Trustco Bank
TRST
#6341
Rank
HK$6.09 B
Marketcap
HK$338.00
Share price
0.89%
Change (1 day)
45.55%
Change (1 year)

Trustco Bank - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended Commission File Number 0-10592
March 31, 2004

TRUSTCO BANK CORP NY
(Exact name of registrant as specified in its charter)

NEW YORK 14-1630287
(State or other jurisdiction (I.R.S. Employer Identification No.)
of incorporation or organization)

5 SARNOWSKI DRIVE, GLENVILLE, NEW YORK 12302
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (518) 377-3311

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes.(x) No.( )

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes (x) No.( )

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
Number of Shares Outstanding
Class of Common Stock as of May 6, 2004
--------------------------- ----------------------
$1 Par Value 74,402,146






1
TrustCo Bank Corp NY

INDEX



Part I. FINANCIAL INFORMATION PAGE NO.
---------------------------------------------------------------------------
Item 1. Interim Financial Statements (Unaudited): Consolidated 1
Statements of Income for the Three Months Ended March 31, 2004
and 2003

Consolidated Statements of Condition as of March 31, 2004 and 2
December 31, 2003

Consolidated Statements of Cash Flows for the Three Months 3 - 4
Ended March 31, 2004 and 2003

Notes to Consolidated Interim Financial Statements 5 - 9

Independent Accountants' Review Report 10

Item 2. Management's Discussion and Analysis 11 - 20

Item 3. Quantitative and Qualitative Disclosures About Market Risk 21

Item 4. Controls and Procedures 21

Part II.OTHER INFORMATION
Item 1. Legal Proceedings 22

Item 2. Changes in Securities, Use of Proceeds and 22
Issuer Purchases of Equity Securities

Item 3. Defaults Upon Senior Securities 22

Item 4. Submissions of Matters to Vote of Security Holders 22

Item 5. Other Information 22

Item 6. Exhibits and Reports on Form 8-K 23


i
TRUSTCO BANK CORP NY
Consolidated Statements of Income (Unaudited)
(dollars in thousands, except per share data)


3 Months Ended
March 31

2004 2003
---- ----
Interest income:
Interest and fees on loans $ 18,781 24,586
Interest on U. S. Treasuries and agencies 10,835 3,387
Interest on states and political
subdivisions 2,331 2,968
Interest on mortgage-backed securities 893 991
Interest and dividends on other securities 375 1,814
Interest on federal funds sold and other short-term 1,194 1,655
investments
--------------------------------

Total interest income 34,409 35,401
--------------------------------

Interest expense:
Interest on deposits:
Interest-bearing checking 390 511
Savings 1,923 2,570
Money market deposit accounts 449 553
Time deposits 6,403 7,719
Interest on short-term borrowings 178 347
Interest on long-term debt 3 6
--------------------------------
Total interest expense 9,346 11,706
--------------------------------

Net interest income 25,063 23,695
Provision for loan losses 150 300
--------------------------------
Net interest income after provision
for loan losses 24,913 23,395
--------------------------------

Noninterest income:
Trust department income 1,467 1,399
Fees for other services to customers 2,481 2,620
Net gain on securities transactions 4,186 3,096
Other 587 735
--------------------------------
Total noninterest income 8,721 7,850
--------------------------------

Noninterest expenses:
Salaries and employee benefits 5,277 5,248
Net occupancy expense 1,924 1,702
Equipment expense 453 1,226
Professional services 804 620
Outsourced services 1,123 1,250
Other real estate expenses / (income) (145) (34)
Other 3,072 2,657
--------------------------------
Total noninterest expenses 12,508 12,669
--------------------------------

Income before taxes 21,126 18,576
Income taxes 6,993 5,384
--------------------------------

Net income $ 14,133 13,192
================================

Net income per Common
Share:
- Basic $ 0.191 0.178
================================

- Diluted $ 0.188 0.175
================================


See accompanying notes to consolidated interim financial statements.

1
<TABLE>
<CAPTION>


TRUSTCO BANK CORP NY
Consolidated Statements of Condition (Unaudited)
(dollars in thousands, except per share data)

3/31/04 12/31/03
------- --------
ASSETS:

<S> <C> <C>
Cash and due from banks $ 69,970 56,425

Federal funds sold and other short-term investments 357,314 355,257
---------------- ----------------
Total cash and cash equivalents 427,284 411,682
---------------- ----------------

Securities available for sale:
U. S. Treasuries and agencies 871,326 863,658
States and political subdivisions 191,860 191,727
Mortgage-backed securities 180,398 66,322
Other 48,090 55,219
---------------- ----------------
Total securities available for sale 1,291,674 1,176,926
---------------- ----------------

Loans:
Commercial 193,915 193,613
Residential mortgage loans 779,218 783,591
Home equity line of credit 177,433 171,078
Installment loans 12,976 14,365
---------------- ----------------

Total loans 1,163,542 1,162,647
Less:
Allowance for loan losses 48,110 48,739
Unearned income 356 381
---------------- ----------------
Net loans 1,115,076 1,113,527
---------------- ----------------

Bank premises and equipment 20,212 20,168
Other assets 46,609 55,816
---------------- ----------------

Total assets $ 2,900,855 2,778,119
================ ================

LIABILITIES:
Deposits:
Demand $ 198,119 197,116
Interest-bearing checking 320,373 334,038
Savings 795,517 780,862
Money market deposit accounts 164,746 159,645
Certificates of deposit (in denominations of
$100,000 or more) 173,746 170,423
Other time deposits 783,930 777,726
---------------- ----------------
Total deposits 2,436,431 2,419,810

Short-term borrowings 102,785 90,608
Long-term debt 191 239
Due to broker, net 90,360 ---
Accrued expenses and other liabilities 36,872 40,700
---------------- ----------------

Total liabilities 2,666,639 2,551,357
---------------- ----------------

SHAREHOLDERS' EQUITY:
Capital stock par value $1; 100,000,000 shares
authorized, and 81,425,153 and 80,711,016 shares
issued March 31, 2004 and December 31, 2003, respectively 81,425 80,711
Surplus 106,910 103,611
Undivided profits 81,070 78,051
Accumulated other comprehensive income:
Net unrealized gain on securities available for sale 25,015 21,042
Treasury stock at cost - 7,103,201 and 6,765,119 shares at
March 31, 2004 and December 31, 2003, respectively (60,204) (56,653)
---------------- ----------------

Total shareholders' equity 234,216 226,762
---------------- ----------------

Total liabilities and shareholders' equity $ 2,900,855 2,778,119
================ ================

See accompanying notes to consolidated interim financial statements.

</TABLE>


2
<TABLE>
<CAPTION>


TRUSTCO BANK CORP NY
Consolidated Statements of Cash Flows (Unaudited)
(dollars in thousands)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
THREE MONTHS ENDED March 31, 2004 2003
---------------- ----------------

Cash flows from operating activities:
<S> <C> <C>
Net income $ 14,133 13,192
---------------- ----------------

Adjustments to reconcile net income to net cash provided by operating
activities:
Depreciation and amortization 519 800
Provision for loan losses 150 300
Net gain on securities transactions (4,186) (3,096)
Deferred tax benefit (959) (295)
(Increase)/decrease in taxes receivable (905) 5,680
Decrease/(increase) in interest receivable 232 (4)
Decrease in interest payable (94) (210)
Decrease in other assets 8,208 242
Decrease in accrued expenses and other liabilities (3,737) (9,953)
---------------- ----------------
Total adjustments (772) (6,536)
---------------- ----------------

Net cash provided by operating activities 13,361
6,656
---------------- ----------------

Cash flows from investing activities:

Proceeds from sales and calls of securities available for sale 276,136 167,544
Purchase of securities available for sale (289,784) (281,906)
Proceeds from maturities and calls
of securities available for sale 50 530
Net (increase)/decrease in loans (1,699) 74,385
Capital expenditures (563) (392)
---------------- ----------------

Net cash used in investing activities (15,860) (39,839)
---------------- ----------------

Cash flows from financing activities:

Net increase in deposits 16,621 26,148
Net increase in short-term borrowings 12,177 3,248
Repayment of long-term debt (48) (46)
Proceeds from exercise of stock options 5,134 1,953
Proceeds from sale of treasury stock 1,947 1,904
Purchase of treasury stock (6,618) (5,199)
Dividends paid (11,112) (11,587)
---------------- ----------------

Net cash provided by financing activities 18,101 16,421
---------------- ----------------

Net increase/(decrease) in cash and cash equivalents 15,602 (16,762)

Cash and cash equivalents at beginning of period 411,682 606,082
---------------- ----------------

Cash and cash equivalents at end of period $ 427,284 589,320
================ ================

See accompanying notes to consolidated interim financial statements.
(Continued)

</TABLE>



3
TRUSTCO BANK CORP NY
Consolidated Statements of Cash Flows Continued (Unaudited)
(dollars in thousands)



SUPPLEMENTAL INFORMATION:
THREE MONTHS ENDED March 31, 2004 2003
--------- -----------


Interest paid $ 9,440 11,916
Increase in due to broker, net 90,360 ---
Income taxes paid 8 ---
Increase/(decrease) in dividends payable 2 (487)
Change in unrealized gain on securities
available for sale - gross (6,604) 6,159
Change in deferred tax effect on unrealized gain
on securities available for sale 2,631 (2,755)






































See accompanying notes to consolidated interim financial statements.



4
TrustCo Bank Corp NY
Notes to Consolidated Interim Financial Statements
(Unaudited)

1. Financial Statement Presentation
In the opinion of the management of TrustCo Bank Corp NY (the Company), the
accompanying unaudited Consolidated Interim Financial Statements contain all
adjustments necessary to present fairly the financial position as of March 31,
2004 and the results of operations and cash flows for the three months ended
March 31, 2004 and 2003. The accompanying Consolidated Interim Financial
Statements should be read in conjunction with the TrustCo Bank Corp NY year-end
Consolidated Financial Statements, including notes thereto, which are included
in TrustCo Bank Corp NY's 2003 Annual Report to Shareholders on Form 10-K.

2. Earnings Per Share
A reconciliation of the component parts of earnings per share for the three
month periods ended March 31, 2004 and 2003 follows:

<TABLE>
<CAPTION>

Weighted Average Shares
(In thousands, Net Outstanding Per Share
except per share data) Income Amounts
----------------- -------------------------- -------------------
For the quarter ended March 31, 2004:

Basic EPS:
Net income available to
<S> <C> <C> <C>
Common shareholders $14,133 74,129 $0.191

Effect of Dilutive Securities:
Stock options ------ 946 -------

----------------- -------------------------- -------------------
Diluted EPS $14,133 75,075 $0.188
================= ========================== ===================

For the quarter ended March 31, 2003:

Basic EPS:
Net income available to
Common shareholders $13,192 74,248 $0.178
Effect of Dilutive Securities:
Stock options ------- 937 -------

----------------- -------------------------- -------------------
Diluted EPS $13,192 75,185 $0.175
================= ========================== ===================

</TABLE>


5
3.       Stock Option Plans
The Company has stock option plans for officers and directors and has adopted
the disclosure only provisions of Statement of Financial Accounting Standards
No. 123, "Accounting for Stock-Based Compensation" (Statement 123) and Statement
of Financial Accounting Standards No. 148, "Accounting for Stock-Based
Compensation-Transition and Disclosure" (Statement 148). The Company's stock
option plans are accounted for in accordance with the provisions of Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB
Opinion 25) and as such, no compensation expense has been recorded for these
plans. Had compensation expense for the Company's stock option plans been
determined consistent with Statement 123, the Company's net income and earnings
per share for the periods ended March 31, 2004 and 2003 would have been as
follows:

(dollars in thousands except per share data)

2004 2003
-----------------------------------
Net income:
As reported $14,133 13,192
Deduct: total stock-based
compensation expense
determined under fair
value based method
for all awards, net of
related tax effects (165) (231)
----------------------------------
Pro forma net income $13,968 12,961
====== =====
Earnings per share:
Basic - as reported $ .191 .178
Basic - pro forma .188 .175

Diluted - as reported .188 .175
Diluted - pro forma .186 .172


The weighted average fair value of each option as of the grant date was
estimated using the Black-Scholes pricing model, and calculated in accordance
with Statement 123. No options were granted in the first quarter of 2004.



6
4.      Comprehensive Income
Comprehensive income includes the reported net income of a company adjusted for
items that are accounted for as direct entries to equity, such as the mark to
market adjustment on securities available for sale, foreign currency items,
minimum pension liability adjustments, and certain derivative gains and losses.
At the Company, comprehensive income represents the sum of net income and items
of other comprehensive income or loss, which are reported directly in
shareholders' equity, net of tax, such as the change in net unrealized gain or
loss on securities available for sale. Accumulated other comprehensive income or
loss, which is a component of shareholders' equity, represents the net
unrealized gain or loss on securities available for sale, net of tax.

Comprehensive income for the three month periods ended March 31, 2004 and 2003
was $18,106,000 and $9,787,000, respectively.

The following summarizes the components of other comprehensive income/(loss):

(dollars in thousands)
Unrealized net holding gain arising during the
three months ended March 31, 2004, net of tax
(pre-tax gain of $10,790). $ 6,491

Reclassification adjustment for net gain realized
in net income during the three months ended
March 31, 2004, net of tax (pre-tax gain of
$4,186). (2,518)
--------------
Other comprehensive income - three months
ended March 31, 2004 $ 3,973
==============


Unrealized net holding loss arising during the
three months ended March 31, 2003, net of tax
(pre-tax loss of $3,063). $(1,548)

Reclassification adjustment for net gain realized
in net income during the three months ended
March 31, 2003 net of tax (pre-tax gain of
$3,096). (1,857)
--------------

Other comprehensive loss - three months ended
March 31, 2003 $(3,405)
==============

7
5.       Benefit Plans
The table below outlines the component's of the Company's net periodic expense
(benefit) recognized during the three months ended March 31, 2004 and 2003 for
its pension and other postretirement benefit plans:
<TABLE>
<CAPTION>

Components of Net Periodic Benefit Cost

Pension Benefits Other Postretirement Benefits
2004 2003 2004 2003

<S> <C> <C> <C> <C>
Service cost $ 216 174 1 1

Interest cost 410 352 8 12

Expected return on plan assets (511) (416) (189) (94)

Amortization of prior service cost 38 6 (114) (101)

Amortization of the net (gain) loss - - - (11)

Net periodic benefit cost $ 153 116 (294) (193)



Contributions

The Company previously disclosed in its consolidated financial statements for
the year ended December 31, 2003, that it did not expect to make any
contributions to its pension and postretiremnt benefit plans in 2004. As of
March 31, 2004, no contributions have been made. The Company presently
anticipates that in accordance with IRS limitations and accounting standards, it
will not make any contributions in 2004.


</TABLE>





6. Impact of Changes in Accounting Standards
In December 2003, the FASB issued a revision to SFAS No. 132, "Employers'
Disclosures about Pensions and Other Postretirement Benefits - an Amendment of
FASB Statements No. 87, 88, and 106". This statement prescribes employers'
disclosures about pension plans and other postretirement benefit plans; it does
not change the measurement or recognition of those plans. The statement retains
and revises the disclosure requirements contained in the original Statement 132.
It also requires additional disclosures about the assets, obligations, cash
flows, and net periodic benefit cost of defined benefit pension plans and other
postretirement benefit plans. This statement generally is effective for fiscal
years ending after December 15, 2003. The interim-period disclosures required by
this statement are effective for interim periods beginning after December 15,
2003. The Company's disclosures in the December 31, 2003 and March 31, 2004
consolidated financial statements incorporate the requirements of the revised
Statement 132.

8
7.       Guarantees
The Company does not issue any guarantees that would require
liability-recognition or disclosure, other than its standby letters of credit.
Standby letters of credit are conditional commitments issued by the Company to
guarantee the performance of a customer to a third party. Standby letters of
credit generally arise in connection with lending relationships. The credit risk
involved in issuing these instruments is essentially the same as that involved
in extending loans to customers. Contingent obligations under standby letters of
credit totaled approximately $4.2 million at March 31, 2004 and represent the
maximum potential future payments the Company could be required to make.
Typically, these instruments have terms of twelve months or less and expire
unused; therefore, the total amounts do not necessarily represent future cash
requirements. Each customer is evaluated individually for creditworthiness under
the same underwriting standards used for commitments to extend credit and
on-balance sheet instruments. Company policies governing loan collateral apply
to standby letters of credit at the time of credit extension. Loan-to-value
ratios are generally consistent with loan-to-value requirements for other
commercial loans secured by similar types of collateral. The fair value of the
Company's standby letters of credit at March 31, 2004 was insignificant.





9
INDEPENDENT ACCOUNTANTS' REVIEW REPORT

The Board of Directors and Shareholders
TrustCo Bank Corp NY:

We have reviewed the consolidated statement of condition of TrustCo Bank Corp NY
and subsidiaries (the Company) as of March 31, 2004, and the related
consolidated statements of income and cash flows for the three month periods
ended March 31, 2004 and 2003. These consolidated financial statements are the
responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures and making
inquiries of persons responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in accordance with generally
accepted auditing standards, the objective of which is the expression of an
opinion regarding the financial statements taken as a whole. Accordingly, we do
not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the consolidated financial statements referred to above for them to
be in conformity with accounting principles generally accepted in the United
States of America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the consolidated statement of
condition of TrustCo Bank Corp NY and subsidiaries as of December 31, 2003, and
the related consolidated statements of income, changes in shareholders' equity,
and cash flows for the year then ended (not presented herein); and in our report
dated February 20, 2004, we expressed an unqualified opinion on those
consolidated financial statements. In our opinion, the information set forth in
the accompanying consolidated statement of condition as of December 31, 2003 is
fairly stated, in all material respects, in relation to the consolidated
statement of condition from which it has been derived.




/s/KPMG LLP
- ------------------------------
KPMG LLP

Albany, New York
April 13, 2004





10
TrustCo Bank Corp NY
Management's Discussion and Analysis
March 31, 2004

The review that follows focuses on the factors affecting the financial condition
and results of operations of TrustCo Bank Corp NY ("TrustCo" or "Company")
during the three month period ended March 31, 2004, with comparisons to 2003 as
applicable. Net interest income and net interest margin are presented on a fully
taxable equivalent basis in this discussion. The consolidated interim financial
statements and related notes, as well as the 2003 Annual Report to Shareholders
should be read in conjunction with this review. Amounts in prior period
consolidated interim financial statements are reclassified whenever necessary to
conform to the current period's presentation.

Forward-looking Statements
Statements included in this review and in future filings by TrustCo with the
Securities and Exchange Commission, in TrustCo's press releases, and in oral
statements made with the approval of an authorized executive officer, which are
not historical or current facts, are "forward-looking statements" made pursuant
to the safe harbor provisions of the Private Securities Litigation Reform Act of
1995, and are subject to certain risks and uncertainties that could cause actual
results to differ materially from historical earnings and those presently
anticipated or projected. TrustCo wishes to caution readers not to place undue
reliance on any such forward-looking statements, which speak only as of the date
made. The following important factors, among others, in some cases have affected
and in the future could affect TrustCo's actual results, and could cause
TrustCo's actual financial performance to differ materially from that expressed
in any forward-looking statement: (1) credit risk, (2) interest rate risk, (3)
competition, (4) changes in the regulatory environment, and (5) changes in
general business and economic trends. The foregoing list should not be construed
as exhaustive, and the Company disclaims any obligation to subsequently revise
any forward-looking statements to reflect events or circumstances after the date
of such statements, or to reflect the occurrence of anticipated or unanticipated
events.

Following this discussion is the table "Distribution of Assets, Liabilities and
Shareholders' Equity: Interest Rates and Interest Differential" which gives a
detailed breakdown of TrustCo's average interest earning assets and interest
bearing liabilities for the three months ended March 31, 2004 and 2003.

Overview
TrustCo recorded net income of $14.1 million, or $0.188 of diluted earnings per
share for the three months ended March 31, 2004, as compared to net income of
$13.2 million or $0.175 of diluted earnings per share in the same period in
2003.

The primary factors accounting for the year to date increases were:

. Increase in net interest income attributable to growth in average
interest earning assets of $91.8 million to $2.67 billion in 2004 as
compared to $2.57 billion in 2003, and

. Increases in noninterest income from $7.9 million to $8.7 million in
2004, primarily due to an increase in the net gain on securities
transactions.

11
Asset/Liability Management
The Company strives to generate superior earnings capabilities through a mix of
core deposits, funding a prudent mix of earning assets. Additionally, TrustCo
attempts to maintain adequate liquidity and reduce the sensitivity of net
interest income to changes in interest rates to an acceptable level while
enhancing profitability both on a short-term and long- term basis.

The following Management's Discussion and Analysis for the first quarter of 2004
compared to the comparable period in 2003 is greatly affected by the change in
interest rates in the marketplace in which TrustCo competes. Included in the
2003 Annual Report to Shareholders is a description of the effect interest rates
had on the results for the year 2003 compared to 2002. Most of the same market
factors discussed in the 2003 Annual Report also had a significant impact on the
first quarter 2004 results.

TrustCo competes with other financial service providers based upon many factors
including quality of service, convenience of operations, and rates paid on
deposits and charged on loans. The absolute level of interest rates, changes in
rates and customers' expectations with respect to the direction of interest
rates have a significant impact on the volume of loan and deposit originations
in any particular period.

Interest rates have remained at historical lows during the first quarter of 2004
with the federal funds rate at 1.00%. For the first quarter of 2003, the federal
funds rate was 1.25%. These rates have a significant affect on the general
marketplace and impact the rates earned on loans and investments and paid on
deposits. As will be described in this management's discussion and analysis, the
effect of this prolonged low interest rate environment has caused the average
yield on the interest earning assets to decrease from 5.81% for the first
quarter of 2003 to 5.36% for the comparable period in 2004, a reduction of 45
basis points. Along with this reduction in the yield on assets, there has been a
corresponding decrease in the rates paid on interest bearing liabilities from
2.11% in 2003 to 1.62% in 2004, a 49 basis point decrease. The net effect of
these changes resulted in a net interest margin of 3.96% for 2003's first
quarter and 3.95% for 2004's first quarter.

Subsequent to the end of the first quarter 2004, there has been a significant
increase in bond yields in the marketplace. As an example, the 10-year treasury
bond yielded 3.84% at the end of the first quarer of 2004 and has increased in
excess of 50 basis points to yield 4.40% in late April. This increase has
significant implications on the fair value of the assets and liabilities on the
balance sheet along with interest income implications as the Company reinvests
excess liquidity at higher interest rates. Through mid-April there has not yet
been a noticeable corresponding increase in rates on interest-bearing
liabilities. The securities available for sale portfolio is reflected on the
consolidated financial statements at fair value. These higher market interest
rates will cause a reduction in the fair value of the securities available for
sale portfolio.

12
Earning Assets
Total average interest earning assets increased from $2.57 billion in 2003 to
$2.67 billion in 2004 with an average yield of 5.81% in 2003 and 5.36% in 2004.
Income on average earning assets decreased by $1.6 million during this same
time-period from $37.3 million in 2003 to $35.7 million in 2004. The decrease in
interest income on earning assets was attributable to the decrease in yield on
these assets offset by the increase in average balances.

Loans
The average balance of loans was $1.38 billion in 2003 and $1.16 billion in
2004. The yield on loans decreased from 7.12% in 2003 to 6.55% in 2004. The
combination of the lower average balances and the lower rates resulted in a
decrease in the interest income on loans by $5.8 million.

Compared to the first quarter of 2003, the average balance of the loan portfolio
during the first quarter of 2004 decreased primarily as a result of residential
mortgages, though decreases were also noted in the commercial and installment
loan areas. The average balance of residential mortgage loans was $1.03 billion
in 2003 compared to $782 million in 2004, a decrease of 23.8%. The average yield
on residential mortgage loans decreased by 48 basis points in 2004 compared to
2003.

TrustCo actively markets the residential loan products within its market
territory. Mortgage loan rates are affected by a number of factors including the
prime rate, the federal funds rate, rates set by competitors and secondary
market participants. As noted earlier, market interest rates have dropped
significantly as a result of national economic policy in the United States.
During this period of falling interest rates TrustCo aggressively marketed the
unique aspects of its loan products thereby attempting to create a
differentiation from other lenders. These unique aspects include extremely low
closing costs, fast turn around time on loan approvals, no escrow or mortgage
insurance requirements and the fact that the Company holds these loans in
portfolio and does not sell them into the secondary markets. However, the
decrease in the residential mortgage loan portfolio reflects the results of
historical low interest rates in the residential loan area and the desire by
loan customers to obtain these historic low rates. In light of TrustCo's
decision to hold loans in portfolio, management made the decision to offer loans
at slightly higher interest rates compared to the local competition. The end
result was the decline in balances in this portfolio from a combination of lower
originations and higher prepayments from refinancings with other lenders.
TrustCo was successful in its marketing efforts with respect to the unique
aspects of its loan products, however, these successes were not enough to offset
the amount of refinancings as a result of customers looking for absolutely the
lowest interest rates being offered in the marketplace.

Though there is debate among nationally recognized economists, the general tenor
of the national economy is for improvement and increases in long-term interest
rates. Consequently the significant amount of refinancing that has occurred
during 2003 may be completed with only residual effects into 2004. Assuming a
rise in long-term interest rates, the Company would anticipate that the unique
features of its loan product will once again attract customers in the
residential mortgage loan area.

13
The impact of the decrease in the benchmark  interest rate indexes  (prime rate,
federal funds, etc.) is apparent in the decrease in the yield earned in the
commercial and home equity loan portfolios. The rates earned in 2004 were 66 bp,
and 34 bp, respectively, less than in the first three months of 2003.

Securities Available for Sale
Securities available for sale had an average balance of $1.03 billion during the
quarter ended March 31, 2004, as compared to $649.0 million in 2003. These
balances earned an average yield of 6.12% in 2004 and 6.83% in 2003. This
resulted in interest income on securities available for sale of $15.7 million in
2004 and $11.1 million in 2003.

Within the portfolio of securities available for sale, there was a $496.0
million increase in the average balance of US Treasury and agency obligations
from $249.5 million in the first quarter of 2003 to $745.5 million for the
comparable period in 2004. The yield on this category of securities increased
from 5.44% in 2003 to 5.81% in 2004.

The increased balances of securities available for sale was in response to the
historically low yield available in the federal funds marketplace, increased
cash flow as a result of loan refinancing and deposit inflows. Though the
investment yields on 2004 purchases are overall lower than the yield earned on
the existing securities portfolio, the new investments provide additional
interest income and help to offset the loss of interest income from other areas.
Virtually all of the new purchases of US Treasury and agency obligations were
callable agency bonds issued by Freddie Mac, FNMA and the FHLB. These bonds have
call features that allow the issuer to redeem the bonds at predetermined times.

At March 31, 2004 there was a net $90.4 million due to broker liability which
represents security transactions that had been executed but not settled with the
brokers at that date. The underlying security transactions are reflected in the
securities available for sale portfolio. At March 31, 2004, $242.7 million of
purchases and $152.3 million of sales had not yet settled. All of these
transactions settled during the first week of April 2004.

Federal Funds Sold and Other Short-term Investments
The 2004 first quarter average balance of federal funds sold and other
short-term investments was $476.0 million, $64.5 million less than the $540.6
million in 2003. The portfolio yield decreased from 1.24% in 2003, to 1.00% in
2004. Changes in the yield resulted from changes in the target rate set by the
Federal Reserve Board for federal funds sold. Interest income on this portfolio
decreased by approximately $461 thousand from $1.7 million in 2003 to $1.2
million in 2004.


14
Funding Opportunities
TrustCo utilizes various funding sources to support its earning asset portfolio.
The vast majority of the Company's funding comes from traditional deposit
vehicles such as savings, interest-bearing checking and time deposit accounts.

Total average interest-bearing deposits (which includes interest bearing
checking, money market accounts, savings, and certificates of deposit) increased
from $2.10 billion during 2003 to $2.23 billion in 2004, and the average rate
paid decreased from 2.19% for 2003 to 1.66% for 2004. Total interest expense on
these deposits decreased $2.2 million to $9.2 million.

Average demand deposit balances increased by 12.5% during the period from the
first quarter of 2003 to the first quarter of 2004. The average balance was
$173.4 million in 2003, and $195.1 million in 2004.

Average short-term borrowings for the quarter were $99.6 million in 2004
compared to $148.3 million in 2003. The average rate decreased during this time
period from 0.95% in 2003 to 0.72% in 2004. In the prior year, the largest
component of short-term borrowings was the Trustco Short Term Investment account
which was only available to Trustco Trust Department customers. The decrease in
the average balance of short-term borrowings is due to the decision made in 2003
to move the funds from the Trustco Short Term Investment account to independent
third party funds.

Net Interest Income
Taxable equivalent net interest income increased by $758 thousand to $26.4
million in 2004. The net interest spread increased from 3.70% in 2003 to 3.75%
in 2004. The net interest margin decreased by 1 basis point to 3.95% for the
first quarter of 2004.

Nonperforming Assets
Nonperforming assets include nonperforming loans which are those loans in a
nonaccrual status, loans that have been restructured, and loans past due 90 days
or more and still accruing interest. Also included in the total of nonperforming
assets are foreclosed real estate properties, which are categorized as real
estate owned.

Impaired loans are considered to be those commercial and commercial real estate
loans in a nonaccrual status and loans restructured since January 1, 1995, when
the accounting standards required the identification, measurement and reporting
of impaired loans. The following describes the nonperforming assets of TrustCo
as of March 31, 2004.

Nonperforming loans: Total nonperforming loans were $3.1 million at March 31,
2004, a decrease from the $5.5 million of nonperforming loans at March 31, 2003.
There were no nonaccrual loans at March 31, 2004 compared to $1.3 million at
March 31, 2003. Restructured loans were $3.1 million at March 31, 2004 compared
to $4.2 million at March 31, 2003.

15
Virtually  all of the  nonperforming  loans  at  March  31,  2004  and  2003 are
residential real estate or retail consumer loans. Historically the vast majority
of nonperforming loans were concentrated in the commercial and commercial real
estate portfolios. Since 2000, there has been a continued shifting in the
components of TrustCo's problem loans and chargeoffs from commercial and
commercial real estate to the residential real estate and retail consumer loan
portfolios. Contributing factors to this shift include:

. The overall emphasis within TrustCo for residential real estate
originations,
. The relatively weak economic environment in the upstate New York
territory, and
. The relative reduction in real estate values in selected sections of
TrustCo's market area that has occurred since the middle of the 1990's,
thereby causing a reduction in the collateral value that supports the real
estate loans.

Consumer defaults and bankruptcies have increased dramatically over the last
several years and this has led to an increase in defaults on loans. TrustCo
strives to identify borrowers that are experiencing financial difficulties and
to work aggressively with them so as to minimize losses or exposures.

Total impaired loans at March 31, 2004 of $2.9 million, consisted of
restructured retail loans. During the first quarter of 2004, there were $8
thousand of commercial loan charge offs, $81 thousand of consumer loan charge
offs and $1.9 million of residential mortgage loan charge offs as compared with
$5 thousand of commercial loan charge offs, $114 thousand of consumer loan
charge offs and $2.1 million of residential mortgage loan charge offs in the
first quarter of 2003. Recoveries during the quarter were $1.2 million in 2004
and $372 thousand in 2003.

Allowance for loan losses: The balance of the allowance for loan losses is
maintained at a level that is, in management's judgment, representative of the
amount of the risk inherent in the loan portfolio.

At March 31, 2004, the allowance for loan losses was $48.1 million, which
represents a decrease from the $51.0 million in the allowance at March 31, 2003.
The allowance represents 4.13% of the loan portfolio as of March 31, 2004
compared to 3.79% at March 31, 2003. The provision charged to expense was $150
thousand in 2004 compared to $300 thousand for 2003.

In deciding on the adequacy of the allowance for loan losses, management reviews
the current nonperforming loan portfolio as well as loans that are past due and
not yet categorized as nonperforming for reporting purposes. Also, there are a
number of other factors that are taken into consideration, including:

. The magnitude and nature of the recent loan charge offs and the movement
of charge offs to the residential real estate loan portfolio,

16
. The growth in the loan portfolio and the implication that has in relation
to the economic climate in the bank's business territory,

. Changes in underwriting standards in the competitive environment that
TrustCo operates in,

. Significant growth in the level of losses associated with bankruptcies
and the time period needed to foreclose, secure and dispose of collateral,
and

. The relatively weak economic environment in the upstate New York
territory combined with declining real estate prices.

In the Company's primary market areas, consumer bankruptcies and defaults in
general have risen significantly since the 1990's. This trend appears to be
continuing as a result of economic strife and the relative ease of access by
consumers to additional credit. Job growth in the upstate New York area has been
modest to declining and there continues to be a shifting of higher paying jobs
in manufacturing and government to lower paying service jobs.

Management continues to monitor these and other asset quality trends in the
review of allowance adequacy.

Liquidity and Interest Rate Sensitivity
TrustCo seeks to obtain favorable sources of funding and to maintain prudent
levels of liquid assets in order to satisfy varied liquidity demands. TrustCo's
earnings performance and strong capital position enable the Company to raise
funds easily in the marketplace and to secure new sources of funding. The
Company actively manages its liquidity through target ratios established under
its liquidity policies. Continual monitoring of both historical and prospective
ratios allows TrustCo to employ strategies necessary to maintain adequate
liquidity. Management has also defined various degrees of adverse liquidity
situations, which could potentially occur, and has prepared appropriate
contingency plans should such a situation arise.

Noninterest Income
Total noninterest income for the first quarter was $8.7 million, compared to
$7.9 million in 2003. Included in the first quarter results are net securities
gains of $4.2 million in 2004, and $3.1 million in 2003. Excluding these
securities transactions, noninterest income decreased slightly from $4.8 million
in 2003 to $4.5 million in 2004.

Trust department income increased slightly to $1.5 million for the first quarter
of 2004. Trust department assets under management were $861 million at March 31,
2003 compared to $961 million at March 31, 2004.


17
Noninterest Expenses
Total noninterest expense decreased from $12.7 million for the three months
ended March 31, 2003 to $12.5 million for the three months ended March 31, 2004.
Within the category of noninterest expense, salaries and employee benefits
remained virtually unchanged at $5.3 million for 2004 and $5.2 million for 2003.

Net occupancy expense increased by $222 thousand as a result of additional cost
for new branch operations and the increased cost of utilities in 2004 compared
to 2003. Equipment expense decreased by $773 thousand as a result of the reduced
computer expense due to contracts not being renewed in 2004. Outsourced services
decreased from $1.3 million in the first quarter of 2003 to $1.1 million for the
comparable period in 2004. These costs are for data processing, item processing,
and trust operations that were outsourced to a third party late in 2002.

Changes in other components of noninterest expense are the results of normal
banking activities and the increased activities associated with new branching
facilities.

Income Taxes
In the first quarter of 2004, TrustCo recognized income tax expense of $7.0
million as compared to $5.4 million for 2003. The effective tax rates were 33.1%
and 29.0% for the first quarter of 2004 and 2003, respectively. The tax expense
on the Company's income was different than tax expense at the statutory rate of
35%, due primarily to tax exempt income and the effect of New York State income
taxes.

Capital Resources
Consistent with its long-term goal of operating a sound and profitable financial
organization, TrustCo strives to maintain strong capital ratios. New issues of
equity securities have not been required since traditionally, most of its
capital requirements are met through capital retention.

Total shareholders' equity at March 31, 2004 was $234.2 million, an increase
from the $226.8 million at year-end 2003. TrustCo declared dividends of $0.150
per share in the first quarters of 2004 and 2003. These results represent a
dividend payout ratio of 78.7% in 2004 and 84.1% in 2003.

In addition, since year end 2003 TrustCo's total shareholders' equity has been
effected by the purchase of $4.7 million in additional treasury stock, an
increase in the accumulated other comprehensive income from the unrealized gain
on securities available for sale of $4.0 million and the issuance of common
stock as a result of stock option exercises of $5.1 million.



18
The Company achieved the following ratios as of March 31, 2004 and 2003:

March 31, Minimum Regulatory
2004 2003 Guidelines
---------------------------------------
Tier 1 risk adjusted
capital 16.44% 15.63 4.00

Total risk adjusted
capital 17.72 16.91 8.00


In addition, at March 31, 2004 and 2003, the consolidated equity to total assets
ratio (excluding the mark to market effect of securities available for sale) was
7.27% and 7.75%, respectively, compared to a minimum regulatory requirement of
4.00%.

Critical Accounting Policies:
Pursuant to recent SEC guidance, management of the Company is encouraged to
evaluate and disclose those accounting policies that are judged to be critical
policies - those most important to the portrayal of the Company's financial
condition and results, and that require management's most difficult subjective
or complex judgments.


Management considers the accounting policy relating to the allowance for loan
losses to be a critical accounting policy given the inherent uncertainty in
evaluating the levels of the allowance required to cover credit losses in the
portfolio and the material effect that such judgments can have on the results of
operations. Included in Note 1 to the Consolidated Financial Statements
contained in the Company's 2003 Annual Report on Form 10-K is a description of
the significant accounting policies that are utilized by the Company in the
preparation of the Consolidated Financial Statements.


19
<TABLE>
<CAPTION>







TrustCo Bank Corp NY
Management's Discussion and Analysis
STATISTICAL DISCLOSURE

I. DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL

The following table summarizes the component distribution of average balance
sheet, related interest income and expense and the average annualized yields on
interest earning assets and annualized rates on interest bearing liabilities of
TrustCo (adjusted for tax equivalency) for each of the reported periods.
Nonaccrual loans are included in loans for this analysis. The average balances
of securities available for sale are calculated using amortized costs for these
securities. Included in the balance of shareholders' equity is unrealized
appreciation, net of tax, in the available for sale portfolio of $22.2 million
in 2004 and $27.5 million in 2003. The subtotals contained In the following
table are the arithmetic totals of the items contained in that category.

First 2004 First 2003
Quarter Quarter
-------------- ------- --------- ---------- --------- -------- --------- --------- -----------
Average Interest Average Average Interest Average Change in Variance Variance
(dollars in thousands) Balance Rate Balance Rate Interest Balance Rate
Income/ Change Change
Expense

Assets

<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Commercial loans $ 192,396 $ 3,305 6.87% $ 201,548 $ 3,785 7.53% (480) (165) (315)
Residential mortgage loans 782,261 13,430 6.87% 1,026,271 18,848 7.35% (5,418) (4,251) (1,167)
Home equity lines of credit 174,379 1,681 3.88% 142,262 1,479 4.22% 202 862 (660)
Installment loans 12,735 374 11.83% 14,829 492 13.46% (118) (63) (55)
----------- -------- -------- ---------- --------- -------- --------- --------- -----------

Loans,net of unearned income 1,161,771 18,790 6.55% 1,384,910 24,604 7.12% (5,814) (3,617) (2,197)

Securities available for sale:
U.S. Treasuries and agencies 745,506 10,837 5.81% 249,485 3,391 5.44% 7,446 7,200 246

Mortgage-backed securities 68,482 893 5.22% 59,666 991 6.64% (98) 676 (774)
States and political
subdivisions 180,497 3,497 7.75% 222,949 4,467 8.01% (970) (840) (130)
Other 34,031 523 6.16% 116,921 2,228 7.63% (1,705) (1,329) (376)

----------- -------- -------- ---------- -------- --------- --------- ------------ ----------

Total securities available
for sale 1,028,516 15,750 6.12% 649,021 11,077 6.83% 4,673 5,707 (1,034)

Federal funds sold and other
short-term investments 476,031 1,194 1.00% 540,556 1,655 1.24% (461) (190) (271)

----------- ---------- --------- ---------- --------- -------- ---------- ----------- ----------

Total Interest earning
assets 2,666,318 35,734 5.36% 2,574,487 37,336 5.81% (1,602) 1,900 (3,502)
----------------- ----------------------------------------------------
Allowance for loan losses (49,497) (52,682)
Cash and non-interest earning
assets 164,942 168,211
----------- --------

Total assets $ 2,781,763 $ 2,690,016
=========== ========

Liabilities and shareholders'equity
Deposits:

Interest bearing checking $ 325,842 390 0.48% $ 319,117 511 0.65% (121) 72 (193)

Money market accounts 163,404 449 1.10% 144,143 553 1.55% (104) 381 (485)

Savings 784,639 1,923 0.99% 725,211 2,570 1.44% (647) 1,241 (1,888)
Time deposits 952,137 6,403 2.70% 911,445 7,719 3.43% (1,316) 2,093 (3,409)

----------- ------------------------------- ---------------------------------------------------

Total interest bearing
deposits 2,226,022 9,165 1.66% 2,099,916 11,353 2.19% (2,188) 3,787 (5,975)
Short-term borrowings 99,644 178 0.72% 148,306 347 0.95% (169) (97) (72)
Long-term debt 207 3 5.62% 397 6 5.93% (3) (3) ---

----------- ------------------------------ ---------------------------------------------------

Total interest bearing
liabilities 2,325,873 9,346 1.62% 2,248,619 11,706 2.11% (2,360) 3,687 (6,047)
------ -------- -----------------------------------
Demand deposits 195,052 173,400
Other liabilities 30,436 36,161
Shareholders' equity 230,402 231,836
----------- --------

Total liab. & shareholders'
equity $ 2,781,763 $ 2,690,016
=========== ==========

Net interest income 26,388 25,630 758 (1,787) 2,545
------ -------- ---------------------------------

Net interest spread 3.74% 3.70%
Net interest margin (net
interest
Income to total interest
earning
assets) 3.95% 3.96%

Tax equivalent adjustment (1,325) (1,935)
------ ------

Net interest income per book $ 25,063 $ 23,695
====== ======

</TABLE>


20
Item 3.

Quantitative and Qualitative Disclosures about Market Risk

As detailed in the Annual Report to Shareholders as of December 31, 2003 the
Company is subject to interest rate risk as its principal market risk. As noted
in Item 2 (Management's Discussion and Analysis for the three months ended March
31, 2004), the Company continues to respond to changes in interest rates in a
fashion to position the Company to meet both short term earning goals but to
also allow the Company to respond to changes in interest rates in the future.
The average balance of federal funds sold and other short-term investments has
decreased from $540.6 million in 2003 to $476.0 million in 2004. As investment
opportunities presented themselves, management began investing funds from the
federal funds sold and other short-term investment portfolio into the securities
available for sale and loan portfolios. This trend is expected to continue into
the second quarter. The Company believes there was no significant change to its
interest rate risk during the first quarter of 2004.

Item 4.

Controls and Procedures

The Company maintains disclosure controls and procedures (as that term is
defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934
("Exchange Act") designed to ensure that information required to be disclosed in
the reports that the Company files or submits under the Exchange Act is
recorded, processed, summarized and reported within the time periods specified
in the rules and forms of the Securities and Exchange Commission. Based upon
this evaluation of those disclosure controls and procedures, the Chief Executive
and Chief Financial Officer of the Company concluded, as of the end of the
period covered by this report, that the Company's disclosure controls and
procedures were effective to ensure that information required to be disclosed in
the reports the Company files and submits under the Exchange Act is recorded,
processed, summarized and reported as and when required.

In designing and evaluating the disclosure controls and procedures, management
recognized that any controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the desired control
objectives, and management necessarily was required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures.
Further, no evaluation of a cost-effective system of controls can provide
absolute assurance that all control issues and instances of fraud, if any, will
be detected.

There have been no changes in internal control over financial reporting (as
defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the quarter
to which this report relates that have materially affected or are reasonably
likely to materially affect, the internal control over financial reporting.

21
PART II

OTHER INFORMATION
Item 1. Legal Proceedings

None.

Item 2. Changes in Securities, Use of Proceeds and Issuer
Purchases of Equity Securities

<TABLE>
<CAPTION>


ISSUER PURCHASES OF EQUITY SECURITIES

- -----------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------
Total Maximum
Number of Number
Shares of Shares
Purchased as that May
Part of Yet Be
Total Average Publicly Purchased
Number of Price Announced Under the
Shares Paid per Plans or Plans or
Period Purchased Share Programs Programs
- -----------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------


<S> <C> <C> <C> <C> <C>
January 1 - January 31 106,682 $ 13.76 0 N/A
- -----------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------


February 1 - February 29 231,300 $ 13.74 0 N/A
- -----------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------


March 1 - March 31 145,000 $ 13.60 0 N/A
- -----------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------


Total 482,982 $ 13.70 0 N/A
- -----------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------


All 482,982 shares were purchased by other than through a publicly announced
plan or program. All purchases were made in open-market transactions in
satisfaction of the Company's obligations upon exercise of outstanding stock
options issued by the Company amd for quarterly sales to the dividend
reinvestment plan.

</TABLE>



Item 3. Defaults Upon Senior Securities

None.

Item 4. Submissions of Matters to Vote of Security Holders

None.

Item 5. Other Information

None.


22
Item 6.                   Exhibits and Reports on Form 8-K

(a) Exhibits

Reg S-K (Item 601) Exhibit No. Description
- -------------------------------------------------------------------------------
10(a) Amended and Restated Employment Agreement between Trustco Bank, TrustCo
Bank Corp NY and Scot R. Salvador, dated January 1, 2004.

10(b) Service Bureau Processing Agreement by and between Fidelity Information
Services, Inc. and TrustCo Bank Corp NY dated March 3, 2004.

10(c) Amendment No.2 to Amended and Restated Retirement Plan of Trustco Bank,
dated March 16, 2004.

31(a) Rule 13a-15(e)/15d-15(e) Certification of Robert J. McCormick, principal
executive officer.

31(b) Rule 13a-15(e)/15d-15(e) Certification of Robert T. Cushing, principal
financial officer.

32 Section 1350 Certifications of Robert J. McCormick, principal executive
officer and Robert T. Cushing, principal financial officer.


(b) Reports on Form 8-K

During the quarter ended March 31, 2004, TrustCo filed the following reports on
Form 8-K:

January 20, 2004, regarding two press releases dated January 20, 2004, detailing
fourth quarter and full year financial results.

February 17, 2004, regarding a press release dated February 17, 2004, declaring
a cash dividend of $0.15 per share payable on April 1, 2004, to shareholders of
record at the close of business on March 5, 2004.


23
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






TrustCo Bank Corp NY


By: /s/ Robert J. McCormick
--------------------------
Robert J. McCormick
President
and Chief Executive Officer




By: /s/ Robert T. Cushing
--------------------------
Robert T. Cushing
Executive Vice President
and Chief Financial Officer











Date: May 10, 2004




24
Exhibits Index


Reg S-K Exhibit No. Description
- -------------------------------------------------------------------------------
10(a) Amended and Restated Employment Agreement between Trustco Bank, TrustCo
Bank Corp NY and Scot R. Salvador, dated January 1, 2004.

10(b) Service Bureau Processing Agreement by and between Fidelity Information
Services, Inc. and TrustCo Bank Corp NY dated March 3, 2004.

10(c) Amendment No.2 to Amended and Restated Retirement Plan of Trustco Bank,
dated March 16, 2004.

31(a) Rule 13a-15(e)/15d-15(e) Certification of Robert J. McCormick, principal
executive officer.

31(b) Rule 13a-15(e)/15d-15(e) Certification of Robert T. Cushing, principal
financial officer.

32 Section 1350 Certifications of Robert J. McCormick, principal executive
officer and Robert T. Cushing, principal financial officer.




25
Exhibits

Exhibit 10(a)




AMENDED AND RESTATED

EMPLOYMENT AGREEMENT

between

TRUSTCO BANK,

TRUSTCO BANK CORP NY

and

SCOT R. SALVADOR
AMENDED AND RESTATED
EMPLOYMENT AGREEMENT

WHEREAS, TrustCo Bank Corp NY, a New York corporation (hereinafter referred
to as "TrustCo"), Trustco Bank, National Association, a national bank duly
organized and existing under the laws of the United States (hereinafter referred
to as the "Bank") (hereinafter collectively with TrustCo referred to as the
"Companies") entered into an Employment Agreement (hereinafter referred to as
the "Agreement") with (Executive Officer) (hereinafter referred to as the
"Executive"); and

WHEREAS, the Companies and the Executive desire to amend and restate the
Agreement in its entirety, effective as of December 31, 2001;

NOW, THEREFORE, the Agreement is hereby amended and restated in its
entirety, effective as of January 1, 2004, as provided below:

1. Engagement. The Companies agree to engage the Executive and the
Executive agrees to serve the Companies as an Executive.

2. Term. The term of this Agreement shall continue until December 31, 2005.
Beginning on January 1, 2006, on January 1 of each and every third year
thereafter, the term of this Agreement shall be extended for an additional three
year period, automatically, unless the Executive is notified 180 days in advance
by the method set forth in Section 11 herein to the contrary ("Nonrenewal
Notice"). Nothing contained herein, however, shall be construed to extend the
Executive's right to employment beyond the age of 70 years or the then mandatory
retirement age in effect, whichever shall be greater.
3.  Purpose  and  Effect.  The  purpose  of this  Agreement  is to  provide
Termination Benefits, as defined in Section 9 hereof, in the event of a
Termination, as defined in Section 8 hereof.

4. Services. The Executive shall exert Executive's best efforts and devote
substantially all of Executive's time and attention to the affairs of the
Companies. The Executive shall perform the duties which are generally assigned
to executives in similar positions in corporations of similar size as the
Companies. The Executive shall report directly to the Chief Executive Officer.

5. Compensation. For purposes of this Agreement, Annual Compensation shall
be deemed to include the Executive's Annual Base Salary, plus any amount payable
pursuant to the Executive Officer Incentive Plan. The Executive shall be paid by
the Companies the Annual Base Salary provided on Schedule A attached hereto,
which Annual Base Salary shall be paid biweekly. Thereafter, Annual Compensation
shall be negotiated between the parties hereto and shall be deemed a part of
this Agreement, provided, however, that Annual Base Salary shall not be less
than the immediately preceding calendar year. In the event of a Change in
Control the Incentive Award payable pursuant to the Executive Officer Incentive
Plan shall not be reduced as a result of charges taken in connection with or as
a result of the Change in Control.

6. Retirement and Pension. As further compensation for the services of the
Executive:

(a) The Executive shall be allowed to participate fully in any disability,
death benefit, retirement, or pension plans maintained by the Companies,
pursuant to the terms of such plans. Nothing in this Agreement shall be
construed as a waiver of any of the terms of or conditions precedent to
participation in such plans; and
(b)  Upon  termination  of the  Executive's  employment  due to  retirement
(defined as the earliest retirement date applicable to the Executive under the
Retirement Plan of Trustco Bank, National Association) or Disability (as defined
herein), the Companies shall, for the longer of the life of the Executive or the
life of the Executive's spouse, provide, at no charge or premium, to the
Executive and Executive's family (which shall include the Executive's spouse and
the Executive's children for so long as the children meet the status
requirements as set forth by the medical and health insurance providers) the
medical and health insurance benefits (including dental and prescription drug
benefits) substantially similar to those which Executive and Executive's family
were receiving immediately prior to Executive's Termination by the Companies
under the Companies' medical insurance plan and Executive Medical Reimbursement
Plan, provided, however, that the combined benefits shall not be less than those
Executive is receiving as of the date hereof, and shall not be modified without
the Executive's consent. The Companies shall provide to the Executive the life
insurance provided to similarly situated retirees by the Companies under the
Companies' insurance plan. The obligations of the Companies pursuant to this
subsection (b) shall survive the termination of this Agreement. For purposes of
this Agreement, the term "Disability" means a mental or physical condition which
(i) in the opinion of a physician mutually agreed upon by the boards of
directors of the Companies and the Executive, will prevent the Executive from
carrying out the material job responsibilities or duties to which the Executive
was assigned at the time the disability was incurred, and (ii) is expected to
last for an indefinite duration or a duration of more than six months.
7.       Termination of Employment.

(a) If (i) there shall be a Termination (as defined in Section 8 hereof) of
the Executive from either of the Companies for any reason other than Good Cause
(as hereinafter defined) or retirement at the mandatory retirement age and (ii)
such Termination is within 12 months prior to, or within two years after, a
Change in Control (as defined in subsection (b) of this Section) of either of
the Companies, then the Executive shall receive upon such Termination the
Termination Benefits set forth herein. For purposes of this Agreement, "Good
Cause" shall be limited to Executive's commission of an act of fraud,
embezzlement or theft constituting a felony against either of the Companies as
finally determined by a court of competent jurisdiction or an unequivocal
admission by the Executive.

(b) A "Change in Control" of either of TrustCo or the Bank (hereinafter
collectively referred to as the "Applicable Entities") means any of the
following events: (i) any individual, corporation (other than any of the
Companies), partnership, trust, association, pool, syndicate, or any other
entity or group of persons acting in concert becomes the beneficial owner, as
that concept is defined in Rule 13d-3 promulgated by the Securities and Exchange
Commission under the Securities Exchange Act of 1934, of securities of either of
the Applicable Entities possessing 20% or more of the voting power for the
election of directors of either of the Applicable Entities; (ii) there shall be
consummated any consolidation, merger or other business combination involving
either of the Applicable Entities or the securities of either of the Applicable
Entities in which holders of the voting securities of either of the Applicable
Entities immediately prior to such consummation own, as a group, immediately
after such consummation, voting securities of either of the Applicable Entities
(or, if either of the Applicable Entities does not survive such transaction,
voting securities of the entity or entities surviving such transaction) having
60% or less of the total voting power in an election of directors of either of
the Applicable Entities (or such other surviving entity or entities); (iii)
during any period of two consecutive years, individuals who at the beginning of
such period constitute the directors of either of the Applicable Entities cease
for any reason to constitute at least a majority thereof unless the election, or
nomination for election by either of the Applicable Entities' shareholders, of
each new director of either of the Applicable Entities was approved by a vote of
at least two-thirds of the directors of either of the Applicable Entities then
still in office who were directors of either of the Applicable Entities at the
beginning of any such period; (iv) removal by the stockholders of all or any of
the incumbent directors of either of the Applicable Entities other than a
removal for cause; and (v) there shall be consummated at any sale, lease,
exchange or other transfer (in one transaction or a series of related
transactions) of all or substantially all, of the assets of either of the
Applicable Entities to a party which is not controlled by or under common
control with either of the Applicable Entities.
(c) In the event of an announcement,  including but not limited to, a press
release, public statement, or filing with federal or state securities
regulators, of a transaction that would constitute a Change in Control, the
Executive may, in the Executive's sole discretion, notify the Companies that
Executive will terminate employment as of the scheduled date of consummation of
the Change in Control, and, in such event the Executive shall be paid, and shall
otherwise commence receiving, the Termination Benefits (as provided in Section 9
hereof) no later than 15 days prior to the scheduled date of consummation of the
Change in Control. Within 30 days after the Change in Control, the Companies
shall review the amount of any payments made pursuant to this Section 7 and
shall make any additional payments required if the amounts previously paid were
less than the amounts provided for in Section 9 hereof. In the event a payment
is made to Executive as the result of an announcement constituting a Change of
Control and the transaction described in such announcement is not consummated,
such payment shall constitute a loan by Company to the Executive, payable to
Company upon demand, with interest at the rate provided in Section 1274(d)(2)(B)
of the Code commencing as of the date of payment by Company of such amount. The
Company will pay Executive a "tax gross-up payment" in respect of any taxes
incurred by the Executive with respect to such loan. For purposes of this
Section, the term "tax gross-up payment" means an amount such that, after the
payment of taxes on such tax gross-up payment, there remains a balance
sufficient to pay the taxes being reimbursed. For purposes of this Section, the
term "taxes" includes taxes, penalties and interest imposed by any taxing
authority.

(d) Notice of Termination shall be communicated by the terminating party to
the other parties to this Agreement pursuant to Section 11 hereof.
8. Termination.  Termination shall include,  but is not limited to: (i) any
reduction in the Executive's Annual Base Salary or executive incentive
compensation, Disability, death or pension benefits (unless such reductions
shall have been applied to all Bank employees as a part of a validly adopted
plan of cost containment), or (ii) any change in the reporting duties of the
Executive so that the Executive is no longer reporting directly to the Chief
Executive Officer or (iii) any reduction in Executive's duties, as determined by
Executive in Executive's sole discretion, such that Executive's duties as so
reduced are not appropriate to or commensurate with the Executive's position as
Senior Vice President, or (iv) either Companies' relocation or a change in the
Executive's base location, or (v) a Nonrenewal Notice given pursuant to Section
2 of this Agreement, or (vi) the unilateral election of the Executive to
terminate this Agreement. Such election shall be communicated to the Companies
pursuant to Section 11 hereof.

9. Termination Benefits. The following benefits shall be Termination
Benefits:


(a) The Companies shall pay to the Executive the Executive's full
compensation through the effective date of his Termination at the rate in effect
at the time notice of Termination is given or at the time of Termination, if
earlier, and in addition
(b) Unless  otherwise  provided for in Section 7(c) hereof,  the  Companies
shall pay to the Executive within 10 days of Termination a lump sum amount equal
to 2.99 times the Executive's Annual Compensation then in effect, provided,
however (and subject to Section 7(c)), that if the payment of the Termination
Benefits, together with the Executive's other compensation for the calendar year
(as defined in Section 162(m) of the Internal Revenue Code) is expected to
exceed the limitation on deductible compensation set forth in Section 162(m),
the payment of Termination Benefits will automatically be deferred under the
Trustco Bank Executive Officer Incentive Plan and will not become payable until
(i) the earliest calendar year in which the payment of such deferred amount (and
interest thereon), together with the Executive's other compensation for the
calendar year (as defined in Section 162(m)) is not expected to exceed the
Section 162(m) limitation, or (ii) the Section 162(m) limitation is no longer
applicable to compensation paid to the Executive, and in addition

(c) The Companies shall pay to the Executive all benefits payable to the
Executive under the Companies' retirement, executive incentive compensation,
pension and deferred compensation plans, and in addition

(d) The Companies shall pay to the Executive all legal fees and expenses
incurred by the Executive as a result of such Termination, and in addition

(e) The Companies shall, for the longer of the life of the Executive or the
life of the Executive's spouse, provide, at no charge or premium, to the
Executive and Executive's family (which shall include the Executive's spouse and
the Executive's children for so long as the children meet the status
requirements as set forth by the medical and health insurance providers) the
medical and health insurance benefits (including dental and prescription drug
benefits) substantially similar to those which Executive and Executive's family
were receiving immediately prior to Executive's Termination by the Companies
under the Companies' medical insurance plan and the Executive Medical
Reimbursement Plan, provided, however, that the combined benefits shall not be
less than those Executive is receiving as of the date hereof, and shall not be
modified without the Executive's consent. The Companies shall provide to the
Executive the life insurance provided to similarly situated retirees by the
Companies under the Companies' insurance plan, and in addition
(f) The Companies shall pay to the Executive no later than 15 days prior to
the scheduled date of consummation of the Change in Control, or, if a Change in
Control occurs without prior announcement or notice thereof, within 10 days
after the Change in Control, Executive's pro rata portion, as calculated as of
the date of a Change in Control, of the annual award under the Executive Officer
Incentive Plan and all other plans in which the Executive is a participant as of
the date of Notice of Termination. Within 30 days after the Change in Control,
the Companies shall review the amount of any payments made pursuant to this
Section 9 and shall make any additional payments required. In the event a
payment is made to Executive as the result of an announcement constituting a
Change of Control and the transaction described in such announcement is not
consummated, such payment shall constitute a loan by Company to the Executive,
payable to Company upon demand, with interest at the rate provided in Section
1274(d)(2)(B) of the Code commencing as of the date of payment by Company of
such amount. The Company will pay Executive a "tax gross-up payment" in respect
of any taxes incurred by the Executive with respect to such loan. For purposes
of this Section, the term "tax gross-up payment" means an amount such that,
after the payment of taxes on such tax gross-up payment, there remains a balance
sufficient to pay the taxes being reimbursed. For purposes of this Section, the
term "taxes" includes taxes, penalties and interest imposed by any taxing
authority, and in addition

(g) The Companies shall transfer any and all country club memberships owned
by the Companies for the benefit of the Executive, to the Executive, and in
addition

(h) The Companies shall transfer to the Executive the company car used by
the Executive, as exists at the time of Termination, at book value.
(i) In the event the Termination  Benefits paid to the Executive under this
Agreement or any other agreement are subject to the excise tax imposed by
Section 4999 of the Internal Revenue Code of 1986 (the "Excise Tax"), then the
Companies will pay to the Executive, at the time any of the Termination Payments
are first payable, or if later, within 10 days after the date the Excise Tax is
determined to be due, an additional amount ("Gross Up") such that the net amount
retained by the Executive after deduction of (i) any Excise Tax on the
Termination Benefits and any other benefits subject to the Excise Tax, and (ii)
any Federal, State and local taxes and Excise Tax upon the payments provided for
in this subsection (i), shall be equal to the Termination Benefits. For purposes
of determining the amount of the Gross Up, the Executive shall be deemed to pay
Federal, State and local taxes at the highest marginal rate of taxation in the
calendar year in which the Termination Benefits are to be made. State and local
taxes shall be determined based upon the state and locality of the Executive's
domicile on Termination but taking into consideration all state and local taxes
payable on such an amount. The determination of whether such Excise Tax is
payable and the amount thereof shall be based upon the opinion of tax counsel
selected by the Companies and acceptable to the Executive. If such opinion is
not finally accepted by the Internal Revenue Service upon audit, then
appropriate adjustments shall be computed (without interest but with Gross Up,
if applicable) by such tax counsel based upon the final amount of the Excise Tax
so determined. The adjusted amount shall be paid by the appropriate party in one
lump cash sum within 30 days of such computation.

10. Indemnity.


(a) Companies shall indemnify the Executive against any claim, liability or
expense incurred by the Executive as a result of the Executive's service as an
officer, director, employee or agent of any of the Companies, or as a result of
any other service on behalf of the Companies, or service at the request of the
Companies as a director, officer, trustee, employee or agent of another
corporation, partnership, joint venture, trust, or other enterprise (including,
but not limited to, any majority owned subsidiary of any of the Companies and
any employee benefit plan of any of the Companies), to the maximum extent
permitted by law and the charter and bylaws of the Companies. Without limiting
the generality of the foregoing, the Companies shall indemnify the Executive if
the Executive was or is a party (other than a party plaintiff suing on the
Executive's own behalf or in the right of the Companies), or is threatened to be
made a party, to any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative or investigative (including,
but not limited to, an action by or in the right of the Companies) by reason of
such services against expenses (including attorneys' fees), judgments, fines
(including any excise taxes assessed on the Executive with respect to an
employee benefit plan) and amounts paid in settlement actually and reasonably
incurred by him in connection with such action, suit or proceeding, in each case
to the maximum extent permitted by law and the charter and bylaws of the
Companies.
(b)  Expenses  incurred by the  Executive  in defending a civil or criminal
action, suit or proceeding shall be paid by the Companies in advance of the
final disposition of such action, suit or proceeding upon receipt of an
undertaking by or on behalf of the Executive to repay such amount unless it
shall ultimately be determined that the Executive is entitled to be indemnified
by the Companies as authorized in or pursuant to this Section.

(c) The indemnification provided by this Section shall not be deemed
exclusive of any other rights to which the Executive may be entitled under the
charter or bylaws of the Companies or any statute, other agreement, vote of
stockholders or disinterested directors or otherwise, both as to action in an
official capacity and as to action in another capacity while holding such
office. Any indemnification rights provided pursuant to this Section shall
continue as to the Executive after the Executive has ceased to be a director,
officer, employee or agent of the Companies and shall inure to the benefit of
the heirs, executors and administrators of the Executive.

11. Notices. All notices, requests, demands and other communications
provided for by this Agreement shall be in writing and shall be deemed to have
been given at the time when mailed at any general or branch United States Post
Office enclosed in a certified post paid envelope and addressed to the address
of the respective party stated below or to such changed address as such party
may have fixed by notice.


To the Companies: TrustCo Bank Corp NY
Trustco Bank
5 Sarnowski Drive
Glenville, NY 12302

To the Executive: Scot R. Salvador

-------------------

-------------------

Provided, however, that any notice of change of address shall be effective
only upon receipt.

12. Successors and Assigns. This Agreement shall inure to the benefit of
and be binding upon the Companies, their successors and assigns, including
without limitation, any person or entity which may acquire all or substantially
all of either Company's assets or business or into which either Company may be
consolidated or merged, and the Executive, as well as Executive's heirs,
executors, administrators and legal representatives. The Executive may assign
the right to payment under this Agreement, but not obligations under this
Agreement.
13.  Governing  Law.  Except to the extent  preempted by federal law,  this
Agreement shall be governed by the laws of the State of New York.

14. Complete Agreement. This Agreement supersedes all prior understandings
and agreements between the parties, and may not be amended or modified orally,
but only by a writing signed by the parties hereto.

15. Dispute Resolution. All expenses (including, without limitation, legal
fees and expenses) incurred by the Executive in connection with, or in
prosecuting or defending, any claim or controversy arising out of or relating
to, this Agreement shall be paid by the Companies.


16. Late Payments. If Companies fail to pay when due any amount provided
under this Agreement, Companies shall pay to Executive interest on any
outstanding amount, at an annual rate of 12%, compounded semi-annually.

17. Designation of Beneficiary. In the event that any amount payable to the
Executive as provided by this Agreement remains outstanding upon the death of
the Executive, the amount due shall be payable to a beneficiary as designated by
the Executive, in the same manner as set forth by this Agreement, or if no
beneficiary is named, to the trustee of the Executive's revocable living trust,
and if none to the trustee of the Executive's testamentary trust, and if none to
the personal representative of the Executive's estate.

18. Survival of Rights. Except as may be expressly provided herein, all of
the Executive's rights under this Agreement, including, but not limited to,
Sections 6(b), 7 and 9 shall survive the Termination of the Executive and/or the
termination of this Agreement.
19.  Severability.  Any provision of this  Agreement  which is  prohibited,
unenforceable or not authorized in any jurisdiction is, as to such jurisdiction,
ineffective to the extent of any such prohibition, unenforceability or
nonauthorization without invalidating the remaining provisions hereof, or
affecting the validity, enforceability or legality of such provision in any
other jurisdiction, unless the ineffectiveness of such provision would result in
such a material change as to cause completion of the transactions contemplated
hereby to be unreasonable.

(signature page follows)
IN WITNESS  WHEREOF,  TrustCo,  the Bank and the Executive have caused this
Amended and Restated Agreement to be executed on January 2, 2004.

ATTEST: TRUSTCO BANK CORP NY



/s/ Robert M. Leonard By:/s/ Robert J. McCormick
- --------------------------------- --------------------------------
Robert M. Leonard Robert J. McCormick
Secretary President & CEO

ATTEST TRUSTCO BANK



/s/ Robert M. Leonard By:/s/ Robert J. McCormick
- --------------------------------- --------------------------------
Robert M. Leonard Robert J. McCormick
Secretary President & CEO

AGREEMENT OF EXECUTIVE


/s/ Scot R. Salvador
---------------------------------
SCOT R. SALVADOR
Schedule A to Agreement among Companies and Scot R. Salvador
- ---------------------------------------- --------------------------------------
Calendar Year Annual Salary Approval of Companies
- ---------------------------------------- --------------------------------------
- ---------------------------------------- --------------------------------------
2004
- ---------------------------------------- --------------------------------------
- ---------------------------------------- --------------------------------------
2005
- ---------------------------------------- --------------------------------------
- ---------------------------------------- --------------------------------------
2006
- ---------------------------------------- --------------------------------------
- ---------------------------------------- --------------------------------------
2007
- ---------------------------------------- --------------------------------------
- ---------------------------------------- --------------------------------------
2008
- ---------------------------------------- --------------------------------------
Exhibit 10(b)



SERVICE BUREAU PROCESSING AGREEMENT


by and between


FIDELITY INFORMATION SERVICES, INC.


and


TRUSTCO BANK CORP NY


March 3, 2004






MATERIAL INDICATED BY AN ASTERISK ("*") HAS BEEN OMITTED AND FILED SEPARATELY
WITH THE SEC.
TABLE OF CONTENTS



1. SERVICES................................................................48


2. DATA....................................................................48

2.1 FORM...............................................................48
2.2 DATA DELIVERY......................................................49

3. PROCESSING..............................................................49


4. CONVERSION AND COMMENCEMENT.............................................49

4.1 TEST CONVERSION....................................................49
4.2 PRODUCT AND SERVICES REVIEW........................................50

5. FEES AND EXPENSES.......................................................51

5.1 FEES TO FIDELITY...................................................51
5.2 ADJUSTMENT OF FEES.................................................51
5.3 PAYMENT OF ONE-TIME FEES...........................................51
5.4 PAYMENT OF RECURRING FEES..........................................52
5.5 TRAVEL AND EXPENSES................................................52
5.6 ADJUSTMENT FOR NON-EXTENSION.......................................52
5.7 CONSULTING AND PROGRAMMING SERVICES................................52

6. TAXES...................................................................53


7. REPROCESSING............................................................53


8. RISK OF LOSS DURING TRANSIT OR TRANSMISSION.............................53

8.1 DATA TRANSMISSION..................................................53
8.2 MESSENGER..........................................................53
8.3 EDT................................................................53
8.4 TRANSMISSION.......................................................54
8.5 LIMITATION.........................................................54

9. PRINTING................................................................54


10. CLIENT REVIEW........................................................54


11. TERM, TERMINATION AND RENEWAL........................................54

11.1 TERM...............................................................54
11.2 RIGHT TO TERMINATE.................................................54
11.3 METHOD OF TERMINATION..............................................55
11.4 NO WAIVER OF DEFAULT...............................................55
11.5 EXTENDED SERVICES..................................................55
11.6 TERMINATION FOR CONVENIENCE........................................55
11.7 TERMINATION FOR ACQUISITION........................................56
11.8 RESERVED...........................................................56
11.9 DATE FEES ARE PAYABLE..............................................56
11.10 RETENTION OF DATA...............................................56

12. RESERVED.............................................................57


13. FORCE MAJEURE AND LIMITATION OF LIABILITY............................57
13.1   FORCE MAJEURE......................................................57
13.2 LIMITATION OF LIABILITY............................................57

14. DISCLAIMER OF WARRANTIES.............................................57


15. INDEMNIFICATION......................................................58

15.1 PERSONAL INJURY AND PROPERTY DAMAGE................................58
15.2 INFRINGEMENT OF FIDELITY SOFTWARE..................................58
15.3 INFRINGEMENT OF CLIENT-PROVIDED SOFTWARE...........................59

16. CONTINGENCY PLAN.....................................................59

16.1 BUSINESS CONTINUITY PLANNING.......................................59
16.2 FILE BACKUP........................................................60

17. CONFIDENTIAL INFORMATION.............................................60

17.1 OWNERSHIP..........................................................60
17.2 CONFIDENTIALITY OBLIGATION.........................................60
17.3 NONDISCLOSURE COVENANT.............................................61
17.4 EXCEPTIONS.........................................................61
17.5 CONFIDENTIALITY OF THIS AGREEMENT; PROTECTIVE ARRANGEMENTS.........61
17.6 SECURITY MEASURES..................................................62
17.7 REMEDIES...........................................................62

18. AUDIT RECORDS........................................................62


19. REGULATORY COMPLIANCE................................................62


20. INSURANCE............................................................63


21. AUDITOR'S REVIEW.....................................................63


22. SECURITY.............................................................63


23. GOVERNMENTAL EXAMINATIONS............................................63


24. SUBCONTRACTING.......................................................63


25. GENERAL..............................................................63

25.1 NOTICES............................................................63
25.2 HEADINGS AND CONSTRUCTION..........................................64
25.3 SURVIVAL OF PARAGRAPHS.............................................64
25.4 ENTIRE AGREEMENT AND AMENDMENTS................................... 64
25.5 ASSIGNMENT.........................................................65
25.6 GOVERNING LAW......................................................65
25.7 PRESS RELEASES.....................................................65

26. DISPUTE RESOLUTION...................................................65

26.1 DISPUTE RESOLUTION PROCEDURES......................................65
26.2 CLAIMS PROCEDURES..................................................65
26.3 ESCALATION PROCEDURES..............................................66
26.4 PROCEDURES FOR CRITICAL ISSUES.....................................66
26.5 CLAIM EXPIRATION...................................................67
26.6 CONTINUATION OF SERVICES...........................................67

27. VOLUME ASSUMPTIONS...................................................67
EXHIBIT A....................................................................69


EXHIBIT B....................................................................70


EXHIBIT C....................................................................71


EXHIBIT D....................................................................72


EXHIBIT E....................................................................78


EXHIBIT F....................................................................81


EXHIBIT G....................................................................83


EXHIBIT H....................................................................84

ATTACHMENT 1
SERVICE BUREAU PROCESSING AGREEMENT

This is a Service Bureau Agreement (the "Agreement"), dated as of the 3rd day of
March, 2004, (the "Effective Date"), by and between FIDELITY INFORMATION
SERVICES, INC., an Arkansas corporation having its principal place of business
at 4001 Rodney Parham Road, Little Rock, Arkansas 72212-2496 ("Fidelity"), and
TRUSTCO BANK CORP NY, having its principal place of business at 5 Sarnowski Dr.,
Glenville, New York 12302 ("Client"), for the delivery of Services as described
herein for the benefit of Client, and its bank subsidiaries.

WHEREAS, Fidelity provides data processing services to multiple clients,
and Client desires to obtain such data processing services from Fidelity;

NOW, THEREFORE, in consideration of the payments to be made and services to
be performed hereunder, the parties agree as follows:

1. SERVICES. Fidelity shall provide the data processing software and services
("Services") outlined throughout this Agreement, and such additional services as
may be added by the parties from time to time pursuant to a written amendment to
this Agreement. Services shall be provided in accordance with applicable
Fidelity user and operation manuals, bulletins, guidelines, procedures, policies
and similar materials, as established and revised from time to time. Fidelity
will provide the software maintenance required to cause the HORIZON Banking
System software to operate according to Fidelity's most current documentation.
Fidelity shall process MICR Data, Statistical Data, records, and all other input
furnished to Fidelity (collectively, "Data") and shall prepare and make
available, in accordance with such procedures and schedules established by
Fidelity, all documents, reports, customer statements and other output
(collectively, "Output"). The method of delivery of reports is specified in
Exhibit A, and a request from Client to change such method must be received by
Fidelity at least sixty (60) days prior to the requested change date. Any fees
or charges resulting from such change shall be as mutually agreed by Fidelity
and Client. The general terms applicable to services provided pursuant to this
Agreement are set forth below in this Agreement. Specific terms and conditions
applicable to a particular product or service shall be as set forth in the
Exhibits to this Agreement. For purposes of this Agreement, it is understood
that any times that are listed are for Eastern Time (ET).

2. DATA.

2.1 Form. Data shall be delivered by messenger or electronic
transmission to the Fidelity facility identified in Section 8.2 below, or such
other agreed delivery location, at the times and in the form as mutually agreed
upon by Fidelity and Client. Fidelity shall not be liable for the accuracy,
completeness and authenticity of Data furnished to Fidelity by Client, a Federal
Reserve Bank, an Automated Clearing House, or any other third party, and shall
have no obligation or responsibility to audit, check or verify the Data. Client
shall be solely responsible for determining the correctness of magnetic ink
encoding on items submitted for Client's payment, including but not limited to
checks and drafts ("Items"); for verifying dates, signatures, amounts,
endorsements, authorizations, payment notices, collection times, fees and
charges to Client's customers and all other similar matters on Data submitted
for processing, including Items; and for placing stop payments and holds on
accounts.

48
2.2  Data   Delivery.   Fidelity   must   receive   all  Data,   preferably
electronically, at its facility no later than 4:30 p.m., Monday through Friday,
except as may be otherwise specifically stated in this Agreement or the
Exhibits.

3. PROCESSING. Fidelity shall follow such procedures and time schedules as it
may deem appropriate in processing Data and posting entries on behalf of Client.
Client authorizes Fidelity to create and process such entries, including but not
limited to adjusting or correcting entries, as it deems necessary or appropriate
to process the Data. Fidelity shall provide a report of any such adjusting or
correcting entries to Client. It shall be Client's sole responsibility to direct
a timely return of any Item, or to pursue any claim or right of action in a
timely manner against any third party arising from such Item. If Data is
received by Fidelity prior to the time limits required by this Agreement,
Fidelity may process such Data immediately. If Fidelity receives Data after the
time limits required by this Agreement, or Data is delivered by any method other
than that indicated in this Agreement or agreed to in writing by the parties,
Fidelity may, after using reasonable business efforts to process such Data,
delay the processing of such Data.

4. CONVERSION AND COMMENCEMENT. Fidelity shall use its best efforts in assisting
Client during its conversion to the Fidelity HORIZON Banking System used in
connection with the Services. Initial training of Client's trainers will be
performed during the initial implementation of the Services outlined in this
Agreement. All documentation for Fidelity developed software being utilized as
part of this Agreement will be provided to Client on a CD ROM, at no additional
charge. Any additional training or documentation requested by Client will be
charged at Fidelity's then prevailing rates, subject to Section 5.5. The
"Commencement Date for Services" is the date that Fidelity's HORIZON Banking
System is first installed and available for Client's use in a production
environment and functioning in materially the same manner as it functioned in
the test conversion. The Commencement Date for Services shall not occur later
than September 7, 2004.

4.1 Test Conversion. The parties agree that after successful completion of
the test conversion, Client will signify its acknowledgement of successful
completion of the test conversion and its intent to convert to the HORIZON
Banking System on the planned conversion date. Such acknowledgement will be
delivered to Fidelity in writing within one (1) business day after completion of
a mutually agreed upon review process following the completion of the test
conversion, provided that such review process will not take more than ten (10)
business days after completion of the test conversion. If the parties mutually
agree that the test conversion was not completed successfully, a listing of
problem areas will be developed. The parties will use all reasonable efforts to
resolve the problems that prohibited the successful completion of the test
conversion. Thereafter, the parties will continue to run test conversions (in
parallel, if necessary) until a successful test conversion has been completed.

49
4.2   Product and Services Review.

(a) For the purposes of this paragraph, the term "Gap" shall mean a
material automated function of the system that is used by Client as of the
Effective Date (the "Current Vendor System"), but that is not a material
automated function of the core applications of the HORIZON Banking System or
Fidelity item processing services. A Gap (1) exists when there is no viable work
around in the HORIZON Banking System or Fidelity item processing services that
is mutually acceptable to Fidelity and Client; and (2) prevents Client, on a
day-to-day basis, from performing critical components of, or delivering
contractually committed critical services in materially the same way as Client
was able to perform or deliver while using the Current Vendor System. Such
things as specific types of reports generated by the Current Vendor System but
are not produced in exactly the same way by the HORIZON Banking System or
Fidelity item processing solution shall not be considered Gaps.

(b) Fidelity and Client will conduct a Product and Services Review within
forty-five (45) days of the Effective Date to identify any Gaps. Fidelity has
received from Client a product and services overview dated February 27, 2004,
which lists items to be reviewed and considered as a part of the Product and
Services Review. During the Product and Services Review, Fidelity will provide a
dedicated review team to be available either on site at Client's facilities or
via telephone for questions and discussion regarding the HORIZON Banking System.
Fidelity's and Client's ability to complete the Product and Services Review and
identify the Gaps is dependent upon Fidelity and Client providing appropriate
personnel and other resources in a timely manner. Fidelity and Client shall
provide such personnel and resources as reasonably requested by Fidelity or
Client, as applicable.

With respect to any Gaps, if Client wishes to have Fidelity modify the
HORIZON Banking System or Fidelity item processing solution to close one or more
of the Gaps, Fidelity agrees to create a project plan and statement of work
("SOW") to address any such Gaps. As part of the project plan, Fidelity will
specify the earliest possible date by which the modifications required to close
the Gaps can be delivered, but in no event later than the Commencement Date for
Services, for a sum no greater than $50,000. Fidelity will provide one hundred
(100) hours of programming services at no charge to Client to address the Gaps.
For any hours of programming services in excess of one hundred (100) required to
address the Gaps, Client shall pay for all work performed by Fidelity in dealing
with the Gaps at a discounted rate of $65.00 per hour plus any applicable
ongoing charges. The SOW will outline any ongoing charges, if applicable.

(c) For the purposes of this paragraph, the term "Enhancement" shall mean a
material automated function requested by Client of the HORIZON Banking System
that (1) does not exist as of the effective date in an automated fashion in the
Current Vendor System and (2) does not exist as of the Effective Date in the
HORIZON Banking System. With respect to any Enhancement that Client may request,
Client shall identify and document such Enhancement requests using Fidelity's
Service Request Order ("SRO") process or Fidelity's then-current like process. A
copy of a SRO has been attached as Exhibit H to this Agreement. Fidelity will
use all reasonable efforts to respond to Client's SRO requests within ten (10)
business days after receipt of the SRO. As part of the Enhancement programming
process, Fidelity will identify, scope and implement a mortgage tax saver
account enhancement at no additional charge to Client, to be delivered by the
Commencement Date for Services.

50
5.       FEES AND EXPENSES.

5.1 Fees to Fidelity. Client shall pay Fidelity for the Services provided
hereunder, and for any additional services that are added to this Agreement, the
fees specified on the Schedules of Fees For Contracted Services that are
designated in Attachment 1. Method of payment is specified in Exhibit A. Any
amount not received within thirty (30) days after the payment due date by
Fidelity shall bear interest at the rate of fourteen percent (14%) per annum
until paid. However, if any amount is not paid when due, Fidelity shall notify
Client in writing and Fidelity may, upon reasonable notice to Client, suspend
performance hereunder until payment is made, in addition to any other rights or
remedies provided to Fidelity by this Agreement or applicable law.
Notwithstanding anything contained in the preceding sentence to the contrary,
Client may, within twenty-four (24) hours after receipt of Fidelity's notice,
invoke the provisions of Section 26.2 to facilitate the resolution of the
nonpayment issue, during which time performance will not be suspended. If the
parties are unable to reach agreement upon resolution of the nonpayment issue by
using the process described in Section 26.2, Fidelity may suspend performance
hereunder until payment is made, in addition to any other rights or remedies
provided to Fidelity by this Agreement or applicable law. If Client withholds
payment due to a Fidelity error in billing, Client shall be responsible for
timely payment of the undisputed amount and Fidelity will not suspend Services.

5.2 Adjustment of Fees. The recurring fees, as outlined in Attachment 1
(non-pass through and one-time fees), payable each year shall be adjusted
annually during the month in which the anniversary of the Commencement Date for
Services ("Adjustment Date") falls, as follows. Fees shall be increased, but not
decreased, by the percentage increase in the Consumer Price Index for All Urban
Consumers-Other Goods and Services (the "CPI-U") as published by the U.S.
Department of Labor, Bureau of Labor Statistics for the month of December
preceding the Adjustment Date over the CPI-U for the month of December in the
immediately preceding year. If additional Services are added to the Agreement,
the fees shall be adjusted on such Adjustment Date in accordance with this
Section. In the event the CPI-U is unavailable in time to allow the adjustment
to be made on the Adjustment Date, Client shall continue to pay the then current
fees for the Services until the CPI-U is made public, at which time the
adjustment shall be calculated retroactively to the Adjustment Date, and Client
shall immediately pay to Fidelity any difference between the fees actually paid
and adjusted fees. The adjustments shall be compounded and cumulative. In the
event the CPI-U is discontinued or revised during the Term of this Agreement and
any extensions hereof, Fidelity shall select another governmental index or
computation as a substitute CPI-U in order to obtain substantially the same
result as if the CPI-U had not been discontinued or revised. In no event shall
the percentage increase in any adjustment period be greater than four percent
(4%) or less than two percent (2%).

5.3 Payment of One-Time Fees. Client shall pay to Fidelity any one-time
fees specified on the Schedule of Fees For Contracted Services, which are
designated in Attachment 1 of this Agreement, and for any additional services,
which are added to this Agreement. Method of payment is specified in Exhibit A.
Except as may be specifically stated in Attachment 1, the one-time fees shall be
due in the following manner: twenty-five percent (25%) due upon signing of this
Agreement, an additional twenty-five percent (25%) on the day after the first
run of the Current Vendor System conversion tapes, and the remaining fifty
percent (50%) will be due on or before forty-five (45) days after the
Commencement Date for Services.

51
5.4 Payment of Recurring Fees.  Fidelity will commence invoicing Client for
the monthly processing fees related to Item Processing on the date that the Item
Processing Services are used by Client in a production environment. Fidelity
will commence invoicing Client for the monthly fees related to Core Account
Processing and other recurring fees set forth in Attachment 1 on the
Commencement Date for Services.

5.5 Travel and Expenses. Client shall reimburse Fidelity for all reasonable
travel and expenses related to the performance of any conversion or special
project requested by the Client. This would include the initial conversion to
the Fidelity HORIZON Banking System as well as any other special project that
would result in extra travel and expenses being incurred. With respect to
Client's conversion to the HORIZON Banking System (which shall include a
mutually agreed upon period of post-conversion support by Fidelity), Fidelity
will create an expense budget for Client's approval, such approval not to be
unreasonably withheld by Client (the "Expense Budget"). Throughout the
conversion process, Fidelity will track expenses against the Expense Budget.
Fidelity will obtain Client's approval (such approval not to be unreasonably
withheld by Client) before incurring expenses that would exceed the Expense
Budget. Fidelity may consider a written notice to Fidelity from Client as
approval. Client acknowledges and agrees that a delay by Client in giving its
approval may delay the conversion process. In the case of such a delay by
Client, Fidelity shall not be considered to be in breach of its obligations with
respect to completion of the conversion responsibilities.

After the Commencement Date for Services, if Fidelity personnel are required to
travel to perform services for Client, Fidelity will obtain Client's prior
approval (such approval not to be unreasonably withheld by Client) for any
travel and related expenses; provided, however, that no approval is required for
local travel (e.g., a person based in New York travels in New York or a person
based in Florida travels in Florida).

5.6 Adjustment for Non-Extension. Client acknowledges and agrees that if
Client notifies Fidelity of its intention not to extend the Term of the
Agreement as set forth in Section 11.1(c), then commencing on the first day of
the thirteenth (13th) month after the Commencement Date for Services, the
monthly discount set forth in Attachment 1 to this Agreement will no longer be
applied to the monthly fees payable to Fidelity pursuant to Attachment 1.

5.7 Consulting and Programming Services. During the Term, Fidelity will
provide consulting and programming services as may be requested by Client from
time to time. Beginning on the Commencement Date for Services, and each calendar
month thereafter during the Term, the first ten (10) hours of such consulting
and programming services will be provided at no charge to Client ("No Charge
Hours") (except for travel and expenses). Any consulting and programming
services hours in excess of the No Charge Hours provided by Fidelity in a
calendar month will be invoiced to Client in accordance with the fees agreed
upon for the consulting and programming services provided by Fidelity. Unused No
Charge Hours from one calendar month may not be carried over. The No Charge
Hours may not be used for conversion services or for reprocessing services.

52
6. TAXES.  Client shall pay to Fidelity an amount equal to any applicable  taxes
or other governmental charges of any kind, however designated, levied or based
upon or relating to the transactions contemplated by this Agreement, including
any taxes that may be imposed on the use of any hardware, software, programs,
supplies or operating systems utilized under this Agreement, except taxes based
on Fidelity's net income.

7. REPROCESSING. If any Data submitted to Fidelity is incorrect, incomplete or
not in the format required, Fidelity may require Client to resubmit the Data or
Fidelity may correct and complete the Data itself, and Client shall pay
additional fees and charges for any additional work incurred by Fidelity in
connection therewith. In addition, any reprocessing required because of
incorrect or incomplete Data shall be at Client's expense. Fidelity shall
attempt to notify Client prior to incurring any expenses for which Client would
be liable under this Section. The hourly rate applicable to any services
provided pursuant to this Section 7 shall be $125.00. Such hourly rate is
subject to adjustment pursuant to Section 5.2 above. Notwithstanding anything
contained in this Section 7 to the contrary, any charges to Client for services
provided to Client under this Section in excess of $500.00 in a particular
calendar quarter will require approval by Client, such approval not to be
unreasonably withheld by Client. Client acknowledges and agrees that any delay
of approval by Client will impact Fidelity's ability to perform the reprocessing
services. In the case of such a delay, Fidelity shall not be considered to be in
breach of its obligations with respect to performance of reprocessing services.

8. RISK OF LOSS DURING TRANSIT OR TRANSMISSION.

8.1 Data Transmission. The following shall apply to all aspects of Data
transmissions.

8.2 Messenger. Client shall be solely responsible for and shall bear all
costs associated with having a messenger service transport Data, Output or any
other information relating to Client or the Services to or from Fidelity's
facility or other delivery location mutually agreed upon by the parties,
agreement not to be unreasonably withheld by either party. The messenger of all
such material shall be deemed to be the agent of Client. For purposes of this
Agreement, unless noted otherwise, the delivery location will be Fidelity
Information Services, Inc., 40 South Ferry, Albany, New York 12202; provided,
however, that with respect to item processing services, for Client's branches
located in Florida, the delivery location shall be 601 South Lake Destiny Drive,
Maitland, Florida 32751.

8.3 EDT. Client may elect to capture its own Data and to transmit such Data
to Fidelity for processing through electronic data transmission ("EDT"), and/or
to receive reports by EDT. Client shall be responsible for acquiring at its own
expense all equipment needed for such transmission unless provided as part of
this Agreement. If equipment is not provided, as part of this Agreement, then
Client equipment must conform to Fidelity specifications and applicable rules.
After installation, and prior to the commencement of transmission, Client shall
notify Fidelity and Fidelity shall inspect the equipment, and if such equipment
conforms to all applicable Fidelity specifications, Fidelity shall certify
thereto.

53
8.4 Transmission.  Client may elect to transmit MICR Data and/or to receive
reports over (i) Client's own telephone line to one or more telephone numbers at
Fidelity's facility which may be shared with other data transmitters ("Dial-Up
Line"); or (ii) a dedicated telephone line leased from the appropriate telephone
utility. If Client elects to utilize a dedicated line, Fidelity shall arrange
for the installation of such line and Client shall bear all costs associated
therewith, including but not limited to line rentals, installation charges and
any required deposits. If Client elects to utilize a Dial-Up Line, Client shall
bear all cost in connection therewith, including but not limited to any long
distance charges. Dial-Up and dedicated phone lines must conform to Fidelity's
specifications and applicable rules.

8.5 Limitation. FIDELITY SHALL NOT BE LIABLE OR RESPONSIBLE FOR ANY LOSS OR
DELAY OF DATA, OUTPUT OR ANY OTHER INFORMATION WHICH PERTAINS TO CLIENT OR THE
SERVICES DURING ANY PERIOD OF TRANSIT OR ELECTRONIC TRANSMISSION TO OR FROM
FIDELITY's CONTROLLED DESTINATION OR OTHER AGREED DELIVERY LOCATION.

9. PRINTING. Exhibit A sets forth the method for delivery of printed output to
Client. If Client receives report output electronically to be printed at
Client's location, then Client will furnish, at its own expense, all printers,
manpower, forms and paper for printing, unless stated otherwise as part of this
Agreement.

10. CLIENT REVIEW. It shall be Client's responsibility to review, verify and
make a final audit of all Output.

11. TERM, TERMINATION AND RENEWAL.

11.1 Term. The term of this Agreement (a) shall commence on the Effective
Date hereof, (b) shall remain in effect for five (5) years after the
Commencement Date for Services, and (c) shall be extended automatically for an
additional two (2) years, unless Client provides written notice to Fidelity on
or before the first anniversary of the Commencement Date for Services of
Client's intention not to extend the term of the Agreement ("Term"), and unless
this Agreement is terminated pursuant to Paragraphs 11.2, 11.6 or 11.7 below.
The "Expiration Date" shall be the last day of the Term. The Commencement Date
for Services for the two (2)-year extension period shall be the day immediately
following the last day of the initial five (5)-year Term.

11.2 Right to Terminate. In addition to any other right which either party
may have in law or equity, either Fidelity or Client may elect to terminate this
Agreement if the defaulting party fails to cure any default hereunder within
ninety (90) days after receipt of written notice from the other party,
specifying the nature and extent of any such default (except in default caused
by nonpayment by Client). Notices shall be sent to the addresses specified in
Section 25.1.

If during any calendar year, Client notifies Fidelity, in accordance with
the preceding paragraph, of multiple defaults under this Agreement and if
Fidelity fails to cure any five (5) of those defaults that occurred during such
calendar year within thirty (30) days after receipt of Client's notice of
default, then upon Fidelity's failure to so cure the fifth (5th) of such
defaults within the applicable thirty (30)-day period, Client may elect to
terminate this Agreement by giving written notice as specified in Section 11.3
below. If Client terminates the Agreement pursuant to this Section 11.2, Client
will not incur any penalties, termination fees, or Termination Costs.

54
11.3  Method  of  Termination.  Exercise  of the right to  terminate  under
Section 11.2 must be accomplished by written notice to the defaulting party,
specifying the basis for such termination, and fixing a date following the date
of such notice for complete termination of performance hereunder (the
"Termination Date"). If either party is terminating under the first paragraph of
Section 11.2 above in which the other party has failed to cure default, such
written notice will allow no less than ninety (90) days following date of such
notice for complete termination of Services. Furthermore, if Client is
terminating under the second paragraph of Section 11.2 above in, such written
notice will allow no less than thirty (30) days following date of such notice
for complete termination of Services.

11.4 No Waiver of Default. The failure of either party to exercise any
right of termination hereunder shall not constitute a waiver of the rights
granted herein with respect to any subsequent default.

11.5 Extended Services. Any Services that are provided to Client after the
expiration or termination of this Agreement, for which a written agreement has
not been entered into by the parties, shall be provided on a month-to-month
basis, and are subject to the terms and conditions of this Agreement, except
that the fees for such Services shall be one hundred twenty five percent (125%)
of the then-current fees being paid by Client. Notwithstanding anything
contained in the preceding sentence to the contrary, if this Agreement is
terminated for Fidelity's breach or bankruptcy, the fees for any such
post-termination Services shall be the actual fees being paid by Client to
Fidelity for the Services as of the date the Agreement terminates.

11.6 Termination for Convenience. Client shall have the right to terminate
this Agreement for convenience and without cause at any time after the
expiration of thirty-six (36) months after the Commencement Date for Services,
provided that Client is not in breach of any of its obligations under this
Agreement, upon satisfaction of all of the following conditions:

(a) Client notifies Fidelity in writing ("Early Termination Notice")
of its intention to terminate the Agreement at least six (6) months prior
to the proposed early termination date ("Early Termination Date").

(b) Client pays to Fidelity, concurrently with such Early Termination
Notice, a termination fee ("Early Termination Fee") in an amount equal to
seventy-five percent (75%) of the average monthly amount of fees paid by
Client the prior six (6) months, of the fees set forth in the Schedules of
Fees For Contracted Services designated in Attachment 1, multiplied by the
number of months between the Early Termination Date and the Expiration
Date. In addition Client shall pay the Termination Costs outlined in
Exhibit C within thirty (30) days after the Early Termination Date.

55
11.7  Termination  for  Acquisition.  This  Agreement  may be terminated by
Client upon the occurrence of a "Merger Event" (as defined below), provided that
Client shall give Fidelity notice within one hundred eighty (180) days after the
occurrence of the Merger Event, which provides at least one hundred eighty (180)
days' notice ("Early Termination Notice") setting out the date of termination
("Early Termination Date") and accompanying such Early Termination Notice, a fee
("Early Termination Fee") which shall be computed as follows:

(a) The Early Termination Fee shall be equal to forty percent (40%) of
the average monthly amount of the prior six (6) months (excluding any one
time rebates or credits), of the fees set forth in the Schedules of Fees
For Contracted Services designated in Attachment 1, multiplied by the
number of months between the Early Termination Date and the Expiration
Date, in addition to the Termination Costs outlined in Exhibit C.

(b) For the purposes of this Section 11.7 only, a "Merger Event" shall
mean the consummation of: (i) a merger, consolidation or other business
combination of Client (or its principal banking subsidiary or subsidiaries)
with any other entity or affiliate thereof, when such entity has assets in
equal to or greater than Client; or (ii) a sale or disposition by Client
(or its principal banking subsidiary or subsidiaries) or all or
substantially all of its common equity or its assets. If the Merger Event
does not actually occur or is to be postponed indefinitely, for any reason
whatsoever, then Client may, prior to its Early Termination Date, rescind
the Early Termination Notice. If Client shall rescind the Early Termination
Notice, Fidelity shall refund the Early Termination Fee actually paid by
Client within thirty (30) days after receipt of Client's rescission. Such
refund shall be reduced by the amount of out-of-pocket expenditures
actually incurred by Fidelity, in preparation for the termination of this
Agreement, after the date of delivery of the Early Termination Notice.

11.8 Reserved.

11.9 Date Fees are Payable. All known fees outlined in Section 11, except
for the Early Termination Fee set forth in Section 11.6(b), are due and payable
as follows: fifty percent (50%) of such fees 30 days prior to termination of
this Agreement and the remaining fifty percent (50%) within 30 days after the
Early Termination Date. The described fees in Section 11 are exclusive of any
fees associated with deconversion fees outlined in Exhibit C of this Agreement.
Notwithstanding delivery of an Early Termination Notice by Client or payment of
an Early Termination Fee by Client, Client shall continue to make all payments
due and payable to Fidelity pursuant to this Agreement until the Early
Termination Date.

11.10 Retention of Data. With respect to any other Data, unless directed by
Client to the contrary, and except for images retained by Fidelity pursuant to
Section 2.3 of Exhibit E, Fidelity may destroy the Data and other materials of
Client at any time after the final use by Fidelity of such Data and materials
for processing. Pursuant to Client's written request, which must be received by
Fidelity within thirty (30) days after the termination or expiration of this
Agreement, Fidelity will furnish to Client, at the rates specified in Exhibit C,
copies of Client's data files and layouts as may be maintained by Fidelity from
time to time. In the absence of such notice by Client, Fidelity may dispose of
or destroy such material at Fidelity's discretion. However, notwithstanding any
other provision in this Agreement, Fidelity may retain any materials of Client,
including but not limited to Data, Reports and data files, until all fees,
interest and other charges payable hereunder have been paid in full.

56
12. RESERVED.

13. FORCE MAJEURE AND LIMITATION OF LIABILITY.

13.1 Force Majeure. Neither party is or will be liable for any default or
delay in the performance of its obligations under this Agreement if and to the
extent a Force Majeure Event occurs. For the purposes of this Agreement, a
"Force Majeure Event" occurs if and to the extent: (i) the default or delay is
caused, directly or indirectly, by fire, flood, earthquake, natural disasters,
elements of nature or acts of God; riots, civil disorders, terrorist acts,
rebellions or revolutions in any country; delay or failure in communications or
electronic data transmission as a result of excessive or extraordinary traffic
caused by extraordinary market occurrences or circumstances; acts or omissions
of third parties of the defaulting party or suppliers; or any other cause beyond
the control of that party; and (ii) the non-performing party is without fault in
causing that default or delay; and (iii) the non-performing party cannot
reasonably circumvent the default or delay through the use of alternate
resources, workaround plans or other means (including, with respect to Fidelity,
by Fidelity meeting any obligations it may have for performing disaster recovery
services as part of the Services provided under this Agreement), as more
particularly described in Section 16.

13.2 Limitation of Liability. As a condition precedent to any liability of
Fidelity, Client must notify Fidelity in writing of any alleged negligence or
breach of this Agreement as promptly as reasonably possible, but in no event
later than three (3) years after the occurrence of the alleged negligence or
breach. FIDELITY's LIABILITY, IF ANY, FOR ANY CLAIM, CAUSE OF ACTION OR
LIABILITY WHETHER SOUNDING IN CONTRACT, TORT OR OTHERWISE ARISING UNDER OR IN
ANY WAY RELATED TO THIS AGREEMENT, INCLUDING BUT NOT LIMITED TO LIABILITY FOR
PROCESSING ERRORS OR NEGLIGENCE, SHALL BE LIMITED TO CLIENT's DIRECT DAMAGES,
ACTUALLY INCURRED, WHICH UNDER NO CIRCUMSTANCES SHALL EXCEED ITS CHARGES DURING
THE SIX-MONTH PERIOD PRECEDING THE DATE OF THE ALLEGED NEGLIGENCE OR BREACH FOR
THE PARTICULAR SERVICE TO WHICH CLIENT's CLAIM PERTAINS. IN NO EVENT SHALL
FIDELITY BE LIABLE FOR INDIRECT, SPECIAL, PUNITIVE, INCIDENTAL OR CONSEQUENTIAL
DAMAGES OF ANY KIND WHATSOEVER, FOR LOSS OF REVENUE OR PROFITS OR FOR CLAIMS OR
DEMANDS MADE BY THIRD PARTIES, EVEN IF FIDELITY WAS ADVISED OF THE POSSIBILITY
OF SUCH DAMAGES. FIDELITY SHALL HAVE NO LIABILITY, EXPRESS OR IMPLIED, WHETHER
ARISING UNDER CONTRACT, TORT OR OTHERWISE WHICH RESULTS DIRECTLY OR INDIRECTLY
FROM THE INTERNAL OPERATIONS AND PERFORMANCE OF ANY CLIENT-PROVIDED SOFTWARE OR
ANY ENHANCEMENT, DEVELOPMENT OR MAINTENANCE THEREOF. This Paragraph also limits
the liability of any agent, employee or affiliate of Fidelity.

14. DISCLAIMER OF WARRANTIES. EXCEPT AS SPECIFICALLY PROVIDED IN THIS AGREEMENT,
FIDELITY MAKES NO REPRESENTATION OR WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR
STATUTORY, INCLUDING BUT NOT LIMITED TO THE IMPLIED WARRANTIES OF
MERCHANTABILITY AND FITNESS FOR A PARTICULAR PURPOSE, AND CLIENT AGREES THAT ALL
SUCH OTHER REPRESENTATIONS AND WARRANTIES THAT ARE NOT PROVIDED IN THIS
AGREEMENT ARE HEREBY EXCLUDED AND DISCLAIMED. This disclaimer is not intended
to, and shall not be used by Fidelity to, excuse Fidelity from its obligations
to perform the Services in the manner set forth in this Agreement.

57
THE PARTIES  ACKNOWLEDGE  THAT FIDELITY HAS SET ITS PRICES AND ENTERED INTO THIS
AGREEMENT IN RELIANCE UPON THE LIMITATIONS OF LIABILITY AND THE DISCLAIMERS OF
WARRANTIES AND DAMAGES SET FORTH HEREIN, AND THAT THE SAME FORM AN ESSENTIAL
BASIS OF THE BARGAIN BETWEEN THE PARTIES. THE PARTIES AGREE THAT THE LIMITATIONS
AND EXCLUSIONS OF LIABILITY AND DISCLAIMERS SPECIFIED IN THIS AGREEMENT WILL
SURVIVE AND APPLY EVEN IF FOUND TO HAVE FAILED OF THEIR ESSENTIAL PURPOSE.

15. INDEMNIFICATION.

15.1 Personal Injury and Property Damage. Each party shall indemnify,
defend and hold harmless the other and its officers, directors, employees,
affiliates (including, where applicable, Fidelity's affiliates and Client
affiliates), and agents from any and all liabilities, losses, costs, damages and
expenses (including reasonable attorneys' fees) arising from or in connection
with the damage, loss (including theft) or destruction of any real property or
tangible personal property of the indemnified party resulting from the actions
or inactions of any employee, agent or subcontractor of the indemnifying party
insofar as such damage arises out of or in the course of fulfilling its
obligations under this Agreement and to the extent such damage is due to any
negligence, breach of statutory duty, omission or breach of the indemnifying
party, its employees, agents or subcontractors. The foregoing represents the
sole and exclusive remedy of each party with regard to any matter described in
this Section 15.1.

15.2 Infringement of Fidelity Software. Fidelity shall defend at its own
expense, any claim or action brought by any third party against Client or
against its officers, directors, employees, Client affiliates, and agents for
actual or alleged infringement of any patent, copyright or other intellectual
property right (including, but not limited to, misappropriation of trade
secrets) based upon the Fidelity software furnished hereunder by Fidelity to
provide Services to Client hereunder (the "Fidelity Software"). Fidelity further
agrees to indemnify and hold Client and the Client affiliates harmless from and
against any and all liabilities, losses, costs, damages, and expenses (including
reasonable attorneys' fees) associated with any such claim or action incurred by
Client and the Client affiliates. Fidelity shall have the sole right to conduct
and control the defense of any such claim or action and all negotiations for its
settlement or compromise, unless otherwise mutually agreed to in writing between
the parties hereto. Fidelity shall give Client, and Client shall give Fidelity,
as appropriate, prompt written notice of any written threat, warning or notice
of any such claim or action against Fidelity or Client, as appropriate, or any
other user or any supplier of components of the Fidelity Software hereunder,
which could have an adverse impact on Client's use of same, provided Fidelity or
Client, as appropriate, knows of such claim or action. If, in any such suit so
defended, all or any part of the Fidelity Software (or any component thereof) is
held to constitute an infringement or violation of any other party's
intellectual property rights and is enjoined, or if in respect of any claim of
infringement, and if Fidelity deems it advisable to do so, Fidelity shall use
all reasonable efforts to take one or more of the following actions at no
additional cost to Client prior to taking back the infringing Fidelity Software
as described below: (a) procure the right to continue the use of the same
without material interruption for Client; (b) replace the same with
non-infringing Fidelity Software or component thereof; or (c) modify said
Fidelity Software or component thereof so as to be non-infringing. If options
(a), (b) or (c) are not possible after Fidelity uses all reasonable efforts to
effect either (a), (b) or (c), then Fidelity will take back the infringing
Fidelity Software or component thereof and credit Client with an amount equal to
its appropriate fee. The foregoing represents the sole and exclusive remedy of
Client with regard to any of the above infringements or alleged infringements.

58
15.3 Infringement of Client-Provided  Software.  Client shall defend at its
own expense, any claim or action brought by any third party against Fidelity or
against its officers, directors, employees, Fidelity affiliates, and agents for
actual or alleged infringement of any patent, copyright or other intellectual
property right (including, but not limited to, misappropriation of trade
secrets) based upon the Client-provided software furnished hereunder by Client,
if any. Client further agrees to indemnify and hold Fidelity and Fidelity's
affiliates harmless from and against any and all liabilities, losses, costs,
damages, and expenses (including reasonable attorneys' fees) associated with any
such claim or action incurred by Fidelity and Fidelity's affiliates. Client
shall have the sole right to conduct the defense of any such claim or action and
all negotiations for its settlement or compromise, unless otherwise mutually
agreed to in writing between the parties hereto. Client shall give Fidelity, and
Fidelity shall give Client, as appropriate, prompt written notice of any written
threat, warning or notice of any such claim or action against Fidelity or
Client, as appropriate, or any other user or any supplier of components of
Client-provided software covered hereunder, which could have an adverse impact
on Fidelity's use of same, provided Fidelity or Client, as appropriate, knows of
such claim or action. If in any such suit so defended, all or any part of the
Client-provided software (or any component thereof) is held to constitute an
infringement or violation of any other party's intellectual property rights and
is enjoined, or if in respect of any claim of infringement, Client deems it
advisable to do so, Client shall at is sole option take one or more of the
following actions at no additional cost to Fidelity: (a) procure the right to
continue the use of the same without material interruption for Fidelity; (b)
replace the same with non-infringing software; (c) modify said Client-provided
software (to the extent permitted by such third party) so as to be
non-infringing; or (d) relieve Fidelity of its obligation to use such
Client-provided software to perform the applicable Services hereunder. The
foregoing represents the sole and exclusive remedy of Fidelity with regard to
any of the above infringements or alleged infringements.

16. CONTINGENCY PLAN.

16.1 Business Continuity Planning. Fidelity shall provide disaster recovery
services for its batch and on-line core processing and item processing
obligations to Client at a dedicated facility which is equipped to handle the
Fidelity data center processing in the event disaster recovery is needed. Client
agrees to provide an alternate control point for data communications access to a
backup network in the case of a disaster. Throughout the Term of this Agreement,
Fidelity will maintain in effect contracts and/or arrangements for disaster
recovery that are substantially equivalent to those which are in effect as of
the Effective Date.

59
Client  acknowledges  that disaster  recovery  arrangements are designed to deal
with circumstances that are expected to cause a substantial portion of the
capabilities at the Fidelity's data center to be unavailable for a period
exceeding forty-eight (48) consecutive hours.

Fidelity will test its disaster recovery capabilities at least once per calendar
year. Client shall participate in the disaster recovery test when deemed
appropriate by Fidelity. Fidelity agrees that Client may participate in disaster
recovery testing every other year during the Term. Fidelity will provide a
report of the test and its results to Client by January 31st of each year for
the test conducted during the immediately preceding calendar year.

Fidelity will assist Client in establishing procedures and practices, which will
enable Client to satisfy its responsibilities under this Agreement.

Upon request, Fidelity will review and comment upon those portions of the
Client's overall business resumption plan related to the Services provided under
this Agreement and will provide a written report setting forth any discrepancies
between Client's overall business resumption plan and the Fidelity disaster
recovery plan.

16.2 File Backup. Fidelity will provide and maintain adequate backup files
of Client's data received by Fidelity and all programs utilized to process
Client's data in order to execute business continuity plans as described in
Section 16.1.

17. CONFIDENTIAL INFORMATION.

17.1 Ownership. Subject to Section 12 of this Agreement, all Data, Items,
and Output are and shall remain the sole property of Client. All specifications,
manuals, tapes, programs, user documentation, Fidelity Software (and any
updates, enhancements or modifications thereto) and other materials
("Materials") developed by Fidelity and furnished to Client by Fidelity in
connection with this Agreement are and shall remain the sole property of
Fidelity, unless agreed to otherwise in writing by the parties.

17.2 Confidentiality Obligation. All information of a non-public nature
disclosed by Client or Fidelity to the other during the Term of this Agreement
("Confidential Information") (1) shall be deemed the property of the disclosing
party, (2) shall be used solely for the purposes of administering and otherwise
implementing the terms of this Agreement, and (3) shall be protected by the
receiving party in accordance with the terms of this Section 17. Fidelity
acknowledges that the Data and Output are the "Confidential Information" of
Client, and Client acknowledges that the Materials are the "Confidential
Information" of Fidelity. "Confidential Information" shall also include all
"non-public personal information" as defined in Title V of the
Gramm-Leach-Bliley Act (15 U.S.C. Section 6801, et seq.) and the implementing
regulations thereunder (collectively, the "GLB Act"), as the same may be amended
from time to time, that Fidelity receives from or at the direction of Client and
that concerns any of Client's "customers" and/or "consumers" (as defined in the
GLB Act).

17.3 Nondisclosure Covenant. Except as set forth in this Article 17, the
parties agree that they shall not disclose any Confidential Information of the
other party in whole or in part, including derivations, to any third party,
without the prior written consent of the other party, except that Fidelity may
disclose Client's Confidential Information to Fidelity's subcontractors and
agents in order to carry out its responsibilities under this Agreement, provided
that Fidelity first executes a confidentiality agreement with each such
subcontractor and/or agent. Confidential Information shall be held in confidence
by the receiving party and its employees, contractors, subcontractors, and
agents and shall be disclosed to only those of the receiving party's employees,
contractors, subcontractors or agents who have a need for it in connection with
the administration and implementation of this Agreement. The receiving party
shall cause such contractors and agents to execute confidentiality agreements
that contain terms that are consistent with this Section 17. Under no
circumstances shall Client disclose the software to, or use the software on
behalf of, a competitor of Fidelity without the prior written consent of
Fidelity and subject to execution by such competitor of nondisclosure and
confidentiality agreements acceptable to Fidelity.

60
17.4 Exceptions.  Confidential  Information shall not be deemed proprietary
and the receiving party shall have no obligation with respect to any such
information which:

(a) is or becomes publicly known through no wrongful act, fault or
negligence of the receiving party;

(b) was known by the receiving party prior to disclosure and the
receiving party was not under a duty of non-disclosure;

(c) was disclosed to the receiving party by a third party who was free
of obligations of confidentiality to the party providing the information;

(d) is approved for release by written authorization of the disclosing
party;

(e) is publicly disclosed pursuant to a requirement or request of a
governmental agency or disclosure is required by operation of law; or

(f) is furnished to a third party by the disclosing party owning the
Confidential Information without a similar restriction on the third party's
rights.

Notwithstanding anything to the contrary contained herein, either
party may disclose Confidential Information of the other pursuant to (1) a
requirement or official request of a governmental agency, a court or
administrative subpoena or order, or any applicable legislative or
regulatory requirement; (2) in defense of any claim or cause of action
asserted against such party or any of its affiliates, officers, directors,
employees or agents; (3) as otherwise permitted by the GLB Act; (4) as
required by law or national stock exchange rule; or (5) as otherwise
permitted under the Agreement.

17.5 Confidentiality of this Agreement; Protective Arrangements.

(a) The parties acknowledge that this Agreement contains confidential
information that may be considered proprietary by one or both of the
parties, and agree to limit distribution of this Agreement to those
individuals with a need to know the contents of this Agreement. In no event
may this Agreement be reproduced or copies shown to any third parties
(exclusive of contractors, subcontractors and agents who have a need for
it) without the prior written consent of the other party, except as may be
necessary by reason of legal, accounting, tax or regulatory requirements,
in which event Client and Fidelity agree to exercise reasonable diligence
in limiting such disclosure to the minimum necessary under the particular
circumstances. The parties further agree to seek commercial confidential
status for this Agreement with any regulatory commission with which this
Agreement must be filed, to the extent such a designation can be secured.

(b) In addition, each party agrees to give notice to the other parties
of any demands to disclose or provide Confidential Information received
from the other or any third party under lawful process prior to disclosing
or furnishing Confidential Information, and agrees to cooperate in seeking
reasonable protective arrangements requested by the other party.

61
17.6 Security Measures.  Fidelity has implemented certain security measures
designed to safeguard Client's customer information and to satisfy Fidelity's
confidentiality obligations set forth above. Upon Client's written request,
Fidelity will adhere to security measures in addition to those measures
previously implemented by Fidelity. If adherence to such Client-requested
security measures will increase Fidelity's costs of operation, Client will
reimburse Fidelity for the implementation and/or adherence to such additional
security measures requested by Client. Fidelity's annual audit as described in
Section 21 below, including any audit procedures mutually agreed upon by the
parties will serve to document the security measures implemented and in use by
Fidelity.

17.7 Remedies. The parties hereto agree that the remedy at law for the
breach of any provision of this Section 17 by the other party may be inadequate
and that the non-breaching party shall be entitled to seek injunctive relief
without bond, in addition to any rights or remedies that the non-breaching party
may have for such breach. The rights and obligations of the parties hereto under
this Article 17 shall survive any termination of this Agreement.

18. AUDIT RECORDS. Client shall be responsible for maintaining all necessary
audit records required by law or any regulatory authority having jurisdiction
over Client.

19. REGULATORY COMPLIANCE. Fidelity will provide, at the prescribed times, all
required letters of assurance to the appropriate regulatory authorities. During
the Term of this Agreement, Fidelity agrees that Fidelity's programs will comply
with the mandatory federal data processing output requirements specified by the
federal authorities applicable to Client. If Client becomes aware of any local
or state regulatory requirements that are different from those imposed by
federal regulatory authorities and that are applicable to the Services provided
by Fidelity, Client will make Fidelity aware of any such applicable local or
state regulatory requirements that are different from those imposed by federal
regulatory authorities. Any changes required by such state or local requirements
which Fidelity agrees to make shall be paid for by Client, and to the extent
possible, Fidelity shall endeavor to obtain consents to share the costs of such
charges required by such state and local requirements among the Fidelity clients
affected. Fidelity agrees that with respect to any changes made by Fidelity to
address local or state regulatory requirements at the request of other customers
of Fidelity, Client will not be required to incur any costs with respect to such
changes made for other customers unless Client requests that Fidelity implement
such changes as a part of providing Services to Client. As of the Commencement
Date for Services, to the best of Fidelity's knowledge based upon the input of
Fidelity's other customers in the State of New York, Fidelity's programs comply
with the State of New York regulatory requirements requested by such customers.

62
20.  INSURANCE.  A schedule of Fidelity's  current  insurance  coverage has been
furnished in Exhibit B. Fidelity will maintain in effect insurance coverage that
is comparable to the coverage shown in Exhibit B for the duration of the Term.

21. AUDITOR'S REVIEW. A certified public accounting firm shall perform an annual
review of Fidelity's computer facility (the "Annual Review"). Client agrees that
such firm shall have sole authority and responsibility for such Annual Review.
Fidelity will provide Client with a copy of the report for the Annual Review.
The Annual Review will include a "SAS 70 Type II" audit or like audit. Fidelity
will conduct other audits as required by applicable regulations, or as mutually
agreed upon by the parties.

22. SECURITY. Client shall implement all necessary security procedures,
including but not limited to any security procedures required by Fidelity, with
regards to the Services. Client acknowledges that Client is fully responsible
for security at its facilities, and that Fidelity has NO control over the
security of the terminals located at Client's facilities or those individuals
accessing information through those terminals. Client assumes full
responsibility for any unauthorized persons utilizing such terminals or for the
unauthorized use of any information obtained from them. Client hereby expressly
waives any claim against Fidelity arising out of a breach of those terminals.

23. GOVERNMENTAL EXAMINATIONS. If required by a regulatory authority, agency or
commission, Client authorizes Fidelity to furnish Data and/or Output thereto at
Client's expense. Client hereby authorizes Fidelity to comply with all
applicable provisions of any statute, law, regulation or ordinance of any
governmental authority having jurisdiction, including but not limited to any
laws pertaining to governmental regulation and examination of services. Fidelity
will notify Client of the occurrence of any such governmental examination.

24. SUBCONTRACTING. Client agrees that Fidelity may, in its sole discretion,
subcontract all or any part of its obligations hereunder to one or more
subcontractors, but in no event shall Client be required, without prior written
consent, to look to any such subcontractor directly for performance of any such
obligation or to make any payment directly to any subcontractor.

25. GENERAL.

25.1 Notices. All notices required by this Agreement shall be in writing;
shall be mailed or personally delivered to the other party at the address set
forth below, or such other address as subsequently shall be given by either
party to the other in writing; and shall be deemed effective upon personal
delivery to the other party or five (5) days after mailing if mailed with
sufficient postage and properly addressed.

With respect to CLIENT:
TO: TrustCo Bank Corp NY
5 Sarnowski Dr.
Glenville, New York 12302
ATTN.: Robert J. McCormick, President

63
With a copy to the following:
TrustCo Bank Corp NY
5 Sarnowski Dr.
Glenville, New York 12302
ATTN.: Robert T. Cushing, Chief Financial Officer

With respect to Fidelity:
TO: Fidelity Information Services, Inc.
HORIZON Technology Center - East
40 South Ferry
Albany, New York 12202
ATTN.: Strategic Account Manager

With copies to the following:
Fidelity Information Services, Inc.
601 South Lake Destiny Drive
Suite 300
Maitland, Florida 32751
ATTN.: Senior Vice President, Sales and Client Relations

Fidelity Information Services, Inc.
601 South Lake Destiny Drive
Suite 300
Maitland, Florida 32751
ATTN.: President, Integrated Financial Solutions

Fidelity Information Services, Inc.
601 Riverside Avenue
Jacksonville, Florida 32204
ATTN.: General Counsel

25.2 Headings and Construction. The headings used in this Agreement are for
convenience only and shall not be used in constructing the provisions hereof.

25.3 Survival of Paragraphs. Sections 12, 13, 14, 15, 17 and 25 herein
shall survive the termination or expiration of this Agreement.

25.4 Entire Agreement and Amendments. This Agreement contains the entire
agreement of the parties hereto. No other agreement, statement or promise made
by any party hereto or by any employee, officer, or agent of any party hereto
that is not in writing and signed by the parties is binding. This Agreement may
not be amended in any fashion except by written instrument, executed by the
parties hereto, specifically providing for the amendment of this Agreement.
Notwithstanding the foregoing, Fidelity shall not discontinue any Services
hereunder without providing at least 180 days' prior written notice to Client.
Such notice will contain a reasonable alternative to the Services being
discontinued. If this discontinuation of Services causes the Client any
financial impact, Fidelity and Client shall mutually agree upon any
reimbursement to be made to Client with respect to the financial impact on
Client. It will be assumed that the referenced notice will be considered
delivered per Section 25.1.

64
25.5  Assignment.  This  Agreement  shall  inure to the  benefit  of and be
binding upon the parties hereto, their successors and assigns. Neither party to
this Agreement shall make any assignment hereof without the prior written
consent of the other party, such consent not to be unreasonably withheld.
Nothing in this Agreement is to be construed to limit or restrict the right of
either party to effect any assignment of this Agreement by merger,
reorganization, sale of corporate assets or other corporate change as long as
the Services outlined in this Agreement, continue.

25.6 Governing Law. This Agreement is governed by the laws of the State of
New York. Both parties agree that any action brought as a result, directly or
indirectly, of this Agreement shall be brought in a court of appropriate
jurisdiction in Schenectady, New York. The successful party in any such action
shall be entitled to recover from the unsuccessful party, in addition to any
other relief to which it may be entitled, reasonable attorney's fees (including
an allocable share of the cost of in house counsel) and costs incurred by it in
prosecuting or defending such action.

25.7 Press Releases. The parties shall consult with each other in preparing
any press release, public announcement, news media response or other form of
release of information concerning this Agreement or the transactions
contemplated hereby that is intended to provide such information to the news
media or the public (a "Press Release"). Neither party shall issue or cause the
publication of any such Press Release without the prior written consent of the
other party; except that nothing herein will prohibit either party from issuing
or causing publication of any such Press Release to the extent that such action
is required by applicable law or the rules of any national stock exchange
applicable to such party or its affiliates, in which case the party wishing to
make such disclosure will, if practicable under the circumstances, notify the
other party of the proposed time of issuance of such Press Release and consult
with and allow the other party reasonable time to comment on such Press Release
in advance of its issuance.

26. DISPUTE RESOLUTION.

26.1 Dispute Resolution Procedures. In the event a dispute arises between
Fidelity and Client with respect to the terms and conditions of this Agreement,
or any subject matter governed by this Agreement, other than disputes regarding
a party's compliance with the provisions of Section 17, such dispute shall be
settled as set forth in this Section 26. At such time as the dispute is
resolved, interest (calculated in accordance with Section 5.1) for the period of
dispute shall be paid to the party entitled to receive the disputed monies to
compensate for the lapsed time between the date such disputed amount originally
was to have been paid (or was paid) through the date monies are paid (or
credited) in settlement of the dispute.

26.2 Claims Procedures. If any party shall have any dispute with respect to
the terms and conditions of this Agreement, or any subject matter referred to in
or governed by this Agreement, that party (through the Fidelity Strategic
Account Manager, or like-titled Fidelity representative ["Fidelity SAM"] or
Client's counterpart for the Fidelity SAM ["Client Representative"], as the case
may be) shall provide written notification to the other party (through the
Fidelity SAM or the Client Representative, as the case may be) in the form of a
claim identifying the issue or amount disputed and including a detailed reason
for the claim. The party against whom the claim is made shall respond in writing
to the claim within fifteen (15) days from the date of receipt of the claim
document. The party filing the claim shall have an additional fifteen (15) days
after the receipt of the response either to accept the resolution offered by the
other party or to request implementation of the procedures set forth in Section
26.3 (the "Escalation Procedures") or Section 26.4, as applicable. Failure to
meet the time limitations set forth in this Section shall result in the
implementation of the Escalation Procedures.

65
26.3  Escalation  Procedures.  Each of the parties agrees to negotiate,  in
good faith, any claim or dispute that has not been satisfactorily resolved
following the claim resolution procedures described in Section 26.2. To this
end, each party agrees to escalate any and all unresolved disputes or claims in
accordance with Section 26.3(a) before taking further action, unless Client has
requested resolution of a Critical issue pursuant to Section 26.4.

(a) If the negotiations conducted pursuant to Section 26.2 do not lead
to resolution of the underlying dispute or claim to the satisfaction of a
party involved in such negotiations, then either party may notify the other
in writing that he/she desires to elevate the dispute or claim to
Fidelity's President of Integrated Financial Solutions, and Client's Chief
Executive Officer for resolution. Upon receipt by the other party of such
written notice, the dispute or claim shall be so elevated and Fidelity's
President of Integrated Financial Solutions and Client's Chief Executive
Officer shall negotiate in good faith and each use its reasonable best
efforts to resolve such dispute or claim. The location, format, frequency,
duration and conclusion of these elevated discussions shall be left to the
discretion of the representatives involved. Upon agreement, the
representatives may utilize other alternative dispute resolution procedures
to assist in the negotiations.

(b) Discussions and correspondence among the representatives for
purposes of these negotiations shall be treated as confidential information
developed for purposes of settlement, exempt from discovery and production,
which shall not be admissible in any subsequent proceedings between the
parties. Documents identified in or provided with such communications,
which are not prepared for purposes of the negotiations, are not so
exempted and may, if otherwise admissible, be admitted in evidence in such
subsequent proceeding.

26.4 Procedures for Critical Issues. Should a "Critical" (as defined below)
issue arise such that Client wishes to expedite the dispute resolution process,
Fidelity's President, Integrated Financial Solutions ("President"), or
like-titled Fidelity representative, shall be Client's point of contact. Client
shall contact the President by telephone or electronic mail. The President (or
his designee) will respond to Client's call or message within one (1) business
day to determine the nature of the Critical issue. The President (or his
designee) shall then research the issue and, within five (5) business days after
the President's initial response to Client, will communicate to Client how the
issue will be resolved and the timeframe for resolution. If the Critical issue
is not resolved within the specified timeframe, then Client may elevate the
Critical issue to the President, Fidelity National Financial ("FNF President").
Should Client elevate the Critical issue to the FNF President, then the FNF
President, or his designee, shall negotiate in good faith and use his reasonable
efforts to resolve the problem causing the Critical issue.

A "Critical" issue shall be an issue where there is a fault that causes or
is likely to cause serious disruption to Client's business or a fault that
affects or is likely to affect the service provided to Client's business.
Typically, this would result from (i) a part of a Service being completely
unavailable or degraded to a point where Client's ability to conduct a material
part of its business is impacted to a significant extent; or (ii) a fault on a
development system which is causing severe impact to testing schedules, which
are of critical importance to Client's business.

66
26.5 Claim  Expiration.  No claims to be resolved under this Section 26 may
be made more than three (3) years after the date by which the fault or failure
occurred; failure to make such a claim within the three (3)-year period shall
forever bar the claim.

26.6 Continuation of Services. Unless Fidelity is bringing an action for
Client's failure to make timely and complete payments to Fidelity for Services
not otherwise in dispute under Section 26, Fidelity will continue to provide
Services under this Agreement, and Client will continue to make payments to
Fidelity, in accordance with this Agreement, during the dispute resolution
procedures described in this Section 26.

27. VOLUME ASSUMPTIONS. Client acknowledges and agrees that Fidelity's
commitment to perform the Services in accordance with the terms and conditions
of the Agreement and with the service levels set forth in this Agreement is
based upon the transaction volume information provided to Fidelity by Client, as
set forth in Attachment 1. If transaction volumes are incorrect or change,
Fidelity may be unable to achieve the specified service level agreements. If,
due to a single event, a change in transaction volumes of plus or minus thirty
percent (30%) occurs and such change materially affects Fidelity's ability to
meet the stated service level agreements, Fidelity shall not be liable for
meeting such service level agreements until the parties have mutually agreed
upon an adjustment to the affected service level agreement. Fidelity will submit
a proposal to Client to accommodate the changed transaction volumes, whereupon
the parties shall review the proposed service level agreement changes and
mutually agree upon a new service level agreement for the affected service level
agreement.

SIGNATURES FOLLOW ON NEXT PAGE


67
THIS  AGREEMENT IS EFFECTIVE AS OF THE  EFFECTIVE  DATE AND HAS BEEN EXECUTED BY
THE DULY AUTHORIZED OFFICERS OF THE PARTIES HERETO.

Fidelity Client

Fidelity Information Services, Inc. TrustCo Bank Corp NY
HORIZON Technology Center - East 5 Sarnowski Dr.
40 South Ferry Glenville, New York 12302
Albany, New York 12202

Signature:/s/ James A. Susoreny Signature:/s/ Robert T. Cushing

Date: March 3, 2004 Date: March 3, 2004

Print Name:James A. Susoreny PrintName: Robert T. Cushing
-------------------- -----------------

Title: Senior Vice President Title:CFO
-------------------- ------
Integrated Financial Solutions
a division of Fidelity Information Services, Inc.




68
METHOD OF DELIVERY AND PAYMENT

EXHIBIT A

1. Method of Report Delivery to Client.

( X ) Messenger delivery of printed reports

( X ) Remote print at designated Client location

2. Method of Payment.

( X ) Check or cash within thirty (30) days after receipt of invoice

( ) Electronic payment within fifteen (15) days after receipt of
invoice




69
<TABLE>
<CAPTION>

INSURANCE COVERAGE

EXHIBIT B

- -------------------- ----------------------------- ---------------------- --------------------------------------------------
Type of Coverage Limit Insurance Company Remarks
==================== ============================= ====================== ==================================================
<S> <C>
Commercial $1,000,000 each St Paul Mercury Bodily injury and property damage; combined limit.
General Liability occurrence Insurance Company Personal Injury/ Advertising Liability $1,000,000
$2,000,000 Annual Employee Benefit Liability $1mm Occ/ $3mm Agg
Aggregate $5,000 premises medical each person.

- -------------------- ----------------------------- ---------------------- --------------------------------------------------
Blanket coverage theft, fire, equipment
$100,000,000 Direct Damage breakdown, business interruption, flood,
& Business Interruption earthquake, etc.
Property Insurance $5mm Accounts Receivable St Paul Mercury
$5mm Service Interruption Insurance Company All Risk deductible - $1,000
$1mm Transit &Fine Arts Extra Expense/Service Interruption $5000
Various Other Sublimits Quake, Flood, Coast Wind - Various Deductibles
- -------------------- ----------------------------- ---------------------- --------------------------------------------------
Equipment Included above Included above Equipment Breakdown Deductible $1,500
- -------------------- ----------------------------- ---------------------- --------------------------------------------------

$1,000,000 each occurrence St Paul Mercury
Automobile (CSL) Insurance Company Owned, hired and non-owned vehicles.
$1,000,000 UIM/UM
- -------------------- ----------------------------- ---------------------- --------------------------------------------------
Coverage A - statutory
Coverage B -
$1,000,000 each accident Hartford Casualty
Workers' $1,000,000 each Insurance Company Coverage provided as required by state law and
Compensation employee-disease (except Monopolistic other statutes.
$1,000,000 policy limit - states)
disease
- -------------------- ----------------------------- ---------------------- --------------------------------------------------
Data Processors
Errors and $25,000,000 AIG and Zurich Tech E&O and NetAdvantage Security.
Omissions Occurrence/Aggregate $2,500,000 Self Insured Retention
- -------------------- ----------------------------- ---------------------- --------------------------------------------------
Fidelity $15,000,000 Blanket Bond AIG Employee dishonesty. $250,000 deductible.
---------------------- --------------------------------------------------
- -------------------- ----------------------------- ---------------------- --------------------------------------------------
Umbrella $25,000,000 xs Underlying St Paul Mercury
Insurance Company
- -------------------- ----------------------------- ---------------------- --------------------------------------------------

</TABLE>


70
DECONVERSION FEES

EXHIBIT C

1. Preliminary Requirements.

Nondisclosure agreement to be signed by all parties
Deconversion questionnaire to be signed by Client

Both documents are to be completed and returned to Fidelity at least sixty (60)
days prior to the date of deconversion.

2. Charges.

Extract Tape $ 200.00 per tape
Trial Balances (Hard Copy) 100.00 per application
Histories (Hard Copy) $ 0.06 per History Card
Requests for Changes
(if requests for changes are received
fewer than five days before delivery
date of requested change) $ 500.00 per change
Programming/Consulting $ 150.00 per hour
Deconversion Coordination Fee (only chargeable $35,000.00
upon the natural expiration of the Term)
Deinstallation of Telecommunications Equipment $ 150.00 per hour +
expenses

There may be additional charges based upon the parameters selected on
Client's deconversion questionnaire and cost of terminating Fidelity's
services at Client's location(s).

The fees and charges quoted above are for the physical deconversion and
the coordination of such deconversion from the Fidelity system.


71
SOFTWARE LICENSE, MAINTENANCE
AND EQUIPMENT SALES

EXHIBIT D

This Exhibit D provides for the licensing of the Fidelity Product Offerings
shown on the page of Attachment 1 to the Agreement entitled Fidelity Product
Offerings (the "Software"), maintenance and other services related to the
Software, and the sale of equipment ("Equipment") (if any), by Fidelity to
Client pursuant to this Exhibit D. The specific Software, services, and
Equipment shall be set forth in Attachment 1 to the Agreement, which attachment
shall contain a schedule of fees (the "Attachment"). Terms and conditions
applicable to all Software and services are set forth below. The parties hereby
agree as follows:

1. AGREEMENT TO LICENSE, MAINTAIN AND SELL. Fidelity agrees to license and sell
to Client and Client agrees to license and purchase from Fidelity the Software
and/or Equipment, if any. Furthermore, where applicable, Fidelity shall provide
maintenance for the Software, as hereinafter described. Client may license
additional Software and/or purchase additional Equipment by the addition of
subsequent Attachments or such other fee schedule as may be applicable, which
shall reference the Agreement, shall be governed by the terms of the Agreement,
and shall be attached to and made a part of the Agreement. If indicated on an
Attachment, Fidelity agrees to perform application implementation services
and/or data conversion services in accordance with Fidelity's standard
implementation and conversion procedures.

2. DELIVERY, TITLE, SECURITY INTEREST, AND RISK OF LOSS OR DAMAGE.

2.1 Client agrees to pay or reimburse Fidelity for all costs of shipping
Equipment to Client, including freight, insurance and special packaging charges
in connection with delivery.

2.2 Fidelity retains a purchase money security interest in each piece of
Equipment until payment in full is received. Fidelity may file a copy of this
Exhibit with appropriate authorities at any time after signature by Client as a
financing statement and/or chattel mortgage in order to perfect such security
interest. Client agrees to execute any financing statements and other
instruments requested by Fidelity to perfect its security interest.

2.3 Risk of loss or damage for all Software and Equipment and title to
all Equipment shall pass to Client upon delivery to Client. Title to Software
shall remain in the name of Fidelity and shall not pass to Client at any time.

2.4 It is understood and mutually agreed that Equipment purchased by Client
from Fidelity hereunder is manufactured by companies other than Fidelity, and
therefore Fidelity makes no warranty, express or implied, on any such Equipment.
Client accepts as sole warranty on any such Equipment, the warranty used or made
by the manufacturer of such Equipment. Fidelity does warrant to Client that any
Equipment installed by Fidelity will be properly installed in accordance with
the manufacturer's installation instructions. Fidelity does not extend to Client
any other warranty on or pertaining to the Equipment.

72
2.5 All  Equipment  orders  are  accepted  subject to  availability  of the
designated Equipment from the manufacturer.

3. FEES AND CHARGES.

3.1 Client shall pay Fidelity such fees and charges as may be set forth in
the Attachment for the Software license and maintenance, and Equipment purchase,
as well as the fees set forth for installation of Software and/or Equipment and,
if applicable, for application implementation services and/or data conversion
services at the prices set forth in such Attachment. Additionally, Client shall
pay Fidelity for all reasonable travel and living expenses for Fidelity's staff
members while performing any conversion, installation, or training services for
Client. Any expenses incurred by Fidelity are subject to Client's approval as
more particularly described in Section 5.5 of the Agreement. License and
maintenance fees, purchase prices and installation, implementation, training and
conversion fees on any subsequent Attachment or fee schedule shall be at the
prices and/or fees as mutually agreed upon by Fidelity and Client.

3.2 Maintenance fees for Software listed on Attachment 1 become effective
on the date specified in this Exhibit. Maintenance fees for subsequently ordered
and installed Software shall be the maintenance fees for such Software in effect
at the time of the installation of such Software.

4. WARRANTY AND DISCLAIMER.

4.1 Right to License. Fidelity hereby represents and warrants to Client
that Fidelity is the owner of the Software or otherwise has the right to grant
to Client the rights set forth in this Exhibit D. In the event of any breach or
threatened breach of the foregoing representation and warranty, Client's sole
remedy shall be to require Fidelity to either: (1) procure, at Fidelity's
expense, the right to use the Software; (2) replace the Software or any part
thereof that is in breach and replace it with Software of comparable
functionality that does not cause any breach; or (3) refund to Client the full
amount of the license fee upon the return of the Software and all copies thereof
to Fidelity.

4.2 Software.

(a) Fidelity warrants that the Software delivered hereunder will
perform on an appropriately configured computer, in accordance with the
then-current documentation in all ways which materially affect performance.

(b) Fidelity's sole obligation to Client under the foregoing warranty
is to remedy, at no cost to Client, any material defects reported to it.

4.3 Software Warranty Exclusions. The warranty set forth in Section 4.2
does not apply to any of the following:

73
(a) Damage arising from any cause beyond Fidelity's reasonable control
including, but not limited to: (i) damage due to the improper operation of
the Software; (ii) damage due to storms, fire, flood, other acts of God,
attack, civil commotion, war, settling of walls or foundations; (iii)
damage resulting from abuse of the Software or usage of the Software other
than as specified in the then-current documentation; or (iv) malfunctions
caused by alterations or tampering.

(b) Malfunction or breakdown of Software due to attachment, or
addition or use of software and/or equipment not approved by Fidelity.

(c) Destruction in whole or in part of the Software by any person
other than Fidelity, its agents, servants, or employees.

4.4 Disclaimer. EXCEPT FOR THE EXPRESS WARRANTIES STATED IN THIS SECTION 4,
FIDELITY DISCLAIMS ALL WARRANTIES ON THE SOFTWARE AND EQUIPMENT FURNISHED
HEREUNDER, INCLUDING, WITHOUT LIMITATION, ALL IMPLIED WARRANTIES OF
MERCHANTABILITY AND FITNESS FOR A PARTICULAR PURPOSE. The stated express
warranties are in lieu of all obligations or liabilities on the part of Fidelity
arising out of or in connection with the performance of the Software or
Equipment. This disclaimer is not intended, and shall not be used, to excuse
Fidelity from its obligations with respect to the Software as set forth in this
Exhibit.

5. MAINTENANCE. The maintenance services described in this Exhibit shall
commence on the Commencement Date for Services and shall remain in full force
and effect for the initial five (5)-year Term of the Agreement, and shall be
extended automatically for an additional two (2) years, unless Client provides
written notice to Fidelity of Client's intention not to extend the Term in
accordance with Section 5.6 of the Agreement, and unless earlier terminated
pursuant to Section 11 of the Agreement. The "Maintenance Expiration Date" shall
be the last day of the Term. Upon expiration of the Term, maintenance services
will be extended for a mutually agreed upon term at rates to be mutually agreed
upon, unless at least sixty (60) days prior to the Maintenance Expiration Date,
either Client or Fidelity gives written notice to the other party of its
termination of maintenance as of the Maintenance Expiration Date.

5.1 Covered Maintenance.

(a) General. Fidelity will provide the Software maintenance required
to cause the Software to operate according to the then-current
documentation. Such maintenance will be performed during the Initial Term
(and any Subsequent Terms) and includes all labor without additional fees
to Client, except as otherwise provided in Section 5.3 below.

(b) Updates to Software. Client shall purchase and Fidelity shall
provide maintenance as described in this Section. It is the policy of
Fidelity to provide updates to Software. For the duration of the Term of
the Agreement, Fidelity will notify Client at least ninety (90) days prior
to putting a full system release into the production environment. Client
shall cooperate with Fidelity in incorporating any Software updates
provided hereunder. Client also agrees to add to the programs and
documentation (through or under the direction of Fidelity, in the manner
indicated), each error correction and each update provided to Client by
Fidelity. Failure of Client to install the Software releases or any other
corrections or updates provided by Fidelity, shall release Fidelity of any
responsibility for the improper operation or any malfunction of Software as
modified by any subsequent corrections or updates, but shall not relieve
Client of any of its obligations hereunder, and Fidelity shall be released
thereafter from its obligation to maintain Software as provided herein.
Fidelity will use good faith efforts to cause Software to comply with
applicable Federal regulations. Updated releases of standard Software shall
be provided without additional license fees.

74
(c) Exclusions. Software maintenance does not include the following:

(1) Any Software maintenance required by: (i) modifications or
additions by Client to equipment such that the Software requires
modifications in order to operate according to the then-current
documentation; (ii) maintenance or repair performed by other than
authorized Fidelity personnel; (iii) damage to Software by Client's
employees or third parties; (iv) causes beyond the reasonable control
of Fidelity including, but not limited to, acts of God, flood, fire,
or vandalism; or (v) electrical power disturbances, outages or
brownouts.

(2) Repair or replacement of expendable items.

(3) Standby support for equipment changes, reconfiguration,
upgrades or relocations.

(4) Fidelity-requested involvement in determining or solving a
problem on software and/or equipment not covered by this Exhibit.

(e) Replacement software.

5.2 Client's Responsibilities. Client shall be responsible for timely
training of Client personnel, participating in testing when requested to do so
by Fidelity, establishing and instituting Fidelity's operating procedures, and
complying with instructions received from Fidelity verbally or in writing,
including without limitation, data base backup procedures and maintaining
on-site backup copies of applications software.

6. SOFTWARE LICENSE.

6.1 For each item of Software ordered hereunder, Fidelity hereby grants to
Client and Client accepts a perpetual, nonexclusive and nontransferable right
and license to use the Software, for Client's own internal uses in accordance
with the terms of this Exhibit, in machine readable form on the equipment on
which it is installed by Fidelity or on which it is licensed solely for
operation by Client; provided, however, that Software may be used on other
comparable equipment on a temporary basis during a malfunction of the original
equipment. That portion of Software running on personal computers shall be
operated only on the personal computers on which it is installed. The license
granted hereunder shall be perpetual, unless terminated earlier pursuant to
Section 11 of the Agreement.

75
6.2  Fidelity  has  designed,  developed,  and made  available  proprietary
computer Software containing trade secrets of Fidelity and/or its suppliers. Use
of this Software is strictly governed by this Exhibit D. No title or ownership
in the Software is transferred to Client. Client agrees that it will not copy or
in any way duplicate the Software, except for backup procedures. This Agreement
may not be assigned, nor may the Software be sublicensed or otherwise
transferred to a third party, or used by Client for the benefit of a third
party. The Software is licensed to Client for use by Client for itself, and its
subsidiaries, and affiliates of Client (the term "affiliate" means any entity
Controlled by or under common Control with Client. "Control" and its derivatives
shall mean the legal, beneficial, or equitable ownership, directly or
indirectly, of at least 50% of the aggregate of all voting equity interests in
an entity or equity interests having at least 50% of the assets of an entity
and, in the case of a partnership, also includes the holding by an entity [or
one of its affiliates] of the position of sole general partner).

Under no circumstances shall Client disclose the Software to, or use the
Software on behalf of, a competitor of Fidelity.

6.3 Client agrees to hold the Software, together with all material and
knowledge related thereto obtained by Client, in confidence, and to use
reasonable controls to protect the confidential nature of the Software and such
related materials and knowledge. Fidelity agrees to hold all material and
knowledge related to Client obtained by Fidelity pursuant to this Agreement, in
confidence, and to use reasonable controls to protect the confidential nature of
such material and knowledge.

6.4 Notwithstanding anything herein to the contrary, the license granted
hereunder is granted subject to payment of the license fee for such Software and
to compliance with the terms and conditions of this Exhibit. Fidelity may
terminate this Software license if Client fails to pay the license fee or to
comply with such terms and conditions. Upon termination of the license for any
reason, Client shall discontinue all use of the Software and shall either
destroy and certify destruction, or return to Fidelity, all copies of the
Software and related documentation which are in Client's control or possession,
together with a written certification that it has done so.

7. SOFTWARE AND/OR EQUIPMENT SUBSTITUTION. In the event Fidelity and Client
agree upon the removal of any specific item of Software and/or Equipment listed
on any Attachment, Fidelity shall not be in default of this Agreement provided
Fidelity offers Client substitute Software and/or Equipment capable of equal or
better performance at least ninety (90) days prior to shipment. In the event
that the price of such substitute Software or Equipment exceeds the price of
such discontinued Software or Equipment, Fidelity shall notify Client of the
substitute price at least thirty (30) days prior to the date of shipment of such
Software or Equipment, and Client and Fidelity shall mutually agree upon any
additional fees related to the substituted Software and/or Equipment or Client
shall have the option to cancel the order for such discontinued Software or
Equipment with no liability to Fidelity with respect to such discontinued or
substitute Software or Equipment. In the event that Client does not notify
Fidelity of Client's election to cancel the order prior to the date of shipment
Client shall be deemed to have agreed to license or purchase such substitute
Software or Equipment at the substitute price pursuant to the other terms and
conditions hereof. In the event that the price of such substitute Software or
Equipment does not exceed the price of such discontinued Software or Equipment,
such substitute Software or Equipment shall be substituted at the substitute
price for the discontinued Software or Equipment under this Exhibit.

76
8.  NONWAIVER  OF DEFAULT.  Each  shipment  made under any  Attachment  shall be
treated as a separate transaction, but in the event of any default by Client,
Fidelity may decline to make further shipments without in any way affecting
Fidelity's right under such Attachment. If, despite any default by Client,
Fidelity elects to continue to make shipments, its action shall not constitute a
waiver of any prior default by Client or in any way affect Fidelity's legal
remedies for any such default.




77
CHECK IMAGING SERVICES

EXHIBIT E

In consideration for Client's payment of the Check Imaging Services fees set
forth in Attachment 1 to the Agreement, Fidelity shall provide Check Imaging
Services in accordance with the terms and conditions set forth below.

1. RESPONSIBILITIES OF THE PARTIES.

1.1 Special Output Forms and Supplies. With consultation and
recommendations from Fidelity, Client will provide all input forms, output
forms, diskettes, magnetic tapes, balance control forms, and other forms
necessary to meet the processing requirements of Client. If requested by Client,
Fidelity will order and store forms and other media and charge Client at
Fidelity's cost for such forms and media.

1.2 Delivery. Unless otherwise specified in this Agreement, Client is
responsible, whether through contract courier or otherwise, for delivery of all
input and output to and from the specified Fidelity capture center or
Fidelity-controlled destination. Input not submitted to Fidelity via electronic
data transmission will be delivered physically to the Fidelity capture center or
Fidelity-controlled destination. Client is responsible for all input forms,
output forms, and any Client data while in transit to and from the Fidelity
capture center or Fidelity-controlled destination. Fidelity is not responsible
for input forms, output forms, or any Client data while in transit to or from
the Fidelity capture center or Fidelity-controlled destination. It shall be the
responsibility of Client to microfilm, scan, back-up, copy or duplicate data
prior to shipping to the Fidelity capture center or Fidelity-controlled
destination. Fidelity will begin daily batch processing of Client's data after
item capture and balancing has been completed. Transit cash letters will be
prepared and delivered to the appropriate send points according to the schedule
set forth by the receiving entities.

1.3 Terminals/Communication Costs. Client will pay all costs of
communication or telephone lines, data circuits, modems, digital service units,
routers, hubs, switches, workstations, workstation control units and the
installation and continuing costs thereof, as required by such on-line services.
If requested by Client, Fidelity will coordinate the ordering and installation
of any such facility or equipment. These items will be billed in accordance with
the invoicing provisions of the Agreement.

1.4 Client's Input Data. All input data furnished by Client on magnetic
media shall be in good condition; customarily acceptable for machine-reading and
in accordance with the format specified by Fidelity for magnetic media data
submission. Fidelity will notify Client of Client documents that do not meet
industry standards for machine readability and Client shall be responsible for
converting input data to Fidelity's designated industry standard format. Client
agrees to correct all input data not submitted in the form set forth herein.
Fidelity will receive the daily items from Client via courier based on available
courier schedules. Client and Fidelity acknowledge that timely delivery of
Client's input data is critical to meeting deadlines and to ensure such
delivery, the parties will jointly establish procedures to facilitate
expeditious delivery. Client input must be received at a time suitable to meet
the appropriate processing and transit cash letter deadlines. Client shall
provide one hundred percent (100%) of Client's daily capture volume to the
Fidelity capture center or Fidelity-controlled destination by 7:15 p.m.
Notwithstanding the deadline set forth in the preceding sentence, Client agrees
that it will use all reasonable efforts to make earlier deliveries throughout
each business day. During the ninety (90)-day period following the Effective
Date, Fidelity and Client will jointly agree upon the final delivery schedule,
which in no event will require one hundred percent (100%) delivery prior to 7:15
p.m. The parties acknowledge and agree that the final delivery schedule may
result in multiple deliveries to the Fidelity capture center or
Fidelity-controlled destination throughout a business day. Failure to deliver
items to the Fidelity capture center or Fidelity-controlled destination
according to this time schedule may result in a late delivery of the transit
cash letter to the appropriate financial institution. Fidelity will not be
responsible for missed deadlines at send points when the items are delivered
late to the Fidelity capture center or Fidelity-controlled destination. Incoming
cash letters will be received and captured direct from the Federal Reserve Bank
or other financial institution.

78
1.5 Days of Operation. Fidelity agrees to process and update Client data in
accordance with time schedules described in this Exhibit.

2. SERVICES TO BE PERFORMED. In consideration for Client's payment of the fees
specified in this Exhibit and Attachment 1, Fidelity will provide the following
services.

2.1 Fidelity will capture item images and store on Fidelity's image
research database for ninety (90) days after receipt of the items. After ninety
(90) days, item images will then be copied to DVD, CD, tape or other media and
stored and will be deleted from the on-line interactive image storage database.
In the case of a remote location, Client will capture item images and the images
will be stored on Fidelity's image database for ninety (90) days from capture
date.

2.2 If applicable, Fidelity will provide storage of Client's customer
checks for a period of 60 days, after which time checks will be destroyed or
returned to Client, as specified by Client in writing.

2.3 Images will be copied to CD-ROM or DVD and a minimum of one (1) copy
delivered to Client for research and archival purposes. In addition, Fidelity
will retain, without charge to Client, one (1) copy in a secure location for
archival purposes for so long as Client is legally required to keep images.
Additional copies will be provided at Client's request, at Fidelity's
then-current fee for additional copies.

2.4 Item research will be provided to Client via access to the image
storage database, CD-ROM and/or DVD mounted in the image storage jukebox at the
Fidelity capture center or Fidelity-controlled location. Images will be
available for research the next business day by 7:00 a.m. Eastern Time.

2.5 Exception items will be available electronically or for Client's
designated courier to pick up by 8:00 a.m. Eastern Time of the business day
following the processing run.

2.6 Return items will be processed in compliance with the guidelines
published by the Federal Reserve Bank.

2.7 Imaged statements will be prepared according to the following service
levels and will include stuffing and mailing.

79
(a) Imaged statements will be produced and mailed one (1) business day
following the statement cycle.

(b) Month-end imaged statements will be produced and mailed two (2)
business days following the statement cycle.

2.8 Non-image statements will be prepared by Fidelity according to the
following service levels and will include stuffing and mailing. Fidelity shall
render non-image statements within two (2) business days after Fidelity's
receipt and these statements will be delivered to the mail house and mailed by
the third (3rd) business day after Fidelity's receipt. Month-end non-image
statements will be rendered within three (3) business days after Fidelity's
receipt and will be delivered to the mail house and mailed by the fourth (4th)
business day after Fidelity's receipt.

2.9 Images for inclearing items will be captured at the Fidelity capture
center or Fidelity-controlled destination. If Client's location is remote,
Client will be responsible for imaging inclearings.

2.10 Images for customers of Client will be copied to CD-ROM or DVD upon
request.

2.11 Cash Letters. Cash Letters will be created and delivered to the
appropriate end point(s) for each business day of processing provided that the
Client work is received by the times set forth in the Agreement. The delivery
standard will be measured on a monthly basis and set at 100% on-time delivery
rate. This will exclude any delays due to courier-related issues which are
beyond the reasonable control of Fidelity. In the event of a failure by Fidelity
to meet a Cash Letter deadline Fidelity agrees to delivery of the Cash Letter to
the appropriate endpoint by the next day. If Client is assessed a penalty for a
missed Cash Letter, Client shall notify Fidelity in writing as to the amount of
the penalty. Fidelity will apply a credit in this amount to fees and charges
payable by Client on the next invoice submitted to Client.

Client acknowledges and agrees that during the first ninety (90) days after the
Commencement Date for Services, Fidelity will use all reasonable efforts to meet
the performance standard set forth above in this Section 2.11 and will monitor
and report to Client on Fidelity's performance against this performance
standard. However, the information provided to Client during this ninety
(90)-day period shall be provided for informational purposes only to allow for
an education of Client personnel with respect to appropriate procedures for
preparation of the items for image item processing. Actual measurement and
accountability for meeting the Cash Letter performance standard will commence in
the ninety-first (91st) after the Commencement Date for Services.


80
SERVICE LEVEL AGREEMENTS

EXHIBIT F

Fidelity's client support group ("Client Support") will perform first level
problem determination, resolution and tracking for system problems. Client
Support will support such software as may be implemented by Client from time to
time pursuant to the Agreement, as well as Fidelity's Software and equipment for
which Fidelity is responsible. Fidelity's ability to fulfill the service level
agreements below is subject to Client's fulfillment of the Client
Responsibilities listed below.

1. FIDELITY RESPONSIBILITIES. The functions performed by Client Support include
the following:

1.1 Fidelity will support a problem management process to identify, record,
track and assist in correcting problems impacting service delivery.

1.2 Fidelity will provide a Strategic Account Manager to manage and oversee
the relationship with Client.

1.3 Fidelity will provide the core processing as defined in this Agreement.

2. CLIENT'S RESPONSIBILITIES.

2.1 Client shall be prepared to discuss and provide Fidelity with complete
documentation for each issue logged to Fidelity, to the best of Client's
ability. Fidelity's ability to resolve the issues is dependent upon Client's
description of the issue. If Client is unable or unprepared to discuss the issue
with Fidelity and provide necessary documentation, Fidelity may be unable to
resolve the issue and shall not be held liable to meet any related service level
agreements until Client has clearly articulated the issue to Fidelity.

2.2 Fidelity shall meet in person semi-annually with Client's technology
representative(s) at a mutually agreed upon time at Client's location to address
strategic direction, operational issues and outstanding concerns. Fidelity and
Client shall also conduct monthly teleconferences to address strategic
direction, operational issues and outstanding concerns at a mutually agreed upon
time.

3. SPECIFIC SERVICE LEVEL AGREEMENTS.

3.1 Client Support. Fidelity will use reasonable efforts to acknowledge all
calls to Client Support within one (1) hour. Ninety-five percent (95%) of all
calls placed by Client and received by Fidelity during regular business hours
(i.e., between 8:00 a.m. and 5:00 p.m., Eastern Time, Monday through Friday,
excluding all holidays observed by the Federal Reserve) will be acknowledged
within one hour after receipt.

3.2 Core On-Line Terminal Access. Fidelity will use all reasonable efforts
to allow system uptime at the data center for branch terminal access to be
ninety-nine and one-half percent (99.5%) of the available up time, between the
hours of 6:45 a.m. and 7:15 p.m., Monday through Saturday, measured on a
quarterly basis. Fidelity will use reasonable efforts to provide at least three
(3) weeks' prior notice of all scheduled system downtime.

81
3.3 Other On-Line Access. Fidelity will use all reasonable efforts to allow
system uptime at the data center for access to the HORIZON Banking System to be
available to ATM, IVR and Internet Banking to be ninety-nine and one-half
percent (99.5%) of the time (as long as such systems use "night files" within
the HORIZON Banking System), twenty-three (23) hours a day, seven (7) days a
week, excluding periods of downtime for scheduled maintenance. Fidelity will use
reasonable efforts to provide at least three (3) weeks' prior notice of all
scheduled system downtime.

3.4 Core Processing Output. Fidelity will use all reasonable efforts to
provide processing output to Client ninety-nine percent (99%) of the time, by
7:00 a.m. following the nightly processing measured on a quarterly basis.

3.5 Core Transaction Response Time. Fidelity will use all reasonable
efforts to allow the core transaction response time on the IBM iSeries located
at the Fidelity data center to be an average of three (3) seconds or less for
ninety-nine percent (99%) of Client's monthly transactions during the available
up time, twenty-three (23) hours a day, seven (7) days a week, excluding periods
of downtime for scheduled maintenance, measured monthly. Fidelity will use
reasonable efforts to provide at least three (3) weeks' prior notice of all
scheduled system downtime. The core transaction response time set forth above
does not include iSeries query transactions or Client's network and routing
devices.


82
INTERNET HOSTING SERVICES

EXHIBIT G

Fidelity shall provide hosting services with respect to all products listed in
the Internet Hosting Services Offering section of Attachment 1 in accordance
with the terms and conditions set forth below.

1. Fidelity will maintain a physically and environmentally secure hosting
environment ("Hosting Facility"). The Hosting Facility will have fire
suppression capability, continuous air conditioning, and a stable power supply.
In addition, the Hosting Facility will have secure, limited access and be
monitored 24 hours per day, 7 days per week.

2. Fidelity will provide continuous power to the Hosting Facility through the
use of UPS and generators so that continuous power backup is available.

3. Fidelity will provide firewall and network security technology to protect the
internal computer systems from unauthorized access, monitor security issues, and
apply appropriate updates. Furthermore, Fidelity will provide the resources to
manage and monitor the system.

4. Fidelity will provide network administration, database management, hardware
installation and maintenance, network and data communications, security, and
systems support with respect to the Hosting Facility.

5. Fidelity will administer all databases that are required for the functioning
of the hosting environment.

6. Fidelity will provide help desk support to keep Client apprised of the
current conditions and operation of the Hosting Facility.

7. Fidelity will monitor the Hosting Facility servers 24 hours per day, 7 days a
week. In the event of server problems, a Fidelity on-call team will be contacted
to implement emergency measures to minimize server downtime. Fidelity will
continuously monitor servers for application availability, application health,
and database connectivity.

8. Fidelity will provide full, daily (Monday through Friday) tape backup of the
production databases and hosted code. Fidelity will store backup media onsite at
the Hosting Facility in a fireproof media storage safe for a week. A rotation
schedule will be established to rotate backups offsite weekly to a secure media
storage site.

9. Fidelity On-Line Banking will retrieve all account histories in a real-time
environment from the HORIZON Banking System. No account histories will be stored
on the On-Line Banking servers.

10. Client will be responsible for direct customer support and training.

11. Client will be responsible for all communications between Client's
facilities and the Hosting Facility.

83
SERVICE REQUEST ORDER

EXHIBIT H

Application: SRO# Date of Request:
----- --------------- -------------
Project Title:
-------------------------------------------------------------
Client #: Client Name:
--- -------------------------------------------------
Submitted by: Phone No.:
--------------------------------------
Fax No.: ___________________________________ E-Mail Address:
Date Desired: ______________________________
Date Critical:_____________________________________ Date
Authorized Signature: ____________________________________________________

Description of Request:
(Please attach supporting documentation, i.e. examples, statements, etc.)
- ------------------------------------------------------------------------------
Estimate:
Programming Hours _______________
BA Hours _______________
Additional Costs _______________
Total Cost _______________
Completion Date _______________

Programmer: _________________________ BA: ________________________________
Date Estimate Sent: ____________________ Date Returned: ____________________
Completion/Installation Date: ________________________


84
<TABLE>
<CAPTION>


SERVICE BUREAU PROCESSING AGREEMENT

SCHEDULE OF FEES FOR CONTRACTED SERVICE

TRUSTCO BANK CORP NY

REVISED: February 27, 2004
ATTACHMENT 1
Core Account Processing
- ----------------------------------------------------------------------------------------------------------------------
ACCOUNT PROCESSING
- ----------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
Account Range Category Volume Per Account Monthly Fee
- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
<S> <C> <C>
0 - 10,000 * * *
- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
10,001 - 20,000 * * *
- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
20,001 - 30,000 * * *
- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
30,001 - 40,000 * * *
- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
40,001 - 50,000 * * *
- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
50,001 - 100,000 * * *
- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
100,001 - 150,000 * * *
- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
150,001 - 200,000 * * *
- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
200,001 - 250,000 * * *
- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
250,001 - 300,000 * * *
- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
300,001 - Over * * *
- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
Closed Accounts * * *
- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------

- -------------------------------------------------------------------------- -------------- -------------- -------------
- -------------------------------------------------------------------------- -------------- -------------- -------------
Total Core Account Processing Fee *
- -------------------------------------------------------------------------- -------------- -------------- -------------

Chargeable Core Applications - All DDA/Savings, Time System, Loan, Master GL (not to include sub accounts and
cost centers), Equity/Ready Reserve, Mortgage Loan, Safe Deposit, Card Management and
Stockholder Systems.
Non-Chargeable Core Applications - Relationship Management System, Automatic Transfer, Audit Confirmation and Tax Reporting Systems.
Assumptions Regarding Core Account Processing:
1. Core Account Processing Fee will be calculated as follows: Number of accounts
(as of Commencement Date for Services) times the appropriate amount listed in
the above table. This fee will not change throughout the year assuming no more
than 30% growth in accounts. If the account base grows by more than 30% during
any 12 month period (based on the Commencement Date for Services), the fee will
be adjusted to the number of accounts times the appropriate amount listed in the
above table. The fee will be adjusted based on the account volumes as well as
the CPI factor on the anniversary of the Commencement Date for Services.
2. Online History will be retained as follows: CD/Loan Accounts (Life to Date),
DDA Accounts (Current Cycle + Previous Cycle) and Savings Accounts (Current
Cycle + 30 days).
3. Minimum Monthly Core Account Processing Fee of $50000. Disclosed Account
Volumes as of October 2003. 4. Core Account Processing includes OFAC reporting.
5. The number of Closed accounts at conversion are included in the Monthly
pricing. Any additional Closed accounts above that number will be billed at
$0.15 per account.

</TABLE>











MATERIAL INDICATED BY AN ASTERISK ("*") HAS BEEN OMITTED
AND FILED SEPARATELY WITH THE SEC.

Fidelity ______ (Initials) ATTACHMENT 1-85 Client ______ (Initials)

1110048.1

85
<TABLE>
<CAPTION>



SERVICE BUREAU PROCESSING AGREEMENT

SCHEDULE OF FEES FOR CONTRACTED SERVICE

TRUSTCO BANK CORP NY

REVISED: February 27, 2004
ATTACHMENT 1

- ----------------------------------------------------------------------------------------------------------------------
Miscellaneous Services Offering
- ----------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------- -------------------------------- --------------------------
Description Monthly Processing Fees License/Implementation
- ---------------------------------------------------------- -------------------------------- --------------------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
1 = Yes Monthly Monthly One Time One Time
or Unit Fidelity Third Party
Volume Fee Fee Fee Fee
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
<S> <C>
Account Reconciliation ($500 setup per format) * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Automated Clearing House * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Credit Bureau Reporting * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Print - Remote - Does not include Printer Hardware * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Print - Special Forms (Checks) per check * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Print - Special Forms (Stmts, Notices, Letter, etc.) per * * * * *
form
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Print - Stock Paper per impression * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Transmission(s) - (meeting Documented Standards) * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Transmission(s) - (not meeting Documented Standards) * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Tape(s) Handling * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Training Bank (Integrated Platform Solutions Products * * * * *
Included)
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------

- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Total Miscellaneous Services Offerings * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------


Assumptions Regarding Miscellaneous Services:

1. Service fee includes up to five service bureau transmissions meeting
documented standards. Transmissions, meeting the standards, over this number
will be billed a one-time setup fee of $500.
2. All tapes and transmissions requiring manual intervention will be charged the
above monthly fee as well as a one-time setup fee billed at a $125 per hour with
a minimum of $1500 per occurrence.
3. Assumes one remote print location. Additional locations are $150 per month
plus $1,500 for setup.
4. The training bank is an offering to allow the Client to have a non-production
bank that Fidelity will process nightly. This bank will not have all of the
third party interfaces that the production bank will have due to the nature of
getting suitable transactions for these types of products. If for any reason
there is a production abend of the training bank at night, Fidelity will resolve
the abend the following day and complete the production run. The fees for this
service will be calculated based on the number of accounts in the training bank
times the same Core Account Processing fees outlined in this Agreement with a
minimum monthly fee of $1000.

</TABLE>















MATERIAL INDICATED BY AN ASTERISK ("*") HAS BEEN OMITTED
AND FILED SEPARATELY WITH THE SEC.

Fidelity ______ (Initials) ATTACHMENT 1-2 Client ______ (Initials)


86
<TABLE>
<CAPTION>


SERVICE BUREAU PROCESSING AGREEMENT

SCHEDULE OF FEES FOR CONTRACTED SERVICE

TRUSTCO BANK CORP NY

REVISED: February 27, 2004
ATTACHMENT 1

- ----------------------------------------------------------------------------------------------------------------------
Fidelity Product Offerings
- ----------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------- -------------------------------- --------------------------
Description Monthly Fees License/Implementation
- ---------------------------------------------------------- -------------------------------- --------------------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
1 = Yes Monthly Monthly One Time One Time
or Maint License Impl
Volume Fee Fee Fee Fee
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
<S> <C> <C> <C> <C> <C> <C>
TellerPro * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Collections * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Graphical User Interface * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
ACquire Report Management and Data Warehouse System
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- Includes all software and hardware for ACquire * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Voice Response System
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Ports 1 - 10 * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Ports 11 - 20 * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Ports 21 - 30 * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Ports 31 and Greater * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Internet Banking System
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Cash Management Module * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ------------------------------------------------------------------------------- --------------------------------------
Functionality Includes:
- Information Reporting (Statement, Lockbox, Controlled Disbursement) - ACH Origination
- Wire Transfer Origination - Reconciliation Positive Pay

- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Total Fidelity Product Offerings * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------


Assumptions Regarding Miscellaneous Services:
1. The cash dispenser interface, if licensed, supports Diebold, DelaRue, and
GloryCash cash dispensers.
2. Graphical User Interface is required to use either the HORIZON Banking System
or the Integrated Platform Solution products.
3. All software is tested on the minimum desktop configuration as outlined by
Microsoft Corporation.
4. ACquire Assumptions:

- Does not include any telecommunications costs (if applicable).

- Does not include such things as the setup and termination of user
profiles.

- Only include 50 gig of DASD. Any additional DASD is purchased on a
pass-thru basis, excluding installation.

- All perishables (i.e. compact disks, etc.) will be invoiced on a
pass-thru basis.
5. Internet Banking will require a certificate from Verisign, Inc. If provided
by Fidelity, annual cost is $750 per certificate.
6. Browser based applications are certified on a latest versions of Internet
Explorer.
</TABLE>














MATERIAL INDICATED BY AN ASTERISK ("*") HAS BEEN OMITTED
AND FILED SEPARATELY WITH THE SEC.

Fidelity ______ (Initials) ATTACHMENT 1-3 Client ______ (Initials)

87
<TABLE>
<CAPTION>


SERVICE BUREAU PROCESSING AGREEMENT

SCHEDULE OF FEES FOR CONTRACTED SERVICE

TRUSTCO BANK CORP NY

REVISED: February 27, 2004
ATTACHMENT 1

- ----------------------------------------------------------------------------------------------------------------------
Fidelity Internet Hosting Services
- ----------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------- ------------------------------------------
Description Monthly Processing Fees
- --------------------------------------------------------------------------- ------------------------------------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
1 = Yes Monthly Monthly
or Unit
Volume Fee Fee
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Internet Banking System * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------

- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Total Fidelity Internet Hosting Services *
- --------------------------------------------------------------------------- -------------- ------------- -------------

- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Total One-Time Setup and Testing Fees *
- --------------------------------------------------------------------------- -------------- ------------- -------------


Assumptions Regarding Fidelity Internet Hosting Services:
1. Includes all hosting, internet access and firewall associated with this ASP
Service.
2. A link will be provided off of the Client's web site to the appropriate
address for this service.
3. Hosting fees are adjusted annually by the CPI outlined in the Agreement on
the anniversary of the Commencement Date of Services.
4. Transaction History will be available for 180 days. Additional history can be
maintained for $.005 per record per month after the 180 day timeframe.
5. Telecommunication equipment (e.g., Router) may be required if existing
network cannot support the desired services.

</TABLE>

























MATERIAL INDICATED BY AN ASTERISK ("*") HAS BEEN OMITTED
AND FILED SEPARATELY WITH THE SEC.

Fidelity ______ (Initials) ATTACHMENT 1-4 Client ______ (Initials)


88
<TABLE>
<CAPTION>

SERVICE BUREAU PROCESSING AGREEMENT

SCHEDULE OF FEES FOR CONTRACTED SERVICE

TRUSTCO BANK CORP NY

REVISED: February 27, 2004
ATTACHMENT 1

- ----------------------------------------------------------------------------------------------------------------------
Standard Third Party Interface Offerings
- ----------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------- -------------------------------- --------------------------
Description Monthly Processing Fees License/Implementation
- ---------------------------------------------------------- -------------------------------- --------------------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
1 = Yes Monthly Monthly One Time One Time
or Maint Fidelity Third Party
Volume Fee Fee Fee Fee
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Interfaces
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
<S> <C> <C> <C> <C> <C> <C>
Accounts Payable - IPS * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
ALLink - Messaging Middleware * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
ALLink - Messaging Middleware - TCP/IP Sockets * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
ATM - Fifth Third Processing Solutions (MPS) * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
CASS Certification - Workswright * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Reg D Classification - Fidelity Standard Module * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
GL Interface - IPS Sendero Securities * * * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------

- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------
Total Third Party Interface Offerings * * *
- ---------------------------------------------------------- --------- ---------- ----------- ------------ -------------


Assumptions Regarding Third Party Interfaces:
1. All other services (e.g. new interfaces, one-time programming) will be quoted
on a time and materials basis.
2. All monthly fees are for host interface and maintenance support.
3. One time Third Party fees are estimates and subject to evaluation during the
product and services review.
4. License and Maintenance Fees for all other products are the responsibility of
the customer.

</TABLE>























MATERIAL INDICATED BY AN ASTERISK ("*") HAS BEEN OMITTED
AND FILED SEPARATELY WITH THE SEC.

Fidelity ______ (Initials) ATTACHMENT 1-5 Client ______ (Initials)



89
<TABLE>
<CAPTION>


SERVICE BUREAU PROCESSING AGREEMENT

SCHEDULE OF FEES FOR CONTRACTED SERVICE

TRUSTCO BANK CORP NY

REVISED: February 27, 2004
ATTACHMENT 1

- ----------------------------------------------------------------------------------------------------------------------
Item Processing
- ----------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------- ------------------------------------------
Description Monthly Processing Fees
- --------------------------------------------------------------------------- ------------------------------------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
1 = Yes Monthly Monthly
or Unit
Volume Fee Fee
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Item
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Proof of Deposit (POD) - Balancing/Power Encoding * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Item Capture (POD/Inclearings) * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Item Storage - Number of Items in Online Archive (per item per month) * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Item Capture Reject/Re-entry (POD/Inclearings) - <50% read rate * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Item Capture Reject/Re-entry (POD/Inclearings) - <65% read rate * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Item Capture Reject/Re-entry (POD/Inclearings) - <70% read rate * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Item Capture Reject/Re-entry (POD/Inclearings) - >70% read rate * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Balance Adjustment * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Fine Sort (account number order) - per pass * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Returns/Exceptions
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Exception Item Pull * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Return Items to FED * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Large Item Returns (EARNS) * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Exception Item Notices with Image (per notice/per page) * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Exception Item Notices without Image (per notice/per page) * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Research Media Provided to the Bank or Bank's Clients
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Image - CD Production (per unit) * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Image - DVD Production (per unit) * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
CD/DVD Storage in Jukebox * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
CD/DVD Viewing Software * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Internet Banking Access to Check Images * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Printing/Rendering of Documents
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Statement Rendering - per page
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
0 - 60,000 pages * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
60,001 - 120,000 pages * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Greater than 120,000 pages * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Statement Rendering - Truncated * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
E-mail Statements * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Non-Image/Manual Statements * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Other Services
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Research (per hour) * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Cash Letters * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
File Transmission (per transmission) * * *
- --------------------------------------------------------------------------- -------------- ------------- -------------

- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Total Fidelity Item Processing Offerings *
- --------------------------------------------------------------------------- -------------- ------------- -------------

- --------------------------------------------------------------------------- -------------- ------------- -------------
- --------------------------------------------------------------------------- -------------- ------------- -------------
Total One-Time Testing, License, Setup and Training Fees *
- --------------------------------------------------------------------------- -------------- ------------- -------------
Assumptions Regarding Item Processing Services:
1. One Cash Letter Enpoint Included. First Additional is $200 per month, all
other endpoints greater than 2, are $125 per additional endpoint.
2. Chargebacks and Signature Verifications are the responsibility of the Client.
3. Fidelity will prepare the Federal Reserve Board Return Item Cash Letter.
4. Statement Inserts (per insert, maximum 2) first costs $0.02, additional cost
$0.01 per insert per statement. Insert provided by Client.
5. Disclosed Item Volumes as of December 2003. Minimum Monthly Item Processing
Fee of $70000.
6. Statement text printed on Client provided stock paper. Images printed on
three hold punched Fidelity provided paper.
7. CD/DVD Viewing Software requires a one-time purchase of $1,200.00 per
workstation with ongoing monthly fees. One-Time Fees include the costs.
</TABLE>

MATERIAL INDICATED BY AN ASTERISK ("*") HAS BEEN OMITTED
AND FILED SEPARATELY WITH THE SEC.

Fidelity ______ (Initials) ATTACHMENT 1-6 Client ______ (Initials)

90
SERVICE BUREAU PROCESSING AGREEMENT

SCHEDULE OF FEES FOR CONTRACTED SERVICE

TRUSTCO BANK CORP NY

REVISED: February 27, 2004
ATTACHMENT 1

8. Postage fees are billed on a pass through basis. Fidelity will use reasonable
efforts to minimize postage fees.

9. Non-monthly statements are not included in the Printing/Rendering of
Documents section. These statements will be billed at the statement Rendering -
Truncated fee disclosed in this Attachment 1.

10. Client will use the image system to do research eliminating the need to
serial sort general ledger tickets and loan coupons.

11. The number of Quarterly Savings Statements printed at conversion are
included in the Fidelity Item Processing monthly fees. Any additional Savings
Statements printed over that amount after conversion will be billed according to
the above printing and rendering schedule.

12. Couriers from the Fidelity data center to the Federal Reserve or applicable
endpoint will be billed on a pass through basis.

13. Couriers from the Client locations to the Fidelity data center are the
responsibility of the Client.


































MATERIAL INDICATED BY AN ASTERISK ("*") HAS BEEN OMITTED
AND FILED SEPARATELY WITH THE SEC.

Fidelity ______ (Initials) ATTACHMENT 1-6 Client ______ (Initials)


91
<TABLE>
<CAPTION>


SERVICE BUREAU PROCESSING AGREEMENT

SCHEDULE OF FEES FOR CONTRACTED SERVICE

TRUSTCO BANK CORP NY

REVISED: February 27, 2004
ATTACHMENT 1

- ----------------------------------------------------------------------------------------------------------------------
Fidelity Telecommunications Offering
- ----------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
Description 1 = Yes Monthly Monthly One Time
or Volume Support Fee Fee Setup Fee
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
<S> <C> <C> <C> <C> <C> <C>
Telecommunication Line Charges * * * *
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
Telecommunication PVC Charge * * * *
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
Telecommunication PVC Charge * * * *
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
Telecommunication Line Charge ISDN BRI (add) * * * *
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
Datacenter Connection Fee (cost of bandwidth access to HTCE, * * * *
HTCC)
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
Telecommunication TCP/IP Administration * * * *
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
Implementation * * * *
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------

- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------
Total Telecommunications Fee * *
- ---------------------------------------------------------------- ------------ ------------ ----------- ---------------


Assumptions Regarding Telecommunications:
1. Includes network connectivity from Client's main location to Fidelity for
providing contracted services.
2. Includes network connectivity between Client's main location and Fidelity for
Business Continuity Services.
3. Includes network connectivity for Midwest Payment Systems for ATM
transactions.
4. Telecommunications is an extremely important part of this Agreement. Client
will be responsible for providing and maintaining telecommunication lines and
equipment to all Client Branch locations.
5. The minimum network connection required to accommodate the Remote Branch
Environment shown below is a 56K point-to-point network connection. Remote
Branch Environment
1. Three teller workstations running the Graphical User Interface and
TellerPro;
2. One administrative workstation running the Graphical User Interface and
account inquiry;
3. One ATM;
4. Three validators;
5. Two passbook printers; and
6. One laser printer.

This configuration assumes there is no other network traffic. If the Remote
Branch Environment should change in any way, the network configuration shall
meet Fidelity's then-documented standards. Furthermore, all workstations will
comply with Fidelity's documented workstation standards.
</TABLE>
















MATERIAL INDICATED BY AN ASTERISK ("*") HAS BEEN OMITTED
AND FILED SEPARATELY WITH THE SEC.

Fidelity ______ (Initials) ATTACHMENT 1-7 Client ______ (Initials)

92
<TABLE>
<CAPTION>



SERVICE BUREAU PROCESSING AGREEMENT

SCHEDULE OF FEES FOR CONTRACTED SERVICE

TRUSTCO BANK CORP NY

REVISED: February 27, 2004
ATTACHMENT 1

- ----------------------------------------------------------------------------------------------------------------------
RECAP OF ALL FEES
- ----------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------- ------------ -------------
Description One Time Monthly
Fees Fees
- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------
<S> <C> <C> <C> <C> <C> <C>
Total Core Account Processing Fee * *
- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------
Total Miscellaneous Service Fee * *
- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------
Total Fidelity Products Fee * *
- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------
Total Fidelity Internet Hosting Service Offering * *
- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------
Total Third Party Interface Fee * *
- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------
Total Item Processing Fee * *
- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------
Total Telecommunication Support Fee * *
- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------
Total Implementation Fee * *
- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------

- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------
Total Fidelity Fees * *
- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------

- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------
Monthly Discount on Core Account and Item Processing Fees * *
- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------

- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------
Total Monthly Fees with Core Account and Item Processing Discounts * *
- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------

- ------------------------------------------------------------------------------------------- ------------ -------------
- ------------------------------------------------------------------------------------------- ------------ -------------
Total All Fees - Excluding any Discounts * *
- ------------------------------------------------------------------------------------------- ------------ -------------


Assumptions Regarding Initial Implementation:
1. Initial conversion includes conversion of data, train the trainer, and the
listed interfaces.
2. Assumes up to twelve people can attend the appropriate HORIZON application
classes during the course of implementation. These classes can be taken at any
of our training facilities but must be used prior to implementation.

Assumptions Regarding Overall Fee Schedule:
1. All stated fees subject to the CPI adjustments pursuant to the Agreement.
2. Courier fees are the responsibility of the Client.
3. Twenty-five percent (25%) due upon signing of this Agreement, an additional
twenty-five percent (25%) on the day after the first run of the current vendor
conversion tapes, and the remaining fifty percent (50%) will be due on or before
45 days after the Commencement Date for Services.
4. All travel and travel related expenses are not included with any of the
products outlined above. They will be invoiced on a pass-through basis.
5. Pricing subject to change if any assumptions are not valid as stated in this
Attachment.
6. Tax and Shipping Charges are not included as part of this pricing.
</TABLE>















MATERIAL INDICATED BY AN ASTERISK ("*") HAS BEEN OMITTED
AND FILED SEPARATELY WITH THE SEC.

Fidelity ______ (Initials) ATTACHMENT 1-8 Client ______ (Initials)
Exhibit 10(c)


93
AMENDMENT NO. 2
TO AMENDED AND RESTATED
RETIREMENT PLAN OF TRUSTCO BANK



WHEREAS, Trustco Bank, a federal savings bank (hereinafter referred to as
"Bank"), maintains the Retirement Plan of Trustco Bank (hereinafter referred to
as the "Plan"); and

WHEREAS, the Bank desires to amend said Plan effective as of July 1, 2004,
unless otherwise stated herein;

NOW, THEREFORE, the Bank does hereby amend the Plan, effective as of July
1, 2004, except as otherwise stated herein, so that it will read as follows:

I. Effective November 15, 2002, all references to "Trustco Bank, National
Association" are changed to "Trustco Bank" and all references to "Trustco
Savings Bank" are deleted."

II. A new Section 4.8 is hereby added to the Plan and shall read as
follows: "Section 4.8 Additional Benefit for Certain Retirees as of June 30,
2004. Subject to the discrimination rules set forth in the Code and the
regulations promulgated thereunder, each Participant or Former Participant who
retires on or before June 30, 2004 shall have his monthly benefit under the
Plan, as payable in June 2004, increased by an amount equal to ten percent (10%)
of his monthly benefit under the Plan, as payable in June, 2004."

IN WITNESS WHEREOF, the Corporation has caused this Amendment No. 2 to be
executed by its duly authorized officer this 16th day of March, 2004.

TRUSTCO BANK

By:/s/ Robert T. Cushing




94
Exhibit 31(a)
Certification

I, Robert J. McCormick, the principal executive officer of TrustCo Bank Corp NY
("registrant"), certify that:

1. I have reviewed this quarterly report on Form 10-Q of TrustCo Bank Corp
NY;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we
have:

a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in
which this quarterly report is being prepared; and

b) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's
most recent fiscal quarter (the registrant's fourth fiscal quarter in
the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrant's internal
control over financial reporting.




95
5. The registrant's other certifying  officers and I have disclosed,  based
on our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of registrant's board
of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal control over financial reporting.







Date: May 10, 2004

/s/ Robert J. McCormick
------------------

President and
Chief Executive Officer



96
Exhibit 31(b)
Certification

I, Robert T. Cushing, the principal financial officer of TrustCo Bank Corp NY
("registrant"), certify that:

1. I have reviewed this quarterly report on Form 10-Q of TrustCo Bank Corp
NY;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we
have:

a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in
which this quarterly report is being prepared; and

b) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's
most recent fiscal quarter (the registrant's fourth fiscal quarter in
the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrant's internal
control over financial reporting.





97
5. The registrant's other certifying  officers and I have disclosed,  based
on our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of registrant's board
of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal control over financial reporting.







Date: May 10, 2004

/s/ Robert T. Cushing
------------------

Executive Vice President and
Chief Financial Officer




98
Exhibit 32


Certification
Pursuant To 18 U.S.C. Section 1350,
As Adopted Pursuant to
Section 906 Of The Sarbanes-Oxley Act of 2002


In connection with the Quarterly Report of TrustCo Bank Corp NY (the
"Company") on Form 10-Q for the period ending March 31, 2004 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), the
undersigned hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:


1. The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of
the Company.



/s/ Robert J. McCormick
-----------------------
Robert J. McCormick
President and
Chief Executive Officer


/s/ Robert T. Cushing
------------------------
Robert T. Cushing
Executive Vice President and
Chief Financial Officer





May 10, 2004




99