Companies:
10,796
total market cap:
HK$1118.135 T
Sign In
๐บ๐ธ
EN
English
$ HKD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Schneider National
SNDR
#3154
Rank
HK$39.39 B
Marketcap
๐บ๐ธ
United States
Country
HK$224.67
Share price
4.97%
Change (1 day)
33.80%
Change (1 year)
๐ Transportation
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Schneider National
Quarterly Reports (10-Q)
Financial Year FY2017 Q2
Schneider National - 10-Q quarterly report FY2017 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________________________________
FORM
10-Q
_____________________________________________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2017
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number: 001-38054
_____________________________________________________________________________
Schneider National, Inc.
(Exact Name of Registrant as Specified in Its Charter)
_____________________________________________________________________________
Wisconsin
39-1258315
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification Number)
3101 South Packerland Drive
Green Bay, Wisconsin
54313
(Address of Registrant’s Principal Executive Offices)
(Zip Code)
(920) 592-2000
(Registrant’s Telephone Number, Including Area Code)
_____________________________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒ (Do not check if a smaller reporting company)
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
As of July 28, 2017, the registrant had
83,029,500
shares of Class A Common Stock, no par value, outstanding and
93,811,890
shares of Class B Common Stock, no par value, outstanding.
Table of Contents
SCHNEIDER NATIONAL, INC.
QUARTERLY REPORT ON FORM 10-Q
For the Quarter Ended
June 30, 2017
TABLE OF CONTENTS
Page
Cautionary Note Regarding Forward-Looking Statements
1
PART I. FINANCIAL INFORMATION
ITEM 1.
Financial Statements
2
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
2
Condensed Consolidated Balance Sheets (Unaudited)
3
Condensed Consolidated Statements of Cash Flows (Unaudited)
5
Condensed Consolidated Statements of Shareholders' Equity (Unaudited)
6
Notes to Condensed Consolidated Financial Statements (Unaudited)
7
Page
Note 1
General
7
Note 2
Acquisition
8
Note 3
Fair Value
9
Note 4
Marketable Securities
10
Note 5
Goodwill and Other Intangible Assets
10
Note 6
Debt and Credit Facilities
11
Note 7
Lease Receivables
12
Note 8
Income Taxes
12
Note 9
Temporary Equity
12
Note 10
Common Equity
13
Note 11
Share-Based Compensation
14
Note 12
Commitments and Contingencies
14
Note 13
Segment Reporting
14
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
31
ITEM 4.
Controls and Procedures
31
PART II. OTHER INFORMATION
ITEM 1.
Legal Proceedings
32
ITEM 1A.
Risk Factors
32
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
32
ITEM 3.
Defaults Upon Senior Securities
32
ITEM 4.
Mine Safety Disclosures
32
ITEM 5.
Other Information
32
ITEM 6.
Exhibits
32
Signature
33
i
Table of Contents
GLOSSARY OF TERMS
3PL
Provider of outsourced logistics services. In logistics and supply chain management, it means a company’s use of third-party businesses, the 3PL(s), to outsource elements of the company’s distribution, fulfillment, and supply chain management services.
ASU
Accounting Standards Update
FASB
Financial Accounting Standards Board
GAAP
United States Generally Accepted Accounting Principles
IPO
Initial Public Offering
LTL
Less Than Load. LTL carriers pick up and deliver multiple shipments, each typically weighing less than 10,000 pounds, for multiple customers in a single trailer.
Prospectus
Our prospectus dated April 5, 2017, filed with the SEC pursuant to Rule 424(b) of the Securities Act of 1933, as amended, which is deemed to be part of our Registration Statement on Form S-1 (File No. 333-215244), as amended.
SEC
United States Securities and Exchange Commission
WSL
Watkins and Shepard Trucking, Inc. and Lodeso, Inc. These businesses were acquired simultaneously in June 2016
ii
Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements, within the meaning of the United States Private Securities Litigation Reform Act of 1995, which are intended to come within the safe harbor protection provided by such Act. These forward-looking statements reflect our current expectations, beliefs, plans, or forecasts with respect to, among other things, future events and financial performance and trends in our business and industry. Forward-looking statements are often characterized by words or phrases such as “may,” “will,” “could,” “should,” “would,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” “prospects,” “potential” and “forecast,” and other words, terms, and phrases of similar meaning. Forward-looking statements involve estimates, expectations, projections, goals, forecasts, assumptions, risks, and uncertainties. We caution readers that a forward-looking statement is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking statement.
Such risks and uncertainties include, among others, those discussed under the heading “Risk Factors” in our Prospectus, as well as in our unaudited consolidated financial statements, related notes, and the other information appearing elsewhere in this report and our other filings with the SEC. In addition to any such risks, uncertainties, and other factors discussed elsewhere herein, risks, uncertainties, and other factors that could cause or contribute to actual results differing materially from those expressed or implied by the forward-looking statements include, but are not limited to, the following: economic and business risks inherent in the truckload industry, including competitive pressures pertaining to pricing, capacity, and service; risks associated with the loss of a significant customer or customers; fluctuations in the price or availability of fuel, the volume and terms of diesel fuel purchase commitments, and our ability to recover fuel costs through our fuel surcharge programs; our ability to attract and retain qualified drivers, including owner-operators, in the operation of our intermodal and trucking businesses; risks related to demand for our service offerings; our ability to recruit, develop, and retain our key associates; the impact of laws and regulations that apply to our business, including those that relate to the environment, taxes, employees, and owner-operators, our captive insurance company, and the increased costs of compliance with existing or future federal, state, and local regulations; significant systems disruptions, including those caused by cybersecurity breaches; negative seasonal patterns generally experienced in the trucking industry during traditionally slower shipping periods and winter months; exposure to claims and lawsuits in the ordinary course of our business and the risk of insurance claims through our captive insurance company; our ability to effectively manage and implement our growth and diversification strategies and cost saving initiatives; risks associated with acquisitions and other strategic transactions; risks associated with obtaining materials, equipment, and services from our vendors and suppliers; risks associated with cross-border operations and doing business in foreign countries; risks associated with financial and credit markets, including our ability to service indebtedness and fund capital expenditures and strategic initiatives; and risks associated with reliance on third parties with respect to certain of our businesses, including railroads with respect to our intermodal business and third-party capacity providers for our Logistics brokerage business.
We do not intend, and undertake no obligation, to update any of our forward-looking statements after the date of this report to reflect actual results or future events or circumstances. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
1
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
SCHNEIDER NATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(in thousands, except per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
OPERATING REVENUES
$
1,075,172
$
994,573
$
2,081,611
$
1,922,676
OPERATING EXPENSES:
Purchased transportation
387,541
358,197
754,869
696,396
Salaries, wages, and benefits
304,907
280,904
602,630
558,370
Fuel and fuel taxes
71,189
64,336
144,386
117,745
Depreciation and amortization
68,636
63,843
136,506
127,738
Operating supplies and expenses
127,667
104,720
233,901
203,983
Insurance and related expenses
20,252
18,599
42,083
37,268
Other general expenses, net
15,978
24,335
44,684
49,504
Total operating expenses
996,170
914,934
1,959,059
1,791,004
INCOME FROM OPERATIONS
79,002
79,639
122,552
131,672
NONOPERATING EXPENSES:
Interest expense—net
4,624
5,087
10,110
9,888
Other—net
(221
)
941
(88
)
1,274
Total nonoperating expenses
4,403
6,028
10,022
11,162
INCOME BEFORE INCOME TAXES
74,599
73,611
112,530
120,510
PROVISION FOR INCOME TAXES
28,126
29,444
43,488
48,204
NET INCOME
$
46,473
$
44,167
$
69,042
$
72,306
OTHER COMPREHENSIVE INCOME (LOSS):
Foreign currency translation adjustments
(499
)
249
(620
)
370
Unrealized gain on marketable securities—net of tax
60
141
197
462
Total other comprehensive income (loss)
(439
)
390
(423
)
832
COMPREHENSIVE INCOME
$
46,034
$
44,557
$
68,619
$
73,138
Weighted average common shares outstanding
174,424
156,295
165,422
156,000
Basic earnings per share
$
0.27
$
0.28
$
0.42
$
0.46
Weighted average diluted shares outstanding
174,453
156,425
165,436
156,160
Diluted earnings per share
$
0.27
$
0.28
$
0.42
$
0.46
Dividends per share of common stock
$
0.05
$
—
$
0.10
$
—
See notes to condensed consolidated financial statements (unaudited).
2
Table of Contents
SCHNEIDER NATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands, except share data)
June 30, 2017
December 31, 2016
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
259,931
$
130,787
Marketable securities
45,282
52,489
Trade accounts receivable—net of allowance of $3,928 and $3,455, respectively
449,174
443,984
Other receivables
21,918
41,807
Current portion of lease receivables—net of allowance of $1,493 and $1,036, respectively
94,917
100,211
Inventories
82,958
74,126
Prepaid expenses and other current assets
92,420
80,244
Total current assets
1,046,600
923,648
NONCURRENT ASSETS:
Property and equipment:
Transportation equipment
2,677,729
2,596,668
Land, buildings, and improvements
182,870
178,895
Other
174,479
191,664
Total property and equipment
3,035,078
2,967,227
Accumulated depreciation
1,222,664
1,209,172
Net property and equipment
1,812,414
1,758,055
Lease receivables
138,125
132,121
Capitalized software and other noncurrent assets
75,780
76,782
Goodwill
164,302
164,035
Total noncurrent assets
2,190,621
2,130,993
TOTAL
$
3,237,221
$
3,054,641
See notes to condensed consolidated financial statements (unaudited).
3
Table of Contents
SCHNEIDER NATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands, except share data)
June 30, 2017
December 31, 2016
LIABILITIES, TEMPORARY EQUITY, AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Trade accounts payable
$
256,633
$
227,253
Accrued salaries and wages
74,134
81,799
Claims accruals - current
54,477
52,216
Current maturities of debt and capital lease obligations
20,740
258,658
Dividends payable
8,842
—
Other current liabilities
52,826
57,342
Total current liabilities
467,652
677,268
NONCURRENT LIABILITIES:
Long-term debt
419,049
428,807
Capital lease obligations
8,873
10,820
Claims accruals - noncurrent
107,291
111,542
Deferred income taxes
575,029
538,624
Other
72,830
101,130
Total noncurrent liabilities
1,183,072
1,190,923
COMMITMENTS AND CONTINGENCIES (Note 12)
TEMPORARY EQUITY - REDEEMABLE COMMON SHARES
Redeemable common shares at December 31, 2016, Class A, no par value, shares authorized: 250,000,000, shares issued and outstanding: 83,029,500
—
563,217
Redeemable common shares at December 31, 2016, Class B, no par value, shares authorized: 750,000,000, shares issued and outstanding: 73,294,560
—
497,175
Accumulated earnings
—
125,175
Accumulated other comprehensive income
—
883
Total temporary equity
—
1,186,450
SHAREHOLDERS' EQUITY
Class A common shares at June 30, 2017, no par value, shares authorized: 250,000,000, shares issued and outstanding: 83,029,500
—
—
Class B common shares at June 30, 2017, no par value, shares authorized: 750,000,000, shares issued and outstanding: 93,811,890
—
—
Additional paid-in capital
1,533,653
—
Retained earnings
52,384
—
Accumulated other comprehensive income
460
—
Total shareholders' equity
1,586,497
—
TOTAL
$
3,237,221
$
3,054,641
See notes to condensed consolidated financial statements (unaudited).
4
Table of Contents
SCHNEIDER NATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Six Months Ended June 30,
(in thousands)
2017
2016
OPERATING ACTIVITIES:
Net income
$
69,042
$
72,306
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
136,506
127,738
Gain on sale of property and equipment
(6,114
)
(10,977
)
Deferred income taxes
36,299
15,890
WSL contingent consideration adjustment
(12,900
)
—
Other noncash items
1,616
(661
)
Changes in operating assets and liabilities:
Receivables
15,026
36,573
Other assets
(11,849
)
(13,985
)
Payables
1,986
18,316
Other liabilities
(2,919
)
20,166
Net cash provided by operating activities
226,693
265,366
INVESTING ACTIVITIES:
Purchases of transportation equipment
(163,029
)
(212,735
)
Purchases of other property and equipment
(18,320
)
(20,017
)
Proceeds from sale of property and equipment
34,595
24,141
Proceeds from lease receipts and sale of off-lease inventory
29,943
26,279
Purchases of lease equipment
(51,993
)
(45,998
)
Sales of marketable securities
7,232
3,096
Purchases of marketable securities
—
(4,002
)
Acquisition of businesses, net of cash acquired
—
(78,221
)
Net cash used in investing activities
(161,572
)
(307,457
)
FINANCING ACTIVITIES:
Proceeds under revolving credit agreements
—
75,000
Payments under revolving credit agreements
(135,000
)
(83,948
)
Payments of debt and capital lease obligations
(114,751
)
(13,255
)
Payment of deferred consideration related to acquisition
(19,383
)
—
Proceeds from IPO, net of issuance costs
341,059
—
Dividends on redeemable common shares
(7,816
)
—
Redemptions of redeemable common shares
(86
)
(16
)
Proceeds from issuances of redeemable common shares
—
2,298
Net cash provided by (used in) financing activities
64,023
(19,921
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
129,144
(62,012
)
CASH AND CASH EQUIVALENTS:
Beginning of period
130,787
160,676
End of period
$
259,931
$
98,664
ADDITIONAL CASH FLOW INFORMATION:
Noncash investing and financing activity:
Equipment purchases in accounts payable
$
49,365
$
66,671
Dividends declared but not yet paid
$
8,842
$
—
Costs in accounts payable related to our IPO
$
412
$
—
Increase in redemption value of redeemable common shares
$
—
$
(109,961
)
Cash paid during the year for:
Interest
$
11,074
$
10,069
Income taxes—net of refunds
$
(13,546
)
$
(32,432
)
See notes to condensed consolidated financial statements (unaudited).
5
Table of Contents
SCHNEIDER NATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)
FOR THE SIX MONTHS ENDED JUNE 30, 2017
(in thousands, except share and per share data)
Class A
Common Shares
Class B
Common Shares
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income
Shares
Amount
Shares
Amount
Total
BALANCE—December 31, 2016
—
$
—
—
$
—
$
—
$
—
$
—
$
—
BALANCE—March 31, 2017
—
—
—
—
—
—
—
—
Share issuances - IPO
20,145,000
340,647
340,647
Transfer from temporary equity to permanent equity - See Note 9,
Temporary Equity
83,029,500
—
73,294,560
—
1,187,015
13,305
899
1,201,219
Net income - post-IPO
46,473
46,473
Other comprehensive loss - post-IPO
(439
)
(439
)
Share issuances related to pre-IPO share-based awards
383,640
2,912
2,912
Repurchases and retirements of stock related to pre-IPO share-based awards
(11,310
)
(86
)
(86
)
Share-based compensation
4,613
4,613
Post-IPO dividends declared at $0.05 per share
(8,842
)
(8,842
)
Other
(1,448
)
1,448
BALANCE—June 30, 2017
83,029,500
$
—
93,811,890
$
—
$
1,533,653
$
52,384
$
460
$
1,586,497
See notes to condensed consolidated financial statements (unaudited).
6
Table of Contents
SCHNEIDER NATIONAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except share and per share amounts, or unless otherwise noted)
June 30, 2017
1. GENERAL
Description of Business
In this report, when we refer to “the Company,” “us,” “we,” “our,” or “ours,” we are referring to Schneider National, Inc. and its subsidiaries. We are a leading transportation services organization headquartered in Green Bay, Wisconsin. We provide a broad portfolio of premier truckload, intermodal, and logistics solutions and operate one of the largest trucking fleets in North America.
Our IPO of shares of Class B Common Stock was completed in early April 2017, and additional shares were sold in May 2017 under an option granted to the underwriters. In connection with the offering, we sold a total of
20,145,000
shares of common stock at
$19
per share and received proceeds of
$382,755
. Expenses related to the offering totaled approximately
$42,108
, resulting in net proceeds of
$340,647
.
Basis of Presentation
The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with GAAP and the rules and regulations of the SEC applicable to quarterly reports on Form 10-Q. Therefore, these financial statements and footnotes do not include all disclosures required by GAAP for annual financial statements. These financial statements should be read in conjunction with the Consolidated Financial Statements and related notes included in our Prospectus. Financial results for an interim period are not necessarily indicative of the results for a full year.
All intercompany transactions have been eliminated in consolidation.
In the opinion of management, these statements reflect all adjustments (consisting only of normal recurring adjustments) necessary for the fair presentation of our financial results for the interim periods presented.
Accounting Standards Issued But Not Yet Adopted
In May 2014, the FASB issued ASU 2014-9,
Revenue from Contracts with Customers.
This guidance outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. As amended, the new revenue recognition standard will be effective for us beginning with the reporting period ending March 31, 2018. The standard permits the use of either the full retrospective or modified retrospective transition method. We are in the process of reviewing and assessing our contracts with customers in accordance with the guidance in the ASU. Based on our analysis to date, we do not expect the adoption of this ASU to have a material impact on our consolidated financial position, results of operations, and cash flows. We plan to use the modified retrospective approach for adoption, which requires us to record the cumulative effect of the transition through retained earnings as of January 1, 2018. We are still evaluating the disclosure requirements of this standard.
In January 2016, the FASB issued ASU 2016-1,
Financial Instruments–Overall: Recognition and Measurement of Financial Assets and Financial Liabilities
. This update was issued to enhance the reporting model for financial instruments regarding certain aspects of recognition, measurement, presentation, and disclosure. These provisions are effective for us beginning with the reporting period ending March 31, 2018. The standard is to be applied using a cumulative-effect adjustment to the balance sheet as of the beginning of the year of adoption. We do not expect the adoption of this ASU to have a material impact on our consolidated financial statements.
In February 2016, the FASB issued ASU 2016-2,
Leases
, which requires lessees to recognize in the consolidated balance sheets assets and liabilities for leases with lease terms of more than 12 months. Consistent with current accounting principles, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, unlike current accounting principles, which require only capital leases to be recognized in the consolidated balance sheets, the new ASU will require both types of leases to be recognized in the consolidated balance sheets. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The modified retrospective approach includes a number of optional practical expedients that companies may elect to apply. These practical expedients relate to the
7
Table of Contents
identification and classification of leases that commenced before the effective date, initial direct costs for leases that commenced before the effective date, and the ability to use hindsight in evaluating lessee options to extend or terminate a lease or to purchase the underlying asset. The transition guidance also provides specific guidance for sale and leaseback transactions, build-to-suit leases, leveraged leases, and amounts previously recognized in accordance with the business combinations guidance for leases. The new standard is effective for us beginning with the reporting period ending March 31, 2019, with early adoption permitted. We currently cannot reasonably estimate the impact that the adoption of this ASU will have on our consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments
, which requires companies to use a forward-looking, expected loss model to estimate credit losses on various types of financial assets and net investments in leases. It also requires additional disclosure related to credit quality of trade and other receivables, including information related to management’s estimate of credit allowances. This guidance is effective for us beginning with the reporting period ending March 31, 2020. We currently cannot reasonably estimate the impact that the adoption of this ASU will have on our consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15,
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
, which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. Entities must apply the guidance retrospectively to all periods presented but may apply it prospectively if retrospective application would be impracticable. The provisions of this update are effective for us beginning with the reporting period ending March 31, 2018. We currently cannot reasonably estimate the impact that the adoption of this ASU will have on our consolidated financial statements.
In January 2017, the FASB issued ASU 2017-4
, Intangibles—Goodwill and Other: Simplifying the Test for Goodwill Impairment,
which eliminates Step 2 from the goodwill impairment testing process. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount. Under the new standard, a goodwill impairment loss is measured as the excess of the carrying value of a reporting unit over its fair value. The provisions of this update will be effective for our goodwill impairment test in 2020. We currently cannot reasonably estimate the impact that the adoption of this ASU will have on our consolidated financial statements.
2. ACQUISITION
On June 1, 2016, we acquired
100%
of the shares of WSL, for
$150,420
in cash and future payments. WSL brings together final-mile delivery, claims-free handling, and an innovative technology platform. It provides LTL, truckload, and logistics services for difficult to handle goods, such as furniture and floor coverings, across North America. It uses proprietary technology to handle supply chain complexities within the national home delivery industry. We acquired WSL because it creates integrated first-to-final-mile-delivery capabilities, which reduces supply chain complexities for omnichannel retailers and manufacturers.
The acquisition was accounted for as a purchase in accordance with FASB Accounting Standards Codification Topic 805,
Business Combinations
. Assets acquired and liabilities assumed were recorded in the Truckload segment at their fair values as of the acquisition date. The fair values of identifiable intangible assets, which were primarily customer relationships and trade names, were based on valuations using the income approach. The excess of the purchase price over the estimated fair values of tangible assets, identifiable intangible assets, and assumed liabilities was recorded as goodwill. The goodwill is attributable to expected synergies and expected growth opportunities. We believe that
100%
of the goodwill will be deductible for United States income tax purposes. No adjustments were made to the estimated fair values of the assets acquired and liabilities assumed during the
six months ended June 30, 2017
.
8
Table of Contents
Recognized amounts of identifiable assets acquired and liabilities assumed
Cash
$
1,318
Receivables
16,156
Inventories
480
Prepaid expenses and other current assets
4,392
Property and equipment
81,844
Capitalized software and other noncurrent assets
5,807
Intangible assets
10,900
Goodwill
138,168
Total assets acquired
259,065
Payables assumed
7,807
Accrued liabilities assumed
5,289
Current maturities of debt and capital lease obligations assumed
47,692
Debt and capital lease obligations assumed
46,211
Other noncurrent liabilities assumed
1,646
Fair value of total consideration transferred
$
150,420
In addition to the cash paid at closing, the purchase and sale agreement included guaranteed payments of
$20,000
to the former owners of WSL on each of the first three anniversary dates of the closing. The liability recorded was discounted between
one percent
and
three percent
, based on credit-adjusted discount rates. The initial payment in the amount of
$19,668
, including calculated interest based on the discounted amount recorded, was made in June 2017 and reflected an adjustment for a working capital true-up. The total present value of the remaining two payments was
$37,998
at
June 30, 2017
.
A contingent payment arrangement based on the achievement of specified earnings targets is also in place for three consecutive 12 month periods after the closing, with the aggregate payment total not to exceed
$40,000
. No payments have been made through
June 30, 2017
. See
Note 3
,
Fair Value
, for information regarding the fair value of this contingent arrangement.
The following unaudited pro forma condensed combined financial information presents our results as if we had acquired WSL on January 1, 2016.
Three Months Ended June 30, 2016
Six Months Ended June 30, 2016
Pro forma net sales
$
1,024,866
$
1,996,241
Pro forma net income
$
42,633
$
69,621
Basic earnings per share as reported
$
0.28
$
0.46
Pro forma basic earnings per share
$
0.28
$
0.45
Diluted earnings per share as reported
$
0.28
$
0.46
Pro forma diluted earnings per share
$
0.28
$
0.45
3. FAIR VALUE
Fair value focuses on the estimated price that would be received to sell an asset or paid to transfer a liability, which is referred to as the exit price. Inputs to valuation techniques used to measure fair value fall into three broad levels (Levels 1, 2, and 3) as follows:
Level 1
—Observable inputs that reflect quoted prices for identical assets or liabilities in active markets that we have the ability to access at the measurement date.
Level 2
—Observable inputs, other than quoted prices included in Level 1, for the asset or liability or prices for similar assets and liabilities.
Level 3
—Unobservable inputs reflecting the reporting entity’s estimates of the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk).
9
Table of Contents
All marketable securities were valued based on quoted prices for similar assets in active markets or quoted prices for identical or similar assets in markets that are not active (Level 2 in the fair value hierarchy). We measure our marketable securities on a recurring, monthly basis.
The fair value of the contingent consideration related to the 2016 acquisition of WSL was
$600
at
June 30, 2017
. This valuation was based on significant inputs that are not observable in the market, which are referred to as Level 3 inputs. Key assumptions include a probability-adjusted level of earnings before interest, taxes, depreciation, and amortization estimated using the Monte Carlo simulation method. The following table sets forth a reconciliation of changes in the fair value of the contingent consideration:
Balance at December 31, 2016
$
13,500
Change in fair value
(1)
(12,900
)
Balance at June 30, 2017
$
600
(1) We recorded an adjustment to the contingent consideration liability in the second quarter of 2017, resulting in an increase in income from operations. The adjustment was caused by a change in the fair value of the contingent liability, which reflected three-year growth targets established by the seller prior to the close of the acquisition.
There were
no
transfers between levels for the periods shown.
Fair Value of Other Financial Instruments
The recorded value of cash, receivables, and payables approximates fair value.
Based on borrowing rates available to us in the applicable year, a fixed-rate debt portfolio with similar terms and maturities would have had a fair value of approximately
$443,465
and
$683,923
as of
June 30, 2017
and
December 31, 2016
, respectively.
4. MARKETABLE SECURITIES
Our marketable securities have maturities ranging from
three
to
84 months
, but our intent is to hold them for less than one year. They are classified as available for sale and carried at fair value in current assets on the condensed consolidated balance sheets. Any unrealized gains and losses, net of tax, are included as a component of accumulated other comprehensive income.
The following table presents the values of our marketable securities as of the dates shown.
June 30, 2017
December 31, 2016
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Zero coupon bonds
$
3,806
$
3,844
$
3,768
$
3,811
U.S. treasury and government agencies
6,026
6,024
8,048
8,042
Asset-backed securities
287
279
409
399
Corporate debt securities
11,215
11,383
14,415
14,541
State and political subdivisions
23,988
23,752
26,192
25,696
Total marketable securities
$
45,322
$
45,282
$
52,832
$
52,489
Gross realized and unrealized gains and losses on sales of marketable securities were not material for the three or
six
months ended
June 30, 2017
and
2016
.
5. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill represents the excess of the purchase price of our acquisitions over the fair value of the identifiable net assets acquired. Changes in the carrying amount of goodwill were as follows:
Truckload
Logistics
Other
Total
Balance at December 31, 2016
$
138,168
$
14,173
$
11,694
$
164,035
Foreign currency translation
—
—
267
267
Balance at June 30, 2017
$
138,168
$
14,173
$
11,961
$
164,302
10
Table of Contents
The identifiable intangible assets other than goodwill listed below are included in other noncurrent assets on the condensed consolidated balance sheets.
June 30, 2017
December 31, 2016
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Customer lists
$
10,500
$
1,973
$
8,527
$
10,500
$
1,445
$
9,055
Trade names
1,400
505
895
1,400
272
1,128
Total intangible assets
$
11,900
$
2,478
$
9,422
$
11,900
$
1,717
$
10,183
Amortization expense for intangible assets was
$381
and
$147
for the three months ended
June 30, 2017
and
2016
, respectively, and
$763
and
$176
for the
six
months ended
June 30, 2017
and
2016
, respectively. Accumulated amortization in the table above includes foreign currency translation related to a customer list.
Estimated future amortization expense related to intangible assets is as follows:
Remaining 2017
$
765
2018
1,416
2019
1,145
2020
950
2021
950
2022 and thereafter
4,196
$
9,422
6. DEBT AND CREDIT FACILITIES
As of
June 30, 2017
and
December 31, 2016
, debt included the following:
June 30,
2017
December 31,
2016
Unsecured senior notes: principal payable at maturity; interest payable in quarterly or semiannual installments through 2025; weighted-average interest rate of 3.36% and 3.66% for 2017 and 2016, respectively
$
400,000
$
500,000
Equipment financing notes: principal and interest payable in monthly installments through 2023; weighted average interest rate of 3.77% and 3.82% for 2017 and 2016, respectively
36,694
49,296
Secured credit facility: collateralized by certain trade receivables; interest rate of 1.68% for 2016
—
135,000
Total principal outstanding
436,694
684,296
Current maturities
(16,682
)
(254,398
)
Debt issuance costs
(963
)
(1,091
)
Long-term debt
$
419,049
$
428,807
As of
June 30, 2017
, we were in compliance with all covenants and financial ratios under the credit agreement and the indentures governing the senior notes.
We used
$100,000
of the proceeds from our IPO to repay our
4.83%
unsecured senior note that matured on
May 7, 2017
.
We had
no
outstanding borrowings under our revolving credit agreement as of
June 30, 2017
or
December 31, 2016
. Standby letters of credit under this agreement amounted to
$4,100
at both
June 30, 2017
, and
December 31, 2016
, and were primarily related to the requirements of certain of our real estate leases.
We have a secured credit facility that allows us to borrow up to $200,000 against qualifying trade receivables at rates based on the 30-day London InterBank Offered Rate.
At March 31, 2017, we had
$50,000
outstanding under this agreement, which we repaid on April 8, 2017 with proceeds from our IPO. At
June 30, 2017
and
December 31, 2016
, standby letters of credit under this agreement amounted to
$63,784
and
$60,085
, respectively, and were primarily related to the requirements of certain of our insurance obligations.
11
Table of Contents
7. LEASE RECEIVABLES
We finance various types of transportation-related equipment for independent third parties. The transactions are generally for
one
to
five years
and are accounted for as sales-type or direct financing leases. As of
June 30, 2017
and
December 31, 2016
, the investment in lease receivables was as follows:
June 30, 2017
December 31, 2016
Future minimum payments to be received on leases
$
145,200
$
137,339
Guaranteed residual lease values
118,536
124,487
Total minimum lease payments to be received
263,736
261,826
Unearned income
(30,694
)
(29,494
)
Net investment in leases
233,042
232,332
Current maturities of lease receivables
96,410
101,247
Less—allowance for doubtful accounts
(1,493
)
(1,036
)
Current portion of lease receivables—net of allowance
94,917
100,211
Lease receivables—noncurrent
$
138,125
$
132,121
8. INCOME TAXES
Our effective income tax rate was
37.7%
and
40.0%
for the three months ended
June 30, 2017
, and
2016
, respectively, and
38.6%
and
40.0%
for the
six
months ended
June 30, 2017
, and
2016
, respectively. In determining the quarterly provision for income taxes, we use an estimated annual effective tax rate, adjusted for discrete items. This rate is based on our expected annual income, statutory tax rates, best estimate of nontaxable and nondeductible items of income and expense, and the ultimate outcome of tax audits.
9. TEMPORARY EQUITY
Prior to our IPO in April 2017, our Class A and Class B Common Stock was considered redeemable under GAAP because of certain repurchase rights granted to our shareholders pursuant to the Schneider National, Inc. Employee Stock Purchase Plan and certain agreements governing ownership of our common stock held by existing shareholders, including members of the Schneider family and their family trusts. As a result, all vested Class A and Class B common shares were recorded as temporary equity (redeemable common shares) on the consolidated balance sheets at their redemption value as of the respective balance sheet dates. Accumulated earnings on the consolidated balance sheets were adjusted for the changes during the period in the current redemption value of vested Class A and Class B redeemable common shares.
All contractual redemption features were removed at the time of the IPO. As a consequence, all outstanding shares of Class A and Class B Common Stock ceased to be considered temporary equity and were reclassified to Shareholders’ Equity, including the associated balances of accumulated earnings and accumulated other comprehensive income. As the common shares have no par value, the amounts recorded in temporary equity for the share redemption value were recorded to additional paid-in capital within Shareholders’ Equity upon the transfer.
The following table shows all changes to temporary equity during the
six
months ended
June 30, 2017
.
12
Table of Contents
Class A
Redeemable Common
Shares
Class B
Redeemable Common
Shares
Accumulated Earnings
Accumulated Other Comprehensive Income
Shares
Amount
Shares
Amount
Total
BALANCE—December 31, 2016
83,029,500
$
563,217
73,294,560
$
497,175
$
125,175
$
883
$
1,186,450
Net income
—
—
—
—
22,569
—
22,569
Other comprehensive income
—
—
—
—
—
16
16
Dividends declared at $0.05 per share
—
—
—
—
(7,816
)
—
(7,816
)
Change in redemption value of redeemable common shares
—
67,254
—
59,369
(126,623
)
—
—
Transfer from temporary equity to common equity
(83,029,500
)
(630,471
)
(73,294,560
)
(556,544
)
(13,305
)
(899
)
(1,201,219
)
BALANCE—June 30, 2017
—
$
—
—
$
—
$
—
$
—
$
—
10. COMMON EQUITY
All share redemption provisions mentioned in Note 9,
Temporary Equity
, were removed effective with the IPO of Class B common shares in April 2017. Therefore, all Class A and Class B common shares were reclassified from temporary equity to permanent equity as of April 2017.
Prior to the IPO, restricted share awards that were not yet vested and held for more than 180 days were classified as liabilities at their redemption values taking into consideration the portion of the requisite service that had been provided as of the reporting date. At the IPO date, these unvested shares were reclassified to equity.
Earnings Per Share
As disclosed in Note 1,
General
, our IPO of shares of Class B Common Stock was effective in April 2017. In connection with the offering, we sold additional shares of common stock.
(in thousands, except per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Basic earnings per common share:
Net income available to common shareholders
$
46,473
$
44,167
$
69,042
$
72,306
Weighted average common shares issued and outstanding
174,424
156,295
165,422
156,000
Basic earnings per common share
$
0.27
$
0.28
$
0.42
$
0.46
Diluted earnings per common share:
Net income applicable to diluted earnings per common share
$
46,473
$
44,167
$
69,042
$
72,306
Dilutive potential common shares:
Restricted share units
29
130
14
160
Dilutive potential common shares
29
130
14
160
Total diluted average common shares issued and outstanding
174,453
156,425
165,436
156,160
Diluted earnings per common share
$
0.27
$
0.28
$
0.42
$
0.46
The calculation of diluted earnings per share for the three and
six
months ended
June 30, 2017
excluded an immaterial amount of share-based compensation awards that had an anti-dilutive effect.
13
Table of Contents
Subsequent Event - Dividends Declared
In July 2017, our Board of Directors declared a quarterly cash dividend for the third fiscal quarter of 2017 in the amount of
$0.05
per share to holders of our Class A and Class B common stock. The dividend is payable to shareholders of record at the close of business on September 20, 2017, and is expected to be paid on October 2, 2017.
11. SHARE-BASED COMPENSATION
In April 2017, we granted various equity-based awards relating to Class B Common Stock under our 2017 Omnibus Incentive Plan. These awards consisted of the following:
Number of Shares Subject to Awards
Vesting Period in Years
Grant Date Fair
Value
Performance-based restricted shares
307,933
3
$
19.00
Performance-based restricted stock units
88,268
3
$
19.00
Restricted shares
76,980
4
$
19.00
Restricted stock units
169,536
4
$
19.00
Stock options
229,620
4
$
6.37
Prior to our IPO, we granted restricted shares of Class B Common Stock ("Pre-IPO Restricted Shares") to certain management employees that vest generally over a three-year period. The Pre-IPO Restricted Shares must be paid out in shares and are accounted for as equity awards. Cash dividends are not paid on the nonvested Pre-IPO Restricted Shares, nor do they accumulate during the vesting period.
No
new Pre-IPO Restricted Shares were granted in the
six
months ended
June 30, 2017
.
We adopted ASU No. 2016-09,
Compensation—Stock Compensation: Improvements to Employee Share-Based Payment Accounting
, effective January 1, 2017. This guidance simplified several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. We elected to estimate forfeitures of share-based payment awards upfront. The impact of adopting the ASU on our consolidated financial statements was immaterial.
12. COMMITMENTS AND CONTINGENCIES
In the ordinary course of conducting our business we become involved in certain legal matters and investigations on a number of matters, including liability claims, taxes other than income taxes, contract disputes, employment, and other litigation matters. We accrue for anticipated costs to defend and resolve matters that are probable and estimable. We believe the outcomes of these matters will not have a material impact on our business or our financial statements.
At
June 30, 2017
, our firm commitments to purchase transportation equipment totaled approximately
$168,410
.
13. SEGMENT REPORTING
We have
three
reportable segments – Truckload, Intermodal, and Logistics – which are based primarily on the services each segment provides.
The Truckload reportable segment consists of
three
operating segments (Van Truckload, Specialty Dedicated, and Bulk) that are aggregated because they have similar economic characteristics and meet the other aggregation criteria described in the accounting guidance for segment reporting. Van Truckload delivers truckload quantities over irregular routes using dry van trailers. Specialty Dedicated is similar except that it involves recurring routes between the same locations for which specified trucks are dedicated to the route using specialty trailers. Bulk transports key inputs to the manufacturing process such as specialty chemicals using specialty trailers.
The Intermodal reportable segment provides rail intermodal and drayage services to our customers. Company-owned containers and generally Company-owned dray tractors are used to provide these transportation services.
The Logistics reportable segment consists of
three
operating segments (Brokerage, Supply Chain Management, and Import/Export Services) that are aggregated because they have similar economic characteristics and meet the other aggregation criteria described in the accounting guidance for segment reporting. In the Logistics segment, we provide additional sources of truck
14
Table of Contents
capacity, manage transportation-systems analysis requirements for individual customers, and provide trans-loading and warehousing services.
We generate other revenues from a captive insurance business and from a leasing business which are operated by wholly-owned subsidiaries. We also have operations in Asia that meet the definition of an operating segment. None of these operations meets the quantitative reporting thresholds. As a result, these operations are grouped in “Other” in the tables below. We have also included in “Other” revenues and expenses that are incidental to our activities and are not attributable to any of the reportable segments.
Separate balance sheets are not prepared by segment and, as a result, assets are not separately identifiable by segment. All transactions between reporting segments are eliminated in consolidation.
The chief operating decision maker reviews revenue for each segment without the inclusion of fuel surcharge revenue. For segment purposes, any fuel surcharge revenues earned are recorded as a reduction of the segment’s fuel expenses. Income from operations at a segment level reflects the measures presented to the chief operating decision maker for each segment.
The following tables summarize our segment information. Intersegment revenues were immaterial for all segments, with the exception of Other, which included revenues from insurance premiums charged to other segments for workers’ compensation, auto, and other types of insurance. Intersegment revenues included in Other revenues below were
$20,506
and
$13,697
for the three months ended
June 30, 2017
and
2016
, respectively and
$37,379
and
$27,894
for the
six
months ended
June 30, 2017
and
2016
, respectively.
Revenues by Segment
(in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Truckload
$
543,004
$
519,497
$
1,065,114
$
1,010,222
Intermodal
194,260
187,209
375,350
372,034
Logistics
191,751
178,847
375,655
345,597
Other
78,900
55,559
129,183
105,108
Fuel surcharge
92,557
72,290
182,807
128,444
Inter-segment eliminations
(25,300
)
(18,829
)
(46,498
)
(38,729
)
Operating revenues
$
1,075,172
$
994,573
$
2,081,611
$
1,922,676
Income from Operations by Segment
(in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Truckload
$
53,231
$
61,705
$
91,751
$
103,893
Intermodal
11,232
13,646
17,866
20,735
Logistics
6,592
8,103
11,775
13,280
Other
7,947
(3,815
)
1,160
(6,236
)
Income from operations
$
79,002
$
79,639
$
122,552
$
131,672
Depreciation and Amortization Expense by Segment
(in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Truckload
$
50,598
$
46,763
$
101,011
$
90,546
Intermodal
8,454
6,205
16,480
15,444
Logistics
99
98
198
196
Other
9,485
10,777
18,817
21,552
Depreciation and amortization expense
$
68,636
$
63,843
$
136,506
$
127,738
15
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the accompanying financial statements and related notes and our Prospectus.
INTRODUCTION
Overview
We are a leading transportation and logistics services company providing a broad portfolio of premier truckload, intermodal, and logistics solutions and operating one of the largest for-hire trucking fleets in North America. Since our founding in 1935, we believe we have become an iconic and trusted brand within the transportation industry by adhering to a culture of safety “first and always” and upholding our responsibility to our associates, our customers, and the communities that we serve. We differentiate ourselves through our breadth of complementary service offerings, scale, and expertise in services that use specialty equipment, which have high barriers to entry. Our comprehensive and integrated suite of industry-leading service offerings allows us to better meet customer needs and capture a larger share of our customers’ transportation spend.
We categorize our operations into the following reportable segments:
•
Truckload
–consists of freight transported and delivered with standard and specialty equipment by our company-employed drivers in company trucks and by owner-operators. Our truckload services include standard long-haul and regional shipping services primarily using dry van equipment and bulk, temperature controlled, final mile “white glove” delivery and customized solutions for high-value and time-sensitive loads. These services are executed through either for-hire or dedicated contracts.
•
Intermodal
–consists of door-to-door, container on flat car service by a combination of rail and over-the-road transportation, in association with our rail carrier partners. Our intermodal service offers vast coverage throughout North America, including cross-border freight through company containers and trucks.
•
Logistics
–consists of non-asset freight brokerage services, supply chain services (including 3PL) and import/export services. Our logistics business typically provides value-added services using third-party capacity, augmented by our assets, to manage and move our customers’ freight.
We have established a network of facilities across North America to maximize the geographic reach of our company trucks and owner-operators and to provide maintenance services and personal amenities for our drivers. Our portfolio diversity, network density throughout North America, and large fleet allow us to provide an exceptional level of service to our customers and consistently excel as a reliable partner, especially at times of peak demand.
Our success depends on our ability to balance our transportation network and efficiently and effectively manage our resources in the delivery of truckload, intermodal, and logistics services to our customers. Resource requirements vary with customer demand, which may be subject to seasonal or general economic conditions. Our ability to properly select freight and adapt to changes in customer transportation requirements allows us to efficiently deploy resources and make capital investments in trucks, trailers, containers, and chassis or obtain qualified third-party capacity at a reasonable price for our logistics segment. Although our business volume is diversified, our customers’ financial failures or loss of customer business may also affect us.
Our IPO was completed in April 2017. See
Note 1
,
General
, in the Notes to Condensed Consolidated Financial Statements for information relating to our IPO.
16
Table of Contents
RESULTS OF OPERATIONS
Non-GAAP Financial Measures
In this section of our report we present the following non-GAAP financial measures: (1) adjusted enterprise revenue (excluding fuel surcharge), (2) adjusted income from operations, (3) adjusted operating ratio, and (4) adjusted net income. We also provide reconciliations of these measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.
Management believes the use of each of these non-GAAP measures assists investors in understanding our business by (a) removing the impact of items from our operating results that, in our opinion, do not reflect our core operating performance, (b) providing investors with the same information our management uses internally to assess our core operating performance and (c) presenting comparable financial results between periods. In addition, in the case of adjusted enterprise revenue (excluding fuel surcharge), we believe the measure is useful to investors because it isolates volume, price, and cost changes directly related to industry demand and the way we operate our business from the exogenous factor of fluctuating fuel prices and the programs we have in place to manage fuel price fluctuations. Fuel-related costs and their impact on our industry are important to our results of operations, but they are often independent of other, more germane factors affecting our results of operations and our industry.
Although we believe these non-GAAP measures are useful to investors, they have limitations as analytical tools and may not be comparable to similar measures disclosed by other companies. You should not consider the non-GAAP measures in this report in isolation or as substitutes for, or alternatives to, analysis of our results as reported under GAAP. The exclusion of unusual or non-recurring items or other adjustments reflected in the non-GAAP measures should not be construed as an inference that our future results will not be affected by unusual or non-recurring items or by other items similar to such adjustments. Our management compensates for these limitations by relying primarily on our GAAP results in addition to using the non-GAAP measures.
Enterprise Summary
The following table includes key GAAP and non-GAAP financial measures for the consolidated enterprise.
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands, except ratios)
2017
2016
2017
2016
Operating revenues
$
1,075,172
$
994,573
$
2,081,611
$
1,922,676
Adjusted enterprise revenue (excluding fuel surcharge)
(1)
$
982,615
$
922,283
$
1,898,804
$
1,794,232
Income from operations
$
79,002
$
79,639
$
122,552
$
131,672
Adjusted income from operations
(2)
$
67,702
$
79,639
$
112,552
$
131,672
Operating ratio
92.7
%
92.0
%
94.1
%
93.2
%
Adjusted operating ratio
(3)
93.1
%
91.4
%
94.1
%
92.7
%
Net income
$
46,473
$
44,167
$
69,042
$
72,306
Adjusted net income
(4)
$
39,693
$
44,167
$
63,042
$
72,306
(1)
Adjusted enterprise revenue (excluding fuel surcharge) is a non-GAAP financial measure that represents operating revenue less fuel surcharge revenue. Please see the table below for a reconciliation of operating revenues, the most closely comparable GAAP financial measure, to adjusted enterprise revenue (excluding fuel surcharge).
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands)
2017
2016
2017
2016
Operating revenues
$
1,075,172
$
994,573
$
2,081,611
$
1,922,676
Less: Fuel surcharge revenue
92,557
72,290
182,807
128,444
Adjusted enterprise revenue (excluding fuel surcharge)
$
982,615
$
922,283
$
1,898,804
$
1,794,232
(2)
We define “adjusted income from operations” as income from operations, adjusted to exclude material items that do not reflect our core operating performance. The following is a reconciliation of income from operations, which is the most directly comparable GAAP measure, to adjusted income from operations. For the periods shown, excluded items consist of
17
Table of Contents
duplicate chassis costs and the adjustment of a contingent liability related to the WSL acquisition, which are explained in the table below.
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands)
2017
2016
2017
2016
Income from operations
$
79,002
$
79,639
$
122,552
$
131,672
Duplicate chassis costs
(a)
1,600
—
2,900
—
WSL contingent consideration adjustment
(b)
(12,900
)
—
(12,900
)
—
Adjusted income from operations
$
67,702
$
79,639
$
112,552
$
131,672
(a)
By the end of 2017, we expect Intermodal to have completed its migration to an owned chassis model, which requires the replacement of rented chassis with owned chassis to improve safety and reliability and increase driver retention. During 2017 we expect to add 10,000 chassis to our owned chassis units, resulting in a total of more than 15,000 owned chassis. The existing lease requirements do not expire until December 31, 2017. Accordingly, we are adjusting our income from operations for rental costs related to idle chassis as rented units are replaced.
(b)
In the second quarter of 2017, we recorded a $12,900 fair value adjustment to the contingent consideration related to the acquisition of WSL. See
Note 2
,
Acquisition
, and
Note 3
,
Fair Value
, for more information.
(3)
We define “adjusted operating ratio” as operating expenses, adjusted to exclude material items that do not reflect our core operating performance, divided by adjusted enterprise revenue (excluding fuel surcharge). The following is a reconciliation of operating ratio, which is the most directly comparable GAAP measure, to adjusted operating ratio. For the periods shown, excluded items consist of duplicate chassis costs and the adjustment of a contingent liability related to the WSL acquisition, which are explained above.
(in thousands, except ratios)
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Total operating expenses
$
996,170
$
914,934
$
1,959,059
$
1,791,004
Divide by: Operating revenues
1,075,172
994,573
2,081,611
1,922,676
Operating ratio
92.7
%
92.0
%
94.1
%
93.2
%
Operating revenues
$
1,075,172
$
994,573
$
2,081,611
$
1,922,676
Less: Fuel surcharge revenue
92,557
72,290
182,807
128,444
Adjusted enterprise revenue (excluding fuel surcharge)
$
982,615
$
922,283
$
1,898,804
$
1,794,232
Total operating expenses
$
996,170
$
914,934
$
1,959,059
$
1,791,004
Adjusted for:
Fuel surcharge revenue
(92,557
)
(72,290
)
(182,807
)
(128,444
)
Duplicate chassis costs
(1,600
)
—
(2,900
)
—
WSL contingent consideration adjustment
12,900
—
12,900
—
Adjusted total operating expense
$
914,913
$
842,644
$
1,786,252
$
1,662,560
Adjusted operating ratio
93.1
%
91.4
%
94.1
%
92.7
%
(4)
We define “adjusted net income” as net income, adjusted to exclude material items that do not reflect our core operating performance. The following is a reconciliation of net income, which is the most directly comparable GAAP measure, to adjusted net income. For the periods shown, excluded items consist of duplicate chassis costs and the adjustment of a contingent liability related to the WSL acquisition, which are explained above, as well as the related income tax impacts.
18
Table of Contents
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands)
2017
2016
2017
2016
Net income
$
46,473
$
44,167
$
69,042
$
72,306
Duplicate chassis costs
1,600
—
2,900
—
WSL contingent consideration adjustment
(12,900
)
—
(12,900
)
—
Income tax effect of non-GAAP adjustments
4,520
—
4,000
—
Adjusted net income
$
39,693
$
44,167
$
63,042
$
72,306
Three Months Ended
June 30, 2017
Compared to Three Months Ended
June 30, 2016
(in thousands, unless otherwise noted)
Net Income
Net income
increased
$
2,306
, or
5.2%
, in the
second
quarter of
2017
compared to the same quarter in
2016
. This increase was driven by the impact of a $7,740 after-tax adjustment of a contingent liability related to the WSL acquisition and a lower effective tax rate due to the resolution of tax credits claimed, partially offset by inflationary driver costs and lower gains on sales of equipment. See
Note 2
,
Acquisition
, and
Note 3
,
Fair Value
, for more information. Adjusted net income
decreased
$4,474
, or
10.1%
.
Revenues
Enterprise operating revenues
increased
$
80,599
, or
8.1%
, in the
second
quarter of
2017
compared to the same quarter in
2016
. Significant factors contributing to the increase in revenues were as follows:
•
A $31,877 increase in revenues from WSL, which was acquired on June 1, 2016,
•
A $23,341 increase in revenues in our Other segment, driven by higher revenues generated from our leasing business,
•
A $12,904 increase in revenues in our Logistics segment, driven by growth in our brokerage business, and
•
A $15,880 increase in fuel surcharge revenues for our remaining businesses.
Adjusted enterprise revenue (excluding fuel surcharge)
increased
$60,332
, or
6.5%
, led by an increase in the Truckload segment due to the acquisition of WSL, as well as brokerage growth and higher revenues from our leasing business.
Income from Operations
Enterprise income from operations
decreased
$
637
, or
0.8%
, in the
second
quarter of
2017
compared to the same quarter in
2016
, primarily due to inflationary driver costs and lower gains on sales of equipment, partially offset by the impact of the $12,900 fair value adjustment related to the WSL contingent liability. See
Note 2
,
Acquisition
, and
Note 3
,
Fair Value
,
for more information. Adjusted income from operations
decreased
$
11,937
, or
15.0%
.
Key operating expense items that impacted our income from operations are described below.
•
Purchased transportation costs increased $29,344, or 8.2%, quarter over quarter. The largest driver was an increase in volumes in our Logistics segment, which relies heavily on third-party carriers, resulting in $12,082 higher purchased transportation costs. Truckload segment purchased transportation costs also increased, primarily driven by the acquisition of WSL.
•
Salaries, wages, and benefits increased $24,003, or 8.5%, quarter over quarter due to an increase in associate count primarily as a result of the addition of WSL, and inflationary driver costs.
•
Fuel and fuel taxes increased $6,853, or 10.7%, quarter over quarter, driven by an increase in the cost of fuel per gallon and an increase in total miles. A significant portion of changes in fuel costs is recovered through our fuel surcharge programs.
•
Depreciation and amortization increased $4,793, or 7.5%, quarter over quarter, partially driven by additional depreciation due to the expansion of our fleet with the acquisition of WSL.
•
Operating supplies and expenses increased $22,947, or 21.9%, quarter over quarter. The increase was due to an increase in the amount of equipment sold by our leasing business, resulting in higher cost of goods sold, which flows through operating supplies and expenses.
•
Insurance and related expenses increased $1,653, or 8.9%, quarter over quarter, primarily due to the addition of WSL.
19
Table of Contents
•
Other general expenses decreased $8,357, or 34.3%, quarter over quarter. The change was primarily due to the adjustment of the WSL contingent liability described in
Note 2
,
Acquisition
, and
Note 3
,
Fair Value
, partially offset by higher driver onboarding costs and increased expenses due to the acquisition of WSL.
Segment Contributions to Results of Operations
The following tables summarize revenue and earnings by segment.
Revenues by Segment
(in thousands)
Three Months Ended June 30,
2017
2016
Truckload
$
543,004
$
519,497
Intermodal
194,260
187,209
Logistics
191,751
178,847
Other
78,900
55,559
Fuel surcharge
92,557
72,290
Inter-segment eliminations
(25,300
)
(18,829
)
Operating revenues
$
1,075,172
$
994,573
Income from Operations by Segment
(in thousands)
Three Months Ended June 30,
2017
2016
Truckload
$
53,231
$
61,705
Intermodal
11,232
13,646
Logistics
6,592
8,103
Other
7,947
(3,815
)
Income from operations
79,002
79,639
Adjustments:
Duplicate chassis costs
1,600
—
WSL contingent consideration adjustment
(12,900
)
—
Adjusted income from operations
$
67,702
$
79,639
20
Table of Contents
Truckload
The following table presents our key performance metrics for our truckload segment for the periods indicated, consistent with how revenues and expenses are reported internally for segment purposes.
Three Months Ended June 30,
2017
2016
Dedicated standard
Revenue (excluding fuel surcharge)
(1)
$
71,615
$
76,358
Average trucks
(2) (3)
1,615
1,763
Revenue per truck per week
(4)
$
3,448
$
3,357
Dedicated specialty
Revenue (excluding fuel surcharge)
(1)
$
104,537
$
93,978
Average trucks
(2) (3)
2,228
1,988
Revenue per truck per week
(4)
$
3,649
$
3,664
For-hire standard
Revenue (excluding fuel surcharge)
(1)
$
285,848
$
297,339
Average trucks
(2) (3)
6,287
6,744
Revenue per truck per week
(4)
$
3,535
$
3,418
For-hire specialty
Revenue (excluding fuel surcharge)
(1)
$
81,004
$
51,822
Average trucks
(2) (3)
1,574
996
Revenue per truck per week
(4)
$
4,003
$
4,032
Total Truckload
Revenue (excluding fuel surcharge)
(1)
$
543,004
$
519,497
Average trucks
(2) (3)
11,704
11,491
Revenue per truck per week
(4)
$
3,608
$
3,505
Average company trucks
(3)
8,980
8,846
Average owner-operator trucks
(3)
2,724
2,645
Trailers
37,790
36,885
Operating ratio
(5)
90.2
%
88.1
%
(1)
Revenue (excluding fuel surcharge) in thousands.
(2)
Includes company trucks and owner-operator trucks.
(3)
Calculated based on beginning and ending month counts and represents the average number of trucks available to haul freight over the specified timeframe.
(4)
Calculated excluding fuel surcharge, consistent with how revenue is reported internally for segment purposes.
(5)
Calculated as segment operating expenses divided by segment revenue (excluding fuel surcharge).
Truckload revenue (excluding fuel surcharge)
increased
$23,507
, or
4.5%
, in the
second
quarter of
2017
compared to the same quarter in
2016
, primarily due to an increase in revenue (excluding fuel surcharge) of $27,491 from WSL, partially offset by the impact of decreased freight volume in our dedicated standard and for-hire standard businesses. Driver capacity, although stable throughout the quarter, was below the same quarter of the prior year in parts of our Truckload segment. A focus on fleet sizing to freight volume and effective freight selection resulted in
an increase
in revenue per truck per week of
$103
, or
2.9%
, over the
second
quarter of
2016
.
Truckload income from operations
decreased
$8,474
, or
13.7%
, in the
second
quarter of
2017
compared to the same quarter in
2016
. Inflationary driver costs and lower gains on sales of equipment due to continued weakness in the used equipment market were partially offset by the impact of improved revenue per truck per week.
21
Table of Contents
Intermodal
The following table presents our key performance indicators for our intermodal segment for the periods indicated.
Three Months Ended June 30,
2017
2016
Orders
(in thousands)
104.5
94.5
Containers
17,577
17,368
Trucks
(1)
1,231
1,279
Revenue per order
(2)
$
1,858
$
1,981
Operating ratio
(3)
94.2
%
92.7
%
(1)
Includes company trucks and owner-operator trucks at the end of the period.
(2)
Calculated excluding fuel surcharge, consistent with how revenue is reported internally for segment purposes.
(3)
Calculated as segment operating expenses divided by segment revenue (excluding fuel surcharge).
Intermodal revenue (excluding fuel surcharge)
increased
$7,051
, or
3.8%
, in the
second
quarter of
2017
compared to the same quarter in
2016
. The increase was driven by 10.6% higher volumes, partially offset by a 6.2% decrease in revenue per order due to both the continued competitive pricing environment and growth in the East and intra-West, which have shorter lengths of haul.
Intermodal income from operations decreased $2,414, or 17.7%, in the
second
quarter of 2017 compared to the same quarter in 2016. Although volumes and tractor and container productivity improved, the impact of the competitive pricing environment and the increase in duplicate costs due to the 2017 chassis conversion project more than offset those increases. Lease costs related to duplicate idle chassis amounted to
$1,600
for the
second
quarter of
2017
.
Logistics
The following table presents our key performance indicator for our logistics segment for the periods indicated.
Three Months Ended June 30,
2017
2016
Operating ratio
(1)
96.6
%
95.5
%
(1)
Calculated as segment operating expenses divided by segment revenue (excluding fuel surcharge), consistent with how revenue is reported internally for segment purposes.
Logistics revenue (excluding fuel surcharge)
increased
$12,904
, or
7.2%
, in the
second
quarter of
2017
compared to the same quarter in
2016
, primarily due to growth in our brokerage business. Brokerage volume increased 7.6% over the same period in 2016.
Logistics income from operations decreased $1,511 in the
second
quarter of
2017
compared to the same quarter in
2016
. The revenue (excluding fuel surcharge) growth cited above was more than offset by an increase in third-party transportation costs in brokerage, as evidenced by a decline in gross margins. Brokerage gross margins, however, did increase as the quarter progressed.
Other
Our corporate and other nonreportable operating segments posted income from operations of $7,947 in the second quarter of 2017, as compared to a net loss of $3,815 in the same quarter in 2016. The $11,762 positive change was driven by the $12,900 impact of the adjustment of the WSL contingent liability described in
Note 2
,
Acquisition
, and
Note 3
,
Fair Value
.
Nonoperating Expenses
Nonoperating expenses
decreased
$1,625
, or
27.0%
, in the
second
quarter of
2017
compared to the same quarter in
2016
, primarily due to realized gains from foreign currency exchange rate changes. In addition, net interest expense decreased
$463 due to lower debt levels and increased interest income due to proceeds from our IPO.
22
Table of Contents
Income Tax Expense
Our provision for income taxes
decreased
$1,318
, or
4.5%
, in the
second
quarter of
2017
compared to the same quarter in
2016
, primarily due to the decrease in income before income taxes. The effective income tax rate was
37.7%
for the three months ended
June 30, 2017
compared to
40.0%
for the same period last year, driven by the resolution of tax credits claimed. We regularly claim tax credits that impact the effective tax rate.
Six Months Ended June 30, 2017
Compared to
Six Months Ended June 30, 2016
(in thousands, unless otherwise noted)
Net Income
Net income
decreased
$3,264
, or
4.5%
, in the
six months ended
June 30, 2017
compared to the same period in
2016
, primarily due to inflationary driver costs and lower gains on sales of equipment, partially offset by the impact of a $7,740 after-tax adjustment to the contingent liability related to the WSL acquisition. Adjusted net income
decreased
$9,264
, or
12.8%
.
Revenues
Enterprise operating revenues
increased
$158,935
, or
8.3%
, in the
six months ended
June 30, 2017
compared to the same period in
2016
. Significant factors contributing to the increase in revenues were as follows:
•
A $75,872 increase in revenues from WSL, which was acquired on June 1, 2016,
•
A $26,130 increase in revenues in our Logistics segment, driven by growth in our brokerage business, and
•
A $44,258 increase in fuel surcharge revenues for our remaining businesses.
Adjusted enterprise revenue (excluding fuel surcharge)
increased
$104,572
, or
5.8%
.
Income from Operations
Enterprise income from operations
decreased
$9,120
, or
6.9%
, in the
six months ended
June 30, 2017
compared to the same period in
2016
, primarily due to inflationary driver costs and lower gains on sales of equipment, partially offset by the impact of the $12,900 adjustment of a WSL contingent liability. See
Note 2
,
Acquisition
, and
Note 3
,
Fair Value
,
for more information. Adjusted income from operations
decreased
$19,120
, or
14.5%
.
Key operating expense items that impacted our income from operations are described below.
•
Purchased transportation costs increased $58,473, or 8.4%, period over period. The largest driver of the increase was an increase in volumes in our Logistics segment, which relies heavily on third-party carriers, resulting in $26,490 higher purchased transportation costs. Truckload segment purchased transportation costs also increased, primarily driven by the acquisition of WSL.
•
Salaries, wages, and benefits increased $44,260, or 7.9%, period over period driven by an increase in associate count, primarily as a result of the acquisition of WSL, and inflationary driver costs. As a percentage of revenues, salaries, wages, and benefits decreased slightly period over period.
•
Fuel and fuel taxes increased $26,641, or 22.6%, period over period, driven by an increase in the cost of fuel per gallon and an increase in total miles. A significant portion of changes in fuel costs is recovered through our fuel surcharge programs.
•
Depreciation and amortization increased $8,768, or 6.9%, period over period. The main driver of the increase was additional depreciation due to the expansion of our fleet with the acquisition of WSL.
•
Operating supplies and expenses increased $29,918, or 14.7%, period over period. The increase was due to an increase in the amount of equipment sold by our leasing business, resulting in higher cost of goods sold, which flows through operating supplies and expenses.
•
Insurance and related expenses increased $4,815, or 12.9%, period over period, partially due to the acquisition of WSL.
•
Other general expenses decreased $4,820, or 9.7%, period over period. The primary reason for the decrease was the $12,900 adjustment of a contingent liability related to the WSL acquisition. See
Note 2
,
Acquisition
, and
Note 3
,
Fair Value
, for more information. Higher driver onboarding costs and higher costs due to the acquisition of WSL partially offset the overall decrease.
23
Table of Contents
Segment Contributions to Results of Operations
The following tables summarize revenue and earnings by segment:
Revenues by Segment
(in thousands)
Six Months Ended June 30,
2017
2016
Truckload
$
1,065,114
$
1,010,222
Intermodal
375,350
372,034
Logistics
375,655
345,597
Other
129,183
105,108
Fuel surcharge
182,807
128,444
Inter-segment eliminations
(46,498
)
(38,729
)
Operating revenues
$
2,081,611
$
1,922,676
Income from Operations by Segment
(in thousands)
Six Months Ended June 30,
2017
2016
Truckload
$
91,751
$
103,893
Intermodal
17,866
20,735
Logistics
11,775
13,280
Other
1,160
(6,236
)
Income from operations
122,552
131,672
Adjustments:
Duplicate chassis costs
2,900
—
WSL contingent consideration adjustment
(12,900
)
—
Adjusted income from operations
$
112,552
$
131,672
24
Table of Contents
Truckload
The following table presents our key performance metrics for our truckload segment for the periods indicated, consistent with how revenues and expenses are reported internally for segment purposes:
Six Months Ended June 30,
2017
2016
Dedicated standard
Revenue (excluding fuel surcharge)
(1)
$
143,279
$
150,333
Average trucks
(2) (3)
1,635
1,765
Revenue per truck per week
(4)
$
3,423
$
3,314
Dedicated specialty
Revenue (excluding fuel surcharge)
(1)
$
200,591
$
184,046
Average trucks
(2) (3)
2,178
2,000
Revenue per truck per week
(4)
$
3,598
$
3,581
For-hire standard
Revenue (excluding fuel surcharge)
(1)
$
563,799
$
586,405
Average trucks
(2) (3)
6,332
6,766
Revenue per truck per week
(4)
$
3,478
$
3,373
For-hire specialty
Revenue (excluding fuel surcharge)
(1)
$
157,445
$
89,438
Average trucks
(2) (3)
1,619
922
Revenue per truck per week
(4)
$
3,799
$
3,773
Total Truckload
Revenue (excluding fuel surcharge)
(1)
$
1,065,114
$
1,010,222
Average trucks
(2) (3)
11,764
11,453
Revenue per truck per week
(4)
$
3,537
$
3,432
Average company trucks
(3)
9,016
8,811
Average owner-operator trucks
(3)
2,748
2,642
Trailers
37,790
36,885
Operating ratio
(5)
91.4
%
89.7
%
(1)
Revenue (excluding fuel surcharge) in thousands.
(2)
Includes company trucks and owner-operator trucks.
(3)
Calculated based on beginning and ending month counts and represents the average number of trucks available to haul freight over the specified timeframe.
(4)
Calculated excluding fuel surcharge, consistent with how revenue is reported internally for segment purposes.
(5)
Calculated as segment operating expenses divided by segment revenue (excluding fuel surcharge).
Truckload revenue (excluding fuel surcharge)
increased
$54,892
, or
5.4%
, in the
six months ended
June 30, 2017
compared to the same period in
2016
, primarily due to revenue (excluding fuel surcharge) of $65,768 from WSL, partially offset by decreased freight volumes in our dedicated standard and for-hire standard businesses. A focus on fleet sizing to freight volume and effective freight selection resulted in an increase in revenue per truck per week of $105, or 3.1%, over the first half of 2016.
Truckload income from operations
decreased
$12,142
, or
11.7%
, in the
six months ended
June 30, 2017
compared to the same period in
2016
, primarily due to lower freight volumes in parts of Truckload and inflationary driver costs, partially offset by operational efficiencies driven by effective fleet sizing and freight selection. Management continues to monitor optimal fleet size to maximize profitability.
25
Table of Contents
Intermodal
The following table presents our key performance indicators for our intermodal segment for the periods indicated.
Six Months Ended June 30,
2017
2016
Orders
(in thousands)
200.6
185.0
Containers
17,577
17,368
Trucks
(1)
1,231
1,279
Revenue per order
(2)
$
1,871
$
2,011
Operating ratio
(3)
95.2
%
94.4
%
(1)
Includes company trucks and owner-operator trucks at the end of the period.
(2)
Calculated excluding fuel surcharge, consistent with how revenue is reported internally for segment purposes.
(3)
Calculated as segment operating expenses divided by segment revenue (excluding fuel surcharge).
Intermodal revenue (excluding fuel surcharge)
increased
$3,316
, or
0.9%
, in the
six months ended
June 30, 2017
compared to the same period in
2016
. The
increase
was driven by 8.4% higher volumes, partially offset by a 7.0% decrease in revenue per order due to both the continued competitive pricing environment and growth in the East and intra-West, which have shorter lengths of haul.
Intermodal income from operations
decreased
$2,869
, or
13.8%
, in the
six months ended
June 30, 2017
compared to the same period in
2016
. Although volumes and tractor and container productivity improved, the impact of the competitive pricing environment and the increase in duplicate costs due to the 2017 chassis conversion project more than offset those increases. Lease costs related to duplicate idle chassis amounted to
$2,900
for the
six months ended
June 30, 2017
.
Logistics
The following table presents our key performance indicator for our logistics segment for the periods indicated.
Six Months Ended June 30,
2017
2016
Operating ratio
(1)
96.9
%
96.2
%
(1)
Calculated as segment operating expenses divided by segment revenue (excluding fuel surcharge), consistent with how revenue is reported internally for segment purposes.
Logistics revenue (excluding fuel surcharge)
increased
$30,058
, or
8.7%
, in the
six months ended
June 30, 2017
compared to the same period in
2016
, primarily due to growth in our brokerage and import/export businesses. Brokerage volume increased 10.5% over the same period in 2016.
Logistics income from operations decreased $1,505, or 11.3%, in the
six months ended
June 30, 2017
compared to the same period in
2016
. The revenue (excluding fuel surcharge) growth cited above and warehouse operational efficiencies were offset by increased third-party transportation costs, as evidenced by a decline in gross margins.
Other
Our corporate and other nonreportable operating segments income from operations increased $7,396, or 118.6%, driven by the $12,900 adjustment of a contingent liability from the WSL acquisition. This increase was partially offset by higher expenses for our leasing business, which primarily consisted of higher tractor reconditioning expenses.
Nonoperating Expenses
Nonoperating expenses
decreased
$1,140
, or
10.2%
, in the
six months ended
June 30, 2017
compared to the same period in
2016
, primarily due to realized gains from foreign currency exchange rate changes.
26
Table of Contents
Income Tax Expense
Our provision for income taxes
decreased
$4,716
, or
9.8%
, in the
six months ended
June 30, 2017
compared to the same period in
2016
, primarily due to the decrease in income before income taxes. The effective income tax rate was
38.6%
for the
six months ended
June 30, 2017
compared to
40.0%
for the same period last year, driven by the resolution of tax credits claimed. We regularly claim tax credits that impact the effective tax rate.
LIQUIDITY AND CAPITAL RESOURCES
(in thousands, unless otherwise noted)
Our primary uses of cash are working capital requirements, capital expenditures, and debt service requirements. Additionally, from time to time, we may use cash for acquisitions and other investing and financing activities. Working capital is required principally to ensure we are able to run the business and have sufficient funds to satisfy maturing short-term debt and upcoming operational expenses. Our capital expenditures consist primarily of transportation equipment and information technology assets.
Historically, our primary source of liquidity has been cash flow from operations. In addition, we also have a $250,000 revolving credit facility and a $200,000 accounts receivable facility to provide us with additional sources of liquidity. In addition to the proceeds we received from our IPO in the second quarter of 2017, we anticipate that cash generated from operations together with amounts available under our credit facilities will be sufficient to meet our requirements for the foreseeable future. To the extent additional funds are necessary to meet our long-term liquidity needs as we continue to execute our business strategy, we anticipate that they will be obtained through the incurrence of additional indebtedness, additional equity offerings, or a combination of these potential sources of funds. Our ability to fund future operating expenses and capital expenditures and our ability to meet future debt service obligations or refinance our indebtedness will depend on our future operating performance, which will be affected by general economic, financial and other factors beyond our control.
The following table presents our cash and debt outstanding as of the dates shown.
(in thousands)
June 30, 2017
December 31, 2016
Cash and cash equivalents
$
259,931
$
130,787
Debt:
Senior notes
400,000
500,000
Equipment financing
36,694
49,296
Accounts receivable facility
—
135,000
Capital leases
12,931
15,080
Total debt
(1)
$
449,625
$
699,376
(1)
Debt on our condensed consolidated balance sheets is presented net of deferred financing costs.
Debt
See Note 6,
Debt and Credit Facilities
, for information about our short-term and long-term financing arrangements.
Capital Expenditures
The following table sets forth, for the periods indicated, our net capital expenditures.
Six Months Ended June 30,
(in thousands)
2017
2016
Transportation equipment
$
163,029
$
212,735
Other property and equipment
18,320
20,017
Proceeds from sale of property and equipment
(34,595
)
(24,141
)
Net capital expenditures
$
146,754
$
208,611
27
Table of Contents
Cash Flows
The following table summarizes, for the periods indicated, the changes to our cash flows provided by (used in) operating, investing, and financing activities.
Six Months Ended June 30,
(in thousands)
2017
2016
Cash provided by operating activities
$
226,693
$
265,366
Cash used in investing activities
(161,572
)
(307,457
)
Cash provided by (used in) financing activities
64,023
(19,921
)
Six Months Ended June 30, 2017
Compared to
Six Months Ended June 30, 2016
(in thousands, unless otherwise indicated)
Operating Activities
Cash provided by operating activities
decreased
$
38,673
, or
14.6%
, in the first
six
months of
2017
compared to the same period in
2016
. The decrease was driven by a $21,600 higher income tax refund received in 2016 versus 2017, as well as the timing of payables.
Investing Activities
Cash used in investing activities
decreased
$
145,885
, or
47.4%
, in the first
six
months of
2017
compared to the same period in
2016
. The main driver of the decrease in cash used was the quarter-over-quarter impact of the June 2016 acquisition of WSL, which resulted in a net cash outflow of $
78,221
in the prior year. The remaining decrease in cash used was driven by lower transportation equipment purchases in the first quarter of 2017. We accelerated tractor purchases in the beginning of 2016 in anticipation of a continued weakening of the used tractor market in the second half of the year.
Financing Activities
Cash provided by financing activities increased $
83,944
, or
421%
, in the first
six
months of
2017
compared to the same period in
2016
. We received approximately $341,000 of proceeds from our IPO in April 2017. Factors that offset the increase in cash from the IPO were:
•
A $126,052 net cash outflow related to our accounts receivable facility. We borrowed $75,000 in the first half of 2016 and repaid $50,000 in the first half of 2017 using IPO proceeds.
•
The repayment of a $100,000 senior note using IPO proceeds.
•
A deferred payment of approximately $19,000 to the former owners of WSL, which included a reduction for a working capital adjustment.
Other Considerations That Could Affect Our Results, Liquidity, and Capital Resources
Electronic Logging Device Mandate
The Federal Motor Carrier Safety Administration issued its final rule mandating the use of electronic logging devices in December 2015. Under the rule, carriers have until December 2017 to adopt and use compliant devices. In March 2016, the Owner-Operator Independent Drivers Association filed a legal complaint, asking the U.S. 7th Circuit Court of Appeals to strike down the rule on the grounds that it is an unconstitutional violation of truckers’ rights and will do little to enhance safety. In October 2016, the 7th Circuit Court of Appeals upheld the rule, and in June 2017 the U.S. Supreme Court declined to hear an appeal from that decision, making the lower court decision final. We are already in compliance with the requirements of the rule, and we fully support the mandate, as it aligns well with our focus on safety and integrity.
Driver Capacity and Wage Cost
Our professional driver workforce is one of our most valuable assets. Recruiting and retaining sufficient numbers of qualified drivers is challenging in an increasingly competitive driver market and has a significant impact on our operating costs and ability to serve our customers. Changes in the demographic composition of the workforce, alternative employment
28
Table of Contents
opportunities that become available in the economy, and individual drivers’ desire to be home more frequently can affect availability of drivers, including by increasing the wages our drivers require.
Factors That Could Result in a Goodwill Impairment
Goodwill is tested for impairment at least annually using the discounted cash flow approach in calculating the fair values of our reporting units. Key inputs used in this approach include growth rates for sales and operating profit, perpetuity growth assumptions, and discount rates. As interest rates rise, the calculated fair values of our reporting units will decrease, which could impact the results of our goodwill impairment tests.
Off-Balance Sheet Arrangements
We have no arrangements that meet the definition of off-balance sheet arrangements.
Contractual Obligations
See the disclosure under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Contractual Obligations” in the Prospectus for our contractual obligations as of December 31, 2016. There were no material changes to our contractual obligations during the
six months ended June 30, 2017
except for the repayment of the debt obligations referenced above.
29
Table of Contents
CRITICAL ACCOUNTING POLICIES
We have reviewed our critical accounting policies and considered whether any new critical accounting estimates or other significant changes to our accounting policies require any additional disclosures. We have found that the disclosures made in our Prospectus are still current and that there have been no significant changes.
30
Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our market risks have not changed significantly from the market risks reported in our Prospectus.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended), as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) during the fiscal quarter covered by this report, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
31
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
For information relating to legal proceedings, see
Note 12
,
Commitments and Contingencies
,
which is incorporated herein by reference.
Item 1A. Risk Factors
There have been no material changes from the risk factors disclosed in the Prospectus.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Sales of Unregistered Securities
We had no unregistered sales of equity securities during the period covered by this report.
(b) Use of Proceeds
On April 11, 2017, we completed our IPO, in which we sold 16,842,000 shares of Class B Common Stock and selling shareholders sold 12,105,000 shares of Class B Common Stock, at a price of $19.00 per share. Additionally, on May 10, 2017, we sold 3,303,000 shares of Class B Common Stock at a price of $19.00 per share pursuant to the partial exercise of an overallotment option granted to the underwriters in connection with the offering. The offer and sale of all of the shares of our Class B Common Stock were registered under the Securities Act of 1933, as amended, pursuant to a Registration Statement on Form S-1 (Registration No. 333-215244), which was declared effective by the SEC on April 5, 2017.
There has been no change in our prior disclosure regarding our use of proceeds from our IPO contained in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2017.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
The documents listed in the accompanying exhibit index are filed as part of this Quarterly Report on Form 10-Q.
32
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Schneider National, Inc., has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SCHNEIDER NATIONAL, INC.
Date: August 1, 2017
/s/ Lori A. Lutey
Lori A. Lutey
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
33
Table of Contents
Schneider National, Inc.
Exhibit Index to Form 10-Q
for the Quarter Ended
June 30, 2017
Exhibit
Number
Description
10.1
Registration Rights Agreement, dated April 11, 2017, by and among Schneider National, Inc., Mary P. DePrey, Therese A. Koller, Paul J. Schneider, Thomas J. Schneider, Kathleen M. Zimmermann, the Donald J. Schneider Childrens Trust #1 f/b/o Mary P. DePrey, the Donald J. Schneider Childrens Trust #2 f/b/o Mary P. DePrey, the Donald J. Schneider Childrens Trust #1 f/b/o Paul J. Schneider, the Donald J. Schneider Childrens Trust #2 f/b/o Paul J. Schneider, the Donald J. Schneider Childrens Trust #1 f/b/o Therese A. Koller, the Donald J. Schneider Childrens Trust #2 f/b/o Therese A. Koller, the Donald J. Schneider Childrens Trust #1 f/b/o Thomas J. Schneider, the Donald J. Schneider Childrens Trust #2 f/b/o Thomas J. Schneider, the Donald J. Schneider Childrens Trust #1 f/b/o Kathleen M. Zimmermann, the Donald J. Schneider Childrens Trust #2 f/b/o Kathleen M. Zimmermann, the Donald J. Schneider 2000 Trust f/b/o Mary P. DePrey, the Donald J. Schneider 2000 Trust f/b/o Therese A. Koller, the Donald J. Schneider 2000 Trust f/b/o Paul J. Schneider, the Donald J. Schneider 2000 Trust f/b/o Thomas J. Schneider, the Donald J. Schneider 2000 Trust f/b/o Kathleen M. Zimmermann, the Paul J. Schneider 2011 Trust, the Mary P. DePrey 2011 Trust, the Therese A. Koller 2011 Trust and the Kathleen M. Zimmermann 2011 Trust (incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on April 12, 2017)
31.1*
Certification pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101*
Interactive Data File
* Filed herewith.
34