 and 2004, respectively.

 

 (f)Earnings per Share and Treasury Stock

Basic net income per share of common stock is computed based upon the weighted average number of common shares outstanding during the period. Diluted net income per share also includes common share equivalents for stock options, restricted stock and exchangeable operating partnership units, if dilutive. See note 11 for the calculation of earnings per share (“EPS”).

Repurchases of the Company’s common stock are recorded at cost and are reflected as Treasury stock in the consolidated statement of stockholders’ equity and comprehensive income (loss). Outstanding shares do not include treasury shares.

 

 (g)Cash and Cash Equivalents

Any instruments which have an original maturity of 90 days or less when purchased are considered cash equivalents. Cash distributions of normal operating earnings from investments in real estate partnerships are included in cash flows from operations in the consolidated statements of cash flows.

 

F-15


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

 (h)Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

 (i)Stock-Based Compensation

Regency grants stock-based compensation to its employees, all of which are employed by the Partnership. When Regency issues common shares as compensation, it receives a comparable number of common units from the Partnership including stock options. Regency is committed to contribute to the Partnership all proceeds from the exercise of stock options or other stock-based awards granted under Regency’s Long-Term Omnibus Plan. Accordingly, Regency’s ownership in the Partnership will increase based on the amount of proceeds contributed to the Partnership for the common units it receives. As a result of the issuance of common units to Regency for stock-based compensation, the Partnership accounts for stock-based compensation in the same manner as Regency.

On December 16, 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 123 (revised 2004), “Share-Based Payment” (“Statement 123(R)”), which is a revision of SFAS No. 123, “Accounting for Stock-Based Compensation” (“Statement 123”). Statement 123(R) supersedes Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“Opinion 25”) and generally, the approach is similar to the approach described in Statement 123. However, Statement 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the statement of operations based on their fair values and pro-forma disclosure is no longer an alternative. Statement 123(R) is effective for fiscal years beginning after December 31, 2005, however the Company elected early adoption effective January 1, 2005. As permitted by Statement 123(R), the Company has applied the “modified prospective” method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of Statement 123(R) for all share-based payments granted after the effective date and (b) based on the requirements of Statement 123 for all awards granted to employees prior to the effective date of Statement 123(R) that remain unvested on the effective date. See Note 10 for further discussion.

Prior to 2005, the Company followed the provisions of SFAS No. 148, “Accounting for Stock-Based Compensation—Transition and Disclosure” (“Statement 148”), which provided alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, Statement 148 amended the disclosure requirements of Statement 123, to require more prominent and frequent disclosures in financial statements about the effects of stock-based compensation. As permitted under Statement 123 and Statement 148, the Company previously followed the accounting guidelines pursuant to Opinion 25, for stock-based compensation and furnished the pro-forma disclosures as required under Statement 148. During 2004 and 2003, the Company accounted for share-based payments to employees using Opinion 25’s intrinsic value method and recognized no compensation cost for employee stock options. Had the Company adopted Statement 123(R) in 2004 and 2003, the impact of that standard would have approximated the impact of Statement 123 in the disclosure of pro-forma net income and earnings per share as further described in Note 10.

 

F-16


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

 (j)Segment Reporting

The Company’s business is investing in retail shopping centers through direct ownership or through joint ventures. The Company actively manages its portfolio of retail shopping centers and may from time to time make decisions to sell lower performing properties or developments not meeting its long-term investment objectives. The proceeds of sales are reinvested into higher quality retail shopping centers through acquisitions or new developments, which management believes will meet its planned rate of return. It is management’s intent that all retail shopping centers will be owned or developed for investment purposes. The Company’s revenue and net income are generated from the operation of its investment portfolio. The Company also earns fees from third parties for services provided to manage and lease retail shopping centers owned through joint ventures.

The Company’s portfolio is located throughout the United States; however, management does not distinguish or group its operations on a geographical basis for purposes of allocating resources or measuring performance. The Company reviews operating and financial data for each property on an individual basis, therefore, the Company defines an operating segment as its individual properties. No individual property constitutes more than 10% of the Company’s combined revenue, net income or assets, and thus the individual properties have been aggregated into one reportable segment based upon their similarities with regard to both the nature and economics of the centers, tenants and operational processes, as well as long-term average financial performance. In addition, no single tenant accounts for 10% or more of revenue and none of the shopping centers are located outside the United States.

 

 (k)Derivative Financial Instruments

The Company adopted SFAS No. 133 “Accounting for Derivative Instruments and Hedging Activities” (“Statement 133”) as amended by SFAS No. 149. Statement 133 requires that all derivative instruments be recorded on the balance sheet at their fair value. Gains or losses resulting from changes in the values of those derivatives are accounted for depending on the use of the derivative and whether it qualifies for hedge accounting. The Company’s use of derivative financial instruments is normally to mitigate its interest rate risk on a related financial instrument or forecasted transaction through the use of interest rate swaps.

Statement 133 requires that changes in fair value of derivatives that qualify as cash flow hedges be recognized in other comprehensive income (“OCI”) while the ineffective portion of the derivative’s change in fair value be recognized immediately in earnings. Upon the settlement of a hedge, gains and losses associated with the transaction are recorded in OCI and amortized over the underlying term of the hedge transaction. Historically all of the Company’s derivative instruments have qualified for hedge accounting.

To determine the fair value of derivative instruments, the Company uses standard market conventions and techniques such as discounted cash flow analysis, option pricing models and termination costs at each balance sheet date. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.

 

F-17


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

 (l)Financial Instruments with Characteristics of Both Liabilities and Equity

In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity” (“Statement 150”). Statement 150 affects the accounting for certain financial instruments, which requires companies having consolidated entities with specified termination dates to treat minority owners’ interests in such entities as liabilities in an amount based on the fair value of the entities. Although Statement 150 was originally effective July 1, 2003, the FASB has indefinitely deferred certain provisions related to classification and measurement requirements for mandatory redeemable financial instruments that become subject to Statement 150 solely as a result of consolidation, including minority interests of entities with specified termination dates. As a result, Statement 150 had no impact on the Company’s consolidated statements of operations for the periods ended December 31, 2005, 2004 and 2003.

At December 31, 2005, the Company held a majority interest in two consolidated entities with specified termination dates of 2017 and 2049. The minority owners’ interests in these entities will be settled upon termination by distribution or transfer of either cash or specific assets of the underlying entities. The estimated fair value of minority interests in entities with specified termination dates was approximately $7.2 million at December 31, 2005 as compared to their carrying value of $1.1 million. The Company has no other financial instruments that are affected by Statement 150.

 

 (m)Recent Accounting Pronouncements

In October 2005, the FASB Issued Staff Position No. FAS 13-1 “Accounting for Rental Costs Incurred during a Construction Period”. This FSP requires that rental costs associated with ground or building operating leases incurred during a construction period be recognized as rental expense. However, FSP No. FAS 13-1 does not address lessees that account for the sale or rental of real estate projects under FASB Statement No. 67 “Accounting for Costs and Initial Rental Operations of Real Estate Projects”.

In June 2005, the FASB ratified the EITF’s consensus on Issue No. 04-5 “Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights.” This consensus establishes the presumption that general partners in a limited partnership control that limited partnership regardless of the extent of the general partners’ ownership interest in the limited partnership. The consensus further establishes that the rights of the limited partners can overcome the presumption of control by the general partners, if the limited partners have either (a) the substantive ability to dissolve (liquidate) the limited partnership or otherwise remove the general partners without cause or (b) substantive participating rights. Whether the presumption of control is overcome is a matter of judgment based on the facts and circumstances, for which the consensus provides additional guidance. This consensus is currently applicable to the Company for new partnerships created in 2005, and will be applicable to all partnerships beginning January 1, 2006. This consensus applies to limited partnerships or similar entities, such as limited liability companies that have governing provisions that are the functional equivalent of a limited partnership. The Company has applied EITF Issue No. 04-5 to its joint ventures and concluded that it does not require consolidation of additional entities.

 

F-18


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

 (m)Recent Accounting Pronouncements (continued)

In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections” (“Statement 154”). Statement 154 requires restatement of prior periods’ financial statements for changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. Statement 154 also requires that retrospective application of a change in accounting principle be limited to the direct effects of the change. Statement 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The Company is not currently aware of any future potential accounting changes which would require the retrospective application described in Statement 154.

In March 2005 the FASB issued FIN 47, Accounting for Asset Retirement Obligations (as amended). FIN 47 clarifies that the term conditional asset retirement obligation as used in FASB Statement No. 143, Accounting for Asset Retirement Obligations, refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and (or) method of settlement. Thus, the timing and (or) method of settlement may be conditional on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. FIN 47 is effective for fiscal years ending after December 15, 2005. The Company is not currently aware of any asset retirement obligations beyond those currently recorded in the consolidated balance sheets which would have a material effect on its financial condition.

In December 2004, the FASB issued SFAS No. 153, “Exchange of Non-monetary Assets”, an amendment of APB Opinion No 29 (“Statement 153”). The guidance in APB Opinion No. 29, Accounting for Non-monetary Transactions, is based on the principle that exchanges of non-monetary assets should be measured based on the fair value of the assets exchanged. The guidance in that Opinion, however, included certain exceptions to that principle. Statement 153 amends Opinion No. 29 to eliminate the exception for non-monetary assets that do not have commercial substance. A non-monetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. Statement 153 is effective for non-monetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The impact of adopting Statement 153 is not expected to have a material adverse impact on the Company’s financial position or results of operations.

 

 (n)Reclassifications

Certain reclassifications have been made to the 2004 and 2003 amounts to conform to classifications adopted in 2005.

 

F-19


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

2.Real Estate Investments

During 2005, the Company’s acquisition activity was through its joint ventures discussed further in Note 4. During 2004, the Company acquired five operating properties from third parties for $164.4 million. The purchase price included the assumption of $61.7 million in debt, the issuance of 920,562 exchangeable operating partnership units valued at $38.4 million, and cash. In accordance with Statement 141, acquired lease intangible assets of $6.3 million for in-place leases were recorded for the acquisitions in 2004. The acquisitions were accounted for as purchases and the results of their operations are included in the consolidated financial statements from the respective dates of acquisition, and neither was considered significant to the Company’s operations in the current or preceding periods.

 

3.Discontinued Operations

Regency maintains a conservative capital structure to fund its growth programs without compromising its investment-grade ratings. This approach is founded on a self-funding business model which utilizes center “recycling” as a key component and requires ongoing monitoring of each center to ensure that it meets our stringent quality standards. This recycling strategy calls for the Company to sell properties that do not measure up and re-deploy the proceeds into new, higher-quality developments and acquisitions that are expected to generate sustainable revenue growth and more attractive returns.

During 2005, the Company sold 100% of its interest in 14 properties for net proceeds of $175.2 million. The combined operating income and gains from these properties and properties classified as held-for-sale are included in discontinued operations. The revenues from properties included in discontinued operations, including properties sold in 2005, 2004 and 2003, as well as operating properties held for sale, were $19.4 million, $30.9 million and $40.4 million for the years ended December 31, 2005, 2004 and 2003, respectively. The operating income and gains from properties included in discontinued operations are reported net of minority interest of exchangeable operating partnership units and income taxes as follows for the years ended December 31, 2005, 2004 and 2003:

 

   2005  2004  2003
   Operating
Income
  Gain on
sale of
properties
  Operating
Income
  Gain on
sale of
properties
  Operating
Income
  Gain on
sale of
properties

Operations and gain

  $8,684  57,693  13,628  21,151  16,828  16,859

Less: Minority interest

   160  1,041  260  344  362  365

Less: Income taxes

   183  3,412  334  1,931  55  505
                   

Discontinued operations, net

  $8,341  53,240  13,034  18,876  16,411  15,989
                   

 

F-20


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

4.Investments in Real Estate Partnerships

The Company accounts for all investments in which it owns 50% or less and does not have a controlling financial interest using the equity method. The Company has determined that these investments are not variable interest entities, and therefore, subject to the voting interest model in determining its basis of accounting. Major decisions, including property acquisitions and dispositions, financings, annual budgets and dissolution of the ventures are subject to the approval of all partners. The Company’s combined investment in these partnerships was $545.6 million and $179.7 million at December 31, 2005 and 2004, respectively. Any difference between the carrying amount of these investments and the underlying equity in net assets is amortized to equity in (loss) income of investments in real estate partnerships over the expected useful lives of the properties and other intangible assets which range in lives from 10 to 40 years. Net income (loss) from these partnerships, which includes all operating results, as well as gains and losses on sales of properties within the joint ventures, is allocated to the Company in accordance with the respective partnership agreements. Such allocations of net income (loss) are recorded in equity in (loss) income of investments in real estate partnerships in the accompanying consolidated statements of operations.

Investments in real estate partnerships are comprised primarily of joint ventures with three unrelated co-investment partners, as described below. In addition to earning its pro-rata share of net income in each of the partnerships, these partnerships pay the Company fees for asset management, property management, and acquisition and disposition services. During 2005, 2004 and 2003, the Company received fees from these joint ventures of $26.8 million, $9.3 million and $5.6 million, respectively.

The Company co-invests with the Oregon Public Employees Retirement Fund in three joint ventures (collectively “Columbia”) in which the Company has ownership interests of 20% or 30%. As of December 31, 2005, Columbia owned 16 shopping centers, had total assets of $465.5 million, and net income of $22.3 million for the year ended. The Company’s share of Columbia’s total assets and net income was $105.7 million and $4.2 million, respectively. Columbia did not acquire any properties in 2005 and sold two shopping centers to an unrelated party for $47.6 million at a gain of $8.9 million. During 2004, Columbia acquired eight shopping centers from unrelated parties for a purchase price of $250.8 million. The Company contributed $31.9 million for its proportionate share of the purchase price. Columbia sold three shopping centers to unrelated parties during 2004 for $74.0 million at a gain of $10.0 million.

The Company co-invests with the California State Teachers’ Retirement System (“CalSTRS”) in a joint venture called (“RegCal”) in which the Company has an ownership interest of 25%. As of December 31, 2005, RegCal owned seven shopping centers, had total assets of $146.8 million, and net income of $2.0 million for the year ended. The Company’s share of RegCal’s total assets and net income was $36.7 million and $609,316, respectively. During 2005, RegCal acquired two shopping centers from an unrelated party for a purchase price of $20.0 million. The Company contributed $1.7 million for its proportionate share of the purchase price, which was net of loan financing assumed by RegCal. During 2004, RegCal acquired four shopping centers from the Company valued at $124.5 million, assumed debt of $34.8 million and the Company received net proceeds of $73.9 million.

 

F-21


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

4.Investments in Real Estate Partnerships (continued)

The Company co-invests with Macquarie CountryWide Trust of Australia (“MCW”) in four joint ventures, two in which the Company has an ownership interest of 25% (collectively, “MCWR”), one in which it had an ownership interest of 35% (“MCWR II”), and one with an ownership interest of 24.95% (“MCWR III”) as of December 31, 2005.

As of December 31, 2005, MCWR owned 51 shopping centers, had total assets of $738.8 million, and net income of $7.3 million for the year ended. Regency’s share of MCWR’s total assets and net income was $184.8 million and $2.2 million, respectively. During 2005, MCWR acquired one shopping center from an unrelated party for a purchase price of $24.4 million. The Company contributed $4.5 million for its proportionate share of the purchase price, which was net of loan financing placed on the shopping center by MCWR. In addition, MCWR acquired two properties from the Company valued at $31.9 million, for which the Company received cash of $25.7 million for MCW’s proportionate share. During 2005, MCWR sold four shopping centers to unrelated parties for $34.7 million with a gain of $582,910. During 2004, MCWR acquired 23 shopping centers from unrelated parties for a purchase price of $274.5 million. The Company contributed $34.8 million for its proportionate share of the purchase price. In addition, MCWR acquired three shopping centers from the Company valued at $69.7 million and the Company received cash of $63.7 million for MCW’s proportionate share. MCWR sold one shopping center during 2004 to an unrelated party for $12.8 million at a gain of $190,559.

On June 1, 2005, Macquarie CountryWide-Regency II, LLC (MCWR II) closed on the acquisition of 100 retail shopping centers (the “First Washington Portfolio”) totaling approximately 12.6 million square feet located throughout 17 states and the District of Columbia from a joint venture between CalPERS and an affiliate of First Washington Realty, Inc. (the “Sellers”) pursuant to a Purchase and Sale Agreement dated February 14, 2005. The total purchase price was approximately $2.8 billion, including the assumption of approximately $68.6 million of mortgage debt and the issuance of approximately $1.6 billion of new mortgage loans on the properties acquired. The First Washington Portfolio acquisition was accounted for as a purchase business combination by MCWR II. At December 31, 2005, MCWR II is owned 64.95% by an affiliate of MCW, 34.95% by Regency and 0.1% by Macquarie-Regency Management, LLC (“US Manager”). US Manager is owned 50% by Regency and 50% by an affiliate of Macquarie Bank Limited. Including its share of US Manager, Regency’s effective ownership is 35% as of December 31, 2005 and is reflected as such on the equity method in the accompanying consolidated financial statements. Regency’s required equity investment in MCWR II was approximately $397 million and was paid in cash. The fair value of the consideration paid by MCW and Regency was used as the valuation basis for the First Washington Portfolio. The costs of the assets acquired and liabilities assumed in conjunction with the First Washington Portfolio were revalued based on their respective fair values as of the effective date of the acquisition in accordance with SFAS No. 141, “Business Combinations” (“Statement 141”).

Upon closing of the acquisition into the joint venture, MCWR II paid Regency acquisition, due diligence and capital restructuring fees totaling $21.2 million, of which Regency recognized $13.8 million as fee income. Regency recognized fee income on only that percentage of the joint venture not owned by it, and as a result, recorded $7.4 million of the fee as a reduction to its investment in MCWR II. The Company has the ability to earn additional acquisition fees of approximately $9.2 million (the “Contingent Acquisition Fees”) subject to achieving certain targeted income levels in 2006 and 2007; and accordingly, the Contingent Acquisition Fee will only be recognized in 2006 and 2007, if earned.

 

F-22


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

4.Investments in Real Estate Partnerships (continued)

The Company earns recurring fees for asset and property management on a quarterly and monthly basis, respectively. To assist in the transition of the portfolio to Regency, the Seller agreed to provide property management services for up to two years on approximately 50% of the portfolio which will result in a lesser amount of property management fee income to Regency during the transition period. As of December 31, 2005, MCWR II owned 99 shopping centers, had total assets of $2.8 billion and recorded a net loss of $32.3 million for the period inception to date. Regency’s share of MCWR II’s total assets and net loss was $995.0 million and $11.2 million, respectively. The loss incurred by MCWR II was the result of depreciation and amortization of the acquisition price recorded in accordance with Statement 141, and therefore, MCWR II is expected to continue to record a net loss through December 31, 2006, but will produce positive operating cash flow. During 2005, MCWR II sold one shopping center for $9.7 million to an unrelated party with a gain of $35,127.

As of December 31, 2005, MCWR III owned one shopping center, had total assets of $12.2 million, and recorded a net loss of $46,921 for the year ended. The Company’s share of MCWR III’s total assets and net loss was $3.1 million and $11,707, respectively. MCWR III acquired this shopping center from the Company valued at $12.3 and the Company received cash of $4.1 million and a short-term note receivable of $6.2 million.

On January 13, 2006, the Company sold a portion of its investment in MCWR II to MCW for $113.2 million in cash and reduced its ownership interest from 35% to 24.95%. The proceeds from the sale were used to reduce the unsecured line of credit.

Recognition of gains from sales to joint ventures is recorded on only that portion of the sales not attributable to the Company’s ownership interest. The gains and operations are not recorded as discontinued operations because of Regency’s substantial continuing involvement in these shopping centers. Columbia, RegCal, and the joint ventures with MCW intend to continue to acquire retail shopping centers, some of which they may acquire directly from the Company. For those properties acquired from third parties, the Company is required to contribute its pro-rata share of the purchase price to the partnerships.

The Company’s investments in real estate partnerships as of December 31, 2005 and 2004 consist of the following (in thousands):

 

   Ownership  2005  2004

Macquarie CountryWide-Regency (MCWR)

  25.00% $61,375  65,134

Macquarie CountryWide Direct (MCWR)

  25.00%  7,433  8,001

Macquarie CountryWide-Regency II (MCWR II)

  35.00%  363,563  —  

Macquarie CountryWide-Regency III (MCWR III)

  24.95%  606  —  

Columbia Regency Retail Partners (Columbia)

  20.00%  36,659  41,380

Cameron Village LLC (Columbia)

  30.00%  21,633  21,612

Columbia Regency Partners II (Columbia)

  20.00%  2,093  3,107

RegCal, LLC (RegCal)

  25.00%  14,921  13,232

Other investments in real estate partnerships

  50.00%  37,334  27,211
        

Total

   $545,617  179,677
        

 

F-23


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

4.Investments in Real Estate Partnerships (continued)

Summarized financial information for the unconsolidated investments on a combined basis, is as follows (in thousands):

 

   December 31,
2005
  December 31,
2004

Investment in real estate, net

  $3,957,507  1,320,871

Acquired lease intangible assets, net

   259,033  79,240

Other assets

   102,041  39,506
       

Total assets

  $4,318,581  1,439,617
       

Notes payable

  $2,372,601  665,517

Acquired lease intangible liabilities, net

   86,108  —  

Other liabilities

   75,282  24,471

Partners’ equity

   1,784,590  749,629
       

Total liabilities and equity

  $4,318,581  1,439,617
       

Unconsolidated investments in real estate partnerships had notes payable of $2.4 billion and $665.5 million as of December 31, 2005 and 2004, respectively and the Company’s proportionate share of these loans was $764.2 million and $168.1 million, respectively. The loans are primarily non-recourse, but for those that are guaranteed by a joint venture, Regency’s guarantee does not extend beyond its ownership percentage of the joint venture.

The revenues and expenses for the unconsolidated investments on a combined basis are summarized as follows for the years ended December 31, 2005, 2004 and 2003 (in thousands):

 

   2005  2004  2003 

Total revenues

  $303,448  110,939  76,157 
           

Operating expenses:

    

Depreciation and amortization

   145,669  28,538  17,031 

Operating and maintenance

   42,206  16,513  11,114 

General and administrative

   6,119  3,628  2,542 

Real estate taxes

   33,726  13,448  8,931 
           

Total operating expenses

   227,720  62,127  39,618 
           

Other expense (income):

    

Interest expense, net

   83,352  20,000  10,697 

Gain on sale of real estate

   (9,499) (18,977) (13,760)

Other income

   (356) —    —   
           

Total other expense (income)

   73,497  1,023  (3,063)
           

Net income

  $2,231  47,789  39,602 
           

 

F-24


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

5.Notes Receivable

The Company has notes receivables outstanding of $46.5 million and $25.6 million at December 31, 2005 and 2004, respectively. The notes bear interest ranging from 4.25% to 8.0% with maturity dates through November 2014. Subsequent to year-end, two notes totaling $8.4 million were paid in full.

 

6.Acquired Lease Intangibles

The Company’s acquired lease intangible assets are all related to in-place leases which have a remaining weighted average amortization period of approximately 4.5 years. The aggregate amortization expense from acquired leases was approximately $4.0 million, $2.2 million and $368,231 for the years ended December 31, 2005, 2004 and 2003, respectively. Acquired lease intangible liabilities are all related to below-market rents and recorded net of previously accreted minimum rent of $2.9 million and $1.9 million at December 31, 2005 and 2004, respectively. The remaining weighted average amortization period is approximately 5.2 years.

The estimated aggregate amortization and accretion amounts from acquired lease intangibles for each of the next five years are as follows (in thousands):

 

Year Ending December 31,

  Amortization
Expense
  Minimum Rent

2006

  $3,314  954

2007

   2,236  954

2008

   1,064  954

2009

   976  954

2010

   867  391

 

7.Notes Payable and Unsecured Line of Credit

The Company’s outstanding debt at December 31, 2005 and 2004 consists of the following (in thousands):

 

   2005  2004

Notes Payable:

    

Fixed rate mortgage loans

  $175,403  275,726

Variable rate mortgage loans

   77,906  68,418

Fixed rate unsecured loans

   1,198,633  948,946
       

Total notes payable

   1,451,942  1,293,090

Unsecured line of credit

   162,000  200,000
       

Total

  $1,613,942  1,493,090
       

The Company has an unsecured revolving line of credit (the “Line”) with a commitment of $500 million and the right to expand the Line by an additional $150 million subject to additional lender syndication. The Line has a three-year term with a one-year extension option at an interest rate of LIBOR plus .75%. At December 31, 2005, the balance on the Line was $162.0 million. Contractual interest rates on the Line, which are based on LIBOR plus .75%, were 5.125% and 3.1875% at December 31, 2005 and 2004, respectively.

 

F-25


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

7.Notes Payable and Unsecured Line of Credit (continued)

The spread paid on the Line is dependent upon the Company maintaining specific investment-grade ratings. The Company is also required to comply, and is in compliance, with certain financial covenants such as Minimum Net Worth, Total Liabilities to Gross Asset Value (“GAV”) and Secured Indebtedness to GAV and other covenants customary with this type of unsecured financing. The Line is used primarily to finance the development of real estate, but is also available for general working-capital purposes.

On June 1, 2005, the Company entered into a credit agreement that provided for a $275 million unsecured term loan maturing on March 1, 2006 (the “Bridge Loan”) which was fully repaid on August 1, 2005. The Bridge Loan was used to partially fund Regency’s equity investment in MCWR II. The interest rate was a floating rate of LIBOR plus 65 basis points.

On July 18, 2005, RCLP completed the sale of $350 million of ten-year senior unsecured notes. The notes are due August 1, 2015 and were priced at 99.858% to yield 5.25%. The proceeds of the offering were used to reduce the balance on the Bridge Loan and the Line. As a result of the forward-starting interest rate swaps initiated on April 1, 2005, totaling $196.7 million, the effective interest rate on the notes is 5.48%. On July 13, 2005, the interest rate swaps were settled for $7.3 million, which is recorded in OCI and is being amortized over the underlying term of the hedge transaction of ten years in interest expense.

Mortgage loans are secured by certain real estate properties and may be prepaid, but could be subject to a yield-maintenance premium. Mortgage loans are generally due in monthly installments of interest and principal and mature over various terms through 2017. The Company intends to repay mortgage loans at maturity from proceeds from the Line. Variable interest rates on mortgage loans are currently based on LIBOR plus a spread in a range of 90 to 150 basis points. Fixed interest rates on mortgage loans range from 5.22% to 8.95%.

The fair value of the Company’s variable rate notes payable and the Line are considered to be at fair value, since the interest rates on such instruments re-price based on current market conditions. The fair value of fixed rate loans are estimated using cash flows discounted at current market rates available to the Company for debt with similar terms and average maturities. Fixed rate loans assumed in connection with real estate acquisitions are recorded in the accompanying financial statements at fair value. Based on the estimates used by the Company, the fair value of notes payable and the Line is approximately $1.6 billion.

As of December 31, 2005, scheduled principal repayments on notes payable and the Line were as follows (in thousands):

 

Scheduled Payments by Year

  Scheduled
Principal
Payments
  Term Loan
Maturities
  Total
Payments

2006

  $4,065  28,043  32,108

2007 (includes the Line)

   3,577  256,401  259,978

2008

   3,429  19,617  23,046

2009

   3,436  53,088  56,524

2010

   3,281  177,188  180,469

Beyond 5 Years

   11,978  1,047,167  1,059,145

Unamortized debt premiums

   —    2,672  2,672
          

Total

  $29,766  1,584,176  1,613,942
          

 

F-26


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

8.Derivative Financial Instruments

The Company is exposed to capital market risk, such as changes in interest rates. In order to manage the volatility relating to interest rate risk, the Company may enter into interest rate hedging arrangements from time to time. The Company does not utilize derivative financial instruments for trading or speculative purposes.

On April 1, 2005, the Company entered into three forward-starting interest rate swaps of approximately $65.6 million each with fixed rates of 5.029%, 5.05% and 5.05%. The Company designated the $196.7 million swaps as cash flow hedges to fix the rate on the unsecured notes issued during July 2005. On July 13, 2005, the Company settled the swaps with a payment to the counter-parties for $7.3 million which is included as an adjustment to interest expense as interest is incurred on the $350 million of ten-year unsecured notes sold July 18, 2005. The interest expense that will be recorded in 2006 related to these swaps will be approximately $734,000.

During 2003, the Company entered into two forward-starting interest rate swaps for a total of $144.2 million to fix the rate on a refinancing in April 2004. On March 31, 2004, the Company settled the swaps previously entered into with a payment to the counter-party for $5.7 million.

All of these swaps qualify for hedge accounting under Statement 133, therefore the losses associated with the swaps have been included in accumulated other comprehensive income (loss) in the consolidated statements of stockholders’ equity and comprehensive income (loss) and the unamortized balance is amortized as additional interest expense over the ten year terms of the hedged loans.

 

9.Stockholders’ Equity and Minority Interest

 

 (a)Preferred Units

At December 31, 2005 and 2004, the face value of total Preferred Units issued was $50 million and $104 million with a weighted average fixed distribution rate of 7.45% and 8.13%, respectively and is recorded on the accompanying balance sheets net of original issuance costs.

On August 1, 2005, the Company redeemed the $30 million Series E Preferred Units and expensed related issuance costs of $762,180. On September 7, 2005, the Company redeemed the $24 million Series F Preferred Units and expensed their related issuance costs of $634,201. The redemptions were funded from the net proceeds from issuing common stock related to a Forward Sale Agreement as discussed further below.

Terms and conditions for the Series D Preferred Units outstanding as of December 31, 2005 are summarized as follows:

 

Units Outstanding

  Amount
Outstanding
  Distribution
Rate
  Callable
by Company
  Exchangeable
by Unit holder

500,000

  $    50,000,000  7.450% 09/29/09  01/01/14

The Preferred Units, which may be called by RCLP at par after certain dates have no stated maturity or mandatory redemption and pay a cumulative, quarterly dividend at a fixed rate. The Preferred Units may be exchanged by the holder for Cumulative Redeemable Preferred Stock (“Preferred Stock”) at an exchange rate of one share for one unit. The Preferred Units and the related Preferred Stock are not convertible into common stock of the Company.

 

F-27


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

9.Stockholders’ Equity and Minority Interest (continued)

 

 (b)Preferred Stock

Terms and conditions of the preferred stock outstanding as of December 31, 2005 are summarized as follows:

 

Series

  Shares
Outstanding
  Depositary
Shares
  Liquidation
Preference
  Distribution
Rate
  Callable
by Company

Series 3

  300,000  3,000,000  $75,000,000  7.450% 04/03/08

Series 4

  500,000  5,000,000   125,000,000  7.250% 08/31/09

Series 5

  3,000,000  —     75,000,000  6.700% 08/02/10
             
  3,800,000  8,000,000  $275,000,000   
             

On August 2, 2005, the Company issued 3 million shares, or $75 million, of 6.70% Series 5 Preferred Stock with a liquidation preference of $25 per share of which the proceeds were used to reduce the balance of the Line. The Series 3 and 4 depositary shares, which have a liquidation preference of $25, and the Series 5 preferred shares are perpetual, are not convertible into common stock of the Company, and are redeemable at par upon Regency’s election five years after the issuance date. None of the terms of the Preferred Stock contain any unconditional obligations that would require the Company to redeem the securities at any time or for any purpose.

 

 (c)Common Stock

On April 5, 2005, the Company entered into an agreement to sell 4,312,500 shares of its common stock to an affiliate of Citigroup Global Markets Inc. (“Citigroup”) at $46.60 per share, in connection with a forward sale agreement (the “Forward Sale Agreement”). On August 1, 2005, the Company issued 3,782,500 shares to Citigroup for net proceeds of approximately $175.5 million. The proceeds from the offering were used to reduce the Company’s Line, repay the remaining balance of the Bridge Loan and redeem the Series E Preferred Units. On September 7, 2005, the remaining 530,000 shares under the Forward Sale Agreement were issued to Citigroup and the net proceeds of $24.4 million were used to redeem the Series F Preferred Units.

 

F-28


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

10.Stock-Based Compensation

The Company recorded stock-based compensation expense for the years ended December 31, 2005, 2004, and 2003 as follows, the components of which are further described below (in thousands):

 

   2005  2004  2003

Restricted stock

   16,955  10,154  7,364

Stock options, dividends and equivalents

   1,440  3,928  3,673
          

Total

  $18,395  14,082  11,037
          

The recorded amounts of stock-based compensation expense in 2005 represent amortization of deferred compensation related to share based payments in accordance with Statement 123(R). Compensation expense that is specifically identifiable to development activities is capitalized to the associated development project and is included above.

During 2004 and 2003, as permitted by Statement 123, the Company accounted for share-based payments to employees using Opinion 25’s intrinsic value method and recognized no compensation cost for employee stock options in prior years. Had the Company adopted Statement 123(R) in 2004 and 2003, the impact of that standard would have approximated the impact of Statement 123 in the disclosure of pro-forma net income and earnings per share described as follows (in thousands except per share data):

 

   December 31,
2004
  December 31,
2003

Net income for common stockholders as reported:

  $127,694  126,614

Add: stock-based employee compensation expense included in reported net income

   14,425  11,327

Deduct: total stock-based employee compensation expense determined under Fair value based methods for all awards

   21,067  15,455
       

Pro-forma net income

  $121,052  122,486
       

Earnings per share:

    

Basic – as reported

  $2.08  2.13
       

Basic – pro-forma

  $1.98  2.06
       

Diluted – as reported

  $2.08  2.12
       

Diluted – pro-forma

  $1.97  2.05
       

 

F-29


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

10.Stock-Based Compensation (continued)

The Company has a Long-Term Omnibus Plan (the “Plan”) under which the Board of Directors may grant stock options and other stock-based awards to officers, directors and other key employees. The Plan allows the Company to issue up to 5.0 million shares in the form of common stock or stock options, but limits the issuance of common stock excluding stock options to no more than 2.75 million shares. At December 31, 2005, there were approximately 1.4 million shares available for grant under the Plan either through options or restricted stock. The Plan also limits outstanding awards to no more than 12% of outstanding common stock.

Stock options are granted under the Plan with an exercise price equal to the stock’s fair market value at the date of grant. All stock options granted have ten-year lives, contain vesting terms of one to five years from the date of grant and some have dividend equivalent rights. Stock options granted prior to 2005 also contained “reload” rights, which allowed for an option holder to receive new options each time existing options were exercised if the existing options were exercised under specific criteria provided for in the Plan. In January 2005, the Company offered to acquire the “reload” rights of existing stock options from the option holders by issuing them additional stock options or restricted stock that will vest 25% per year and be expensed over a four-year period beginning in 2005 in accordance with Statement 123(R). As a result of the offer, on January 18, 2005, the Company granted 771,645 options to 37 employees with an exercise price of $51.36, the fair value on the date of grant, and granted 7,906 restricted shares to 11 employees representing value of $363,664, substantially canceling all of the “reload” rights on existing stock options. One employee chose to retain their reload rights. The stock option reload right buy-out program was not offered to the non-employee directors. Options granted under the reload buy-out plan do not earn dividend equivalents.

The fair value of each option award is estimated on the date of grant using the Black-Scholes-Merton closed-form (“Black Scholes”) option valuation model that uses the assumptions noted in the following table. Expected volatilities are based on historical volatility of the Company’s stock. The Company uses historical data to estimate option exercises and employee terminations within the valuation model. The expected term of options granted is derived from the output of the option valuation model and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

 

F-30


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

10.Stock-Based Compensation (continued)

The Company believes that the use of the Black-Scholes model meets the fair value measurement objectives of Statement 123(R) and reflects all substantive characteristics of the instruments being valued. The following table represents the assumptions used for the Black-Scholes option-pricing model for options granted in the respective year:

 

   2005  2004  2003 

Per share weighted average fair value of stock options

  $5.91  4.75  2.23 

Expected dividend yield

   4.3% 4.0% 5.5%

Risk-free interest rate

   3.7% 2.9% 2.2%

Expected volatility

   18.0% 19.0% 16.0%

Expected life in years

   4.4  2.1  2.4 

The following table reports stock option activity during the years ended December 31, 2005, 2004 and 2003:

 

   Number of
Options
  Weighted
Average
Exercise
Price
  

Remaining
Contractual
Term

(in years)

  

Intrinsic
Value

(in thousands)

Outstanding - December 31, 2002

  3,097,860  $27.47    

Granted

  1,622,143   34.97    

Exercised

  (2,215,924)  27.73    $16,294

Forfeited

  (7,789)  22.95    
           

Outstanding - December 31, 2003

  2,496,290   32.13    

Granted

  1,904,373   45.89    

Exercised

  (2,719,007)  34.27    $30,725

Forfeited

  (6,493)  28.63    
           

Outstanding - December 31, 2004

  1,675,163   44.32    

Granted

  789,331   51.51    

Exercised

  (437,700)  40.67    $7,190

Forfeited

  (1,894)  47.04    
           

Outstanding - December 31, 2005

  2,024,900  $47.91  8.5  $22,359
             

Exercisable - December 31, 2005

  1,245,755  $45.88  8.2  $16,285
             

 

F-31


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

10.Stock-Based Compensation (continued)

The following table presents information regarding unvested option activity during the year ended December 31, 2005:

 

   Non-vested
Number of
Options
  Weighted
Average
Grant-Date
Fair Value

Non-vested at January 1, 2005

  59,102  $2.22

Granted

  771,645   5.90

Less: 2005 Vesting

  (51,602)  2.26
     

Non-vested at December 31, 2005

  779,145  $5.86
     

As of December 31, 2005, there was $2.9 million of total unrecognized compensation cost related to non-vested stock options granted under the Plan. That cost is expected to be recognized over a period of three years through 2008.

The Company grants restricted stock under the Plan to its employees as a form of long-term compensation and retention. The terms of each grant vary depending upon the participant’s responsibilities and position within the Company. The Company’s stock grants to date can be categorized into three types: (a) 4-year vesting, (b) performance-based vesting, and (c) 8-year cliff vesting.

 

  The four-year vesting grants vest 25% per year beginning in the year of grant. These grants are not subject to future performance measures.

 

  Performance grants are earned subject to future performance measurements, which include annual growth in earnings, compounded three-year growth in earnings, and a three-year total shareholder return peer comparison (“TSR Grant”). Once the performance criteria are met and the actual number of shares earned is determined, the shares vest over a term such that the performance period combined with the vesting period equals five years.

 

  The eight-year cliff vesting grants fully vest at the end of the eighth year from the date of grant; however, as a result of the achievement of future performance, primarily growth in earnings, the vesting of these grants may be accelerated over a shorter term.

Performance grants and 8-year cliff vesting grants are currently only granted to the top executives in the Company. The Company considers the likelihood of meeting the performance criteria based upon management’s estimates and analysis of future earnings growth from which it determines the amounts recognized as expense on a periodic basis. The Company determines the grant date fair value of TSR Grants based upon a Monte Carlo Simulation model. Compensation expense is measured at the grant date and recognized over the vesting period.

 

F-32


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

10.Stock-Based Compensation (continued)

As of December 31, 2005, there was $22.2 million of total unrecognized compensation cost related to non-vested restricted stock granted under the Plan, which is recorded in the additional paid in capital column of the statements of stockholders’ equity and comprehensive income (loss). This unrecognized compensation cost will be recognized over the next four years through 2009.

The following table reports restricted stock activity during the years ended December 31, 2005, 2004 and 2003:

 

   Number of
Shares
  

Intrinsic
Value

(in thousands)

  Weighted
Average
Grant
Price

Unvested at December 31, 2002

  665,131    

Shares Granted

  361,738    $30.54

Shares Vested and Distributed

  (208,945) $6,496  

Shares Forfeited

  (14,260)   
       

Unvested at December 31, 2003

  803,664    

Shares Granted

  301,405    $39.79

Shares Vested and Distributed

  (275,151) $10,992  

Shares Forfeited

  (2,894)   
       

Unvested at December 31, 2004

  827,024    

Shares Granted

  437,674    $51.38

Shares Vested and Distributed

  (335,993) $16,501  

Shares Forfeited

  (4,940)   
       

Unvested at December 31, 2005

  923,765  $54,456  
       

 

F-33


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

11.Earnings per Share

The following summarizes the calculation of basic and diluted earnings per share for the three years ended December 31, 2005, 2004 and 2003, respectively (in thousands except per share data):

 

   2005  2004  2003

Numerator:

      

Income from continuing operations

  $101,066  104,417  98,389

Discontinued operations

   61,581  31,910  32,400
          

Net income

   162,647  136,327  130,789

Less: Preferred stock dividends

   16,744  8,633  4,175
          

Net income for common stockholders

   145,903  127,694  126,614

Less: Dividends paid on unvested restricted stock

   1,109  1,041  1,099
          

Net income for common stockholders—basic

   144,794  126,653  125,515

Add: Dividends paid on Treasury Method restricted stock

   216  232  203
          

Net income for common stockholders – diluted

  $145,010  126,885  125,718
          

Denominator:

      

Weighted average common shares outstanding for basic EPS

   64,459  60,665  58,751

Incremental shares to be issued under common stock options using the Treasury method

   226  217  395

Incremental shares to be issued under unvested restricted stock using the Treasury method

   98  110  98

Incremental shares to be issued under Forward Equity Offering using the Treasury method

   149  —    —  
          

Weighted average common shares outstanding for diluted EPS

   64,932  60,992  59,244
          

Income per common share – basic

      

Income from continuing operations

  $1.29  1.56  1.58

Discontinued operations

   0.96  0.52  0.55
          

Net income for common stockholders per share

  $2.25  2.08  2.13
          

Income per common share – diluted

      

Income from continuing operations

  $1.28  1.56  1.57

Discontinued operations

   0.95  0.52  0.55
          

Net income for common stockholders per share

  $2.23  2.08  2.12
          

The exchangeable operating partnership units were anti-dilutive to diluted EPS for the three years ended December 31, 2005, 2004 and 2003, therefore, the units and the related minority interest of exchangeable operating partnership units are excluded from the calculation of diluted EPS.

 

F-34


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

12.Operating Leases

The Company’s properties are leased to tenants under operating leases with expiration dates extending to the year 2031. Future minimum rents under noncancelable operating leases as of December 31, 2005 excluding tenant reimbursements of operating expenses and excluding additional contingent rentals based on tenants’ sales volume are as follows (in thousands):

 

Year Ending December 31,

  Amount

2006

  $278,574

2007

   264,352

2008

   230,293

2009

   192,881

2010

   156,695

Thereafter

   1,080,865
    

Total

  $2,203,660
    

The shopping centers’ tenant base includes primarily national and regional supermarkets, drug stores, discount department stores and other retailers and, consequently, the credit risk is concentrated in the retail industry. There were no tenants that individually represented more than 7% of the Company’s future minimum rents.

The Company has shopping centers that are subject to non-cancelable long-term ground leases where a third party owns and has leased the underlying land to Regency to construct and/or operate a shopping center. In addition, the Company has non-cancelable operating leases pertaining to office space from which it conducts its business. The following table summarizes the future obligations under non-cancelable operating leases as of December 31, 2005 (in thousands):

 

Year Ending December 31,

  Amount

2006

  $3,106

2007

   2,059

2008

   1,578

2009

   1,351

2010

   1,136

 

F-35


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

13.Commitments and Contingencies

The Company is involved in litigation on a number of matters and is subject to certain claims which arise in the normal course of business, none of which, in the opinion of management, is expected to have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity. The Company is also subject to numerous environmental laws and regulations as they apply to real estate pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks (UST’s). The Company believes that the tenants who currently operate dry cleaning plants or gas stations do so in accordance with current laws and regulations. The Company has placed environmental insurance, where possible, on specific properties with known contamination, in order to mitigate its environmental risk. The Company monitors the shopping centers containing environmental issues and in certain cases voluntarily remediates the sites. The Company also has legal obligations to remediate certain sites and is in the process of doing so. The Company estimates the cost associated with these legal obligations to be approximately $2.7 million. The Company believes that the ultimate disposition of currently known environmental matters will not have a material affect on its financial position, liquidity, or operations; however, it can give no assurance that existing environmental studies with respect to the shopping centers have revealed all potential environmental liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to it; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to the Company.

 

14.Market and Dividend Information (Unaudited)

The Company’s common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “REG”. The Company currently has approximately 19,800 shareholders. The following table sets forth the high and low sales prices and the cash dividends declared on the Company’s common stock by quarter for 2005 and 2004:

 

   2005  2004

Quarter Ended

  High
Price
  Low
Price
  Cash
Dividends
Declared
  High
Price
  Low
Price
  Cash
Dividends
Declared

March 31

  $55.39  47.00  .55  46.73  38.90  .53

June 30

   59.79  47.30  .55  47.35  34.52  .53

September 30

   63.20  55.53  .55  47.70  41.98  .53

December 31

   60.07  52.02  .55  55.40  46.03  .53

 

F-36


Table of Contents
Index to Financial Statements

Regency Centers Corporation

Notes to Consolidated Financial Statements

December 31, 2005

 

15.Summary of Quarterly Financial Data (Unaudited)

Presented below is a summary of the consolidated quarterly financial data for the years ended December 31, 2005 and 2004 (in thousands except per share data):

 

   First
Quarter
  Second
Quarter
  Third
Quarter
  Fourth
Quarter
 

2005:

     

Revenues as originally reported

  $101,688  111,484  93,626  98,411 

Reclassified to discontinued operations

   (5,747) (3,368) (2,056) —   
              

Adjusted revenues

  $95,941  108,116  91,570  98,411 
              

Net income for common stockholders

  $34,686  40,217  27,563  43,437 
              

Net income per share:

     

Basic

  $.55  .64  .42  .64 
              

Diluted

  $.55  .63  .41  .64 
              

2004:

     

Revenues as originally reported

  $95,810  95,935  98,991  107,024 

Reclassified to discontinued operations

   (7,247) (7,332) (6,123) (6,148)
              

Adjusted revenues

  $88,563  88,603  92,868  100,876 
              

Net income for common stockholders

  $21,420  25,059  35,569  45,646 
              

Net income per share:

     

Basic

  $.36  .41  .58  .73 
              

Diluted

  $.35  .41  .58  .73 
              

 

F-37


Table of Contents
Index to Financial Statements

REGENCY CENTERS CORPORATION

Combined Real Estate and Accumulated Depreciation

December 31, 2005

(in thousands)

 

   Initial Cost  Cost Capitalized
Subsequent to
Acquisition (a)
  Total Cost  Accumulated
Depreciation
  

Total Cost
Net of

Accumulated
Depreciation

  Mortgages
   Land  Building &
Improvements
   Land  Building &
Improvements
  Properties
held for
Sale
  Total      
ALDEN BRIDGE  12,937  10,146  1,902  13,810  11,175  —    24,985  1,858  23,127  9,925
ANTHEM MARKETPLACE  6,846  13,563  (222) 6,714  13,473  —    20,187  1,074  19,113  14,870
ASHBURN FARM MARKET CENTER  9,869  4,747  (11) 9,835  4,770  —    14,605  1,055  13,550  —  
ASHFORD PLACE  2,804  9,944  (373) 2,584  9,791  —    12,375  2,891  9,484  3,711
ATASCOCITA CENTER  1,008  2,237  —    1,008  2,237  —    3,245  242  3,003  —  
ATASCOCITA SHELL STATION  1,474  —    —    1,474  —    —    1,474  —    1,474  —  
AVENTURA SHOPPING CENTER  2,751  9,318  1,050  2,751  10,368  —    13,119  5,797  7,322  —  
BECKETT COMMONS  1,625  5,845  4,915  1,625  10,760  —    12,385  1,784  10,601  —  
BELLEVIEW SQUARE  8,132  8,610  226  8,132  8,836  —    16,968  590  16,378  9,626
BENEVA VILLAGE SHOPS  2,484  8,851  1,019  2,484  9,870  —    12,354  1,910  10,444  —  
BERKSHIRE COMMONS  2,295  8,151  338  2,295  8,489  —    10,784  2,786  7,998  —  
BETHANY PARK PLACE  4,605  5,792  (211) 4,290  5,896  —    10,186  2,194  7,992  —  
BLOOMINGDALE  3,862  14,101  662  3,862  14,763  —    18,625  3,192  15,433  —  
BLOSSOM VALLEY  7,804  10,321  419  7,804  10,740  —    18,544  1,927  16,617  —  
BOULEVARD CENTER  3,659  9,658  725  3,659  10,383  —    14,042  1,927  12,115  —  
BOYNTON LAKES PLAZA  2,783  10,043  1,414  2,783  11,457  —    14,240  2,412  11,828  —  
BRIARCLIFF LA VISTA  694  2,463  829  694  3,292  —    3,986  1,269  2,717  —  
BRIARCLIFF VILLAGE  4,597  16,304  8,251  4,597  24,555  —    29,152  7,138  22,014  11,812
BUCKHEAD COURT  1,738  6,163  1,806  1,628  8,079  —    9,707  2,341  7,366  —  
BUCKLEY SQUARE  2,970  5,126  500  2,970  5,626  —    8,596  1,183  7,413  —  
CAMBRIDGE SQUARE SHOPPING CTR  792  2,916  1,397  792  4,313  —    5,105  1,093  4,012  —  
CARMEL COMMONS  2,466  8,903  3,547  2,466  12,450  —    14,916  2,771  12,145  —  
CARRIAGE GATE  741  2,495  2,355  833  4,758  —    5,591  2,068  3,523  —  
CASA LINDA PLAZA  4,515  30,809  699  4,515  31,508  —    36,023  5,754  30,269  —  
CENTERPLACE OF GREELEY  378  —    —    378  —    —    378  —    378  —  
CHASEWOOD PLAZA  1,675  11,391  12,193  4,612  20,647  —    25,259  6,793  18,466  —  
CHERRY GROVE  3,533  12,710  2,472  3,533  15,182  —    18,715  3,053  15,662  —  
CHESHIRE STATION  10,182  8,443  (421) 9,896  8,308  —    18,204  2,085  16,119  —  
COCHRAN’S CROSSING  13,154  10,066  2,194  13,154  12,260  —    25,414  1,956  23,458  —  
COOPER STREET  2,079  10,682  84  2,079  10,766  —    12,845  1,879  10,966  —  
COSTA VERDE  12,740  25,261  751  12,740  26,012  —    38,752  5,884  32,868  —  
COURTYARD SHOPPING CENTER  1,762  4,187  (82) 5,867  —    —    5,867  —    5,867  —  
CROMWELL SQUARE  1,772  6,285  549  1,772  6,834  —    8,606  1,936  6,670  —  
DELK SPECTRUM  2,985  11,049  351  2,985  11,400  —    14,385  2,377  12,008  —  
DIABLO PLAZA  5,300  7,536  457  5,300  7,993  —    13,293  1,547  11,746  —  
DICKSON TN  675  1,568  —    675  1,568  —    2,243  243  2,000  —  
DUNWOODY HALL  1,819  6,451  5,712  2,529  11,453  —    13,982  2,939  11,043  —  
DUNWOODY VILLAGE  2,326  7,216  8,851  3,336  15,057  —    18,393  3,590  14,803  —  
EAST POINTE  1,868  6,743  183  1,730  7,064  —    8,794  1,726  7,068  —  
EAST PORT PLAZA  3,257  11,611  (1,602) 3,257  10,009  —    13,266  1,344  11,922  —  
EAST TOWNE SHOPPING CENTER  2,957  4,881  16  2,957  4,897  —    7,854  512  7,342  —  
EL CAMINO  7,600  10,852  544  7,600  11,396  —    18,996  2,180  16,816  —  
EL NORTE PKWY PLAZA  2,834  6,332  777  2,834  7,109  —    9,943  1,339  8,604  —  
ENCINA GRANDE  5,040  10,379  707  5,040  11,086  —    16,126  2,030  14,096  —  
FALCON RIDGE TOWN CENTER  8,646  23,190  —    8,646  23,190  —    31,836  579  31,257  —  
FENTON MARKETPLACE  3,020  10,153  (346) 2,615  10,212  —    12,827  1,139  11,688  —  
FLEMING ISLAND  3,077  6,292  4,941  3,077  11,233  —    14,310  1,936  12,374  2,485
FOLSOM PRAIRIE CITY CROSSING  3,944  11,258  1,863  4,164  12,901  —    17,065  1,445  15,620  —  
FORT BEND CENTER  6,966  4,197  (2,910) 4,060  4,193  —    8,253  728  7,525  —  
FORTUNA  8,336  6,898  —    8,336  6,898  —    15,234  208  15,026  —  
FRANKFORT CROSSING SHPG CTR  8,325  6,067  978  7,874  7,496  —    15,370  1,308  14,062  —  
FRIARS MISSION  6,660  27,277  534  6,660  27,811  —    34,471  4,721  29,750  1,020
GARDEN SQUARE  2,074  7,615  618  2,136  8,171  —    10,307  1,796  8,511  —  
GARNER  5,591  19,897  1,935  5,591  21,832  —    27,423  4,006  23,417  —  

 

S-1


Table of Contents
Index to Financial Statements

REGENCY CENTERS CORPORATION

Combined Real Estate and Accumulated Depreciation

December 31, 2005

(in thousands)

 

   Initial Cost  Cost Capitalized
Subsequent to
Acquisition (a)
  Total Cost  Accumulated
Depreciation
  

Total Cost
Net of

Accumulated
Depreciation

  Mortgages
   Land  Building &
Improvements
   Land  Building &
Improvements
  Properties
held for
Sale
  Total      
GATEWAY SHOPPING CENTER  51,719  4,545  1,123  52,610  4,777  —    57,387  888  56,499  22,043
GELSON’S WESTLAKE MARKET PLAZA  2,332  8,316  3,375  3,145  10,878  —    14,023  883  13,140  —  
GLENWOOD VILLAGE  1,194  4,235  970  1,194  5,205  —    6,399  1,474  4,925  —  
GRANDE OAK  5,569  5,900  (609) 4,976  5,884  —    10,860  1,022  9,838  —  
HANCOCK  8,232  24,249  3,273  8,232  27,522  —    35,754  5,185  30,569  —  
HARPETH VILLAGE FIELDSTONE  2,284  5,559  3,858  2,284  9,417  —    11,701  1,860  9,841  —  
HASLEY CANYON VILLAGE  6,163  6,569  —    6,163  6,569  —    12,732  303  12,429  —  
HERITAGE LAND  12,390  —    —    12,390  —    —    12,390  —    12,390  —  
HERITAGE PLAZA  —    23,676  1,788  —    25,464  —    25,464  4,840  20,624  —  
HERSHEY  7  807  1  7  808  —    815  104  711  —  
HILLCREST VILLAGE  1,600  1,798  78  1,600  1,876  —    3,476  329  3,147  —  
HINSDALE  4,218  15,040  2,431  5,734  15,955  —    21,689  3,014  18,675  —  
HOLLYMEAD  12,781  16,989  —    12,781  16,989  —    29,770  178  29,592  —  
HYDE PARK  9,240  33,340  6,384  9,768  39,196  —    48,964  8,476  40,488  —  
INDEPENDENCE SQUARE  4,963  7,911  —    4,963  7,911  —    12,874  610  12,264  —  
INGLEWOOD PLAZA  1,300  1,862  181  1,300  2,043  —    3,343  409  2,934  —  
JOHN’S CREEK SHOPPING CENTER  5,480  7,758  —    5,480  7,758  —    13,238  417  12,821  —  
KELLER TOWN CENTER  2,294  12,239  470  2,294  12,709  —    15,003  2,240  12,763  —  
KERNERSVILLE PLAZA  1,742  6,081  558  1,742  6,639  —    8,381  1,308  7,073  4,557
KINGSDALE SHOPPING CENTER  3,867  14,020  6,186  4,028  20,045  —    24,073  4,324  19,749  —  
KLEINWOOD CENTER  12,878  11,458  —    12,878  11,458  —    24,336  1,145  23,191  —  
KROGER NEW ALBANY CENTER  2,770  6,379  1,238  3,844  6,543  —    10,387  1,726  8,661  6,968
LAKE PINE PLAZA  2,008  6,909  676  2,008  7,585  —    9,593  1,500  8,093  5,685
LEBANON/LEGACY CENTER  3,906  7,391  87  3,913  7,471  —    11,384  951  10,433  —  
LEETSDALE MARKETPLACE  3,420  9,934  237  3,420  10,171  —    13,591  1,785  11,806  —  
LITTLETON SQUARE  2,030  8,255  261  2,030  8,516  —    10,546  1,464  9,082  —  
LLOYD KING CENTER  1,779  8,855  278  1,779  9,133  —    10,912  1,692  9,220  —  
LOEHMANNS PLAZA CALIFORNIA  5,420  8,679  456  5,420  9,135  —    14,555  1,765  12,790  —  
LOEHMANNS PLAZA GEORGIA  3,982  14,118  1,502  3,982  15,620  —    19,602  4,499  15,103  —  
MACARTHUR PARK REPURCHASE  1,930  —    (758) 1,172  —    —    1,172  —    1,172  —  
MAIN STREET CENTER  3,569  4,048  —    3,569  4,048  —    7,617  648  6,969  —  
MARKET AT PRESTON FOREST  4,400  10,753  92  4,400  10,845  —    15,245  1,844  13,401  —  
MARKET AT ROUND ROCK  2,000  9,676  281  2,000  9,957  —    11,957  1,774  10,183  —  
MARKETPLACE ST PETE  1,287  4,663  692  1,287  5,355  —    6,642  1,433  5,209  —  
MARTIN DOWNS VILLAGE CENTER  2,000  5,133  4,359  2,438  9,054  —    11,492  3,666  7,826  —  
MARTIN DOWNS VILLAGE SHOPPES  700  1,208  3,648  817  4,739  —    5,556  1,599  3,957  —  
MAXTOWN ROAD (NORTHGATE)  1,753  6,244  172  1,753  6,416  —    8,169  1,324  6,845  4,558
MAYNARD CROSSING  4,066  14,084  1,383  4,066  15,467  —    19,533  3,061  16,472  10,227
MILLHOPPER  1,073  3,594  1,724  1,073  5,318  —    6,391  2,714  3,677  —  
MOCKINGBIRD COMMON  3,000  9,676  530  3,000  10,206  —    13,206  1,985  11,221  —  
MONUMENT JACKSON CREEK  2,999  6,476  60  2,999  6,536  —    9,535  1,634  7,901  —  
MORNINGSIDE PLAZA  4,300  13,120  335  4,300  13,455  —    17,755  2,436  15,319  —  
MURRAY LANDING  3,655  4,587  25  3,655  4,612  —    8,267  628  7,639  —  
MURRAYHILL MARKETPLACE  2,600  15,753  2,263  2,670  17,946  —    20,616  3,546  17,070  8,836
NASHBORO  1,824  7,168  474  1,824  7,642  —    9,466  1,303  8,163  —  
NEW WINDSOR MARKETPLACE  1,978  3,543  —    1,978  3,543  —    5,521  463  5,058  —  
NEWBERRY SQUARE  2,341  8,467  1,590  2,341  10,057  —    12,398  3,701  8,697  —  
NEWLAND CENTER  12,500  12,221  (1,917) 12,500  10,304  —    22,804  2,451  20,353  —  
NORTH HILLS  4,900  18,972  303  4,900  19,275  —    24,175  3,341  20,834  6,559
NORTHLAKE VILLAGE I  2,662  9,685  1,276  2,662  10,961  —    13,623  1,517  12,106  —  
OAKBROOK PLAZA  4,000  6,366  240  4,000  6,606  —    10,606  1,363  9,243  —  
OCEAN BREEZE  1,250  3,341  4,334  1,527  7,398  —    8,925  2,696  6,229  —  
OLD ST AUGUSTINE PLAZA  2,047  7,355  1,586  2,107  8,881  —    10,988  2,574  8,414  —  
ORCHARD MARKET CENTER  2,451  3,212  —    2,451  3,212  —    5,663  49  5,614  —  

 

S-2


Table of Contents
Index to Financial Statements

REGENCY CENTERS CORPORATION

Combined Real Estate and Accumulated Depreciation

December 31, 2005

(in thousands)

 

   Initial Cost  Cost Capitalized
Subsequent to
Acquisition (a)
  Total Cost  Accumulated
Depreciation
  

Total Cost
Net of

Accumulated
Depreciation

  Mortgages
   Land  Building &
Improvements
   Land  Building &
Improvements
  Properties
held for
Sale
  Total      
PACES FERRY PLAZA  2,812  9,968  2,320  2,812  12,288  —    15,100  3,448  11,652  —  
PALM TRAILS PLAZA  2,439  5,819  (1,374) —    —    6,884  6,884  —    6,884  —  
PANTHER CREEK  14,414  12,079  2,308  14,414  14,387  —    28,801  2,272  26,529  10,218
PARK PLACE SHOPPING CENTER  2,232  7,974  1,365  2,232  9,339  —    11,571  1,637  9,934  —  
PEARTREE VILLAGE  5,197  8,733  10,830  5,197  19,563  —    24,760  4,425  20,335  11,275
PELHAM COMMONS  3,714  5,436  —    3,714  5,436  —    9,150  729  8,421  —  
PHENIX CROSSING  1,544  —    —    1,544  —    —    1,544  —    1,544  —  
PIKE CREEK  5,077  18,860  1,628  5,077  20,488  —    25,565  4,236  21,329  —  
PIMA CROSSING  5,800  24,892  1,228  5,800  26,120  —    31,920  4,591  27,329  —  
PINE LAKE VILLAGE  6,300  10,522  139  6,300  10,661  —    16,961  1,863  15,098  —  
PINE TREE PLAZA  539  1,996  4,158  668  6,025  —    6,693  1,122  5,571  —  
PLAZA HERMOSA  4,200  9,370  632  4,200  10,002  —    14,202  1,783  12,419  —  
POWELL STREET PLAZA  8,248  29,279  271  8,248  29,550  —    37,798  3,001  34,797  —  
POWERS FERRY SQUARE  3,608  12,791  4,751  3,608  17,542  —    21,150  4,895  16,255  —  
POWERS FERRY VILLAGE  1,191  4,224  287  1,191  4,511  —    5,702  1,315  4,387  2,630
PRESTON PARK  6,400  46,896  4,129  6,400  51,025  —    57,425  8,699  48,726  —  
PRESTONBROOK  4,704  10,762  174  7,069  8,571  —    15,640  2,267  13,373  —  
PRESTONWOOD PARK  8,077  14,938  282  8,077  15,220  —    23,297  2,885  20,412  —  
REGENCY COURT  3,571  12,664  (383) 3,571  12,281  —    15,852  1,577  14,275  —  
REGENCY SQUARE BRANDON  578  18,157  10,752  4,770  24,717  —    29,487  11,547  17,940  —  
RIVERMONT STATION  2,887  10,445  164  2,887  10,609  —    13,496  2,308  11,188  —  
RONA PLAZA  1,500  4,356  90  1,500  4,446  —    5,946  766  5,180  —  
RUSSELL RIDGE  2,153  —    6,912  2,215  6,850  —    9,065  1,927  7,138  5,786
SAMMAMISH HIGHLAND  9,300  7,553  200  9,300  7,753  —    17,053  1,378  15,675  —  
SAN LEANDRO  1,300  7,891  262  1,300  8,153  —    9,453  1,518  7,935  —  
SANTA ANA DOWNTOWN  4,240  7,319  931  4,240  8,250  —    12,490  1,685  10,805  —  
SEQUOIA STATION  9,100  17,900  190  9,100  18,090  —    27,190  3,168  24,022  —  
SHERWOOD CROSSROADS  2,731  3,612  1,783  2,731  5,395  —    8,126  542  7,584  —  
SHERWOOD MARKET CENTER  3,475  15,898  162  3,475  16,060  —    19,535  2,931  16,604  —  
SHILOH SPRINGS  4,968  7,859  4,461  5,739  11,549  —    17,288  4,204  13,084  —  
SHOPPES AT MASON  1,577  5,358  84  1,577  5,442  —    7,019  1,097  5,922  3,721
SIGNAL HILL  7,287  10,084  —    7,287  10,084  —    17,371  560  16,811  —  
SIGNATURE PLAZA  2,055  4,159  —    2,055  4,159  —    6,214  151  6,063  —  
SOUTH MOUNTAIN  934  —    (168) 766  —    —    766  —    766  —  
SOUTH POINT PLAZA  5,000  10,086  (1,655) —    —    13,431  13,431  —    13,431  —  
SOUTHCENTER  1,300  12,251  282  1,300  12,533  —    13,833  2,140  11,693  —  
SOUTHPOINT CROSSING  4,399  11,116  996  4,399  12,112  —    16,511  2,230  14,281  —  
STARKE  71  1,674  9  71  1,683  —    1,754  213  1,541  —  
STATLER SQUARE PHASE I  2,228  7,480  791  2,228  8,271  —    10,499  1,726  8,773  4,705
STERLING RIDGE  12,846  10,085  1,932  12,846  12,017  —    24,863  1,911  22,952  10,420
STRAWFLOWER VILLAGE  4,060  7,233  366  4,060  7,599  —    11,659  1,413  10,246  —  
STROH RANCH  4,138  7,111  982  4,280  7,951  —    12,231  1,919  10,312  —  
SUNNYSIDE 205  1,200  8,703  515  1,200  9,218  —    10,418  1,652  8,766  —  
TALL OAKS VILLAGE CENTER  1,858  6,736  95  1,858  6,831  —    8,689  667  8,022  6,201
TASSAJARA CROSSING  8,560  14,900  183  8,560  15,083  —    23,643  2,613  21,030  —  
THE MARKET AT OPITZ CROSSING  9,902  8,339  915  9,902  9,254  —    19,156  1,221  17,935  12,208
THE SHOPS  3,293  2,320  720  3,173  3,160  —    6,333  348  5,985  4,714
THE SHOPS OF SANTA BARBARA  9,477  1,323  6  9,477  1,329  —    10,806  697  10,109  7,916
THOMAS LAKE  6,000  10,302  256  6,000  10,558  —    16,558  1,842  14,716  —  
TOWN CENTER AT MARTIN DOWNS  1,364  4,985  145  1,364  5,130  —    6,494  1,185  5,309  —  
TOWN SQUARE  438  1,555  6,999  883  8,109  —    8,992  1,608  7,384  —  
TRACE CROSSING  4,356  4,896  —    4,356  4,896  —    9,252  619  8,633  8,438
TROPHY CLUB  2,595  10,467  261  2,595  10,728  —    13,323  1,707  11,616  —  
TWIN PEAKS  5,200  25,120  217  5,200  25,337  —    30,537  4,443  26,094  —  

 

S-3


Table of Contents
Index to Financial Statements

REGENCY CENTERS CORPORATION

Combined Real Estate and Accumulated Depreciation

December 31, 2005

(in thousands)

 

   Initial Cost  Cost Capitalized
Subsequent to
Acquisition (a)
  Total Cost  Accumulated
Depreciation
  

Total Cost
Net of

Accumulated
Depreciation

  Mortgages
   Land  Building &
Improvements
   Land  Building &
Improvements
  Properties
held for
Sale
  Total      
UNION SQUARE SHOPPING CENTER  1,579  5,934  (1,066) —    —    6,447  6,447  —    6,447  —  
UNIVERSITY COLLECTION  2,530  8,972  (1,697) —    —    9,805  9,805  —    9,805  —  
VALENCIA CROSSROADS  17,913  17,357  192  17,921  17,541  —    35,462  2,657  32,805  —  
VALLEY RANCH CENTRE  3,021  10,728  86  3,021  10,814  —    13,835  1,884  11,951  —  
VENTURA VILLAGE  4,300  6,351  258  4,300  6,609  —    10,909  1,178  9,731  —  
VILLAGE CENTER 6  3,885  10,799  2,427  3,885  13,226  —    17,111  3,297  13,814  —  
VINEYARD SHOPPING CENTER  2,802  3,916  127  2,958  3,887  —    6,845  618  6,227  —  
VISTA VILLAGE  9,721  24,832  —    9,721  24,832  —    34,553  1,773  32,780  —  
WALKER CENTER  3,840  6,418  420  3,840  6,838  —    10,678  1,269  9,409  —  
WATERFORD TOWNE CENTER  5,650  6,844  1,932  6,493  7,933  —    14,426  2,207  12,219  —  
WELLEBY  1,496  5,372  2,233  1,496  7,605  —    9,101  2,609  6,492  —  
WELLINGTON TOWN SQUARE  1,914  7,198  4,740  2,041  11,811  —    13,852  2,234  11,618  —  
WEST PARK PLAZA  5,840  4,992  323  5,840  5,315  —    11,155  956  10,199  —  
WESTBROOK COMMONS  3,366  11,928  942  3,366  12,870  —    16,236  1,596  14,640  —  
WESTCHESTER PLAZA  1,857  6,456  886  1,857  7,342  —    9,199  1,933  7,266  —  
WESTLAKE VILLAGE CENTER  7,043  25,744  1,096  7,043  26,840  —    33,883  5,242  28,641  —  
WESTRIDGE  9,516  10,789  582  9,516  11,371  —    20,887  952  19,935  —  
WHITE OAK - DOVER, DE  2,147  2,927  139  2,144  3,069  —    5,213  487  4,726  —  
WILLA SPRINGS SHOPPING CENTER  2,004  9,267  (96) 2,144  9,031  —    11,175  1,398  9,777  —  
WINDMILLER PLAZA PHASE I  2,620  11,191  1,482  2,620  12,673  —    15,293  2,420  12,873  —  
WOODCROFT SHOPPING CENTER  1,419  5,212  641  1,419  5,853  —    7,272  1,559  5,713  —  
WOODMAN VAN NUYS  5,500  6,835  344  5,500  7,179  —    12,679  1,352  11,327  4,525
WOODMEN PLAZA  6,014  10,078  2,203  7,621  10,674  —    18,295  3,223  15,072  —  
WOODSIDE CENTRAL  3,500  8,846  163  3,500  9,009  —    12,509  1,562  10,947  —  
WORTHINGTON PARK CENTRE  3,346  10,054  701  3,248  10,853  —    14,101  3,377  10,724  —  
OPERATING BUILD TO SUIT PROPERTIES  14,473  1,080  —    14,473  1,080  —    15,553  1,473  14,080  —  
                              
  844,612  1,749,806  221,721  853,275  1,926,297  36,567  2,816,139  380,613  2,435,526  215,639
                              

 

(a)The negative balance for costs capitalized subsequent to acquisiton could include out-parcels sold, provision for loss recorded and development transfers subsequent to the initial costs.

 

S-4


Table of Contents
Index to Financial Statements

REGENCY CENTERS CORPORATION

Combined Real Estate and Accumulated Depreciation

December 31, 2005

(in thousands)

Depreciation and amortization of the Company’s investment in buildings and improvements reflected in the statements of operation is calculated over the estimated useful lives of the assets as follows:

Buildings and improvements                                    up to 40 years

The aggregate cost for Federal income tax purposes was approximately $2.8 billion at December 31, 2005.

The changes in total real estate assets for the years ended December 31, 2005, 2004 and 2003:

 

   2005  2004  2003 

Balance, beginning of year

  $2,726,778  2,656,376  2,692,503 

Developed or acquired properties

   303,303  322,659  238,963 

Sale of properties

   (221,188) (261,098) (287,547)

Provision for loss on operating properties

   (550) (810) (1,969)

Reclass accumulated depreciation to adjust building basis

   —    (1,010) 440 

Reclass accumulated depreciation related to properties held for sale

   (7,094) (997) (2,537)

Improvements

   14,890  11,658  16,522 
           

Balance, end of year

  $2,816,139  2,726,778  2,656,375 
           
The changes in accumulated depreciation for the years ended December 31, 2005, 2004 and 2003: 
   2005  2004  2003 

Balance, beginning of year

  $338,609  285,665  244,596 

Sale of properties

   (21,182) (16,151) (23,708)

Reclass accumulated depreciation to adjust building basis

   —    (1,010) 440 

Reclass accumulated depreciation related to properties held for sale

   (7,094) (997) (2,537)

Depreciation for year

   70,279  71,103  66,874 
           

Balance, end of year

  $380,612  338,610  285,665 
           

 

S-5