Tidewater
TDW
#3531
Rank
HK$32.18 B
Marketcap
HK$646.93
Share price
0.32%
Change (1 day)
51.69%
Change (1 year)
Text size:
1

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

--------------------

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 [FEE REQUIRED] - For the Fiscal Year Ended March 31, 1997

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED] - For the Transition Period
From ____________________ to ____________________.

Commission file number 1-6311


TIDEWATER INC.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its Charter)



Delaware 72-0487776
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


1440 Canal Street, New Orleans, Louisiana 70112
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)


Registrant's Telephone Number, including area code (504) 568-1010
- --------------------------------------------------------------------------------


SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

<TABLE>
<CAPTION>
Title of each class Name of each exchange on which registered
------------------- -----------------------------------------
<S> <C>
Common Stock, par value $0.10 New York Stock Exchange, Pacific Stock Exchange
Preferred Stock Purchase Rights New York Stock Exchange, Pacific Stock Exchange
</TABLE>

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to the
filing requirements for the past 90 days. Yes X No
------ ------

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [x]
2
As of April 25, 1997, the aggregate market value of the voting stock held
by non-affiliates of the registrant was approximately $2,573,767,478.

60,341,642 shares of Tidewater Inc. common stock $0.10 par value per
share were outstanding on April 25, 1997. Registrant has no other class of
common stock outstanding.


DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for Registrant's 1997 Annual Meeting of
Stockholders are incorporated into Part III of this report.



TABLE OF CONTENTS

PART I
<TABLE>
<CAPTION>
Page
Item Number
- ---- ------
<S> <C> <C>
1 & 2. Business and Properties . . . . . . . . . . . . . . . . . . . . . . 3
3. Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . 7
4. Submission of Matters to a Vote of Security Holders . . . . . . . . 8
4A. Executive Officers of the Registrant . . . . . . . . . . . . . . . . 8

PART II

5. Market for the Registrant's Common Stock and Related
Stockholder Matters . . . . . . . . . . . . . . . . . . . . . . 8
6. Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . 9
7. Management's Discussion and Analysis of Financial
Condition and Results of Operations . . . . . . . . . . . . . . 10
8. Financial Statements and Supplementary Data . . . . . . . . . . . . 18
9. Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure . . . . . . . . . . . . . . 18

PART III

10. Directors and Executive Officers of the Registrant . . . . . . . . . 19
11. Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . 19
12. Security Ownership of Certain Beneficial Owners and Management . . . 19
13. Certain Relationships and Related Transactions . . . . . . . . . . . 19

PART IV

14. Exhibits, Financial Statement Schedules and Reports on Form 8-K . . . 19
</TABLE>





-2-
3
PART I


ITEMS 1 AND 2. BUSINESS AND PROPERTIES

GENERAL

Tidewater Inc. (the "company") was incorporated in Delaware in 1956. The
company's principal executive offices are located at 1440 Canal Street, New
Orleans, Louisiana 70112, and its telephone number is (504) 568-1010. Unless
otherwise required by the context, the term "company" as used herein refers to
Tidewater Inc. and its consolidated subsidiaries.

The company's two principal divisions are Tidewater Marine and Tidewater
Compression. Tidewater Marine provides support services to the international
offshore petroleum industry. Tidewater Compression provides natural gas
compression equipment and services, primarily to the energy industry.

Information concerning revenues, operating profits and assets for each of
the company's divisions and the geographic distribution of its operations is
set forth in Item 7 of this report.

FORWARD LOOKING INFORMATION

In accordance with the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, the company notes that certain statements set
forth in Items 1 and 7 and elsewhere in this report, which provide other than
historical information and which are forward looking, involve risks and
uncertainties that may impact the company's actual results of operations. The
company faces many risks and uncertainties, many of which are beyond the
control of the company, including fluctuations in oil and gas prices; changes
in capital spending by customers in the energy industry for exploration,
development and production; unsettled political conditions, civil unrest and
governmental actions, especially in higher risk countries of operations;
foreign currency controls and environmental and labor laws. Other risk factors
are discussed elsewhere in this Form 10-K. Readers should consider all of these
risk factors, as well as other information contained in this report.

TIDEWATER MARINE

Tidewater Marine is the world's largest provider of offshore supply
vessels and marine support services. With a fleet of approximately 600
vessels, Tidewater Marine operates, and has a leading market share, in most of
the world's significant oil and gas exploration and production markets.
Tidewater Marine provides services supporting all phases of offshore
exploration, development and production, including: towing of and
anchor-handling of mobile drilling rigs and equipment; transporting supplies
and personnel necessary to sustain drilling, workover and production
activities; and supporting pipelaying and other offshore construction
activities.

The company's fleet is deployed in the major offshore oil and gas areas
of the world. The principal areas of the company's operations include the U.S.
Gulf of Mexico, areas offshore Australia, Brazil, Egypt, India, Indonesia,
Malaysia, Mexico, Trinidad, Venezuela and West Africa and in the North Sea and
the Persian Gulf. The company conducts its operations through wholly-owned
subsidiaries and joint ventures. For information concerning revenues derived
from domestic and international marine operations, see "Marine Division" in
Item 7 of this report.

Marine Services Equipment. The company's vessels regularly and routinely
move from one operating area to another, often to and from offshore operating
areas of different continents. Tables





-3-
4
comparing the average number of vessels in the company's marine fleet by class
and geographic distribution appear under "Marine Division" in Item 7 of this
report.

The company's largest class of vessels consists of towing-supply and
supply vessels that are chartered to customers for use in transporting supplies
and equipment from shore bases to offshore drilling rigs, platforms and other
installations. In addition, vessels of the towing-supply class are equipped
for and are capable of towing drilling rigs and other marine equipment and
setting anchors for positioning and mooring drilling rigs.

The company's other classes of vessels include crew and utility vessels
that are chartered to customers for use in transporting supplies and personnel
from shore bases to offshore drilling rigs, platforms and other installations,
and offshore tugs that tow floating drilling rigs, dock tankers, tow barges,
assist pipelaying and construction barges and are used in a variety of other
commercial towing operations, including towing barges carrying a variety of
bulk cargoes and containerized cargo.

The company's vessels also include inshore tugs and both inshore and
offshore barges, production, line-handling and various special purpose vessels.
Inshore tugs, which are operated principally within inland waters, tow drilling
rigs to and from their locations, and tow barges carrying equipment and
materials for use principally in inland water drilling and production
operations. Barges are either used in conjunction with company tugs or are
chartered to others.

Information concerning the average age of the company's Marine vessel
fleet is set forth in Item 7 of this report.

On March 20, 1997 the company agreed to purchase for approximately $535
million O.I.L. Ltd. O.I.L. Ltd. is a subsidiary of Ocean Group plc, of the
United Kingdom, and owns a fleet of approximately 100 vessels, principally
composed of towing-supply and supply vessels operating in most major offshore
oil and gas exploration areas other than the United States. Final
determination of the purchase price is subject to certain conditions to be
satisfied at closing. The acquisition will be accounted for using the purchase
method and will be financed under a $600 million credit facility. The purchase
agreement calls for the closing to be no later than May 30, 1997, unless
extended by both parties.

In March 1996 the company acquired a fleet of 61 vessels owned and
operated by Hornbeck Offshore Services, Inc. ("Hornbeck") and it also acquired
Hornbeck's 49.9% interest in 29 safety/standby vessels operating in the North
Sea. In fiscal 1997 the company acquired for $12.4 million cash the remaining
equity interests in 22 of the 29 safety/standby vessels previously owned by
certain North Sea joint-venture companies. Information concerning these
acquisitions appears in Note 2 of Notes to Consolidated Financial Statements
included in this report. In addition, in fiscal 1997 the company acquired eight
used vessels, consisting of four towing-supply and supply vessels, two offshore
tugs and two crewboats.

Contributions of Main Classes of Vessels. Of the company's revenues from
marine vessel equipment operations, the following percentages were contributed
by the main classes of vessels:

<TABLE>
<CAPTION>
Year Ended March 31,
- ---------------------------------------------------------------------------------------------------------
1997 1996 1995
---- ---- ----
<S> <C> <C> <C>
Towing-supply/Supply . . . . . . . . . . . . . . . . . . . . . . . . . 70.2% 72.8% 70.9%
Offshore Tugs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15.3% 16.6% 17.0%
Crew/Utility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.5% 7.8% 8.6%
Safety/Standby . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.3% -- --
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2.7% 2.8% 3.5%
- ---------------------------------------------------------------------------------------------------------
</TABLE>





-4-
5
Shipyards. Quality Shipyards, Inc., a wholly-owned subsidiary of the
company, operates two shipyards in Houma, Louisiana, which construct, modify,
repair and drydock vessels. Approximately 76% of the shipyards' business for
the year ended March 31, 1997 related to repairs, modifications and drydockings
of the company's vessels.

Risks of Operation and Insurance. The operation of any marine equipment
involves an inherent risk of catastrophic marine disaster, adverse weather
conditions, mechanical failure, collisions, property losses to the vessel and
business interruption due to political action in countries other than the
United States. Any such event may result in a reduction in revenues or
increased costs. The company's vessels are insured for their estimated market
value against damage or loss, including war and pollution risks. The company
also carries workers' compensation, maritime employer's liability, general
liability (including third party pollution) and other insurance customary in
the industry.

The company's international marine equipment operations are subject to
the usual risks inherent in doing business in countries other than the United
States. Such risks include political changes, possible vessel seizure, company
nationalization or other governmental actions, currency restrictions and
revaluations, and import/export restrictions, all of which are beyond the
control of the company. Although it is impossible to predict the likelihood of
such occurrences or their effect on the company, the company believes these
risks to be within acceptable limits and, in view of the mobile nature of the
company's principal revenue producing assets, does not consider them to
constitute a factor materially adverse to the conduct of its international
marine equipment operations as a whole.

Industry Conditions, Competition and Customers. Tidewater Marine's
operations are materially dependent upon the levels of activity in offshore oil
and natural gas exploration, development and production throughout the world.
Such activity levels are affected both by short-term and long-term trends in
world oil and natural gas prices. In recent years, oil and natural gas prices
and, therefore, the level of offshore drilling and exploration activity, have
been extremely volatile. A discussion of current market conditions appears
under "Business Overview" in Item 7 of this report.

The principal competitive factors for the offshore vessel service
industry are suitability and availability of equipment, price and quality of
service. The company has numerous competitors in virtually all areas in which
it operates. Certain customers of the company own and operate vessels to
service certain of their offshore activities.

Tidewater Marine's diverse, mobile asset base and geographic distribution
allow it to respond quickly to market conditions and provide a broad range of
vessel services to its customers throughout the world. Management believes
that the company has a significant competitive advantage because of the size,
diversity and geographic distribution of its fleet, the company's financial
condition and economies of scale.

Although one customer accounted for 11% and the five largest customers
accounted for approximately 30% of its marine revenues during the year ended
March 31, 1997, the company does not consider its marine operations dependent
on any single customer.

Government Regulations. The company's vessels are subject to various
statutes and regulations governing their operation and maintenance.

Under the Merchant Marine Act of 1936 and the Shipping Act, 1916, the
company would lose the privilege of engaging in U.S. coastwise trades if more
than 25% of the company's outstanding stock was owned by non-U.S. citizens.
The company has a dual stock certificate system to prevent non-U.S. citizens
from owning more than 25% of its common stock. In addition, the company's
charter permits the company certain remedies with respect to any transfer or
purported transfer of shares of the company's common stock that would result in
the ownership by non-U.S. citizens of more than 24% of its common stock.





-5-
6
Based on information supplied to the company by its transfer agent,
approximately 3% of the company's outstanding common stock was owned by
non-U.S. citizens as of March 31, 1997.

At March 31, 1997, 204 vessels wholly owned by the company were
registered under flags other than the United States. In addition, all of the
company's 47 joint venture owned vessels were registered under non-U.S. flags
at March 31, 1997. The laws of the United States provide that once a vessel is
registered under a flag other than the United States, it cannot thereafter
engage in U.S. coastwise trade. Therefore, the company's non-U.S. flag vessels
must continue to be operated abroad, and if the company were not able to secure
charters abroad for them, and work would otherwise have been available for them
in the United States, its operations would be adversely affected.

All of the company's offshore vessels are subject to international safety
and classification standards. U.S. flag towing-supply and supply vessels are
required to undergo periodic inspections and to be recertified under drydock
examination at least twice every five years. Non-U.S. flag vessels are also
subject to various similar regulations.

TIDEWATER COMPRESSION

Tidewater Compression provides natural gas and air compression equipment
and services to the energy industry, primarily in the United States.

Gas Compression Rentals. The company rents natural gas compressors to
oil and gas producers and processors. With a fleet of approximately 2,800
compressors, Tidewater Compression operates one of the largest rental fleets of
gas compressors in the United States. The compressors are used primarily to
boost the pressure of natural gas from the wellhead into gas gathering systems,
into nearby gas processing plants, or into high pressure pipelines. Gas
compression equipment and services offered by the company also are used in the
production of coalbed methane and in enhanced recovery projects such as
fire-flooding, gas lift, or gas injection, with the objective of increasing the
amount of oil or condensate that can be recovered from a reservoir. Customers
often rent compressors rather than purchase them because the required
compressor horsepower and stage configuration can change several times in the
lifetime of a project. The primary market served is natural gas production
activities in the United States, although the company has modest operations in
Australia, Argentina, Venezuela and Canada. A table setting forth utilization,
rental rates and fleet size of the Tidewater Compression natural gas compressor
rental fleet appears in "Compression Division" in Item 7 of this report.

Equipment and Parts Sales. Tidewater Compression's Tide Air & Gas
division sells natural gas and air compressor packages and other related
equipment to domestic and international engineering contractors, oil and gas
producers and to manufacturers and other concerns. The equipment consists of
skid mounted compressors designed to meet complex specifications for
specialized applications. The gas compression equipment is used to facilitate
the production, transportation and storage of natural gas as well as boosting
fuel gas pressure for electrical power generation. The air compression
equipment is used to operate machinery, for instrumentation and in
manufacturing processes. The company's compression operations include an
engineering and fabrication facility at which the company designs and
constructs natural gas and air compression packages.

Distributorships. The company holds distributorships for various
manufacturers of natural gas and air compressors, related equipment and a wide
range of accessories. These manufacturers are the source for equipment and
accessories sold by the company.

Industry Conditions. In addition to well age and natural gas
consumption, a structural shift in U.S. onshore oil and gas industry operations
is affecting demand for natural gas compression package rentals. Many of the
major oil companies have directed their focus toward international operations
and away from





-6-
7
domestic onshore natural gas reserves. Accordingly, these companies recently
have been selling their domestic onshore natural gas reserves and minimizing
staff in domestic operations. As a result, demand for rental packages of
natural gas compressors is expected to increase as buyers of natural gas
reserves or producers with reduced staffs are less likely to own and operate
natural gas compressor packages and more likely to rent natural gas compressor
packages to meet their natural gas compression needs.

Competition and Customers. The compression equipment market is highly
competitive, with the principal competitive factors being price, quality of
service and availability. The company competes with a large number of
companies in each area in which it operates.

Although one customer accounted for 7.5% and the five largest customers
accounted for approximately 21% of its compression revenues during the year
ended March 31, 1997, the company does not consider itself dependent on any one
customer.

International Operations. While most of Tidewater Compression's
operations are domestic, the company sells and rents natural gas compressor
packages and parts in Canada and rents natural gas compressors in Australia,
Argentina and Venezuela. The Tide Air & Gas division's natural gas and air
compression packages are sold to customers worldwide.

SEASONALITY

Tidewater Marine generally has its highest utilization rates in the
warmer temperature months when the weather is more favorable for offshore
exploration, development and construction work. Tidewater Compression
generally has its best results in the winter months when natural gas is in
greater demand. However, business volume for both Tidewater Marine and
Tidewater Compression is more dependent on oil and gas prices and the global
supply and demand conditions for the company's services than any seasonal
variation.

ENVIRONMENTAL COMPLIANCE

Compliance with existing governmental regulations which has been enacted
or adopted regulating the discharge of materials into the environment, or
otherwise relating to the protection of the environment, has not had, nor is
expected to have, a material effect on the company.

EMPLOYEES

As of March 31, 1997, the company had approximately 8,400 employees. The
company considers relations with employees to be satisfactory. The company is
not a party to any union contract in the United States but through several
subsidiaries is a party to union agreements covering local nationals in several
countries other than the United States.



ITEM 3. LEGAL PROCEEDINGS

The company is not a party to any litigation which, in the opinion of
management, is likely to have a material adverse effect on the company's
financial position or results of operations. However, the company is currently
involved in litigation concerning certain income tax issues and labor law
disputes which management believes, when resolved, will not have a material
adverse impact on the company's financial position or results of its ongoing
operations. Please refer to Item 7 and Note 10 of Notes to Consolidated
Financial Statements for further discussion of these matters.





-7-
8
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security holders during the
fourth quarter of fiscal 1997.

ITEM 4A. EXECUTIVE OFFICERS OF THE REGISTRANT

<TABLE>
<CAPTION>
Name Age Position
---- --- --------
<S> <C> <C>
William C. O'Malley . . . . . . 60 Chairman, President and Chief Executive Officer since October, 1994.
Chairman of the Board from 1987 to 1994 and Chief Executive Officer from
1990 to 1994 of Sonat Offshore Drilling, Inc. Employed 1994.

Richard M. Currence . . . . . . 58 Executive Vice President since 1992.

Ken C. Tamblyn . . . . . . . . . 53 Executive Vice President since 1992.

Cliffe F. Laborde . . . . . . . 45 Senior Vice President and General Counsel since 1992.

Stephen A. Snider . . . . . . . 49 Senior Vice President since 1991.
</TABLE>


There are no family relationships between the officers of the company.
The company's officers are elected annually by the Board of Directors and serve
for one-year terms or until their successors are elected.

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
MATTERS

The company's common stock is traded on the New York Stock Exchange and
the Pacific Stock Exchange under the symbol TDW. At March 31, 1997, there were
approximately 2,270 record holders of the company's common stock, based upon
the record holder list maintained by the company's stock transfer agent. The
following table sets forth the high and low closing sale prices of the
company's common stock as reported on the New York Stock Exchange Composite
Tape and the amount of cash dividends per share declared on Tidewater common
stock for the periods indicated.

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------
Fiscal Year Quarter High Low Dividend
- -------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1997 First $ 44-5/8 $ 36-1/4 $0.125
Second 50 32-3/4 0.15
Third 47-1/4 36-1/2 0.15
Fourth 52-1/2 41 0.15



1996 First $26-1/4 $19-3/4 $0.10
Second 29-1/2 23-1/4 0.125
Third 31-5/8 24-5/8 0.125
Fourth 39-3/8 29-3/8 0.125
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>





-8-
9
ITEM 6. SELECTED FINANCIAL DATA

The following table sets forth a summary of selected financial data for
each of the last five fiscal years. This information should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the Consolidated Financial Statements of the
company included in this report.

<TABLE>
<CAPTION>
Years Ended March 31
(in thousands, except ratio and per share amounts)

1997(7) 1996(6) 1995(5) 1994 1993
- ----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Revenues:
Marine operations $ 690,426 532,202 501,118 513,892 431,874
Compression operations 112,584 111,245 83,490 55,471 62,099
- ----------------------------------------------------------------------------------------------------------------
$ 803,010 643,447 584,608 569,363 493,973
================================================================================================================

Earnings from continuing operations $ 146,011 76,177 51,187 44,660 27,890
Discontinued operations (1) -- -- -- -- 3,099
Extraordinary loss on early
debt retirement (2) -- -- -- (12,250) --
Accounting change (3) -- -- -- -- (6,640)
- ----------------------------------------------------------------------------------------------------------------
Net earnings $ 146,011 76,177 51,187 32,410 24,349
================================================================================================================

Per common share:
Earnings from continuing
operations $ 2.34 1.23 .83 .73 .48
Discontinued operations (1) -- -- -- -- .05
Extraordinary loss on early
debt retirement (2) -- -- -- (.20) --

Accounting change (3) -- -- -- -- (.11)
- ----------------------------------------------------------------------------------------------------------------
Net earnings $ 2.34 1.23 .83 .53 .42
================================================================================================================
Total assets $1,039,000 978,200 1,045,658 929,324 910,341
================================================================================================================
Long-term debt $ -- -- 121,023 7,833 110,381
================================================================================================================
Working capital $ 173,978 123,256 114,440 197,113 208,006
================================================================================================================
Current ratio 2.84 2.44 2.05 2.44 3.08
================================================================================================================
Cash dividends declared per
common share (4) $ .575 .475 .40 .30 .325
================================================================================================================
</TABLE>

(1) In fiscal 1993 the company disposed of its interest in a container
shipping business acquired in fiscal 1992 through the merger with Zapata
Gulf Marine Corporation.
(2) Fiscal 1994 charge results from the early retirement of notes and
debentures totaling $103,800,000.
(3) Fiscal 1993 charge results from the adoption of Statement of Financial
Accounting Standards No. 106, "Employers' Accounting for Postretirement
Benefits Other Than Pensions."
(4) As a result of the timing of the fiscal 1994 Board of Directors meetings,
only three quarterly dividends of $.10 per common share each were
declared during fiscal 1994.
(5) See Note 10 of Notes to Consolidated Financial Statements for further
information concerning a $5.9 million pre-tax charge to earnings for the
cost of a restructuring program and a pre-tax charge of $2.5 million for
reserves to cover losses due to the potential insolvency of certain of
the Company's insurers.
(6) See Notes 2 and 7 of Notes to Consolidated Financial Statements for
further information concerning pre-tax merger expenses of $9.6 million
and a $3.0 million pre-tax charge for curtailment of the company's
pension plan.
(7) See Note 10 of Notes to Consolidated Financial Statements for further
information concerning a $2.8 million pre-tax charge to earnings due to
one of the company's insurers filing for liquidation.





-9-
10
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The company provides services and equipment to the energy industry
through its Marine and Compression divisions. Company revenues, net earnings
and cash flows from operations are dependent upon activity levels of the Marine
vessel fleet and the Compression natural gas rental fleet. Activity levels for
the Marine vessel fleet and the Compression natural gas rental fleet are
ultimately dependent upon oil and natural gas prices which, in turn, are
determined by the supply/demand relationship for oil and natural gas. The
following discussion should be read in conjunction with the Selected Financial
Data and the Consolidated Financial Statements and related disclosures.

BUSINESS OVERVIEW

On March 20, 1997 the company agreed to purchase, for approximately
$535 million, O.I.L. Ltd. O.I.L. Ltd is a subsidiary of Ocean Group plc, of
the United Kingdom, and owns a fleet of approximately 100 vessels principally
composed of towing-supply and supply vessels operating in most major offshore
oil and gas exploration areas other than the United States. Final
determination of the purchase price is subject to certain conditions to be
satisfied at closing. The acquisition will be accounted for using the purchase
method and will be financed under a $600 million credit facility. The purchase
agreement calls for the closing to be no later than May 30, 1997, unless
extended by both parties.

During fiscal 1997's first quarter the company purchased for $12.4
million in cash the remaining equity interests in 22 of 29 safety/standby
vessels previously owned by joint-venture companies in the North Sea. The
acquisition of these safety/standby vessels in the North Sea was accounted for
using the purchase method.

In March 1996 the company expanded its domestic marine operations
when it merged with Hornbeck Offshore Services, Inc. (Hornbeck). Hornbeck's
fleet consisted of 61 towing-supply and supply vessels operating in the U.S.
Gulf of Mexico and a 49.9% interest in 29 safety/standby vessels operating in
the North Sea. The merger was accounted for as a pooling-of-interests and,
accordingly, the consolidated financial statements and the related disclosures
and the selected financial data for fiscal 1996 and prior years were restated
to include the accounts and the results of operations of Hornbeck. After-tax
merger costs of $7.8 million, or $.12 per common share, reduced fiscal 1996 net
earnings and consisted of legal, accounting and investment banking fees,
payments under severance and employment agreements, and a provision for certain
other costs related to the merger.

Better market conditions for the services provided by the company's
marine division in the U.S. Gulf of Mexico and in certain international
locations pushed operating performance above prior year levels as fiscal 1997
net earnings rose 92% above fiscal 1996's amount. The growth in fiscal 1997
net earnings was after allowing for unusual items in both fiscal 1997 and
fiscal 1996. Fiscal 1997 net earnings included an after-tax charge of $1.9
million, or $.03 per common share, to establish reserves for losses resulting
from one of the company's insurers filing for liquidation. Fiscal 1996 net
earnings included an after-tax charge of $9.8 million, or $.15 per common
share, for $7.8 million of merger costs discussed above and $2.0 million for
the curtailment of the company's pension plan. Future operating results should
be positively affected as domestically, market conditions for the services
provided by the company's Marine and Compression divisions remain favorable and
a larger and more diversified international-based Marine vessel fleet will
improve the company's ability to satisfy customer demands.

MARINE DIVISION

The Marine division provides a diverse range of services and
equipment to the offshore energy industry. Fleet size, utilization and vessel
day rates primarily determine the amount of revenues and





-10-
11
operating profit because operating costs and depreciation do not change
proportionally with changes in revenues. Operating costs consist primarily of
crew costs, repair and maintenance, insurance, fuel, lube oil and supplies.
Fleet size and utilization are the major factors which affect crew costs. The
timing and amount of repair and maintenance costs are influenced by vessel age
and scheduled drydockings to satisfy safety and inspection requirements
mandated by regulatory agencies. Whenever possible, vessel drydockings are
done during seasonally slow periods to minimize any impact on vessel operations
and are only done if economically justified, given the vessel's age and
physical condition. The following tables compare revenues, operating expenses
(excluding general and administrative expenses and depreciation expense) and
operating margins of the Marine division's owned and operated vessel fleet for
the years ended March 31:

<TABLE>
<CAPTION>
(in thousands) 1997 1996 1995
- -----------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Revenues (A):
United States $ 338,823 241,436 222,784

International 322,401 264,744 246,967
- -----------------------------------------------------------------------------------------------------
661,224 506,180 469,751
- -----------------------------------------------------------------------------------------------------
Operating expenses:
Crew costs 176,406 145,018 139,058

Repair and maintenance 96,815 84,567 69,669
Insurance 32,817 33,999 36,040
Fuel, lube oil and supplies 31,875 24,422 21,645

Other 23,582 19,909 18,640
- -----------------------------------------------------------------------------------------------------
361,495 307,915 285,052
- -----------------------------------------------------------------------------------------------------
Operating margins $ 299,729 198,265 184,699
=====================================================================================================
Operating margin percentages 45.3% 39.2% 39.3%
=====================================================================================================
Percentage rise(drop) in operating
costs compared to prior year 17.4% 8.0% (4.3%)
=====================================================================================================
</TABLE>


(A) For fiscal 1997, fiscal 1996 and fiscal 1995 one Marine customer accounted
for 11%, 12% and 12%, respectively, of Marine revenues.


The substantial growth in fiscal 1997 operating margins above the
prior year level was the result of higher utilization of the worldwide fleet, a
larger international-based fleet and significantly higher day rates for the
domestic-based fleet partially offset by higher operating expenses. Higher
utilization of the worldwide fleet in fiscal 1997 is attributable to greater
demand for offshore marine services. A larger international-based fleet is
the result of the fiscal 1997 first quarter purchase of the remaining 50.1%
equity interest in several safety/standby vessels previously operated by
joint-venture companies in the North Sea. Significantly higher day rates for
the domestic-based fleet is the result of a much more favorable supply/demand
relationship for offshore marine services in the U.S. Gulf of Mexico. Fiscal
1997 operating expenses rose above fiscal 1996's amount due to the expansion of
the North Sea fleet, increased costs associated with attracting, training and
retaining vessel personnel, higher activity for the domestic- based offshore
towing fleet, and a greater number of vessel drydockings.

Fiscal 1996 operating margins rose above the prior year level due to
higher utilization and average day rates for the worldwide vessel fleet.
Fiscal 1996's operating margins were adversely impacted by a significant
increase in the amount of repair and maintenance expense which primarily
affected the domestic-based vessel fleet. Approximately 68% of the increase in
repair and maintenance expense in





-11-
12
fiscal 1996 is attributable to a change in estimated useful lives of marine
vessels, whereby costs which would have been capitalized under the previous
life estimates were expensed.

Revenues, operating expenses (excluding general and administrative
expense and depreciation expense) and operating margins of brokered vessels,
shipyard and other activities for the years ended March 31 were:

<TABLE>
<CAPTION>
(in thousands) 1997 1996 1995
- -------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Revenues $ 29,202 26,022 31,367
Operating expenses 24,161 20,391 26,897
- -------------------------------------------------------------------------------------------------------
Operating margins $ 5,041 5,631 4,470
=======================================================================================================
</TABLE>

Marine division operating profit for the years ended March 31 consists
of the following:

<TABLE>
<CAPTION>
(in thousands) 1997 1996 1995
- ---------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Owned and operated vessels:
United States $ 120,275 46,839 41,427

International 82,591 60,291 24,947
- ---------------------------------------------------------------------------------------------------------
202,866 107,130 66,374
Gains from asset sales 5,352 6,930 13,098

Brokered vessels, shipyard and other 4,186 4,849 4,211
- ---------------------------------------------------------------------------------------------------------
Operating profit $ 212,404 118,909 83,683
=========================================================================================================
</TABLE>

Identifiable assets and depreciation expense for the years ended March
31 were:

<TABLE>
<CAPTION>
(in thousands) 1997 1996 1995
- -------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Identifiable assets:
United States $ 376,380 349,554 356,593
International (A) 334,005 269,704 314,532
- -------------------------------------------------------------------------------------------------------
710,385 619,258 671,125
Investments in and advances to unconsolidated 20,556 35,861 38,378
- -------------------------------------------------------------------------------------------------------

$ 730,941 655,119 709,503
=======================================================================================================
Depreciation expense (B) $ 55,569 54,961 77,003
=======================================================================================================
</TABLE>

(A) Marine equipment operations are conducted worldwide with assets that
are highly mobile. Revenues and identifiable assets attributable to
these operations in any one country are not "significant" as that term
is defined by Statement of Financial Accounting Standards No. 14.
Further, most identifiable assets in each country are comprised of
offshore service vessels, which regularly and routinely move from one
operating area to another, often to and from offshore operating areas
of different continents. Equity in net assets of non-U.S.
subsidiaries is $211,450,000, $148,045,000 and $164,175,000 at March
31, 1997, 1996 and 1995, respectively. Other international
identifiable assets include accounts receivable and other balances
denominated in currencies other than the U.S. dollar which aggregate
approximately $6,652,000, $8,520,000 and $7,062,000 at March 31, 1997,
1996 and 1995, respectively. These amounts are subject to the usual
risks of fluctuating exchange rates and government-imposed exchange
controls.

(B) See Note 1 of Notes to Consolidated Financial Statements for a
discussion of depreciation policy changes effective in fiscal 1996.

Marine fleet utilization is determined primarily by market conditions
and to a lesser extent by drydocking requirements. Utilization of the
domestic-based fleet, which operates in U.S. waters, is primarily influenced by
offshore activity related to the exploration, development and production of
natural gas in the U.S. Gulf of Mexico; whereas, utilization of the
international-based fleet, which operates in waters other than the United
States, is primarily influenced by offshore activity related to the
exploration, development and production of oil. The following two sets of
tables compare day-based Marine fleet utilization percentages and average day
rates by vessel class and in total for each of the quarters in the years ended
March 31:





-12-
13
UTILIZATION:

<TABLE>
<CAPTION>
1997 First Second Third Fourth Year
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Domestic-based fleet:
- --------------------
Towing-supply/Supply 91.3% 90.2 90.0 93.3 91.2
Crew/Utility 90.9 94.1 88.6 86.7 90.1
Offshore Tugs 62.4 67.0 62.9 63.9 64.1
Other 48.8 61.9 50.2 45.1 51.3
Total 83.6% 85.1 82.4 84.0 83.7

International-based fleet:
- -------------------------
Towing-supply/Supply 87.5% 88.1 90.9 92.1 89.7
Crew/Utility 90.5 85.4 80.9 83.6 84.9
Offshore Tugs 75.4 70.3 79.3 85.9 77.6
Safety/Standby 84.4 78.2 83.9 80.1 80.8
Other 76.2 74.4 84.4 82.0 79.0
Total 84.0% 82.1 86.4 87.8 85.1

Worldwide fleet:
- ---------------
Towing-supply/Supply 89.2% 89.1 90.5 92.7 90.4
Crew/Utility 90.7 90.1 85.0 85.2 87.7
Offshore Tugs 69.7 68.8 71.8 75.9 71.5
Safety/Standby 84.4 78.2 83.9 80.1 80.8
Other 69.7 71.7 75.9 72.1 72.3
Total 83.8% 83.3 84.7 86.2 84.5
============================================================================================================
1996 First Second Third Fourth Year
- ------------------------------------------------------------------------------------------------------------
Domestic-based fleet:
- --------------------
Towing-supply/Supply 86.8% 85.6 89.9 91.1 88.3
Crew/Utility 81.7 79.5 83.7 80.1 81.2
Offshore Tugs 47.9 64.8 67.5 58.4 59.5
Other 44.9 64.8 51.3 43.3 50.9
Total 77.0% 79.9 83.1 81.0 80.2

International-based fleet:
- -------------------------
Towing-supply/Supply 86.7% 87.9 85.6 85.3 86.4
Crew/Utility 86.6 85.0 81.5 86.6 84.9
Offshore Tugs 72.2 71.2 77.4 76.1 74.4
Other 37.3 48.3 56.8 77.5 54.7
Total 76.1% 78.2 79.1 82.6 79.0

Worldwide fleet:
- ---------------
Towing-supply/Supply 86.8% 86.9 87.6 87.9 87.3
Crew/Utility 83.6 81.7 82.8 82.8 82.7
Offshore Tugs 60.6 68.4 73.4 69.0 67.9
Other 38.9 51.6 55.7 69.9 53.9
Total 76.5% 79.0 80.9 81.9 79.6
============================================================================================================
1995 First Second Third Fourth Year
- ------------------------------------------------------------------------------------------------------------
Domestic-based fleet:
Towing-supply/Supply 81.0% 80.1 85.1 87.2 83.4
Crew/Utility 90.3 92.9 89.0 85.0 89.3
Offshore Tugs 66.0 63.9 58.5 40.5 57.5
Other 51.6 50.9 58.9 26.2 47.2
Total 78.6% 77.8 79.3 75.2 77.7

International-based fleet:
- -------------------------
Towing-supply/Supply 82.2% 81.7 78.2 81.4 80.8
Crew/Utility 73.5 74.5 81.9 85.1 78.5
Offshore Tugs 80.4 71.3 72.7 80.8 76.4
Other 55.7 42.0 43.0 44.0 46.4
Total 75.9% 72.2 71.5 75.5 73.8

Worldwide fleet:
- ---------------
Towing-supply/Supply 81.6% 81.0 81.2 84.1 82.0
Crew/Utility 82.6 84.9 86.0 85.1 84.6
Offshore Tugs 73.5 67.5 65.4 61.2 66.9
Other 55.0 43.8 46.3 40.2 46.5
Total 77.0% 74.7 75.0 75.4 75.5
============================================================================================================
</TABLE>





-13-
14
AVERAGE DAY RATES:
<TABLE>
<CAPTION>
1997 First Second Third Fourth Year
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Domestic-based fleet:
- --------------------
Towing-supply/Supply $4,278 5,049 5,842 6,382 5,401
Crew/Utility 1,424 1,512 1,664 1,800 1,594
Offshore Tugs 4,994 5,355 5,651 6,355 5,592
Other 3,158 3,050 3,505 3,224 3,231
Total $3,773 4,317 4,948 5,470 4,630

International-based fleet:
- -------------------------
Towing-supply/Supply $3,695 3,838 3,965 4,116 3,903
Crew/Utility 1,728 1,735 1,916 1,958 1,834
Offshore Tugs 2,708 2,916 3,290 3,299 3,063
Safety/Standby 5,194 4,907 5,290 5,906 5,331
Other 719 662 705 812 722
Total $2,939 3,144 3,296 3,475 3,218

Worldwide fleet:
- ---------------
Towing-supply/Supply $3,965 4,387 4,833 5,177 4,596
Crew/Utility 1,562 1,610 1,776 1,875 1,703
Offshore Tugs 3,602 3,971 4,237 4,468 4,079
Safety/Standby 5,194 4,907 5,290 5,906 5,331
Other 1,123 1,109 1,168 1,213 1,152
Total $3,298 3,639 3,988 4,310 3,814
===========================================================================================================
1996 First Second Third Fourth Year
- -----------------------------------------------------------------------------------------------------------
Domestic-based fleet:
- --------------------
Towing-supply/Supply $3,351 3,495 3,610 3,880 3,585
Crew/Utility 1,343 1,354 1,344 1,357 1,349
Offshore Tugs 5,220 4,584 4,909 5,162 4,943
Other 3,118 2,868 3,155 2,762 2,970
Total $3,115 3,178 3,309 3,492 3,273

International-based fleet:
- -------------------------
Towing-supply/Supply $3,644 3,670 3,651 3,713 3,670
Crew/Utility 1,884 1,767 1,646 1,712 1,752
Offshore Tugs 2,635 2,705 2,710 2,906 2,746
Other 726 727 674 631 680
Total $3,025 2,987 2,909 2,895 2,952

Worldwide fleet:
- ---------------
Towing-supply/Supply $3,507 3,590 3,632 3,791 3,630
Crew/Utility 1,567 1,526 1,470 1,514 1,519
Offshore Tugs 3,609 3,498 3,538 3,674 3,578
Other 1,298 1,265 1,138 923 1,130
Total $3,067 3,075 3,090 3,153 3,097
===========================================================================================================
1995 First Second Third Fourth Year
- -----------------------------------------------------------------------------------------------------------
Domestic-based fleet:
- --------------------
Towing-supply/Supply $3,710 3,364 3,270 3,466 3,451
Crew/Utility 1,270 1,251 1,294 1,288 1,276
Offshore Tugs 4,126 4,487 5,013 4,935 4,601
Other 2,917 2,970 2,884 3,839 3,045
Total $3,190 3,019 3,042 3,116 3,091

International-based fleet:
- -------------------------
Towing-supply/Supply $3,606 3,616 3,556 3,494 3,569
Crew/Utility 1,752 1,752 1,716 1,675 1,723
Offshore Tugs 2,765 2,416 2,432 2,702 2,591
Other 701 789 896 1,479 932
Total $2,843 2,917 2,852 2,916 2,882

Worldwide fleet:
- ---------------
Towing-supply/Supply $3,652 3,506 3,424 3,480 3,516
Crew/Utility 1,467 1,441 1,462 1,451 1,455
Offshore Tugs 3,352 3,421 3,617 3,422 3,451
Other 1,071 1,313 1,420 1,808 1,363
Total $2,996 2,964 2,942 3,006 2,977
===========================================================================================================
</TABLE>





-14-
15
Additional investment in the vessel fleet for fiscal 1997, fiscal 1996 and
fiscal 1995 totaled $40.0 million, $41.0 million and $100.0 million,
respectively. In fiscal 1997, eight used vessels were acquired for $18.7
million consisting of four towing-supply/supply vessels, two offshore tugs and
two crewboats. In fiscal 1996, 28 used vessels were acquired for $28.7
million and consisted of eight towing-supply/supply vessels, eight offshore
tugs, 11 crewboats and a utility vessel. Fiscal 1995 vessel additions
consisted of 23 supply vessels, two offshore tugs and a crewboat for $64.3
million. Nineteen and ten of the vessels acquired in fiscal 1996 and fiscal
1995, respectively, were previously operated by the company under various
long-term lease agreements. The remainder of additions to the vessel fleet of
$21.3 million, $12.3 million and $35.7 million for fiscal 1997, fiscal 1996 and
fiscal 1995, respectively, were for modifications to the existing vessel fleet.
In fiscal 1997's first quarter the remaining 50.1% equity interest in 22 of 29
safety/standby vessels, previously operated by joint-venture companies in the
North Sea, was acquired and increased the size of the international-based
fleet. In fiscal 1996 and fiscal 1995 these vessels were classified as joint-
venture owned. The average age of the owned and operated vessel fleet is
approximately 19 years. The following table compares the average number of
vessels by class and geographic distribution during the years ended March 31:

<TABLE>
<CAPTION>
1997 1996 1995
- -----------------------------------------------------------------------------------
<S> <C> <C> <C>
Domestic-based fleet:
Towing-supply/supply 140 147 142

Crew/utility 42 51 51
Offshore tugs 43 41 47
Other 15 13 14
- -----------------------------------------------------------------------------------
Total 240 252 254
- -----------------------------------------------------------------------------------
International-based fleet:
Towing-supply/supply 166 171 175
Crew/utility 37 35 39
Offshore tugs 52 54 47

Safety/standby (A) 22 - -
Other 46 50 57
- -----------------------------------------------------------------------------------
Total 323 310 318
- -----------------------------------------------------------------------------------
Owned or chartered vessel included
in marine revenues 563 562 572
Vessels withdrawn from service 21 18 18
Joint-venture owned vessels (A) 52 74 72

- -----------------------------------------------------------------------------------
Total 636 654 662
===================================================================================
Worldwide fleet:
Towing-supply/supply 349 355 355

Crew/utility 89 95 96
Offshore tugs 101 98 98
Safety/standby 23 29 29
Other 74 77 84

- -----------------------------------------------------------------------------------
Total 636 654 662
===================================================================================
</TABLE>

(A) Change in number of vessels is the result of the company's acquisition
of the remaining 50.1% interest in a North Sea joint venture effective
June 1, 1996.

The drop in the average size of the worldwide fleet from fiscal 1996
to fiscal 1997 is the result of the return of previously leased vessels to
their owners and the disposition of obsolete vessels.





-15-
16
COMPRESSION DIVISION

The Compression division provides natural gas compression services and
equipment for a variety of applications primarily in the energy industry.
Rental revenues are determined, for the most part, by utilization and fleet
size. Utilization is affected by natural gas storage levels and by the number
and age of producing oil and natural gas wells which, in turn, are dependent
upon the price levels of oil and natural gas. Quality of service, availability
and rental rates for equipment are also major factors which affect utilization.
Operating expenses are generally consistent from year-to-year and usually vary
in the short-term due to fluctuations in the amount of repair and maintenance
expense. Long-term growth in operating expenses will occur primarily as a
result of increased fleet size and general inflationary factors. Compression
division operating profit is primarily determined by operating margins from
rental gas compression operations. The following tables compare revenues,
operating expenses (excluding general and administrative expense and
depreciation expense), operating margins and related statistics for natural gas
compression operations for the years ended March 31:

<TABLE>
<CAPTION>
(in thousands, except statistics) 1997 1996 1995
- -------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Revenues:
Rentals $ 72,695 72,765 49,235
Repair, service and other 3,297 6,161 6,335
- -------------------------------------------------------------------------------------------------------
75,992 78,926 55,570
- -------------------------------------------------------------------------------------------------------
Operating expenses:
Wages and benefits 11,832 11,654 8,702
Repairs and maintenance 14,132 13,348 8,124
Other 7,850 8,189 5,165
- -------------------------------------------------------------------------------------------------------
33,814 33,191 21,991
- -------------------------------------------------------------------------------------------------------
Operating margins $ 42,178 45,735 33,579
=======================================================================================================
Operating margin percentages 55.5% 57.9% 60.4%
=======================================================================================================
Horsepower based statistics:
Utilization 77% 74% 82%
Average monthly rental rate $ 16.67 17.45 17.41
Average fleet size 469,186 470,444 286,352
Actual fleet size at March 31 473,973 473,282 479,740
=======================================================================================================
</TABLE>


Increased competition for natural gas compression services during
fiscal 1997 depressed rental rates below the fiscal 1996 level and outweighed
the positive effect of higher utilization thus adversely affecting fiscal 1997
operating margins. Fiscal 1997 operating margins were also negatively
affected as repair and maintenance costs climbed above the fiscal 1996 level as
a result of a greater number of compressor overhauls partly caused by the
higher utilization level. Fiscal 1996 revenues and operating margins rose
above prior year levels as a result of a full year's impact of the expansion of
the natural gas compressor rental fleet which occurred in the third quarter of
fiscal 1995.

The Compression division also designs, fabricates and installs
engineered compressor systems and sells related parts and equipment. The
following table compares revenues, costs of sales and gross profit margins for
equipment and parts sales for the years ended March 31:

<TABLE>
<CAPTION>
(in thousands) 1997 1996 1995
- ------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Revenues $ 36,592 32,319 27,920
Costs of sales 30,339 26,345 23,895
- ------------------------------------------------------------------------------------------------------
Gross profit margins $ 6,253 5,974 4,025
======================================================================================================
Gross profit margin percentages 17.1% 18.5% 14.4%
======================================================================================================
</TABLE>

Fluctuations in the level of equipment and parts sales are due to the
timing of sales of engineered products. Fluctuations in gross profit margin
percentages are the result of competitive market forces.





-16-
17
Costs of sales consist primarily of wages and benefits and material costs
associated with the design, fabrication and installation of packaged compressor
systems.

Additional investment in the natural gas compression rental fleet for
fiscal 1997, fiscal 1996 and fiscal 1995 totaled $ 17.9 million, $5.1 million
and $255.4 million, respectively. Additions for fiscal 1995 include the
acquisitions of the natural gas compression assets of Halliburton Company for
$205 million and the assets of Brazos Gas Compressing Company for $35 million.
The remainder of additions for fiscal 1995 and the additions for fiscal 1996
and 1997 were for modifications to the existing natural gas compressor rental
fleet and for the construction of additional natural gas compressors. During
the first quarter of fiscal 1997 the Compression division disposed of all of
its air rental equipment which generated proceeds of $3.5 million and a gain of
$.5 million. The remainder of gains from the sale of equipment for fiscal 1997
and gains from the sale of equipment for fiscal 1996 and fiscal 1995 were $.7
million, $.4 million and $1.1 million, respectively.

Identifiable assets and depreciation expense for the years ended March
31 were:

<TABLE>
<CAPTION>
(in thousands) 1997 1996 1995
- --------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Identifiable assets $ 258,007 275,454 308,339
========================================================================================================
Depreciation expense $ 26,336 27,069 15,472
========================================================================================================
</TABLE>

The increase in depreciation expense from fiscal 1995 to fiscal 1996
is the result of a full year's impact of the Halliburton and Brazos
acquisitions.


CORPORATE

Earnings before income taxes for the company consists of the following
items for the years ended March 31:

<TABLE>
<CAPTION>
(in thousands) 1997 1996 1995
- -------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Marine operating profit $ 212,404 118,909 83,683
Compression operating profit 12,394 14,565 14,436
Other income 6,788 5,436 5,589
Other expense (2,800) (12,600) (8,350)
Corporate expenses (11,235) (9,541) (10,285)
Interest expense (1,017) (5,882) (5,608)
- -------------------------------------------------------------------------------------------------------
Earnings before income taxes $ 216,534 110,887 79,465
=======================================================================================================
</TABLE>

Other expense for fiscal 1997 is a charge to establish reserves for
losses resulting from one of the company's insurers filing for liquidation.
Fiscal 1996 other expense consisted of $9.6 million of costs resulting from
the merger with Hornbeck Offshore Services, Inc. and a $3.0 million charge as a
result of the removal of Marine fleet and Compression field service personnel
from the company's defined benefit pension plan. On April 1, 1996 these
Marine and Compression employees, along with all new employees of the company
who are eligible for pension plan membership, were enrolled in a new defined
contribution retirement plan. Fiscal 1995 other expense consisted of a $2.5
million charge for insurance losses as a result of the potential insolvency of
certain of the company's insurers and a $5.9 million charge for the costs of
restructuring the company's corporate headquarters and worldwide marine
operations which was designed to reduce costs and improve operating
efficiencies.

Corporate identifiable assets and depreciation expense for the years
ended March 31 were:

<TABLE>
<CAPTION>
(in thousands) 1997 1996 1995
- --------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Identifiable assets $ 50,052 47,627 27,816
========================================================================================================
Depreciation expense $ 367 400 390
========================================================================================================
</TABLE>




-17-
18

Consolidated general and administrative expenses for the years ended
March 31 consists of the following components:

<TABLE>
<CAPTION>
(in thousands) 1997 1996 1995
- -------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Personnel $ 38,512 34,463 38,298

Office and property 11,364 9,929 10,149
Sales and marketing 4,336 3,407 4,201
Professional services 5,307 4,545 3,683
Other 5,336 7,004 7,588
- -------------------------------------------------------------------------------------------------
$ 64,855 59,348 63,919
=================================================================================================
</TABLE>

Fiscal 1997 principal payments of $58.0 million on long-term debt were
primarily for the prepayment of the debt assumed in connection with the
purchase of the remaining equity interests in certain North Sea joint-venture
companies. Lower interest and other debt costs in fiscal 1997 compared with
the prior year resulted from the fiscal 1996 fourth quarter prepayment of debt
assumed in connection with the merger with Hornbeck Offshore Services, Inc.
During the third quarter of fiscal 1997 the Board of Directors authorized a
share repurchase program whereby the company could purchase in the open market
or through privately negotiated transactions up to $200 million of company
common stock through March 31, 1998. The company expended $84.8 million on the
purchase of 1,788,100 shares at an average cost, including broker commissions
and fees, of $47.42 per share during fiscal 1997. All shares purchased have
been canceled.

The Internal Revenue Service has notified the company of proposed
deficiencies aggregating approximately $17.5 million of additional income taxes
resulting from audits of the company's income tax returns for the years ended
March 31, 1993, 1994 and 1995. The company is the defendant to several alleged
labor-law pay violations claimed by certain current and former employees in
various areas of the world where its marine vessel operations are conducted.
While the amount, if any, of such claims for which the company ultimately may
be held liable is not presently determinable, if the claimants and all
similarly situated employees and former employees who might file claims were
successful, the aggregate amount of the company's liability, based on available
information, could approximate $15 million. The company is in the process of
defending against these claims and assessments and, in management's opinion,
the ultimate outcome of these matters will not have a material adverse effect
on the company's financial position or the results of its ongoing operations.

CURRENCY FLUCTUATIONS AND INFLATION

Because of its significant international operations, the company is
exposed to currency fluctuations and exchange risk. To minimize the financial
impact of these items the company attempts to contract a majority of its
services in United States dollars.

Day-to-day operating costs are generally affected by inflation.
However, because the energy services industry requires specialized goods and
services, general economic inflationary trends may not affect the company's
operating costs. The major impact on operating costs is the level of offshore
exploration, development and production spending by energy exploration and
production companies. As this spending increases, prices of goods and services
used by the energy industry and the energy services industry will increase.
Future improvements in vessel day rates and natural gas compressor rental rates
may shield the company from the inflationary effects on operating costs.

ENVIRONMENTAL MATTERS

During the ordinary course of business the company's operations are
subject to a wide variety of environmental laws and regulations. The company
attempts to comply with these laws and regulations in order to avoid costly
accidents and related environmental damage. Compliance with existing
governmental regulations which have been enacted or adopted regulating the
discharge of materials into the environment, or otherwise relating to the
protection of the environment, has not had, nor is expected to have, a material
effect on the company.





-18-
19
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this Item is included in Part IV of this
report.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.


PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information concerning directors of the company is incorporated by
reference from the company's definitive proxy statement to be filed on or
before July 29, 1997. For information regarding executive officers of the
company, see Item 4A of this report.


ITEM 11. EXECUTIVE COMPENSATION

Information concerning executive compensation is incorporated by
reference from the proxy statement described in Item 10 of this report.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information concerning security ownership of certain beneficial owners
and management is incorporated by reference from the proxy statement described
in Item 10 of this report.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information concerning certain relationships and related transactions is
incorporated by reference from the proxy statement described in Item 10 of this
report.


PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

A. Financial Statements and Schedules

The Consolidated Financial Statements and Schedule of the company listed
on the accompanying Index to Financial Statements and Schedule (see page F-1)
are filed as part of this report.

B. Reports on Form 8-K

None.





-19-
20
C. Exhibits

The index below describes each exhibit filed as a part of this report.
Exhibits not incorporated by reference to a prior filing are designated by an
asterisk; all exhibits not so designated are incorporated herein by reference
to a prior filing as indicated.

3(a) - Restated Certificate of Incorporation of Tidewater Inc. (filed with
the Commission as Exhibit 3(a) to the company's quarterly report on
Form 10-Q for the quarter ended September 30, 1993).

3(b) - Tidewater Inc. Bylaws (filed with the Commission as Exhibit 3(b) to
the company's quarterly report on Form 10-Q for the quarter ended
September 30, 1993).

4(a) - Restated Rights Agreement dated as of September 19, 1996 between
Tidewater Inc. and The First National Bank of Boston (filed with the
Commission as Exhibit 4 to the company's current report on Form 8-K
dated September 19, 1996).

*10(a) - $600,000,000 Revolving Credit and Term Loan Agreement dated March
19, 1997.

10(b) - Tidewater Inc. 1975 Incentive Program Stock Option Plan, as amended
in 1990 (filed with the Commission as Exhibit 10(c) to the company's
annual report on Form 10-K for the fiscal year ended March 31,
1991).

10(c) - Tidewater Inc. 1992 Stock Option and Restricted Stock Plan (filed
with the Commission as Exhibit 10(f) to the company's annual report
on Form 10-K for the fiscal year ended March 31, 1993).

10(d) - Tidewater Inc. Amended and Restated Supplemental Executive
Retirement Plan (filed with the Commission as Exhibit 10(g) to the
company's annual report on Form 10-K for the fiscal year ended March
31, 1993).

10(e) - Tidewater Inc. Amended and Restated Employees' Supplemental Savings
Plan (filed with the Commission as Exhibit 10(h) to the company's
annual report on Form 10-K for the fiscal year ended March 31,
1993).

10(f) - Supplemental Health Plan for Executive Officers of Tidewater Inc.
(filed with the Commission as Exhibit 10(i) to a Registration
Statement on September 12, 1989, Registration No. 33-31016).

10(g) - Tidewater Inc. Deferred Compensation Plan for Directors (filed with
the Commission as Exhibit 10(h) to the company's annual report on
Form 10-K for the fiscal year ended March 31, 1994).

10(h) - Tidewater Inc. Retirement Plan for Directors as adopted on March 22,
1990 (filed with the Commission as Exhibit 10(k) to the company's
annual report on Form 10-K for the fiscal year ended March 31,
1990).

10(i) - Employment and Consulting Agreement dated as of March 31, 1993
between Tidewater Inc. and John P. Laborde as amended (filed with
the Commission as Exhibit 10(l) to the company's annual report on
Form 10-K for the fiscal year ended March 31, 1993).

10(j) - Consulting Agreement dated as of March 13, 1996 between Tidewater
Inc. and Larry D. Hornbeck.

*10(k) - Change in Control Agreement dated September 30, 1996 between
Tidewater Inc. and William C. O'Malley.

*10(l) - Form of Change in Control Agreement entered into as of September 30,
1996 with four executive officers.





-20-
21
*10(m) - Tidewater Inc. 1996 Annual Incentive Plan.

10(n) - Employment Agreement dated June 13, 1994 between Tidewater Inc. and
William C. O'Malley (filed with the Commission as Exhibit 10 to the
company's report on Form 8-K for June 13, 1994).

*10(o) - Agreement dated March 20, 1997 for the Acquisition of the share
capital of the O.I.L. group of companies.

*11 - Earnings per share Computation Information.

*21 - Subsidiaries of the company.

*24 - Consent of Independent Accountants.

*27 - Financial Data Schedule.

Certain instruments respecting long-term debt of Tidewater have been
omitted pursuant to Regulation S-K, Item 601. Tidewater hereby agrees to
furnish a copy of any such instrument to the Commission upon request.





-21-
22
SIGNATURES OF REGISTRANT


Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized on May 1, 1997.



TIDEWATER INC.
(Registrant)


By: /s/ William C. O'Malley
----------------------------------------
William C. O'Malley
Chairman of the Board of Directors,
President, and Chief Executive Officer


By: /s/ Ken C. Tamblyn
----------------------------------------
Ken C. Tamblyn
Executive Vice President and Chief
Financial Officer



SIGNATURES OF DIRECTORS


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated on May 1, 1997.




/s/ Robert H. Boh /s/ Larry D. Hornbeck
- -------------------------------- ---------------------------------
Robert H. Boh Larry D. Hornbeck


/s/ Donald T. Bollinger /s/ Paul W. Murrill
- -------------------------------- ---------------------------------
Donald T. Bollinger Paul W. Murrill


/s/ Arthur R. Carlson /s/ William C. O'Malley
- -------------------------------- ---------------------------------
Arthur R. Carlson William C. O'Malley


/s/ Hugh J. Kelly /s/ Lester Pollack
- -------------------------------- ---------------------------------
Hugh J. Kelly Lester Pollack


/s/ John P. Laborde /s/ J. Hugh Roff, Jr.
- -------------------------------- ---------------------------------
John P. Laborde J. Hugh Roff, Jr.





-22-
23
TIDEWATER INC.

ANNUAL REPORT ON FORM 10-K
ITEMS 8, 14(A), AND 14(D)

INDEX TO FINANCIAL STATEMENTS AND SCHEDULE



<TABLE>
<CAPTION>
FINANCIAL STATEMENTS Page
----
<S> <C>
1. Independent Auditors' Report F-2
2. Consolidated Balance Sheets, March 31, 1997 and 1996 F-3
3. Consolidated Statements of Earnings, three years ended March 31, 1997 F-4
4. Consolidated Statements of Stockholders' Equity, three years ended March 31, 1997 F-5
5. Consolidated Statements of Cash Flows, three years ended March 31, 1997 F-6
6. Notes to Consolidated Financial Statements F-7
</TABLE>

FINANCIAL STATEMENT SCHEDULE

II. Tidewater Inc. and Subsidiaries Valuation and Qualifying Accounts



All other schedules are omitted as the required information is inapplicable or
the information is presented in the financial statements or the related notes.




F-1
24



INDEPENDENT AUDITORS' REPORT






The Board of Directors and Shareholders of Tidewater Inc.:

We have audited the accompanying consolidated financial statements of Tidewater
Inc. and subsidiaries as listed in the accompanying index. In connection with
our audits of the consolidated financial statements, we also have audited the
financial statement schedule as listed in the accompanying index. These
consolidated financial statements and financial statement schedule are the
responsibility of the company's management. Our responsibility is to express an
opinion on these consolidated financial statements and financial statement
schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Tidewater Inc. and
subsidiaries as of March 31, 1997 and 1996, and the results of their operations
and their cash flows for each of the years in the three-year period ended March
31, 1997, in conformity with generally accepted accounting principles. Also in
our opinion, the related financial statement schedule, when considered in
relation to the basic consolidated financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.



KPMG PEAT MARWICK LLP

New Orleans, Louisiana
April 30, 1997





F-2
25



CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
March 31, 1997 and 1996
(in thousands)

<TABLE>
<CAPTION>
ASSETS 1997 1996
- -----------------------------------------------------------------------------------------------
<S> <C> <C>
Current assets:
Cash, including temporary cash investments $ 41,114 28,768
Trade and other receivables, less allowance for doubtful accounts
of $10,648 in 1997 and $8,376 in 1996 187,612 144,472
Inventories 36,016 31,346
Other current assets 3,984 4,350
- -----------------------------------------------------------------------------------------------
Total current assets 268,726 208,936
- -----------------------------------------------------------------------------------------------
Investments in, at equity, and advances to unconsolidated companies 20,556 35,861
Properties and equipment:
Marine equipment 1,265,633 1,210,876
Compression equipment 322,512 324,069
Other 39,826 41,240
- -----------------------------------------------------------------------------------------------
1,627,971 1,576,185
Less accumulated depreciation 946,880 916,412
- -----------------------------------------------------------------------------------------------
Net properties and equipment 681,091 659,773
Other assets 68,627 73,630
- -----------------------------------------------------------------------------------------------
$1,039,000 978,200
===============================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
- -----------------------------------------------------------------------------------------------
Current liabilities:
Current maturities of long-term debt -- 2,934
Accounts payable and accrued expenses 81,500 71,902
Accrued property and liability losses 13,248 10,844
- -----------------------------------------------------------------------------------------------
Total current liabilities 94,748 85,680
- -----------------------------------------------------------------------------------------------
Deferred income taxes 95,595 76,579
Accrued property and liability losses 32,146 34,206
Other liabilities and deferred credits 46,847 42,985
Stockholders' equity:
Common stock, par value $.10, issued 60,334,889 shares
in 1997 and 61,882,695 shares in 1996 6,033 6,188
Additional paid-in capital 341,415 421,655
Retained earnings 433,347 322,736
- -----------------------------------------------------------------------------------------------
780,795 750,579
Less:
Cumulative foreign currency translation adjustment 10,676 10,771
Deferred compensation - restricted stock 455 1,058
- -----------------------------------------------------------------------------------------------
Total stockholders' equity 769,664 738,750
Commitments and other matters
- -----------------------------------------------------------------------------------------------
$1,039,000 978,200
===============================================================================================
</TABLE>


See accompanying Notes to Consolidated Financial Statements.



F-3
26



CONSOLIDATED STATEMENTS OF EARNINGS
Years Ended March 31, 1997, 1996 and 1995
(in thousands, except share and per share data)

<TABLE>
<CAPTION>
1997 1996 1995
- ------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Revenues:
Marine operations $ 690,426 532,202 501,118
Compression operations 112,584 111,245 83,490
- ------------------------------------------------------------------------------------------------------
803,010 643,447 584,608
- ------------------------------------------------------------------------------------------------------
Costs and expenses:
Marine operations 385,656 328,306 311,949
Compression operations 64,153 59,536 45,886
Depreciation 82,272 82,430 92,865
General and administrative 64,855 59,348 63,919
- ------------------------------------------------------------------------------------------------------
596,936 529,620 514,619
- ------------------------------------------------------------------------------------------------------
206,074 113,827 69,989
Other income (expenses):
Foreign exchange loss (397) (479) (611)
Gain on sales of assets 6,443 7,264 14,207
Equity in net earnings of unconsolidated companies 4,901 5,901 4,555
Minority interests (1,311) (1,385) (1,488)
Interest and miscellaneous income 4,641 4,241 6,920
Other expense (2,800) (12,600) (8,499)
Interest and other debt costs (1,017) (5,882) (5,608)
- ------------------------------------------------------------------------------------------------------
10,460 (2,940) 9,476
- ------------------------------------------------------------------------------------------------------
Earnings before income taxes 216,534 110,887 79,465
Income taxes 70,523 34,710 28,278
- ------------------------------------------------------------------------------------------------------
Net earnings $ 146,011 76,177 51,187
======================================================================================================
Primary and fully-diluted net earnings per common share $ 2.34 1.23 .83
======================================================================================================
Weighted average common shares and equivalents 62,280,281 62,160,978 61,858,894
======================================================================================================
Cash dividends declared per common share $ .575 .475 .40
======================================================================================================
</TABLE>


See accompanying Notes to Consolidated Financial Statements.



F-4
27
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------
Years Ended March 31, 1997, 1996 and 1995
(in thousands)

<TABLE>
<CAPTION>
Cumulative
foreign Deferred
Additional currency compensation-
Common paid-in Retained translation restricted
stock capital earnings adjustment stock Total
- ---------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
1997
- --------------------------------------------------------------------------------
Amount at March 31, 1996 $ 6,188 421,655 322,736 (10,771) (1,058) 738,750
Net earnings -- -- 146,011 -- -- 146,011
Exercise of stock options 23 4,368 -- -- -- 4,391
Cash dividends declared -- -- (35,400) -- -- (35,400)
Stock repurchases (178) (84,608) -- -- -- (84,786)
Other -- -- -- 95 603 698
- ---------------------------------------------------------------------------------------------------
Amount at March 31, 1997 $ 6,033 341,415 433,347 (10,676) (455) 769,664
===================================================================================================

1996
- --------------------------------------------------------------------------------
Amount at March 31, 1995 $ 6,155 418,941 271,452 (10,745) (1,544) 684,259
Net earnings -- -- 76,177 -- -- 76,177
Exercise of stock options 33 2,950 -- -- -- 2,983
Cash dividends declared -- -- (25,327) -- -- (25,327)
Other -- (236) 434 (26) 486 658
- ---------------------------------------------------------------------------------------------------
Amount at March 31, 1996 $ 6,188 421,655 322,736 (10,771) (1,058) 738,750
===================================================================================================

1995
Amount at March 31, 1994 $ 6,102 416,559 241,520 (11,032) -- 653,149
Net earnings -- -- 51,187 -- -- 51,187
Issuance of restricted stock 7 1,629 -- -- (1,636) --
Exercise of stock options 12 876 -- -- -- 888
Cash dividends declared -- -- (21,255) -- -- (21,255)
Other 34 (123) -- 287 92 290
- ---------------------------------------------------------------------------------------------------
Amount at March 31, 1995 $ 6,155 418,941 271,452 (10,745) (1,544) 684,259
===================================================================================================
</TABLE>

See accompanying Notes to Consolidated Financial Statements.




F-5
28

CONSOLIDATED STATEMENTS OF CASH FLOWS Years Ended March 31, 1997, 1996 and 1995
- --------------------------------------------------------------------------------
(in thousands)

<TABLE>
<CAPTION>
1997 1996 1995
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Cash flows from operating activities:
Net earnings $ 146,011 76,177 51,187
Adjustments to reconcile net earnings to net cash provided
by operating activities:
Depreciation 82,272 82,430 92,865
Provision for deferred income taxes 19,016 16,233 6,523
Gain on sales of assets (6,443) (7,264) (14,207)
Equity in net earnings of unconsolidated companies (4,901) (5,901) (4,555)
Minority interests 1,311 1,385 1,488
Compensation expense - restricted stock 603 595 92
Decrease (increase) in trade and other receivables (35,821) 11,780 (183)
Decrease (increase) in inventories (4,398) 4,572 4,977
Decrease (increase) in other current assets 366 20 (944)
Increase (decrease) in accounts payable/accrued expenses 3,712 (11,676) 9,462
Increase (decrease) in accrued property/liability losses 2,404 (689) 3,776
Other, net 1,332 6,548 5,001
- -----------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities 205,464 174,210 155,482
- -----------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
Proceeds from sales of assets 22,737 18,044 26,510
Additions to properties and equipment (58,002) (46,116) (354,725)
Sale of marketable securities -- -- 27,310
Acquisition of joint-venture interests, net of cash received (3,435) -- --
Investments in unconsolidated companies, net of dividends received 5,151 9,102 (3,059)
Investment from minority interests, net of dividends paid (755) (1,064) 3,550
Other -- (592) (863)
- -----------------------------------------------------------------------------------------------------------------
Net cash used in investing activities (34,304) (20,626) (301,277)
- -----------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
Common stock purchased (84,786) -- --
Principal payments on long-term debt (58,019) (145,395) (96,272)
Proceeds from the issuance of long-term debt 15,000 13,400 173,000
Proceeds from issuance of common stock 4,391 4,212 742
Cash dividends (35,400) (25,327) (21,255)
Other -- 40 (947)
- -----------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities (158,814) (153,070) 55,268
- -----------------------------------------------------------------------------------------------------------------
Net increase in cash for Hornbeck Offshore Services, Inc.
for the quarter ended March 31, 1995 (Note 2) -- 4,980 --
Net increase (decrease) in cash,
including temporary cash investments 12,346 514 (90,527)
- -----------------------------------------------------------------------------------------------------------------
Cash, including temporary cash investments at beginning of year 28,768 23,274 113,801
- -----------------------------------------------------------------------------------------------------------------
Cash, including temporary cash investments at end of year $ 41,114 28,768 23,274
=================================================================================================================
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest $ 702 5,944 5,377
Income taxes $ 56,249 27,721 23,078
=================================================================================================================
Supplemental noncash investing activity:
Joint-venture interests acquired:
Fair value of assets acquired $ 51,305 -- --
Fair value of liabilities assumed (47,870) -- --
- -----------------------------------------------------------------------------------------------------------------
Net cash payment $ 3,435
=================================================================================================================
</TABLE>

See accompanying Notes to Consolidated Financial Statements




F-6
29

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
March 31, 1997, 1996 and 1995

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS

The company provides services and equipment to the offshore energy
industry through its marine and compression divisions. The marine division owns
and operates the world's largest fleet of offshore service vessels and the
compression division owns and operates one of the largest rental fleets of
natural gas compressors in the United States. Activity levels for the marine
vessel fleet and compression rental fleet are ultimately dependent upon oil and
natural gas prices which, in turn, are determined by the supply/demand
relationship for oil and natural gas.

USE OF ESTIMATES

In preparing the company's financial statements management makes
informed estimates and assumptions that affect the amounts reported in the
financial statements and related disclosures. Actual results may differ from
these estimates.

BASIS OF CONSOLIDATION

The Consolidated Financial Statements include the accounts of Tidewater
Inc. and its subsidiaries. Significant intercompany balances and transactions
are eliminated in consolidation.

INVENTORIES

Inventories are stated at average cost for operating supplies and at the
lower of cost (FIFO) or market (net realizable value) for merchandise held for
resale.

PROPERTIES AND EQUIPMENT

Properties and equipment are carried at cost. Depreciation for financial
reporting purposes is computed primarily on the straight-line basis beginning
with the first charter/rental, with salvage values of 5%-10% for marine
equipment and 30% for compression equipment, using estimated useful lives of:

<TABLE>
<CAPTION>
Years
- ------------------------------------------------------------------------------
<S> <C>
Marine equipment (from date of construction) 15 - 25
Compression equipment 8 - 12
Other properties and equipment 3 - 30
</TABLE>

Used equipment is depreciated in accordance with the above schedule;
however, no life less than six years is used for marine equipment regardless of
the date constructed.

Maintenance and repairs are charged to operations as incurred during the
asset's original estimated useful life. Major repair costs incurred after the
original estimated useful life that also have the effect of extending the
useful life of the asset are capitalized and amortized over three years. Major
modifications to equipment are capitalized and amortized over the remaining
life of the equipment.

In fiscal 1996 the estimated useful lives of the company's marine
vessels were increased from 10-20 years to 15-25 years. The increase in useful
lives was made in order to provide a better matching of revenues and
depreciation expense over a vessel's economic useful life. This change in
accounting estimate lowered fiscal 1996 depreciation expense by approximately
$25.2 million. Concurrent with this change approximately $10.2 million of
repair and maintenance costs that would have been capitalized in fiscal 1996
had the previous estimated useful lives been used, was expensed. The change
increased fiscal 1996 net earnings by $10.0 million, or $.16 per common share.

On April 1, 1996 the company adopted the provisions of Statement of
Financial Accounting Standards (SFAS) No. 121 "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of." The adoption
had no impact on the company's results of operations or financial position.




F-7
30



ACCRUED PROPERTY AND LIABILITY LOSSES

The company's insurance subsidiary establishes case based reserves for
estimates of reported losses on direct business written, estimates received
from ceding reinsurers, and reserves based on past experience of unreported
losses. Such losses principally relate to the company's marine operations and
are included as a component of costs of marine operations in the Consolidated
Statements of Earnings. The liability for such losses and the related
reimbursement receivable from reinsurance companies are classified in the
Consolidated Balance Sheet into current and noncurrent amounts based upon
estimates of when the liabilities will be settled and when the receivables will
be collected.

PENSION AND OTHER POSTRETIREMENT BENEFITS

Pension costs are accounted for in accordance with the provisions of
Statement of Financial Accounting Standards No. 87 and are funded as required
by law. Prior service costs are amortized on the straight-line basis over the
average remaining service period of employees expected to receive pension
benefits. Postretirement benefits other than pensions are accounted for in
accordance with Statement of Financial Accounting Standards No. 106. The
estimated cost of postretirement benefits other than pensions are accrued
during the employees' active service period. Postemployment and postretirement
benefits other than pensions are funded as claims are submitted.

INCOME TAXES

Income taxes are accounted for in accordance with the provisions of
Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes." Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.

EARNINGS PER SHARE

Primary earnings per share are computed based on the weighted average
number of shares and dilutive equivalent shares of common stock (stock options
and restricted stock grants) outstanding during each year using the treasury
stock method.

FOREIGN CURRENCY TRANSLATION

The functional currency for certain non-U.S. subsidiaries and
unconsolidated companies is the applicable local currency. The translation of
the applicable local currencies into U.S. dollars is performed for balance
sheet accounts using current exchange rates in effect at the balance sheet date
and for revenue and expense accounts using weighted average exchange rates
during the period. The gains and losses resulting from the balance sheet
account translations, net of deferred income taxes, are included in
stockholders' equity.

Some transactions of the company and its subsidiaries are made in
currencies different from their own. Gains and losses from these transactions
are included in the Consolidated Statements of Earnings as they occur and
relate primarily to the revenue generating and purchasing activities in Brazil,
Venezuela, Mexico, United Kingdom, Singapore, Trinidad and Nigeria.

CASH FLOWS

For purposes of the Consolidated Statements of Cash Flows, all highly
liquid investments purchased with original maturities of approximately three
months or less are considered to be cash equivalents. Some items of compression
equipment are acquired and placed in inventories for subsequent sale or rent to
others. Acquisitions of these assets are considered operating activities in the
Consolidated Statements of Cash Flows, although they later may be transferred
to the compression equipment rental fleet.




F-8
31



STOCK COMPENSATION

On April 1, 1996 the company elected to continue to use the intrinsic
value method of accounting for stock-based compensation prescribed by
Accounting Principles Board (APB) Opinion No. 25 and, accordingly, adopted the
disclosure provisions of SFAS No. 123 "Accounting for Stock-based
Compensation."

NEW ACCOUNTING PRONOUNCEMENTS

The Financial Accounting Standards Board issued Statement of Financial
Accounting Standards (SFAS) No. 128, "Earnings per Share" and SFAS No. 129,
"Disclosure of Information about Capital Structure." SFAS No. 128 is effective
for annual and interim periods ending after December 15, 1997. SFAS No. 129 is
effective for fiscal years ending after December 15, 1997. Management does not
believe that these pronouncements will have a material impact on its fiscal
1998 consolidated financial statements.

(2) BUSINESS COMBINATIONS

On March 20, 1997 the company agreed to purchase, for approximately $535
million, O.I.L. Ltd. O.I.L. Ltd is a subsidiary of Ocean Group plc, of the
United Kingdom, and owns a fleet of approximately 100 vessels principally
composed of towing-supply and supply vessels operating in most major offshore
oil and gas exploration areas other than the United States. Final determination
of the purchase price is subject to certain conditions to be satisfied at
closing. The acquisition will be accounted for using the purchase method and
will be financed under a $600 million credit facility. The purchase agreement
calls for the closing to be no later than May 30, 1997, unless extended by both
parties.

On May 31, 1996 the company acquired for $12.4 million cash the
remaining 50.1% equity interest in 22 of 29 safety/standby vessels previously
owned and operated by joint-venture companies in the North Sea. The acquisition
was accounted for by the purchase method and accordingly, the fair value of the
assets acquired and liabilities assumed and results of operations have been
included in the condensed consolidated financial statements effective June 1,
1996. Unaudited pro forma results of operations assuming the acquisition had
taken place on April 1, 1995 would not be materially different than actual
results.




F-9
32

On March 13, 1996 Tidewater Inc. issued 8,475,214 shares of its common
stock in exchange for all of the outstanding common stock of Hornbeck Offshore
Services, Inc. (Hornbeck). Hornbeck owned and operated a fleet of 61 marine
service vessels operating in the U.S. Gulf of Mexico and had a 49.9% interest
in 29 safety/standby vessels operating in the North Sea. This business
combination has been accounted for as a pooling-of-interests and, accordingly,
the consolidated financial statements for periods prior to the combination have
been restated to include the accounts and results of operations of Hornbeck.
Operating results prior to the combination of the separate companies and the
combined amounts presented in the consolidated financial statements are
summarized below:

<TABLE>
<CAPTION>
(in thousands of dollars)
Nine Months
Ended Year Ended
December 31, March 31,
1995 1995
- --------------------------------------------------------------------------------------------------------------
(unaudited)
<S> <C> <C>
Revenues:
Tidewater $435,939 538,774
Hornbeck 46,341 45,834
- --------------------------------------------------------------------------------------------------------------
Combined $482,280 584,608
==============================================================================================================
Net earnings:
Tidewater $ 59,262 42,628
Hornbeck 4,783 8,559
- --------------------------------------------------------------------------------------------------------------
Combined $ 64,045 51,187
==============================================================================================================
</TABLE>

Adjustments to conform Hornbeck's accounting policies to those of Tidewater
and to apply pooling-of-interests accounting reduced (increased) net earnings
of the combined entity for the above periods by $2,359,000 and ($536,000),
respectively. The adjustments to conform accounting policies relate to
Hornbeck's capitalizing and amortizing the cost of vessel drydockings and major
overhauls rather than expensing such costs as incurred.

Prior to the combination Hornbeck's fiscal year end was December 31.
Tidewater's fiscal year end is March 31. In applying pooling-of-interests
accounting, the March 31, 1995 Tidewater statement of earnings was combined
with the Hornbeck statement of earnings for the year ended December 31, 1994.
Unaudited amounts for the nine-month period ended December 31, 1995 include
results of each entity for the nine-month period ended December 31, 1995.
Retained earnings of the combined entities were adjusted by $434,000 as of the
beginning of Tidewater's fiscal 1996 year to include the unaudited net earnings
of Hornbeck, including adjustments to conform accounting policies to those of
Tidewater, for the period January 1, 1995 to March 31, 1995. During this period
Hornbeck's revenues were $12,671,000. Additionally, the consolidated statement
of cash flows for the year ended March 31, 1996 was adjusted by $4,980,000 to
reflect the net increase in cash of Hornbeck for the three months ended March
31, 1995.

Merger expenses of $9.6 million include legal, investment banking and
accounting fees related to the business combination. Also included in merger
expenses are payments under severance and employment agreements and a provision
for certain other related costs. Merger expenses are classified as other
expense in the Consolidated Statements of Earnings.

In fiscal 1995 the company purchased for $35 million in cash the assets of
Brazos Gas Compressing Company, a subsidiary of Mitchell Energy & Development
Corporation, and the natural gas compression assets of Halliburton Company
using $55 million of available cash and borrowings of $150 million. The costs
of these acquisitions were allocated under the purchase method of accounting
based on the fair value of the assets acquired. In connection with the purchase
of the natural gas compression assets of Halliburton Company, goodwill of
approximately $25 million was recorded as other assets in the Consolidated
Balance Sheet and is being amortized in equal charges to earnings over a
15-year period.

The results of Brazos' and Halliburton's operations have been consolidated
with the company's effective October 1, 1994, and December 1, 1994,
respectively. Unaudited pro forma combined results of operations of the company
and of Brazos and Halliburton, including appropriate purchase accounting





F-10
33



adjustments for the year ended March 31, 1995 as though the acquisition had
taken place on April 1, 1994, are as follows:

<TABLE>
<CAPTION>
(in thousands, except per share data)
1995
- --------------------------------------------------------------------------------
<S> <C>
Revenues $625,777
================================================================================
Earnings before extraordinary item 44,381
================================================================================
Net earnings 44,381
================================================================================
Primary and fully diluted earnings per common share .72
================================================================================
</TABLE>


(3) INVENTORIES

A summary of inventories at March 31 follows:

<TABLE>
<CAPTION>
(in thousands)
1997 1996
- --------------------------------------------------------------------------------
<S> <C> <C>
Marine operating supplies $28,171 23,428
Compression supplies and merchandise held for sale 7,845 7,918
- --------------------------------------------------------------------------------
$36,016 31,346
================================================================================
</TABLE>

(4) UNCONSOLIDATED COMPANIES

Investments in, at equity, and advances to unconsolidated marine
joint-venture companies at March 31 were as follows:

<TABLE>
<CAPTION>
Percentage (in thousands)
ownership 1997 1996
- -----------------------------------------------------------------------------------------
<S> <C> <C> <C>
Ravensworth Investments Ltd. (United Kingdom) 50% $ -- 14,505
National Marine Service (Abu Dhabi-UAE) 40% 12,107 11,557
Tidewater Port Jackson (Australia) 50% 3,789 4,682
Provident Marine, Ltd. (Mexico) 50% 1,841 2,126
Lamnalco (UAE) 50% 1,434 1,613
Others 20%-50% 1,385 1,378
- -----------------------------------------------------------------------------------------
$ 20,556 35,861
=========================================================================================
</TABLE>

The aggregate amount of undistributed earnings of all unconsolidated
joint-venture companies included in consolidated stockholders' equity at March
31, 1997 is approximately $12,902,000.

(5) INCOME TAXES

Earnings before income taxes derived from United States and international
operations for the years ended March 31 are as follows:

<TABLE>
<CAPTION>
(in thousands)
1997 1996 1995
- --------------------------------------------------------------------------------
<S> <C> <C> <C>
United States $127,402 43,854 54,738
International 89,132 67,033 24,727
- --------------------------------------------------------------------------------
$216,534 110,887 79,465
================================================================================
</TABLE>




F-11
34


Income tax expense for the years ended March 31 consists of the
following:

<TABLE>
<CAPTION>
(in thousands)
U.S.
-----------------
Federal State International Total
- --------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1997
- --------------------------------------------------------------------------------
Current $ 39,362 404 11,741 51,507
Deferred 19,016 -- -- 19,016
- --------------------------------------------------------------------------------
$ 58,378 404 11,741 70,523
================================================================================

1996
- --------------------------------------------------------------------------------
Current $ 8,877 (629) 10,229 18,477
Deferred 16,233 -- -- 16,233
- --------------------------------------------------------------------------------
$ 25,110 (629) 10,229 34,710
================================================================================

1995
- --------------------------------------------------------------------------------
Current $ 13,977 797 6,981 21,755
Deferred 6,523 -- -- 6,523
- --------------------------------------------------------------------------------
$ 20,500 797 6,981 28,278
================================================================================
</TABLE>


The actual income tax expense for the years ended March 31, 1997, 1996
and 1995 differs from the amounts computed by applying the U.S. federal tax
rate of 35% to pre-tax earnings as a result of the following:

<TABLE>
<CAPTION>
(in thousands)
1997 1996 1995
- --------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Computed "expected" tax expense $ 75,787 38,810 27,813
Increase (reduction) resulting from:
Foreign (earnings) losses not includable in U.S. tax return (1,547) 482 (2,803)
Foreign taxes not creditable against U.S. taxes -- -- 1,039
Foreign tax credits not previously recognized (1,303) (7,440) --
Utilization of net operating loss carryforwards (386) (2,181) --
Expenses which are not deductible for tax purposes 129 1,496 177
Other, net (2,157) 3,543 2,052
- --------------------------------------------------------------------------------------------------
$ 70,523 34,710 28,278
==================================================================================================
</TABLE>


The significant components of deferred income tax expense for the years
ended March 31 are as follows:

<TABLE>
<CAPTION>
(in thousands)
1997 1996 1995
- --------------------------------------------------------------------------------------
<S> <C> <C> <C>
Deferred income tax expense (exclusive of the effects of
other components listed below) $10,527 7,478 218
Investment, foreign and minimum tax credits 8,489 8,755 6,305
- --------------------------------------------------------------------------------------
$19,016 16,233 6,523
======================================================================================
</TABLE>



F-12
35



The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities at March 31,
1997 and 1996 are as follows:

<TABLE>
<CAPTION>
(in thousands)
1997 1996
- --------------------------------------------------------------------------------------------------------
<S> <C> <C>
Deferred tax assets:
Financial provisions not deducted for tax purposes $ 19,605 15,755
Unrepatriated foreign earnings 3,267 9,233
Foreign net operating loss carryforwards 1,915 5,079
Foreign tax credit carryforwards 3,851 3,851
Alternative minimum tax credit carryforwards -- 1,968
Other 259 1,068
- --------------------------------------------------------------------------------------------------------
Gross deferred tax assets 28,897 36,954
Less valuation allowance 1,915 5,079
- --------------------------------------------------------------------------------------------------------
26,982 31,875
- --------------------------------------------------------------------------------------------------------
Deferred tax liabilities - depreciation differences on properties and equipment (122,577) (108,454)
- --------------------------------------------------------------------------------------------------------
Net deferred tax liability $ (95,595) (76,579)
========================================================================================================
</TABLE>


The net changes in the valuation allowance for the years ended March 31,
1997 and 1996 were decreases of $3,164,000 and $2,108,000, respectively. These
changes were made due to the realization of certain international net operating
loss carryforwards. The remaining balance of the deferred tax assets are
expected to be realized through future operating results and the reversal of
taxable temporary differences.

The company has not recognized a deferred tax liability of approximately
$31,500,000 for the undistributed earnings of certain non-U.S. subsidiaries
that arose in prior years because the company currently does not expect those
unremitted earnings to reverse and become taxable to the company in the
foreseeable future. A deferred tax liability will be recognized when the
company expects that it will realize those undistributed earnings in a taxable
manner, such as through receipt of dividends or sale of investments. As of
March 31, 1997, the undistributed earnings of these subsidiaries were
approximately $90,000,000.

(6) LONG-TERM DEBT

At March 31, 1997 the company had no long-term debt. Outstanding
long-term debt at March 31, 1996 of $2,934,000, all classified as current,
consisted of outstanding debt assumed in connection with the merger with
Hornbeck Offshore Services, Inc. on March 13, 1996.

The company's revolving credit and term loan agreement (the "agreement")
consists of a $200 million revolving credit facility and a $400 million
acquisition term loan. The acquisition term loan is for financing the future
acquisition of O.I.L. Ltd. Borrowings will bear interest, at the company's
option, at prime or Federal Funds rates plus .5% or Eurodollar rates plus
margins from .5% to 1% based on the company's debt to capitalization ratio. The
revolving credit commitment of $200 million expires on April 30, 1999, at which
time the then outstanding balance will convert to a term loan repayable in 16
quarterly installments beginning July 31, 1999. Borrowings under the
acquisition term loan are payable in 28 quarterly installments beginning
September 30, 1997 and ending June 30, 2004. All of the borrowings under the
agreement are unsecured and the company pays an annual fee of .25% on the
unused portion of the revolving credit facility.

Under the terms of the agreement, the company has agreed to limitations
on future levels of investments and aggregate indebtedness, a minimum level of
tangible net worth and maintenance of certain debt to capitalization ratios.
The agreement also prohibits the company from encumbering its assets, other
than assets already encumbered at March 19, 1997 for the benefit of others.




F-13
36

(7) BENEFIT PLANS

Upon meeting various citizenship, age and service requirements, employees
are eligible to participate in a defined contribution savings plan. The plan
held 510,772 shares and 522,216 shares of the company's common stock at March
31, 1997 and 1996, respectively. Amounts charged to expense for the plan for
1997, 1996 and 1995 were $1,694,000, $1,035,000, and $951,000, respectively.

A defined benefit pension plan covers certain U.S. citizen employees and
employees who are permanent residents of the United States. Benefits are based
on years of service and employee compensation. The company also has a
supplemental retirement plan (Supplemental Plan) that provides pension benefits
to certain employees in excess of those allowed under the company's tax
qualified pension plan. Certain benefits programs are maintained in several
other countries which provide retirement income for covered employees.

Net periodic pension cost for the U.S. defined benefit pension plan and
the Supplemental Plan for 1997, 1996 and 1995 include the following components:

<TABLE>
<CAPTION>
(in thousands)
1997 1996 1995
- -------------------------------------------------------------------------------------
<S> <C> <C> <C>
Service cost-benefit earned during the period $ 844 1,843 1,962
Interest cost on projected benefit obligation 2,258 2,208 1,954
Actual return on assets (3,170) (4,700) 503
Net amortization and deferral 1,591 3,530 (1,463)
- -------------------------------------------------------------------------------------
Net periodic pension cost $ 1,523 2,881 2,956
=====================================================================================

Assumptions used in the accounting are:
Discount rates 7.5% 7.5% 8.5%
Rates of annual increase in compensation levels 5.2% 5.2% 5.0%
Expected long-term rate of return on assets 9.5% 9.5% 9.5%
=====================================================================================
</TABLE>


The following table sets forth the assets and liabilities of the U.S.
defined benefit pension plan and the Supplemental Retirement Plan and the
amount of the net pension liability in the Consolidated Balance Sheets at March
31:

<TABLE>
<CAPTION>
(in thousands)
U.S. Defined Benefit Supplemental
Pension Plan Retirement Plan
-------------------- ------------------
1997 1996 1997 1996
- ----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Actuarial present value of vested benefit obligation $28,431 27,606 2,759 2,423
================================================================================================================

Accumulated benefit obligation $28,715 27,831 2,932 2,467
================================================================================================================

Projected benefit obligation $31,463 30,698 3,982 3,192
Plan assets at fair value, primarily bonds and common stock 29,847 23,935 -- --
- ----------------------------------------------------------------------------------------------------------------
Projected benefit obligation in excess of plan assets 1,616 6,763 3,982 3,192
Unrecognized net transitional obligation amortized over 15 years (87) (112) -- --
Unrecognized actuarial gain (loss) 680 (1,856) (1,672) (1,272)
Unrecognized prior service cost (364) (425) (296) (394)
Adjustment required to recognize minimum liability -- -- 918 941
- ----------------------------------------------------------------------------------------------------------------
Net accrued pension liability $ 1,845 4,370 2,932 2,467
================================================================================================================
</TABLE>

During the fourth quarter of fiscal 1996 the company recorded as other
expense a $3.0 million charge as a result of the removal of Marine fleet and
Compression field service personnel from the company's U.S. defined benefit
pension plan. Beginning April 1, 1996 these Marine and Compression employees,
along with all new employees of the company who are eligible for pension plan
membership, were enrolled in a new defined contribution retirement plan.
Company contributions in cash to the plan are based on employee compensation,
as defined by the plan, and are subject to certain vesting requirements. The
costs of the plan for fiscal 1997 was $2,309,000.




F-14
37




Qualified retired employees currently are covered by a program which
provides limited health care and life insurance benefits. Costs of the program
are based on actuarially determined amounts and are accrued over the period
from the date of hire to the full eligibility date of employees who are
expected to qualify for these benefits.

Net periodic postretirement health care and life insurance costs for
1997, 1996 and 1995 include the following components:
<TABLE>
<CAPTION>
(in thousands)
1997 1996 1995
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Service cost - benefit earned during the period $ 928 743 924
Interest cost on accumulated postretirement benefit obligation 874 798 732
Other amortization and deferral (207) (296) (129)
- ----------------------------------------------------------------------------------------------
Net periodic postretirement benefit cost $ 1,595 1,245 1,527
==============================================================================================
</TABLE>


The unfunded actuarially-determined liabilities for postretirement
benefits at March 31 are as follows:

<TABLE>
<CAPTION>
(in thousands)
1997 1996
- ------------------------------------------------------------------------------------------------
<S> <C> <C>
Actuarial present value of accumulated postretirement benefit obligation:
Current retirees $ 5,110 4,390
Current employees eligible for benefits 1,274 1,039
Current employees not yet eligible for benefits 8,175 6,431
- ------------------------------------------------------------------------------------------------
Total accumulated postretirement benefit obligation 14,559 11,860
Unrecognized prior service cost (197) 1,382
Unrecognized net gain 1,798 2,069
- ------------------------------------------------------------------------------------------------
Accrued postretirement benefit cost $ 16,160 15,311
================================================================================================
</TABLE>


The assumed health care cost trend rate used in measuring the accumulated
postretirement benefit obligation will be 9% in 1998, gradually declining to
5.5% in the year 2005 and thereafter. A 1% change in the assumed health care
cost trend rates for each year would change the accumulated postretirement
benefit obligation by approximately $2,235,000 at March 31, 1997 and change the
cost for the year ended March 31, 1997 by $329,000. The assumed discount rate
used in determining the accumulated postretirement benefit obligation was 7.5%
in 1997 and 1996.

(8) OTHER ASSETS, OTHER LIABILITIES AND DEFERRED CREDITS

A summary of other assets at March 31 follows:

<TABLE>
<CAPTION>
(in thousands)
1997 1996
- --------------------------------------------------------------------------------
<S> <C> <C>
Recoverable insurance losses $32,146 34,206
Goodwill 21,357 23,068
Assets held for sale 5,852 7,155
Other 9,272 9,201
- --------------------------------------------------------------------------------
$68,627 73,630
================================================================================
</TABLE>


A summary of other liabilities and deferred credits at March 31 follows:

<TABLE>
<CAPTION>
(in thousands)
1997 1996
- --------------------------------------------------------------------------------
<S> <C> <C>
Postretirement benefit liability $16,160 15,311
Pension liability 4,777 3,837
Minority interests in net assets of subsidiaries 7,864 6,991
Noncurrent international and domestic taxes 6,957 6,957
Other 11,089 9,889
- --------------------------------------------------------------------------------
$46,847 42,985
================================================================================
</TABLE>



F-15
38



(9) CAPITAL STOCK

Under the company's stock option and restricted stock plans, the
Compensation Committee of the Board of Directors has authority to grant stock
options and restricted shares of the company's stock to officers and other key
employees. At March 31, 1997, 2,271,040 shares of common stock are reserved for
issuance under the plans of which 332,528 shares are available for future
grants. Stock options are granted with an exercise price equal to the stock's
fair market value at the date of grant. All stock options have ten year terms
and most of the outstanding options vest and become exercisable in ratable
installments over a three-year period from the grant date.

The per share weighted-average fair values of stock options granted
during fiscal years 1997 and 1996 were $15.46 and $13.38, respectively, on the
dates of grant using the Black Scholes option-pricing model with the following
weighted-average assumptions:

<TABLE>
<CAPTION>
1997 1996
- -----------------------------------------------------------------------------------
<S> <C> <C>
Risk-free interest rate 6.4% 6.2%
Expected dividend yield 1.25% 1.25%
Expected stock price volatility 32.57% 31.75%
Expected stock option life 5 years 5 years
===================================================================================
</TABLE>

The company applies APB Opinion No. 25 in accounting for its plans and,
accordingly, no compensation cost has been recognized for its stock options in
the consolidated financial statements. Had the company determined compensation
cost based on the fair value at the grant date for its stock options under SFAS
No. 123, the company's net earnings would have been reduced to the pro forma
amounts as follows:

<TABLE>
<CAPTION>
1997 1996
- ----------------------------------------------------------------------------------
<S> <C> <C>
Net earnings (in thousands):
As reported $ 146,011 76,177
Pro forma 145,032 76,115
Primary and fully-diluted earnings per common share:
As reported $ 2.34 1.23
Pro forma 2.33 1.22
==================================================================================
</TABLE>

Pro forma net earnings and earnings per common share reflect only options
granted during fiscal years 1997 and 1996. Therefore, the full impact of
calculating compensation cost for stock options under SFAS No. 123 is not
reflected in the pro forma amounts presented above because compensation cost is
reflected over the options' vesting period of three years and compensation cost
for options granted prior to April 1, 1995 is not considered.

Stock option activity during 1997, 1996 and 1995 was as follows:


<TABLE>
<CAPTION>
Weighted-average Number
Exercise Price of Shares
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C>
Balance at March 31, 1994 $ 13.73 895,736
Granted 21.58 901,875
Exercised 10.12 (131,783)
Expired or cancelled 17.66 (72,530)
- -----------------------------------------------------------------------------------------------------------
Balance at March 31, 1995 18.29 1,593,298
Granted 38.61 284,000
Exercised 12.67 (182,967)
Expired or cancelled 18.12 (27,826)
- -----------------------------------------------------------------------------------------------------------
Balance at March 31, 1996 22.38 1,666,505
Granted 43.49 520,000
Exercised 15.36 (269,177)
Expired or cancelled 19.14 (4,225)
- -----------------------------------------------------------------------------------------------------------
Balance at March 31, 1997 $ 29.11 1,913,103
===========================================================================================================
</TABLE>



F-16
39



The 1,913,103 options outstanding at March 31, 1997 fall into three
general exercise-price ranges as follows:

<TABLE>
<CAPTION>
Exercise Price Range
- -------------------------------------------------------------------------------------------------------------
$4.75 - $13.25 $15.00 - $25.13 $35.75-$43.63
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Options outstanding at March 31, 1997 154,475 962,628 796,000
Weighted average exercise price $12.00 $21.25 $41.93
Weighted average remaining contractual life 3.4 years 7.4 years 9.6 years
Options exercisable at March 31, 1997 154,475 685,114 100,990
Weighted average exercise price of options exercisable
at March 31, 1997 $12.00 $21.12 $38.71
=============================================================================================================
</TABLE>

At March 31, 1997, 1996 and 1995, the number of options exercisable under
the stock option plans was 940,579, 771,125 and 531,403, respectively; and the
weighted average exercise price of those options was $21.51, $17.43 and $13.82,
respectively.

The restricted stock plan permits the grant of company shares restricted
as to transferability and subject to a substantial risk of forfeiture. The
vesting restrictions and period during which the transferability restrictions
are applicable are determined on a case-by-case basis. During the restricted
period, the restricted shares may not be transferred or encumbered but the
recipient has the right to vote and receive dividends on the restricted shares.
At March 31, 1997, contingent awards totalling 25,409 restricted company shares
were outstanding, to be issued in conjunction with and as a result of the
exercise of certain stock options. All restrictions are removed from the
restricted shares six months after issuance.

In accordance with an employment agreement with the company's chairman of
the board, 70,000 shares of restricted common stock of the company were granted
to him on October 20, 1994. These restricted shares vest at varying intervals
when the average sales price of the common stock reaches certain predetermined
levels. During the years ended March 31, 1997 and 1996, 25,000 shares in each
year vested due to the attainment of the first and second average sales price
levels applicable to those shares. The fair market value of the stock at the
time of the grant was classified in stockholders' equity as deferred
compensation-restricted stock and is being amortized by equal monthly charges
to earnings over approximately seven years, adjusted for vestings during the
seven year period.

During the third quarter of fiscal 1997 the Board of Directors authorized
a share repurchase program whereby the company could purchase in the open
market or through privately negotiated transactions up to $200 million of
company common stock through March 31, 1998. The company expended $84.8 million
on the purchase of 1,788,100 common shares at an average cost, including broker
commissions and fees, of $47.42 per share during 1997. All shares purchased
have been canceled.

At March 31, 1997 and 1996, 3,000,000 shares of no par value preferred
stock were authorized and unissued.

Under a Shareholder Rights Plan, one preferred stock purchase right has
been distributed as a dividend for each outstanding common share. Each right
entitles the holder to purchase, under certain conditions, one one-hundredth of
a share of Series A Participating Preferred Stock at an exercise price of $160,
subject to adjustment. The rights will not be exercisable unless a person (as
defined in the plan) acquires beneficial ownership of 15% or more of the
outstanding common shares, or a person commences a tender offer or exchange
offer, which upon its consummation such person would beneficially own 15% or
more of the outstanding common shares. The Board of Directors is authorized in
certain circumstances to lower the beneficial ownership percentage to not less
than 10%.

If after the rights become exercisable a person becomes the beneficial
owner of 15% or more of the outstanding common shares (except pursuant to an
offer for all shares approved by the Board of Directors), each holder (other
than the acquirer) will be entitled to receive, upon exercise, common shares
having a market value of twice the exercise price. In addition, if the company
is involved in a merger (other than a merger which follows an offer for all
shares approved by the Board of Directors), major sale





F-17
40



of assets or other business combination after a person becomes the beneficial
owner of 15% or more of the outstanding common shares, each holder of a right
(other than the acquirer) will be entitled to receive, upon exercise, common
stock of the acquiring company having a market value of twice the exercise
price.

The rights may be redeemed for $.01 per right at any time prior to ten
days following the acquisition by a person of 15% or more of the outstanding
common shares. The rights expire on November 1, 2006.


(10) COMMITMENTS AND OTHER MATTERS

An employment agreement exists with the company's chairman of the board,
president and chief executive officer whereby he will serve in such capacity
through December 31, 1997. The terms of the employment agreement provide for an
annual base salary and certain other benefits. Compensation continuation
agreements exist with all other officers of Tidewater Inc. whereby each
receives compensation and benefits in the event that their employment is
terminated following certain events relating to a change in control of the
company. The maximum amount of compensation that could be paid under the
agreements, based on present salary levels, is approximately $ 7.8 million. The
amount that could be paid for certain benefits is not presently determinable.

During the fourth quarter of fiscal 1997 and the third quarter of fiscal
1995, the company recorded as other expense charges of $2.8 million ($1.9
million after tax, or $.03 per common share) and $2.5 million ($1.6 million
after tax, or $.02 per common share), respectively, to establish reserves for
losses resulting from one of the company's insurers filing for liquidation and
for reserves to cover losses due to the potential insolvency of certain of the
company's insurers.

During the fourth quarter of fiscal 1995, the company recorded as other
expense $5.9 million ($3.7 million after tax, or $.06 per common share) for the
cost of a restructuring program of its corporate headquarters and worldwide
marine operations which was designed to reduce costs and improve operating
efficiencies. Substantially all of the costs associated with the restructuring
program were paid before March 31, 1995. The restructuring resulted in the
elimination of approximately 150 positions, realignment of duties and
responsibilities and streamlining of administrative functions. The charge
reflects the costs associated with staff reductions, relocations and related
transition expenses.

The Internal Revenue Service has notified the company of proposed
deficiencies aggregating approximately $17.5 million of additional income taxes
resulting from audits of the company's income tax returns for the years ended
March 31, 1993, 1994 and 1995. The company is the defendant to several alleged
labor-law pay violations claimed by certain current and former employees in
various areas of the world where its marine vessel operations are conducted.
While the amount, if any, of such claims for which the company ultimately may
be held liable is not presently determinable, if the claimants and all
similarly situated employees and former employees who might file claims were
successful, the aggregate amount of the company's liability, based on available
information, could approximate $15 million. The company is in the process of
defending against these claims and assessments and, in management's opinion,
the ultimate outcome of these matters will not have a material adverse effect
on the company's financial position or the results of its ongoing operations.

Various legal proceedings and claims are outstanding which arose in the
ordinary course of business. In the opinion of management, the amount of
ultimate liability, if any, with respect to these actions will not have a
materially adverse effect on the company's financial position or results of its
ongoing operations.


(11) DIVISIONS AND GEOGRAPHIC DISTRIBUTION OF OPERATIONS

The company operates principally in two divisions. Tidewater Marine
provides support services to the offshore energy industry, and Tidewater
Compression provides the energy industry with engineered products and services
used primarily in oil and gas production, enhanced recovery, natural gas





F-18
41



transmission and natural gas processing. Please refer to Management's
Discussion and Analysis of Financial Condition and Results of Operations for
disclosures of additions to properties and equipment, identifiable assets,
revenues, operating profit and depreciation for each division.

(12) SUPPLEMENTARY INFORMATION--QUARTERLY FINANCIAL DATA (UNAUDITED)

Years Ended March 31, 1997 and 1996
(in thousands, except per share data)



<TABLE>
<CAPTION>
1997 First Second Third Fourth
- -----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues:
Marine operations $146,639 167,691 184,133 191,963
Compression operations 29,255 26,181 28,296 28,852
- -----------------------------------------------------------------------------------------------
$175,894 193,872 212,429 220,815
===============================================================================================

Operating profit:
Marine operations $ 34,045 46,338 62,312 69,709
Compression operations 3,539 2,748 3,270 2,837
- -----------------------------------------------------------------------------------------------
$ 37,584 49,086 65,582 72,546
===============================================================================================
Net earnings $ 24,370 32,952 43,170 45,519
===============================================================================================

Primary and fully diluted earnings per common share $ .39 .53 .68 .74
===============================================================================================

1996
Revenues:
Marine operations $128,054 132,726 135,891 135,531
Compression operations 27,039 28,034 30,536 25,636
- -----------------------------------------------------------------------------------------------
$155,093 160,760 166,427 161,167
===============================================================================================

Operating profit:
Marine operations $ 25,807 31,483 33,489 28,130
Compression operations 4,077 3,990 4,359 2,139
- -----------------------------------------------------------------------------------------------
$ 29,884 35,473 37,848 30,269
===============================================================================================
Net earnings $ 17,427 22,431 24,187 12,132
===============================================================================================

Primary and fully diluted earnings per common share $ .28 .36 .39 .20
===============================================================================================
</TABLE>

Operating profit consists of revenues less operating costs and expenses,
depreciation, general and administrative expenses and other income and expenses
of the Marine and Compression divisions.

See Notes 1, 2, 7 and 10 for detailed information regarding transactions which
affect fiscal 1997 and 1996 quarterly amounts.



F-19
42


SCHEDULE II

TIDEWATER INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
YEARS ENDED MARCH 31, 1997, 1996, AND 1995
(IN THOUSANDS)


<TABLE>
<CAPTION>
Column A Column B Column C Column D Column E
-------- -------- -------- -------- --------
Balance
Balance at at
Beginning Additions End of
Description of period at Cost Deductions Period
----------- --------- ----------- ----------- --------
<S> <C> <C> <C> <C>
1997
Deducted in balance sheet from
trade accounts receivable:
Allowance for doubtful accounts $ 8,376 3,268 996 (A) 10,648
========== ======== ======= =======

Deducted in balance sheet from
other assets:
Amortization of goodwill, prepaid
rent and debt issuance costs $ 4,510 1,704 --- 6,214
========== ======== ======= =======

1996
Deducted in balance sheet from
trade accounts receivables:
Allowance for doubtful accounts $ 9,636 121 1,381 (A) 8,376
========== ======== ======= =======

Deducted in balance sheet from
other assets:
Amortization of goodwill and
debt issuance costs $ 2,136 2,374 --- 4,510
========== ======== ======= =======

1995
Deducted in balance sheet from
trade accounts receivables:
Allowance for doubtful accounts $ 6,842 3,877 1,083 (A) 9,636
========== ======== ======= =======

Deducted in balance sheet from
other assets:
Amortization of goodwill and
debt issuance costs $ 940 1,196 --- 2,136
========== ======== ======= =======
</TABLE>


(A) Accounts receivable amounts considered uncollectible and removed from
accounts receivable by reducing allowance for doubtful accounts.



F-20
43
TIDEWATER INC.

EXHIBITS FOR THE

ANNUAL REPORT ON FORM 10-K

FISCAL YEAR ENDED MARCH 31, 1997
44
EXHIBIT INDEX


The index below describes each exhibit filed as a part of this report.
Exhibits not incorporated by reference to a prior filing are designated by an
asterisk; all exhibits not so designated are incorporated herein by reference
to a prior filing as indicated.

3(a) - Restated Certificate of Incorporation of Tidewater Inc. (filed with
the Commission as Exhibit 3(a) to the company's quarterly report on
Form 10-Q for the quarter ended September 30, 1993).

3(b) - Tidewater Inc. Bylaws (filed with the Commission as Exhibit 3(b) to
the company's quarterly report on Form 10-Q for the quarter ended
September 30, 1993).

4(a) - Restated Rights Agreement dated as of September 19, 1996 between
Tidewater Inc. and The First National Bank of Boston (filed with the
Commission as Exhibit 4 to the company's current report on Form 8-K
dated September 19, 1996).

*10(a) - $600,000,000 Revolving Credit and Term Loan Agreement dated March
19, 1997.

10(b) - Tidewater Inc. 1975 Incentive Program Stock Option Plan, as amended
in 1990 (filed with the Commission as Exhibit 10(c) to the company's
annual report on Form 10-K for the fiscal year ended March 31,
1991).

10(c) - Tidewater Inc. 1992 Stock Option and Restricted Stock Plan (filed
with the Commission as Exhibit 10(f) to the company's annual report
on Form 10-K for the fiscal year ended March 31, 1993).

10(d) - Tidewater Inc. Amended and Restated Supplemental Executive
Retirement Plan (filed with the Commission as Exhibit 10(g) to the
company's annual report on Form 10-K for the fiscal year ended March
31, 1993).

10(e) - Tidewater Inc. Amended and Restated Employees' Supplemental Savings
Plan (filed with the Commission as Exhibit 10(h) to the company's
annual report on Form 10-K for the fiscal year ended March 31,
1993).

10(f) - Supplemental Health Plan for Executive Officers of Tidewater Inc.
(filed with the Commission as Exhibit 10(i) to a Registration
Statement on September 12, 1989, Registration No. 33-31016).

10(g) - Tidewater Inc. Deferred Compensation Plan for Directors (filed with
the Commission as Exhibit 10(h) to the company's annual report on
Form 10-K for the fiscal year ended March 31, 1994).

10(h) - Tidewater Inc. Retirement Plan for Directors as adopted on March 22,
1990 (filed with the Commission as Exhibit 10(k) to the company's
annual report on Form 10-K for the fiscal year ended March 31,
1990).

10(i) - Employment and Consulting Agreement dated as of March 31, 1993
between Tidewater Inc. and John P. Laborde as amended (filed with
the Commission as Exhibit 10(l) to the company's annual report on
Form 10-K for the fiscal year ended March 31, 1993).

10(j) - Consulting Agreement dated as of March 13, 1996 between Tidewater
Inc. and Larry D. Hornbeck.

*10(k) - Change in Control Agreement dated September 30, 1996 between
Tidewater Inc. and William C. O'Malley.

*10(l) - Form of Change in Control Agreement entered into as of September 30,
1996 with four executive officers.
45
*10(m) - Tidewater Inc. 1996 Annual Incentive Plan.

10(n) - Employment Agreement dated June 13, 1994 between Tidewater Inc. and
William C. O'Malley (filed with the Commission as Exhibit 10 to the
company's report on Form 8-K for June 13, 1994).

*10(o) - Agreement dated March 20, 1997 for the Acquisition of the share
capital of the O.I.L. group of companies.

*11 - Earnings per share Computation Information.

*21 - Subsidiaries of the company.

*24 - Consent of Independent Accountants.

*27 - Financial Data Schedule.

Certain instruments respecting long-term debt of Tidewater have been
omitted pursuant to Regulation S-K, Item 601. Tidewater hereby agrees to
furnish a copy of any such instrument to the Commission upon request.