Companies:
10,793
total market cap:
HK$1052.646 T
Sign In
๐บ๐ธ
EN
English
$ HKD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
SelectQuote
SLQT
#9267
Rank
HK$0.83 B
Marketcap
๐บ๐ธ
United States
Country
HK$4.74
Share price
2.02%
Change (1 day)
-80.64%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
SelectQuote
Quarterly Reports (10-Q)
Financial Year FY2021 Q3
SelectQuote - 10-Q quarterly report FY2021 Q3
Text size:
Small
Medium
Large
0001794783
06/30
2021
Q3
FALSE
P2Y
P5Y
us-gaap:OtherLiabilitiesNoncurrent
us-gaap:OtherLiabilitiesCurrent
us-gaap:PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
0001794783
2020-07-01
2021-03-31
xbrli:shares
0001794783
2021-04-30
iso4217:USD
0001794783
2021-03-31
0001794783
2020-06-30
iso4217:USD
xbrli:shares
0001794783
us-gaap:ServiceMember
2021-01-01
2021-03-31
0001794783
us-gaap:ServiceMember
2020-01-01
2020-03-31
0001794783
us-gaap:ServiceMember
2020-07-01
2021-03-31
0001794783
us-gaap:ServiceMember
2019-07-01
2020-03-31
0001794783
us-gaap:ProductAndServiceOtherMember
2021-01-01
2021-03-31
0001794783
us-gaap:ProductAndServiceOtherMember
2020-01-01
2020-03-31
0001794783
us-gaap:ProductAndServiceOtherMember
2020-07-01
2021-03-31
0001794783
us-gaap:ProductAndServiceOtherMember
2019-07-01
2020-03-31
0001794783
2021-01-01
2021-03-31
0001794783
2020-01-01
2020-03-31
0001794783
2019-07-01
2020-03-31
0001794783
us-gaap:CommonStockMember
2020-12-31
0001794783
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001794783
us-gaap:RetainedEarningsMember
2020-12-31
0001794783
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001794783
2020-12-31
0001794783
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001794783
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-03-31
0001794783
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001794783
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001794783
us-gaap:CommonStockMember
2021-03-31
0001794783
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001794783
us-gaap:RetainedEarningsMember
2021-03-31
0001794783
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0001794783
us-gaap:CommonStockMember
2019-12-31
0001794783
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001794783
us-gaap:RetainedEarningsMember
2019-12-31
0001794783
us-gaap:TreasuryStockMember
2019-12-31
0001794783
2019-12-31
0001794783
us-gaap:RetainedEarningsMember
2020-01-01
2020-03-31
0001794783
us-gaap:CommonStockMember
2020-01-01
2020-03-31
0001794783
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-03-31
0001794783
us-gaap:TreasuryStockMember
2020-01-01
2020-03-31
0001794783
us-gaap:CommonStockMember
2020-03-31
0001794783
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0001794783
us-gaap:RetainedEarningsMember
2020-03-31
0001794783
us-gaap:TreasuryStockMember
2020-03-31
0001794783
2020-03-31
0001794783
us-gaap:CommonStockMember
2020-06-30
0001794783
us-gaap:AdditionalPaidInCapitalMember
2020-06-30
0001794783
us-gaap:RetainedEarningsMember
2020-06-30
0001794783
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-06-30
0001794783
us-gaap:RetainedEarningsMember
2020-07-01
2021-03-31
0001794783
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-07-01
2021-03-31
0001794783
us-gaap:CommonStockMember
2020-07-01
2021-03-31
0001794783
us-gaap:AdditionalPaidInCapitalMember
2020-07-01
2021-03-31
0001794783
us-gaap:CommonStockMember
2019-06-30
0001794783
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0001794783
us-gaap:RetainedEarningsMember
2019-06-30
0001794783
us-gaap:TreasuryStockMember
2019-06-30
0001794783
2019-06-30
0001794783
us-gaap:RetainedEarningsMember
2019-07-01
2020-03-31
0001794783
us-gaap:CommonStockMember
2019-07-01
2020-03-31
0001794783
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2020-03-31
0001794783
us-gaap:TreasuryStockMember
2019-07-01
2020-03-31
0001794783
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2020-07-01
2021-03-31
0001794783
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2019-07-01
2020-03-31
0001794783
us-gaap:PrivatePlacementMember
2020-07-01
2021-03-31
0001794783
us-gaap:PrivatePlacementMember
2019-07-01
2020-03-31
0001794783
us-gaap:IPOMember
2020-07-01
2021-03-31
0001794783
us-gaap:IPOMember
2019-07-01
2020-03-31
0001794783
2020-07-01
xbrli:pure
0001794783
slqt:InsideResponseLLCMember
2020-05-01
0001794783
slqt:InsideResponseLLCMember
2020-05-01
2020-05-01
0001794783
slqt:InsideResponseLLCMember
2021-01-01
2021-03-31
0001794783
slqt:InsideResponseLLCMember
2020-07-01
2021-03-31
0001794783
slqt:InsideResponseLLCMember
2021-03-31
0001794783
slqt:InsideResponseLLCMember
us-gaap:TradeNamesMember
2020-05-01
2020-05-01
0001794783
slqt:InsideResponseLLCMember
us-gaap:TradeNamesMember
2020-05-01
0001794783
slqt:InsideResponseLLCMember
srt:MinimumMember
us-gaap:ComputerSoftwareIntangibleAssetMember
2020-05-01
2020-05-01
0001794783
slqt:InsideResponseLLCMember
srt:MaximumMember
us-gaap:ComputerSoftwareIntangibleAssetMember
2020-05-01
2020-05-01
0001794783
slqt:InsideResponseLLCMember
us-gaap:ComputerSoftwareIntangibleAssetMember
2020-05-01
0001794783
slqt:InsideResponseLLCMember
us-gaap:NoncompeteAgreementsMember
2020-05-01
2020-05-01
0001794783
slqt:InsideResponseLLCMember
us-gaap:NoncompeteAgreementsMember
2020-05-01
0001794783
us-gaap:CustomerRelationshipsMember
slqt:InsideResponseLLCMember
2020-05-01
2020-05-01
0001794783
us-gaap:CustomerRelationshipsMember
slqt:InsideResponseLLCMember
2020-05-01
0001794783
slqt:InsideResponseLLCMember
srt:MinimumMember
2020-05-01
2020-05-01
0001794783
slqt:InsideResponseLLCMember
srt:MaximumMember
2020-05-01
2020-05-01
0001794783
slqt:LeadDistributionCompanyMember
2021-02-01
2021-02-01
0001794783
slqt:LeadDistributionCompanyMember
2021-02-01
0001794783
slqt:LeadDistributionCompanyMember
2020-07-01
2021-03-31
0001794783
slqt:LeadDistributionCompanyMember
2021-01-01
2021-03-31
slqt:insurancePolicy
0001794783
2021-02-01
2021-02-01
0001794783
us-gaap:NoncompeteAgreementsMember
slqt:LeadDistributionCompanyMember
2021-02-01
2021-02-01
0001794783
us-gaap:NoncompeteAgreementsMember
slqt:LeadDistributionCompanyMember
2021-02-01
0001794783
slqt:LeadDistributionCompanyMember
slqt:VenderRelationshipsMember
2021-02-01
2021-02-01
0001794783
slqt:LeadDistributionCompanyMember
slqt:VenderRelationshipsMember
2021-02-01
0001794783
srt:MinimumMember
slqt:LeadDistributionCompanyMember
2021-02-01
2021-02-01
0001794783
srt:MaximumMember
slqt:LeadDistributionCompanyMember
2021-02-01
2021-02-01
0001794783
slqt:LeadDistributionCompanyMember
2021-02-01
2021-03-31
0001794783
us-gaap:SubsequentEventMember
slqt:ExpressMedPharmaceuticalIncMember
2021-04-30
0001794783
us-gaap:SubsequentEventMember
slqt:ExpressMedPharmaceuticalIncMember
2021-04-30
2021-04-30
0001794783
us-gaap:ComputerEquipmentMember
2021-03-31
0001794783
us-gaap:ComputerEquipmentMember
2020-06-30
0001794783
us-gaap:EquipmentMember
2021-03-31
0001794783
us-gaap:EquipmentMember
2020-06-30
0001794783
us-gaap:LeaseholdsAndLeaseholdImprovementsMember
2021-03-31
0001794783
us-gaap:LeaseholdsAndLeaseholdImprovementsMember
2020-06-30
0001794783
us-gaap:FurnitureAndFixturesMember
2021-03-31
0001794783
us-gaap:FurnitureAndFixturesMember
2020-06-30
0001794783
us-gaap:ConstructionInProgressMember
2021-03-31
0001794783
us-gaap:ConstructionInProgressMember
2020-06-30
0001794783
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2021-03-31
0001794783
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2020-06-30
0001794783
us-gaap:InProcessResearchAndDevelopmentMember
2021-03-31
0001794783
us-gaap:InProcessResearchAndDevelopmentMember
2020-06-30
0001794783
us-gaap:CustomerRelationshipsMember
2021-03-31
0001794783
us-gaap:CustomerRelationshipsMember
2020-06-30
0001794783
us-gaap:TradeNamesMember
2021-03-31
0001794783
us-gaap:TradeNamesMember
2020-06-30
0001794783
slqt:ProprietarySoftware5YearMember
2021-03-31
0001794783
slqt:ProprietarySoftware5YearMember
2020-06-30
0001794783
slqt:ProprietarySoftware2YearMember
2021-03-31
0001794783
slqt:ProprietarySoftware2YearMember
2020-06-30
0001794783
us-gaap:NoncompeteAgreementsMember
2021-03-31
0001794783
us-gaap:NoncompeteAgreementsMember
2020-06-30
0001794783
slqt:VenderRelationshipsMember
2021-03-31
0001794783
slqt:VenderRelationshipsMember
2020-06-30
0001794783
2019-07-01
2020-06-30
0001794783
slqt:AutoHomeMember
2021-03-31
0001794783
slqt:AutoHomeMember
2020-06-30
0001794783
slqt:SeniorMember
2021-03-31
0001794783
slqt:SeniorMember
2020-06-30
0001794783
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2021-03-31
0001794783
us-gaap:InterestRateSwapMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-05-29
2020-05-29
0001794783
us-gaap:InterestRateSwapMember
2020-05-29
0001794783
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2021-03-31
0001794783
us-gaap:InterestRateSwapMember
us-gaap:BaseRateMember
us-gaap:LineOfCreditMember
2020-05-29
0001794783
us-gaap:InterestRateSwapMember
us-gaap:BaseRateMember
2020-05-29
0001794783
2021-03-12
2021-03-12
0001794783
us-gaap:InterestRateSwapMember
us-gaap:OtherAssetsMember
2021-03-31
0001794783
us-gaap:InterestRateSwapMember
us-gaap:OtherCurrentLiabilitiesMember
2020-06-30
0001794783
us-gaap:InterestRateSwapMember
2021-01-01
2021-03-31
0001794783
us-gaap:InterestRateSwapMember
2020-07-01
2021-03-31
0001794783
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2020-07-01
2021-03-31
0001794783
us-gaap:InterestExpenseMember
2021-01-01
2021-03-31
0001794783
us-gaap:InterestExpenseMember
2020-07-01
2021-03-31
0001794783
slqt:IncomeTaxExpenseBenefitMember
2021-01-01
2021-03-31
0001794783
slqt:IncomeTaxExpenseBenefitMember
2020-07-01
2021-03-31
0001794783
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2020-06-30
0001794783
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2021-03-31
0001794783
srt:MinimumMember
2021-03-31
0001794783
srt:MaximumMember
2021-03-31
0001794783
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2020-06-30
0001794783
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredDebtMember
slqt:A2019TermLoanMember
2019-11-05
0001794783
us-gaap:SecuredDebtMember
slqt:A2019TermLoanMember
us-gaap:LineOfCreditMember
2019-11-05
0001794783
slqt:A2019TermLoanMember
us-gaap:DividendDeclaredMember
2019-11-05
2019-11-05
0001794783
us-gaap:SecuredDebtMember
slqt:A2019TermLoanMember
us-gaap:LineOfCreditMember
2020-07-01
2021-03-31
0001794783
us-gaap:SecuredDebtMember
slqt:A2019TermLoanMember
us-gaap:LineOfCreditMember
2020-05-26
2020-05-26
0001794783
slqt:A2021TermLoanMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2021-02-24
0001794783
slqt:DelayedDrawTermLoanFacilityMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2021-02-24
0001794783
us-gaap:SecuredDebtMember
slqt:A2019TermLoanMember
us-gaap:LineOfCreditMember
2021-02-24
2021-02-24
0001794783
slqt:DelayedDrawTermLoanFacilityMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2021-03-31
0001794783
slqt:DelayedDrawTermLoanFacilityMember
us-gaap:LineOfCreditMember
2021-03-31
0001794783
us-gaap:RevolvingCreditFacilityMember
2021-03-31
0001794783
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:RevolvingCreditFacilityMember
2019-11-05
2019-11-05
0001794783
us-gaap:RevolvingCreditFacilityMember
us-gaap:BaseRateMember
2019-11-05
2019-11-05
0001794783
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:LineOfCreditMember
2019-11-05
2019-11-05
0001794783
us-gaap:BaseRateMember
us-gaap:LineOfCreditMember
2019-11-05
2019-11-05
0001794783
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2019-11-05
2019-11-05
0001794783
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2019-11-05
0001794783
slqt:A2021TermLoanMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2019-11-05
0001794783
slqt:A2021TermLoanMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2019-11-05
2019-11-05
0001794783
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredDebtMember
2021-03-31
0001794783
slqt:A2021TermLoanMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredDebtMember
2021-02-24
0001794783
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredDebtMember
2019-11-05
2019-11-05
0001794783
slqt:DelayedDrawTermLoanFacilityMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2020-07-01
2021-03-31
0001794783
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2020-07-01
2021-03-31
0001794783
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2021-01-01
2021-03-31
0001794783
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2021-03-31
0001794783
us-gaap:SecuredDebtMember
slqt:A2019TermLoanMember
us-gaap:LineOfCreditMember
2019-11-05
2019-11-05
0001794783
us-gaap:CommonStockMember
slqt:EmployeeStockPurchasePlan2020Member
2021-03-31
0001794783
slqt:A2020PlanMember
us-gaap:CommonStockMember
2021-03-31
0001794783
slqt:A2003PlanMember
us-gaap:CommonStockMember
2021-03-31
0001794783
us-gaap:CommonStockMember
2021-03-31
0001794783
slqt:IncentiveStockOptionsMember
2021-01-01
2021-03-31
0001794783
slqt:IncentiveStockOptionsMember
2020-01-01
2020-03-31
0001794783
slqt:IncentiveStockOptionsMember
2020-07-01
2021-03-31
0001794783
slqt:IncentiveStockOptionsMember
2019-07-01
2020-03-31
0001794783
us-gaap:RestrictedStockUnitsRSUMember
2021-01-01
2021-03-31
0001794783
us-gaap:RestrictedStockUnitsRSUMember
2020-01-01
2020-03-31
0001794783
us-gaap:RestrictedStockUnitsRSUMember
2020-07-01
2021-03-31
0001794783
us-gaap:RestrictedStockUnitsRSUMember
2019-07-01
2020-03-31
0001794783
us-gaap:PerformanceSharesMember
2021-01-01
2021-03-31
0001794783
us-gaap:PerformanceSharesMember
2020-01-01
2020-03-31
0001794783
us-gaap:PerformanceSharesMember
2020-07-01
2021-03-31
0001794783
us-gaap:PerformanceSharesMember
2019-07-01
2020-03-31
0001794783
us-gaap:RestrictedStockUnitsRSUMember
2020-06-30
0001794783
us-gaap:RestrictedStockUnitsRSUMember
2021-03-31
0001794783
us-gaap:PerformanceSharesMember
2020-06-30
0001794783
us-gaap:PerformanceSharesMember
2021-03-31
0001794783
slqt:EmployeeStockPurchasePlan2020Member
us-gaap:EmployeeStockMember
2020-10-01
2020-10-01
0001794783
slqt:EmployeeStockPurchasePlan2020Member
us-gaap:EmployeeStockMember
2020-07-01
2021-03-31
0001794783
slqt:EmployeeStockPurchasePlan2020Member
us-gaap:EmployeeStockMember
2021-01-01
2021-03-31
0001794783
slqt:SecondaryOfferingMember
2021-03-08
2021-03-08
0001794783
slqt:SecondaryOfferingMember
2021-03-08
0001794783
slqt:MedicareAdvantageMember
slqt:SeniorMember
2021-01-01
2021-03-31
0001794783
slqt:MedicareAdvantageMember
slqt:SeniorMember
2020-01-01
2020-03-31
0001794783
slqt:MedicareAdvantageMember
slqt:SeniorMember
2020-07-01
2021-03-31
0001794783
slqt:MedicareAdvantageMember
slqt:SeniorMember
2019-07-01
2020-03-31
0001794783
slqt:MedicareSupplementalMember
slqt:SeniorMember
2021-01-01
2021-03-31
0001794783
slqt:MedicareSupplementalMember
slqt:SeniorMember
2020-01-01
2020-03-31
0001794783
slqt:MedicareSupplementalMember
slqt:SeniorMember
2020-07-01
2021-03-31
0001794783
slqt:MedicareSupplementalMember
slqt:SeniorMember
2019-07-01
2020-03-31
0001794783
slqt:PrescriptionDrugPlanMember
slqt:SeniorMember
2021-01-01
2021-03-31
0001794783
slqt:PrescriptionDrugPlanMember
slqt:SeniorMember
2020-01-01
2020-03-31
0001794783
slqt:PrescriptionDrugPlanMember
slqt:SeniorMember
2020-07-01
2021-03-31
0001794783
slqt:PrescriptionDrugPlanMember
slqt:SeniorMember
2019-07-01
2020-03-31
0001794783
slqt:DentalVisionAndHealthMember
slqt:SeniorMember
2021-01-01
2021-03-31
0001794783
slqt:DentalVisionAndHealthMember
slqt:SeniorMember
2020-01-01
2020-03-31
0001794783
slqt:DentalVisionAndHealthMember
slqt:SeniorMember
2020-07-01
2021-03-31
0001794783
slqt:DentalVisionAndHealthMember
slqt:SeniorMember
2019-07-01
2020-03-31
0001794783
slqt:OtherCommissionRevenueMember
slqt:SeniorMember
2021-01-01
2021-03-31
0001794783
slqt:OtherCommissionRevenueMember
slqt:SeniorMember
2020-01-01
2020-03-31
0001794783
slqt:OtherCommissionRevenueMember
slqt:SeniorMember
2020-07-01
2021-03-31
0001794783
slqt:OtherCommissionRevenueMember
slqt:SeniorMember
2019-07-01
2020-03-31
0001794783
slqt:CommissionMember
slqt:SeniorMember
2021-01-01
2021-03-31
0001794783
slqt:CommissionMember
slqt:SeniorMember
2020-01-01
2020-03-31
0001794783
slqt:CommissionMember
slqt:SeniorMember
2020-07-01
2021-03-31
0001794783
slqt:CommissionMember
slqt:SeniorMember
2019-07-01
2020-03-31
0001794783
slqt:SeniorMember
us-gaap:ProductAndServiceOtherMember
2021-01-01
2021-03-31
0001794783
slqt:SeniorMember
us-gaap:ProductAndServiceOtherMember
2020-01-01
2020-03-31
0001794783
slqt:SeniorMember
us-gaap:ProductAndServiceOtherMember
2020-07-01
2021-03-31
0001794783
slqt:SeniorMember
us-gaap:ProductAndServiceOtherMember
2019-07-01
2020-03-31
0001794783
slqt:SeniorMember
2021-01-01
2021-03-31
0001794783
slqt:SeniorMember
2020-01-01
2020-03-31
0001794783
slqt:SeniorMember
2020-07-01
2021-03-31
0001794783
slqt:SeniorMember
2019-07-01
2020-03-31
0001794783
slqt:LifeMember
slqt:TermMember
2021-01-01
2021-03-31
0001794783
slqt:LifeMember
slqt:TermMember
2020-01-01
2020-03-31
0001794783
slqt:LifeMember
slqt:TermMember
2020-07-01
2021-03-31
0001794783
slqt:LifeMember
slqt:TermMember
2019-07-01
2020-03-31
0001794783
slqt:FinalExpenseMember
slqt:LifeMember
2021-01-01
2021-03-31
0001794783
slqt:FinalExpenseMember
slqt:LifeMember
2020-01-01
2020-03-31
0001794783
slqt:FinalExpenseMember
slqt:LifeMember
2020-07-01
2021-03-31
0001794783
slqt:FinalExpenseMember
slqt:LifeMember
2019-07-01
2020-03-31
0001794783
slqt:AncillaryMember
slqt:LifeMember
2021-01-01
2021-03-31
0001794783
slqt:AncillaryMember
slqt:LifeMember
2020-01-01
2020-03-31
0001794783
slqt:AncillaryMember
slqt:LifeMember
2020-07-01
2021-03-31
0001794783
slqt:AncillaryMember
slqt:LifeMember
2019-07-01
2020-03-31
0001794783
slqt:CommissionMember
slqt:LifeMember
2021-01-01
2021-03-31
0001794783
slqt:CommissionMember
slqt:LifeMember
2020-01-01
2020-03-31
0001794783
slqt:CommissionMember
slqt:LifeMember
2020-07-01
2021-03-31
0001794783
slqt:CommissionMember
slqt:LifeMember
2019-07-01
2020-03-31
0001794783
slqt:LifeMember
us-gaap:ProductAndServiceOtherMember
2021-01-01
2021-03-31
0001794783
slqt:LifeMember
us-gaap:ProductAndServiceOtherMember
2020-01-01
2020-03-31
0001794783
slqt:LifeMember
us-gaap:ProductAndServiceOtherMember
2020-07-01
2021-03-31
0001794783
slqt:LifeMember
us-gaap:ProductAndServiceOtherMember
2019-07-01
2020-03-31
0001794783
slqt:LifeMember
2021-01-01
2021-03-31
0001794783
slqt:LifeMember
2020-01-01
2020-03-31
0001794783
slqt:LifeMember
2020-07-01
2021-03-31
0001794783
slqt:LifeMember
2019-07-01
2020-03-31
0001794783
slqt:CommissionMember
slqt:AutoHomeMember
2021-01-01
2021-03-31
0001794783
slqt:CommissionMember
slqt:AutoHomeMember
2020-01-01
2020-03-31
0001794783
slqt:CommissionMember
slqt:AutoHomeMember
2020-07-01
2021-03-31
0001794783
slqt:CommissionMember
slqt:AutoHomeMember
2019-07-01
2020-03-31
0001794783
slqt:AutoHomeMember
us-gaap:ProductAndServiceOtherMember
2021-01-01
2021-03-31
0001794783
slqt:AutoHomeMember
us-gaap:ProductAndServiceOtherMember
2020-01-01
2020-03-31
0001794783
slqt:AutoHomeMember
us-gaap:ProductAndServiceOtherMember
2020-07-01
2021-03-31
0001794783
slqt:AutoHomeMember
us-gaap:ProductAndServiceOtherMember
2019-07-01
2020-03-31
0001794783
slqt:AutoHomeMember
2021-01-01
2021-03-31
0001794783
slqt:AutoHomeMember
2020-01-01
2020-03-31
0001794783
slqt:AutoHomeMember
2020-07-01
2021-03-31
0001794783
slqt:AutoHomeMember
2019-07-01
2020-03-31
0001794783
slqt:CommissionMember
us-gaap:IntersegmentEliminationMember
2021-01-01
2021-03-31
0001794783
slqt:CommissionMember
us-gaap:IntersegmentEliminationMember
2020-01-01
2020-03-31
0001794783
slqt:CommissionMember
us-gaap:IntersegmentEliminationMember
2020-07-01
2021-03-31
0001794783
slqt:CommissionMember
us-gaap:IntersegmentEliminationMember
2019-07-01
2020-03-31
0001794783
us-gaap:IntersegmentEliminationMember
us-gaap:ProductAndServiceOtherMember
2021-01-01
2021-03-31
0001794783
us-gaap:IntersegmentEliminationMember
us-gaap:ProductAndServiceOtherMember
2020-01-01
2020-03-31
0001794783
us-gaap:IntersegmentEliminationMember
us-gaap:ProductAndServiceOtherMember
2020-07-01
2021-03-31
0001794783
us-gaap:IntersegmentEliminationMember
us-gaap:ProductAndServiceOtherMember
2019-07-01
2020-03-31
0001794783
us-gaap:IntersegmentEliminationMember
2021-01-01
2021-03-31
0001794783
us-gaap:IntersegmentEliminationMember
2020-01-01
2020-03-31
0001794783
us-gaap:IntersegmentEliminationMember
2020-07-01
2021-03-31
0001794783
us-gaap:IntersegmentEliminationMember
2019-07-01
2020-03-31
0001794783
slqt:CommissionMember
2021-01-01
2021-03-31
0001794783
slqt:CommissionMember
2020-01-01
2020-03-31
0001794783
slqt:CommissionMember
2020-07-01
2021-03-31
0001794783
slqt:CommissionMember
2019-07-01
2020-03-31
0001794783
2020-02-28
2020-02-28
0001794783
slqt:RedeemableConvertiblePreferredStockClassDMember
2021-01-01
2021-03-31
0001794783
slqt:RedeemableConvertiblePreferredStockClassDMember
2020-01-01
2020-03-31
0001794783
slqt:RedeemableConvertiblePreferredStockClassDMember
2020-07-01
2021-03-31
0001794783
slqt:RedeemableConvertiblePreferredStockClassDMember
2019-07-01
2020-03-31
0001794783
slqt:PreferredClassABAndCMember
2021-01-01
2021-03-31
0001794783
slqt:PreferredClassABAndCMember
2020-01-01
2020-03-31
0001794783
slqt:PreferredClassABAndCMember
2020-07-01
2021-03-31
0001794783
slqt:PreferredClassABAndCMember
2019-07-01
2020-03-31
0001794783
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:EmployeeStockOptionMember
2021-01-01
2021-03-31
0001794783
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:EmployeeStockOptionMember
2020-01-01
2020-03-31
0001794783
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:EmployeeStockOptionMember
2020-07-01
2021-03-31
0001794783
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:EmployeeStockOptionMember
2019-07-01
2020-03-31
0001794783
us-gaap:EmployeeStockOptionMember
us-gaap:PhantomShareUnitsPSUsMember
2021-01-01
2021-03-31
0001794783
us-gaap:EmployeeStockOptionMember
us-gaap:PhantomShareUnitsPSUsMember
2020-07-01
2021-03-31
0001794783
us-gaap:EmployeeStockOptionMember
us-gaap:PhantomShareUnitsPSUsMember
2020-01-01
2020-03-31
0001794783
us-gaap:EmployeeStockOptionMember
us-gaap:PhantomShareUnitsPSUsMember
2019-07-01
2020-03-31
slqt:segment
0001794783
us-gaap:OperatingSegmentsMember
slqt:SeniorMember
2021-01-01
2021-03-31
0001794783
us-gaap:OperatingSegmentsMember
slqt:LifeMember
2021-01-01
2021-03-31
0001794783
us-gaap:OperatingSegmentsMember
slqt:AutoHomeMember
2021-01-01
2021-03-31
0001794783
us-gaap:CorporateNonSegmentMember
2021-01-01
2021-03-31
0001794783
us-gaap:OperatingSegmentsMember
slqt:SeniorMember
2020-01-01
2020-03-31
0001794783
us-gaap:OperatingSegmentsMember
slqt:LifeMember
2020-01-01
2020-03-31
0001794783
us-gaap:OperatingSegmentsMember
slqt:AutoHomeMember
2020-01-01
2020-03-31
0001794783
us-gaap:CorporateNonSegmentMember
2020-01-01
2020-03-31
0001794783
us-gaap:OperatingSegmentsMember
slqt:SeniorMember
2020-07-01
2021-03-31
0001794783
us-gaap:OperatingSegmentsMember
slqt:LifeMember
2020-07-01
2021-03-31
0001794783
us-gaap:OperatingSegmentsMember
slqt:AutoHomeMember
2020-07-01
2021-03-31
0001794783
us-gaap:CorporateNonSegmentMember
2020-07-01
2021-03-31
0001794783
us-gaap:OperatingSegmentsMember
slqt:SeniorMember
2019-07-01
2020-03-31
0001794783
us-gaap:OperatingSegmentsMember
slqt:LifeMember
2019-07-01
2020-03-31
0001794783
us-gaap:OperatingSegmentsMember
slqt:AutoHomeMember
2019-07-01
2020-03-31
0001794783
us-gaap:CorporateNonSegmentMember
2019-07-01
2020-03-31
0001794783
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
slqt:MajorCustomerOneMember
2021-01-01
2021-03-31
0001794783
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
slqt:MajorCustomerTwoMember
2021-01-01
2021-03-31
0001794783
us-gaap:RevenueFromContractWithCustomerMember
slqt:MajorCustomerThreeMember
us-gaap:CustomerConcentrationRiskMember
2021-01-01
2021-03-31
0001794783
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
slqt:MajorCustomerOneMember
2020-01-01
2020-03-31
0001794783
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
slqt:MajorCustomerTwoMember
2020-01-01
2020-03-31
0001794783
us-gaap:RevenueFromContractWithCustomerMember
slqt:MajorCustomerThreeMember
us-gaap:CustomerConcentrationRiskMember
2020-01-01
2020-03-31
0001794783
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
slqt:MajorCustomerOneMember
2020-07-01
2021-03-31
0001794783
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
slqt:MajorCustomerTwoMember
2020-07-01
2021-03-31
0001794783
us-gaap:RevenueFromContractWithCustomerMember
slqt:MajorCustomerThreeMember
us-gaap:CustomerConcentrationRiskMember
2020-07-01
2021-03-31
0001794783
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
slqt:MajorCustomerOneMember
2019-07-01
2020-03-31
0001794783
us-gaap:RevenueFromContractWithCustomerMember
us-gaap:CustomerConcentrationRiskMember
slqt:MajorCustomerTwoMember
2019-07-01
2020-03-31
0001794783
us-gaap:RevenueFromContractWithCustomerMember
slqt:MajorCustomerThreeMember
us-gaap:CustomerConcentrationRiskMember
2019-07-01
2020-03-31
0001794783
slqt:InsideResponseLLCMember
us-gaap:ImmediateFamilyMemberOfManagementOrPrincipalOwnerMember
2020-05-01
2020-05-01
0001794783
slqt:InsideResponseLLCMember
srt:ManagementMember
2021-01-01
2021-03-31
0001794783
slqt:InsideResponseLLCMember
srt:ManagementMember
2020-07-01
2021-03-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2021
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
001-39295
(Commission File Number)
SelectQuote, Inc.
(Exact name of registrant as specified in its charter)
Delaware
94-3339273
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
6800 West 115th Street
Suite 2511
66211
Overland Park
Kansas
(Zip Code)
(Address of principal executive offices)
(
913
)
599-9225
(Registrant's telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
SLQT
New York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☐
Emerging growth company
☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes
☐
No
☒
The registrant had outstanding
163,389,853
shares of common stock as of April 30, 2021.
Table of Contents
SELECTQUOTE, INC. AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
PAGE
Item 1.
Financial Statements (unaudited)
Condensed Consolidated Balance Sheets as of
March
31, 202
1
and June 30, 2020
2
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended March 31, 2021 and 2020
3
Condensed Consolidated Statements of Changes in Shareholders’ Equity for the
Three and
Nine
Months Ended
March 3
1, 2021
and 20
20
4
Condensed Consolidated Statements of Cash Flows for the
Nine
Months Ended
March 31, 2021 and 2020
6
Notes to Condensed Consolidated Financial Statements
7
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
31
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
53
Item 4.
Controls and Procedures
53
PART II OTHER INFORMATION
Item 1.
Legal Proceedings
54
Item 1A.
Risk Factors
54
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
54
Item 3.
Defaults Upon Senior Securities
54
Item 4.
Mine Safety Disclosures
54
Item 5.
Other Information
54
Item 6.
Exhibits
55
Signatures
56
Table of Contents
PART I
FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SELECTQUOTE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
March 31, 2021
June 30, 2020
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
369,048
$
321,065
Restricted cash
—
47,805
Accounts receivable
137,839
83,634
Commissions receivable-current
79,579
51,209
Other current assets
4,958
10,121
Total current assets
591,424
513,834
COMMISSIONS RECEIVABLE—Net
684,570
461,752
PROPERTY AND EQUIPMENT—Net
23,311
22,150
SOFTWARE—Net
11,513
8,399
OPERATING LEASE RIGHT-OF-USE ASSETS
30,381
—
INTANGIBLE ASSETS—Net
41,438
19,673
GOODWILL
49,955
46,577
OTHER ASSETS
1,522
1,408
TOTAL ASSETS
$
1,434,114
$
1,073,793
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable
$
35,467
$
22,891
Accrued expenses
23,090
14,936
Accrued compensation and benefits
41,693
22,228
Earnout liability
—
30,812
Operating lease liabilities—current
5,130
—
Other current liabilities
9,869
4,944
Total current liabilities
115,249
95,811
DEBT
460,615
311,814
DEFERRED INCOME TAXES
138,870
105,844
OPERATING LEASE LIABILITIES
37,716
—
OTHER LIABILITIES
11,149
14,635
Total liabilities
763,599
528,104
COMMITMENTS AND CONTINGENCIES (Note 9)
SHAREHOLDERS’ EQUITY:
Common stock, $
0.01
par value
1,634
1,622
Additional paid-in capital
543,524
548,113
Retained earnings (accumulated deficit)
124,942
(
2,792
)
Accumulated other comprehensive income (loss)
415
(
1,254
)
Total shareholders’ equity
670,515
545,689
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
1,434,114
$
1,073,793
See accompanying notes to condensed consolidated financial statements.
2
Table of Contents
SELECTQUOTE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
Three Months Ended March 31,
Nine Months Ended March 31,
2021
2020
2021
2020
REVENUE:
Commission
$
236,793
$
137,455
$
664,312
$
353,926
Production bonus and other
30,130
11,149
85,054
36,142
Total revenue
266,923
148,604
749,366
390,068
OPERATING COSTS AND EXPENSES:
Cost of revenue
71,439
43,367
206,605
126,488
Marketing and advertising
116,690
55,274
298,696
132,246
General and administrative
19,251
6,656
44,496
25,779
Technical development
4,860
2,865
13,458
9,088
Total operating costs and expenses
212,240
108,162
563,255
293,601
INCOME FROM OPERATIONS
54,683
40,442
186,111
96,467
INTEREST EXPENSE, NET
(
7,355
)
(
9,356
)
(
20,898
)
(
16,239
)
LOSS ON EXTINGUISHMENT OF DEBT
(
3,315
)
—
(
3,315
)
—
OTHER EXPENSES, NET
(
349
)
(
4
)
(
1,545
)
(
20
)
INCOME BEFORE INCOME TAX EXPENSE
43,664
31,082
160,353
80,208
INCOME TAX EXPENSE
7,183
7,366
32,619
19,110
NET INCOME
$
36,481
$
23,716
$
127,734
$
61,098
NET INCOME (LOSS) PER SHARE:
Basic
$
0.22
$
0.23
$
0.79
$
(
0.38
)
Diluted
$
0.22
$
0.17
$
0.77
$
(
0.38
)
WEIGHTED-AVERAGE COMMON STOCK OUTSTANDING USED IN PER SHARE AMOUNTS:
Basic
163,023
92,077
162,705
89,989
Diluted
165,731
138,754
165,495
89,989
OTHER COMPREHENSIVE INCOME NET OF TAX:
Gain on cash flow hedge
1,810
—
1,669
—
OTHER COMPREHENSIVE INCOME
1,810
—
1,669
—
COMPREHENSIVE INCOME
$
38,291
$
23,716
$
129,403
$
61,098
See accompanying notes to the condensed consolidated financial statements.
3
Table of Contents
SELECTQUOTE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
(In thousands)
Three Months Ended March 31, 2021
Common Stock
Additional
Paid-In
Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Gain
Total
Shareholders'
Equity
Shares
Amount
BALANCES-December 31, 2020
162,774
$
1,628
$
545,441
$
88,461
$
(
1,395
)
$
634,135
Net income
—
—
—
36,481
—
36,481
Gain on cash flow hedge, net of tax
—
—
—
—
1,675
1,675
Amount reclassified into earnings, net tax
—
—
—
—
135
135
Exercise of employee stock options, net of shares withheld for cashless exercises and to cover tax withholdings
552
5
(
4,331
)
—
—
(
4,326
)
Issuance of common stock pursuant to employee stock purchase plan
56
1
985
—
—
986
Share-based compensation expense
—
—
1,429
—
—
1,429
BALANCES-March 31, 2021
$
163,382
$
1,634
$
543,524
$
124,942
$
415
$
670,515
Three Months Ended March 31, 2020
Common Stock
Additional
Paid-In
Capital
Retained Earnings / (Accumulated Deficit)
Treasury
Stock
Total
Shareholders'
Equity
Shares
Amount
BALANCES-December 31, 2019
95,270
$
953
$
84,754
$
30,487
$
(
77,275
)
$
38,919
Net income
—
—
—
23,716
—
23,716
Exercise of employee stock options
496
5
541
—
—
546
Share-based compensation expense
—
—
19
—
—
19
Treasury stock retirement
(
3,520
)
$
(
36
)
$
—
$
(
77,044
)
$
77,275
$
195
BALANCES-March 31, 2020
92,246
$
922
$
85,314
$
(
22,841
)
$
—
$
63,395
See accompanying notes to the condensed consolidated financial statements.
4
Table of Contents
SELECTQUOTE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
(In thousands)
Nine Months Ended March 31, 2021
Common Stock
Additional
Paid-In
Capital
(Accumulated Deficit)/Retained Earnings
Accumulated Other Comprehensive (Loss) Gain
Total
Shareholders'
Equity
Shares
Amount
BALANCES-June 30, 2020
162,191
$
1,622
$
548,113
$
(
2,792
)
$
(
1,254
)
$
545,689
Net income
—
—
—
127,734
—
127,734
Gain on cash flow hedge, net of tax
—
—
—
—
1,301
1,301
Amount reclassified into earnings, net tax
—
—
—
—
368
368
Exercise of employee stock options, net of shares withheld for cashless exercises and to cover tax withholdings
1,135
11
(
9,244
)
—
—
(
9,233
)
Issuance of common stock pursuant to employee stock purchase plan
56
1
985
—
—
986
Share-based compensation expense
—
—
3,670
—
—
3,670
BALANCES-March 31, 2021
$
163,382
$
1,634
$
543,524
$
124,942
$
415
$
670,515
Nine Months Ended March 31, 2020
Common Stock
Additional
Paid-In
Capital
Retained Earnings / (Accumulated Deficit)
Treasury
Stock
Total
Shareholders'
Equity
Shares
Amount
BALANCES-June 30, 2019
90,619
$
906
$
138,378
$
200,446
$
(
77,275
)
$
262,455
Net income
—
—
—
61,098
—
61,098
Exercise of employee stock options
5,147
52
5,313
—
—
5,365
Share-based compensation expense
—
—
9,282
—
—
9,282
Dividends paid
(1)
—
—
—
(
207,341
)
—
(
207,341
)
Dividends paid on unexercised stock options
(1)
—
—
(
9,221
)
—
—
(
9,221
)
Return of capital
—
—
(
58,438
)
—
—
(
58,438
)
Treasury stock retirement
(
3,520
)
$
(
36
)
$
—
$
(
77,044
)
$
77,275
$
195
BALANCES-March 31, 2020
92,246
$
922
$
85,314
$
(
22,841
)
$
—
$
63,395
(1) Dividends paid for common stock and unexercised stock options were $
1.96
per share and $
15.66
per share for preferred series A-D during the nine months ended March 31, 2020. Refer to Note 8 to the condensed consolidated financial statements for further details.
See accompanying notes to the condensed consolidated financial statements.
5
Table of Contents
SELECTQUOTE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands
)
Nine Months Ended March 31,
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
127,734
$
61,098
Adjustments to reconcile net income to net cash, cash equivalents, and restricted cash used in operating activities:
Depreciation and amortization
11,260
5,273
Loss on disposal of property, equipment, and software
261
235
Share-based compensation expense
3,689
9,283
Deferred income taxes
32,475
19,117
Amortization of debt issuance costs and debt discount
2,482
1,431
Write-off of debt issuance costs
2,570
—
Fair value adjustments to contingent earnout obligations
1,487
—
Non-cash lease expense
2,869
—
Changes in operating assets and liabilities:
Accounts receivable
(
52,905
)
(
17,057
)
Commissions receivable
(
251,188
)
(
142,454
)
Other assets
4,349
1,420
Accounts payable and accrued expenses
26,223
12,896
Operating lease liabilities
(
2,631
)
—
Other liabilities
30,378
6,726
Net cash used in operating activities
(
60,947
)
(
42,032
)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment
(
6,520
)
(
6,185
)
Proceeds from sales of property and equipment
—
3
Purchases of software and capitalized software development costs
(
5,807
)
(
4,443
)
Acquisition of business
(
23,879
)
—
Net cash used in investing activities
(
36,206
)
(
10,625
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving line of credit
—
85,975
Payments on revolving line of credit
—
(
97,007
)
Net proceeds from Term Loans
228,753
416,500
Payments on Term Loans
(
84,118
)
—
Proceeds from other debt
—
12,125
Payments on other debt
(
189
)
(
2,432
)
Proceeds from common stock options exercised and employee stock purchase plan
1,778
5,364
Cash dividends paid
—
(
275,000
)
Payments of tax withholdings related to net share settlement of equity awards
(
10,026
)
—
Payments of debt issuance costs
(
885
)
(
7,694
)
Payments of costs incurred in connection with private placement
(
1,771
)
—
Payments of costs incurred in connection with initial public offering
(
3,911
)
(
2,117
)
Payment of contingent earnout liability
(
32,300
)
—
Net cash provided by financing activities
97,331
135,714
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
178
83,057
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—Beginning of period
368,870
570
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—End of period
$
369,048
$
83,627
Reconciliation to the Condensed Consolidated Balance Sheets:
Cash and cash equivalents
369,048
28,960
Restricted cash
—
54,667
Total cash, cash equivalents, and restricted cash
$
369,048
$
83,627
SUPPLEMENTAL CASH FLOW INFORMATION:
Interest paid, net
$
(
18,309
)
$
(
14,654
)
Income taxes paid, net
(
121
)
(
48
)
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
SELECTQUOTE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
Description of Business
—SelectQuote, Inc. and its subsidiaries (the “Company” or “SelectQuote”) contract with numerous insurance carriers to sell senior health (“Senior”), life (“Life”), and auto and home insurance (“Auto & Home”) policies by telephone to individuals throughout the United States through the use of multi-channel marketing and advertising campaigns. Senior sells Medicare Advantage, Medicare Supplement, Medicare Part D, and other ancillary senior health insurance related policies. Life sells term and permanent life insurance policies (together referred to as "core") and final expense policies, along with other ancillary products. Auto & Home primarily sells non-commercial auto & home property and casualty insurance policies. SelectQuote’s licensed insurance agents provide comparative rates from a variety of insurance carriers relying on our technology distribution channel with a combination of proprietary and commercially available software to perform its quote service and sell insurance policies on behalf of the insurance carriers. The Company earns revenue in the form of commission payments from the insurance carriers. Commission payments are received both when the initial policy is sold (“first year”) and when the underlying policyholder renews their policy in subsequent years (“renewal”). Additionally, the Company receives certain volume-based bonuses from some carriers on first-year policies sold, which are referred to as production bonuses and marketing development funds, based on attaining various predetermined target sales levels or other agreed upon objectives.
Basis of Presentation
—The accompanying unaudited condensed consolidated financial statements include the accounts of SelectQuote, Inc., and its wholly owned subsidiaries: SelectQuote Insurance Services, SelectQuote Auto & Home Insurance Services, LLC (“SQAH”), ChoiceMark Insurance Services, Inc., Tiburon Insurance Services, and InsideResponse, LLC ("InsideResponse"). The condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and reflect all normal recurring adjustments that are necessary to present fairly the results for the interim periods presented. All intercompany accounts and transactions have been eliminated in consolidation. Certain information and disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted in accordance with those rules and regulations and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The unaudited condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements in our Annual Report on Form 10-K for the year ended June 30, 2020, and include all adjustments necessary for the fair presentation of our financial position for the periods presented, the results of which are not necessarily indicative of the results to be expected for any subsequent period, including for the year ending June 30, 2021, and therefore should not be relied upon as an indicator of future results. The accompanying unaudited condensed consolidated financial statements and related notes should be read in conjunction with the audited consolidated financial statements for the year ended June 30, 2020. Results of operations were not materially impacted by the COVID-19 pandemic, but the Company is continuously assessing the evolving situation related to the pandemic.
Use of Estimates
—The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets, and liabilities and disclosure of contingent assets and liabilities. The Company regularly assesses these estimates; however, actual amounts could differ from those estimates. The most significant items involving management’s estimates include estimates of revenue recognition, commissions receivable, valuation of intangible assets and goodwill, share-based compensation expense, and the provision for income taxes. The impact of changes in estimates is recorded in the period in which they become known.
Seasonality
—Medicare-eligible individuals are permitted to change their Medicare Advantage and Medicare Part D prescription drug coverage for the following year during the Medicare annual enrollment period (“AEP”) in October through December and are allowed to switch plans from an existing plan during the open
7
Table of Contents
enrollment period (“OEP”) in January through March each year. As a result, the Company’s Senior segment’s commission revenue is highest in the second quarter during AEP and to a lesser extent, the third quarter during OEP.
Significant Accounting Policies
—With the exception of the adoption of recent accounting pronouncements, there have been no material changes to the Company’s significant accounting policies as described in our Annual Report on Form 10-K for the year ended June 30, 2020.
Adoption of New Accounting Pronouncements
—In February 2016, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") 2016-02,
Leases (Topic 842)
, which has been clarified and amended by various subsequent updates. The core principle of this standard is that a lessee should recognize the assets and liabilities that arise from leases, by recognizing in the condensed consolidated balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. In accordance with the guidance of Topic 842, leases are classified as finance or operating leases, and both types of leases are recognized on the condensed consolidated balance sheet. The accounting applied by a lessor is largely unchanged from that applied under previous guidance. The new guidance requires certain expanded qualitative disclosures and specific quantitative disclosures in order to provide users of financial statements enough information to supplement the amounts recorded in the financial statements so that users can understand more about the nature of an entity’s leasing activities.
Although the effective date of this ASU has been deferred for emerging growth companies until annual periods beginning after December 15, 2021, the Company has early adopted the new guidance and related amendments on July 1, 2020, and has elected the transition package of practical expedients permitted under the transition guidance, which allowed the carry forward of historical assessments of whether a contract contains a lease, lease classification and initial direct costs. The new guidance and related amendments have been applied on a modified retrospective basis using the optional transition method with an application date of July 1, 2020.
As a result of adopting this standard, on July 1, 2020, the Company recorded lease liabilities of $
41.3
million and right-of-use assets of $
29.7
million, which includes reclassifications of existing assets and liabilities primarily related to deferred rent. The adoption of this new standard did not have a material impact on the Company’s condensed consolidated statements of comprehensive income or the condensed consolidated statements of cash flows. The Company has included expanded disclosures on the condensed consolidated balance sheets and in Note 7 to the condensed consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-04, “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” This ASU amends the subsequent measurement of goodwill whereby Step 2 from the goodwill impairment test is eliminated. As a result, an entity should recognize a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value. The standard was adopted and applied prospectively by the Company as of July 1, 2020, but it did not have an impact on the Company's condensed consolidated financial statements and disclosures.
Recent Accounting Pronouncements Not Yet Adopted
—In June 2016, the FASB issued ASU No. 2016-13,
Financial Instruments — Credit Losses (Topic 326),
which amends the guidance for accounting for assets that are potentially subject to credit risk. The amendment affects contract assets, loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. As an emerging growth company, the standard is effective for the Company beginning in fiscal years starting after December 15, 2022, and interim periods within those fiscal years; however, early adoption is permitted. The Company is currently evaluating the impact to its condensed consolidated financial statements and related disclosures but does not expect this ASU to have a material impact.
In December 2019, the FASB issued ASU No. 2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes
, which simplifies and changes the accounting for certain income tax transactions, among other minor improvements. This standard becomes effective for the Company on July 1, 2022, and for interim periods beginning July 1, 2023, with early adoption permitted. The Company is currently evaluating the
8
Table of Contents
impact to its condensed consolidated financial statements and related disclosures but does not expect this ASU to have a material impact.
2.
ACQUISITIONS
In accordance with ASC Topic 805,
Business Combinations
(“ASC 805”), the Company allocates the purchase price of its acquisitions to the tangible assets, liabilities, and intangible assets acquired based on fair values. Any excess purchase price over those fair values is recorded as goodwill. The fair value assigned to intangible assets acquired is supported by valuations using estimates and assumptions provided by management.
Based on the valuation inputs, the Company has recorded assets acquired and liabilities assumed according to the following fair value hierarchy:
Level 1
Unadjusted quoted prices in active markets for identical assets or liabilities
Level 2
Unadjusted quoted prices in active markets for similar assets or liabilities; or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs other than quoted prices that are observable for the asset or liability.
Level 3
Unobservable inputs for the asset or liability
InsideResponse, LLC
—On May 1, 2020, the Company acquired
100
% of the outstanding membership units of InsideResponse, an online marketing consulting firm the Company previously purchased leads from, for an aggregate purchase price of up to $
65.0
million (subject to customary adjustments), as set forth in the Agreement and Plan of Merger, as amended on May 1, 2020 (the “Merger Agreement”). The purchase price was comprised of $
32.7
million, which was paid in cash at the closing of the transaction and an earnout of up to $
32.3
million, which was paid in full during the nine months ended March 31, 2021, as InsideResponse achieved the applicable earnout target for calendar year 2020, as set forth in the Merger Agreement. Additionally, during the three and nine months ended March 31, 2021, the Company recorded $
0.4
million and $
1.2
million, respectively, in other expenses, net in the condensed consolidated statements of comprehensive income as an adjustment to the fair market value of the earnout liability.
Under the terms of the Merger Agreement, total consideration in the acquisition consisted of the following as of the acquisition date (in thousands):
Base purchase price
$
32,700
Fair value of earnout
30,437
Net working capital true-up
(1)
3,527
Closing cash
904
Closing indebtedness
(
476
)
Total purchase consideration
$
67,092
(1) The Company recorded a $
0.1
million measurement period adjustment to the carrying amount of goodwill related to the net working capital true-up for the nine months ended March 31, 2021.
At the date of acquisition, the fair value of net tangible assets acquired approximated their carrying value. The trade name acquired was determined using the relief from royalty method, which measures the value by estimating the cost savings associated with owning the asset rather than licensing it. For the proprietary software acquired, the replacement cost method under the cost approach was used, estimating the cost to rebuild the software. The non-compete agreements were valued using the income approach, and the customer relationships were valued using the multiple period excess earnings method. As such, all aforementioned intangible assets were valued using Level 3 inputs. Further,
the Company believes that the fair value of the earn-out liability falls within Level 3 of the fair value hierarchy as a result of the unobservable inputs used for the measurement.
9
Table of Contents
Goodwill resulting from the transaction constitutes the excess of the consideration paid over the fair values of the assets acquired and liabilities assumed and primarily represents the expected synergies in streamlining the Company's marketing and advertising process by consolidating a primary vendor into its marketing team, providing full access to a rapidly growing and scalable lead generation strategy, guaranteeing our ability to consume more leads and reducing cost.
This acquired goodwill is allocated to the Senior segment and approximately $
5.0
million is deductible for tax purposes.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date (in thousands):
Description
Estimated Life
Amount
Cash and cash equivalents
$
955
Accounts receivable
8,220
Other current assets
459
Property and equipment, net
51
Accounts payable
(
2,922
)
Accrued expenses
(
737
)
Other current liabilities
(
8
)
Other liabilities
(
1
)
Net tangible assets acquired
6,017
Trade Name
5
years
2,680
Proprietary Software
2
-
5
years
1,042
Non-compete agreements
3
years
192
Customer relationships
7
years
16,069
Goodwill
Indefinite
41,092
Total intangible assets acquired
61,075
Net assets acquired
$
67,092
The Company will amortize the intangible assets acquired on a straight-line basis over their estimated remaining lives, ranging from
two
to
seven years
.
Lead distribution company
—On February 1, 2021, the Company acquired substantially all of the assets of a lead distribution company for an aggregate purchase price of up to $
33.5
million (subject to customary adjustments), as set forth in the Asset Purchase Agreement, dated February 1, 2021 (the "Asset Purchase Agreement"). The purchase price is comprised of $
30.0
million, of which $
24.0
million was paid in cash at the closing of the transaction with an additional $
6.0
million of holdback for indemnification claims, net working capital adjustments, and underperformance. Additionally, the purchase price includes an earnout of up to $
3.5
million. The primary purpose of the acquisition was to secure and incorporate the exclusive publisher relationships into the lead generation business of InsideResponse. The Company recorded $
0.3
million of acquisition-related costs in general and administrative operating costs and expenses in the condensed consolidated statements of comprehensive income.
The earnout is contingent upon the achievement of a minimum of
50,000
insurance policies sold to closed policy leads during calendar year 2021 and will be paid in cash no later than
five days
after the accountant-reviewed stand-alone financial statements of the lead distribution company, as of and for the period ending December 31, 2021, are finalized. While the earnout provides for a range of possible payouts, if the lead distribution company fails to hit the minimum target threshold set forth in the Asset Purchase Agreement, there will be no payout, but in no circumstance can the earnout exceed $
3.5
million. As the earnout payment is contingent upon continued
10
Table of Contents
employment of certain individuals, the Company will recognize the earnout as compensation expense in general and administrative operating costs and expenses in the condensed consolidated statement of comprehensive income in the period in which it is earned. As of March 31, 2021, the Company has not accrued an earnout payment based on current forecasted performance.
The underperformance amount related to the $
6.0
million holdback is calculated as follows: if the lead performance percentage, calculated as the calendar year 2021 closed policy amount divided by the closed policy performance target of
50,000
closed policy leads, is less than or equal to
60
%, the underperformance amount shall be calculated as
100
% less the lead performance percentage multiplied by $
30.0
million. As of March 31, 2021, current forecasted performance is expected to exceed
60
%.
The Company will accrue interest on the remaining holdback of $
5.5
million, after the net working capital true-up of $
0.5
million, through the
15
-month anniversary of the closing date in interest expense, net in the condensed consolidated statement of comprehensive income.
Under the terms of the Asset Purchase Agreement, the total consideration for the acquisition consisted of the following as of the acquisition date (in thousands):
Base purchase price
$
30,000
Net working capital true-up
(
499
)
Total Purchase Consideration
$
29,501
At the date of acquisition, the fair value of net tangible assets acquired approximated their carrying value. The non-compete agreements were valued using the income approach, and the customer relationships were valued using the multiple period excess earnings method. As such, all aforementioned intangible assets were valued using Level 3 inputs.
Goodwill resulting from the transaction constitutes the excess of the consideration paid over the fair values of the assets acquired and liabilities assumed and primarily represents the benefits of leveraging the exclusive publisher relationships in the business. This acquired goodwill is allocated to the Senior segment and $
3.8
million is deductible for tax purposes after adding back acquisition costs.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date (in thousands):
Description
Estimated Life
Amount
Accounts receivable
$
1,301
Total tangible assets acquired
1,301
Non-compete agreements
5
years
1,000
Vendor relationships
9
years
23,700
Goodwill
Indefinite
3,500
Total intangible assets acquired
28,200
Net Assets Acquired
$
29,501
The Company will amortize the intangible assets acquired on a straight-line basis over their estimated remaining lives, ranging from
five
to
nine years
.
11
Table of Contents
From the date of acquisition, February 1, 2021, through March 31, 2021, the lead distribution company generated $
2.6
million of lead generation revenue, all of which was consumed by the Senior segment.
Recent Acquisition
—On April 30, 2021, the Company acquired
100
% of the outstanding shares of Express Med Pharmaceutical Inc., a
leading specialty pharmaceutical distributor, for an aggregate purchase price of up to $
24.0
million (subject to customary adjustments), as set forth in the Stock Purchase Agreement dated April 30, 2021. The purchase price is comprised of $
20.0
million, of which $
17.5
million was paid in cash at the closing of the transaction with an additional $
2.5
million of holdback for indemnification claims and an earnout of up to $
4.0
million. The primary purpose of the acquisition was to take advantage of our technology and customer base to facilitate better patient care through coordination of strategic, value-based care partnerships.
3.
PROPERTY AND EQUIPMENT—NET
Property and equipment—net consisted of the following:
(in thousands)
March 31, 2021
June 30, 2020
Computer hardware
$
14,448
$
9,829
Equipment
(1)
2,429
2,443
Leasehold improvements
18,526
17,692
Furniture and fixtures
5,012
5,259
Work in progress
67
1,267
Total
40,482
36,490
Less accumulated depreciation
(
17,171
)
(
14,340
)
Property and equipment—net
$
23,311
$
22,150
(1) Includes financing lease right-of-use assets.
Work in progress as of March 31, 2021 and June 30, 2020, primarily represents furniture and fixtures and tenant improvements, respectively, not yet put into service and are not yet being depreciated. Depreciation expense for the three months ended March 31, 2021 and 2020, were $
2.0
million and $
1.4
million, respectively, and $
5.6
million and $
3.8
million for the nine months ended March 31, 2021 and 2020, respectively.
4.
SOFTWARE—NET
Software—net consisted of the following:
(in thousands)
March 31, 2021
June 30, 2020
Software
$
14,197
$
10,999
Work in progress
3,880
1,922
Total
18,077
12,921
Less accumulated amortization
(
6,564
)
(
4,522
)
Software—net
$
11,513
$
8,399
Work in progress as of March 31, 2021 and June 30, 2020, primarily represents costs incurred for software not yet put into service and are not yet being depreciated. For the three months ended March 31, 2021 and 2020, the Company capitalized internal-use software and website development costs of $
2.2
million and $
2.0
million, respectively, and recorded amortization expense of $
1.0
million and $
0.7
million, respectively. For the nine months ended March 31, 2021 and 2020, the Company capitalized internal-use software and website development costs of $
5.4
million and $
4.4
million, respectively, and recorded amortization expense of $
2.7
million and $
1.5
million, respectively.
12
Table of Contents
5.
INTANGIBLE ASSETS AND GOODWILL
Intangible assets
—
The Company's intangible assets include those acquired as part of the acquisition of the controlling interest in Auto & Home in August 2012, the May 2020 acquisition of InsideResponse, and the February 2021 acquisition of a lead distribution company. The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. During the three and nine months ended March 31, 2021 and 2020, there were no such indicators.
Goodwill—
In August 2012, the Company acquired the remaining interest in Auto & Home and recorded goodwill as the excess of the total consideration transferred plus the acquisition-date fair value of the previously held equity interest over the fair values of the identifiable net assets acquired. Further, in May 2020 and February 2021, the Company recorded as goodwill the excess of the purchase price over the estimated fair values of identifiable assets and liabilities acquired from InsideResponse and the lead distribution company, respectively. There were
no
goodwill impairment charges recorded during the three and nine months ended March 31, 2021 and 2020.
Goodwill is assigned to reporting units that are expected to benefit from the synergies of the business combination as of the acquisition date and becomes identified with that reporting unit in its entirety. As such the reporting unit as a whole supports the recovery of its goodwill. For the aforementioned acquisitions, the reporting units are Auto & Home and Senior, respectively.
The carrying amounts, accumulated amortization, net carrying value, and weighted average remaining life of our definite-lived amortizable intangible assets as well as our goodwill are presented in the tables below (dollars in thousands, useful life in years):
March 31, 2021
June 30, 2020
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Weighted-Average Remaining Useful Life
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Weighted-Average Remaining Useful Life
Total intangible assets subject to amortization
Customer relationships
$
16,922
$
(
2,812
)
$
14,110
$
16,922
$
(
1,011
)
$
15,911
Trade Name
2,680
(
491
)
2,189
2,680
(
88
)
2,592
Proprietary Software-5 year
780
(
143
)
637
780
(
26
)
754
Proprietary Software-2 year
262
(
120
)
142
262
(
22
)
240
Non-compete agreements
1,192
(
92
)
1,100
192
(
16
)
176
Vendor Relationships
23,700
(
440
)
23,260
—
—
—
Total intangible assets
$
45,536
$
(
4,098
)
$
41,438
7.4
$
20,836
$
(
1,163
)
$
19,673
6.4
Total indefinite-lived assets
Goodwill-Auto & Home
$
5,364
$
5,364
$
5,364
$
5,364
Goodwill-Senior
44,591
44,591
41,213
41,213
Total goodwill
$
49,955
$
49,955
$
46,577
$
46,577
For the three months ended March 31, 2021 and 2020, amortization expense related to intangible assets totaled $
1.3
million and less than $
0.1
million, respectively, and $
2.9
million and less than $
0.1
million for the nine months ended March 31, 2021 and 2020, respectively.
Changes in the balance of goodwill for the nine months ended March 31, 2021, are as follows (in thousands):
13
Table of Contents
Balance, June 30, 2020
$
46,577
Measurement period adjustments
(1)
(
122
)
Goodwill from the acquisition of a lead distribution company
$
3,500
Balance, March 31, 2021
$
49,955
(1) Represents measurement period adjustments related to the InsideResponse acquisition (refer to Note 2 to the condensed consolidated financial statements for further details).
As of March 31, 2021, expected amortization expense in future periods were as follows (in thousands):
Trade Name
Proprietary Software
Non-compete agreements
Vendor Relationships
Customer relationships
Total
Remainder fiscal 2021
$
134
$
72
$
66
$
658
$
584
$
1,514
2022
536
265
264
2,633
2,328
6,026
2023
536
156
253
2,633
2,324
5,902
2024
536
156
200
2,633
2,319
5,844
2025
447
130
200
2,633
2,316
5,726
Thereafter
—
—
117
12,070
4,239
16,426
Total
$
2,189
$
779
$
1,100
$
23,260
$
14,110
$
41,438
6.
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company uses derivative financial instruments to hedge against the interest rate risk associated with its variable-rate debt as a result of the Company's exposure to fluctuations in interest rates associated with the Term Loans (as defined in Note 8 to the condensed consolidated financial statements). To accomplish this hedging strategy, the Company enters into interest rate swaps designated as cash flow hedges that are designed to be highly correlated to the underlying terms of the debt instruments to which their forecasted, variable- rate payments are tied. To qualify for hedge accounting, the Company documents and assesses effectiveness at inception and in subsequent reporting periods. The fair value of interest rate swaps are recorded on the condensed consolidated balance sheets as an asset or liability with the related gains or losses reported as a component of accumulated other comprehensive income. The changes in fair value are reclassified from accumulated other comprehensive income into earnings as an offset to interest expense, net in the same period that the hedged items affect earnings. The Company does not engage in the use of derivative instruments for speculative or trading purposes.
We entered into a USD floored interest rate swap agreement on May 12, 2020, with an effective date of May 29, 2020, wherein the Company exchanged a floating rate of interest of LIBOR (subject to a
1
% floor) plus
6.00
% on the notional amount of $
325.0
million of the Company’s
$
425.0
million
2019 Term Loan (as defined in Note 8 to the condensed consolidated financial statements) for a fixed rate payment of
6.00
% plus
1.188
%. Subsequently, on March 12, 2021, as a result of the First Amendment (as defined in Note 8 to the condensed consolidated financial statements)
,
the Company de-designated and simultaneously re-designated the original interest rate swap with modified terms (the "Amended Interest Rate Swap"), matching those of the 2021 Term Loan (as defined in Note 8 to the condensed consolidated financial statements), in order to maintain a highly effective hedge relationship. The Amended Interest Rate Swap is designed as a hedge of the remaining forecasted interest payments on the notional amount of $
325.0
million of the Term Loans (as defined in Note 8 to the condensed consolidated financial statements). As the results of the modification indicate that the hedge remains highly effective, the Amended Interest Rate Swap continues to qualify for hedge accounting. As of the date of de-designation, $
0.5
million will be recorded directly to general and administrative expense in the condensed consolidated statement of comprehensive income, as this represents the ineffective portion of the hedge in re-designation. The Amended Interest Rate Swap terminates on November 5, 2024.
14
Table of Contents
In addition, the Company has determined that the majority of the inputs used to value its Amended Interest Rate Swap fall within Level 2 of the fair value hierarchy as they primarily include other than quoted prices that are observable. Further, this valuation uses standard calculations and models that use readily observable market data as their basis. As a result, the Company classifies its Amended Interest Rate Swap in Level 2 of the fair value hierarchy.
The following table presents the fair value of the Company’s derivative financial instrument on a gross basis, as well as its classification on the Company’s condensed consolidated balance sheets for the periods presented:
(in thousands)
March 31, 2021
June 30, 2020
Derivatives Designated as Hedging Instruments
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
Cash flow hedge
Other Assets
$
12
Other current liabilities
$
(
1,669
)
The following table presents the unrealized gains deferred to accumulated other comprehensive income resulting from the Company’s derivative instruments designated as cash flow hedging instruments for the periods presented:
(in thousands)
Three Months Ended March 31, 2021
Nine Months Ended March 31, 2021
Unrealized gain, before taxes
$
2,226
$
1,729
Income tax expense
(
551
)
(
428
)
Unrealized gain, net of taxes
$
1,675
$
1,301
The following table presents information about the reclassification of gains and losses from accumulated other comprehensive loss into earnings resulting from the Company’s derivative instruments designated as cash flow hedging instruments for the periods presented:
(in thousands)
Three Months Ended March 31, 2021
Nine Months Ended March 31, 2021
Interest expense
$
180
$
491
Income tax benefit
(
45
)
(
123
)
Net reclassification into earnings
$
135
$
368
Amounts included in accumulated other comprehensive income are recorded net of the related income tax effects. The following table details the changes in accumulated other comprehensive gain:
(in thousands)
Derivative Instruments
Balance at June 30, 2020
$
(
1,254
)
Unrealized gains, net of related tax expense of $
0.4
million
1,301
Amount reclassified into earnings, net of related taxes of $
0.1
million
368
Balance at March 31, 2021
$
415
As of March 31, 2021, the Company estimates that $
0.9
million will be reclassified into interest expense during the next twelve months.
15
Table of Contents
7.
LEASES
The Company has entered into various lease agreements for office space and other equipment as lessee. At contract inception, the Company determines that a contract contains a lease if the contract conveys the right to control the use of identified property, plant, or equipment (an identified asset) for a period of time in exchange for consideration. If a contract contains a lease, the Company recognizes a right-of-use asset and a lease liability on the condensed consolidated balance sheet at lease commencement. The Company has elected a practical expedient to make an accounting policy not to record short-term leases on the condensed consolidated balance sheet, defined as leases with an initial term of 12 months or less that do not contain purchase options that the lessee is reasonably certain to elect.
Right-of-use assets represent the Company’s right to use an underlying asset for the lease term as the Company has control over an economic resource and is benefiting from the use of the asset. Lease liabilities represent the Company’s obligation to make payments for that right of use. Right-of-use assets and lease liabilities are determined by recognizing the present value of future lease payments using the Company’s incremental borrowing rate, which is the rate we would have to pay to borrow on a collateralized basis based upon information available at the lease commencement date. The right-of-use asset is measured at the commencement date by totaling the amount of the initial measurement of the lease liability, adding any lease payments made to the lessor at or before the commencement date, subtracting any lease incentives received, and adding any initial direct costs incurred by the Company.
When lease terms include renewal or termination options, the Company determines the lease term as the noncancelable period of the lease, plus periods covered by an option to extend the lease if the Company is reasonably certain to exercise the option. The Company considers an option to be reasonably certain to be exercised by the Company when a significant economic incentive exists.
The Company has lease agreements with lease and nonlease components. The Company elected the practical expedient to make an accounting policy election by class of underlying asset, to not separate nonlease components from the associated lease components and instead account for each separate lease component and its associated nonlease components as a single lease component. The Company has applied this accounting policy election to all asset classes.
The majority of the Company’s leases are operating leases related to office space. The Company leases office facilities in the United States in San Diego, California; Centennial, Colorado; Jacksonville, Florida; Overland Park, Kansas; Wilmington, North Carolina; Des Moines, Iowa; and Oakland, California under noncancelable operating leases that expire at various dates through July 2029. The Company recognizes lease expense for operating leases on a straight-line basis over the respective lease term. The Company has operating leases with remaining lease terms of less than
one year
to
eight years
.
The Company has entered into noncancelable agreements to sublease portions of its office facilities to unrelated third parties. Sublease rental income is recorded as a reduction of rent expense in general and administrative operating costs and expenses in the condensed consolidated statements of comprehensive income. Sublease rental income was $
0.4
million and $
0.1
million for the three months ended March 31, 2021 and 2020, respectively, and $
0.6
million and $
0.2
million for the nine months ended March 31, 2021 and 2020, respectively.
Operating lease expense was $
2.0
million and $
5.9
million for the three and nine months ended March 31, 2021, respectively, recorded in general and administrative operating costs and expenses in the condensed consolidated statements of comprehensive income.
16
Table of Contents
Right-of-Use Asset and Lease Liability
—
The right-of-use assets and lease liabilities were as follows as of March 31, 2021:
(in thousands)
Balance Sheet Classification
Amount
Assets
Operating leases
Operating lease right-of-use assets
$
30,381
Finance leases
Property and equipment - net
228
Total lease right-of-use assets
30,609
Liabilities
Current
Operating leases
Operating lease liabilities - current
5,130
Finance leases
Other current liabilities
202
Non-current
Operating leases
Operating lease liabilities
37,716
Finance leases
Other liabilities
75
Total lease liabilities
$
43,123
Lease Costs
—
The components of lease costs were as follows for the periods presented:
(in thousands)
Three Months Ended March 31, 2021
Nine Months Ended March 31, 2021
Finance lease costs
(1)
$
69
$
194
Operating lease costs
(2)
1,980
5,859
Short-term lease costs
42
168
Variable lease costs
(3)
201
915
Sublease income
(
403
)
(
638
)
Total net lease costs
$
1,889
$
6,498
(1) Primarily consists of amortization of finance lease right-of-use assets and an immaterial amount of interest on finance lease liabilities recorded in operating costs and expenses and interest expense, net in the condensed consolidated statements of comprehensive income.
(2) Recorded in operating costs and expenses in the condensed consolidated statements of comprehensive income.
(3) Variable lease costs are not included in the measurement of the lease liability or right-of-use asset as they are not based on an index or rate and primarily represents common area maintenance charges and real estate taxes recorded in operating costs and expenses in the condensed consolidated statements of comprehensive income.
17
Table of Contents
Supplemental Information
—Supplemental information related to leases was as follows as of and for the nine months ended March 31, 2021:
(in thousands)
Operating Leases
Finance leases
Total
Cash paid for amounts included in measurement of liabilities:
Operating cash flows from leases
$
5,045
$
8
$
5,053
Financing cash flows from leases
—
201
201
Right-of-use assets obtained in exchange for new lease liabilities
$
3,632
$
194
$
3,826
Operating Leases
Finance leases
Weighted-average remaining lease term (in years)
7.05
1.31
Weighted-average discount rate
9.63
%
6.51
%
Maturities of Lease Liabilities
—
As of March 31, 2021, remaining maturities of lease liabilities for each of the next five fiscal years and thereafter are as follows:
(in thousands)
Operating leases
Finance leases
Total
Remainder of 2021
$
2,145
$
65
$
2,210
2022
8,946
196
9,142
2023
8,478
27
8,505
2024
8,857
—
8,857
2025
8,870
—
8,870
2026
6,591
—
6,591
Thereafter
15,115
—
15,115
Total undiscounted lease payments
59,002
288
59,290
Less: interest
16,156
11
16,167
Present value of lease liabilities
$
42,846
$
277
$
43,123
The following table summarizes the future annual minimum lease obligations under non-cancelable operating leases at June 30, 2020, under the previous lease accounting standard ASC 840,
Leases
(in thousands):
2021
$
8,781
2022
8,497
2023
7,991
2024
8,353
2025
8,306
Thereafter
21,262
Total minimum lease payments
$
63,190
18
Table of Contents
8.
DEBT
Senior Secured Credit Facility
—
Debt consisted of the following:
(in thousands)
March 31, 2021
June 30, 2020
Term Loans
$
471,912
$
325,000
Unamortized debt issuance costs on Term Loans
(
4,387
)
(
5,819
)
Unamortized debt discount on Term Loans
(
6,910
)
(
7,367
)
Total debt
$
460,615
$
311,814
On November 5, 2019, the Company entered into a credit agreement with UMB Bank N.A. (“UMB”) as a lender and revolving agent and Morgan Stanley Capital Administrators, Inc. (“Morgan Stanley”) as a lender and the administrative agent for a syndicate of lenders party to the agreement (the “Senior Secured Credit Facility”). The Senior Secured Credit Facility provides for (1) a secured revolving loan facility with UMB in an aggregate principal amount of up to $
75.0
million (the “Revolving Credit Facility”) and (2) a senior secured term loan facility in an aggregate principal amount of $
425.0
million (the "2019 Term Loan"). The proceeds of the 2019 Term Loan were used (i) to finance a distribution in November 2019 to all holders of the Company’s common and preferred stock as well as holders of stock options in an aggregate amount of $
275.0
million (the “Distribution”), (ii) to fund cash to the balance sheet in an aggregate amount of $
68.0
million, equal to the first
two years
of interest-only payments due in respect of the 2019 Term Loan, (iii) to pay the debt issuance costs incurred for the Senior Secured Credit Facility, and (iv) for general corporate purposes.
Upon the completion of the Company's
initial public offering on May 26, 2020 (the "IPO"), the Company paid down $
100.0
million of the 2019 Term Loan.
On February 24, 2021, the Company entered into the First Amendment to the Senior Secured Credit Facility (the “First Amendment”) with certain of its existing lenders (excluding "non-consenting lenders" that decided not to participate in the First Amendment) and Morgan Stanley as administrative agent. The First Amendment amends the existing Senior Secured Credit Facility to, among other things, (i) provide for (x) an additional $
231.0
million senior secured term loan (the "2021 Term Loan", together with the 2019 Term Loan, the "Term Loans") and (y) a $
145.0
million senior secured delayed draw term loan facility (the “DDTL Facility”), which may be drawn from time to time, subject to certain conditions, during the first twelve months following the date of the First Amendment, (ii) reduce the Company’s interest rate on the Term Loans, (iii) make certain changes to the covenants in the Senior Secured Credit Facility governing the Company’s operating flexibility and (iv) to eliminate the restricted cash balance reserved for interest noted above. The proceeds of the 2021 Term Loan were used (i) to pay back $
84.1
million of the 2019 Term Loan to the non-consenting lenders, (ii) to finance permitted acquisitions and investments, (iii) to pay the debt issuance costs incurred for the First Amendment, and (iv) for general corporate purposes. As of March 31, 2021, after giving effect to the First Amendment, the aggregate principal amount of Term Loans outstanding was $
471.9
million, the borrowing capacity under the DDTL Facility was $
145.0
million, and the borrowing capacity under the Revolving Credit Facility was $
75.0
million.
The Revolving Credit Facility accrues interest on amounts drawn at a rate per annum equal to either (a) LIBOR plus
4.0
% or (b) a base rate plus
3.0
%, at the Company’s option. The Term Loans and any loans under the DDTL Facility bear interest on the outstanding principal amount thereof at a rate per annum equal to either (a) LIBOR (subject to a floor of
0.75
%) plus
5.00
% or (b) a base rate plus
4.00
%, at the Company’s option. The Company’s risk management strategy includes entering into interest rate swap agreements from time to time to protect against unfavorable interest rate changes relating to forecasted debt transactions. Refer to Note 6 to the condensed consolidated financial statements for further details.
The Term Loans are repayable beginning from March 31, 2022, in equal quarterly installments in an aggregate annual amount equal to
1
% of the original principal amount of the Term Loans, with the balance payable on the maturity date of November 5, 2024.
The Revolving Credit Facility and the DDTL Facility also have a maturity date of November 5, 2024.
19
Table of Contents
The First Amendment contains customary affirmative and negative covenants and events of default. In addition, the First Amendment contains a financial covenant, requiring the Company and certain of its subsidiaries to maintain a minimum asset coverage ratio. As of March 31, 2021, the Company was in compliance with all of the required covenants.
The obligations of the Company under the First Amendment are guaranteed by certain of the Company’s subsidiaries, and secured by a security interest in all assets of the Company, subject to certain exceptions detailed in the First Amendment and related ancillary documentation.
The Company had incurred $
8.0
million in debt issuance costs related to the Senior Secured Credit Facility of which $
1.2
million was allocated to the Revolving Credit Facility and was recorded in other assets in the condensed consolidated balance sheet, and $
6.8
million was allocated to the 2019 Term Loan and was recorded as a reduction to the carrying amount of the 2019 Term Loan in debt in the condensed consolidated balance sheet. Additionally, the Company paid $
8.5
million to the lenders of the 2019 Term Loan as an original issue discount (“OID”), which also was recorded as a reduction to the carrying amount of the 2019 Term Loan in debt in the condensed consolidated balance sheets. The debt issuance costs and OID incurred were being amortized through interest expense on a straight-line basis over the
five-year
life of the Senior Secured Credit Facility.
To consummate the transaction, the Company incurred $
0.7
million in debt issuance costs related to the First Amendment and paid $
2.3
million to the remaining lenders of the 2021 Term Loan as an OID, both of which were recorded as a reduction to the carrying amount of the Term Loans.
In accordance with ASC 470-50-40 "
Debt Modification and Extinguishments,
" the First Amendment was accounted for as a modification of debt for the lenders that remained in the syndicate, while the non-consenting lenders were accounted for as an extinguishment of debt. Therefore, the new debt issuance costs were allocated on a pro-rata basis and treated as follows:
•
Revolving Credit Facility
—The remaining unamortized balance of debt issuance costs of $
0.9
million and the new debt issuance costs incurred related to the First Amendment of $
0.2
million will be deferred and amortized through interest expense on a straight-line basis over the remaining term of the agreement.
The Company is required to pay UMB an unused commitment fee of
0.15
%, in respect of the unutilized commitments under the Revolving Credit Facility.
•
DDTL Facility
—As there were no upfront commitment fees for the DDTL Facility, the Company did not allocate any debt issuance costs to the DDTL Facility.
The Company is required to pay a ticking fee on the DDTL Facility commitments based on the average daily balance of the unused amount of the aggregate DDTL Facility commitments during the preceding fiscal quarter, multiplied by
1
% per annum.
•
Term Loans
—For the extinguished debt related to the non-consenting lenders, the Company recognized a $
3.3
million loss on debt extinguishment in the condensed consolidated statements of comprehensive income for the three and nine months ended March 31, 2021, consisting of unamortized debt issuance costs of $
1.1
million and unamortized OID of $
1.4
million and a
1
% breakage fee associated with the payoff of the non-consenting lenders of $
0.8
million.
The remaining unamortized balance of debt issuance costs and OID related to the 2019 Term Loan of $
3.8
million and $
4.8
million, respectively, and the new debt issuance costs incurred and the OID related to the First Amendment of $
0.7
million and $
2.3
million, respectively, will be deferred and amortized through interest expense on a straight-line basis over the remaining term of the agreement.
Total amortization of debt issuance costs was $
0.8
million during both the three months ended March 31, 2021 and 2020, and $
2.5
million and $
1.4
million during the nine months ended March 31, 2021 and 2020,
20
Table of Contents
respectively, which was included in interest expense, net in the Company’s condensed consolidated statements of comprehensive income.
9.
COMMITMENTS AND CONTINGENCIES
Lease Obligations
—Refer to Note 7 to the condensed consolidated financial statements for commitments related to our operating leases.
Legal Contingencies and Obligations
—From time to time, the Company is subject to legal proceedings and claims in the ordinary course of business. The Company currently is not aware of any legal proceedings or claims that it believes will have, individually or in the aggregate, a material adverse effect on its business, financial condition, operating results, or cash flows.
10.
SHAREHOLDERS' EQUITY
Common Stock
—
As of March 31, 2021, the Company has reserved the following authorized, but unissued, shares of common stock:
Employee Stock Purchase Plan ("ESPP")
1,343,560
Stock awards outstanding under 2020 Plan
1,925,729
Stock awards available for grant under 2020 Plan
7,674,271
Options outstanding under 2003 Plan
2,102,305
Options available for grant under 2003 Plan
—
Total
13,045,865
Share-Based Compensation Plans
The Company has awards outstanding from two share-based compensation plans: the 2003 Stock Incentive Plan (the "2003 Stock Plan") and the 2020 Omnibus Incentive Plan (the "2020 Stock Plan" and, collectively with the 2003 Stock Plan, the “Stock Plans”). However, no further awards will be made under the 2003 Stock Plan. The Company's Board of Directors adopted, and shareholders approved, the 2020 Stock Plan in connection with the IPO, which provides for the grant of incentive stock options (“ISO's”), nonstatutory stock options (“NSO's”), stock appreciation rights, restricted stock awards, restricted stock unit awards ("RSU's"), performance-based cash awards ("PSU's"), and other forms of equity compensation (collectively, “stock awards”). All awards may be granted to employees, non-employee directors, and consultants of the Company and its subsidiaries and affiliates except for ISO's, which can only be granted to current employees of the Company.
The Company accounts for its share-based compensation awards in accordance with ASC 718,
Compensation—Stock Compensation
(“ASC 718”) which requires all share-based compensation to be recognized in the income statement based on fair value and applies to all awards granted, modified, canceled, or repurchased after the effective date.
Total share-based compensation for stock awards included in general and administrative expense in our condensed consolidated statements of comprehensive income was as follows for the periods presented:
21
Table of Contents
Three Months Ended March 31,
Nine Months Ended March 31,
(in thousands)
2021
2020
2021
2020
Share-based compensation related to:
Equity classified stock options
$
451
$
19
$
1,269
$
9,283
Equity classified RSU's
648
—
1,608
—
Equity classified PSU's
190
—
512
—
Total
$
1,289
$
19
$
3,389
$
9,283
Stock Options
—
The fair value of each option (for purposes of calculation of share-based compensation expense) is estimated using the Black-Scholes-Merton option pricing model that uses assumptions determined as of the date of the grant. Use of this option pricing model requires the input of subjective assumptions. These assumptions include estimating the length of time employees will retain their vested stock options before exercising them ("expected term"), the estimated volatility of the Company's common stock price over the expected term ("volatility"), the number of options that will ultimately not complete their vesting requirements ("assumed forfeitures"), the risk-free interest rate that reflects the interest rate at grant date on zero-coupon United States governmental bonds that have a remaining life similar to the expected term ("risk-free interest rate"), and the dividend yield assumption which is based on the Company's dividend payment history and management's expectations of future dividend payments ("dividend yield"). Changes in the subjective assumptions can materially affect the estimate of the fair value of share-based compensation and, consequently, the related amount recognized in the condensed consolidated statements of comprehensive income.
The Company used the following weighted-average assumptions for the stock options granted during the nine months ended March 31, 2021. There were no stock options granted during the nine months ended March 31, 2020.
2021
Volatility
25.0
%
Risk-free interest rate
0.4
%
Dividend yield
—
%
Assumed forfeitures
—
%
Expected term (in years)
6.24
Weighted-average fair value (per share)
$
4.89
The following table summarizes stock option activity under the Stock Plans for the nine months ended March 31, 2021:
Number of Options
Weighted- Average Exercise Price
Weighted- Average Remaining Contractual Term (in Years)
Aggregate Intrinsic Value (in Thousands)
Outstanding—June 30, 2020
4,067,417
$
2.69
Options granted
1,035,181
19.25
Options exercised
(
1,598,824
)
0.90
Options forfeited/expired/cancelled
(
12,932
)
11.14
Outstanding—March 31, 2021
3,490,842
$
8.38
6.36
$
73,752
Vested and exercisable—March 31, 2021
1,947,241
$
0.98
4.16
$
55,560
22
Table of Contents
As of March 31, 2021, there was $
5.5
million in unrecognized compensation cost related to unvested stock options granted, which is expected to be recognized over a weighted-average period of
3.10
years.
The Company received cash of $
1.8
million and $
5.4
million in connection with stock options exercised, net of cashless exercises, during the nine months ended March 31, 2021 and 2020, respectively.
Restricted Stock
—
The following table summarizes restricted stock unit activity under the 2020 Stock Plan for the nine months ended March 31, 2021. There were no RSU's granted during the nine months ended March 31, 2020.
Number of Restricted Stock Units
Weighted-Average Grant Date Fair Value
Unvested as of June 30, 2020
150,000
$
20.00
Granted
258,697
18.67
Vested
—
—
Cancelled
(
3,879
)
17.89
Unvested as of March 31, 2021
404,818
$
19.17
As of March 31, 2021, there was $
6.0
million of unrecognized compensation cost related to unvested restricted stock units granted, which is expected to be recognized over a weighted-average period of
2.73
years.
Performance Stock
—
The following table summarizes performance stock unit activity under the 2020 Stock Plan for the nine months ended March 31, 2021. There were no PSU's granted during the nine months ended March 31, 2020.
Number of Performance Stock Units
Weighted-Average Grant Date Fair Value
Unvested as of June 30, 2020
—
$
—
Granted
132,374
17.92
Vested
—
—
Cancelled
—
—
Unvested as of March 31, 2021
132,374
$
17.92
As of March 31, 2021, there was $
1.9
million of unrecognized compensation cost related to unvested performance stock units granted, which is expected to be recognized over a weighted-average period of
2.41
years.
ESPP
—
The purpose of the ESPP is to provide the Company's eligible employees with an opportunity to purchase shares of its common stock through accumulated payroll deductions at
95
% of the fair market value on the exercise date, but no less than the lesser of
85
% of the fair market value of a share of common stock on the date the offering period commences or
85
% of the fair market value of the common stock on the exercise date. At the conclusion of the six-month offering period on March 31, 2021, the Company issued
56,440
shares to its employees and recorded share-based compensation expense of $
0.1
million and $
0.3
million for the three and nine months ended March 31, 2021, respectively.
Secondary Offering
—On March 8, 2021, the Company completed a secondary public offering ("Secondary Offering") of
10,600,000
shares of the Company’s common stock, par value $
0.01
per share, by certain shareholders of the Company. The Company did not sell any shares of common stock and did not receive any
23
Table of Contents
proceeds from the Secondary Offering. Therefore, the offering did not increase the number of shares of common stock that are currently outstanding.
11.
REVENUES FROM CONTRACTS WITH CUSTOMERS
Disaggregation of Revenue from Contracts with Customers
—
The disaggregation of revenue by segment and product is depicted for the periods presented below, and is consistent with how the Company evaluates its financial performance:
Three Months Ended March 31,
Nine Months Ended March 31,
(in thousands)
2021
2020
2021
2020
Senior:
Commission revenue:
Medicare advantage
$
181,040
$
86,396
$
493,745
$
220,536
Medicare supplement
2,981
13,831
23,716
27,284
Prescription drug plan
449
355
2,166
2,391
Dental, vision, and health
4,671
2,450
13,041
5,674
Other commission revenue
619
221
1,822
380
Total commission revenue
189,760
103,253
534,490
256,265
Production bonus and other revenue
25,840
4,098
69,819
17,543
Total Senior revenue
215,600
107,351
604,309
273,808
Life:
Commission revenue:
Core
19,604
18,042
58,771
55,745
Final expense
20,625
6,596
48,641
13,480
Ancillary
1,213
604
2,180
1,859
Total commission revenue
41,442
25,242
109,592
71,084
Production bonus and other revenue
4,958
5,714
16,006
16,459
Total Life revenue
46,400
30,956
125,598
87,543
Auto & Home:
Total commission revenue
5,910
9,105
21,014
26,921
Production bonus and other revenue
1,063
1,337
2,738
2,140
Total Auto & Home revenue
6,973
10,442
23,752
29,061
Eliminations:
Total commission revenue
(
319
)
(
145
)
(
784
)
(
344
)
Production bonus and other revenue
(
1,731
)
—
(
3,509
)
—
Total Elimination revenue
(
2,050
)
(
145
)
(
4,293
)
(
344
)
Total commission revenue
236,793
137,455
664,312
353,926
Total production bonus and other revenue
30,130
11,149
85,054
36,142
Total revenue
$
266,923
$
148,604
$
749,366
$
390,068
24
Table of Contents
Contract Balances
—After a policy is sold, the Company has no material additional or recurring obligations to the policyholder or the insurance carrier. As such, there are no contract liabilities recorded in the condensed consolidated balance sheets. As there is no activity in the contract asset balances other than the movement over time between long-term and short-term commissions receivable and accounts receivable as the policy is renewed, a separate roll forward other than what is shown on the condensed consolidated balance sheets is not relevant.
Cumulative revenue catch-up adjustments related to changes in the estimates of transaction prices were not material for the three and nine months ended March 31, 2021 and 2020.
Production Bonuses and Other
—During the nine months ended March 31, 2021, the Company received advance payments of fiscal year 2021 marketing development funds, which will be amortized over the course of the year based on policies sold. As of March 31, 2021, there was an unamortized balance remaining of $
7.8
million recorded in other current liabilities in the condensed consolidated balance sheet.
12.
INCOME TAXES
For the three months ended March 31, 2021 and 2020, the Company recognized income tax expense of $
7.2
million and $
7.4
million, respectively, representing an effective tax rate of
16.5
%
and
23.7
%, respectively. The differences from the Company’s federal statutory tax rate to the effective tax rate for the three months ended March 31, 2021, were related to state income taxes, partially offset by state tax credits such as the Kansas High Performance Incentive Program (“HPIP”) and discrete items for the period, primarily from the exercise of non-qualified stock options. The differences from the Company’s federal statutory tax rate to the effective tax rate for the three months ended March 31, 2020, were primarily related to state income taxes, partially offset by state tax credits such as HPIP.
For the nine months ended March 31, 2021 and 2020, the Company recognized income tax expense of $
32.6
million and $
19.1
million, respectively, representing an effective tax rate of
20.3
% and
23.8
%, respectively. The differences from the Company’s federal statutory tax rate to the effective tax rate for the nine months ended March 31, 2021, were related to state income taxes, partially offset by state tax credits such as HPIP and discrete items for the period, primarily from the exercise of non-qualified stock options. The differences from the Company’s federal statutory tax rate to the effective tax rate for the nine months ended March 31, 2020, were primarily related to state income taxes and non-deductible meals and entertainment expenses, partially offset by state tax credits such as HPIP.
Assessing the realizability of the Company’s deferred tax assets is dependent upon several factors, including the likelihood and amount, if any, of future taxable income in relevant jurisdictions during the periods in which those temporary differences become deductible. The Company forecasts taxable income by considering all available positive and negative evidence, including historical data and future plans and estimates. These assumptions require significant judgment about future taxable income. As a result, the amount of deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income change. The Company continues to recognize its deferred tax assets as of March 31, 2021, as it believes it is more likely than not that the net deferred tax assets will be realized. The Company recognizes a significant deferred tax liability due to the timing of recognizing revenue when a policy is sold, while revenue recognition for tax purposes is not recognized until future renewal commission payments are received. This deferred tax liability is a source of income that can be used to support the realizability of the Company’s deferred tax assets. As such, the Company does not believe a valuation allowance is necessary as of March 31, 2021, and will continue to evaluate in the future as circumstances may change.
13.
NET INCOME (LOSS) PER SHARE
The Company calculates net income per share as defined by ASC Topic 260, “
Earnings per Share
”. Basic net income per share (“Basic EPS”) is computed by dividing net income attributable to common shareholders by the weighted-average common stock outstanding during the respective period. Net income attributable to common shareholders is computed by deducting both the dividends declared in the period on preferred stock and the dividends accumulated for the period on cumulative preferred stock from net income. Diluted net income per share
25
Table of Contents
(“Diluted EPS”) is computed by dividing net income attributable to common and common equivalent shareholders by the total of the weighted-average common stock outstanding and common equivalent shares outstanding during the respective period. For the purpose of calculating the Company’s Diluted EPS, common equivalent shares outstanding include the conversion of the preferred stock on an
8
:1 ratio, as the rights and privileges dictate as such, common shares issuable upon the exercise of outstanding employee stock options, and common shares issuable upon the conclusion of each ESPP offering period. The number of common equivalent shares outstanding has been determined in accordance with the if-converted method for the preferred stock and the treasury stock method for employee stock options and common stock issuable pursuant to the ESPP to the extent they are dilutive. Under the treasury stock method, the exercise price paid by the option holder and future share-based compensation expense that the Company has not yet recognized are assumed to be used to repurchase shares.
The following table sets forth the computation of net income (loss) per share for the periods presented:
Three Months Ended
March 31,
Nine Months Ended
March 31,
(in thousands, except per share amounts)
2021
2020
2021
2020
Basic:
Numerator:
Net income
$
36,481
$
23,716
$
127,734
$
61,098
Less: dividends declared on Series A, B, C & D preferred stock
—
—
—
(
86,302
)
Less: cumulative dividends on Series D preferred stock
—
(
2,992
)
—
(
9,041
)
Net income (loss) attributable to common shareholders
36,481
20,724
127,734
(
34,245
)
Denominator:
Weighted-average common stock outstanding
163,023
92,077
162,705
89,989
Net income (loss) per share—basic:
$
0.22
$
0.23
$
0.79
$
(
0.38
)
Diluted:
Numerator:
Net income (loss) attributable to common shareholders
$
36,481
$
20,724
$
127,734
$
(
34,245
)
Add: dividends declared on Series A, B & C preferred stock
(1)
—
—
—
—
Add: dividends declared on Series D preferred stock
(1)
—
—
—
—
Add: cumulative dividends on Series D preferred stock
(1)
—
2,992
—
—
Net income (loss) attributable to common and common equivalent shareholders
36,481
23,716
127,734
(
34,245
)
Denominator:
Weighted-average common stock outstanding
163,023
92,077
162,705
89,989
Series A, B & C preferred stock outstanding
(1)
—
12,071
—
—
Series D preferred stock outstanding
(1)
—
32,000
—
—
Stock options outstanding to purchase shares of common stock including unvested RSU's and from the ESPP
(1)
2,708
2,606
2,790
—
Total common and common equivalent shares outstanding
165,731
138,754
165,495
89,989
Net income (loss) per share—diluted:
$
0.22
$
0.17
$
0.77
$
(
0.38
)
26
Table of Contents
(1) Excluded from the computation of net loss per share-diluted for the nine months ended March 31, 2020, because the effect would have been anti-dilutive.
The weighted average potential shares of common stock that were excluded from the calculation of net income (loss) per share-diluted for the periods presented because including them would have been anti-dilutive are as follows for the periods presented:
Three Months Ended
March 31,
Nine Months Ended
March 31,
(in thousands)
2021
2020
2021
2020
Series A, B & C preferred stock outstanding
—
—
—
12,071
Series D preferred stock outstanding
—
—
—
32,000
Stock options outstanding to purchase shares of common stock including unvested RSU's and from the ESPP
322
—
918
4,146
Shares subject to outstanding PSU's
(1)
132
—
117
—
Total
454
—
1,035
48,217
(1) The weighted-average number of shares excluded from the computation of net income (loss) per share-diluted because the performance conditions associated with these awards were not met.
14.
SEGMENT INFORMATION
The Company’s reportable segments have been determined in accordance with ASC 280,
Segment Reporting
(“ASC 280”). The Company currently has
three
reportable segments: i) Senior, ii) Life, and iii) Auto & Home, which represent the three main types of insurance products sold by the Company. The Senior segment primarily sells senior Medicare-related health insurance, and includes the lead generation business of InsideResponse, of which the revenue is included in production bonus and other revenue in the condensed consolidated statements of comprehensive income. The Life segment primarily sells term life insurance and final expense policies, and the Auto & Home segment primarily sells individual automobile and homeowners’ insurance. In addition, the Company accounts for non-operating activity, share-based compensation expense, certain intersegment eliminations, and the costs of providing corporate and other administrative services in its administrative division, Corporate & Eliminations. These services are not directly identifiable with the Company’s reportable segments and are shown in the tables below to reconcile the reportable segments to the condensed consolidated financial statements. The Company has not aggregated any operating segments together to represent a reportable segment.
The Company reports segment information based on how its chief operating decision maker (“CODM”) regularly reviews its operating results, allocates resources, and makes decisions regarding business operations. The performance measures of the segments include total revenue and Adjusted EBITDA because management believes that such information is the most relevant in evaluating the results of the respective segments relative to other entities that operate in the same industries.
Costs of revenue, marketing and advertising, and technical development operating expenses that are directly attributable to a segment are reported within the applicable segment. Indirect costs of revenue, marketing and advertising, and technical development operating expenses are allocated to each segment based on varying metrics such as headcount. Adjusted EBITDA is calculated as total revenue for the applicable segment less direct and allocated costs of revenue, marketing and advertising, technical development, and general and administrative operating costs and expenses, excluding depreciation and amortization expense; gain or loss on disposal of property, equipment, and software; share-based compensation expense; restructuring expenses; and non-recurring expenses such as severance payments and transaction costs. Our CODM does not separately evaluate assets by segment; therefore, assets by segment are not presented.
27
Table of Contents
The following table presents information about the reportable segments for the three months ended March 31, 2021:
(in thousands)
Senior
Life
Auto & Home
Corp & Elims
Consolidated
Revenue
$
215,600
$
46,400
$
6,973
$
(
2,050
)
$
266,923
Operating expenses
(
140,111
)
(
43,225
)
(
5,877
)
(
12,507
)
(1)
(
201,720
)
Other expenses, net
—
—
—
(
15
)
(
15
)
Adjusted EBITDA
$
75,489
$
3,175
$
1,096
$
(
14,572
)
65,188
Share-based compensation expense
(
1,429
)
Non-recurring expenses
(2)
(
4,667
)
Fair value adjustments to contingent earnout obligations
(
334
)
Depreciation and amortization
(
4,323
)
Loss on disposal of property, equipment, and software
(
101
)
Interest expense, net
(
7,355
)
Loss on extinguishment of debt
(
3,315
)
Income tax expense
(
7,183
)
Net income
$
36,481
(1) Operating expenses in the Corp & Elims division primarily include $
9.8
million in salaries and benefits for certain general, administrative, and IT related departments and $
3.2
million in professional services fees.
(2) These expenses primarily consist of costs incurred for the First Amendment, the recent acquisition of a lead distribution company, re-designation of the hedge, and the Secondary Offering.
The following table presents information about the reportable segments for the three months ended March 31, 2020:
(in thousands)
Senior
Life
Auto & Home
Corp & Elims
Consolidated
Revenue
$
107,351
$
30,956
$
10,442
$
(
145
)
$
148,604
Operating expenses
(
61,169
)
(
27,462
)
(
8,856
)
(
7,059
)
(1)
(
104,546
)
Other expenses, net
—
—
—
(
4
)
(
4
)
Adjusted EBITDA
$
46,182
$
3,494
$
1,586
$
(
7,208
)
44,054
Share-based compensation expense
(
19
)
Non-recurring expenses
(2)
(
1,256
)
Depreciation and amortization
(
2,105
)
Loss on disposal of property, equipment, and software
(
236
)
Interest expense, net
(
9,356
)
Income tax expense
(
7,366
)
Net income
$
23,716
(1) Operating expenses in the Corp & Elims division primarily include $
4.3
million in salaries and benefits for certain general, administrative, and IT related departments and $
2.0
million in professional services fees.
(2) These expenses primarily consist of non-recurring compensation to certain board members, non-restructuring severance expenses, costs incurred with respect to the acquisition of InsideResponse, and expenses related to business continuity in response to the COVID-19 pandemic.
28
Table of Contents
The following table presents information about the reportable segments for the nine months ended March 31, 2021:
(in thousands)
Senior
Life
Auto & Home
Corp & Elims
Consolidated
Revenue
$
604,309
$
125,598
$
23,752
$
(
4,293
)
$
749,366
Operating expenses
(
385,363
)
(
105,532
)
(
16,889
)
(
34,771
)
(1)
(
542,555
)
Other expenses, net
—
—
—
(
58
)
(
58
)
Adjusted EBITDA
$
218,946
$
20,066
$
6,863
$
(
39,122
)
206,753
Share-based compensation expense
(
3,689
)
Non-recurring expenses
(2)
(
5,490
)
Fair value adjustments to contingent earnout obligations
(
1,487
)
Depreciation and amortization
(
11,260
)
Loss on disposal of property, equipment, and software
(
261
)
Interest expense, net
(
20,898
)
Loss on extinguishment of debt
(
3,315
)
Income tax expense
(
32,619
)
Net income
$
127,734
(1) Operating expenses in the Corp & Elims division primarily include $
24.8
million in salaries and benefits for certain general, administrative, and IT related departments and $
9.5
million in professional services fees.
(2) These expenses primarily consist of costs incurred for the First Amendment, the recent acquisition of a lead distribution company, re-designation of the hedge, and the Secondary Offering as well as non-recurring compensation to a former executive, non-restructuring severance expenses, and expenses related to business continuity in response to the COVID-19 pandemic.
The following table presents information about the reportable segments for the nine months ended March 31, 2020:
(in thousands)
Senior
Life
Auto & Home
Corp & Elims
Consolidated
Revenue
$
273,808
$
87,543
$
29,061
$
(
344
)
$
390,068
Operating expenses
(
161,456
)
(
71,991
)
(
23,467
)
(
19,248
)
(1)
(
276,162
)
Other expenses, net
—
—
—
(
20
)
(
20
)
Adjusted EBITDA
$
112,352
$
15,552
$
5,594
$
(
19,612
)
113,886
Share-based compensation expense
(
9,283
)
Non-recurring expenses
(2)
(
2,648
)
Depreciation and amortization
(
5,273
)
Loss on disposal of property, equipment, and software
(
235
)
Interest expense, net
(
16,239
)
Income tax expense
(
19,110
)
Net income
$
61,098
(1) Operating expenses in the Corp & Elims division primarily include $
10.7
million in salaries and benefits for certain general, administrative, and IT related departments and $
6.3
million in professional services fees.
29
Table of Contents
(2) These expenses consist primarily of one-time consulting expenses associated with adopting ASC 606, non-recurring compensation to certain board members, non-restructuring severance expenses, payroll costs related to the Distribution, costs incurred with respect to the acquisition of InsideResponse, and expenses related to business continuity in response to the COVID-19 pandemic.
Revenues from each of the reportable segments are earned from transactions in the United States and follow the same accounting policies used for the Company’s condensed consolidated financial statements. All of the Company’s long-lived assets are located in the United States. For the three months ended March 31, 2021, three insurance carrier customers from Senior accounted for
25
%,
20
%, and
15
% of total revenue. For the three months ended March 31, 2020, three insurance carrier customers from Senior accounted for
24
%,
17
%, and
15
% of total revenue. For the nine months ended March 31, 2021, three insurance carrier customers from Senior accounted for
26
%,
20
%, and
15
% of total revenue. For the nine months ended March 31, 2020, three insurance carrier customers from Senior accounted for
27
%,
19
%, and
13
% of total revenue.
15.
RELATED-PARTY TRANSACTIONS
The Company purchases leads from InsideResponse, which was previously owned in part by individuals who are related to one of the Company’s shareholders or are members of the Company's management. On May 1, 2020, the Company acquired
100
% of the outstanding membership units of InsideResponse for an aggregate purchase price of up to $
65.0
million (subject to customary adjustments) as set forth in the Merger Agreement. Refer to Note 2 to the condensed consolidated financial statements for further details. Prior to the acquisition, the Company incurred $
5.6
million and $
13.6
million in lead costs with InsideResponse for the three and nine months ended March 31, 2020, respectively, which were recorded in marketing and advertising expense in the condensed consolidated statements of comprehensive income.
InsideResponse sells leads to a senior healthcare distribution platform that is owned in part by individuals related to one of the Company’s shareholders or who are members of the Company’s management. The Company earned $
0.5
million and $
1.7
million in lead sales revenue, which is recorded in production bonus and other in the condensed consolidated statements of comprehensive income, as a result of this relationship for the three and nine months ended March 31, 2021, respectively, and had $
0.3
million and an immaterial amount of outstanding accounts receivable and accounts payable, respectively, as of March 31, 2021.
30
Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and analysis of our financial condition and result of operations together with our condensed consolidated financial statements and footnotes included elsewhere in this Quarterly Report on Form 10-Q. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions. The forward-looking statements are not historical facts, but rather are based on current expectations, estimates, assumptions and projections about our industry, business and future financial results.
Please refer to a discussion of the Company’s forward-looking statements and associated risks in “Cautionary Note Regarding Forward-Looking Statements” of the Company’s Form 10-K for the year ended June 30, 2020.
Our actual results may differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in the section titled “Risk Factors” in our most recent Form 10-K.
Company Overview
COVID-19.
While the ongoing pandemic has caused disruptions to the economy both domestically and globally, including limitations on various businesses and activities that could have an indirect effect on our business, travel restrictions, and the extended shutdown of certain industries in various countries, due to the nature of our products and technology-enabled business model, these disruptions have not had a material adverse impact on our business on a consolidated basis. We will continue to evaluate the potential impacts and closely monitor developments as they arise.
Our Business.
We are a leading technology-enabled, direct-to-consumer (“DTC”) distribution platform that provides consumers with a transparent and convenient venue to shop for complex senior health, life, and auto & home insurance policies from a curated panel of the nation’s leading insurance carriers. As an insurance distributor, we do not insure the consumer, but rather identify consumers looking to acquire insurance products and place these consumers with insurance carrier partners that provide these products and, in return, earn commissions from our insurance carrier partners for the policies we sell on their behalf. Because we are not the issuer of the insurance policy to the consumer, we bear no underwriting risks. Our proprietary technology allows us to take a broad funnel approach to marketing by analyzing and identifying high quality consumer leads sourced from a wide variety of online and offline marketing channels. Our primary sources of leads include search engine marketing, radio, television, and third-party marketing partners. We monitor our acquisition costs to dynamically allocate our marketing spend to the most attractive channel, benefiting from over thirty years of data accumulated through our proprietary, purpose-built technologies. Our advanced workflow processing system scores each acquired lead in real-time, matching it with an agent whom we determine is best suited to meet the consumer’s need. Our platform then captures and utilizes our experience to further build upon the millions of data points that feed our marketing algorithms, which further enhances our ability to deploy subsequent marketing dollars efficiently and target more high-quality consumer leads. We have built our business model to maximize commissions collected over the life of an approved policy less the cost of acquiring the business, a metric we refer to as policyholder lifetime value and which is a key component to our overall profitability.
We evaluate our business using the following three segments:
SelectQuote Senior (“Senior”), our fastest growing and largest segment, was launched in 2010 and provides unbiased comparison shopping for Medicare Advantage (“MA”) and Medicare Supplement (“MS”) insurance plans as well as prescription drug and dental, vision and hearing ("DVH") plans, and critical illness products. We represent approximately 20 leading, nationally-recognized insurance carrier partners, including Humana, UnitedHealthcare, and Aetna. MA and MS plans each accounted for 77% of our approved Senior policies for the three months ended March 31, 2021 and 2020, and 80% and 78% for the nine months ended March 31, 2021 and 2020, respectively, with ancillary policies, including DVH plans, accounting for the majority of the remainder. Additionally, the Senior segment includes InsideResponse, of which revenue is included in production bonus and other revenue in the condensed consolidated statements of comprehensive income.
31
Table of Contents
SelectQuote Life (“Life”) is one of the country’s largest and most established DTC insurance distributors for term life insurance, having sold over 1.8 million policies nationwide since our founding in 1985. Our platform provides unbiased comparison shopping for life insurance products such as term and permanent life policies (together referred to as "core"), final expense policies, and other ancillary products such as critical illness, accidental death, and juvenile insurance policies (together referred to as "ancillary"). We represent approximately 15 leading, nationally-recognized insurance carrier partners, with many of these relationships exceeding 15 years. Core life policies accounted for 43% and 67% of new premium within the Life segment for the three months ended March 31, 2021 and 2020, respectively, with final expense policies accounting for 54% and 31% for the three months ended March 31, 2021 and 2020, respectively. For the nine months ended March 31, 2021 and 2020, core life policies accounted for 50% and 76% of new premium within the Life segment, respectively, with final expense policies accounting for 48% and 22%, respectively.
SelectQuote Auto & Home (“Auto & Home”) was founded in 2011 as an unbiased comparison shopping platform for auto, home, and specialty insurance lines. We offer insurance products, including homeowners, auto, dwelling fire, and other ancillary insurance products underwritten by approximately 30 leading, nationally-recognized insurance carrier partners. Homeowners and 12-month auto products accounted for 80% and 78% of new premium within the Auto & Home segment for each of the three months ended March 31, 2021 and 2020, and 79% and 78% for the nine months ended March 31, 2021 and 2020, respectively, with six-month auto, dwelling, and other products accounting for the majority of the remainder.
The three and nine months ended March 31 referenced throughout the commentary below refers to the third quarter and fiscal year-to-date performance of our fiscal years ending on June 30, 2021 and 2020.
Key Business and Operating Metrics by Segment
In addition to traditional financial metrics, we rely upon certain business and operating metrics to estimate and recognize commission revenue, evaluate our business performance and facilitate our operations. In our Senior segment, our primary product, Medicare Advantage, pays us flat commission rates based on the number of policies we sell on behalf of our insurance carrier partners. Therefore, we have determined that units and unit metrics are the most appropriate measures to evaluate the performance of the Senior segment. In our Life and Auto & Home segments, we are typically paid a commission that is a percent of the premium that we generate for our insurance carrier partners. Therefore, we have determined that premium-based metrics are the most relevant measures to evaluate the performance of these segments. Below are the most relevant business and operating metrics for each segment:
Senior
Submitted Policies
Submitted policies are counted when an individual completes an application with our licensed agent and provides authorization to them to submit it to the insurance carrier partner. The applicant may have additional actions to take before the application will be reviewed by the insurance carrier, such as providing additional information.
32
Table of Contents
The following table shows the number of submitted policies for the periods presented:
Three Months Ended March 31,
Nine Months Ended March 31,
2021
2020
2021
2020
Medicare Advantage
160,233
76,196
454,772
205,270
Medicare Supplement
3,738
3,703
24,287
16,383
Dental, Vision and Hearing
38,757
18,935
101,819
52,806
Prescription Drug Plan
1,568
1,234
10,243
11,135
Other
6,781
1,922
12,603
3,612
Total
211,077
101,990
603,724
289,206
Total submitted policies increased by 107% for the three months ended March 31, 2021, compared to the three months ended March 31, 2020. The increase was driven primarily by a 110% increase in MA submitted policies and a 105% increase in DVH submitted policies. The overall increase in submitted policies for Senior products was primarily due to an increase in the number of agents we employ and an increase in productivity per agent. During the three months ended March 31, 2021, we increased the number of average productive agents by approximately 75% and increased the productivity per productive agent by 17% from the three months ended March 31, 2020. The increase in productivity was driven by improvements in agent close rates and enhancements to our agent workflow and desktop.
Total submitted policies increased by 109% for the nine months ended March 31, 2021, compared to the nine months ended March 31, 2020. The increase was driven primarily by a 122% increase in MA submitted policies and a 93% increase in DVH submitted policies. The overall increase in submitted policies for Senior products was primarily due to an increase in the number of agents we employ and an increase in productivity per agent. During the nine months ended March 31, 2021, we increased the number of average productive agents by 75% and increased the productivity per productive agent by 24% from the nine months ended March 31, 2020. The increase in productivity was driven by improvements in agent close rates and enhancements to our agent workflow and desktop.
Approved Policies
Approved policies represents the number of submitted policies that were approved by our insurance carrier partners for the identified product during the indicated period. Not all approved policies will go in force.
The following table shows the number of approved policies for the periods presented:
Three Months Ended March 31,
Nine Months Ended March 31,
2021
2020
2021
2020
Medicare Advantage
132,950
62,700
384,137
171,099
Medicare Supplement
3,073
2,702
19,849
11,740
Dental, Vision and Hearing
34,517
16,068
84,370
38,992
Prescription Drug Plan
2,109
1,647
9,556
10,528
Other
5,129
1,399
10,209
2,596
Total
177,778
84,516
508,121
234,955
In general, the relationship between submitted policies and approved policies has been steady over time. Therefore, factors impacting the number of submitted policies also impact the number of approved policies.
Total approved policies increased by 110% for the three months ended March 31, 2021, compared to the three months ended March 31, 2020. The increase was driven primarily by a 112% increase in MA approved
33
Table of Contents
policies, 115% increase in DVH approved policies, and a 14% increase in MS approved policies. Fluctuations in approved policies are in direct correlation to submitted policies; therefore, the increases in the number of core and flex productive agents and the increased agent productivity noted above also resulted in the increase in approved policies compared to the three months ended March 31, 2020.
Total approved policies increased by 116% for the nine months ended March 31, 2021, compared to the nine months ended March 31, 2020. The increase was driven primarily by a 125% increase in MA approved policies, 116% increase in DVH approved policies, and a 69% increase in MS approved policies. Fluctuations in approved policies are in direct correlation to submitted policies; therefore, the increases in the number of core and flex productive agents and the increased agent productivity noted above also resulted in the increase in approved policies compared to the nine months ended March 31, 2020.
Lifetime Value of Commissions per Approved Policy
The lifetime value of commissions (the “LTV”) per approved policy represents commissions estimated to be collected over the estimated life of an approved policy based on multiple factors, including but not limited to, contracted commission rates, carrier mix and expected policy persistency with applied constraints. The LTV per approved policy is equal to the sum of the commission revenue due upon the initial sale of a policy, and when applicable, an estimate of future renewal commissions. The estimate of the future renewal commissions is determined using contracted renewal commission rates constrained by a persistency-adjusted 10-year renewal period based on a combination of our historical experience and available insurance carrier historical experience to estimate renewal revenue only to the extent probable that a material reversal in revenue would not be expected to occur. These factors may result in varying values from period to period. The LTV per approved policy represents commissions only from policies sold during the period. That figure excludes renewals during the period from policies originally sold in a prior period with insurance carrier partners whose contracts preclude us from recognizing variable consideration for estimated renewal commissions and updated estimates of prior period variable consideration based on actual policy renewals in the current period.
The following table shows the LTV per approved policy for the periods presented:
Three Months Ended March 31,
Nine Months Ended March 31,
2021
2020
2021
2020
Medicare Advantage
$
1,362
$
1,377
$
1,290
$
1,297
Medicare Supplement
1,345
1,478
1,263
1,372
Dental, Vision and Hearing
129
155
140
146
Prescription Drug Plan
213
214
230
229
Other
60
93
95
99
The LTV per MA and MS approved policy decreased 1% and 9%, respectively, for the three months ended March 31, 2021, compared to the three months ended March 31, 2020. The MA LTV was negatively impacted by lower MA persistency rates and carrier mix somewhat offset by higher commission rates. The MS LTV was negatively impacted by a carrier mix shift of policies to a direct carrier pod that pays us lower commissions but has lower marketing costs.
The LTV per MA and MS approved policy decreased 1% and 8%, respectively, for the nine months ended March 31, 2021, compared to the nine months ended March 31, 2020. The MA LTV was negatively impacted by lower MA persistency rates and carrier mix somewhat offset by higher commission rates. The MS LTV was negatively impacted by a carrier mix shift of policies to a direct carrier pod that pays us lower commissions but has lower marketing costs.
34
Table of Contents
Per Unit Economics
Per unit economics represents total Medicare Advantage and Medicare Supplement commissions, other product commissions, other revenues, and costs associated with the Senior segment, each shown as per number of approved Medicare Advantage and Medicare Supplement approved policies over a given time period. Management assesses the business on a per unit basis to help ensure that the revenue opportunity associated with a successful policy sale is attractive relative to the marketing acquisition cost. All per policy metrics are based on approved policies which is a measure that triggers revenue recognition.
The Medicare Advantage and Medicare Supplement commission per MA/MS policy represents the LTV for policies sold in the period. Other commission per MA/MS policy represents the LTV for other products sold in the period, including DVH prescription drug plan, and other products, which management views as additional commission revenue on our agents’ core function of MA/MS policy sales. Other per MA/MS policy represents the production bonuses, lead sales revenue from InsideResponse, and updated estimates of prior period variable consideration based on actual policy renewals in the current period. Total operating expenses per MA/MS policy represent all of the operating expenses within the Senior segment. The Revenue to customer acquisition cost (“CAC”) multiple represents total revenue per MA/MS policy as a multiple of total marketing acquisition cost, which represents the direct costs of acquiring leads which is included in marketing and advertising expense within the total operating expenses per MA/MS policy.
The following table shows per unit economics for the periods presented. Based on the seasonality of the Senior segment and the fluctuations between quarters, we believe that the most relevant view of per unit economics is on a rolling 12-month basis. All per MA/MS policy metrics below are based on the sum of approved MA/MS policies, as both products have similar commission profiles. These metrics are the basis on which management assesses the business.
Twelve Months Ended March 31,
(dollars per approved policy):
2021
2020
Medicare Advantage and Medicare Supplement approved policies
464,653
204,519
Medicare Advantage and Medicare Supplement commission per MA / MS policy
$
1,286
$
1,300
Other commission per MA/MS policy
38
51
Other per MA / MS policy
166
154
Total revenue per MA / MS policy
1,490
1,505
Total operating expenses per MA / MS policy
(947)
(891)
Adjusted EBITDA per MA / MS policy
(1)
$
543
$
614
Adjusted EBITDA Margin per MA / MS policy
(1)
36
%
41
%
Revenue / CAC multiple
3.1X
3.6X
(1) These financial measures are not calculated in accordance with GAAP. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for information regarding our use of these non-GAAP financial measures and a reconciliation of such measures to their nearest comparable financial measures calculated and presented in accordance with GAAP.
Total revenue per policy decreased 1% for the twelve months ended March 31, 2021, compared to the twelve months ended March 31, 2020, due to a decrease in the amount of other ancillary insurance policies sold as a percent of MA/MS policies and lower marketing development funds received per approved MA/MS policy due to a shift in mix towards carriers that do not pay us marketing development funds, offset by higher advertising revenue associated with InsideResponse. Total cost per policy increased 6% for the twelve months ended March 31, 2021, compared to the twelve months ended March 31, 2020, due to an increase in our marketing and advertising expense consistent with our strategy to drive higher absolute revenue and Adjusted EBITDA with slightly lower Adjusted EBITDA margin.
35
Table of Contents
Life
Life premium represents the total premium value for all policies that were approved by the relevant insurance carrier partner and for which the policy document was sent to the policyholder and payment information was received by the relevant insurance carrier partner during the indicated period. Because our commissions are earned based on a percentage of total premium, total premium volume for a given period is the key driver of revenue for our Life segment.
The following table shows core, final expense, and ancillary premiums for the periods presented:
Three Months Ended March 31,
Nine Months Ended March 31,
(in thousands):
2021
2020
2021
2020
Core Premiums
$
18,951
$
18,637
$
56,268
$
56,486
Final Expense Premiums
23,881
8,639
54,595
15,979
Ancillary Premiums
1,028
525
2,190
1,775
Total
$
43,860
$
27,801
$
113,053
$
74,240
Total core premiums increased slightly for the three months ended March 31, 2021, compared to the three months ended March 31, 2020. The number of policies sold declined 4%, which was somewhat offset by a 6% increase in the average premium per policy sold. Final expense premiums increased 176% for the three months ended March 31, 2021, compared to the three months ended March 31, 2020, due to a significant increase in the number of agents selling final expense policies.
Total core premiums decreased slightly for the nine months ended March 31, 2021, compared to the nine months ended March 31, 2020. The number of policies sold declined 5%, which was offset by a 5% increase in the average premium per policy sold. Final expense premiums increased 242% for the nine months ended March 31, 2021, compared to the nine months ended March 31, 2020, due to a significant increase in the number of agents selling final expense policies.
Auto & Home
Auto & Home premium represents the total premium value of all new policies that were approved by our insurance carrier partners during the indicated period. Because our commissions are earned based on a percentage of total premium, total premium volume for a given period is the key driver of revenue for our Auto & Home segment.
The following table shows premiums for the periods presented:
Three Months Ended March 31,
Nine Months Ended March 31,
(in thousands):
2021
2020
2021
2020
Premiums
$
12,010
$
16,923
$
42,165
$
48,925
Total premiums decreased 29% for the three months ended March 31, 2021, compared to the three months ended March 31, 2020, primarily due to our strategic shift of agents from Auto & Home to our Senior and Life divisions (see Segment Information below for further details).
Total premiums decreased 14% for the nine months ended March 31, 2021, compared to the nine months ended March 31, 2020, primarily due to our strategic shift of agents from Auto & Home to our Senior and Life divisions (see Segment Information below for further details).
36
Table of Contents
Non-GAAP Financial Measures
To supplement our financial statements presented in accordance with GAAP and to provide investors with additional information regarding our GAAP financial results, we have presented in this Quarterly Report on Form 10-Q Adjusted EBITDA and Adjusted EBITDA Margin, which are non-GAAP financial measures. These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly titled measures presented by other companies.
Adjusted EBITDA.
We define Adjusted EBITDA as income before interest expense, income tax expense, depreciation and amortization, and certain add-backs for non-cash or non-recurring expenses, including restructuring and share-based compensation expenses. The most directly comparable GAAP measure is net income. We monitor and have presented in this Quarterly Report on Form 10-Q Adjusted EBITDA because it is a key measure used by our management and Board of Directors to understand and evaluate our operating performance, to establish budgets, and to develop operational goals for managing our business. In particular, we believe that excluding the impact of these expenses in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core operating performance.
We believe that this non-GAAP financial measure helps identify underlying trends in our business that could otherwise be masked by the effect of the expenses that we exclude in the calculations of this non-GAAP financial measure. Accordingly, we believe that this financial measure provides useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects.
Adjusted EBITDA is not prepared in accordance with GAAP and should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. There are a number of limitations related to the use of this non-GAAP financial measure rather than net income, which is the most directly comparable financial measure calculated and presented in accordance with GAAP. These limitations include the fact that Adjusted EBITDA excludes interest expense, depreciation and amortization expense, share-based compensation expense, income tax expense, and other non-recurring expenses that are one-time in nature. In addition, other companies may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison.
37
Table of Contents
The following tables reconcile Adjusted EBITDA and net income, the most directly comparable financial measure calculated and presented in accordance with GAAP, for the periods presented:
Three Months Ended March 31, 2021
:
(in thousands)
Senior
Life
Auto & Home
Corp & Elims
Consolidated
Net income
$
36,481
Share-based compensation expense
1,429
Non-recurring expenses
(1)
4,667
Fair value adjustments to contingent earnout obligations
334
Depreciation and amortization
4,323
Loss on disposal of property, equipment, and software
101
Interest expense, net
7,355
Loss on extinguishment of debt
3,315
Income tax expense
7,183
Adjusted EBITDA
$
75,489
$
3,175
$
1,096
$
(14,572)
$
65,188
(1) These expenses primarily consist of costs incurred for the First Amendment, the recent acquisition of a lead distribution company, re-designation of the hedge, and the Secondary Offering.
Three Months Ended March 31, 2020:
(in thousands)
Senior
Life
Auto & Home
Corp & Elims
Consolidated
Net income
$
23,716
Share-based compensation expense
19
Non-recurring expenses
(1)
1,256
Depreciation and amortization
2,105
Loss on disposal of property, equipment, and software
236
Interest expense, net
9,356
Income tax expense
7,366
Adjusted EBITDA
$
46,182
$
3,494
$
1,586
$
(7,208)
$
44,054
(1) These expenses primarily consist of non-recurring compensation to certain board members, non-restructuring severance expenses, costs incurred with respect to the acquisition of InsideResponse, and expenses related to business continuity in response to the COVID-19 pandemic.
38
Table of Contents
Nine Months Ended March 31, 2021:
(in thousands)
Senior
Life
Auto & Home
Corp & Elims
Consolidated
Net income
$
127,734
Share-based compensation expense
3,689
Non-recurring expenses
(1)
5,490
Fair value adjustments to contingent earnout obligations
1,487
Depreciation and amortization
11,260
Loss on disposal of property, equipment, and software
261
Interest expense, net
20,898
Loss on extinguishment of debt
3,315
Income tax expense
32,619
Adjusted EBITDA
$
218,946
$
20,066
$
6,863
$
(39,122)
$
206,753
(1) These expenses primarily consist of costs incurred for the First Amendment, the recent acquisition of a lead distribution company, re-designation of the hedge, and the Secondary Offering as well as non-recurring compensation to a former executive, non-restructuring severance expenses, and expenses related to business continuity in response to the COVID-19 pandemic.
Nine Months Ended March 31, 2020:
(in thousands)
Senior
Life
Auto & Home
Corp & Elims
Consolidated
Net income
$
61,098
Share-based compensation expense
9,283
Non-recurring expenses
(1)
2,648
Depreciation and amortization
5,273
Loss on disposal of property, equipment, and software
235
Interest expense, net
16,239
Income tax expense
19,110
Adjusted EBITDA
$
112,352
$
15,552
$
5,594
$
(19,612)
$
113,886
(1) These expenses consist primarily of one-time consulting expenses associated with adopting ASC 606, non-recurring compensation to certain board members, non-restructuring severance expenses, payroll costs related to the Distribution, costs incurred with respect to the acquisition of InsideResponse, and expenses related to business continuity in response to the COVID-19 pandemic
39
Table of Contents
Key Components of our Results of Operations
The following table sets forth our operating results and related percentage of total revenues for the periods presented:
Three Months Ended March 31,
Nine Months Ended March 31,
(in thousands)
2021
2020
2021
2020
Revenue
Commission
$
236,793
89
%
$
137,455
92
%
$
664,312
89
%
$
353,926
91
%
Production bonus and other
30,130
11
%
11,149
8
%
85,054
11
%
36,142
9
%
Total revenue
266,923
100
%
148,604
100
%
749,366
100
%
390,068
100
%
Operating costs and expenses
Cost of revenue
71,439
27
%
43,367
29
%
206,605
28
%
126,488
32
%
Marketing and advertising
116,690
44
%
55,274
37
%
298,696
40
%
132,246
34
%
General and administrative
19,251
7
%
6,656
4
%
44,496
6
%
25,779
7
%
Technical development
4,860
2
%
2,865
2
%
13,458
2
%
9,088
2
%
Total operating costs and expenses
212,240
80
%
108,162
72
%
563,255
76
%
293,601
75
%
Income from operations
54,683
20
%
40,442
28
%
186,111
24
%
96,467
25
%
Interest expense, net
(7,355)
(3)
%
(9,356)
(6)
%
(20,898)
(3)
%
(16,239)
(4)
%
Loss on extinguishment of debt
(3,315)
(1)
%
—
—
%
(3,315)
—
%
—
—
%
Other expenses, net
(349)
—
%
(4)
—
%
(1,545)
—
%
(20)
—
%
Income before income tax expense
43,664
16
%
31,082
22
%
160,353
21
%
80,208
21
%
Income tax expense
7,183
3
%
7,366
5
%
32,619
4
%
19,110
5
%
Net income
$
36,481
13
%
$
23,716
17
%
$
127,734
17
%
$
61,098
16
%
Revenue
We earn commissions for the sale of first year and renewal policies from our insurance carrier partners, which are presented in our condensed consolidated statements of comprehensive income as commission revenue. Additionally, we earn certain volume-based bonuses from some carriers on first-year policies sold, which we refer to as production bonuses and marketing development funds, based on attaining various predetermined target sales levels or other agreed upon objectives, as presented in the condensed consolidated statements of comprehensive income as production bonus and other revenue (“other revenue”). Furthermore, the production bonus and other includes the lead generation revenue from InsideResponse.
Our contracts with our insurance carrier partners contain a single performance obligation satisfied at the point in time to which we allocate the total transaction price. The transaction price is identified as the first year commission due upon the initial sale of a policy as well as an estimate of future renewal commissions and other revenue when applicable. After a policy is sold, we have no material additional or recurring obligations to the policyholder or the insurance carrier partner. Therefore, we do not incur any additional expense related to our receipt of future renewal commissions or other revenue. All of the costs associated with the sale of an individual policy are incurred prior to or at the time of the initial sale of an individual policy.
40
Table of Contents
The following table presents our commission revenue, production bonus and other revenue, and total revenue for the periods presented and the dollar and percentage changes from the prior year:
Three Months Ended March 31,
Nine Months Ended March 31,
(dollars in thousands)
2021
2020
$
%
2021
2020
$
%
Commission
$
236,793
$
137,455
$
99,338
72%
$
664,312
$
353,926
$
310,386
88%
Percentage of total revenue
89
%
92
%
89
%
91
%
Production bonus and other
30,130
11,149
18,981
170%
85,054
36,142
48,912
135%
Percentage of total revenue
11
%
8
%
11
%
9
%
Total revenue
$
266,923
$
148,604
$
118,319
80%
$
749,366
$
390,068
$
359,298
92%
Three Months Ended March 31, 2021 and 2020–
Commission revenue increased $99.3 million, or 72%, for the three months ended March 31, 2021, which included increases in Senior and Life commission revenues of $86.5 million and $16.2 million, respectively, offset by a decrease in Auto & Home commission revenue of $3.2 million. For Senior, the revenue growth was driven by the significant increase in our agent count that led to a 110% increase in Medicare Advantage commission revenue. Life’s $16.2 million revenue growth was driven by $14.0 million growth in final expense revenue which was a result of the investment we have made in agents to grow sales of these policies, and a slight increase in core term life revenue. The revenue decline for Auto & Home was driven by our strategic shift in agents from Auto & Home to our Senior and Life divisions. The $19.0 million increase in production bonus and other revenue was primarily driven by $10.8 million in marketing development funds received for Senior and $8.4 million of advertising revenue associated with InsideResponse.
Nine Months Ended March 31, 2021 and
2020–
Commission revenue increased $310.4 million, or 88%, for the nine months ended March 31, 2021, which included increases in Senior and Life commission revenues of $278.2 million and $38.5 million, respectively, offset by a decrease in Auto & Home commission revenue of $5.9 million. For Senior, the revenue growth was driven by the significant increase in our agent count that led to a 124% increase in Medicare Advantage commission revenue. Life’s $38.5 million revenue growth was driven by $35.2 million growth in final expense revenue which was a result of the investment we have made in agents to grow sales of these policies and a slight increase in core term life revenue. The revenue decline for Auto & Home was driven by our strategic shift in agents from Auto & Home to our Senior and Life divisions. The $48.9 million increase in production bonus and other revenue was primarily driven by $19.0 million in marketing development funds received for Senior and $28.9 million of advertising revenue associated with InsideResponse.
Operating Costs and Expenses
Cost of Revenue
Cost of revenue represents the direct costs associated with fulfilling our obligations to our insurance carrier partners for the sale of insurance policies. Such costs primarily consist of compensation and related benefit costs for agents, fulfillment specialists and others directly engaged in servicing policy holders. It also includes licensing costs for our agents and allocations for facilities, telecommunications and software maintenance costs, which are all based on headcount. Facilities costs include rent and utilities expenses and other costs to maintain our office locations. Telecommunications and software maintenance costs includes costs related to the internal phone systems and various software applications that our agents use to make sales. These costs directly correlate to the number of agents we have as we are primarily charged based on per person usage for the phone systems and software applications.
41
Table of Contents
The following table presents our cost of revenue for the periods presented and the dollar and percentage changes from the prior year:
Three Months Ended March 31,
Nine Months Ended March 31,
(dollars in thousands)
2021
2020
$
%
2021
2020
$
%
Cost of revenue
$
71,439
$
43,367
$
28,072
65%
$
206,605
$
126,488
$
80,117
63%
Percentage of total revenue
27
%
29
%
28
%
32
%
Three Months Ended March 31, 2021 and 2020–
Cost of revenue increased $28.1 million, or 65%, for the three months ended March 31, 2021, primarily due to a $23.7 million increase in compensation costs driven by the growth in the number of agents within the Senior segment and to a lesser extent the Life segment to support the sale of final expense policies. The increase in headcount also drove increases in the allocations of $3.1 million for facilities, telecommunications, and software maintenance costs, and $0.9 million for licensing costs.
Nine Months Ended March 31, 2021 and
2020–
Cost of revenue increased $80.1 million, or 63%, for the nine months ended March 31, 2021, primarily due to a $68.6 million increase in compensation costs driven by the growth in the number of agents within the Senior segment and to a lesser extent the Life segment to support the sale of final expense policies. The increase in headcount also drove increases in the allocations of $7.1 million for facilities, telecommunications, and software maintenance costs, and $3.6 million for licensing costs.
Marketing and Advertising
Marketing and advertising expenses consist primarily of the direct costs associated with marketing and advertising of our services, such as television and radio commercials and online advertising. These direct costs generally represent over 90% of our marketing and advertising expenses. Other costs consist of compensation and other expenses related to marketing, business development, partner management, public relations, carrier relations personnel who support our offerings, and allocations for facilities, telecommunications, and software maintenance costs. Our marketing and advertising costs increase during AEP and OEP to generate more leads during these high-volume periods.
The following table presents our marketing and advertising expenses for the periods presented and the dollar and percentage changes from the prior year:
Three Months Ended March 31,
Nine Months Ended March 31,
(dollars in thousands)
2021
2020
$
%
2021
2020
$
%
Marketing and advertising
$
116,690
$
55,274
$
61,416
111%
$
298,696
$
132,246
$
166,450
126%
Percentage of total revenue
44
%
37
%
40
%
34
%
Three Months Ended March 31, 2021 and 2020–
Marketing and advertising expenses increased $61.4 million, or 111%, for the three months ended March 31, 2021, primarily due to a
$41.8 million
increase in Senior marketing and advertising costs associated with generating more leads for our larger agent base to consume. Marketing and advertising costs also increased
$11.1 million
in our Life segment driven by an increase in leads specifically for our final expense policies. Additionally, compensation costs related to our marketing personnel increased
$9.5 million
as we increased the number of people supporting our marketing organization to produce more leads to support the growth of the business.
Nine Months Ended March 31, 2021 and
2020–
Marketing and advertising expenses increased $166.5 million, or 126%, for the nine months ended March 31, 2021, primarily due to a
$120.3 million
increase in Senior marketing and advertising costs associated with generating more leads for our larger agent base to consume. Marketing and advertising costs also increased
$19.4 million
in our Life segment driven by an increase in leads specifically for our final expense policies. Additionally, compensation costs related to our marketing personnel increased
$26.2 million
as we increased the number of people supporting our marketing organization to produce more leads to support the growth of the business.
42
Table of Contents
General and Administrative
General and administrative expenses include compensation and benefits costs for staff working in our executive, finance, accounting, recruiting, human resources, administrative, business intelligence and data science departments. These expenses also include fees paid for outside professional services, including audit, tax and legal fees and allocations for facilities, telecommunications and software maintenance costs.
The following table presents our general and administrative expenses for the periods presented and the dollar and percentage changes from the prior year:
Three Months Ended March 31,
Nine Months Ended March 31,
(dollars in thousands)
2021
2020
$
%
2021
2020
$
%
General and administrative
$
19,251
$
6,656
$
12,595
189%
$
44,496
$
25,779
$
18,717
73%
Percentage of total revenue
7
%
4
%
6
%
7
%
Three Months Ended March 31, 2021 and 2020–
General and administrative expenses increased $12.6 million, or 189%, for the three months ended March 31, 2021, primarily due to
$5.3 million
in higher compensation costs due to additional headcount to support the growth of the business;
$4.1 million
in corporate development charges, primarily related to the First Amendment, the recent acquisition of a lead distribution company, and the Secondary Offering; and
$1.7 million
in higher professional fees and insurance premiums.
Nine Months Ended March 31, 2021 and
2020–
General and administrative expenses increased $18.7 million, or 73%, for the nine months ended March 31, 2021, primarily due to
$5.6 million
in higher professional fees and insurance premiums;
$4.7 million
higher compensation costs due to additional headcount to support the growth of the business;
$4.2 million
in corporate development charges, primarily related to the First Amendment, recent acquisition of a lead distribution company, and the Secondary Offering; and
$3.7 million
in depreciation and amortization expenses.
Technical Development
Technical development expenses consist primarily of compensation and benefits costs for internal and external personnel associated with developing, maintaining and enhancing our applications, infrastructure and other IT-related functions as well as allocations for facilities, telecommunications and software maintenance costs.
The following table presents our technical development expenses for the periods presented and the dollar and percentage changes from the prior year:
Three Months Ended March 31,
Nine Months Ended March 31,
(dollars in thousands)
2021
2020
$
%
2021
2020
$
%
Technical development
$
4,860
$
2,865
$
1,995
70%
$
13,458
$
9,088
$
4,370
48%
Percentage of total revenue
2
%
2
%
2
%
2
%
Three Months Ended March 31, 2021 and 2020–
Technical development expenses increased $2.0 million, or 70%, for the three months ended March 31, 2021, primarily due to a
$2.1 million
increase in compensation costs related to our technology personnel as we increased the number of people in our desktop support and development efforts to support the increase in total headcount and the growth in the business, offset by a
$0.5 million
decrease in professional fees as we decreased our cost of external application developers.
Nine Months Ended March 31, 2021 and
2020–
Technical development expenses increased $4.4 million, or 48%, for the nine months ended March 31, 2021, primarily due to a
$5.8 million
increase in compensation costs related to our technology personnel as we increased the number of people in our desktop support and development
43
Table of Contents
efforts to support the increase in total headcount and the growth in the business, partially offset by a
$2.3 million
decrease in professional fees as we decreased our use of external application developers.
Interest Expense, Net
The following table presents our interest expense, net for the periods presented and the dollar and percentage changes from the prior year:
Three Months Ended March 31,
Nine Months Ended March 31,
(dollars in thousands)
2021
2020
$
%
2021
2020
$
%
Interest expense, net
$
(7,355)
$
(9,356)
$
2,001
(21)%
$
(20,898)
$
(16,239)
$
(4,659)
29%
Percentage of total revenue
(3)
%
(6)
%
(3)
%
(4)
%
Three Months Ended March 31, 2021 and 2020–
Interest expense decreased $2.0 million, or 21%, primarily as a result of decreases in interest incurred on the Term Loans and interest related to our non-recourse debt, which was terminated on June 8, 2020.
Nine Months Ended March 31, 2021 and
2020–
Interest expense increased $4.7 million, or 29%, primarily as a result of increases in interest incurred on the 2019 Term Loan prior to the First Amendment, partially offset by interest related to our non-recourse debt, which was terminated on June 8, 2020.
Income Tax Expense
The following table presents our provision for income taxes for the periods presented and the dollar and percentage changes from the prior year:
Three Months Ended March 31,
Nine Months Ended March 31,
(dollars in thousands)
2021
2020
$
%
2021
2020
$
%
Income tax expense
$
7,183
$
7,366
$
(183)
(2)%
$
32,619
$
19,110
$
13,509
71%
Effective tax rate
16.5
%
23.7
%
20.3
%
23.8
%
For the three months ended March 31, 2021 and 2020, we recognized income tax expense of
$7.2 million
and $7.4 million, respectively, representing an effective tax rate of
16.5%
and 23.7%, respectively. The differences from our federal statutory tax rate to the effective tax rate for the three months ended March 31, 2021, were related to state income taxes, partially offset by state tax credits such as HPIP and discrete items for the period, primarily from the exercise of non-qualified stock options. The differences from our federal statutory tax rate to the effective tax rate for the three months ended March 31, 2020, were primarily related to state income taxes, partially offset by state tax credits such as HPIP.
For the nine months ended March 31, 2021 and 2020, we recognized income tax expense of
$32.6 million
and $19.1 million, respectively, representing an effective tax rate of
20.3%
and 23.8%, respectively. The differences from our federal statutory tax rate to the effective tax rate for the nine months ended March 31, 2021, were related to state income taxes, partially offset by state tax credits such as HPIP and discrete items for the period, primarily from the exercise of non-qualified stock options. The differences from our federal statutory tax rate to the effective tax rate for the nine months ended March 31, 2020, were primarily related to state income taxes and non-deductible meals and entertainment expenses, partially offset by state tax credits such as HPIP.
Segment Information
We currently have three reportable segments: 1) Senior, 2) Life and 3) Auto & Home. The performance measures of the segments include total revenue and Adjusted EBITDA because management believes that such information is the most relevant in evaluating the results of the respective segments relative to other entities that operate in the same industries.
44
Table of Contents
In addition, we account for non-operating activity, share-based compensation expense, certain intersegment eliminations and the costs of providing corporate and other administrative services in our administrative division, Corporate & Eliminations. These services are not directly identifiable with our reportable segments and are shown in the tables below to reconcile the reportable segments to the condensed consolidated financial statements.
Costs of revenue, marketing and advertising and technical development operating costs and expenses that are directly attributable to a segment are reported within the applicable segment. Indirect costs of revenue, marketing and advertising and technical development operating costs and expenses are allocated to each segment based on varying metrics such as headcount. Adjusted EBITDA is calculated as total revenue for the applicable segment less direct and allocated costs of revenue, marketing and advertising, technical development and general and administrative operating costs and expenses, excluding depreciation and amortization expense; loss on disposal of property, equipment, and software; share-based compensation expense; restructuring expenses; and non-recurring expenses such as severance payments and transaction costs. Our CODM does not separately evaluate assets by segment; therefore, assets by segment are not presented.
The following tables present information about the reportable segments for the periods presented:
Three Months Ended March 31, 2021
(in thousands)
Senior
Life
Auto & Home
Corp & Elims
Consolidated
Revenue
$
215,600
$
46,400
$
6,973
$
(2,050)
$
266,923
Operating expenses
(140,111)
(43,225)
(5,877)
(12,507)
(1)
(201,720)
Other expenses, net
—
—
—
(15)
(15)
Adjusted EBITDA
$
75,489
$
3,175
$
1,096
$
(14,572)
65,188
Share-based compensation expense
(1,429)
Non-recurring expenses
(2)
(4,667)
Fair value adjustments to contingent earnout obligations
(334)
Depreciation and amortization
(4,323)
Loss on disposal of property, equipment, and software
(101)
Interest expense, net
(7,355)
Loss on extinguishment of debt
(3,315)
Income tax expense
(7,183)
Net income
$
36,481
(1) Operating expenses in the Corp & Elims division primarily include $9.8 million in salaries and benefits for certain general, administrative, and IT related departments and $3.2 million in professional services fees.
(2) These expenses primarily consist of costs incurred for the First Amendment, the recent acquisition of a lead distribution company, re-designation of the hedge, and the Secondary Offering.
45
Table of Contents
Three Months Ended March 31, 2020
(in thousands)
Senior
Life
Auto & Home
Corp & Elims
Consolidated
Revenue
$
107,351
$
30,956
$
10,442
$
(145)
$
148,604
Operating expenses
(61,169)
(27,462)
(8,856)
(7,059)
(1)
(104,546)
Other expenses, net
—
—
—
(4)
(4)
Adjusted EBITDA
$
46,182
$
3,494
$
1,586
$
(7,208)
44,054
Share-based compensation expense
(19)
Non-recurring expenses
(2)
(1,256)
Depreciation and amortization
(2,105)
Loss on disposal of property, equipment, and software
(236)
Interest expense, net
(9,356)
Income tax expense
(7,366)
Net income
$
23,716
(1) Operating expenses in the Corp & Elims division primarily include $4.3 million in salaries and benefits for certain general, administrative, and IT related departments and $2.0 million in professional services fees.
(2) These expenses primarily consist of non-recurring compensation to certain board members, non-restructuring severance expenses, costs incurred with respect to the acquisition of InsideResponse, and expenses related to business continuity in response to the COVID-19 pandemic.
Nine Months Ended March 31, 2021
(in thousands)
Senior
Life
Auto & Home
Corp & Elims
Consolidated
Revenue
$
604,309
$
125,598
$
23,752
$
(4,293)
$
749,366
Operating expenses
(385,363)
(105,532)
(16,889)
(34,771)
(1)
(542,555)
Other expenses, net
—
—
—
(58)
(58)
Adjusted EBITDA
$
218,946
$
20,066
$
6,863
$
(39,122)
206,753
Share-based compensation expense
(3,689)
Non-recurring expenses
(2)
(5,490)
Fair value adjustments to contingent earnout obligations
(1,487)
Depreciation and amortization
(11,260)
Loss on disposal of property, equipment, and software
(261)
Interest expense, net
(20,898)
Loss on extinguishment of debt
(3,315)
Income tax expense
(32,619)
Net income
$
127,734
(1) Operating expenses in the Corp & Elims division primarily include $24.8 million in salaries and benefits for certain general, administrative, and IT related departments and $9.5 million in professional services fees.
(2)
These expenses primarily consist of costs incurred for the First Amendment, the recent acquisition of a lead distribution company, re-designation of the hedge, and the Secondary Offering as well as non-recurring compensation to a former executive, non-restructuring severance expenses, and expenses related to business continuity in response to the COVID-19 pandemic.
46
Table of Contents
Nine Months Ended March 31, 2020
(in thousands)
Senior
Life
Auto & Home
Corp & Elims
Consolidated
Revenue
$
273,808
$
87,543
$
29,061
$
(344)
$
390,068
Operating expenses
(161,456)
(71,991)
(23,467)
(19,248)
(1)
(276,162)
Other expenses, net
—
—
—
(20)
(20)
Adjusted EBITDA
$
112,352
$
15,552
$
5,594
$
(19,612)
113,886
Share-based compensation expense
(9,283)
Non-recurring expenses
(2)
(2,648)
Depreciation and amortization
(5,273)
Loss on disposal of property, equipment, and software
(235)
Interest expense, net
(16,239)
Income tax expense
(19,110)
Net income
$
61,098
(1) Operating expenses in the Corp & Elims division primarily include $10.7 million in salaries and benefits for certain general, administrative, and IT related departments and $6.3 million in professional services fees.
(2) These expenses consist primarily of one-time consulting expenses associated with adopting ASC 606, non-recurring compensation to certain board members, non-restructuring severance expenses, payroll costs related to the Distribution, costs incurred with respect to the acquisition of InsideResponse, and expenses related to business continuity in response to the COVID-19 pandemic
47
Table of Contents
The following table depicts the disaggregation of revenue by segment and product for the periods presented:
Three Months Ended
March 31,
Nine Months Ended
March 31,
(dollars in thousands)
2021
2020
$
%
2021
2020
$
%
Senior:
Commission revenue:
Medicare advantage
$
181,040
$
86,396
$
94,644
110
%
$
493,745
$
220,536
$
273,209
124
%
Medicare supplement
2,981
13,831
(10,850)
(78)
%
23,716
27,284
(3,568)
(13)
%
Prescription drug plan
449
355
94
26
%
2,166
2,391
(225)
(9)
%
Dental, vision, and health
4,671
2,450
2,221
91
%
13,041
5,674
7,367
130
%
Other commission revenue
619
221
398
180
%
1,822
380
1,442
379
%
Total commission revenue
189,760
103,253
86,507
84
%
534,490
256,265
278,225
109
%
Production bonus and other revenue
25,840
4,098
21,742
531
%
69,819
17,543
52,276
298
%
Total Senior revenue
215,600
107,351
108,249
101
%
604,309
273,808
330,501
121
%
Life:
Commission revenue:
Core
19,604
18,042
1,562
9
%
58,771
55,745
3,026
5
%
Final expense
20,625
6,596
14,029
213
%
48,641
13,480
35,161
261
%
Ancillary
1,213
604
609
101
%
2,180
1,859
321
17
%
Total commission revenue
41,442
25,242
16,200
64
%
109,592
71,084
38,508
54
%
Production bonus and other revenue
4,958
5,714
(756)
(13)
%
16,006
16,459
(453)
(3)
%
Total Life revenue
46,400
30,956
15,444
50
%
125,598
87,543
38,055
43
%
Auto & Home:
Total commission revenue
5,910
9,105
(3,195)
(35)
%
21,014
26,921
(5,907)
(22)
%
Production bonus and other revenue
1,063
1,337
(274)
(20)
%
2,738
2,140
598
28
%
Total Auto & Home revenue
6,973
10,442
(3,469)
(33)
%
23,752
29,061
(5,309)
(18)
%
Eliminations:
Total commission revenue
(319)
(145)
(174)
120
%
(784)
(344)
(440)
128
%
Production bonus and other revenue
(1,731)
—
(1,731)
NM(1)
(3,509)
—
(3,509)
NM(1)
Total Elimination revenue
(2,050)
(145)
(1,905)
1314
%
(4,293)
(344)
(3,949)
1148
%
Total commission revenue
236,793
137,455
99,338
72
%
664,312
353,926
310,386
88
%
Total production bonus and other revenue
30,130
11,149
18,981
170
%
85,054
36,142
48,912
135
%
Total revenue
$
266,923
$
148,604
$
118,319
80
%
$
749,366
$
390,068
$
359,298
92
%
(1) Not meaningful
Revenue by Segment
Three Months Ended March 31, 2021 and 2020–
Revenue from our Senior segment was $215.6 million for the three months ended March 31, 2021, a $108.2 million, or 101%, increase compared to revenue of $107.4 million for the three months ended March 31, 2020. The increase was primarily due to a $94.6 million, or 110%, increase in MA commission revenue, $10.8 million in marketing development funds received, and $8.4 million of advertising revenue associated with InsideResponse included in production bonus and other revenue, partially offset
48
Table of Contents
by a $10.9 million, or 78%, decrease in MS commission revenue that was primarily due to the recognition of $9.0 million of renewal year revenue from a certain MS carrier whose contract was amended during the three months ended March, 31, 2020.
Revenue from our Life segment was $46.4 million for the three months ended March 31, 2021, a $15.4 million, or 50%, increase compared to revenue of $31.0 million for the three months ended March 31, 2020. The increase was primarily due to a $14.0 million, or 213%, increase in final expense revenue which was the result of our increased focus on selling final expense policies.
Revenue from our Auto & Home segment was $7.0 million for the three months ended March 31, 2021, a $3.5 million, or 33%, decrease compared to revenue of $10.4 million for the three months ended March 31, 2020. The decrease was primarily due to a 29% decrease in premium sold.
Nine Months Ended March 31, 2021 and
2020––
Revenue from our Senior segment was $604.3 million for the nine months ended March 31, 2021, a $330.5 million, or 121%, increase compared to revenue of $273.8 million for the nine months ended March 31, 2020. The increase was primarily due to a $273.2 million, or 124%, increase in MA commission revenue, $19.0 million in marketing development funds received, and $28.9 million of advertising revenue associated with InsideResponse included in production bonus and other revenue, partially offset by a $3.6 million, or 13%, decrease in MS commission revenue.
Revenue from our Life segment was $125.6 million for the nine months ended March 31, 2021, a $38.1 million, or 43%, increase compared to revenue of $87.5 million for the nine months ended March 31, 2020. The increase was primarily due to a $35.2 million, or 261%, increase in final expense revenue which was the result of our increased focus on selling final expense policies.
Revenue from our Auto & Home segment was $23.8 million for the nine months ended March 31, 2021, a $5.3 million, or 18%, decrease compared to revenue of $29.1 million for the nine months ended March 31, 2020. The decrease was primarily due to a 14% decrease in premium sold.
Adjusted EBITDA by Segment
Three Months Ended March 31, 2021 and 2020–
Adjusted EBITDA from our Senior segment was
$75.5 million
for the
three months ended March 31, 2021
, a
$29.3 million, or 63%,
increase compared to Adjusted EBITDA of
$46.2 million
for the
three months ended March 31, 2020
. The increase in Adjusted EBITDA was due to
a $108.2 million increase in revenue partially offset by a $78.9 million increase in operating costs and expenses primarily attributable to an increase in variable marketing expenses and personnel costs associated with higher headcount that was driven by a significant increase in policies submitted and approved and an increase in the number of licensed agents.
Adjusted EBITDA from our Life segment was $3.2 million for the three months ended March 31, 2021, a $0.3 million, or 9%, decrease compared to Adjusted EBITDA of $3.5 million for the three months ended March 31, 2020. The decrease in Adjusted EBITDA was primarily due to a $15.4 million increase in revenue offset by a $15.8 million increase in operating costs and expenses primarily attributable to an increase in variable marketing expenses and variable sales commission expenses to agents driven by an increase in the amount of premium sold for ancillary policies, most notably final expense policies. Adjusted EBITDA was also impacted by flexing a significant amount of our Life and Health Advisor ("LHA") agents that sell final expense policies into Senior to sell during AEP as we incurred expense to hire and train some of these agents but didn't realize the full benefit of revenue within our Life business for the quarter.
Adjusted EBITDA from our Auto & Home segment was $1.1 million for the three months ended March 31, 2021, a $0.5 million, or 31%, decrease compared to Adjusted EBITDA of $1.6 million for the three months ended March 31, 2020. The decrease in Adjusted EBITDA was primarily due to a $3.0 million decrease in operating costs and expenses partially offset by a $3.5 million decrease in revenue. Revenue was negatively impacted by our shift of agents to 1) the Senior segment to maximize the opportunity of the AEP and OEP seasonal increase in demand and 2) the Life segment to sell final expense policies.
49
Table of Contents
Nine Months Ended March 31, 2021 and
2020–
Adjusted EBITDA from our Senior segment was
$218.9 million
for the
nine months ended March 31, 2021
, a
$106.6 million
, or 95%, increase compared to Adjusted EBITDA of
$112.4 million
for the
nine months ended March 31, 2020
. The increase in Adjusted EBITDA was due to
a $330.5 million increase in revenue partially offset by a $223.9 million increase in operating costs and expenses primarily attributable to an increase in variable marketing expenses and personnel costs associated with higher headcount that was driven by a significant increase in policies submitted and approved and an increase in the number of licensed agents.
Adjusted EBITDA from our Life segment was $20.1 million for the nine months ended March 31, 2021, a $4.5 million, or 29%, increase compared to Adjusted EBITDA of $15.6 million for the nine months ended March 31, 2020. The increase in Adjusted EBITDA was primarily due to a $38.1 million increase in revenue partially offset by a $33.5 million increase in operating costs and expenses primarily attributable to an increase in variable marketing expenses and variable sales commission expenses to agents driven by an increase in the amount of premium sold for ancillary policies, most notably final expense policies.
Adjusted EBITDA from our Auto & Home segment was $6.9 million for the nine months ended March 31, 2021, a $1.3 million, or 23%, increase compared to Adjusted EBITDA of $5.6 million for the nine months ended March 31, 2020. The increase in Adjusted EBITDA was primarily due to a $6.6 million decrease in operating costs and expenses partially offset by a $5.3 million decrease in revenue. Revenue was negatively impacted by our shift of agents to 1) the Senior segment to maximize the opportunity of the AEP and OEP seasonal increase in demand and 2) the Life segment to sell final expense policies. Even with the slight decline in revenue, Adjusted EBITDA improved due to an increase in the mix of tenured agents who are more productive and have higher close rates.
Liquidity and Capital Resources
Our liquidity needs primarily include working capital and debt service requirements. We believe that our current sources of liquidity, which include the proceeds from the IPO and cash and funds available under the Senior Secured Credit Facility will be sufficient to meet our projected operating and debt service requirements for at least the next 18 months. To the extent that our current liquidity is insufficient to fund future activities, we may need to raise additional funds. If we raise additional funds by issuing equity securities, the ownership of our existing stockholders will be diluted. The incurrence of additional debt financing would result in debt service obligations, and any future instruments governing such debt could provide for operating and financing covenants that could restrict our operations. Further, while COVID-19 has caused disruptions to the economy both domestically and globally, the Company expects to maintain its financial flexibility under current market conditions. However, there is inherent difficulty in assessing the possibility of future changes that could materially alter this judgment. As such, we will continue to monitor our liquidity and capital resources through the disruption caused by COVID-19 and will continue to evaluate our financial position and our liquidity needs.
As of March 31, 2021 and June 30, 2020, our cash, cash equivalents, and restricted cash totaled $369.0 million and $368.9 million, respectively. Additionally, the following table presents a summary of our cash flows for the periods presented below:
Nine Months Ended March 31,
(in thousands)
2021
2020
Net cash used in operating activities
$
(60,947)
$
(42,032)
Net cash used in investing activities
(36,206)
(10,625)
Net cash provided by financing activities
97,331
135,714
50
Table of Contents
Operating Activities
Cash used in operating activities primarily consists of net income, adjusted for certain non-cash items including depreciation; amortization of intangible assets and internally developed software; deferred income taxes; share-based compensation expense and the effect of changes in working capital and other activities.
Collection of commissions receivable depends upon the timing of our receipt of commission payments and associated commission statements from our insurance carrier partners. If we were to experience a delay in receiving a commission payment from an insurance carrier partner within a quarter, our operating cash flows for that quarter could be adversely impacted.
A significant portion of our marketing and advertising expenses is driven by the number of leads required to generate the insurance applications we submit to our insurance carrier partners. Our marketing and advertising costs are expensed and generally paid as incurred and since commission revenue is recognized upon approval of a policy but commission payments are paid to us over time there are working capital requirements to fund the upfront cost of acquiring new policies. During AEP, we experience an increase in the number of submitted Senior insurance applications and marketing and advertising expenses compared to periods outside of AEP. The timing of AEP affects the positive or negative impacts of our cash flows during each quarter.
Nine Months Ended March 31, 2021
—Cash used in operating activities was $60.9 million, consisting of net income of $127.7 million and adjustments for non-cash items of $57.1 million, offset by cash used in operating assets and liabilities of $245.8 million. Adjustments for non-cash items primarily consisted of $32.5 million in deferred income taxes as the Company defers revenue related to certain commissions receivable into following years until it is collected, $11.3 million of depreciation and amortization related to additional fixed assets purchases to accommodate our growth in headcount and internally developed software in service, $3.7 million of share-based compensation expense, and $2.9 million of non-cash lease expense. The cash decrease resulting from changes in net operating assets and liabilities primarily consisted of increases of $251.2 million in commissions receivable and $52.9 million in accounts receivable related to the increase in approved policies partially offset by increases of $26.2 million in accounts payable and accrued expenses and $30.4 million in other liabilities, which consists primarily of commission advances and accrued compensation and benefits, all driven by the increased marketing and personnel costs required to produce our increased revenue.
Nine Months Ended March 31, 2020
—Cash used in operating activities was $42.0 million, consisting of net income of $61.1 million and adjustments for non-cash items of $35.3 million, offset by cash used in operating assets and liabilities of $138.5 million. Adjustments for non-cash items primarily consisted of $19.1 million of deferred income taxes as the Company defers revenue related to certain commissions receivable into following years until it is collected, $9.3 million of share-based compensation expense primarily related to the Distribution, and $5.3 million of depreciation and amortization related to the additional fixed assets purchased to accommodate our growth in headcount. The cash decrease resulting from changes in net operating assets and liabilities primarily consisted of increases of $142.5 million in commissions receivable and $17.1 million in accounts receivable related to the increase in approved policies, partially offset by increases of $12.9 million in accounts payable and accrued expenses, and $6.7 million in other liabilities, primarily accrued compensation and benefits, all driven by the increased marketing and personnel costs required to produce our increased revenue.
Investing Activities
Our investing activities primarily consist of purchases of furniture and fixtures, computer hardware, leasehold improvements related to facilities expansion, and capitalized salaries related to the development of internal-use software.
Nine Months Ended March 31, 2021
—Net cash used in investing activities of $36.2 million was due to $6.5 million of purchases of property and equipment and $5.8 million in purchases of software and capitalized internal-use software spent to develop new programs and systems to efficiently accommodate our increased volumes. Additionally, we used $24.0 million of cash related to the acquisition of a lead distribution company.
51
Table of Contents
Nine Months Ended March 31, 2020
—Net cash used in investing activities of $10.6 million was due to $6.2 million of purchases of property and equipment and $4.4 million in purchases of software and capitalized internal-use software spent to develop new programs and systems to efficiently accommodate our increased volumes.
Financing Activities
Our financing activities primarily consist of proceeds from the issuance of debt and equity and proceeds and payments related to stock-based compensation.
Nine Months Ended March 31, 2021
—Net cash used in financing activities of $97.3 million was primarily due to $228.8 million in net proceeds from the 2021 Term Loan as a result of the First Amendment, partially offset by payments of $84.1 million related to the partial extinguishment of the 2019 Term Loan, $32.3 million of earnout for the InsideResponse acquisition, and $10.0 million for withholding taxes related to net share settlements of employee stock option awards.
Nine Months Ended March 31, 2020
—Net cash provided by financing activities of $135.7 million was primarily due to $416.5 million in net proceeds from the 2019 Term Loan and $12.1 million gross proceeds from non-recourse debt, and $5.4 million in proceeds from common stock options exercised, partially offset by $275.0 million for the Distribution, $11.0 million in net payments for our revolving line of credit, which was used to fund working capital, mostly due to our seasonality around AEP, and $7.7 million and $2.1 million in debt and equity issuance costs, respectively, incurred for the 2019 Term Loan and our IPO.
Senior Secured Credit Facilities
On February 24, 2021, the Company entered into the First Amendment with certain of its existing lenders and Morgan Stanley as administrative agent. Refer to Note 8 to the condensed consolidated financial statements for further details. There were no amounts drawn under the Revolving Credit Facility or DDTL Facility as of March 31, 2021. As of March 31, 2021, there was $471.9 million outstanding under the Term Loans.
Our risk management strategy includes entering into interest rate swap agreements to protect against unfavorable interest rate changes relating to forecasted debt transactions. The Company's Amended Interest Rate Swap is designated as a cash flow hedge of the interest payments on $325 million in principal of the Term Loans. Refer to Note 6 to the condensed consolidated financial statements for further details.
Contractual Obligations
As of March 31, 2021, there have been no material changes to our contractual obligations as previously described in our annual report on Form 10-K for the year ended June 30, 2020.
52
Table of Contents
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements during the period covered by this report.
Recent Accounting Pronouncements
For a discussion of new accounting pronouncements recently adopted and not yet adopted, see the notes to our condensed consolidated financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
We are primarily exposed to the market risk associated with unfavorable movements in interest rates. The risk inherent in our market risk-sensitive instruments and positions is the potential loss or increased expense arising from adverse changes in those factors. There have been no material changes to our market risk policies or our market risk-sensitive instruments and positions as described in our annual report on Form 10-K for the year ended June 30, 2020.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Our Disclosure Controls and Procedures
As of March 31, 2021, an evaluation of the effectiveness of our “disclosure controls and procedures” (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) was carried out by our management, with the participation of our principal executive officer and principal financial officer. Based upon that evaluation, our chief executive officer and chief financial officer have concluded that as of the end of the period covered by this report, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and (ii) accumulated and communicated to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.
In designing and evaluating our disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only a reasonable level of assurance of achieving their desired control objectives, and our management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
53
Table of Contents
PART II
OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time we are a party to various litigation matters incidental to the conduct of our business. We are not presently party to any legal proceedings the resolution of which we believe would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows, or capital levels.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors set forth in our Annual Report on Form 10-K for the year ended June 30, 2020, as filed with the SEC on September 10, 2020. Before investing in our securities, we recommend that investors carefully consider the risks described in our most recent Form 10-K filed with the SEC, including those under the heading “Risk Factors.” Realization of any of these risks could have a material adverse effect on our business financial condition or results of operations. Additional risks and uncertainties not currently known to us or that we deem to be immaterial could also materially adversely affect our business, financial condition, or results of operations.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Not applicable.
54
Table of Contents
ITEM 6. EXHIBITS
The following documents listed below are incorporated by reference or are filed or furnished, as applicable, with this Quarterly Report on Form 10-Q.
Exhibit Number
Exhibit Description
10.1
First Amendment to Credit Agreement, dated as of February 24, 2021, by and among SelectQuote, Inc., the lenders and other parties thereto and Morgan Stanley Capital Administrators, Inc., as administrative agent (incorporated by reference to Exhibit 10.1 to SelectQuote, Inc.’s Current Report on Form 8-K (File No. 001-39295) filed with the SEC on February 24, 2021).
31.1
Certification of Chief Executive Officer of SelectQuote, Inc. Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer of SelectQuote, Inc. Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
†
Certification of Chief Executive Officer of SelectQuote, Inc. Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
†
Certification of Chief Financial Officer of SelectQuote, Inc. Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
104
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
† The certifications attached as Exhibits 32.1 and 32.2 that accompany this Quarterly Report on Form 10-Q, are not deemed filed with the SEC and are not to be incorporated by reference into any filing of SelectQuote, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing.
55
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SELECTQUOTE, INC.
May 12, 2021
By: /s/ Tim Danker
Name: Tim Danker
Title: Chief Executive Officer
By: /s/ Raffaele Sadun
Name: Raffaele Sadun
Title: Chief Financial Officer
56