Companies:
10,793
total market cap:
HK$1091.265 T
Sign In
๐บ๐ธ
EN
English
$ HKD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Universal Electronics
UEIC
#9844
Rank
HK$0.42 B
Marketcap
๐บ๐ธ
United States
Country
HK$33.12
Share price
-3.20%
Change (1 day)
-13.40%
Change (1 year)
๐ Electronics
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Universal Electronics
Quarterly Reports (10-Q)
Submitted on 2015-11-06
Universal Electronics - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________________________________
FORM 10-Q
_______________________________________
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2015
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 0-21044
_______________________________________
UNIVERSAL ELECTRONICS INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware
33-0204817
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
201 E. Sandpointe Avenue, 8
th
Floor
Santa Ana, California
92707
(Address of Principal Executive Offices)
(Zip Code)
Registrant's telephone number, including area code: (714) 918-9500
__________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, any Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
¨
Accelerated filer
ý
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
¨
No
ý
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
14,498,648
shares of Common Stock, par value $0.01 per share, of the registrant were outstanding on
November 4, 2015
.
UNIVERSAL ELECTRONICS INC.
INDEX
Page
Number
PART I. FINANCIAL INFORMATION
3
Item 1. Consolidated Financial Statements (Unaudited)
3
Consolidated Balance Sheets
3
Consolidated Income Statements
4
Consolidated Comprehensive Income Statements
5
Consolidated Statements of Cash Flows
6
Notes to Consolidated Financial Statements
7
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
24
Item 3. Quantitative and Qualitative Disclosures About Market Risk
31
Item 4. Controls and Procedures
33
PART II. OTHER INFORMATION
33
Item 1. Legal Proceedings
33
Item 1A. Risk Factors
33
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
33
Item 6. Exhibits
35
Signature
36
Exhibit Index
37
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. Consolidated Financial Statements (Unaudited)
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share-related data)
(Unaudited)
September 30, 2015
December 31, 2014
ASSETS
Current assets:
Cash and cash equivalents
$
64,308
$
112,521
Restricted cash
4,623
—
Accounts receivable, net
112,054
97,989
Inventories, net
112,998
97,474
Prepaid expenses and other current assets
6,462
6,856
Income tax receivable
56
77
Deferred income taxes
5,175
5,048
Total current assets
305,676
319,965
Property, plant, and equipment, net
89,060
76,135
Goodwill
43,381
30,739
Intangible assets, net
33,952
24,614
Deferred income taxes
6,643
6,146
Other assets
5,516
5,471
Total assets
$
484,228
$
463,070
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
90,762
$
69,991
Line of credit
47,000
—
Accrued compensation
32,782
40,656
Accrued sales discounts, rebates and royalties
6,491
8,097
Accrued income taxes
4,326
4,263
Deferred income taxes
—
—
Other accrued expenses
21,380
13,358
Total current liabilities
202,741
136,365
Long-term liabilities:
Long-term contingent consideration
11,200
—
Deferred income taxes
8,684
8,456
Income tax payable
566
566
Other long-term liabilities
1,976
2,062
Total liabilities
225,167
147,449
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding
—
—
Common stock, $0.01 par value, 50,000,000 shares authorized; 23,100,243 and 22,909,884 shares issued on September 30, 2015 and December 31, 2014, respectively
231
229
Paid-in capital
224,036
214,710
Treasury stock, at cost, 8,601,895 and 7,008,475 shares on September 30, 2015 and December 31, 2014, respectively
(199,646
)
(120,938
)
Accumulated other comprehensive income (loss)
(11,842
)
(4,446
)
Retained earnings
245,901
226,066
Universal Electronics Inc. stockholders' equity
258,680
315,621
Noncontrolling interest
381
—
Total stockholders' equity
259,061
315,621
Total liabilities and stockholders' equity
$
484,228
$
463,070
See Notes 4 and 9 for further information concerning our purchases from related party vendors.
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED INCOME STATEMENTS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2015
2014
2015
2014
Net sales
$
160,467
$
147,780
$
440,723
$
423,940
Cost of sales
117,658
102,665
320,225
298,721
Gross profit
42,809
45,115
120,498
125,219
Research and development expenses
4,134
4,210
12,664
12,606
Selling, general and administrative expenses
29,642
27,120
82,298
81,164
Operating income
9,033
13,785
25,536
31,449
Interest income (expense), net
(16
)
66
198
(21
)
Other income (expense), net
(558
)
(655
)
(272
)
(1,338
)
Income before provision for income taxes
8,459
13,196
25,462
30,090
Provision for income taxes
2,185
2,325
5,624
6,458
Net income
6,274
10,871
19,838
23,632
Net income attributable to noncontrolling interest
3
—
3
—
Net income attributable to Universal Electronics Inc.
$
6,271
$
10,871
$
19,835
$
23,632
Earnings per share attributable to Universal Electronics Inc.:
Basic
$
0.42
$
0.69
$
1.28
$
1.50
Diluted
$
0.41
$
0.68
$
1.25
$
1.46
Shares used in computing earnings per share:
Basic
14,966
15,723
15,535
15,764
Diluted
15,230
16,103
15,834
16,135
See Notes 4 and 9 for further information concerning our purchases from related party vendors.
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED COMPREHENSIVE INCOME STATEMENTS
(In thousands)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2015
2014
2015
2014
Net income
$
6,274
$
10,871
$
19,838
$
23,632
Other comprehensive income (loss):
Change in foreign currency translation adjustment
(4,236
)
(2,935
)
(7,396
)
(4,779
)
Total comprehensive income (loss)
2,038
7,936
12,442
18,853
Comprehensive income (loss) attributable to noncontrolling interest
3
—
3
—
Comprehensive income (loss) attributable to Universal Electronics Inc.
$
2,035
$
7,936
$
12,439
$
18,853
See Notes 4 and 9 for further information concerning our purchases from related party vendors.
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended September 30,
2015
2014
Cash provided by operating activities:
Net income
$
19,838
$
23,632
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
14,459
13,445
Provision for doubtful accounts
189
16
Provision for inventory write-downs
2,258
2,385
Deferred income taxes
(515
)
777
Tax benefit from exercise of stock options and vested restricted stock
1,023
2,141
Excess tax benefit from stock-based compensation
(1,071
)
(2,124
)
Shares issued for employee benefit plan
734
703
Stock-based compensation
5,923
4,831
Changes in operating assets and liabilities:
Restricted cash
(4,623
)
—
Accounts receivable
(17,851
)
(13,988
)
Inventories
(20,261
)
(577
)
Prepaid expenses and other assets
426
(403
)
Accounts payable and accrued expenses
21,821
13,647
Accrued income taxes
180
(1,138
)
Net cash provided by operating activities
22,530
43,347
Cash used for investing activities:
Acquisition of net assets of Ecolink Intelligent Technology, Inc., net of cash acquired
(12,482
)
—
Acquisition of property, plant, and equipment
(26,376
)
(12,480
)
Acquisition of intangible assets
(1,877
)
(1,374
)
Net cash used for investing activities
(40,735
)
(13,854
)
Cash provided by (used for) financing activities:
Borrowings under line of credit
69,500
—
Repayments on line of credit
(22,500
)
—
Proceeds from stock options exercised
1,648
6,400
Treasury stock purchased
(78,708
)
(15,184
)
Excess tax benefit from stock-based compensation
1,071
2,124
Net cash provided by (used for) financing activities
(28,989
)
(6,660
)
Effect of exchange rate changes on cash
(1,019
)
(43
)
Net increase (decrease) in cash and cash equivalents
(48,213
)
22,790
Cash and cash equivalents at beginning of year
112,521
76,174
Cash and cash equivalents at end of period
$
64,308
$
98,964
Supplemental cash flow information:
Income taxes paid
$
3,922
$
4,091
Interest paid
$
68
$
—
See Notes 4 and 9 for further information concerning our purchases from related party vendors.
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Note 1 — Basis of Presentation and Significant Accounting Policies
In the opinion of management, the accompanying consolidated financial statements of Universal Electronics Inc. and its subsidiaries contain all the adjustments necessary for a fair presentation of financial position, results of operations and cash flows for the periods presented. All such adjustments are of a normal recurring nature. Information and footnote disclosures normally included in financial statements, which are prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"), have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. As used herein, the terms "Company," "we," "us," and "our" refer to Universal Electronics Inc. and its subsidiaries, unless the context indicates to the contrary.
Our results of operations for the three and
nine months ended September 30, 2015
are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Quantitative and Qualitative Disclosures About Market Risk," and the "Financial Statements and Supplementary Data" included in Items 1A, 7, 7A, and 8, respectively, of our Annual Report on Form 10-K for the year ended
December 31, 2014
.
Estimates, Judgments and Assumptions
The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, we evaluate our estimates and assumptions, including those related to revenue recognition, allowances for sales returns and doubtful accounts, inventory valuation, our review of impairment of long-lived assets, intangible assets and goodwill, business combinations, income taxes and stock-based compensation expense. Actual results may differ from these estimates and assumptions, and they may be adjusted as more information becomes available. Any adjustment may be material.
See Note 2 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended
December 31, 2014
for a summary of our significant accounting policies.
Recent Accounting Pronouncements
In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers", which will supersede most existing U.S. GAAP revenue recognition guidance. This new standard requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. In addition, ASU 2014-09 contains expanded disclosure requirements relating to the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. ASU 2014-09 is effective for fiscal periods beginning after December 15, 2016 and permits the use of either the full retrospective or cumulative effect transition method. On July 9, 2015, the FASB postponed the effective date of the new revenue standard by one year; however, early adoption is permitted as of the original effective date. We have not yet selected a transition method and are evaluating the impact that this new standard will have on our consolidated financial statements.
7
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Note 2 — Cash and Cash Equivalents and Restricted Cash
Cash and Cash Equivalents
Cash and cash equivalents were held in the following geographic regions:
(In thousands)
September 30, 2015
December 31, 2014
United States
$
4,722
$
43,546
Asia
50,153
50,799
Europe
5,912
12,912
South America
3,521
5,264
Total cash and cash equivalents
$
64,308
$
112,521
Restricted Cash
In connection with the court order issued on September 4, 2015, we placed
$4.6 million
of cash into a collateralized surety bond. This bond has certain restrictions for liquidation and has therefore been classified as restricted cash. Refer to Note 10 for further information about this ongoing litigation.
Note 3 — Accounts Receivable, Net and Revenue Concentrations
Accounts receivable, net were as follows:
(In thousands)
September 30, 2015
December 31, 2014
Trade receivables, gross
$
109,657
$
91,605
Allowance for doubtful accounts
(728
)
(616
)
Allowance for sales returns
(447
)
(617
)
Net trade receivables
108,482
90,372
Other
3,572
7,617
Accounts receivable, net
$
112,054
$
97,989
Allowance for Doubtful Accounts
Changes in the allowance for doubtful accounts were as follows:
(In thousands)
Nine Months Ended September 30,
2015
2014
Balance at beginning of period
$
616
$
478
Additions to costs and expenses
189
16
(Write-offs)/FX effects
(77
)
(17
)
Balance at end of period
$
728
$
477
Sales Returns
The allowance for sales returns at
September 30, 2015
and
December 31, 2014
included reserves for items returned prior to period-end that were not completely processed, and therefore had not yet been removed from the allowance for sales returns balance. If these returns had been fully processed, the allowance for sales returns balance would have been approximately
$0.3 million
and
$0.4 million
on
September 30, 2015
and
December 31, 2014
, respectively. The value of these returned goods was included in our inventory balance at
September 30, 2015
and
December 31, 2014
.
8
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Significant Customers
Net sales to the following customers totaled more than 10% of our net sales:
Three Months Ended September 30,
2015
2014
$ (thousands)
% of Net Sales
$ (thousands)
% of Net Sales
Comcast Corporation
$
42,675
26.6
%
$
—
(1)
—
%
(1)
DIRECTV
21,957
13.7
18,201
12.3
(1)
Net sales to this customer did not total more than 10% of our total net sales in the prior period.
Nine Months Ended September 30,
2015
2014
$ (thousands)
% of Net Sales
$ (thousands)
% of Net Sales
Comcast Corporation
$
88,633
20.1
%
$
—
(1)
—
%
(1)
DIRECTV
57,447
13.0
44,733
10.6
(1)
Net sales to this customer did not total more than 10% of our total net sales in the prior period.
Trade receivables associated with Comcast Corporation accounted for
$22.2 million
, or
19.8%
, of our accounts receivable, net at
September 30, 2015
. We had no other customer with trade receivables greater than 10% of our accounts receivable, net at
September 30, 2015
or December 31, 2014.
Note 4 — Inventories, Net and Significant Supplier
Inventories, net were as follows:
(In thousands)
September 30, 2015
December 31, 2014
Raw materials
$
29,472
$
24,763
Components
14,483
16,170
Work in process
4,667
2,622
Finished goods
66,952
56,458
Reserve for excess and obsolete inventory
(2,576
)
(2,539
)
Inventories, net
$
112,998
$
97,474
Reserve for Excess and Obsolete Inventory
Changes in the reserve for excess and obsolete inventory were as follows:
(In thousands)
Nine Months Ended September 30,
2015
2014
Balance at beginning of period
$
2,539
$
2,714
Additions charged to costs and expenses
(1)
2,012
2,141
Sell through
(2)
(774
)
(728
)
Write-offs/FX effects
(1,201
)
(1,862
)
Balance at end of period
$
2,576
$
2,265
(1)
The additions charged to costs and expenses do not include inventory directly written-off that was scrapped during production totaling
$0.2 million
and
$0.2 million
for the
nine months ended
September 30, 2015
and
2014
, respectively. These amounts are production waste and are not included in management's reserve for excess and obsolete inventory.
(2)
These amounts represent the reduction in reserves associated with inventory items that were sold during the period.
9
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Significant Supplier
We purchase integrated circuits, components and finished goods from multiple sources. Maxim Integrated Products International Limited provided
$24.3 million
, or
11.1%
, of total inventory purchases during the nine months ended September 30, 2014.
Related Party Supplier
We purchase certain printed circuit board assemblies from a related party supplier. The supplier is considered a related party for financial reporting purposes because our Senior Vice President of Manufacturing owns
40%
of this vendor. Inventory purchases from this supplier were as follows:
Three Months Ended September 30,
2015
2014
$ (thousands)
% of Total
Inventory Purchases
$ (thousands)
% of Total
Inventory Purchases
Related party supplier
$
2,115
2.3
%
$
2,372
3.0
%
Nine Months Ended September 30,
2015
2014
$ (thousands)
% of Total
Inventory Purchases
$ (thousands)
% of Total
Inventory Purchases
Related party supplier
$
6,566
2.6
%
$
6,602
3.0
%
Total accounts payable to this supplier were as follows:
September 30, 2015
December 31, 2014
$ (thousands)
% of Accounts Payable
$ (thousands)
% of Accounts Payable
Related party supplier
$
2,142
2.4
%
$
2,378
3.4
%
Our payable terms and pricing with this supplier are consistent with the terms offered by other suppliers in the ordinary course of business. The accounting policies that we apply to our transactions with our related party supplier are consistent with those applied in transactions with independent third parties. Corporate management routinely monitors purchases from our related party supplier to ensure these purchases remain consistent with our business objectives.
Note 5 — Goodwill and Intangible Assets, Net
Goodwill
Changes in the carrying amount of goodwill were as follows:
(In thousands)
Balance at December 31, 2014
$
30,739
Goodwill acquired during the period
(1)
12,781
FX effects
(139
)
Balance at September 30, 2015
$
43,381
(1)
During the third quarter of 2015, we recognized
$12.8 million
of goodwill related to the Ecolink Intelligent Technology, Inc. acquisition. Please refer to Note 18 for further information about this acquisition.
10
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Intangible Assets, Net
The components of intangible assets, net were as follows:
September 30, 2015
December 31, 2014
(In thousands)
Gross
(1)
Accumulated
Amortization
(1)
Net
Gross
(1)
Accumulated
Amortization
(1)
Net
Distribution rights
$
320
$
(91
)
$
229
$
347
$
(76
)
$
271
Patents
11,090
(4,641
)
6,449
10,107
(4,736
)
5,371
Trademarks and trade names
(2)
2,402
(989
)
1,413
2,001
(834
)
1,167
Developed and core technology
(2)
12,588
(1,682
)
10,906
3,506
(1,373
)
2,133
Capitalized software development costs
181
(89
)
92
276
(85
)
191
Customer relationships
(2)
27,718
(12,855
)
14,863
26,406
(10,925
)
15,481
Total intangible assets, net
$
54,299
$
(20,347
)
$
33,952
$
42,643
$
(18,029
)
$
24,614
(1)
This table excludes the gross value of fully amortized intangible assets totaling
$8.8 million
and
$7.9 million
at
September 30, 2015
and
December 31, 2014
, respectively.
(2)
During the third quarter of 2015, we purchased a trade name valued at
$0.4 million
, which is being amortized ratably over
seven years
; developed technology valued at
$9.1 million
, which is being amortized over a weighted average period of approximately
five years
; and customer relationships valued at
$1.3 million
, which are being amortized ratably over
five years
. Refer to Note 18 for further information regarding our purchase of these intangible assets.
Amortization expense is recorded in selling, general and administrative expenses, except amortization expense related to capitalized software development costs which is recorded in cost of sales. Amortization expense by income statement caption was as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2015
2014
2015
2014
Cost of sales
$
31
$
37
$
100
$
111
Selling, general and administrative
1,187
1,026
3,206
3,009
Total amortization expense
$
1,218
$
1,063
$
3,306
$
3,120
Estimated future annual amortization expense related to our intangible assets at
September 30, 2015
, is as follows:
(In thousands)
2015 (remaining 3 months)
$
1,530
2016
6,094
2017
6,022
2018
5,995
2019
5,988
Thereafter
8,323
Total
$
33,952
Note 6 — Line of Credit
On October 9, 2014, we extended the term of our Amended and Restated Credit Agreement ("Amended Credit Agreement") with U.S. Bank National Association ("U.S. Bank") to November 1, 2017. The Amended Credit Agreement provided for a
$55.0 million
line of credit ("Credit Line") that may be used for working capital and other general corporate purposes including acquisitions, share repurchases and capital expenditures. On September 3, 2015, we entered into the Second Amendment to the Amended Credit Agreement in which the Credit Line was increased to
$65.0 million
. Amounts available for borrowing under the Credit Line are reduced by the balance of any outstanding letters of credit, of which there were
$13 thousand
at
September 30, 2015
.
11
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
All obligations under the Credit Line are secured by substantially all of our U.S. personal property and tangible and intangible assets as well as
65%
of our ownership interest in Enson Assets Limited, our wholly-owned subsidiary which controls our manufacturing factories in the People's Republic of China ("PRC").
Under the Amended Credit Agreement, we may elect to pay interest on the Credit Line based on LIBOR plus an applicable margin (varying from
1.25%
to
1.75%
) or base rate (based on the prime rate of U.S. Bank or as otherwise specified in the Amended Credit Agreement) plus an applicable margin (varying from
0.00%
to
0.50%
). The applicable margins are calculated quarterly and vary based on our cash flow leverage ratio as set forth in the Amended Credit Agreement. There are no commitment fees or unused line fees under the Amended Credit Agreement.
The Amended Credit Agreement includes financial covenants requiring a minimum fixed charge coverage ratio and a maximum cash flow leverage ratio. In addition, the Amended Credit Agreement also contains other customary affirmative and negative covenants and events of default. As of
September 30, 2015
, we were in compliance with the covenants and conditions of the Amended Credit Agreement.
At
September 30, 2015
, we had
$47.0 million
outstanding under the Credit Line. Our total interest expense on borrowings was
$112 thousand
and
$129 thousand
during the three and
nine months ended
September 30, 2015
, respectively. We had
no
interest expense or borrowings during the three and
nine months ended
September 30, 2014
.
Note 7 — Income Taxes
We utilize our estimated annual effective tax rate to determine our provision for income taxes for interim periods. The income tax provision is computed by taking the estimated annual effective tax rate and multiplying it by the year-to-date pre-tax book income.
We recorded income tax expense of
$2.2 million
and
$2.3 million
for the
three months ended September 30, 2015
and
2014
, respectively. Our effective tax rate was
25.8%
and
17.6%
during the
three months ended September 30, 2015
and
2014
, respectively. Our effective tax rate for the three months ended September 30, 2014 was lower than normal as a result of tax refunds received in China relating to certain tax incentive programs.
We recorded income tax expense of
$5.6 million
and
$6.5 million
for the
nine months ended September 30, 2015
and
2014
, respectively. Our effective tax rate was
22.1%
and
21.5%
during the
nine months ended September 30, 2015
and
2014
, respectively. The increase in our effective tax rate was due primarily to a higher percentage of income being earned in higher tax rate jurisdictions.
At
September 30, 2015
, we had gross unrecognized tax benefits of
$3.5 million
, including interest and penalties, of which
$3.1 million
would affect the annual effective tax rate if these tax benefits are realized. Further, we are unaware of any positions for which it is reasonably possible that the total amount of unrecognized tax benefits will significantly increase within the next twelve months. However, based on federal, state and foreign statute expirations in various jurisdictions, we anticipate a decrease in unrecognized tax benefits of approximately
$0.3 million
within the next twelve months. We have classified uncertain tax positions as non-current income tax liabilities unless expected to be paid within one year.
We have elected to classify interest and penalties as a component of tax expense. Accrued interest and penalties of
$0.1 million
and
$0.2 million
at
September 30, 2015
and
December 31, 2014
, respectively, are included in our unrecognized tax benefits.
We file income tax returns in the U.S. federal jurisdiction, and in various state and foreign jurisdictions. On
September 30, 2015
, the open statutes of limitations in our significant tax jurisdictions were as follows: federal
2011
through
2014
, state
2010
through
2014
, and foreign
2008
through
2014
.
12
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Note 8 — Accrued Compensation
The components of accrued compensation were as follows:
(In thousands)
September 30, 2015
December 31, 2014
Accrued social insurance
(1)
$
19,397
$
19,941
Accrued salary/wages
6,280
6,114
Accrued vacation/holiday
2,281
2,222
Accrued bonus
(2)
2,764
8,492
Accrued commission
717
1,797
Accrued medical insurance claims
144
236
Other accrued compensation
1,199
1,854
Total accrued compensation
$
32,782
$
40,656
(1)
Effective January 1, 2008, the Chinese Labor Contract Law was enacted in the PRC. This law mandated that PRC employers remit the applicable social insurance payments to their local government. Social insurance is comprised of various components such as pension, medical insurance, job injury insurance, unemployment insurance, and a housing assistance fund, and is administered in a manner similar to social security in the United States. This amount represents our estimate of the amounts due to the PRC government for social insurance on
September 30, 2015
and
December 31, 2014
.
(2)
Accrued bonus includes an accrual for an extra month of salary ("13
th
month salary") to be paid to employees in certain geographies where it is the customary business practice. This 13
th
month salary is paid to these employees if they remain employed with us through December 31st. The total accrued for the 13
th
month salary was
$0.6 million
and
$0.6 million
at
September 30, 2015
and December 31,
2014
, respectively.
Note 9 — Other Accrued Expenses
The components of other accrued expenses were as follows:
(In thousands)
September 30, 2015
December 31, 2014
Advertising and marketing
$
185
$
174
Deferred revenue
1,672
648
Duties
1,148
947
Freight and handling fees
1,852
1,522
Product development
456
751
Product warranty claim costs
36
353
Professional fees
1,570
1,493
Property, plant, and equipment
1,511
141
Sales taxes and VAT
2,367
2,057
Third-party commissions
794
553
Tooling
(1)
948
1,089
Unrealized loss on foreign currency exchange futures contracts
692
113
URC court order (Notes 2 and 10)
4,625
—
Utilities
305
275
Other
3,219
3,242
Total other accrued expenses
$
21,380
$
13,358
(1)
The tooling accrual balance relates to unearned revenue for tooling that will be sold to customers.
13
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Related Party Vendor
We have obtained certain engineering support services for our India subsidiary from JAP Techno Solutions ("JAP"). The owner of JAP is the spouse of the managing director of our India operations. Total fees paid to JAP for the three months ended September 30, 2015 and 2014 were
$25 thousand
and
$11 thousand
, respectively. Total fees paid to JAP for the nine months ended September 30, 2015 and 2014 were
$77 thousand
and
$11 thousand
, respectively.
Note 10 — Commitments and Contingencies
Product Warranties
Changes in the liability for product warranty claim costs were as follows:
(In thousands)
Nine Months Ended September 30,
2015
2014
Balance at beginning of period
$
353
$
41
Accruals for warranties issued during the period
12
933
Settlements (in cash or in kind) during the period
(329
)
(41
)
Balance at end of period
$
36
$
933
Litigation
On March 2, 2012, we filed a lawsuit against Universal Remote Control, Inc. ("URC") in the United States District Court, Central District of California (Universal Electronics Inc. v. Universal Remote Control, Inc., SACV12-0039 AG (JPRx)) alleging that URC was infringing, directly and indirectly,
four
of our patents related to remote control technology. After prolonged discovery proceedings during 2013 and the first part of 2014 and then trial in May 2014, the jury returned a verdict that URC did not infringe our patents, and found for URC on patent validity and several equitable defenses in the lawsuit. Although the jury's verdict on the equitable defenses was advisory in nature, on January 27, 2015, final judgment was entered by the Court accepting the jury's verdict pertaining to invalidity, non-infringement, marking, and the equitable defense of laches and ordered us to pay URC's costs of litigation, exclusive of attorney's fees. On March 10, 2015, after full briefing and a hearing, the Court granted URC's motion for a portion of its attorneys' fees and expenses. URC sought an award of attorneys' fees, expenses and costs in excess of
$6.0 million
. On September 4, 2015, the Court issued its order awarding URC
$4.6 million
in fees, expenses and costs. We are vigorously appealing this order and all other orders adverse to us. URC is likewise appealing all orders adverse to it. On October 13, 2015, the Federal Circuit Court of Appeals issued its order, which among other things consolidated all appeals in this matter and ordered URC to file its opening brief no later than November 13, 2015. As a result of the lower court's order, we have accrued
$4.6 million
within selling, general and administrative expenses for the three and nine months ended September 30, 2015. Additionally, as described in Note 2, we placed
$4.6 million
into a surety bond as collateral for this court order.
On June 28, 2013, we filed a second lawsuit against URC, also in the United States District Court, Central District of California (Universal Electronics Inc. v. Universal Remote Control, Inc., SACV13-00987 JAK (SHx)). In mid-November 2013, we filed a motion to add affiliated URC suppliers, Ohsung Electronics Co, Ltd., a South Korean entity, and Ohsung Electronics USA, Inc., a California entity, (collectively "Ohsung"), to the lawsuit. In late June and early July of 2014, URC and Ohsung requested inter partes review ("IPR") with the US Patent and Trademark Office ("Patent Office" or "USPTO") for each of the
ten
patents pending in the second URC lawsuit. During December 2014 and January 2015, the Patent Office issued its decisions on URC's petitions and accepted for review all claims at issue with respect to
five
of the patents, certain claims at issue with respect to
two
of the patents and denied in full the request to review the other
three
patents at issue. We are presently defending those patents in front of the USPTO. During the Patent Office’s review, this second lawsuit has been stayed by the Court with the parties agreeing that the stay continue while the Patent Office decides the IPRs. The Patent Office’s decisions are expected in late January 2016.
On or about June 10, 2015, FM Marketing GmbH ("FMH") and Ruwido Austria GmbH ("Ruwido"), filed a Summons in Summary Proceedings in Belgium court against
one
of our subsidiaries, Universal Electronics BV ("UEBV") and
one
of its customers, Telenet N.V. ("Telenet"), claiming that one of the products UEBV supplies Telenet violates
two
design patents and
one
utility patent owned by FMH and/or Ruwido. By this summons, FMH and Ruwido are seeking to enjoin Telenet and UEBV from continued distribution and use of the products at issue. After fully briefing and a hearing, on September 29, 2015, the Court issued its ruling in our and
14
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Telenet’s favor, rejecting FMH and Ruwido’s request entirely. On October 22, 2015, Ruwido filed its notice of appeal in this ruling. UEBV and Telenet intend to vigorously defend against Ruwido's appeal.
There are no other material pending legal proceedings to which we or any of our subsidiaries is a party or of which our respective property is the subject. However, as is typical in our industry and to the nature and kind of business in which we are engaged, from time to time, various claims, charges and litigation are asserted or commenced by third parties against us or by us against third parties arising from or related to product liability, infringement of patent or other intellectual property rights, breach of warranty, contractual relations, or employee relations. The amounts claimed may be substantial but may not bear any reasonable relationship to the merits of the claims or the extent of any real risk of court awards assessed against us or in our favor. However, no assurances can be made as to the outcome of any of these matters, nor can we estimate the range of potential losses to us. In our opinion, final judgments, if any, which might be rendered against us in potential or pending litigation would not have a material adverse effect on our financial condition, results of operations, or cash flows. Moreover, we believe that our products do not infringe any third parties' patents or other intellectual property rights.
We maintain directors' and officers' liability insurance which insures our individual directors and officers against certain claims, as well as attorney's fees and related expenses incurred in connection with the defense of such claims.
Note 11 — Treasury Stock
From time to time, our Board of Directors authorizes management to repurchase shares of our issued and outstanding common stock on the open market. Repurchases may be made to manage dilution created by shares issued under our stock incentive plans or whenever we deem a repurchase is a good use of our cash and the price to be paid is at or below a threshold approved by our Board. As of
September 30, 2015
, we had
no
shares available for repurchase on the open market under the Board's authorizations. On October 28, 2015, our Board approved a new repurchase plan authorizing the repurchase of
500,000
shares on the open market.
Repurchased shares of our common stock were as follows:
Nine Months Ended September 30,
(In thousands, except share data)
2015
2014
Shares repurchased
1,593,420
367,949
Cost of shares repurchased
$
78,708
$
15,184
Repurchased shares are recorded as shares held in treasury at cost. We hold these shares for future use as management and the Board of Directors deem appropriate, which has included compensating our outside directors. During the
nine months ended September 30, 2014
, we issued
15,000
shares from treasury to outside directors for services performed (see Notes 13 and 16).
Note 12 — Business Segment and Foreign Operations
Reportable Segment
An operating segment, in part, is a component of an enterprise whose operating results are regularly reviewed by the chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance. Operating segments may be aggregated only to a limited extent. Our chief operating decision maker, the Chief Executive Officer, reviews financial information presented on a consolidated basis, accompanied by disaggregated information about revenues for purposes of making operating decisions and assessing financial performance. Accordingly, we only have a single operating and reportable segment.
15
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Foreign Operations
Our net sales to external customers by geographic area were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2015
2014
2015
2014
United States
$
83,059
$
51,247
$
200,167
$
149,805
Asia (excluding PRC)
25,763
35,526
87,428
99,158
People's Republic of China
19,804
27,364
57,008
77,121
Europe
15,055
15,926
46,189
50,441
Latin America
8,848
10,378
29,766
30,016
Other
7,938
7,339
20,165
17,399
Total net sales
$
160,467
$
147,780
$
440,723
$
423,940
Specific identification of the customer billing location was the basis used for attributing revenues from external customers to geographic areas.
Long-lived tangible assets by geographic area were as follows:
(In thousands)
September 30, 2015
December 31, 2014
United States
$
6,785
$
5,716
People's Republic of China
82,893
70,619
All other countries
4,898
5,271
Total long-lived tangible assets
$
94,576
$
81,606
Note 13 — Stock-Based Compensation
Stock-based compensation expense for each employee and director is presented in the same income statement caption as their cash compensation. Stock-based compensation expense by income statement caption and the related income tax benefit were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2015
2014
2015
2014
Cost of sales
$
10
$
4
$
29
$
12
Research and development expenses
94
60
305
261
Selling, general and administrative expenses:
Employees
1,459
1,143
4,465
3,754
Outside directors
377
373
1,124
804
Total stock-based compensation expense
$
1,940
$
1,580
$
5,923
$
4,831
Income tax benefit
$
550
$
473
$
1,684
$
1,417
16
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Stock Options
Stock option activity was as follows:
Number of Options
(in 000's)
Weighted-Average Exercise Price
Weighted-Average Remaining Contractual Terms
(in years)
Aggregate Intrinsic Value
(in 000's)
Outstanding at December 31, 2014
650
$
25.56
Granted
74
65.54
Exercised
(69
)
23.95
$
2,122
Forfeited/canceled/expired
(8
)
20.64
Outstanding on September 30, 2015
(1)
647
$
30.35
5.07
$
9,286
Vested and expected to vest on September 30, 2015
(1)
647
$
30.35
5.07
$
9,282
Exercisable on September 30, 2015
(1)
471
$
24.96
4.65
$
8,034
(1)
The aggregate intrinsic value represents the total pre-tax value (the difference between our closing stock price on the last trading day of the
third quarter
of
2015
and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had they all exercised their options on
September 30, 2015
. This amount will change based on the fair market value of our stock.
The assumptions we utilized in the Black-Scholes option pricing model and the resulting weighted average fair value of stock option grants were the following:
Three Months Ended September 30,
Nine Months Ended September 30,
2015
2014
2015
2014
Weighted average fair value of grants
(1)
$
—
$
—
$
24.77
$
13.64
Risk-free interest rate
—
%
—
%
1.38
%
1.29
%
Expected volatility
—
%
—
%
43.50
%
44.84
%
Expected life in years
0.00
0.00
4.56
4.56
(1)
The weighted average fair value of grants was calculated utilizing the stock options granted during each respective period.
As of
September 30, 2015
, we expect to recognize
$2.5 million
of total unrecognized pre-tax stock-based compensation expense related to non-vested stock options over a remaining weighted-average life of
1.9 years
.
Restricted Stock
Non-vested restricted stock award activity was as follows:
Shares Granted
(in 000's)
Weighted-Average Grant Date Fair Value
Non-vested at December 31, 2014
266
$
39.28
Granted
60
57.60
Vested
(107
)
27.97
Forfeited
(1
)
63.19
Non-vested at September 30, 2015
218
$
49.80
As of
September 30, 2015
, we expect to recognize
$8.4 million
of total unrecognized pre-tax stock-based compensation expense related to non-vested restricted stock awards over a weighted-average life of
1.8 years
.
17
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Note 14 — Other Income (Expense), Net
Other income (expense), net consisted of the following:
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2015
2014
2015
2014
Net gain (loss) on foreign currency exchange contracts
(1)
$
(80
)
$
353
$
787
$
(912
)
Net gain (loss) on foreign currency exchange transactions
(553
)
(1,028
)
(1,229
)
(406
)
Other income (expense)
75
20
170
(20
)
Other income (expense), net
$
(558
)
$
(655
)
$
(272
)
$
(1,338
)
(1)
This represents the gains and (losses) incurred on foreign currency hedging derivatives (see Note 17 for further details).
Note 15 — Earnings Per Share
Earnings per share was calculated as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands, except per-share amounts)
2015
2014
2015
2014
BASIC
Net income attributable to Universal Electronics Inc.
$
6,271
$
10,871
$
19,835
$
23,632
Weighted-average common shares outstanding
14,966
15,723
15,535
15,764
Basic earnings per share attributable to Universal Electronics Inc.
$
0.42
$
0.69
$
1.28
$
1.50
DILUTED
Net income attributable to Universal Electronics Inc.
$
6,271
$
10,871
$
19,835
$
23,632
Weighted-average common shares outstanding for basic
14,966
15,723
15,535
15,764
Dilutive effect of stock options and restricted stock
264
380
299
371
Weighted-average common shares outstanding on a diluted basis
15,230
16,103
15,834
16,135
Diluted earnings per share attributable to Universal Electronics Inc.
$
0.41
$
0.68
$
1.25
$
1.46
The number of stock options and shares of restricted stock excluded from the computation of diluted earnings per common share were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2015
2014
2015
2014
Stock options
74
—
62
69
Restricted stock awards
23
—
13
9
18
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Note 16 — Stockholders' Equity and Noncontrolling Interest
A reconciliation of common stock outstanding, treasury stock and the total carrying amount of Universal Electronics Inc. stockholders’ equity, stockholders’ equity attributable to noncontrolling interest and total stockholders' equity for the year ended December 31, 2014 and the nine months ended September 30, 2015 is as follows:
Shares
Stockholders' Equity
(In thousands)
Common Stock
Treasury Stock
Universal Electronics Inc. Stockholders' Equity
Noncontrolling Interest
Total
Balance at December 31, 2013
22,344
(6,639
)
$
291,270
$
—
$
291,270
Net income
32,534
32,534
Currency translation adjustment
(7,428
)
(7,428
)
Shares issued for employee benefit plan and compensation
160
847
847
Purchase of treasury shares
(384
)
(16,168
)
(16,168
)
Stock options exercised
391
8,122
8,122
Shares issued to Directors
15
15
—
—
Stock-based compensation expense
6,444
6,444
Balance at December 31, 2014
22,910
(7,008
)
315,621
—
315,621
Net income
19,835
3
19,838
Currency translation adjustment
(7,396
)
(7,396
)
Shares issued for employee benefit plan and compensation
99
734
734
Purchase of treasury shares
(1,594
)
(78,708
)
(78,708
)
Stock options exercised
69
1,648
1,648
Shares issued to Directors
22
—
—
Stock-based compensation expense
5,923
5,923
Tax benefit from exercise of non-qualified stock options and vested restricted stock
1,023
1,023
Business combination (Note 18)
378
378
Balance at September 30, 2015
23,100
(8,602
)
$
258,680
$
381
$
259,061
Note 17 — Derivatives
We periodically enter into foreign currency exchange contracts with terms normally lasting less than
nine months
to protect against the adverse effects that exchange-rate fluctuations may have on our foreign currency-denominated receivables, payables, cash flows and reported income. We are exposed to market risks from foreign currency exchange rates, which may adversely affect our operating results and financial position. Our foreign currency exposures are primarily concentrated in the Argentinian Peso, Brazilian Real, British Pound, Chinese Yuan Renminbi, Euro, Hong Kong Dollar, Indian Rupee, Japanese Yen and Mexican Peso. Derivative financial instruments are used to manage risk and are not used for trading or other speculative purposes. We do not use leveraged derivative financial instruments and these derivatives have not qualified for hedge accounting.
19
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Gains and losses on the derivatives are recorded in other income (expense), net. Derivatives are recorded on the balance sheet at fair value. The estimated fair values of our derivative financial instruments represent the amount required to enter into offsetting contracts with similar remaining maturities based on quoted market prices. We have determined that the fair value of our derivatives are derived from level 2 inputs in the fair value hierarchy. The following table sets forth the total net fair value of derivatives:
September 30, 2015
December 31, 2014
Fair Value Measurement Using
Total
Fair Value Measurement Using
Total
(In thousands)
(Level 1)
(Level 2)
(Level 3)
Balance
(Level 1)
(Level 2)
(Level 3)
Balance
Foreign currency exchange futures contracts
$
—
$
(51
)
$
—
$
(51
)
$
—
$
810
$
—
$
810
We held foreign currency exchange contracts which resulted in a net pre-tax
loss
of
$0.1 million
for the
three months ended September 30, 2015
and a net pre-tax gain of
$0.4 million
for the
three months ended September 30, 2014
, respectively. For the
nine months ended September 30, 2015
and
2014
, we had a net pre-tax
gain
of
$0.8 million
and a net pre-tax loss of
$0.9 million
, respectively (see Note 14).
Details of futures contracts held were as follows:
Date Held
Type
Position Held
Notional Value
(in millions)
Forward Rate
Unrealized Gain/(Loss) Recorded at Balance Sheet
Date
(in thousands)
(1)
Settlement Date
September 30, 2015
USD/Euro
USD
$
7.0
1.1228
$
39
October 2, 2015
September 30, 2015
USD/Euro
USD
$
4.0
1.1283
$
41
October 23, 2015
September 30, 2015
USD/Euro
Euro
$
7.0
1.1282
$
(73
)
October 2, 2015
September 30, 2015
USD/Chinese Yuan Renminbi
Chinese Yuan Renminbi
$
22.5
6.2565
$
(619
)
January 15, 2016
September 30, 2015
USD/Brazilian Real
USD
$
3.0
3.2572
$
561
October 16, 2015
December 31, 2014
USD/Euro
USD
$
5.0
1.2450
$
140
January 23, 2015
December 31, 2014
USD/Chinese Yuan Renminbi
Chinese Yuan Renminbi
$
20.0
6.2757
$
174
January 16, 2015
December 31, 2014
USD/Brazilian Real
USD
$
5.0
2.3401
$
609
January 16, 2015
December 31, 2014
USD/Brazilian Real
Brazilian Real
$
2.5
2.5442
$
(113
)
January 16, 2015
(1)
Gains on futures contracts are recorded in prepaid expenses and other current assets. Losses on futures contracts are recorded in other accrued expenses.
Note 18 — Business Combination
On August 4, 2015, we entered into an Asset Purchase Agreement (the "APA") to acquire substantially all of the net assets of Ecolink Intelligent Technology, Inc. ("Ecolink"), a leading developer of smart home technology that designs, develops and manufactures a wide range of intelligent wireless security and home automation products. This transaction closed on August 31, 2015. The initial purchase price of
$24.4 million
was comprised of
$13.2 million
in cash, which is subject to adjustment based on the final adjusted initial purchase price, and
$11.2 million
of contingent consideration. Additionally, we incurred
$0.2 million
in acquisition costs, consisting primarily of legal and accounting expenses, which are included within selling, general and administrative expenses for the three and nine months ended September 30, 2015. The acquisition of these assets will allow us to extend our product offerings to include home security and automation products currently sold and marketed by Ecolink.
Included in the net assets acquired from Ecolink was a
50%
ownership interest in Encore Controls LLC ("Encore"), a developer of smart home technology that designs and sells intelligent wireless fire safety products for use in home security systems.
20
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Management has determined that we are the primary beneficiary of Encore due to our ability to direct the activities that most significantly impact the economic performance of Encore, and thus we have consolidated the financial statements of Encore commencing on the acquisition date. The aggregate fair value of Encore’s net assets on the acquisition date was
$0.7 million
, of which
$0.4 million
was attributable to the noncontrolling interest. The fair value attributable to the noncontrolling interest was based on the noncontrolling interest's ownership percentage in the fair values of the assets and liabilities of Encore. The carrying amount of Encore's assets and liabilities consolidated at September 30, 2015 did not materially change from the opening balances at the acquisition date. The operations of Encore are financed through cash flows from operations, and we do not intend to provide support to Encore beyond our respective ownership obligation. Furthermore, the creditors of Encore do not have any recourse to our general credit.
Our consolidated income statement for the three and nine months ended September 30, 2015 includes net sales of
$0.3 million
and a net loss of
$0.2 million
attributable to Ecolink for the period commencing on August 31, 2015.
Contingent Consideration
The initial purchase price is subject to adjustment for differences between the initial estimated working capital balances and the final adjusted balances. In accordance with the terms of the APA, any adjustment to the initial purchase price must be completed within
120 days
of the acquisition date. We expect this calculation to be completed in the fourth quarter of 2015.
We are required to make additional earnout payments upon the achievement of certain operating income levels attributable to Ecolink over each of the next
5 years
. The amount of contingent consideration is calculated at the end of each calendar year and is based upon certain percentages of operating income target levels as defined in the APA. Ecolink's operating income will be calculated using certain revenues, costs and expenses directly attributable to Ecolink as specified in the APA. At the acquisition date, the value of earnout contingent consideration was estimated using a valuation methodology based on projections of future operating income calculated in accordance with the APA. Such projections were then discounted using an average discount rate of
15.5%
to reflect the risk in achieving the projected operating income levels as well as the time value of money. The fair value measurement of the earnout contingent consideration was based primarily on significant inputs not observable in an active market and thus represents a Level 3 measurement as defined under U.S. GAAP. The fair value of earnout consideration is presented as long-term contingent consideration in our consolidated balance sheet at September 30, 2015.
21
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Preliminary Purchase Price Allocation
Using the acquisition method of accounting, the acquisition date fair value of the consideration transferred was allocated to the net tangible and intangible assets acquired and liabilities assumed based on their estimated fair values on the acquisition date. The excess of the purchase price over the estimated fair value of net assets acquired is recorded as goodwill. The goodwill is expected to be deductible for income tax purposes. Management's preliminary purchase price allocation as of September 30, 2015 was the following:
(in thousands)
Estimated Lives
Preliminary Fair Value
Cash and cash equivalents
$
685
Accounts receivable
375
Inventories
1,412
Prepaid expenses and other current assets
253
Property, plant and equipment
1-4 years
16
Non-interest bearing liabilities
(1,557
)
Net tangible assets acquired
1,184
Trade name
7 years
400
Developed technology
4-14 years
9,080
Customer relationships
5 years
1,300
Goodwill
12,781
Total purchase price
24,745
Noncontrolling interest
(378
)
Net purchase price
24,367
Less: Contingent consideration
(11,200
)
Cash paid
$
13,167
Management's determination of the fair value of intangible assets acquired are based primarily on significant inputs not observable in an active market and thus represent Level 3 fair value measurements as defined under U.S. GAAP.
The fair value assigned to Ecolink’s trade name intangible asset was determined utilizing a relief from royalty method. Under the relief from royalty method, the fair value of the intangible asset is estimated to be the present value of the royalties saved because the company owns the intangible asset. Revenue projections and estimated useful life were significant inputs into estimating the value of Ecolink’s trade name.
The fair value assigned to Ecolink's developed technology was determined utilizing a multi-period excess earnings approach. Under the multi-period excess earnings approach, the fair value of the intangible asset is estimated to be the present value of future earnings attributable to the asset and utilizes revenue and cost projections, including an assumed contributory asset charge.
The fair value assigned to Ecolink's customer relationships intangible asset was determined utilizing the with and without method. Under the with and without method, the fair value of the intangible asset is estimated based on the difference in projected earnings utilizing the existing Ecolink customer base versus projected earnings based on starting with no customers and reacquiring the customer base. Revenue and earnings projections were significant inputs into estimating the value of Ecolink’s customer relationships.
The trade name, developed technology and customer relationships intangible assets are expected to be deductible for income tax purposes.
Pro Forma Results (Unaudited)
The following unaudited pro forma financial information presents the combined results of our operations and the operations of Ecolink as if this transaction had occurred on January 1, 2014. This unaudited pro forma financial information is not intended to represent or be indicative of the consolidated results of operations that would have been achieved had the acquisition actually been completed as of January 1, 2014, and should not be taken as a projection of the future consolidated results of our operations.
22
Table of Contents
UNIVERSAL ELECTRONICS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2015
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands, except per-share amounts)
2015
2014
2015
2014
Net sales
$
161,392
$
149,310
$
444,762
$
430,262
Net income
$
6,203
$
10,689
$
19,505
$
23,219
Net income attributable to Universal Electronics Inc.
$
6,197
$
10,643
$
19,440
$
22,795
Basic earnings per share attributable to Universal Electronics Inc.
$
0.41
$
0.68
$
1.25
$
1.45
Diluted earnings per share attributable to Universal Electronics Inc.
$
0.41
$
0.66
$
1.23
$
1.41
For purposes of determining pro forma net income attributable to Universal Electronics Inc., adjustments were made to all periods presented in the table above. The pro forma net income and net income attributable to Universal Electronics Inc. assumes that amortization of acquired intangible assets and of fair value adjustments related to inventories began at January 1, 2014 rather than on September 1, 2015. The result is a net increase in amortization expense of
$0.3 million
and
$0.5 million
for the three months ended September 30, 2015 and 2014, respectively, and
$1.3 million
and
$1.8 million
for the nine months ended September 30, 2015 and 2014, respectively. Additionally, acquisition costs totaling
$0.2 million
are excluded from pro forma net income attributable to Universal Electronics Inc. All adjustments have been made net of their related tax effects.
23
Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the Consolidated Financial Statements and the related notes that appear elsewhere in this document.
Overview
We develop and manufacture a broad line of pre-programmed and universal remote control products, audio-video ("AV") accessories, software and intelligent wireless automation components dedicated to redefining the home entertainment and automation experience. Our customers operate primarily in the consumer electronics market and include subscription broadcasters, original equipment manufacturers ("OEMs"), international retailers, private label brands, pro-security installers and companies in the computing industry. We also sell integrated circuits, on which our software and infrared ("IR") device control code database is embedded, and license our IR device control database to OEMs that manufacture televisions, digital audio and video players, streamer boxes, cable converters, satellite receivers, set-top boxes, room air conditioning equipment, game consoles, and wireless mobile phones and tablets.
Since our beginning in 1986, we have compiled an extensive device control code database that covers over
909,000
individual device functions and approximately
7,300
unique consumer electronic brands. Our proprietary software automatically detects, identifies and enables the appropriate control commands for any given home entertainment, automation and air conditioning device in the home. Our library is regularly updated with new control functions captured directly from devices, remote controls and manufacturer specifications to ensure the accuracy and integrity of our database and control engine. We believe that our universal remote control library contains device codes that are capable of controlling virtually all IR controlled set-top boxes, televisions, audio components, DVD players, Blu-Ray players and CD players, as well as most other remote controlled home entertainment devices and home automation control modules worldwide.
We have developed a comprehensive patent portfolio of 357 pending and issued patents related to remote controls and home automation.
We operate as one business segment. We have twenty-four international subsidiaries located in Argentina, Brazil, British Virgin Islands (3), Cayman Islands, France, Germany, Hong Kong (4), India, Italy, Japan, Mexico, the Netherlands, People's Republic of China (4), Singapore, Spain, and the United Kingdom.
To recap our results for the
three months ended September 30, 2015
:
•
Net sales
increased
8.6%
to
$160.5 million
for the
three months ended September 30, 2015
from
$147.8 million
for the
three months ended September 30, 2014
.
•
Our gross margin percentage
decreased
from
30.5%
for the
three months ended September 30, 2014
to
26.7%
for the
three months ended September 30, 2015
.
•
Operating expenses, as a percent of sales, decreased from
21.2%
for the
three months ended September 30, 2014
to
21.1%
for the
three months ended September 30, 2015
.
•
Our operating income
decreased
34.5%
to
$9.0 million
for the
three months ended September 30, 2015
from
$13.8 million
for the
three months ended September 30, 2014
, and our operating margin percentage decreased from
9.3%
for the three months ended September 30, 2014 to
5.6%
for the
three months ended September 30, 2015
.
•
Our effective tax rate
increased
to
25.8%
for the
three months ended September 30, 2015
, compared to
17.6%
for the
three months ended September 30, 2014
.
Our strategic business objectives for
2015
include the following:
•
continue to develop industry-leading technologies and products in order to improve profitability;
•
continue to increase our market share in newer product categories, such as smart devices and game consoles;
•
further penetrate the growing Asian and Latin American subscription broadcasting markets;
•
acquire new customers in historically strong regions;
•
increase our share with existing customers; and
•
continue to seek acquisitions or strategic partners that complement and strengthen our existing business.
We intend for the following discussion of our financial condition and results of operations to provide information that will assist in understanding our consolidated financial statements, the changes in certain key items in those financial statements from period to period, and the primary factors that accounted for those changes, as well as how certain accounting principles, policies and estimates affect our consolidated financial statements.
24
Table of Contents
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles accepted in the United States of America requires us to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, we evaluate our estimates and judgments, including those related to revenue recognition, allowances for sales returns and doubtful accounts, inventory valuation, our review for impairment of long-lived assets, intangible assets and goodwill, business combinations, income taxes and stock-based compensation expense. Actual results may differ from these judgments and estimates, and they may be adjusted as more information becomes available. Any adjustment may be significant and may have a material impact on our consolidated financial position or results of operations.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, if different estimates reasonably may have been used, or if changes in the estimate that are reasonably likely to occur may materially impact the financial statements. The critical accounting policy below supplements the items that we disclosed as our critical accounting policies and estimates in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" contained in our Annual Report on Form 10-K for our fiscal year ended
December 31, 2014
.
Business Combinations
We allocate the purchase price of acquired companies to the tangible and intangible assets and the liabilities assumed based on their estimated fair values on the acquisition date. The excess of the purchase price over the fair value of net assets acquired is recorded as goodwill. We engage independent third-party appraisal firms to assist us in determining the fair values of assets acquired and liabilities assumed. Such valuations require management to make significant fair value estimates and assumptions, especially with respect to intangible assets and contingent consideration. Management estimates the fair value of certain intangible assets and contingent consideration by utilizing the following (but not limited to):
•
future cash flow from customer contracts, customer lists, distribution agreements, acquired developed technologies, trademarks, trade names and patents;
•
expected costs to complete development of in-process technology into commercially viable products and cash flows from the products once they are completed;
•
brand awareness and market position as well as assumptions regarding the period of time the brand will continue to be used in our product portfolio; and
•
discount rates utilized in discounted cash flow models.
Our estimates are based upon assumptions believed to be reasonable; however, unanticipated events or circumstances may occur which may affect the accuracy of our fair value estimates, including assumptions regarding industry economic factors and business strategies.
Recent Accounting Pronouncements
See Note 1 contained in the "Notes to Consolidated Financial Statements" for a discussion of recent accounting pronouncements.
25
Table of Contents
Results of Operations
The following table sets forth our results of operations expressed as a percentage of net sales for the periods indicated.
Three Months Ended September 30,
Nine Months Ended September 30,
2015
2014
2015
2014
Net sales
100.0
%
100.0
%
100.0
%
100.0
%
Cost of sales
73.3
69.5
72.7
70.5
Gross profit
26.7
30.5
27.3
29.5
Research and development expenses
2.6
2.8
2.9
3.0
Selling, general and administrative expenses
18.5
18.4
18.6
19.1
Operating income
5.6
9.3
5.8
7.4
Interest income (expense), net
(0.0
)
0.0
0.0
(0.0
)
Other income (expense), net
(0.3
)
(0.4
)
(0.0
)
(0.3
)
Income before provision for income taxes
5.3
8.9
5.8
7.1
Provision for income taxes
1.4
1.5
1.3
1.5
Net income
3.9
7.4
4.5
5.6
Net income attributable to noncontrolling interest
0.0
—
0.0
—
Net income attributable to Universal Electronics Inc.
3.9
%
7.4
%
4.5
%
5.6
%
Three Months Ended September 30, 2015
versus
Three Months Ended September 30, 2014
Net sales.
Net sales for the
three months ended September 30, 2015
were
$160.5 million
,
an increase
of
8.6%
compared to
$147.8 million
for the
three months ended September 30, 2014
. Net sales by our Business and Consumer lines were as follows:
Three Months Ended September 30,
2015
2014
$ (millions)
% of total
$ (millions)
% of total
Business
$
148.6
92.6
%
$
135.2
91.5
%
Consumer
11.9
7.4
12.6
8.5
Total net sales
$
160.5
100.0
%
$
147.8
100.0
%
Net sales in our Business lines (subscription broadcasting, OEM, and computing companies) were
92.6%
of net sales for the
three months ended September 30, 2015
compared to
91.5%
for the
three months ended September 30, 2014
. Net sales in our Business lines for the
three months ended September 30, 2015
increased
by
9.9%
to
$148.6 million
from
$135.2 million
driven primarily by strong demand and increased market share with North American subscription broadcasters, partially offset by a decrease in net sales to consumer electronics companies in Asia.
Net sales in our Consumer lines (
One For All
®
retail and private label) were
7.4%
of net sales for the
three months ended September 30, 2015
compared to
8.5%
for the
three months ended September 30, 2014
. Net sales in our Consumer lines for the
three months ended September 30, 2015
decreased
by
5.6%
to
$11.9 million
from
$12.6 million
in the three months ended
September 30, 2014
. This decrease was driven primarily by the weakening of the Euro and the British Pound compared to the U.S. Dollar, which negatively impacted sales in the current year period by $1.3 million.
Gross profit.
Gross profit for the
three months ended September 30, 2015
was
$42.8 million
compared to
$45.1 million
for the
three months ended September 30, 2014
. Gross profit as a percent of sales decreased to
26.7%
for the
three months ended September 30, 2015
compared to
30.5%
for the
three months ended September 30, 2014
. The gross margin percentage was unfavorably impacted by an increase in sales to certain large customers that yield a lower gross margin rate than our company average, a decrease in chip and royalty revenue associated with the TV and mobile device markets, and labor inflation in China where our three manufacturing facilities are located.
Research and development ("R&D") expenses.
R&D expenses were
$4.1 million
for the
three months ended September 30, 2015
and
$4.2 million
for the
three months ended September 30, 2014
as we continue to develop new product offerings for new and existing categories.
26
Table of Contents
Selling, general and administrative ("SG&A") expenses.
SG&A expenses
increased
9.3%
to
$29.6 million
for the
three months ended September 30, 2015
from
$27.1 million
for the
three months ended September 30, 2014
. This increase was attributable primarily to an unfavorable court order in a patent litigation lawsuit of $4.6 million in the third quarter of 2015. Payroll costs also increased as a result of additional headcount to support product development efforts and annual merit increases. These increases were partially offset by a decrease in incentive compensation costs and the weakening of the Euro, Brazilian Real and Chinese Yuan Renminbi.
Interest income (expense), net.
Net interest expense was
$16 thousand
for the
three months ended September 30, 2015
compared to net interest income of
$66 thousand
for the
three months ended September 30, 2014
.
Other income (expense), net.
Net other expense was
$0.6 million
for the
three months ended September 30, 2015
compared to net other expense of
$0.7 million
for the
three months ended September 30, 2014
. These foreign currency exchange losses were driven primarily by fluctuations in exchange rates related to the Euro, Chinese Yuan Renminbi and Brazilian Real.
Provision for income taxes.
Income tax expense was
$2.2 million
for the
three months ended September 30, 2015
compared to
$2.3 million
for the
three months ended September 30, 2014
. Our effective tax rate was
25.8%
for the
three months ended September 30, 2015
compared to
17.6%
for the
three months ended September 30, 2014
. Our effective tax rate for the three months ended September 30, 2014 was lower than normal as a result of tax refunds received in China relating to certain tax incentive programs.
Nine Months Ended September 30, 2015
versus
Nine Months Ended September 30, 2014
Net sales.
Net sales for the
nine months ended September 30, 2015
were
$440.7 million
,
an increase
of
4.0%
compared to
$423.9 million
for the
nine months ended September 30, 2014
. Net sales by our Business and Consumer lines were as follows:
Nine Months Ended September 30,
2015
2014
$ (millions)
% of total
$ (millions)
% of total
Business
$
405.6
92.0
%
$
386.4
91.2
%
Consumer
35.1
8.0
37.5
8.8
Total net sales
$
440.7
100.0
%
$
423.9
100.0
%
Net sales in our Business lines (subscription broadcasting, OEM, and computing companies) were
92.0%
of net sales for the
nine months ended September 30, 2015
compared to
91.2%
for the
nine months ended September 30, 2014
. Net sales in our Business lines for the
nine months ended September 30, 2015
increased
by
5.0%
to
$405.6 million
from
$386.4 million
driven primarily by strong demand and increased market share with North American subscription broadcasters, partially offset by a decrease in net sales to consumer electronics companies in Asia.
Net sales in our Consumer lines (
One For All
®
retail and private label) were
8.0%
of net sales for the
nine months ended September 30, 2015
compared to
8.8%
for the
nine months ended September 30, 2014
. Net sales in our Consumer lines for the
nine months ended September 30, 2015
decreased
by
6.4%
to
$35.1 million
from
$37.5 million
in the
nine months ended September 30, 2014
. This decrease was driven primarily by the weakening of the Euro and the British Pound compared to the U.S. Dollar, which negatively impacted sales in the current year period by $4.0 million. This unfavorable currency impact was partially offset by increased sales in the European market.
Gross profit.
Gross profit for the
nine months ended September 30, 2015
was
$120.5 million
compared to
$125.2 million
for the
nine months ended September 30, 2014
. Gross profit as a percent of sales
decreased
to
27.3%
for the
nine months ended September 30, 2015
compared to
29.5%
for the
nine months ended September 30, 2014
. The gross margin percentage was unfavorably impacted by an increase in sales to certain large customers that yield a lower gross margin rate than our company average, a decrease in chip and royalty revenue associated with the TV and mobile device markets, and labor inflation in China where our three manufacturing facilities are located.
Research and development expenses.
R&D expenses were
$12.7 million
for the
nine months ended September 30, 2015
compared to
$12.6 million
for the
nine months ended September 30, 2014
as we continue to develop new product offerings for new and existing categories.
27
Table of Contents
Selling, general and administrative expenses.
SG&A expenses
increased
1.4%
to
$82.3 million
for the
nine months ended September 30, 2015
from
$81.2 million
for the
nine months ended September 30, 2014
. This increase was attributable primarily to an unfavorable court order in a patent litigation lawsuit of $4.6 million in the third quarter of 2015. Payroll costs also increased as a result of additional headcount to support product development efforts and annual merit increases. SG&A expenses also increased due to increased delivery expenses as a result of the additional sales to North American subscription broadcasting customers in the current year period and the rerouting of certain shipments in the first quarter of 2015 due to the temporary port congestion in Los Angeles, California. These increases were partially offset by the weakening of the Euro, Brazilian Real and Chinese Yuan Renminbi and a decrease in incentive compensation costs.
Interest income (expense), net.
Net interest income was
$0.2 million
for the
nine months ended September 30, 2015
compared to net interest expense of
$21 thousand
for the
nine months ended September 30, 2014
.
Other income (expense), net.
Net other expense was
$0.3 million
for the
nine months ended September 30, 2015
compared to net other expense of
$1.3 million
for the
nine months ended September 30, 2014
. This change was driven primarily by a decrease in foreign currency losses and was mostly associated with fluctuations in foreign currency exchange rates related to the Euro, Chinese Yuan Renminbi and British Pound.
Provision for income taxes.
Income tax expense was
$5.6 million
for the
nine months ended September 30, 2015
compared to
$6.5 million
for the
nine months ended September 30, 2014
. Our effective tax rate was
22.1%
for the
nine months ended September 30, 2015
compared to
21.5%
for the
nine months ended September 30, 2014
. The increase in our effective tax rate was due primarily to a higher percentage of income being earned in higher tax rate jurisdictions.
Liquidity and Capital Resources
Sources and Uses of Cash
(In thousands)
Nine Months Ended September 30, 2015
Increase
(Decrease)
Nine Months Ended September 30, 2014
Cash provided by operating activities
$
22,530
$
(20,817
)
$
43,347
Cash used for investing activities
(40,735
)
(26,881
)
(13,854
)
Cash provided by (used for) financing activities
(28,989
)
(22,329
)
(6,660
)
Effect of exchange rate changes on cash
(1,019
)
(976
)
(43
)
September 30, 2015
Increase
(Decrease)
December 31, 2014
Cash and cash equivalents
$
64,308
$
(48,213
)
$
112,521
Working capital
102,935
(80,665
)
183,600
Net cash provided by operating activities
was
$22.5 million
during the
nine months ended September 30, 2015
compared to
$43.3 million
during the
nine months ended September 30, 2014
, primarily due to the net impact of changes in working capital needs associated with inventories, accounts receivable and accounts payable. During the nine months ended September 30, 2015, we deliberately increased our inventory levels in order to meet strong demand for our higher end products in the subscription broadcast channel. In addition, we made a strategic purchase of resin to take advantage of attractive pricing. With respect to accounts receivable, we experienced a greater growth in outstanding accounts receivable in the current year period as a result of increased sales levels. Days sales outstanding decreased from 65 days at September 30, 2014 to 63 days at September 30, 2015. Our days sales outstanding typically fluctuates between 62 and 69 days. Increased cash inflows from accounts payable were largely attributable to the increase in inventories.
Net cash used for investing activities
during the
nine months ended September 30, 2015
was
$40.7 million
compared to
$13.9 million
during the
nine months ended September 30,
2014
. Part of the increase was driven by our acquisition of the net assets of Ecolink Intelligent Technology, Inc. ("Ecolink") for $12.5 million, net of cash acquired. In addition, cash outflows to purchase property, plant and equipment were
$26.4 million
during the
nine months ended September 30, 2015
compared to
$12.5 million
for the
nine months ended September 30, 2014
. This increase was driven primarily by additional machinery and equipment purchases which are required to meet the increased demand for more advanced remote controls. In addition, we are increasing the amount of automation in our factories in an effort to mitigate the rising cost of labor in China. As a result, for the full year 2015 we expect property, plant and equipment purchases to total between $28 million to $31 million.
28
Table of Contents
Net cash used for financing activities
was
$29.0 million
during the
nine months ended September 30, 2015
compared to
$6.7 million
during the
nine months ended September 30, 2014
. The increase in cash used for financing activities was driven primarily by an increased level of stock repurchases and a decrease in proceeds from stock options exercised in the current year period. Offsetting these increases in cash outflows were net borrowings on our line of credit of $47.0 million in the current year period.
During the
nine months ended September 30, 2015
, we repurchased
1,593,420
shares of our common stock at a cost of
$78.7 million
compared to our repurchase of
367,949
shares at a cost of
$15.2 million
during the
nine months ended September 30, 2014
. We hold these shares as treasury stock and they are available for reissue. Presently, we have no plans to distribute these shares, although we may change these plans if necessary to fulfill our on-going business objectives.
From time to time, our Board of Directors authorizes management to repurchase shares of our issued and outstanding common stock on the open market. Repurchases may be made to manage dilution created by shares issued under our stock incentive plans or whenever we deem a repurchase is a good use of our cash and the price to be paid is at or below a threshold approved by our Board. As of
September 30, 2015
, we had
no
shares available for repurchase on the open market under the Board's authorizations. On October 28, 2015, our Board approved a new repurchase plan authorizing the repurchase of 500,000 shares on the open market.
Contractual Obligations
The following table summarizes our contractual obligations and the effect these obligations are expected to have on our liquidity and cash flow in future periods.
Payments Due by Period
(In thousands)
Total
Less than
1 year
1 - 3
years
4 - 5
years
After
5 years
Operating lease obligations
$
12,828
$
3,128
$
4,557
$
2,449
$
2,694
Capital lease obligations
38
20
18
—
—
Purchase obligations
(1)
5,370
5,370
—
—
—
Contingent consideration
(2)
11,200
—
4,462
4,726
2,012
Total contractual obligations
$
29,436
$
8,518
$
9,037
$
7,175
$
4,706
(1)
Purchase obligations primarily consist of contractual payments to purchase property, plant and equipment.
(2)
Contingent consideration consists of contingent payments related to our purchase of the net assets of Ecolink Intelligent Technology, Inc.
Liquidity
Historically, we have utilized cash provided from operations as our primary source of liquidity, as internally generated cash flows have been sufficient to support our business operations, capital expenditures and discretionary share repurchases. More recently we have utilized our revolving line of credit to fund an increased level of share repurchases and our recent acquisition of the net assets of Ecolink. We anticipate that we will continue to utilize both cash flows from operations and our revolving line of credit to support ongoing business operations, capital expenditures and future discretionary share repurchases. Our working capital needs have typically been greatest during the third and fourth quarters when accounts receivable and inventories increase in connection with the fourth quarter holiday selling season. We believe our current cash balances, anticipated cash flow to be generated from operations and available borrowing resources will be sufficient to cover expected cash outlays during the next twelve months; however, because our cash is located in various jurisdictions throughout the world, we may at times need to increase borrowing from our revolving line of credit or take on additional debt until we are able to transfer cash among our various entities.
Our liquidity is subject to various risks including the risks discussed under "Item 3. Quantitative and Qualitative Disclosures about Market Risk."
(In thousands)
September 30, 2015
December 31, 2014
Cash and cash equivalents
$
64,308
$
112,521
Available borrowing resources
$
17,987
$
54,987
Our cash balances are held in numerous locations throughout the world. The majority of our cash is held outside of the United States and may be repatriated to the United States but, under current law, would be subject to United States federal income taxes, less applicable foreign tax credits. Repatriation of some foreign balances is restricted by local laws. We have not provided for the United States federal tax liability on these amounts for financial statement purposes as this cash is considered indefinitely reinvested outside of the United States. Our intent is to meet our domestic liquidity needs through ongoing cash flows, external borrowings,
29
Table of Contents
or both. We utilize a variety of tax planning strategies in an effort to ensure that our worldwide cash is available in the locations in which it is needed.
On
September 30, 2015
, we had
$4.7 million
,
$50.2 million
,
$5.9 million
and
$3.5 million
of cash and cash equivalents in the United States, Asia, Europe, and South America, respectively. On
December 31, 2014
,
we had
$43.5 million
,
$50.8 million
,
$12.9 million
, and
$5.3 million
of cash and cash equivalents in the United States, Asia, Europe and South America, respectively. We attempt to mitigate our exposure to liquidity, credit and other relevant risks by placing our cash and cash equivalents with financial institutions we believe are high quality.
On October 9, 2014, we extended the term of our Amended and Restated Credit Agreement ("Amended Credit Agreement") with U.S. Bank National Association ("U.S. Bank") to November 1, 2017. The Amended Credit Agreement provides for a
$55.0 million
line of credit ("Credit Line") that may be used for working capital and other general corporate purposes including acquisitions, share repurchases and capital expenditures. On September 3, 2015, we entered into the Second Amendment to the Amended Credit Agreement in which the Credit Line was increased to
$65.0 million
. Amounts available for borrowing under the Credit Line are reduced by the balance of any outstanding letters of credit, of which there were
$13 thousand
at
September 30, 2015
.
All obligations under the Credit Line are secured by substantially all of our U.S. personal property and tangible and intangible assets as well as
65%
of our ownership interest in Enson Assets Limited, our wholly-owned subsidiary which controls our manufacturing factories in the People's Republic of China ("PRC").
Under the Amended Credit Agreement, we may elect to pay interest on the Credit Line based on LIBOR plus an applicable margin (varying from
1.25%
to
1.75%
) or base rate (based on the prime rate of U.S. Bank or as otherwise specified in the Amended Credit Agreement) plus an applicable margin (varying from 0.00% to 0.50%). The applicable margins are calculated quarterly and vary based on our cash flow leverage ratio as set forth in the Amended Credit Agreement. There are no commitment fees or unused line fees under the Amended Credit Agreement.
The Amended Credit Agreement includes financial covenants requiring a minimum fixed charge coverage ratio and a maximum cash flow leverage ratio. In addition, the Amended Credit Agreement also contains other customary affirmative and negative covenants and events of default. As of
September 30, 2015
, we were in compliance with the covenants and conditions of the Amended Credit Agreement.
At
September 30, 2015
, we had an outstanding balance of
$47.0 million
million on our Credit Line.
Off Balance Sheet Arrangements
We do not participate in any material off balance sheet arrangements.
Factors That May Affect Financial Condition and Future Results
Forward-Looking Statements
We caution that the following important factors, among others (including but not limited to factors discussed in "Management's Discussion and Analysis of Financial Condition and Results of Operations," as well as those discussed in our
2014
Annual Report on Form 10-K, or in our other reports filed from time to time with the Securities and Exchange Commission), may affect our actual results and may contribute to or cause our actual consolidated results to differ materially from those expressed in any of our forward-looking statements. The factors included here are not exhaustive. Further, any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor can we assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement. Therefore, forward-looking statements should not be relied upon as a prediction of actual future results.
While we believe that the forward-looking statements made in this report are based on reasonable assumptions, the actual outcome of such statements is subject to a number of risks and uncertainties, including the significant percentage of our revenue attributable to a limited number of customers; the failure of our markets to continue growing and expanding in the manner we anticipated; the failure of our customers to grow and expand as we anticipated; the effects of natural or other events beyond our control, including the effects political unrest, war or terrorist activities may have on us or the economy; the economic environment's effect on us or our customers; the growth of, acceptance of and the demand for our products and technologies in various markets and geographical regions, including cable, satellite, consumer electronics, retail, and digital media and interactive technology; our successful integration of the Ecolink assets and business lines; our inability to add profitable complementary products which are accepted by the marketplace; our inability to attract and retain a quality workforce at adequate levels in all regions of the world, and
30
Table of Contents
particularly Asia; our inability to continue to maintain our operating costs at acceptable levels through our cost containment efforts; an unfavorable ruling in any or all of the litigation matters to which we are party; our inability to continue selling our products or licensing our technologies at higher or profitable margins; our inability to obtain orders or maintain our order volume with new and existing customers; our inability to develop new and innovative technologies and products that are accepted by our customers; the possible dilutive effect our stock incentive programs may have on our earnings per share and stock price; the continued ability to identify and execute on opportunities that maximize stockholder value, including the effects repurchasing the company's shares have on the company's stock value; our inability to continue to obtain adequate quantities of component parts or secure adequate factory production capacity on a timely basis; and other factors listed from time to time in our press releases and filings with the Securities and Exchange Commission.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to various market risks, including interest rate and foreign currency exchange rate fluctuations. We have established policies, procedures and internal processes governing our management of these risks and the use of financial instruments to mitigate our risk exposure.
Interest Rate Risk
We are exposed to interest rate risk related to our debt. From time to time we borrow amounts on our Credit Line for working capital and other liquidity needs. Under the Amended Credit Agreement that became effective on October 2, 2012, we may elect to pay interest on outstanding borrowings on our Credit Line based on LIBOR or a base rate (based on the prime rate of U.S. Bank) plus an applicable margin as defined in the Amended Credit Agreement. Accordingly, changes in interest rates would impact our results of operations in future periods. A 100 basis point increase in interest rates would have had an insignificant effect on reported net income for the
nine months ended
September 30, 2015
.
We cannot make any assurances that we will not need to borrow additional amounts in the future or that funds will be extended to us under comparable terms or at all. If funding is not available to us at a time when we need to borrow, we would have to use our cash reserves, including potentially repatriating cash from foreign jurisdictions, which may have a material adverse effect on our operating results, financial position and cash flows.
Foreign Currency Exchange Rate Risk
At
September 30, 2015
we had wholly-owned subsidiaries in Argentina, Brazil, Cayman Islands, France, Germany, Hong Kong, India, Italy, Japan, Mexico, the Netherlands, the PRC, Singapore, Spain and the United Kingdom. We are exposed to foreign currency exchange rate risk inherent in our sales commitments, anticipated sales, anticipated purchases, operating expenses, assets and liabilities denominated in currencies other than the U.S. Dollar. The most significant foreign currencies to our operations are the Chinese Yuan Renminbi, Euro, British Pound, Argentinian Peso, Mexican Peso, Brazilian Real, Indian Rupee and Japanese Yen. Our most significant foreign currency exposure is to the Chinese Yuan Renminbi as this is the functional currency of our China-based factories where the majority of our products are manufactured. If the Chinese Yuan Renminbi were to strengthen against the U.S. Dollar, our manufacturing costs would increase. We are generally a net payor of the Euro, Mexican Peso, Indian Rupee and Japanese Yen and therefore benefit from a stronger U.S. Dollar and are adversely affected by a weaker U.S. Dollar relative to the foreign currency. For the British Pound, Argentinian Peso and Brazilian Real, we are generally a net receiver of the foreign currency and therefore benefit from a weaker U.S. Dollar and are adversely affected by a stronger U.S. Dollar relative to the foreign currency. Even where we are a net receiver, a weaker U.S. Dollar may adversely affect certain expense figures taken alone.
From time to time, we enter into foreign currency exchange agreements to manage the foreign currency exchange rate risks inherent in our forecasted income and cash flows denominated in foreign currencies. The terms of these foreign currency exchange agreements normally last less than nine months. We recognize the gains and losses on these foreign currency contracts in the same period as the remeasurement losses and gains of the related foreign currency-denominated exposures.
It is difficult to estimate the impact of fluctuations on reported income, as it depends on the opening and closing rates, the average net balance sheet positions held in a foreign currency and the amount of income generated in local currency. We routinely forecast what these balance sheet positions and income generated in local currency may be and we take steps to minimize exposure as we deem appropriate. Alternatively, we may choose not to hedge the foreign currency risk associated with our foreign currency exposures, primarily if such exposure acts as a natural foreign currency hedge for other offsetting amounts denominated in the same currency or the currency is difficult or too expensive to hedge. We do not enter into any derivative transactions for speculative purposes.
31
Table of Contents
The sensitivity of earnings and cash flows to the variability in exchange rates is assessed by applying an approximate range of potential rate fluctuations to our assets, obligations and projected results of operations denominated in foreign currency with all other variables held constant. The analysis covers all of our foreign currency contracts offset by the underlying exposures. Based on our overall foreign currency rate exposure at
September 30, 2015
, we believe that movements in foreign currency rates may have a material effect on our financial position and results of operations. We estimate that if the exchange rates for the Chinese Yuan Renminbi, Euro, British Pound, Argentinian Peso, Mexican Peso, Brazilian Real and Indian Rupee relative to the U.S. Dollar fluctuate 10% from
September 30, 2015
, net income in the fourth quarter of
2015
would fluctuate by approximately
$9.4 million
.
32
Table of Contents
ITEM 4. CONTROLS AND PROCEDURES
Exchange Act Rule 13a-15(d) defines "disclosure controls and procedures" to mean controls and procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms. The definition further states that disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that the information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
An evaluation was performed under the supervision and with the participation of our management, including our principal executive and principal financial officers, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our principal executive and principal financial officers have concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this report, to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and is accumulated and communicated to our management to allow timely decisions regarding required disclosures.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are subject to lawsuits arising out of the conduct of our business. The discussion of our litigation matters contained in "Notes to Consolidated Financial Statements - Note 10" is incorporated herein by reference.
ITEM 1A. RISK FACTORS
The reader should carefully consider, in connection with the other information in this report, the factors discussed in "Part I, Item
1A: Risk Factors" of the Company's
2014
Annual Report on Form 10-K incorporated herein by reference. These factors may cause our actual results to differ materially from those stated in forward-looking statements contained in this document and elsewhere.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the
three months ended September 30, 2015
, we repurchased
944,712
shares of our issued and outstanding common stock for
$44.4 million
under the ongoing and systematic programs approved by our Board of Directors. We make stock repurchases to manage the dilution created by shares issued under our stock incentive plans or when we deem a repurchase is a good use of our cash and the price to be paid is at or below a threshold approved by our Board from time to time. On
September 30, 2015
, we had
no
shares available for repurchase on the open market under the Board's authorizations. On October 28, 2015, our Board approved a new repurchase plan authorizing the repurchase of 500,000 shares on the open market.
33
Table of Contents
The following table sets forth, for the
three months ended September 30, 2015
, our total stock repurchases, average price paid per share and the maximum number of shares that may yet be purchased on the open market under our plans or programs:
Period
Total Number of Shares Purchased
(1)
Weighted Average
Price Paid
per Share
(2)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
(3)
July 1, 2015 - July 31, 2015
229,072
$
49.73
229,072
700,000
August 1, 2015 - August 31, 2015
400,307
46.61
385,767
314,233
September 1, 2015 - September 30, 2015
315,333
45.54
314,233
—
Total
944,712
$
47.01
929,072
—
(1)
Of the repurchases in
August
and
September
,
14,540
and
1,100
shares, respectively, represent common shares of the Company that were owned and tendered by employees to satisfy tax withholding obligations in connection with the vesting of restricted shares.
(2)
For shares tendered in connection with the vesting of restricted shares, the average price paid per share is an average calculated using the daily high and low of the Company's common stock at the time of vesting.
(3)
On October 28, 2015, our Board authorized a new repurchase plan authorizing the repurchase of 500,000 shares on the open market. The Company may purchase shares from time to time in open market purchases or privately negotiated transactions. The Company may make all or part of the purchases pursuant to accelerated share repurchases or Rule 10b5-1 plans.
34
Table of Contents
ITEM 6. EXHIBITS
10.1
Second Amendment to Amended and Restated Credit Agreement dated September 3, 2015 between Universal Electronics Inc. and U.S. Bank National Association (filed herewith)
31.1
Rule 13a-14(a) Certifications of Paul D. Arling, Chief Executive Officer (principal executive officer) of Universal Electronics Inc.
31.2
Rule 13a-14(a) Certifications of Bryan M. Hackworth, Chief Financial Officer (principal financial officer and principal accounting officer) of Universal Electronics Inc.
32
Section 1350 Certifications of Paul D. Arling, Chief Executive Officer (principal executive officer) of Universal Electronics Inc., and Bryan M. Hackworth, Chief Financial Officer (principal financial officer and principal accounting officer) of Universal Electronics Inc. pursuant to 18 U.S.C. Section 1350
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
35
Table of Contents
SIGNATURE
Pursuant to the requirement of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated:
November 6, 2015
UNIVERSAL ELECTRONICS INC.
By:
/s/
Bryan M. Hackworth
Bryan M. Hackworth
Chief Financial Officer (principal financial officer
and principal accounting officer)
36
Table of Contents
EXHIBIT INDEX
Exhibit No.
Description
10.1
Second Amendment to Amended and Restated Credit Agreement dated September 3, 2015 between Universal Electronics Inc. and U.S. Bank National Association (filed herewith)
31.1
Rule 13a-14(a) Certifications of Paul D. Arling, Chief Executive Officer (principal executive officer) of Universal Electronics Inc.
31.2
Rule 13a-14(a) Certifications of Bryan M. Hackworth, Chief Financial Officer (principal financial officer and principal accounting officer) of Universal Electronics Inc.
32
Section 1350 Certifications of Paul D. Arling, Chief Executive Officer (principal executive officer) of Universal Electronics Inc., and Bryan M. Hackworth, Chief Financial Officer (principal financial officer and principal accounting officer) of Universal Electronics Inc. pursuant to 18 U.S.C. Section 1350
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
37