SITE Centers
SITC
#8097
Rank
HK$2.22 B
Marketcap
HK$42.40
Share price
0.19%
Change (1 day)
-50.96%
Change (1 year)

SITE Centers - 10-Q quarterly report FY


Text size:
1

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q


[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1998

OR


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from___________to______________
Commission file number 1-11690
-----------------------------------

DEVELOPERS DIVERSIFIED REALTY CORPORATION
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Ohio 34-1723097
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

34555 Chagrin Boulevard Moreland Hills, Ohio 44022
- --------------------------------------------------------------------------------
(Address of principal executive offices - zip code)

(440) 247-4700
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)


- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)


Indicated by check X whether the registrant: (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports, and (2) has been subject to such filing
requirements for the past 90 days Yes X No .
---
APPLICABLE ONLY TO CORPORATE ISSUERS:
-------------------------------------

Indicate the number of shares outstanding of each of the issuer's classes of
common shares as of the latest practicable date.

57,293,252 shares outstanding as of November 10, 1998
---------- -----------------

-1-
2

PART I
FINANCIAL INFORMATION



ITEM 1. FINANCIAL STATEMENTS


Condensed Consolidated Balance Sheets as of September 30, 1998 and December 31,
1997.

Condensed Consolidated Statements of Operations for the Three Month Periods
ended September 30, 1998 and 1997.

Condensed Consolidated Statement of Operations for the Nine Month Periods ended
September 30, 1998 and 1997.

Condensed Consolidated Statements of Cash Flows for the Nine Month Periods ended
September 30, 1998 and 1997.

Notes to Condensed Consolidated Financial Statements.

-2-
3

DEVELOPERS DIVERSIFIED REALTY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
<TABLE>
<CAPTION>
September 30, December 31,
ASSETS 1998 1997
-------------- --------------
<S> <C> <C>
Real estate rental property:
Land $ 267,541 $ 183,809
Land under development 36,303 23,668
Construction in progress 132,399 28,130
Buildings 1,400,296 1,071,717
Fixtures and tenant improvement 21,207 18,418
-------------- --------------
1,857,746 1,325,742
Less accumulated depreciation (191,762) (171,737)
-------------- --------------
Real estate, net 1,665,984 1,154,005

Other real estate investments -- 72,149
Cash and cash equivalents 1,691 18
Investments in and advances to joint ventures 231,835 136,267
Minority equity investment 22,315 --
Notes receivable 29,882 4,081
Other assets 34,998 25,398
-------------- --------------
$ 1,986,705 $ 1,391,918
============== ==============
LIABILITIES AND SHAREHOLDERS' EQUITY
Unsecured indebtedness:
Fixed rate senior notes $ 592,114 $ 392,254
Revolving credit facilities 114,000 139,700
Subordinated convertible debentures 40,761 46,891
-------------- --------------
746,875 578,845
Mortgage indebtedness 228,303 89,676
-------------- --------------
Total indebtedness 975,178 668,521

Accounts payable and accrued expenses 45,474 28,601
Dividends payable 19,080 --
Other liabilities 9,797 9,100
-------------- --------------
1,049,529 706,222
-------------- --------------
Minority equity interests 8,165 16,293
Operating partnership minority interests 88,887 353

Commitments and contingencies

Shareholders' equity:
Class A - 9.5% cumulative redeemable preferred shares, without par value,
$250 liquidation value; 1,500,000 shares authorized; 421,500 shares
issued and outstanding at September 30, 1998 and December 31, 1997 105,375 105,375
Class B - 9.44% cumulative redeemable preferred shares, without par value,
$250 liquidation value; 1,500,000 shares authorized; 177,500 shares
issued and outstanding at September 30, 1998 and December 31, 1997 44,375 44,375
Class C - 8.375% cumulative redeemable preferred shares, without par value,
$250 liquidation value; 1,500,000 shares authorized; 400,000 shares
issued
and outstanding at September 30, 1998 100,000 --
Class D- 8.68% cumulative redeemable preferred shares, without par value,
$250 liquidation value; 1,500,000 shares authorized; 216,000 shares
issued
and outstanding at September 30, 1998 54,000 --
Common shares, without par value, $.10 stated value; 100,000,000 and
50,000,000 shares authorized; 57,265,334 and 27,687,576 shares issued and
outstanding at September 30, 1998 and December 31, 1997, respectively
(Note 5) 5,726 2,769
Paid-in-capital 605,704 580,509
Accumulated dividends in excess of net income (74,749) (63,517)
-------------- --------------
840,431 669,511
Less: Unearned compensation - restricted stock (307) (461)
-------------- --------------
840,124 669,050
-------------- --------------
$ 1,986,705 $ 1,391,918
============== ==============
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

-3-
4

DEVELOPERS DIVERSIFIED REALTY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTH PERIOD ENDED SEPTEMBER 30,
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
<TABLE>
<CAPTION>

1998 1997
-------- --------
<S> <C> <C>
Revenues from operations:
Minimum rents $ 47,607 $ 31,871
Percentage and overage rents 324 348
Recoveries from tenants 11,970 8,024
Management fee income 873 669
Other 2,529 1,761
-------- --------
63,303 42,673
-------- --------
Rental operation expenses:
Operating and maintenance 5,770 3,818
Real estate taxes 7,248 5,143
General and administrative 3,244 2,620
Interest expense 17,149 8,982
Depreciation and amortization 12,417 8,303
-------- --------
45,828 28,866
-------- --------
Income before equity in net income of joint ventures and minority equity
investment, gain (loss) on sales of real estate, and allocation to
minority equity interests 17,475 13,807
Equity in net income of joint ventures and
minority equity investment 4,611 3,201
Gain (loss) on sales of real estate (36) --
-------- --------
Income before allocation to minority equity interests 22,050 17,008
Income allocated to minority equity interests (1,338) (261)
-------- --------

Net income $ 20,712 $ 16,747
======== ========

Net income applicable to common shareholders $ 14,702 $ 13,197
======== ========

Per share data:
Earnings per common share - basic $ 0.26 $ 0.25
======== ========

Earnings per common share - diluted $ 0.25 $ 0.24
======== ========

Dividends declared $ 0.3275 $ 0.315
======== ========
</TABLE>



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

-4-
5


DEVELOPERS DIVERSIFIED REALTY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30,
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
<TABLE>
<CAPTION>
1998 1997
---------- ----------
<S> <C> <C>
Revenues from operations:
Minimum rents $ 123,453 $ 89,075
Percentage and overage rents 2,251 1,955
Recoveries from tenants 30,797 22,794
Management fee income 2,437 2,184
Other 6,844 4,984
---------- ----------
165,782 120,992
---------- ----------
Rental operation expenses:
Operating and maintenance 14,034 10,941
Real estate taxes 19,742 14,468
General and administrative 9,247 7,646
Interest expense 41,917 25,460
Depreciation and amortization 31,638 23,509
---------- ----------
116,578 82,024
---------- ----------
Income before equity in net income of joint ventures and minority equity
investment, gain (loss) on sales of real estate, allocation to minority
equity interests and extraordinary item 49,204 38,968

Equity in net income of joint ventures and minority
equity investment 10,323 8,535
Gain (loss) on sales of real estate (36) 3,526
---------- ----------
Income before allocation to minority equity interests
and extraordinary item 59,491 51,029
Income allocated to minority equity interests (1,628) (787)
---------- ----------
Income before extraordinary item 57,863 50,242
Extraordinary item - extinguishment of
debt - deferred finance costs written-off (882) --
---------- ----------

Net income $ 56,981 $ 50,242
========== ==========

Net income applicable to common shareholders $ 43,872 $ 39,592
========== ==========

Per share data:
Earnings per common share - basic:
Income before extraordinary item $ 0.79 $ 0.78
Extraordinary item (0.01) --
---------- ----------
Net income $ 0.78 $ 0.78
========== ==========
Earnings per common share - diluted:
Income before extraordinary item $ 0.76 $ 0.77
Extraordinary item (0.01) --
---------- ----------
Net income $ 0.75 $ 0.77
========== ==========

Dividends declared $ 0.9825 $ 0.945
========== ==========
</TABLE>



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

-5-
6

DEVELOPERS DIVERSIFIED REALTY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30,
(DOLLARS IN THOUSANDS)
(UNAUDITED)
<TABLE>
<CAPTION>
1998 1997
------------ ------------
<S> <C> <C>
Net cash flow provided by operating activities $ 99,755 $ 69,179
------------ ------------
Cash flow provided by (used for) investing activities:
Real estate developed or acquired (525,125) (235,689)
Investments in and advances to joint ventures and minority
equity investment, net (73,677) (15,312)
Acquisition of minority interest (16,293) --
Issuance of notes receivable (25,801) --
Proceeds from transfer of properties to joint ventures 234,377 --
Proceeds from sales of real estate 5,007 5,452
------------ ------------
Net cash flow used for investing activities (401,512) (245,549)
------------ ------------
Cash flow provided by (used for) financing activities:
Repayment of revolving credit facilities, net (25,700) (72,500)
Proceeds from issuance of Medium Term Notes, net of underwriting commissions
and $459 and $55 of offering expenses paid in 1998 and
1997, respectively 197,910 --
Proceeds from construction loans 20,311 49,670
Principal payments on rental property debt (15,669) (1,686)
Proceeds from issuance of Fixed Rate Senior Notes, net of underwriting
commissions and discounts and $500 of offering expenses paid -- 75,577
Payment of deferred finance costs (469) --
Proceeds from issuance of common shares, net of underwriting commissions
and $26 and $840 of offering expenses paid in 1998 and 1997, respectively 25,234 183,919
Proceeds from issuance of Class C and Class D preferred shares, net of
underwriting commissions and $869 of offering expenses paid in 1998 148,280 --
Proceeds from issuance of common shares in conjunction with exercise of
stock options, the Company's 401(k) plan, restricted stock plan and dividend
reinvestment plan 2,691 1,118
Dividends paid (49,158) (58,865)
------------ ------------
Net cash flow provided by financing activities 303,430 177,233
------------ ------------
Increase in cash and cash equivalents 1,673 863
Cash and cash equivalents, beginning of period 18 13
------------ ------------
Cash and cash equivalents, end of period $ 1,691 $ 876
============ ============
</TABLE>

Supplemental disclosure of non cash investing and financing activities:

In conjunction with the acquisition of certain shopping centers, the Company
assumed mortgage debt and liabilities aggregating $137.0 million and recorded
minority equity interests aggregating approximately $96.7 million during the
nine month period ended September 30, 1998. The Company also had approximately
$6.1 million of debentures converted into common shares of the Company. The
Company also issued approximately 29 million common shares pursuant to the
Company's two-for-one stock split, resulting in the reclassification of
approximately $2.9 million from paid-in-capital to common shares. In addition,
included in accounts payable was approximately $0.2 million relating to
construction in progress and $19.1 million of dividends declared. Also, in
conjunction with the acquisition of a minority equity investment, the Company
transferred land and buildings with a net book value of $7.4 million in exchange
for approximately 1.3 million common shares of American Industrial Properties.
Similarly, in conjunction with the formation of a joint venture, the Company
transferred property to the joint venture with a net book value, after
reduction for cash received, of $27.6 million in exchange for a 50% equity
interest. The foregoing transactions did not provide for or require the use of
cash.

In conjunction with the acquisitions of certain shopping centers, the Company
assumed certain liabilities and recorded a minority equity interest aggregating
approximately $18.1 million during the nine month period ended September 30,
1997. In addition, included in accounts payable was approximately $0.2 million
relating to construction in progress. The foregoing transactions did not require
the use of cash.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF
THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

-6-
7

DEVELOPERS DIVERSIFIED REALTY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF BUSINESS AND FINANCIAL STATEMENT PRESENTATION

The Company is a self-administered and self-managed real estate
investment trust and is engaged in the business of acquiring, expanding, owning,
developing, managing and operating neighborhood and community shopping centers,
enclosed malls and business centers.

All significant intercompany balances and transactions have been
eliminated in consolidation.

Reclassifications

Certain reclassifications have been made to the 1997 financial
statements to conform to the 1998 presentation.

Use of Estimates

The preparation of financial statements in accordance with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial
statements and reported amounts of revenues and expenses during the reporting
period. Actual results could differ from these estimates.

UNAUDITED INTERIM FINANCIAL STATEMENTS

The accompanying unaudited condensed consolidated financial statements
include the accounts of the Company and its wholly owned subsidiaries. The
accompanying unaudited condensed consolidated balance sheet as of September 30,
1998, and the related unaudited condensed consolidated statements of operations
and of cash flows for the nine months ended September 30, 1998 and 1997 have
been prepared by the Company in accordance with generally accepted accounting
principles for interim financial information. Accordingly, they do not include
all information and footnotes required by generally accepted accounting
principles for complete financial statements. However, in the opinion of
management, the interim financial statements include all adjustments, consisting
of only normal recurring adjustments, necessary for a fair presentation of the
results of the periods presented. The results of the operations for the nine
months ended September 30, 1998 and 1997 are not necessarily indicative of the
results that may be expected for the full year. These financial statements
should be read in conjunction with the Company's audited financial statements
and notes thereto included in the Developers Diversified Realty Corporation
Annual Report on Form 10-K for the year ended December 31, 1997.

New Accounting Standards

In June 1997, the FASB issued Statement of Financial Accounting
Standard ("SFAS") No. 130 - Reporting Comprehensive Income. SFAS No. 130
establishes standards for the reporting and display of comprehensive income and
its components in a full set of general purpose financial statements.
Comprehensive income is defined as the changes in equity of a business during a
period from



-7-
8

transactions and other events and circumstances from nonowner sources. The new
standard becomes effective for the Company for the year ending December 31,
1998, and requires that comparative information from earlier years be restated
to conform to the requirements of this standard. Effective March 31, 1998 the
Company implemented SFAS No. 130 - Reporting Comprehensive Income. For the
periods ended September 30, 1998 and 1997 the Company had no items of other
comprehensive income requiring additional disclosure.

In June 1997, the FASB issued SFAS No. 131 - Disclosure about Segments
of an Enterprise and Related Information. SFAS No. 131 establishes standards for
disclosure about operating segments in annual financial statements and selected
information in interim financial reports. It also establishes standards for
related disclosures about products and services, geographic areas and major
customers. The statement supersedes SFAS No. 14 - Financial Reporting for
Segments of a Business Enterprise. The new standard becomes effective for the
Company for the year ending December 31, 1998, and requires that comparative
information from earlier years be restated to conform to the requirements of
this standard.

In June 1998, the FASB issued SFAS No. 133 - Accounting for Derivative
Instruments and Hedging Activities. This statement requires fair value
accounting for all derivatives including recognizing all such instruments on the
balance sheet with an offsetting amount recorded in the income statement or as
part of comprehensive income. The new standard becomes effective for the Company
for the year ending December 31, 2000. The Company does not expect this
pronouncement to have a material impact on the Company's financial position or
cash flows.

In May 1998, the Emerging Issues Task Force reached a consensus in
EITF 98-9 "Accounting for Contingent Rent in Interim Financial Periods" that the
lessor should defer recognition of contingent rental income in interim periods
until the specified target that triggers the contingent rental income is
achieved. This method is generally consistent with how the Company has
accounted for contingent rentals historically.

2. OFFERINGS

Equity:

In April 1998, the Company sold 669,639 common shares (pre-split) in an
underwritten offering at $37.7223 per share.

In July 1998, the Company sold 4,000,000 depositary shares of 8.375%
Class C Cumulative Redeemable Preferred Stock at $25 per depositary share. In
August and September 1998, the Company sold 2,160,000 depositary shares of 8.68%
Class D Cumulative Redeemable Preferred Stock at $25 per depositary share.

Debt:

In January 1998, the Company issued $100 million of Unsecured Fixed
Rate Senior Notes pursuant to its Medium Term Note program. These notes have a
term of ten years and a coupon interest rate of 6.625%. In July 1998, the
Company issued $100 million of Unsecured Fixed Rate Senior Notes with a term of
twenty years and a coupon interest rate of 7.5%. The aggregate net proceeds
received from these two offerings of approximately $197.9 million were primarily
used to retire variable rate indebtedness on the Company's revolving credit
facilities.



-8-
9




3. EQUITY INVESTMENTS IN JOINT VENTURES:

The Company's equity investments in joint ventures at September 30,
1998 were comprised of (i) a 50% joint venture interest in four community center
joint ventures, formed in November 1995, which own and operate ten shopping
center properties, located in nine different states, aggregating approximately
4.0 million square feet; (ii) a 50% joint venture interest, formed in September
1996, with The Ohio State Teachers Retirement Systems (OSTRS) which owns and
operates two shopping centers aggregating approximately 0.5 million square feet;
(iii) a 50% joint venture interest, formed in October 1996, in conjunction with
the development of shopping center in Merriam, Kansas, aggregating approximately
0.4 million square feet; (iv) a 35% joint venture interest in a limited
partnership, formed in January 1997, that owns a 0.3 million square foot
shopping center located in San Antonio, Texas; (v) a 50% joint venture interest
in a limited partnership, that owns a 0.4 million square foot shopping center
located in Martinsville, Virginia, formed in January 1993; (vi) a 50% interest
in seven individual joint ventures which are currently developing seven shopping
centers; (vii) a 50% joint venture interest acquired in March 1998, which owns a
shopping center aggregating 0.3 million square feet, in Columbus, Ohio (viii) a
79.45% joint venture interest acquired in March 1998, which owns a shopping
center aggregating 0.3 million square feet, in Columbus, Ohio (ix) an 80% joint
venture interest acquired in April 1998, which owns a shopping center
aggregating 0.3 million square feet in Columbus, Ohio; (x) a 50% joint venture
interest acquired in April 1998, which owns a shopping center aggregating 0.2
million square feet in Dayton, Ohio; (xi) a 25% joint venture interest in the
Retail Value Fund, formed with Prudential Real Estate Investors in February
1998, which acquired 33 retail sites, formerly occupied by Best Products,
located in 13 different states; (xii) a 50% joint venture interest, formed in
September 1998, which owns and operates six shopping centers, located in four
different states, aggregating approximately 2.0 million square feet and (xiii) a
50% joint venture interest in Sansone Group/DDR LL, a real estate management
company, in St. Louis, MO, formed in July 1998.
Summarized combined financial information of the Company's joint venture
investments is as follows (in thousands):
<TABLE>
<CAPTION>
September 30, December 31,
Combined Balance Sheets 1998 1997
------------ ------------
<S> <C> <C>
Land $ 216,833 $ 147,466
Buildings 755,530 482,153
Fixtures and tenant improvements 2,228 1,315
Construction in progress 84,925 19,172
------------ ------------
1,059,516 650,106
Less accumulated depreciation (51,570) (26,113)
------------ ------------
Real estate, net 1,007,946 623,993
Other assets 48,607 25,817
------------ ------------
$ 1,056,553 $ 649,810
============ ============

Mortgage debt $ 649,728 $ 389,160
Amounts payable to DDRC 36,496 32,667
Other liabilities 24,273 9,549
------------ ------------
710,497 431,376
Accumulated equity 346,056 218,434
------------ ------------
$ 1,056,553 $ 649,810
============ ============
</TABLE>



-9-
10
<TABLE>
<CAPTION>
Three Month Period Nine Month Period
Ended September 30, Ended September 30,
Combined Statements of Operations: 1998 1997 1998 1997
-------- -------- -------- --------
<S> <C> <C> <C> <C>
Revenues from operations $ 29,287 $ 20,897 $ 74,233 $ 60,848
-------- -------- -------- --------

Rental operation expenses 7,240 4,758 17,770 14,484
Depreciation and amortization expenses 4,081 2,905 10,618 8,571
Interest expense 10,548 7,844 28,190 21,563
-------- -------- -------- --------
21,869 15,507 56,578 44,618
-------- -------- -------- --------
Income before gain on sales of real estate 7,418 5,390 17,655 16,230
Gain on sales of real estate 5,897 1,085 8,710 1,085
-------- -------- -------- --------
Net income $ 13,315 $ 6,475 $ 26,365 $ 17,315
======== ======== ======== ========
</TABLE>

On September 10, 1998 the Company formed a joint venture with the
institutional investment advisory firm DRA Advisors, Inc. ("DRA"), which is
acting on behalf of institutional clients. In conjunction with the formation of
this joint venture, the Company contributed six existing shopping center
properties valued at approximately $238 million and in exchange received cash of
approximately $192 million, funded from debt and equity proceeds received as
described below, which was used to repay variable rate indebtedness on the
Company's revolving credit facilities, and a 50% equity ownership interest in
the joint venture. Simultaneously with the Company's contribution, the joint
venture entered into a seven year, $156 million mortgage with interest at a
coupon rate of 6.64% and DRA contributed cash of approximately $42 million in
exchange for a 50% equity interest. Upon contribution, the Company did not
recognize a gain. The Company also agreed to master lease certain space occupied
by a tenant which has filed for bankruptcy under Chapter 11 with annual base
rent of $2.3 million. In exchange for the agreement to master lease the space,
the Company retained all rights associated with the bankruptcy claim and to the
benefits associated with the releasing of the existing space. The Company does
not believe that its exposure to loss is material under the terms of the
agreement. In accordance with the Joint Venture agreement, the Company will
continue to manage the properties and receive management fees at market rates.
The properties contributed to the joint venture are as follows:
- Arrowhead Crossing - Peoria, Arizona (Phoenix)
- Foothills Towne Center - Ahwatukee, Arizona (Phoenix)
- Eagan Promenade - Eagan, Minnesota (Minneapolis)
- Maple Grove Crossing - Maple Grove, Minnesota (Minneapolis)
- Eastchase Market - Fort Worth, Texas
- Tanasborne Town Center - Hillsboro, Oregon (Portland)

Included in management fee income for the nine month periods ended
September 30, 1998 and 1997, is approximately $2.1 and $2.0 million,
respectively, of management fees earned by the Company for services rendered to
the joint ventures. Similarly, other income for the nine month periods ended
September 30, 1998 and 1997, includes $1.3 million and $0.5 million,
respectively, of development fee income and commissions for services rendered to
the joint ventures.

4. MINORITY EQUITY INVESTMENT:

On August 4, 1998 the Company, in a joint release with American
Industrial Properties REIT [NYSE:IND] ("AIP"), announced the execution of a
definitive agreement providing for the strategic investment in AIP by the
Company. Under the terms of the Share Purchase Agreement dated to be



-10-
11

effective as of July 30, 1998, the Company purchased 949,147 newly issued common
shares of beneficial interest at $15.50 per share for approximately $14.7
million. Under the terms of a separate agreement, also dated to be effective as
of July 30, 1998, the Company, in exchange for five industrial properties owned
by the Company and valued at approximately $19.5 million, acquired approximately
1.3 million additional newly issued AIP shares of beneficial interest. Combined,
the acquired shares represent 19.9% of AIP's outstanding shares prior to the
Company's purchase. A second purchase by the Company of approximately 5.2
million newly issued shares of AIP for approximately $81.0 million is subject to
shareholder approval at a Special Meeting of AIP Shareholders to be held on
November 20, 1998. The additional shares will be acquired in conjunction with
acquisitions approved by AIP's Board of Trustees. Prior to AIP's November 20,
1998 shareholder meeting, the Company may provide for the financing of
acquisitions approved by AIP's Board of Trustees in the form of demand
promissory notes ("Notes"). These notes will bear interest at the rate of
10.25%. As of September 30, 1998, no notes were outstanding. Concurrent with
entering into the Agreement, AIP increased its Board of Trust Managers by four
positions and appointed the Company's designees Scott A. Wolstein, Albert T.
Adams, Robert H. Gidel and James A. Schoff to the Board. Mr. Wolstein has been
named AIP's Chairman of the Board. Pursuant to the Agreement, AIP may, under
certain circumstances and subject to certain limitations, following the closing
of the second purchase of AIP's common shares, put additional common or
preferred shares of AIP to the Company, at a price not to exceed $15.50 and
$14.00 per share, respectively. The put of these additional shares, would be for
the sole purpose of financing property acquisitions approved by AIP's Board of
Trust Managers.

Summarized financial information of AIP as of September 30, 1998 and for the
period July 30, 1998 through September 30, 1998 is as follows:
<TABLE>
<CAPTION>
September 30, 1998
------------------
<S> <C>
Balance Sheet:
Land $ 81,700
Buildings 322,148
------------
403,848
Less accumulated depreciation (31,052)
------------
Real estate, net 372,796
Other assets 20,334
------------
$ 393,130
============
Mortgage debt $ 207,106
Amounts payable to DDRC --
Other liabilities 18,482
------------
225,588
Accumulated equity 167,542
------------
$ 393,130
============
July 30, 1998 to
September 30, 1998
------------------
Statement of Operations:
Revenues from operations $ 8,720
------------
Rental operation expenses 3,402
Depreciation and amortization expenses 1,649
Interest expense 2,738
------------
7,789
------------
Net income $ 931
============
</TABLE>


-11-
12

5. ACQUISITIONS AND PRO FORMA FINANCIAL INFORMATION

During the nine month period ended September 30, 1998, the Company
completed the acquisition of, or investment in, 39 shopping centers with an
aggregate of approximately 7.0 million Company owned gross leasable square feet
(GLA) at an initial aggregate investment of approximately $763 million. These
properties are summarized as follows:
<TABLE>
<CAPTION>
Year Effective Date of Company
Location Built Acquisition GLA
-------- ----- ----------- ---
<S> <C> <C> <C>
Country Club Mall - Idaho Falls, Idaho 1976 February 25,1998 148,593
Bel Air Centre - Detroit, Michigan 1989 March 10, 1998 343,502
Perimeter Shopping Center - Dublin, Ohio 1996 March 23, 1998 137,610
OfficeMax - Barboursville, West Virginia 1985 March 23, 1998 70,900
Big Bear - Bellefontaine, Ohio 1995 March 28, 1998 54,780
Roundy's - Hamilton, Ohio 1986 March 23, 1998 30,110
Hoggies Center- Gahanna, Ohio 1995 March 23, 1998 39,285
Roundy's/Rite Aid - Pataskala, Ohio 1980 March 23, 1998 33,270
Shoppes at Turnberry - Pickerington, Ohio 1990 March 23, 1998 59,495
Derby Square Shopping Center - Grove City, Ohio 1992 March 23, 1998 128,050
Lennox Town Center - Columbus, Ohio (1) 1997 March 23, 1998 336,044
Sun Center - Columbus, Ohio (2) 1995 March 23, 1998 317,581
Nassau Park - Princeton, New Jersey 1995 April 1, 1998 202,104
Washington Park Plaza - Dayton, Ohio (1) 1990 April 28, 1998 169,816
Dublin Village Center - Columbus, Ohio (3) 1987 April 28, 1998 327,264
Easton Market - Columbus, Ohio (4) 1998 April 28, 1998 494,226
Family Centers at Las Vegas - Las Vegas, Nevada 1973 July 1, 1998 62,005
Family Centers at Rapid City - Rapid City, South Dakota 1972 July 1, 1998 35,544
Family Centers at Mid Valley - Salt Lake City, Utah 1982 July 1, 1998 696,356
Family Centers at Fort Union - Salt Lake City, Utah 1973 July 1, 1998 662,494
Family Centers at Riverdate - Riverdale, Utah 1995 July 1, 1998 549,733
Family Centers at Orem - Orem, Utah 1991 July 1, 1998 153,460
Family Centers at Ogden - Ogden, Utah 1977 July 1, 1998 162,316
Family Centers at 33rd Street - Salt Lake City, Utah 1978 July 1, 1998 39,032
Family Place at Logan - Logan, Utah 1975 July 1, 1998 19,200
Hermes Building - Salt Lake City, Utah 1985 July 1, 1998 53,749
Tanasbourne Town Center - Portland, Oregon 1998 July 2, 1998 155,892
Northland Square - Cedar Rapids, Iowa 1984 July 16, 1998 187,068
Plaza at Sunset Hill - St. Louis, Missouri 1997 July 16, 1998 421,028
Promenade at Brentwood - St. Louis, Missouri 1998 July 16, 1998 299,479
Olympic Oaks Village - St. Louis, Missouri 1985 July 16, 1998 92,372
Gravois Village - St. Louis, Missouri 1983 July 16, 1998 110,992
Keller Plaza - St. Louis, Missouri 1987 July 16, 1998 52,842
Southtown - St. Louis, Missouri 1992 July 16, 1998 144,808
Home Quarters - St. Louis, Missouri 1992 July 16, 1998 100,911
American Plaza - St. Louis, Missouri 1998 July 16, 1998 29,500
Walgreen's - St. Louis, Missouri 1988 July 16, 1998 17,504
Walgreen's - St. Louis, Missouri 1988 July 16, 1998 15,437
Morris Corners - Springfield, Missouri 1989 July 16, 1998 56,033
---------
7,010,385
=========
</TABLE>

(1) Property acquired through a joint venture in which the Company
owns a 50% interest.

(2) Property acquired through a joint venture in which the Company
owns a 79.45% interest.

(3) Property acquired through a joint venture in which the Company
owns an 80% interest.

(4) A portion of this property is under construction and will be
acquired in phases throughout 1998 and 1999.

-12-
13



The operating results of the acquired shopping centers are included in
the results of operations of the Company from the effective date of acquisition.

The following unaudited supplemental pro forma operating data is
presented for the nine months ended September 30, 1998 as if each of the
following transactions had occurred on January 1, 1998; (i) the acquisition of
all properties acquired, or interests therein, by the Company in 1998; (ii) the
completion of the sale by the Company of 669,639 common shares (pre-split) in
April 1998; (iii) the completion of the sale by the Company of $200 million of
Medium Term Notes in January and July, 1998; (iv) the purchase by the Company of
the minority interest of a shopping center in Cleveland, Ohio in March 1998; (v)
the completion of the sale by the Company of 4,000,000 Class C Depositary shares
in July 1998; (vi) the completion of the sale by the Company of 2,160,000 Class
D Depositary shares in August and September 1998 and (vii) the transfer of six
properties owned by the Company into a 50% owned joint venture in September
1998.

The following unaudited supplemental pro forma operating data is
presented for the nine months ended September 30, 1997 as if each of the
following transactions had occurred on January 1, 1997: (i) the acquisition of
all properties acquired, or interests therein, by the Company in 1997 and 1998;
(ii) the completion of the sale by the Company of 669,639 common shares
(pre-split) in April 1998; (iii) the completion of the sale by the Company of
$102 million and $200 million of Medium Term Notes in 1997 and 1998,
respectively; (iv) the completion of the sale by the Company of 3,350,000 common
shares (pre-split) in January 1997; (v) the completion of the sale by the
Company of the $75 million 7.125% Pass through Asset Trust Securities in March
1997; (vi) the completion of the sale by the Company of 1,300,000 common shares
(pre-split) in June 1997; (vii) the completion of the sale by the Company of
507,960 common shares (pre-split) in September 1997; (viii) the completion of
the sale by the Company of 316,800 common shares (pre-split) in December 1997;
(ix) the purchase by the Company of the minority interest of a shopping center
in Cleveland, Ohio in March 1998; (x) the completion of the sale by the Company
of 4,000,000 Class C Depositary shares in July 1998; (vi) the completion of the
sale by the Company of 2,160,000 Class D Depositary shares in August and
September 1998 and (vii) the transfer of six properties owned by the Company
into a 50% owned joint venture in September 1998.

-13-
14
<TABLE>
<CAPTION>
Nine Month Period Ended September 30,
-------------------------------------
(in thousands, except per share)
1998 1997
-------- --------
<S> <C> <C>
Pro forma revenues $167,292 $142,712
======== ========
Pro forma income before extraordinary item $ 60,054 $ 53,155
======== ========
Pro forma net income applicable
to common shareholders $ 41,450 $ 42,505
======== ========
Per share data:
Earnings per common share - basic:
Income before extraordinary item $ 0.74 $ 0.78
Extraordinary item (0.02) --
-------- --------
Net income $ 0.72 $ 0.78
======== ========
Earnings per common share - diluted:
Income before extraordinary item $ 0.71 $ 0.77
Extraordinary item (0.02) --
-------- --------
Net income $ 0.69 $ 0.77
======== ========
</TABLE>



The 1998 and 1997 pro forma information above does not include revenues
and expenses for five of the 39 properties acquired by the Company in 1998 and
the 1997 pro forma information does not include revenues and expenses for four
of the seven properties acquired by the Company in 1997 prior to their
respective acquisition dates because these shopping centers were either under
development or in the lease-up phase and, accordingly, the related operating
information for such centers either does not exist or would not be meaningful.
Pro forma results for two shopping centers acquired in 1998 are not presented
since these centers were sold in 1998. In addition, the 1998 and 1997 pro forma
information does not include the results of shopping center expansions
occurring at five of the shopping centers acquired by the Company.

6. SHAREHOLDERS' EQUITY AND OPERATING PARTNERSHIP UNITS:

The following table summarizes the changes in shareholders' equity
since December 31, 1997 (in thousands):
<TABLE>
<CAPTION>
Preferred Common Accumulated Unearned
Shares ($250 Shares Dividends in Compensation
Stated ($.10 stated Paid-in Excess of Restricted
Value) Value) Capital Net Income Stock Total
---------- ---------- ---------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Balance December 31, 1997 $ 149,750 $ 2,769 580,509 $ (63,517) $ (461) $ 669,050
Net income 56,981 56,981
Dividends declared -
Common Shares (55,657) (55,657)
Dividends declared -

Preferred Shares (12,556) (12,556)
Issuance of Common Shares 67 25,167 25,234
Issuance of Preferred Shares 154,000 (5,720) 148,280
Vesting of restricted stock 154 154
Stated value of shares issued in
connection with a two-for-one
stock split 2,861 (2,861) --
Conversion of Debentures 20 6,081 6,101
Issuance of common shares
related to exercise of stock
options, employee 401(k) plan
and dividend reinvestment plan 9 2,528 2,537
---------- ---------- ---------- ---------- ---------- ----------

Balance September 30, 1998 $ 303,750 $ 5,726 $ 605,704 $ (74,749) $ (307) $ 840,124
========== ========== ========== ========== ========== ==========
</TABLE>



-14-
15

The Board of Directors of the Company approved a two-for-one stock
split to shareholders of record on July 27, 1998. On August 3, 1998, each such
shareholder received one share of common stock for each share of common stock
held. This stock split was effected in the form of a stock dividend.
Accordingly, $2.9 million was transferred from additional paid in capital to
common stock, representing the stated value of additional shares issued. All
share and per share data included in these condensed consolidated financial
statements reflects this split.

For the period ended September 30, 1998, in conjunction with the
acquisition of 18 shopping centers, the Company formed several limited
partnerships which issued limited partnership units which are exchangeable,
under certain circumstances and at the option of the Company, into 3,966,280 of
shares of the Company's common shares or for cash. In connection with the
Company's purchase of these shopping centers and the issuance of the limited
partership units, the Company provided a guarantee of the value of the limited
partnership units which includes the quarterly operating partnership
distributions. As of July 1, 2000, if required, the guarantee earnout can be
paid in the form of cash or additional limited partnership units. The purchase
was recorded at the present value of the guaranteed amounts.

In 1997, in conjunction with the acquisition of two shopping centers,
the Company formed limited partnerships which issued limited partnership units
which are exchangeable, at the option of the Company, into 17,884 shares of the
Company's common shares or for cash.

7. REVOLVING CREDIT FACILITIES:

During 1998, the Company and a syndicate of financial institutions
agreed to amend and restate the Company's primary revolving credit facility (the
"Unsecured Credit Facility") to increase the facility to $300 million from $150
million. The new agreement also provides for a reduction in pricing and an
extension of the term for an additional year through April 2001. The amended and
restated facility also continues to provide for a competitive bid option for up
to 50% of the facility amount. During the first quarter of 1998, the Company
recognized a non-cash extraordinary charge of approximately $0.9 million ($0.01
per share), relating to the write-off of unamortized deferred finance costs
associated with the former revolving credit facility. The Company's borrowings
under this facility bear interest at variable rates based on the prime rate or
LIBOR plus a specified spread (currently 0.85%), depending on the Company's long
term senior unsecured debt rating from Standard and Poor's and Moody's Investors
Service. The Unsecured Credit Facility is used to finance the acquisition of
properties, to provide working capital and for general corporate purposes. At
September 30, 1998, $114.0 million was outstanding under this facility with a
weighted average interest rate of 6.1%.

In addition, the Company maintains a $20 million unsecured revolving
credit facility with National City Bank. Borrowings under this facility bear
interest at variable rates based on the prime rate or LIBOR plus a specified
spread (currently at 0.85%) depending on the Company's long term senior
unsecured debt rating from Standard and Poor's and Moody's Investors Service. At
September 30, 1998 there was no indebtedness outstanding under this facility.

8. RELATED PARTY TRANSACTIONS

In February 1998, the Company acquired a shopping center located in
Idaho Falls, Idaho from a limited partnership in which the Company's Chairman
Emeritus, The Chairman of the Board, and the Vice-Chairman of the Board owned,
in the aggregate, through a separate partnership, a 1% general partnership
interest. The shopping center aggregates approximately 0.2 million square feet
of Company GLA. The initial purchase price of the property was approximately
$6.5 million. In accordance with



-15-
16

the purchase agreement, the Company may be required to pay the seller an
additional $0.8 million upon the leasing of vacant space in the center.

In June 1998, the Company acquired, from a partnership owned by the
Company's Chairman Emeritus and an officer of the Company, approximately 18
acres of land, adjacent to a shopping center owned through one of the Company's
joint ventures, at a purchase price of approximately $4.4 million.

In addition, the Company paid to a partnership owned by the Chairman
Emeritus approximately $0.1 million for leasing/sales commissions associated
with leasing or sale of certain shopping center outlots. Also, the Company paid
approximately $0.7 million to a company owned by the brother-in-law of The
Chairman of the Board relating to fees and commissions on the acquisition of
several shopping centers in 1998.

In September 1998, the Company sold two properties which the Company
had initially purchased in July 1998 to a principal of one of the Company's
joint venture partners. These properties aggregated approximately 33,000 square
feet and were sold for approximately $4.4 million.

The Chairman and CEO of the Company received 100,000 stock options of
AIP in conjunction with agreeing to serve as Chairman of AIP's Board of
Trustees. All benefits associated with these options have been or will be
assigned to the Company.

In conjunction with the establishment of DDR's equity investment in
certain entities, the Company's Chairman and CEO owns voting stock in these
entities in order to meet certain REIT qualification requirements.

9. EARNINGS AND DIVIDENDS PER SHARE

Earnings per Share (EPS) have been computed pursuant to the provisions
of Statement of Financial Accounting Standards No. 128 which became effective
for all financial statements issued after December 15, 1997. All periods prior
thereto have been restated to conform with the provisions of this Statement.
Further, all per share amounts and average shares outstanding have been restated
to reflect the stock split described in Note 5.

The following table provides a reconciliation of both income before
extraordinary item and the number of common shares used in the computations of
"basic" EPS, which utilized the weighted average number of common shares
outstanding without regard to dilutive potential common shares, and "diluted"
EPS, which includes all such shares.

-16-
17
<TABLE>
<CAPTION>
Three Month Period Nine Month Period
Ended September 30, Ended September 30,
------------------- -------------------
(in thousands, except per share amounts)
1998 1997 1998 1997
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Income before extraordinary item $ 20,712 $ 16,747 $ 56,981 $ 50,242
Less: Preferred stock dividend (6,010) (3,550) (13,109) (10,650)
------------ ------------ ------------ ------------
Basic - Income before
extraordinary item applicable to
common shareholders 14,702 13,197 43,872 39,592
Effect of dilutive securities:
Joint venture partnerships (141) -- (640) --
------------ ------------ ------------ ------------
Diluted - Income before
extraordinary item applicable to
common shareholders plus
assumed conversions $ 14,561 $ 13,197 $ 43,232 $ 39,592
============ ============ ============ ============
Number of Shares:
Basic - average shares outstanding 57,257 53,113 56,500 50,844
Effect of dilutive securities:
Joint venture partnerships 778 -- 479
Stock options 730 1,027 876 1,026
Restricted stock -- 8 -- 2
------------ ------------ ------------ ------------
Diluted - average shares outstanding 58,765 54,148 57,855 51,872
============ ============ ============ ============
PER SHARE AMOUNT:
Income before extraordinary item
Basic $ 0.26 $ 0.25 $ 0.79 $ 0.78
============ ============ ============ ============
Diluted $ 0.25 $ 0.24 $ 0.76 $ 0.77
============ ============ ============ ============
</TABLE>

10. CONVERTIBLE SUBORDINATED DEBENTURES

During the nine month period ended September 30, 1998, debentures in
the principal amount of $6.1 million were converted into approximately 370,000
common shares (adjusted for the stock split described in Note 6). The related
accrued but unpaid interest was forfeited by the holders. In addition, upon
conversion of the debentures, approximately $29,000 of unamortized debenture
issue costs were charged to additional paid-in-capital.


11. SUBSEQUENT EVENTS

In November 1998, the Company increased the amount of its primary
revolving credit facility to $375 million from $300 million.



-17-
18

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the
accompanying unaudited condensed consolidated financial statements and the notes
thereto.

The Company considers portions of this information to be
forward-looking statements within the meaning of Section 27A of the Securities
Exchange Act of 1933 and Section 21E of The Securities Exchange Act of 1934,
both as amended, with respect to the Company's expectations for future periods.
Although the Company believes that the expectations reflected in such
forward-looking statements are based upon reasonable assumptions, it can give no
assurance that its expectations will be achieved. For this purpose, any
statements contained herein that are not statements of historical fact may be
deemed to be forward-looking statements. Without limiting the foregoing, the
words "believed," "anticipates," "plans," "seeks," "estimates," and similar
expressions are intended to identify forward-looking statements. There are a
number of important factors that could cause the results of the Company to
differ materially from those indicated by such forward-looking statements,
including, among other factors, local conditions such as an oversupply of space
or a reduction in demand for real estate in the area, competition from other
available space, dependence on rental income from real property or the loss of a
major tenant.

RESULTS OF OPERATIONS

Revenues from Operations

Total revenues increased $20.6 million, or 48.3%, to $63.3 million for
the three month period ended September 30, 1998 from $42.7 million for the same
period in 1997. Total revenues increased $44.8 million, or 37.0%, to $165.8
million for the nine month period ended September 30, 1998 from $121.0 million
for the same period in 1997. Base and percentage rents for the three month
period ended September 30, 1998 increased $15.7 million, or 48.7%, to $47.9
million as compared to $32.2 million for the same period in 1997. Base and
percentage rents increased $34.7 million, or 38.0%, to $125.7 million for the
nine month period ended September 30, 1998 from $91.0 million for the same
period in 1997. Approximately $4.6 million of the increase in base and
percentage rental income, for the nine month period ended September 30, 1998 is
the result of new leasing, re-tenanting and expansion of the Core Portfolio
Properties (shopping center properties owned as of January 1, 1997), an increase
of 5.9% over 1997 revenues from Core Portfolio Properties. The 43 shopping
centers acquired by the Company in 1998 and 1997 contributed $29.3 million of
additional base and percentage rental revenue and the four new shopping center
developments contributed $3.0 million. These increases were offset by a decrease
of $0.7 million relating to the sale of one shopping center in December 1997 and
the transfer of five business centers to American Industrial Properties ("AIP")
in July 1998 and $1.5 million relating to the transfer of 6 properties to a
joint venture in September 1998.

At September 30, 1998 the in-place occupancy rate of the Company's
portfolio was at 95.9% as compared to 96.0% at September 30, 1997. The average
annualized base rent per leased square foot, including those properties owned
through joint ventures, was $8.79 at September 30, 1998 as compared to $8.30 at
September 30, 1997. Same store sales, for those tenants required to report such
information, representing approximately 16.6 million square feet, increased 3.5%
to $229 per square foot as compared to $222 per square foot for the prior twelve
month period.

-18-
19

The increase in recoveries from tenants of $8.0 million is directly
related to the increase in operating and maintenance expenses and real estate
taxes primarily associated with the 1998 and 1997 shopping center acquisitions
and developments. Recoveries were approximately 91.1% of operating expenses and
real estate taxes for the nine month period ended September 30, 1998 as compared
to 89.7% for the same period in 1997. Management fee income and other income
increased by approximately $2.1 million which generally relates to an increase
in interest income and development fees.

Other income was comprised of the following (in thousands):
<TABLE>
<CAPTION>

Three Month Period Nine Month Period
Ended September 30, Ended September 30,
1998 1997 1998 1997
-------- -------- -------- ---------
<S> <C> <C> <C> <C>
Interest $ 1,376 $ 488 $ 3,078 $ 1,362
Temporary tenant
rentals (Kiosks) 135 79 360 327
Lease termination fees 233 401 1,130 1,835
Development fees 431 455 1,188 870
Other 354 338 1,088 590
-------- -------- -------- --------
$ 2,529 $ 1,761 $ 6,844 $ 4,984
======== ======== ======== ========
</TABLE>

Expenses from Operations

Rental operating and maintenance expenses for the three month period
ended September 30, 1998 increased $2.0 million, or 51.1% to $5.8 million as
compared to $3.8 million for the same period in 1997. Rental operating and
maintenance expenses increased $3.1 million, or 28.3%, to $14.0 million for the
nine month period ended September 30, 1998 from $10.9 million for the same
period in 1997. An increase of $3.0 million is attributable to the 46 shopping
centers acquired and developed in 1997 and 1998 and $0.2 million in the Core
Portfolio Properties. These increases were offset by a decrease of $0.1 million
relating to the sale and transfer of 12 properties in 1997 and 1998.

Real estate taxes increased $2.1 million, or 40.9%, to $7.2 million for
the three month period ended September 30, 1998 as compared to $5.1 million for
the same period in 1997. Real estate taxes increased $5.2 million, or 36.5%, to
$19.7 million for the nine month period ended September 30, 1998 from $14.5
million for the same period in 1997. An increase of $4.4 million is related to
the 46 shopping centers acquired and developed in 1997 and 1998 and $1.1 million
in the Core Portfolio Properties. These increases were offset by a decrease of
$0.1 million relating to the sale of one shopping center in December 1997 and
the transfer of five business centers to AIP in July 1998 and $0.2 million
relating to the transfer of 6 properties to a joint venture in September 1998.

General and administrative expenses increased $0.6 million, or 23.9%,
to $3.2 million for the three month period ended September 30, 1998 as compared
to $2.6 million in 1997. General and administrative expenses increased $1.6
million, or 20.9%, to $9.2 million for the nine month period ended September 30,
1998 from $7.6 million for the same period in 1997. The increase is attributable
to the growth of the Company primarily related to acquisitions, expansions and
developments. The Company continues to maintain a conservative policy with
regard to the expensing of all internal leasing salaries, legal salaries and
related expenses associated with the leasing and re-leasing of existing space.
In addition, the Company has expensed all internal costs associated with
acquisitions. Total general and administrative expenses were approximately 3.9%
and 4.2% of total revenues, including



-19-
20

total revenues of joint ventures, for the nine month periods ended September 30,
1998 and 1997, respectively.

Depreciation and amortization expense increased $4.1 million, or 49.6%,
to $12.4 million for the three month period ended September 30, 1998 as compared
to $8.3 million for the same period in 1997. Depreciation and amortization
increased $8.1 million, or 34.6%, to $31.6 million for the nine month period
ended September 30, 1998 from $23.5 million for the same period in 1997. An
increase of $7.5 million is related to the 46 shopping centers acquired and
developed in 1998 and 1997 and $1.0 million relating to Core Portfolio
Properties. These increases were offset by a decrease of $0.2 million relating
to the sale of one shopping center in December 1997 and the transfer of five
business centers to AIP in July 1998 and $0.2 million relating to the transfer
of six properties to a joint venture in September 1998.

Interest expense increased $8.1 million, or 90.9%, to $17.1 million for
the three month period ended September 30, 1998, as compared to $9.0 million for
the same period in 1997. Interest expense increased $16.4 million, or 64.6%, to
$41.9 million for the nine month period ended September 30, 1998 from $25.5
million for the same period in 1997. The overall increase to interest expense
for the three and nine month periods ended September 30, 1998 as compared to the
same periods in 1997 is primarily related to the acquisition of shopping centers
during 1998 and 1997. The weighted average debt outstanding during the nine
month period ended September 30, 1998 and related weighted average interest rate
was $872.3 million and 7.4%, respectively, compared to $475.8 million and 7.9%,
respectively, for the same period in 1997. Interest costs capitalized, in
conjunction with development and expansion projects, were $3.3 million and $6.6
million for the three and nine month periods ended September 30, 1998, as
compared to $1.2 million and $3.0 million, for the same period in 1997.

Equity in net income of joint ventures increased $1.4 million, or
44.1%, to $4.6 million for the three month period ended September 30, 1998 as
compared to $3.2 million for the same period in 1997. Equity in net income of
joint ventures increased $1.8 million, or 21.0%, to $10.3 million for the nine
month period ended September 30, 1998 from $8.5 million for the same period in
1997. This increase is primarily attributable to approximately $2.5 million of
income from the Company's 25% interest in the Prudential Retail Value Fund and
the seven joint venture interests acquired/formed during 1998. This increase was
offset by a decrease in net income from the Community Center Joint Ventures of
approximately $0.7 million, primarily associated with an increase in interest
costs relating to the refinancing of the variable rate bridge financings to long
term fixed rate financing in May 1997.

The minority equity interest expense increased $1.0 million, to $1.3
million for the three month period ended September 30, 1998, as compared to $0.3
million for the same period in 1997. The minority equity interest expense
increased $0.8 million, to $1.6 million for the nine month period ended
September 30, 1998, as compared to $0.8 million for the same period in 1997. The
increase relates to the Company's purchase of 16 shopping centers in 1998 and
as consideration, the related issuance of operating partnership units which are
convertible into 3.9 million common shares of the Company. This increase is
offset by the Company's purchase, in March 1998, of the minority interest in
one shopping center located in Cleveland, Ohio, for approximately $16.3
million. The minority equity interest expense represents the allocation
associated with the priority distribution associated with such interests.


-20-
21



Loss on sales of real estate aggregated $0.04 million for the nine
month period ended September 30, 1998 due to the sale of certain outlots. Gain
on sales of real estate aggregated $3.5 million for the nine month period ended
September 30, 1997. In March 1997, the Company sold two business centers in
Highland Heights, Ohio aggregating approximately 113,000 square feet for
approximately $5.7 million. The two business centers had been vacant for
approximately 18 months.

The extraordinary item, which aggregated $0.9 million for the nine
month period ended September 30, 1998, relates to the write-off of unamortized
deferred finance costs associated with the amended and restated $300 million
revolving credit agreement. (See Financing Activities).

Net Income

Net income increased $4.0 million, or 23.7%, to $20.7 million for the
three month period ended September 30, 1998, as compared to net income of $16.7
million for the same period in 1997. Net income increased $6.7 million, or
13.4%, to $57.0 million for the nine month period ended September 30, 1998, as
compared to $50.3 million for the same period in 1997. The increase in net
income of $6.7 million is primarily attributable to increases in net operating
revenues (total revenues less operating and maintenance, real estate taxes and
general and administrative expense) aggregating $34.8 million, resulting from
new leasing, retenanting and expansion of Core Portfolio Properties, and the 46
shopping centers acquired and developed in 1997 and 1998, an increase of $1.8
million relating to equity income from joint ventures. The increase in net
operating revenues and equity income from joint ventures expense was offset by
increases in depreciation, interest expense, minority interest expense,
extraordinary item and a reduction of gain on sales of real estate of $8.1
million, $16.5 million, $0.8 million, $0.9 million and $3.6 million,
respectively.

FUNDS FROM OPERATIONS

Management believes that funds from operations ("FFO") provides an
additional indicator of the financial performance of a Real Estate Investment
Trust. FFO is defined generally as net income applicable to common shareholders
excluding gains (losses) on sale of property, nonrecurring and extraordinary
items, adjusted for certain non-cash items, principally real property
depreciation and equity income (loss) from its joint ventures and adding the
Company's proportionate share of FFO of its unconsolidated joint ventures,
determined on a consistent basis. The Company calculates FFO in accordance with
the foregoing definition, which is substantially the same as the definition
currently used by the National Association of Real Estate Investment Trusts
("NAREIT"). Certain other real estate companies may calculate funds from
operations in a different manner. For the three month period ended September 30,
1998, FFO increased $7.8 million, or 35.0%, to $30.1 million as compared to
$22.3 million for the same period in 1997. For the nine month period ended
September 30, 1998, FFO increased $18.9 million, or 30.0%, to $81.9 million as
compared to $63.0 million for the same period in 1997. The increase is
attributable to increases in revenues from Core Portfolio Properties,



-21-
22

acquisitions and developments. The Company's calculation of FFO is as follows
(in thousands):
<TABLE>
<CAPTION>

Three Month Period Nine Month Period
Ended September 30, Ended September 30,
1998 1997 1998 1997
-------- -------- -------- --------
<S> <C> <C> <C> <C> <C>
Net income applicable to
common shareholders (1) $ 14,702 $ 13,197 $ 43,872 $ 39,592
Depreciation of real property 12,274 8,217 31,243 23,249
Equity in net income of joint ventures
and minority equity investment (4,611) (3,201) (10,323) (8,535)
Minority interest expense (OP Units) 1,300 -- 1,411 --
Joint Ventures' FFO and minority
equity investment (2) 6,368 4,083 14,805 12,206
Loss (gain) on sales of real estate 36 -- 36 (3,526)
Extraordinary item -- -- 882 --
-------- -------- -------- --------
$ 30,069 $ 22,296 $ 81,926 $ 62,986
======== ======== ======== ========
</TABLE>

(1) Includes straight line rental revenues of approximately $1.0 million
and $0.5 million for the three month periods ended September 30, 1998
and 1997, respectively and approximately $2.5 million and $1.3 million
for the nine month periods ended September 30, 1998 and 1997,
respectively, primarily related to recent acquisitions and new
developments.

(2) Joint Venture and minority equity investment Funds From Operations are
summarized as follows:
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C>
Net income (a) $ 14,246 $ 6,475 $ 27,296 $ 17,315
Gain on sales of real estate (5,897) (1,085) (8,709) (1,085)
Depreciation of real property 5,730 2,905 12,267 8,571
-------- -------- -------- --------
$ 14,079 $ 8,295 $ 30,854 $ 24,801
======== ======== ======== ========

DDRC Ownership interests (b) $ 6,368 $ 4,083 $ 14,805 $ 12,206
======== ======== ======== ========
</TABLE>

(a) Revenues for the three month periods ended September 30, 1998
and 1997 include approximately $0.8 million and $0.7 million,
respectively, resulting from the recognition of straight line
rents of which the Company's proportionate share is $0.4
million and $0.3 million, respectively. Revenue for the nine
month period ended September 30, 1998 and 1997 include
approximately $2.1 million, resulting from the recognition of
straight line rents of which the Company's proportionate share
is $1.0 million.

(b) At September 30, 1998 the Company owned a 50% joint venture
interest relating to 21 operating shopping center properties,
an 80% joint venture interest in two operating shopping center
properties, a 35% joint venture interest in one operating
shopping center property, a 25% interest in the Prudential
Retail Value Fund and a 50% joint venture interest in a real
estate management company located in St. Louis, MO. At
September 30, 1998 the Company also owned a 16.6% equity
interest in AIP. At September 30, 1997 the Company owned a 50%
joint venture interest in 13 operating shopping center
properties and a 35% joint venture interest in one operating
shopping center.


-22-
23

LIQUIDITY AND CAPITAL RESOURCES

The Company anticipates that cash flow from operating activities will
continue to provide adequate capital for all principal payments, recurring
tenant improvements, as well as dividend payments in accordance with REIT
requirements and that cash on hand, borrowings available under its existing
revolving credit facilities, as well as other debt and equity alternatives,
including the issuance of operating partnership units and joint venture capital,
will provide the necessary capital to achieve continued growth. Cash flow from
operating activities for the nine month period ended September 30, 1998
increased to $99.8 million as compared to $69.2 million for the same period in
1997. The increase is attributable to the 46 shopping center acquisitions and
developments completed in 1998 and 1997, new leasing, expansion and re-tenanting
of the core portfolio properties and the equity offerings completed in 1998 and
1997.

An increase in the 1998 quarterly dividend per common share to $.3275
from $.315 was approved in December 1997 by the Company's Board of Directors.
The Company's common share dividend payout ratio for the first three quarters of
1998 approximated 67.9% of the actual Funds From Operations as compared to 76.5%
for the same period in 1997. It is anticipated that the current dividend level
will result in a more conservative payout ratio as compared to prior years. A
lower payout ratio will enable the Company to retain more capital which will be
utilized for attractive investment opportunities in the development, acquisition
and expansion of portfolio properties.

During the nine month period ended September 30, 1998, the Company and
its joint ventures invested $741.4 million, net, to acquire, develop, expand,
improve and re-tenant its properties. The Company's expansion acquisition and
development activity is summarized below:

Expansions:

During the first nine months of 1998, the Company completed six
expansion projects at an aggregate cost of $9.1 million. The Company is
currently expanding/redeveloping 15 of its shopping centers aggregating
approximately 875,000 square feet of Company owned GLA and will continue to
pursue additional expansion opportunities.

Acquisitions:

During the first nine months of 1998, the Company completed the
acquisition of, or investment in 39 shopping centers. The Company purchased
Belair Centre, located in Detroit, Michigan, aggregating approximately 450,000
square feet for approximately $33.7 million. The Company also acquired Country
Club Mall, located in Idaho Falls, Idaho, aggregating approximately 150,000
square feet for approximately $6.5 million.

In March 1998, in a single transaction with Continental Real Estate
Companies ("Continental") of Columbus, Ohio, the Company completed the
acquisition of 10 shopping centers, two of which were acquired through joint
ventures. The 10 shopping centers total 1.2 million gross square feet of
Company-owned retail space. The aggregate cost of these centers was $91.9
million. The Company's net investment was initially funded through its revolving
credit facilities, cash and liabilities assumed of approximately $31.6 million,
mortgages assumed of approximately $57.5 million (including $29.3 million of
joint venture mortgage debt) and the issuance of Operating Partnership Units
valued at



-23-
24

approximately $2.8 million. In certain circumstances and at the option of the
Company, these units are convertible into 139,872 shares of the Company's common
stock.

In April 1998, the Company acquired from Continental Real Estate,
interests in three additional shopping centers located in the Columbus, Ohio
area. Combined, these shopping centers will have approximately 1.0 million
square feet of total gross leasable area. The Company's proportionate share of
the investment cost will approximate $93.4 million upon completion of
approximately 78,000 square feet which is currently under construction. As of
September 30, 1998 the portion under construction has an estimated cost of
approximately $11 million and the Company is scheduled to close on this
investment periodically throughout 1998 and 1999.

In April 1998, the Company acquired the remaining ownership interest in
a 584,000 square foot shopping center in Princeton, New Jersey at a total cost
of approximately $36.4 million for consideration in the form of $27.8 million of
debt assumed and $0.8 million of Operating Partnership units and cash. The
Company had invested approximately $7.8 million in the shopping center at the
end of December 1997.

In July 1998, the Company acquired from Hermes Associates of Salt Lake
City, Utah, nine shopping centers, one office building and eight additional
expansion, development or redevelopment projects. The nine shopping centers
total 2.4 million square feet of total gross leasable area. The total
consideration for this portfolio was approximately $309 million comprised of
$30.6 million of debt assumed, the issuance of operating partnership units,
which are exchangeable, in certain circumstances at the option of the Company,
into 3,630,668 shares of the Company's common shares or cash, initially valued
at $73.0 million and $194.2 million of cash and $11.2 million other liabilities
assumed. The Company also acquired 13 shopping centers aggregating
approximately 1.5 million square feet of GLA in the St. Louis area from the
Sansone Company. The Company also acquired a 50% ownership interest in the
Sansone Group's management company and development company. As of September 30,
1998, the Company's net investment in this portfolio aggregated $163 million
comprised of $28 million of debt assumed and $135 million of cash paid. In
addition, the Company also acquired the 156,000 square foot Phase II of a
shopping center in Tanasbourne, Oregon at an aggregate cost of approximately
$22.1 million.

On August 4, 1998 the Company, in a joint release with American
Industrial Properties REIT [NYSE:IND] ("AIP"), announced the execution of a
definitive agreement providing for the strategic investment in AIP by the
Company. Under the terms of the Share Purchase Agreement dated to be effective
as of July 30, 1998, the Company purchased 949,147 newly issued common shares of
beneficial interest at $15.50 per share for approximately $14.7 million. Under
the terms of a separate agreement, also dated to be effective as of July 30,
1998, the Company, in exchange for five industrial properties owned by the
Company and valued at approximately $19.5 million, acquired approximately 1.3
million additional newly issued AIP shares of beneficial interest. Combined, the
Company's acquired shares represented 19.9% of AIP's outstanding shares prior to
the Company's purchases. Additional purchases by the Company of approximately
5.2 million newly issued shares of AIP for $81.0 million are subject to
shareholder approval at a Special Meeting of AIP Shareholders to be held on
November 20, 1998. The additional shares will be acquired in conjunction with
acquisitions approved by AIP's Board of Trustees. Prior to AIP's November 20,
1998 shareholder meeting, the Company may provide for the financing of
acquisitions approved by AIP's Board of Trustees in the form of demand
promissory notes ("Notes"). These notes will bear interest at the rate of
10.25%. As of September 30, 1998, no notes were outstanding. Concurrent with
entering into the Agreement, AIP increased its Board of Trust Managers by four
positions and appointed the Company's designees Scott A. Wolstein, Albert T.
Adams, Robert H. Gidel and James A. Schoff to the Board. Mr. Wolstein has



-24-
25

been named AIP's Chairman of the Board. Pursuant to the Agreement, AIP may,
under certain circumstances and subject to certain limitations, following the
closing of the second purchase of AIP's common shares, put additional common or
preferred shares of AIP to the Company, at a price not to exceed $15.50 and
$14.00 per share, respectively, not to exceed $200 million. The put of these
additional shares, would be for the sole purpose of financing property
acquisitions approved by AIP's Board of Trust Managers.

Developments:

The Company has commenced construction on five shopping centers. The
first is a 445,000 gross square foot shopping center in Merriam, Kansas which is
being developed through a joint venture formed in October 1996, 50% of which is
owned by the Company. This center will be anchored by Home Depot (not owned by
the Company), Cinemark Theaters, Hen House Supermarket, OfficeMax, Marshalls,
Old Navy and PETsMART as anchor tenants. The Merriam, Kansas shopping center is
scheduled to be substantially completed by year end 1998. The second is a
200,000 square foot second phase of the Company's Erie, Pennsylvania center to
be completed in the Spring of 1999 and is to be anchored by Home Depot (not
owned by the Company), PETsMART and Circuit City. Additionally, the Company has
also commenced the construction of a 240,000 square foot shopping center in
Toledo, Ohio, a 170,000 square foot shopping center in Solon, Ohio and a 230,000
square foot shopping center in Oviedo, Florida (a suburb of Orlando). All three
centers are scheduled for completion during 1999 with several tenants opening as
early as the fourth quarter of 1998.

The Company has entered or intends to enter into joint venture
development agreements for seven additional projects with various developers
throughout the country at a projected cost aggregating approximately $283
million. Several of these projects have commenced development and are currently
scheduled for completion in 1999 and 2000.

In May 1998, the Company formed DDR OliverMcMillian ("DDROM"), with
OliverMcMillian, LLC, based in San Diego, California to develop, acquire,
operate and manage urban entertainment and retail projects throughout the United
States. DDROM's initial investments are comprised of six OliverMcMillian
initiated urban entertainment and retail projects located in Southern California
and Reno, Nevada with a projected cost of approximately $221 million.
Construction is scheduled to commence in 1999.

FINANCING ACTIVITIES

The acquisitions, developments and expansions were financed through
cash provided from operating activities, revolving credit facilities, mortgages
assumed, operating partnership units and debt and equity offerings. Total debt
outstanding at September 30, 1998 was $975.2 million compared to $523.6 million
at September 30, 1997.

In January 1998, the Company issued $100 million of senior unsecured
fixed rate notes through its Medium Term Note program with a maturity of ten
years and an interest rate of 6.625%. The proceeds were used to repay variable
rate borrowings on the Company's revolving credit facilities primarily
associated with 1997 shopping center acquisitions.

During 1998, the Company amended and restated its revolving credit
facility and increased the available borrowings to $300 million from $150
million, reduced the pricing to .85% over LIBOR from 1.10% over LIBOR and
extended the term for an additional year through April 2001. The amended and
restated facility also continues to provide for a competitive bid option for up
to 50% of the facility



-25-
26

amount. The Company recognized a non cash extraordinary charge of approximately
$0.9 million ($0.01 per share) in the first quarter of 1998 relating to the
write-off of unamortized deferred finance costs associated with the former
revolving credit facility. The Company also increased the amount of its other
unsecured revolving credit facility to $20 million from $10 million.

In April 1998, the Company completed a 669,639 common share offering
(pre-split), through a registered unit investment trust, and received net
proceeds of approximately $25.3 million which were primarily used to repay
revolving credit facility borrowings.

In July 1998, the Company completed the sale of 4,000,000 Class C
Depositary Cumulative Redeemable Preferred Shares. In August and September 1998,
the Company completed the sale of 2,160,000 Class D Depositary Cumulative
Redeemable Preferred Shares. The net proceeds of approximately $148.3 million
were used to repay variable rate borrowings on the Company's unsecured revolving
credit facilities.

In July 1998, the Company issued, pursuant to its Medium Term Note
program, $100 million senior unsecured fixed rate notes with a 20 year maturity
and 7.5% coupon rate. The proceeds were used to repay variable rate borrowings
on the Company's revolving credit facilities.

In July 1998, the Company announced that the Board of Directors
approved a two-for-one stock split to shareholders of record on July 27, 1998.
On August 3, 1998 each shareholder received one share of common stock for each
share of common stock held. The stock split was effected in the form of a stock
dividend.

In September 1998, the Company entered into a 50/50 joint venture with
DRA Advisors. In conjunction with this joint venture, the Company contributed
properties valued at approximately $238 million to the joint venture and DRA
contributed cash of approximately $42 million. In addition, the joint venture
entered into a $156 million, seven year mortgage with a coupon interest rate of
6.64%. Net proceeds aggregating approximately $192 million were distributed to
the Company and used to repay borrowings on the Company's revolving credit
facilities. The Company also agreed to master lease certain space occupied by
tenants that have filed for bankruptcy under Chapter 11 with annual base rent
of $2.3 million. In exchange for the agreement to master lease the space, the
Company retained all rights associated with the bankruptcy claim and to the
benefits associated with the releasing of the existing space. Moreover, the
Company does not believe that its exposure to loss is material under the terms
of the agreement. DDR will continue to manage the centers and receive
management fees for these services at market rates.

At September 30, 1998, the Company's capitalization consisted of $975.2
million of debt (excluding the Company's proportionate share of joint venture
mortgage debt aggregating $368.5 million), $303.8 million of preferred stock and
$1,117.8 million of market equity (market equity is defined as common shares and
OP Units outstanding multiplied by the closing price of the common shares on the
New York Stock Exchange at September 30, 1998 of $18.25) resulting in a debt
total market capitalization ratio of 0.41 to 1. At September 30, 1998, the
Company's total debt consisted of $838.3 million of fixed rate debt and $136.8
million of variable rate debt.

It is management's intention that the Company have access to the
capital resources necessary to expand and develop its business. Accordingly, the
Company may seek to obtain funds through additional equity offerings or debt
financing in a manner consistent with its intention to operate with a
conservative debt capitalization policy and maintain its investment grade
ratings with Moody's Investor Services and Standard and Poor's. As of September
30, 1998, the Company had $55.4 million available under its shelf registration
statement. In addition, as of September 30, 1998, the Company had cash of $1.7
million and $206.0 million available under its $320 million of unsecured
revolving credit facilities. On September 30, 1998, the Company also had 105
operating properties with $107.6



-26-
27

million, or 70.6%, of the total revenue for the nine month period ended
September 30, 1998 which were unencumbered thereby providing a potential
collateral base for future borrowings.

INFLATION

Substantially all of the Company's long-term leases contain provisions
designed to mitigate the adverse impact of inflation. Such provisions include
clauses enabling the Company to receive percentage rentals based on tenants'
gross sales, which generally increase as prices rise, and/or escalation clauses,
which generally increase rental rates during the terms of the leases. Such
escalation clauses are often related to increases in the consumer price index or
similar inflation indices. In addition, many of the Company's leases are for
terms of less than ten years, which permits the Company to seek increased rents
upon re-rental at market rates. Most of the Company's leases require the tenants
to pay their share of operating expenses, including common area maintenance,
real estate taxes, insurance and utilities, thereby reducing the Company's
exposure to increases in costs and operating expenses resulting from inflation.

At September 30, 1998, approximately 86.0% of the Company's debt (not
including joint venture debt) bore interest at fixed rates with a weighted
average maturity of approximately 7.9 years and a weighted average interest rate
of approximately 7.6%. The remainder of the Company's debt bears interest at
variable rates, with a weighted average maturity of approximately 2.6 years and
a weighted average interest rate of approximately 6.2%. As of September 30,
1998, the Company's joint ventures, not including the minority equity
investment, indebtedness aggregated $602.0 million of fixed rate debt, of which
the Company's proportionate share was $310.3 million, and $47.7 million of
variable rate debt, of which the Company's proportionate share was $23.9
million. The Company intends to utilize variable rate indebtedness available
under its revolving credit facilities to initially fund future acquisitions and
developments. Thus, to the extent that the Company incurs additional variable
rate indebtedness, its exposure to increases in interest rates in an
inflationary period would increase. The Company believes, however, that
increases in interest expense as a result of inflation would not significantly
impact the Company's distributable cash flow.

The Company intends to continuously monitor and actively manage
interest costs on its variable rate debt portfolio and may enter into swap
positions based on market fluctuations. In addition, the Company believes that
it has the ability to obtain funds through additional equity and/or debt
offerings, including the issuance of medium term notes. Accordingly, the cost of
obtaining such protection agreements in relation to the Company's access to
capital markets will continue to be evaluated.

ECONOMIC CONDITIONS

Historically, real estate has been subject to a wide range of cyclical
economic conditions which affect various real estate sectors and geographic
regions with differing intensities and at different times. Adverse changes in
general or local economic conditions, could result in the inability of some
existing tenants of the Company to meet their lease obligations and could
otherwise adversely affect the Company's ability to attract or retain tenants.
The shopping centers are typically anchored by discount department stores
(usually Wal-Mart, Kmart or J.C. Penney), supermarkets, and drug stores which
usually offer day-to-day necessities, rather than high-priced luxury items.
Since these merchants typically perform better in an economic recession than
those who market high priced luxury items, the percentage rents received by the
Company have remained relatively stable. In addition, the Company seeks to
reduce its operating and leasing risks through ownership of a portfolio of
properties with a diverse geographic and tenant base.

-27-
28


The year 2000 issue ("Year 2000") is the result of computer programs
being written using two digits rather than four to define the applicable year.
Any of the Company's computer programs that have time-sensitive hardware and
software may recognize a date using "00" as the year 1900 rather than the year
2000. This could result in a system failure or miscalculations causing
disruptions of operations, including, among other things, a temporary inability
to process transactions, collect rents, or engage in similar normal business
activities.

The Company believes that it has identified all of its information
technology ("IT") and non-IT systems to assess their Year 2000 readiness.
Critical IT systems include, but are not limited to: accounts receivable and
rent collections, accounts payable and general ledger, human resources and
payroll (both property and corporate levels), cash management, fixed assets,
all IT hardware (such as desktop/laptop computers and data networking
equipment). Critical non-IT systems include telephone systems, fax machines,
copy machines as well as property environmental, health safety and security
systems (such as elevators and alarm systems).

The Company has conducted an assessment of its core internal and
external IT systems. The majority of these systems are currently Year 2000
compliant or are in the process of being modified to be compliant. The Company
is currently in the process of determining its exposure to any non-IT systems
that are not Year 2000 compliant and believes that all such systems will have
been identified and evaluated with respect to their Year 2000 compliance by the
close of the first quarter of 1999. The Company has not yet estimated the total
Year 2000 project cost pending completion of the evaluation of its non-IT
systems but does not believe that such costs will be significant.

In some cases, various third party vendors have been queried on their
Year 2000 readiness. The Company continues to query its significant suppliers
and vendors to determine the extent to which the Company's interface systems
are vulnerable to those third parties' failure to remediate their own Year 2000
issues. To date, the Company is not aware of any significant suppliers or
vendors with a Year 2000 issue that would materially impact the Company's
results of operations, liquidity, or capital resources. However, there can be
no assurances that the systems of other companies, on which the Company's
systems rely, will be timely converted and would not have an adverse effect on
the Company's systems.

The Company believes it has an effective program in place that will
resolve the Year 2000 issue in a timely manner. Aside from catastrophic failure
of banks or governmental agencies, the Company believes that it could continue
its normal business operations if compliance by the Company is delayed. The
Company does not believe that the Year 2000 issue will materially impact its
results of operations, liquidity or capital resources.


-28-
29

PART II
OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Other than routine litigation and administrative proceedings arising in
the ordinary course of business, the Company is not presently involved in any
litigation nor, to its knowledge, is any litigation threatened against the
Company or its properties, which is reasonably likely to have a material adverse
effect on the liquidity or results of operations of the Company.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

In July 1998, in conjunction with the acquisition of eight shopping
centers and one office building in Utah, one shopping center and one parcel
under development in Nevada, one shopping center in South Dakota and one parcel
intended for development in Idaho the Company formed limited partnerships which
issued limited partnership units (the "Units") which are redeemable for an
amount equal to the value of approximately 3,630,668 of the Company's common
shares. The Units are redeemable beginning July 1, 1998, subject to the
Company's right to purchase such units for cash or for Company common shares on
a one-for-one basis. This transaction was conducted as a private placement in
reliance on the exemption from registration provided by Section 4(2) of the
Securities Act of 1933, as amended.

ITEM 3. DEFAULTS ON SENIOR SECURITIES

None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

ITEM 5. OTHER INFORMATION

Shareholders who intend to submit proposals to be included in the
Company's proxy materials may do so in compliance with Rule 14a-8 promulgated
under the Securities Exchange Act of 1934. As stated in the Company's proxy
statement dated April 10, 1998, the last date any such proposal will be received
by the Company for inclusion in the Company's proxy materials relating to the
1999 Annual Meeting is December 12, 1998. For those shareholder proposals which
are not submitted in accordance with Rule 14a-8, the Company's designated
proxies may exercise their discretionary voting authority for any proposal
received after February 24, 1999, without any discussion of the proposal in the
Company's proxy materials.






-29-
30



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

a) Exhibits -

3 (a) Amended and Restated Articles of Incorporation of the Company

27 (a) Financial Data Schedule

b) Date of Report Items Reported

July 1, 1998 Item 2. Acquisition or Disposition of Assets

July 16, 1998 Item 2. Acquisition or Disposition of Assets

August 5, 1998 Item 5. Other Events


-30-
31


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

DEVELOPERS DIVERSIFIED REALTY CORPORATION



November 16, 1998 /s/ Scott A. Wolstein
- ----------------------- ----------------------------------------------
(Date) Scott A. Wolstein, President and
Chief Executive Officer


November 16, 1998 /s/ William H. Schafer
- ----------------------- ----------------------------------------------
(Date) William H. Schafer, Chief Financial Officer
(Principal Financial Officer and Principal
Accounting Officer)


-31-