Companies:
10,760
total market cap:
NZ$227.597 T
Sign In
๐บ๐ธ
EN
English
$ NZD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Choice Hotels International
CHH
#3143
Rank
NZ$8.11 B
Marketcap
๐บ๐ธ
United States
Country
NZ$175.39
Share price
-0.91%
Change (1 day)
-24.28%
Change (1 year)
๐จ Hotels
๐ด Travel
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Choice Hotels International
Quarterly Reports (10-Q)
Financial Year FY2013 Q2
Choice Hotels International - 10-Q quarterly report FY2013 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________________________________
FORM 10-Q
_____________________________________________
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED
June 30, 2013
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NO. 001-13393
_____________________________________________
CHOICE HOTELS INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
_____________________________________________
DELAWARE
52-1209792
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1 CHOICE HOTELS CIRCLE, SUITE 400
ROCKVILLE, MD 20850
(Address of principal executive offices)
(Zip Code)
(301) 592-5000
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
_____________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months. Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
Table of Contents
CLASS
SHARES OUSTANDING AT JUNE 30, 2013
Common Stock, Par Value $0.01 per share
58,535,024
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
INDEX
PAGE NO.
PART I. FINANCIAL INFORMATION:
Item 1—Financial Statements (Unaudited)
4
Consolidated Statements of Income—For the three and six months ended June 30, 2013 and 201
2
4
Consolidated Statements of Comprehensive Income—For the three and six months ended June 30, 2013 and 201
2
5
Consolidated Balance Sheets—As of June 30, 2013 and December 31, 201
2
6
Consolidated Statements of Cash Flows—For the six months ended June 30, 2013 and 201
2
7
Notes to Consolidated Financial Statements
8
Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations
38
Item 3—Quantitative and Qualitative Disclosures About Market Risk
60
Item 4—Controls and Procedure
s
60
PART II. OTHER INFORMATION:
Item 1—Legal Proceedings
61
Item 1A—Risk Factors
61
Item 2—Unregistered Sales of Equity Securities and Use of Proceeds
62
Item 3—Defaults Upon Senior Securities
62
Item 4—Mine Safety Disclosures
62
Item 5—Other Information
62
Item 6—Exhibits
63
SIGNATURES
64
3
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED, IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
Three Months Ended
Six Months Ended
June 30,
June 30,
2013
2012
2013
2012
REVENUES:
Royalty fees
$
68,379
$
66,064
$
118,115
$
113,917
Initial franchise and relicensing fees
4,416
3,178
8,193
5,706
Procurement services
7,546
6,836
11,496
10,151
Marketing and reservation
99,645
94,633
176,085
165,562
Hotel operations
1,334
1,224
2,290
2,202
Other
2,258
1,686
4,271
5,252
Total revenues
183,578
173,621
320,450
302,790
OPERATING EXPENSES:
Selling, general and administrative
30,180
24,554
57,096
48,903
Depreciation and amortization
2,520
1,977
4,695
3,994
Marketing and reservation
99,645
94,633
176,085
165,562
Hotel operations
911
867
1,786
1,676
Total operating expenses
133,256
122,031
239,662
220,135
Operating income
50,322
51,590
80,788
82,655
OTHER INCOME AND EXPENSES, NET:
Interest expense
10,807
3,540
21,577
6,657
Interest income
(659
)
(394
)
(1,303
)
(731
)
Other (gains) and losses
147
377
(563
)
(1,626
)
Equity in net (income) loss of affiliates
(60
)
128
81
183
Total other income and expenses, net
10,235
3,651
19,792
4,483
Income before income taxes
40,087
47,939
60,996
78,172
Income taxes
11,853
16,077
17,239
26,313
Net income
$
28,234
$
31,862
$
43,757
$
51,859
Basic earnings per share
$
0.48
$
0.55
$
0.75
$
0.89
Diluted earnings per share
$
0.48
$
0.55
$
0.74
$
0.89
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED, IN THOUSANDS)
Three Months Ended
Six Months Ended
June 30,
June 30,
2013
2012
2013
2012
Net income
$
28,234
$
31,862
$
43,757
$
51,859
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge
216
216
431
431
Foreign currency translation adjustment, net
(2,080
)
(432
)
(2,312
)
(20
)
Amortization of pension related costs, net of tax:
Actuarial loss (net of income tax of $12 and $24 for the three and six months ended June 30, 2012, respectively)
—
20
—
40
Other comprehensive income (loss), net of tax
(1,864
)
(196
)
(1,881
)
451
Comprehensive income
$
26,370
$
31,666
$
41,876
$
52,310
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED, IN THOUSANDS, EXCEPT SHARE AMOUNTS)
June 30, 2013
December 31, 2012
ASSETS
Current assets
Cash and cash equivalents
$
143,790
$
134,177
Receivables (net of allowance for doubtful accounts of $10,540 and $10,820, respectively)
70,951
52,270
Income taxes receivable
928
2,732
Deferred income taxes
4,136
4,136
Investments, employee benefit plans, at fair value
377
3,486
Other current assets
35,522
36,669
Total current assets
255,704
233,470
Property and equipment, at cost, net
69,648
51,651
Goodwill
65,813
65,813
Franchise rights and other identifiable intangibles, net
11,573
13,473
Receivable – marketing and reservation fees
54,786
42,179
Investments, employee benefit plans, at fair value
14,114
12,755
Deferred income taxes
11,187
15,418
Other assets
79,887
76,013
Total assets
$
562,712
$
510,772
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities
Accounts payable
$
54,572
$
38,714
Accrued expenses
47,719
55,552
Deferred revenue
67,757
71,154
Deferred compensation and retirement plan obligations
2,393
2,522
Current portion of long-term debt
8,205
8,195
Total current liabilities
180,646
176,137
Long-term debt
858,273
847,150
Deferred compensation and retirement plan obligations
20,114
20,399
Other liabilities
23,700
15,990
Total liabilities
1,082,733
1,059,676
Commitments and Contingencies
SHAREHOLDERS’ DEFICIT
Common stock, $0.01 par value, 160,000,000 shares authorized; 95,345,362 shares issued at June 30, 2013 and December 31, 2012 and 58,535,024 and 58,171,059 shares outstanding at June 30, 2013 and December 31, 2012, respectively
585
582
Additional paid-in-capital
111,580
110,246
Accumulated other comprehensive loss
(6,097
)
(4,216
)
Treasury stock (36,810,338 and 37,174,303 shares at June 30, 2013 and December 31, 2012, respectively), at cost
(920,355
)
(927,776
)
Retained earnings
294,266
272,260
Total shareholders’ deficit
(520,021
)
(548,904
)
Total liabilities and shareholders’ deficit
$
562,712
$
510,772
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED, IN THOUSANDS)
Six Months Ended
June 30,
2013
2012
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
43,757
$
51,859
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
4,695
3,994
Provision for bad debts, net
1,420
1,236
Non-cash stock compensation and other charges
5,581
4,868
Non-cash interest and other (income) loss
967
(820
)
Deferred income taxes
4,169
(194
)
Dividends received from equity method investments
535
399
Equity in net loss of affiliates
81
183
Changes in assets and liabilities:
Receivables
(21,156
)
(12,258
)
Receivable – marketing and reservation fees, net
(2,945
)
(2,389
)
Forgivable notes receivable, net
(3,595
)
(1,537
)
Accounts payable
9,893
6,330
Accrued expenses
(18,463
)
(17,659
)
Income taxes payable/receivable
1,729
11,808
Deferred revenue
(3,318
)
(4,404
)
Other assets
(1,664
)
(4,331
)
Other liabilities
7,271
(820
)
Net cash provided by operating activities
28,957
36,265
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment
(21,005
)
(6,236
)
Equity method investments
(1,851
)
(6,315
)
Issuance of mezzanine and other notes receivable
—
(4,136
)
Collections of mezzanine and other notes receivable
201
63
Purchases of investments, employee benefit plans
(1,580
)
(969
)
Proceeds from sales of investments, employee benefit plans
3,934
8,969
Other items, net
(304
)
(226
)
Net cash used in investing activities
(20,605
)
(8,850
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities
15,200
—
Proceeds from issuance of long-term debt
—
393,444
Principal payments on long-term debt
(4,095
)
(333
)
Purchase of treasury stock
(3,651
)
(22,173
)
Dividends paid
(11,261
)
(21,396
)
Excess tax benefits from stock-based compensation
1,146
641
Debt issuance costs
—
(153
)
Proceeds from exercise of stock options
5,973
445
Net cash provided by financing activities
3,312
350,475
Net change in cash and cash equivalents
11,664
377,890
Effect of foreign exchange rate changes on cash and cash equivalents
(2,051
)
443
Cash and cash equivalents at beginning of period
134,177
107,057
Cash and cash equivalents at end of period
$
143,790
$
485,390
Supplemental disclosure of cash flow information:
Cash payments during the period for:
Income taxes, net of refunds
$
11,652
$
14,391
Interest
$
22,033
$
7,699
Non-cash investing and financing activities:
Dividends declared but not paid
$
10,766
$
10,658
Issuance of restricted shares of common stock
$
8,096
$
9,267
Issuance of performance vested restricted stock units
$
1,298
$
—
Investment in property and equipment acquired in accounts payable
$
6,096
$
—
Debt issuance costs
$
—
$
6,556
The accompanying notes are an integral part of these consolidated financial statements.
7
Table of Contents
CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1.
Company Information and Significant Accounting Policies
The accompanying unaudited consolidated financial statements of Choice Hotels International, Inc. and subsidiaries (together the “Company”) have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). These unaudited consolidated financial statements include all adjustments that are necessary, in the opinion of management, to fairly present our financial position and results of operations. Except as otherwise disclosed, all adjustments are of a normal recurring nature.
Certain information and footnote disclosures normally included in financial statements presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted. The year-end balance sheet information was derived from audited financial statements, but does not include all disclosures required by GAAP. The Company believes the disclosures made are adequate to make the information presented not misleading.
The consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended
December 31, 2012
and notes thereto included in the Company’s Form 10-K, filed with the SEC on February 28, 2013 (the “10-K”). Interim results are not necessarily indicative of the entire year results because of seasonal variations. All inter-company transactions and balances between Choice Hotels International, Inc. and its subsidiaries have been eliminated in consolidation.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Revision to Prior Period Financial Statements
In connection with the preparation of the consolidated financial statements for the second quarter of 2013, a misapplication of GAAP was identified related to the presentation of cash flows pursuant to forgivable notes receivable. Previously, the Company applied Accounting Standards Codification ("ASC") 230 "Statement of Cash Flows" paragraphs 12 and 13 when reporting cash outflows and cash collections related to these notes receivable and as a result reported these items as cash flows from investing activities. During the current period, the Company revised its presentation of these cash flows in accordance with ASC 230 paragraphs 22 and 23 to reclassify them to operating activities on the Company's Consolidated Statements of Cash Flows.
In conjunction with brand and development programs, the Company issues forgivable notes receivable to qualifying franchisees for property improvements and other purposes. Under the terms of the forgivable promissory notes, the Company ratably reduces the outstanding principal balance and related interest over the term of the loan contingent upon the franchisee remaining within the franchise system and operating in accordance with the terms of the franchise agreement including credit, quality and brand standards. Therefore, the predominant reduction of these notes receivable is through non-cash operating expenses and not cash collections of note receivable amounts. As a result, the Company revised the cash flow classification of these forgivable notes receivable from investing activities to operating activities.
In accordance with Accounting Standards Codification ("ASC") 250 (SEC's Staff Accounting Bulletin 99, "Materiality"), the Company assessed the materiality of the misapplication of GAAP and concluded that the reclassification of these cash flows was not material to any of our previously issued annual or interim financial statements. In accordance with the accounting guidance in ASC 250 (SEC Staff Accounting Bulletin No. 108, "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements"), the Company will revise its previously issued financial statements to correct the presentation of these cash flows in future quarterly and annual filings beginning with the financial statements contained in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013. These revisions did not impact the Company's previously reported net income, comprehensive income, assets, liabilities or shareholders' deficit.
8
Table of Contents
The following tables present the effect of the correction of the classification of the cash flows related to forgivable notes receivable on selected line items included in the Company's Consolidated Statements of Cash Flows for all periods affected:
Year Ended December 31, 2012
Year Ended December 31, 2011
Year Ended December 31, 2010
(In thousands)
As Previously Reported
Adjustment
As Revised
As Previously Reported
Adjustment
As Revised
As Previously Reported
Adjustment
As Revised
Forgivable notes receivable, net
$
—
$
(10,898
)
$
(10,898
)
$
—
$
(3,475
)
$
(3,475
)
$
—
$
(1,120
)
$
(1,120
)
Net cash provided by operating activities
161,020
(10,898
)
150,122
134,844
(3,475
)
131,369
144,935
(1,120
)
143,815
Issuance of mezzanine and other notes receivable
(34,925
)
11,189
(23,736
)
(12,766
)
3,539
(9,227
)
(11,786
)
1,203
(10,583
)
Collections of mezzanine and other notes receivable
3,561
(291
)
3,270
4,754
(64
)
4,690
5,083
(83
)
5,000
Net cash used in investing activities
(57,999
)
10,898
(47,101
)
(23,804
)
3,475
(20,329
)
(32,155
)
1,120
(31,035
)
Three Months Ended March 31, 2013
Three Months Ended March 31, 2012
(In thousands)
As Previously Reported
Adjustment
As Revised
As Previously Reported
Adjustment
As Revised
Forgivable notes receivable, net
$
—
$
(1,729
)
$
(1,729
)
$
—
$
(475
)
$
(475
)
Net cash provided by operating activities
1,874
(1,729
)
145
4,412
(475
)
3,937
Issuance of mezzanine and other notes receivable
(1,729
)
1,729
—
(3,719
)
583
(3,136
)
Collections of mezzanine and other notes receivable
19
—
19
151
(108
)
43
Net cash used in investing activities
(13,816
)
1,729
(12,087
)
(1,496
)
475
(1,021
)
Six Months Ended June 30, 2012
Nine Months Ended September 30, 2012
(In thousands)
As Previously Reported
Adjustment
As Revised
As Previously Reported
Adjustment
As Revised
Forgivable notes receivable, net
$
—
$
(1,537
)
$
(1,537
)
$
—
$
(2,853
)
$
(2,853
)
Net cash provided by operating activities
37,802
(1,537
)
36,265
121,276
(2,853
)
118,423
Issuance of mezzanine and other notes receivable
(5,820
)
1,684
(4,136
)
(7,305
)
3,069
(4,236
)
Collections of mezzanine and other notes receivable
210
(147
)
63
326
(216
)
110
Net cash used in investing activities
(10,387
)
1,537
(8,850
)
(19,562
)
2,853
(16,709
)
Cash and Cash Equivalents
9
Table of Contents
The Company considers all highly liquid investments purchased with a maturity of three months or less at the date of purchase to be cash equivalents. As of
June 30, 2013
and
December 31, 2012
,
$3.6 million
and
$5.0 million
respectively, of book overdrafts representing outstanding checks in excess of funds on deposit are included in accounts payable in the accompanying consolidated balance sheets.
The Company maintains cash balances in domestic banks, which at times, may exceed the limits of amounts insured by the Federal Deposit Insurance Corporation. In addition, the Company also maintains cash balances in international banks which do not provide deposit insurance.
Recently Adopted Accounting Guidance
In February 2013, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2013-02, "Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income" (“ASU 2013-02”). This update requires companies to present either in a single note or parenthetically on the face of the financial statements the effect of significant amounts reclassified from each component of accumulated other comprehensive income based on its source and the income statement line items affected by the reclassification. If a component is not required to be reclassified to net income in its entirety companies would instead cross reference to the related footnote for additional information. ASU 2013-02 became effective for interim and annual periods beginning after December 15, 2012 and the Company adopted this ASU during the first quarter of 2013. The Company has elected to present the required disclosures in a single note rather than on the face of the financial statement. See Note 8 for additional information.
Future Adoption of Recently Announced Accounting Guidance
In February 2013, the FASB issued ASU No. 2013-04, “Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date” (“ASU 2013-04”). The ASU requires entities to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date, as the sum of the following: (a) The amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and (b) any additional amount the reporting entity expects to pay on behalf of its co-obligors. Required disclosures include a description of the joint-and-several arrangement and the total outstanding amount of the obligation for all joint parties. The ASU permits entities to aggregate disclosures (as opposed to providing separate disclosures for each joint-and-several obligation). ASU 2013-04 is effective for all interim and annual periods beginning after December 15, 2013. The ASU should be applied retrospectively to obligations with joint-and-several liabilities existing at the beginning of an entity's fiscal year of adoption. Early adoption is permitted. The Company is currently evaluating the impact the adoption of this statement will have on its financial statement presentation, if any, and will adopt the provision of this ASU on January 1, 2014.
In March 2013, the FASB issued ASU No. 2013-05, “Parent's Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity” (“ASU 2013-05”). ASU 2013-05 clarifies that when a reporting entity ceases to have a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business within a foreign entity, the parent is required to apply the guidance in ASC 830 "Foreign Currency Matters" Subtopic 830-30 to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided. The provisions of ASU 2013-05 are effective prospectively for reporting periods beginning after December 15, 2013. The Company does not currently believe that the adoption of this update will have a material impact on its financial statements and will adopt the provisions of this ASU on January 1, 2014.
2.
Other Current Assets
Other current assets consist of the following:
June 30, 2013
December 31, 2012
(In thousands)
Notes receivable (See Note 3)
$
14,511
$
14,415
Prepaid expenses
11,900
10,694
Land held for sale
6,077
8,541
Other current assets
3,034
3,019
Total
$
35,522
$
36,669
10
Table of Contents
Land held for sale represents the Company’s purchase of real estate as part of its program to incent franchise development in strategic markets for certain brands. The Company has acquired this real estate with the intent to resell it to third-party developers for the construction of hotels operated under the Company’s brands. The real estate is accounted for as assets held for sale and therefore is carried at the lower of its carrying value or its estimated fair value (based on comparable sales), less estimated costs to sell.
3.
Notes Receivable and Allowance for Losses
The Company segregates its notes receivable for the purposes of evaluating allowances for credit losses between two categories:
Mezzanine and Other Notes Receivable
and
Forgivable Notes Receivable
. The Company utilizes the level of security it has in the various notes receivable as its primary credit quality indicator (i.e. senior, subordinated or unsecured) when determining the appropriate allowances for uncollectible loans within these categories.
The following table shows the composition of our notes receivable balances:
June 30, 2013
December 31, 2012
($ in thousands)
($ in thousands)
Credit Quality Indicator
Forgivable
Notes
Receivable
Mezzanine
& Other
Notes
Receivable
Total
Forgivable
Notes
Receivable
Mezzanine
& Other
Notes
Receivable
Total
Senior
$
—
$
27,796
$
27,796
$
—
$
27,549
$
27,549
Subordinated
—
14,840
14,840
—
15,019
15,019
Unsecured
17,979
1,817
19,796
16,235
1,265
17,500
Total notes receivable
17,979
44,453
62,432
16,235
43,833
60,068
Allowance for losses on non-impaired loans
1,863
1,303
3,166
1,623
638
2,261
Allowance for losses on receivables specifically evaluated for impairment
—
8,453
8,453
—
8,289
8,289
Total loan reserves
1,863
9,756
11,619
1,623
8,927
10,550
Net carrying value
$
16,116
$
34,697
$
50,813
$
14,612
$
34,906
$
49,518
Current portion, net
$
583
$
13,928
$
14,511
$
420
$
13,995
$
14,415
Long-term portion, net
15,533
20,769
36,302
14,192
20,911
35,103
Total
$
16,116
$
34,697
$
50,813
$
14,612
$
34,906
$
49,518
The Company classifies notes receivable due within one year as other current assets and notes receivable with a maturity greater than one year as other assets in the Company’s consolidated balance sheets.
The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine and Other Notes Receivable allowance for losses from
December 31, 2012
through
June 30, 2013
:
Forgivable
Notes
Receivable
Mezzanine
& Other Notes
Receivable
(In thousands)
Balance, December 31, 2012
$
1,623
$
8,927
Provisions
380
829
Recoveries
(14
)
—
Write-offs
(98
)
—
Other
(1)
(28
)
—
Balance, June 30, 2013
$
1,863
$
9,756
(1)
Consists of default rate assumption changes
11
Table of Contents
Forgivable Notes Receivable
As of
June 30, 2013
and
December 31, 2012
, the unamortized balance of the Company's forgivable notes receivable totaled
$18.0 million
and
$16.2 million
, respectively. The Company recorded an allowance for credit losses on these forgivable notes receivable of
$1.9 million
and
$1.6 million
at
June 30, 2013
and
December 31, 2012
, respectively. At
June 30, 2013
and
December 31, 2012
, the Company did not have any forgivable unsecured notes that were past due. Amortization expense included in the accompanying consolidated statements of income related to the notes for the
three and six
months ended
June 30, 2013
was
$1.0 million
and
$2.0 million
, respectively. Amortization expense for the
three and six
months ended
June 30, 2012
was
$0.6 million
and
$1.3 million
, respectively.
Mezzanine and Other Notes Receivable
The Company determined that approximately
$13.2 million
and
$13.3 million
of its mezzanine and other notes receivable were impaired at
June 30, 2013
and
December 31, 2012
, respectively. The Company recorded allowance for credit losses on these impaired loans at
June 30, 2013
and
December 31, 2012
totaling
$8.5 million
and
$8.3 million
, respectively, resulting in a carrying value of impaired loans of
$4.7 million
and
$5.0 million
, respectively. The Company recognized approximately
$73 thousand
and
$139 thousand
of interest income on impaired loans during the
three and six
months ended
June 30, 2013
, respectively, on the cash basis. The Company recognized approximately
$31 thousand
and
$62 thousand
of interest income on impaired loans during the
three and six
months ended
June 30, 2012
, respectively, on the cash basis. The Company provided loan reserves on non-impaired loans totaling
$1.3 million
and
$0.6 million
at
June 30, 2013
and
December 31, 2012
, respectively.
Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:
30-89 days
Past Due
> 90 days
Past Due
Total
Past Due
Current
Total
Notes Receivable
($ in thousands)
As of June 30, 2013
Senior
$
—
$
—
$
—
$
27,796
$
27,796
Subordinated
—
9,629
9,629
5,211
14,840
Unsecured
—
47
47
1,770
1,817
$
—
$
9,676
$
9,676
$
34,777
$
44,453
As of December 31, 2012
Senior
$
—
$
—
$
—
$
27,549
$
27,549
Subordinated
619
9,629
10,248
4,771
15,019
Unsecured
—
47
47
1,218
1,265
$
619
$
9,676
$
10,295
$
33,538
$
43,833
12
Table of Contents
Loans Acquired with Deteriorated Credit Quality
On December 2, 2011, the Company acquired an
$11.5 million
mortgage, held on a franchisee hotel asset, from a financial institution for
$7.9 million
. At the time of acquisition, the Company determined that it would be unable to collect all contractually required payments under the original mortgage terms. The contractually required payments receivable, including principal and interest, under the terms of the acquired mortgage totaled
$12.0 million
. The Company expects to collect
$9.7 million
of these contractually required payments. No prepayments were considered in the determination of contractual cash flows and cash flows expected to be collected. At both
June 30, 2013
and
December 31, 2012
, the carrying amount of this loan, which is reported under senior mezzanine and other notes receivables, was
$7.9 million
and there was no allowance for uncollectable amounts. The Company's accretable yield at acquisition was
$1.8 million
or
7.36%
and a reconciliation of the accretable yield for the
six
months ended
June 30, 2013
is as follows:
Accretable Yield ($ in thousands)
Balance, December 31, 2012
$
1,161
Additions
—
Accretion
(286
)
Disposals
—
Reclassifications from nonaccretable yield
—
Balance, June 30, 2013
$
875
4.
Receivable – Marketing and Reservation Fees
The marketing fees receivable from cumulative marketing expenses incurred in excess of cumulative marketing fees earned at
June 30, 2013
and
December 31, 2012
was
$16.1 million
and
$7.9 million
, respectively. As of
June 30, 2013
and
December 31, 2012
, the reservation fees receivable related to cumulative reservation expenses incurred in excess of cumulative reservation fees earned was
$38.7 million
and
$34.2 million
, respectively. Depreciation and amortization expense attributable to marketing and reservation activities for the
three
months ended
June 30, 2013
and
2012
was
$4.1 million
and
$3.5 million
, respectively. Depreciation and amortization expense attributable to marketing and reservation activities for the
six
months ended
June 30, 2013
and
2012
was
$8.1 million
and
$7.0 million
, respectively. Interest expense attributable to marketing and reservation activities was
$0.9 million
and
$1.0 million
for the
three
months ended
June 30, 2013
and
2012
, respectively. Interest expense attributable to marketing and reservation activities was
$1.8 million
and
$2.2 million
for the
six
months ended
June 30, 2013
and
2012
, respectively.
The Company evaluates the receivable for marketing and reservation costs in excess of cumulative marketing and reservation system revenues earned on a periodic basis for collectibility. The Company will record an allowance when, based on current information and events, it is probable that it will be unable to collect all amounts due for marketing and reservation activities according to the contractual terms of the franchise agreements. The receivables are considered to be uncollectible if the expected net, undiscounted cash flows from marketing and reservation activities are less than the carrying amount of the asset. Based on the Company's analysis of projected net cash flows from marketing and reservation activities for all periods presented, the Company concluded that the receivable for marketing and reservation activities was fully collectible and as a result no allowance for possible losses was recorded.
5.
Other Assets
Other assets consist of the following:
June 30, 2013
December 31, 2012
(In thousands)
Notes receivable (see Note 3)
$
36,302
$
35,103
Equity method investments
28,636
27,453
Deferred financing fees, net
10,064
11,174
Land held for sale
4,020
1,300
Other assets
865
983
Total
$
79,887
$
76,013
13
Table of Contents
Variable Interest Entities
Equity method investments include investments in joint ventures totaling
$25.0 million
and
$24.3 million
at
June 30, 2013
and
December 31, 2012
, respectively, that the Company determined to be variable interest entities. These investments relate to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria Suites hotels in strategic markets. Based on an analysis of who has the power to direct the activities that most significantly impact these entities performance and who has an obligation to absorb losses of these entities or a right to receive benefits from these entities that could potentially be significant to the entity, the Company determined that it is not the primary beneficiary of any of its joint venture investments. The Company based its quantitative analysis on the forecasted cash flows of the entity and its qualitative analysis on its review of the design of the entity, its organizational structure including decision-making ability and the relevant development, operating management and financial agreements. As a result, the Company's investment in these entities is accounted for under the equity method. For the
three and six
months ended
June 30, 2013
, the Company recognized losses totaling
$7 thousand
and
$72 thousand
, respectively. For the
three and six
months ended
June 30, 2012
, the Company recognized income totaling
$9 thousand
from these investments.
6.
Deferred Revenue
Deferred revenue consists of the following:
June 30,
2013
December 31,
2012
(In thousands)
Loyalty programs
$
60,696
$
64,636
Initial, relicensing and franchise fees
3,993
4,994
Procurement service fees
1,940
1,225
Other
1,128
299
Total
$
67,757
$
71,154
7.
Debt
Debt consists of the following at:
June 30, 2013
December 31, 2012
(In thousands)
$400 million senior unsecured notes with an effective interest rate of 5.94% at June 30, 2013 and December 31, 2012
$
400,000
$
400,000
$250 million senior unsecured notes with an effective interest rate of 6.19% less discount of $0.5 million at June 30, 2013 and December 31, 2012
249,540
249,508
$350 million senior secured credit facility with an effective interest rate of 2.60% and 2.66% at June 30, 2013 and December 31, 2012, respectively
214,700
203,250
Capital lease obligations due 2016 with an effective interest rate of 3.18% at June 30, 2013 and December 31, 2012
2,184
2,519
Other notes payable
54
68
Total debt
$
866,478
$
855,345
Less current portion
8,205
8,195
Total long-term debt
$
858,273
$
847,150
Senior Unsecured Notes Due 2022
On
June 27, 2012
, the Company issued unsecured notes in the principal amount of
$400 million
("the 2012 Senior Notes") at par, bearing a coupon of
5.75%
with an effective rate of
5.94%
. The 2012 Senior Notes will mature on
July 1, 2022
, with interest to be paid
semi-annually
on January 1st and July 1st. The Company used the net proceeds of this offering, after deducting underwriting discounts and commissions and other offering expenses, together with a portion of the proceeds from a new credit facility, to pay a special cash dividend totaling approximately
$600.7 million
paid to shareholders on August 23, 2012. The Company's 2012 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by eight
100%
-owned domestic subsidiaries.
14
Table of Contents
Senior Unsecured Notes Due 2020
On
August 25, 2010
, the Company issued unsecured senior notes in the principal amount of
$250 million
(“the 2010 Senior Notes”) at a discount of
$0.6 million
, bearing a coupon of
5.7%
with an effective rate of
6.19%
. The 2010 Senior Notes will mature on
August 28, 2020
, with interest to be paid
semi-annually
on February 28
th
and August 28
th
. The Company used the net proceeds from the offering, after deducting underwriting discounts and other offering expenses, to repay outstanding borrowings and for other general corporate purposes. The Company's 2010 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by eight
100%
-owned domestic subsidiaries.
Revolving Credit Facilities
On
July 25, 2012
, the Company entered into a
$350 million
senior secured credit facility, comprised of a
$200 million
revolving credit tranche (the "New Revolver") and a
$150 million
term loan tranche (the "Term Loan") with Deutsche Bank AG New York Branch, as administrative agent, Wells Fargo Bank, National Association, as administrative agent and a syndication of lenders (the "New Credit Facility"). The New Credit Facility has a final maturity date of
July 25, 2016
, subject to an optional one-year extension provided certain conditions are met. Up to
$25 million
of the borrowings under the New Revolver may be used for letters of credit, up to
$10 million
of borrowings under the New Revolver may be used for swing-line loans and up to
$35 million
of borrowings under the New Revolver may be used for alternative currency loans. The Term Loan requires
quarterly
amortization payments (a) during the first two years, in equal installments aggregating
5%
of the original principal amount of the Term Loan per year, (b) during the second two years, in equal installments aggregating
7.5%
of the original principal amount of the Term Loan per year, and (c) during the one-year extension period (if exercised), equal installments aggregating
10%
of the original principal amount of the Term Loan.
The Company utilized the proceeds from the Term Loan and borrowings from the New Revolver, together with the net proceeds from the Company's 2012 Senior Notes, to pay a special cash dividend of approximately
$600.7 million
in the aggregate to the Company's stockholders on
August 23, 2012
.
The New Credit Facility is unconditionally guaranteed, jointly and severally, by certain of the Company's domestic subsidiaries. The subsidiary guarantors currently include all subsidiaries that guarantee the obligations under the Company's Indenture governing the terms of its 2010 and 2012 Senior Notes.
The New Credit Facility is secured by first priority pledges of (i)
100%
of the ownership interests in certain domestic subsidiaries owned by the Company and the guarantors, (ii)
65%
of the ownership interests in (a) Choice Netherlands Antilles N.V. (“
Choice NV
”), the top-tier foreign holding company of the Company's foreign subsidiaries, and (b) the domestic subsidiary that owns Choice NV and (iii) all presently existing and future domestic franchise agreements (the “
Franchise Agreements
”) between the Company and individual franchisees, but only to the extent that the Franchise Agreements may be pledged without violating any law of the relevant jurisdiction or conflicting with any existing contractual obligation of the Company or the applicable franchisee. At the time that the maximum total leverage ratio is required to be no greater than
4.0
to 1.0 (beginning of year 4 of the New Credit Facility), the security interest in the Franchise Agreements will be released.
The Company may at any time prior to the final maturity date increase the amount of the New Credit Facility by up to an additional
$100 million
to the extent that any one or more lenders commit to being a lender for the additional amount and certain other customary conditions are met. Such additional amounts may take the form of an increased Revolver or Term Loan.
The Company may elect to have borrowings under the New Credit Facility bear interest at a rate equal to (i)
LIBOR
, plus a margin ranging from
200
to
425
basis points based on the Company's total leverage ratio or (ii) a
base rate
plus a margin ranging from
100
to
325
basis points based on the Company's total leverage ratio.
The New Credit Facility requires the Company to pay a fee on the undrawn portion of the New Revolver, calculated on the basis of the average daily unused amount of the New Revolver multiplied by
0.30%
per annum.
The Company may reduce the New Revolver commitment and/or prepay the Term Loan in whole or in part at any time without penalty, subject to reimbursement of customary breakage costs, if any. Any Term Loan prepayments made by the Company shall be applied to reduce the scheduled amortization payments in direct order of maturity.
Additionally, the New Credit Facility requires that the Company and its restricted subsidiaries comply with various covenants, including with respect to restrictions on liens, incurring indebtedness, making investments, paying dividends or repurchasing stock, and effecting mergers and/or asset sales. With respect to dividends, the Company may not make any payment if there is an existing event of default or if the payment would create an event of default. In addition, if the Company's total leverage
15
Table of Contents
ratio exceeds
4.50
to 1.00, the Company is generally restricted from paying aggregate dividends in excess of
$50.0 million
during any calendar year.
The New Credit Facility also imposes financial maintenance covenants requiring the Company to maintain:
•
a total leverage ratio of not more than
5.75
to 1.00 in year 1,
5.00
to 1.00 in year 2,
4.50
to 1.00 in year 3 and
4.00
to 1.00 thereafter,
•
a maximum secured leverage ratio of not more than
2.50
to 1.00 in year 1,
2.25
to 1.00 in year 2,
2.00
to 1.00 in year 3 and
1.75
to 1.00 thereafter, and
•
a minimum fixed charge coverage ratio of not less than
2.00
to 1.00 in years 1 and 2,
2.25
to 1.00 in year 3 and
2.50
to 1.00 thereafter.
At
June 30, 2013
, the Company maintained a total leverage ratio of approximately
3.68
x, a maximum secured leverage ratio of
0.92
x and a minimum fixed charge coverage ratio of approximately
5.52
x. At
June 30, 2013
, the Company was in compliance with all covenants under the New Credit Facility.
The New Credit Facility includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Company under the New Credit Facility to be immediately due and payable. At
June 30, 2013
, the Company was in compliance with all covenants under the New Credit Facility.
At
June 30, 2013
, the Company had
$142.5 million
and
$72.2 million
outstanding under the Term Loan and New Revolver, respectively. At December 31, 2012, the Company had
$146.3 million
and
$57.0 million
outstanding under the Term Loan and New Revolver, respectively.
In connection with the entering into the New Credit Facility, the Company's
$300 million
senior unsecured revolving credit agreement, dated as of February 24, 2011, among the Company, Wells Fargo Bank, National Association, as administrative agent, and a syndicate of lenders (the “
Old Credit Facility
”), was terminated and replaced by the New Credit Facility. Borrowings under the Old Credit Facility bore interest at (i) a
base rate
plus a margin ranging from 5 to 80 basis points based on the Company's credit rating or (ii)
LIBOR
plus a margin ranging from 105 to 180 basis points based on the Company's credit rating. In addition, the Old Credit Facility required the Company to pay a quarterly facility fee on the full amount of the commitments under the Old Credit Facility (regardless of usage) ranging from 20 to 45 basis points based upon the credit rating of the Company.
8.
Accumulated Other Comprehensive Income (Loss)
The following represents the changes in accumulated other comprehensive loss, net of tax, by component for the six months ended
June 30, 2013
:
Loss on Cash Flow Hedge
Foreign Currency Items
Total
($ in thousands)
Balance, December 31, 2012
$
(6,607
)
$
2,391
$
(4,216
)
Other comprehensive income (loss) before reclassification
—
(2,312
)
(2,312
)
Amounts reclassified from accumulated other comprehensive income (loss)
431
—
431
Net current period other comprehensive income (loss)
431
(2,312
)
(1,881
)
Balance, June 30, 2013
$
(6,176
)
$
79
$
(6,097
)
16
Table of Contents
The amounts reclassified from other accumulated other comprehensive income (loss) during the three and six months ended
June 30, 2013
were reclassified to the following line items in the Company's Consolidated Statements of Income.
Component
Amount Reclassified from Accumulated Other Comprehensive Income(Loss)
Affected Line Item in the Consolidated Statement of Net Income
Three Months Ended June 30, 2013
Six Months Ended June 30, 2013
($ in thousands)
Loss on cash flow hedge
Interest rate contract
$
216
$
431
Interest expense
—
—
Tax (expense) benefit
$
216
$
431
Net of tax
9.
Non-Qualified Retirement, Savings and Investment Plans
The Company sponsors two non-qualified retirement savings and investment plans for certain employees and senior executives. Employee and Company contributions are maintained in separate irrevocable trusts. Legally, the assets of the trusts remain those of the Company; however, access to the trusts' assets is severely restricted. The trusts cannot be revoked by the Company or an acquirer, but the assets are subject to the claims of the Company's general creditors. The participants do not have the right to assign or transfer contractual rights in the trusts.
In 2002, the Company adopted the Choice Hotels International, Inc. Executive Deferred Compensation Plan (“EDCP”) which became effective January 1, 2003. Under the EDCP, certain executive officers may defer a portion of their salary into an irrevocable trust. Prior to January 1, 2010, participants could elect an investment return of either the annual yield of the Moody's Average Corporate Bond Rate Yield Index plus
300
basis points, or a return based on a selection of available diversified investment options. Effective January 1, 2010, the Moody's Average Corporate Bond Rate Yield Index plus 300 basis points is no longer an investment option for salary deferrals made on compensation earned after December 31, 2009. The Company recorded current and long-term deferred compensation liabilities of
$10.4 million
and
$11.7 million
, as of
June 30, 2013
and
December 31, 2012
, respectively, related to these deferrals and credited investment returns. Compensation expense is recorded in SG&A expense on the Company's consolidated statements of income based on the change in the deferred compensation obligation related to earnings credited to participants as well as changes in the fair value of diversified investments. Compensation expense recorded in SG&A for each of the
three
months ended
June 30, 2013
and
2012
was
$0.1 million
. Compensation expense recorded in SG&A for the
six
months ended
June 30, 2013
and
2012
was
$0.4 million
and
$0.5 million
, respectively. In addition, the EDCP Plan held shares of the Company's common stock with a market value of
$0.2 million
and
$0.1 million
at
June 30, 2013
and
December 31, 2012
, respectively, which were recorded as a component of shareholders' deficit.
The Company has invested the employee salary deferrals in diversified long-term investments which are intended to provide investment returns that partially offset the earnings credited to the participants. The diversified investments held in the trusts totaled
$3.5 million
and
$6.0 million
as of
June 30, 2013
and
December 31, 2012
, respectively, and are recorded at their fair value, based on quoted market prices. At
June 30, 2013
, the Company expects
$0.4 million
of the assets held in the trusts to be distributed to participants during the next twelve months. These investments are considered trading securities and therefore the changes in the fair value of the diversified assets is included in other gains and losses in the accompanying consolidated statements of income. The Company recorded investment losses during the
three
months ended
June 30, 2013
and
2012
of approximately
$36 thousand
and
$24 thousand
, respectively. The Company recorded investment gains during the
six
months ended
June 30, 2013
and
2012
of approximately
$0.1 million
and
$1.1 million
, respectively.
In 1997, the Company adopted the Choice Hotels International, Inc. Non-Qualified Retirement Savings and Investment Plan (“Non-Qualified Plan”). The Non-Qualified Plan allows certain employees who do not participate in the EDCP to defer a portion of their salary and invest these amounts in a selection of available diversified investment options. As of
June 30, 2013
and
December 31, 2012
, the Company had recorded a deferred compensation liability of
$12.1 million
and
$11.2 million
, respectively, related to these deferrals. Compensation expense is recorded in SG&A expense on the Company's consolidated statements of income based on the change in the deferred compensation obligation related to earnings credited to participants as well as changes in the fair value of diversified investments. The net decrease in compensation expense recorded in SG&A for the
three
months ended
June 30, 2013
and
2012
was
$0.2 million
and
$0.3 million
, respectively. The net increase in
17
Table of Contents
compensation expense recorded in SG&A for the
six
months ended
June 30, 2013
and
2012
was
$0.7 million
and
$0.6 million
, respectively.
The diversified investments held in the trusts were
$11.0 million
and
$10.2 million
as of
June 30, 2013
and
December 31, 2012
, respectively, and are recorded at their fair value, based on quoted market prices. These investments are considered trading securities and therefore the changes in the fair value of the diversified assets is included in other gains and losses in the accompanying consolidated statements of income. The Company recorded investment losses during the
three
months ended
June 30, 2013
and
2012
of approximately
$0.1 million
and
$0.3 million
, respectively. The Company recorded investment gains during the
six
months ended
June 30, 2013
and
2012
of approximately
$0.5 million
and
$0.6 million
, respectively. In addition, the Non-Qualified Plan held shares of the Company's common stock with a market value of
$1.1 million
and
$1.0 million
at
June 30, 2013
and
December 31, 2012
, respectively, which are recorded as a component of shareholders' deficit.
10.
Fair Value Measurements
The Company estimates the fair value of its financial instruments utilizing a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The following summarizes the three levels of inputs, as well as the assets that the Company values using those levels of inputs.
Level 1
: Quoted prices in active markets for identical assets and liabilities. The Company’s Level 1 assets consist of marketable securities (primarily mutual funds) held in the Company’s EDCP and Non-Qualified Plan deferred compensation plans.
Level 2
: Observable inputs, other than quoted prices in active markets for identical assets and liabilities, such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable. The Company’s Level 2 assets consist of money market funds held in the Company’s EDCP and Non-Qualified Plan deferred compensation plans and those recorded in cash and cash equivalents.
Level 3
: Unobservable inputs, supported by little or no market data available, where the reporting entity is required to develop its own assumptions to determine the fair value of the instrument. The Company does not currently have any assets whose fair value was determined using Level 3 inputs.
As of
June 30, 2013
and
December 31, 2012
, the Company had the following assets measured at fair value on a recurring basis:
Fair Value Measurements at
Reporting Date Using
Total
Level 1
Level 2
Level 3
Assets (in thousands)
As of June 30, 2013
Money market funds, included in cash and cash equivalents
$
50,001
$
—
$
50,001
$
—
Mutual funds
(1)
13,515
13,515
—
—
Money market funds
(1)
976
—
976
—
$
64,492
$
13,515
$
50,977
$
—
As of December 31, 2012
Money market funds, included in cash and cash equivalents
$
20,001
$
—
$
20,001
$
—
Mutual funds
(1)
11,884
11,884
—
—
Money market funds
(1)
4,357
—
4,357
—
$
36,242
$
11,884
$
24,358
$
—
________________________
(1)
Included in Investments, employee benefit plans fair value on the consolidated balance sheets.
The Company's policy is to recognize transfers in and transfers out of the three levels of the fair value hierarchy as of the end of each quarterly reporting period. There were no transfers between Level 1 and 2 assets during the three and six months ended
June 30, 2013
.
18
Table of Contents
Other Financial Instruments
The Company believes that the fair value of its current assets and current liabilities approximate their reported carrying amounts due to the short-term nature of these items. In addition, the interest rates of the Company's New Credit Facility adjust frequently based on current market rates; accordingly its carrying amount approximates fair value.
The Company estimates the fair value of notes receivable which approximate their carrying value, utilizing an analysis of future cash flows and credit worthiness for similar types of arrangements. Based upon the availability of market data, we have classified these notes receivables as Level 3 inputs. The primary sensitivity in these calculations is based on the selection of appropriate interest and discount rates. For further information on the notes receivables see Note 3.
The Company estimates the fair value of the Company's
$250 million
and
$400 million
senior notes using quoted market prices, which are directly observable Level 1 inputs. At
June 30, 2013
and
December 31, 2012
, the
$250 million
senior notes had an approximate fair value o
f
$263.8 million
and
$271.6 million
, respectively. At
June 30, 2013
and
December 31, 2012
, the
$400 million
senior notes had an approximate fair value of
$418.0 million
and
$442.0 million
, respectively.
Fair values estimated are made at a specific point in time, are subjective in nature and involve uncertainties and matters of significant judgment. Settlement of such fair value amounts may not be possible and may not be a prudent management decision.
11.
Income Taxes
The effective income tax rates were
29.6%
and
33.5%
for the
three
months ended
June 30, 2013
and
2012
, respectively. The effective income tax rates were
28.3%
and
33.7%
for the
six
months ended
June 30, 2013
and
2012
, respectively.
The effective income tax rate for the three and six months ended June 30, 2013 and June 30, 2012, were lower than the U.S federal income tax rate of
35%
due to the recurring impact of foreign operations, partially offset by state taxes. The effective income tax rate for the three and six months ended June 30, 2013 reflects the release of a valuation allowance on local country tax refunds received by our foreign subsidiary. The effective income tax rate for the six months ended June 30, 2013 was further reduced by settlements of unrecognized tax positions and by legislation retroactively extending the U.S. controlled foreign corporation look-through rule.
12.
Share-Based Compensation and Capital Stock
Stock Options
No stock options were granted during the three month periods ended
June 30, 2013
and
2012
. The Company granted
0.2 million
and
0.2 million
options to certain employees of the Company at a fair value of
$1.7 million
and
$1.6 million
for the
six
months ended
June 30, 2013
and
2012
, respectively. The stock options granted by the Company had an exercise price equal to the market price of the Company's common stock on the date of grant. The fair value of the options granted was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:
2013 Grants
2012 Grants
Risk-free interest rate
0.73
%
0.78
%
Expected volatility
38.14
%
40.15
%
Expected life of stock option
4.5 years
4.4 years
Dividend yield
2.01
%
2.08
%
Requisite service period
4 years
4 years
Contractual life
7 years
7 years
Weighted average fair value of options granted
$
9.89
$
9.98
The expected life of the options and volatility are based on historical data and are not necessarily indicative of exercise patterns or actual volatility that may occur. Historical volatility is calculated based on a period that corresponds to the expected life of the stock option. The dividend yield and the risk-free rate of return are calculated on the grant date based on the then current dividend rate and the risk-free rate of return for the period corresponding to the expected life of the stock option. Compensation expense related to the fair value of these awards is recognized straight-line over the requisite service period based on those awards that ultimately vest.
19
Table of Contents
The aggregate intrinsic value of the stock options outstanding and exercisable at
June 30, 2013
was
$23.9 million
and
$19.3 million
, respectively. The total intrinsic value of options exercised during the three months ended
June 30, 2013
and
2012
was approximately
$0.6 million
and
$0.1 million
, respectively. The total intrinsic value of options exercised during the
six
months ended
June 30, 2013
and
2012
was approximately
$2.9 million
and
$0.5 million
, respectively.
The Company received approximately
$0.6 million
and
$0.1 million
in proceeds from the exercise of
29,742
and
4,988
employee stock options during the three month periods ended
June 30, 2013
and
2012
, respectively. The Company received approximately
$6.0 million
and
$0.4 million
in proceeds from the exercise of
234,065
and
25,204
employee stock options during the
six
month periods ended
June 30, 2013
and
2012
, respectively.
Restricted Stock
The following table is a summary of activity related to restricted stock grants:
Three Months Ended
Six Months Ended
June 30,
June 30,
2013
2012
2013
2012
Restricted share grants
20,858
20,468
215,399
258,487
Weighted average grant date fair value per share
$
45.32
$
37.62
$
37.59
$
35.85
Aggregate grant date fair value ($000)
$
945
$
770
$
8,097
$
9,267
Restricted shares forfeited
6,429
5,974
27,928
10,302
Vesting service period of shares granted
12 - 48 months
12 - 36 months
12 - 48 months
12 - 68 months
Grant date fair value of shares vested ($000)
$
660
$
1,605
$
7,659
$
6,618
Compensation expense related to the fair value of these awards is recognized straight-line over the requisite service period based on those restricted stock grants that ultimately vest. The fair value of grants is measured by the market price of the Company’s stock on the date of grant. Restricted stock awards generally vest ratably over the service period beginning with the first anniversary of the grant date. Awards granted to retirement eligible non-employee directors are recognized over the shorter of the requisite service period or the length of time until retirement since the terms of the grant provide that the awards will vest upon retirement.
Performance Vested Restricted Stock Units
The Company has granted performance vested restricted stock units (“PVRSU”) to certain employees. The fair value is measured by the market price of the Company's common stock on the date of the grant. The vesting of these stock awards is contingent upon the Company achieving performance targets at the end of specified performance periods and the employees' continued employment. The performance conditions affect the number of shares that will ultimately vest. The range of possible stock-based award vesting is generally between
0%
and
200%
of the initial target. If minimum performance targets are not attained then no awards will vest under the terms of the various PVRSU agreements. Compensation expense related to these awards is recognized over the requisite service period based on the Company's estimate of the achievement of the various performance targets. The Company has currently estimated that between
100%
and
160%
of the various award targets will be achieved. Compensation expense is recognized ratably over the requisite service period only on those PVRSUs that ultimately vest.
The following table is a summary of activity related to PVRSU grants:
Three Months Ended
Six Months Ended
June 30,
June 30,
2013
2012
2013
2012
Performance vested restricted stock units granted at target
—
55,433
58,902
93,909
Weighted average grant date fair value per share
$
—
$
36.08
$
36.76
$
35.88
Aggregate grant date fair value ($000)
$
—
$
2,000
$
2,165
$
3,370
Stock units forfeited
—
57,176
—
57,176
Requisite service period
—
48-60 months
22-36 months
36-60 months
20
Table of Contents
During the three months ended
June 30, 2013
and
2012
, no PVRSU grants vested. During the
six
months ended
June 30, 2013
, a total of
39,816
PVRSU grants vested at a fair value of
$1.3 million
. These PVRSU grants were initially granted at a target of
30,624
units. However, since the Company exceeded targeted performance conditions contained in the stock awards granted in prior periods by
130%
, an additional
9,192
shares were earned and issued. No PVRSU grants vested during the
six
months ended
June 30, 2012
. During the
three and six
months ended
June 30, 2013
, no PVRSU stock units were forfeited. During the
three
months ended
June 30, 2012
, PVRSU grants totaling
57,176
units were terminated in accordance with an amended and restated employment agreement.
A summary of stock-based award activity as of
June 30, 2013
and changes during the
six
months ended are presented below:
Stock Options
Restricted Stock
Performance Vested
Restricted Stock Units
Options
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Shares
Weighted
Average
Grant Date
Fair Value
Shares
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1, 2013
1,934,034
$
25.80
606,547
$
35.17
170,116
$
35.56
Granted
173,413
36.76
215,399
37.59
58,902
36.76
Performance based leveraging
(1)
—
—
—
—
9,192
32.60
Exercised/Vested
(234,065
)
25.52
(225,575
)
33.95
(39,816
)
32.60
Expired
(75,473
)
36.99
—
—
—
—
Forfeited
—
—
(27,928
)
35.31
—
—
Outstanding at June 30, 2013
1,797,909
$
26.42
4.1 years
568,443
$
36.56
198,394
$
36.37
Options exercisable at June 30, 2013
1,287,654
$
24.71
2.8 years
_________________________________
(1)
PVRSU shares have been increased by 9,192 units due to the Company exceeding the targeted performance conditions contained in PVRSUs granted in prior periods during the six months ended June 30, 2013.
The components of the Company’s pretax stock-based compensation expense and associated income tax benefits are as follows for the
three and six
months ended
June 30, 2013
and
2012
:
Three Months Ended
Six Months Ended
June 30,
June 30,
(in millions)
2013
2012
2013
2012
Stock options
$
0.5
$
0.5
$
1.0
$
1.1
Restricted stock
1.8
1.9
3.6
3.9
Performance vested restricted stock units
0.6
0.3
1.2
0.5
Total
$
2.9
$
2.7
$
5.8
$
5.5
Income tax benefits
$
1.1
$
1.0
$
2.1
$
2.0
Dividends
The Company currently maintains the payment of a
quarterly
dividend on its common shares outstanding of
$0.185
per share, however the declaration of future dividends are subject to the discretion of the board of directors. In the fourth quarter of 2012, the Company's board of directors elected to pay prior to December 31, 2012 the regular quarterly dividend initially scheduled to be paid in the first quarter of 2013. During the
three and six
months ended
June 30, 2013
, the Company declared dividends totaling
$0.185
and
$0.37
per share or approximately
$10.8 million
and
$21.5 million
in the aggregate, respectively,
During the
three and six
months ended
June 30, 2012
, the Company declared dividends totaling
$0.185
and
$0.37
per share or approximately
$10.7 million
and
$21.4 million
in the aggregate, respectively.
In addition, during the
six
months ended
June 30, 2013
, the Company paid previously declared dividends totaling
$0.5 million
that were contingent upon the vesting of performance vested restricted units. No dividends on performance vested restricted
21
Table of Contents
units were paid during the three months ended
June 30, 2013
. No dividends on performance vested restricted units were paid during the
three and six
months ended
June 30, 2012
.
Share Repurchases and Redemptions
No shares of common stock were purchased by the Company under the share repurchase program during the
three and six
months ended
June 30, 2013
. During the
three and six
months ended
June 30, 2012
, the Company purchased
0.2 million
and
0.5 million
shares of common stock under the share repurchase program at a total cost of
$7.0 million
and
$19.9 million
, respectively.
During the
three and six
months ended
June 30, 2013
, the Company redeemed
410
and
97,387
shares of common stock at a total cost of approximately
$16 thousand
and
$3.7 million
from employees to satisfy statutory minimum tax requirements from the vesting of restricted stock and performance vested restricted stock unit grants. During the
three and six
months ended
June 30, 2012
, the Company redeemed
7,350
and
62,512
shares of common stock at a total cost of approximately
$0.3 million
and
$2.3 million
from employees to satisfy statutory minimum tax requirements from the vesting of restricted stock grants. These redemptions were outside the share repurchase program initiated in June 1998.
13.
Earnings Per Share
The computation of basic and diluted earnings per common share is as follows:
Three Months Ended
Six Months Ended
June 30,
June 30,
(In thousands, except per share amounts)
2013
2012
2013
2012
Computation of Basic Earnings Per Share:
Net income
$
28,234
$
31,862
$
43,757
$
51,859
Income allocated to participating securities
(275
)
(346
)
(442
)
(547
)
Net income available to common shareholders
$
27,959
$
31,516
$
43,315
$
51,312
Weighted average common shares outstanding – basic
57,953
57,357
57,837
57,489
Basic earnings per share
$
0.48
$
0.55
$
0.75
$
0.89
Computation of Diluted Earnings Per Share:
Net income
$
28,234
$
31,862
$
43,757
$
51,859
Income allocated to participating securities
(274
)
(346
)
(440
)
(546
)
Net income available to common shareholders
$
27,960
$
31,516
$
43,317
$
51,313
Weighted average common shares outstanding – basic
57,953
57,357
57,837
57,489
Diluted effect of stock options and PVRSUs
386
101
376
101
Weighted average shares outstanding – diluted
58,339
57,458
58,213
57,590
Diluted earnings per share
$
0.48
$
0.55
$
0.74
$
0.89
The Company's unvested restricted shares contain rights to receive non-forfeitable dividends, and thus are participating securities requiring the two-class method of computing earnings per share (“EPS”). The calculation of EPS for common stock shown above excludes the income attributable to the unvested restricted share awards from the numerator and excludes the dilutive impact of those awards from the denominator.
At
June 30, 2013
and
2012
, the Company had
1.8 million
and
1.7 million
outstanding stock options, respectively. Stock options are included in the diluted earnings per share calculation using the treasury stock method and average market prices during the period, unless the stock options would be anti-dilutive. For the
three and six
month periods ended
June 30, 2013
, the Company did not exclude any anti-dilutive stock options from the diluted earnings per share calculation. For each the
three and six
month periods ended
June 30, 2012
, the Company excluded
0.4 million
of anti-dilutive stock options from the diluted earnings per share calculation.
PVRSUs are also included in the diluted earnings per share calculation assuming the performance conditions have been met at the reporting date. However, at
June 30, 2013
and
2012
, PVRSUs totaling
198,394
and
146,502
, respectively, were excluded from the computation since the performance conditions had not been met.
22
Table of Contents
14.
Condensed Consolidating Financial Statements
The Company’s Senior Notes due 2020 and 2022 are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations, by
eight
100%
-owned domestic subsidiaries. There are no legal or regulatory restrictions on the payment of dividends to Choice Hotels International, Inc. from subsidiaries that do not guarantee the Senior Notes. As a result of the guarantee arrangements, the following condensed consolidating financial statements are presented. Investments in subsidiaries are accounted for under the equity method of accounting.
Certain revisions have been made to correct immaterial errors in the condensed consolidating statement of income for the
three and six
months ended
June 30, 2012
and condensed consolidating statement of cash flows for the
six
months ended
June 30, 2012
. The revisions to the condensed consolidating statement of income decreased the Guarantor's marketing and reservation expense and total operating expenses by
$1.0 million
and
$2.1 million
for the three and six months ended June 30, 2012, respectively. The revisions also increased the Guarantor's interest expense and total other income and expenses, net by
$1.0 million
and
$2.1 million
for the
three and six
months ended
June 30, 2012
, respectively. These revisions had offsetting adjustments to the same items in the Eliminations column. The following tables present the effect of the correction of these immaterial errors on selected line items in the Company's Guarantor Condensed Consolidating Statements of Income for the three and six months ended June 30, 2012.
For the Three Months Ended June 30, 2012
For the Six Months Ended June 30, 2012
(in thousands)
As Previously Reported
Adjustment
As Revised
As Previously Reported
Adjustment
As Revised
Marketing and reservation expense
$
84,463
$
(974
)
$
83,489
$
155,363
$
(2,111
)
$
153,252
Total operating expenses
107,591
(974
)
106,617
203,220
(2,111
)
201,109
Operating income
4,029
974
5,003
8,282
2,111
10,393
Interest expense
(972
)
974
2
(2,075
)
2,111
36
Total other income and expenses, net
(595
)
974
379
(3,701
)
2,111
(1,590
)
23
Table of Contents
The condensed consolidating statements of cash flows for the
six
months ended
June 30, 2012
has been revised from prior filings to reflect the reclassification of certain operating, investing and financing cash flows related to inter-company investment transactions between wholly-owned subsidiaries. The revisions to the condensed consolidating statement of cash flows increased the Guarantors net cash provided (used) by operating activities and decreased investment in affiliates and net cash used in investing activities by
$6.3 million
and decreased the Non-Guarantor's net cash provided (used) by operating activities and increased proceeds from contributions from affiliates and net cash provided (used) by financing activities by
$6.3 million
for the
six
months ended
June 30, 2012
, with corresponding offsetting adjustments to the same items in the Eliminations column. In addition, as described in Note 1 to the Company's Consolidated Financial Statements, the consolidated statements of cash flows have been revised for the correction of the misapplication of GAAP related to the presentation of cash flows from the Company's forgivable notes receivable. As a result of this revision, the Guarantors net cash provided (used) by operating activities and net cash used in investing activities were each decreased by
$1.5 million
for the
six
months ended
June 30, 2012
. The following tables present the effect of the correction for the aforementioned items on selected line items included in the Company's Condensed Consolidating Statement of Cash Flows for the
six
months ended
June 30, 2012
:
For the Six Months Ended June 30, 2012
Guarantor
Non-Guarantor
(in thousands)
As Previously Reported
Adjustment
As Revised
As Previously Reported
Adjustment
As Revised
Net cash provided (used) by operating activities
$
(2,711
)
$
4,802
$
2,091
$
12,115
$
(6,339
)
$
5,776
Investing Activities:
Issuance of mezzanine and other notes receivable
(1,684
)
1,684
—
—
—
—
Collection of mezzanine and other notes receivable
147
(147
)
—
—
—
—
Advances to and investments in affiliates
—
(6,339
)
(6,339
)
—
—
—
Net cash provided (used) in investing activities
2,418
(4,802
)
(2,384
)
(6,468
)
—
(6,468
)
Financing Activities:
Proceeds from contributions from affiliates
—
—
—
—
6,339
6,339
Net cash provided (used) by financing activities
127
—
127
(9
)
6,339
6,330
The Company assessed the materiality of the revisions noted above and concluded that they are not material to any of our previously issued annual or interim condensed consolidating financial statements.
24
Table of Contents
Choice Hotels International, Inc.
Condensed Consolidating Statement of Income
For the Three Months Ended
June 30, 2013
(Unaudited, in Thousands)
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
REVENUES:
Royalty fees
$
62,182
$
35,111
$
10,978
$
(39,892
)
$
68,379
Initial franchise and relicensing fees
4,087
—
329
—
4,416
Procurement services
7,384
—
162
—
7,546
Marketing and reservation
88,215
94,551
4,794
(87,915
)
99,645
Other items, net
2,015
1,334
243
—
3,592
Total revenues
163,883
130,996
16,506
(127,807
)
183,578
OPERATING EXPENSES:
Selling, general and administrative
34,992
31,974
3,106
(39,892
)
30,180
Marketing and reservation
92,003
91,224
4,333
(87,915
)
99,645
Other items, net
759
2,469
203
—
3,431
Total operating expenses
127,754
125,667
7,642
(127,807
)
133,256
Operating income
36,129
5,329
8,864
—
50,322
OTHER INCOME AND EXPENSES, NET:
Interest expense
10,783
17
7
—
10,807
Equity in earnings of consolidated subsidiaries
(11,919
)
—
—
11,919
—
Other items, net
(564
)
147
(155
)
—
(572
)
Total other income and expenses, net
(1,700
)
164
(148
)
11,919
10,235
Income before income taxes
37,829
5,165
9,012
(11,919
)
40,087
Income taxes
9,595
2,115
143
—
11,853
Net income
$
28,234
$
3,050
$
8,869
$
(11,919
)
$
28,234
25
Table of Contents
Choice Hotels International, Inc.
Condensed Consolidating Statement of Income
For the
Three Months Ended
June 30, 2012
(Unaudited, in Thousands)
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
REVENUES:
Royalty fees
$
59,550
$
26,055
$
9,798
$
(29,339
)
$
66,064
Initial franchise and relicensing fees
3,030
—
148
—
3,178
Procurement services
6,712
—
124
—
6,836
Marketing and reservation
83,505
84,341
4,722
(77,935
)
94,633
Other items, net
1,526
1,224
160
—
2,910
Total revenues
154,323
111,620
14,952
(107,274
)
173,621
OPERATING EXPENSES:
Selling, general and administrative
28,536
21,191
4,166
(29,339
)
24,554
Marketing and reservation
83,551
83,489
4,554
(76,961
)
94,633
Other items, net
705
1,937
202
—
2,844
Total operating expenses
112,792
106,617
8,922
(106,300
)
122,031
Operating income
41,531
5,003
6,030
(974
)
51,590
OTHER INCOME AND EXPENSES, NET:
Interest expense
4,510
2
2
(974
)
3,540
Equity in earnings of consolidated subsidiaries
(8,165
)
—
—
8,165
—
Other items, net
(287
)
377
21
—
111
Total other income and expenses, net
(3,942
)
379
23
7,191
3,651
Income before income taxes
45,473
4,624
6,007
(8,165
)
47,939
Income taxes
13,611
2,252
214
—
16,077
Net income
$
31,862
$
2,372
$
5,793
$
(8,165
)
$
31,862
26
Table of Contents
Choice Hotels International, Inc.
Condensed Consolidating Statement of Income
For the
Six
Months Ended
June 30, 2013
(Unaudited, in Thousands)
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
REVENUES:
Royalty fees
$
106,418
$
59,316
$
20,173
$
(67,792
)
$
118,115
Initial franchise and relicensing fees
7,655
—
538
—
8,193
Procurement services
11,184
—
312
—
11,496
Marketing and reservation
153,374
170,682
9,376
(157,347
)
176,085
Other items, net
3,803
2,290
468
—
6,561
Total revenues
282,434
232,288
30,867
(225,139
)
320,450
OPERATING EXPENSES:
Selling, general and administrative
64,074
54,412
6,402
(67,792
)
57,096
Marketing and reservation
159,701
164,360
9,371
(157,347
)
176,085
Other items, net
1,473
4,605
403
—
6,481
Total operating expenses
225,248
223,377
16,176
(225,139
)
239,662
Operating income
57,186
8,911
14,691
—
80,788
OTHER INCOME AND EXPENSES, NET:
Interest expense
21,519
50
8
—
21,577
Equity in earnings of consolidated subsidiaries
(19,886
)
—
—
19,886
—
Other items, net
(1,112
)
(564
)
(109
)
—
(1,785
)
Total other income and expenses, net
521
(514
)
(101
)
19,886
19,792
Income before income taxes
56,665
9,425
14,792
(19,886
)
60,996
Income taxes
12,908
4,006
325
—
17,239
Net income
$
43,757
$
5,419
$
14,467
$
(19,886
)
$
43,757
27
Table of Contents
Choice Hotels International, Inc.
Condensed Consolidating Statement of Income
For the
Six
Months Ended
June 30, 2012
(Unaudited, in Thousands)
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
REVENUES:
Royalty fees
$
101,676
$
52,275
$
16,856
$
(56,890
)
$
113,917
Initial franchise and relicensing fees
5,463
—
243
—
5,706
Procurement services
9,860
—
291
—
10,151
Marketing and reservation
143,158
157,025
9,109
(143,730
)
165,562
Other items, net
4,967
2,202
285
—
7,454
Total revenues
265,124
211,502
26,784
(200,620
)
302,790
OPERATING EXPENSES:
Selling, general and administrative
53,023
44,019
8,751
(56,890
)
48,903
Marketing and reservation
145,105
153,252
8,824
(141,619
)
165,562
Other items, net
1,411
3,838
421
—
5,670
Total operating expenses
199,539
201,109
17,996
(198,509
)
220,135
Operating income
65,585
10,393
8,788
(2,111
)
82,655
OTHER INCOME AND EXPENSES, NET:
Interest expense
8,726
36
6
(2,111
)
6,657
Equity in earnings of consolidated subsidiaries
(15,046
)
—
—
15,046
—
Other items, net
(489
)
(1,626
)
(59
)
—
(2,174
)
Total other income and expenses, net
(6,809
)
(1,590
)
(53
)
12,935
4,483
Income before income taxes
72,394
11,983
8,841
(15,046
)
78,172
Income taxes
20,535
5,310
468
—
26,313
Net income
$
51,859
$
6,673
$
8,373
$
(15,046
)
$
51,859
28
Table of Contents
Choice Hotels International, Inc.
Condensed Consolidating Statement of Comprehensive Income
For the
Three
Months Ended
June 30, 2013
(Unaudited, in Thousands)
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
Net income
$
28,234
$
3,050
$
8,869
$
(11,919
)
$
28,234
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge
216
—
—
—
216
Foreign currency translation adjustment, net
(2,080
)
—
(2,080
)
2,080
(2,080
)
Other comprehensive income (loss), net of tax
(1,864
)
—
(2,080
)
2,080
(1,864
)
Comprehensive income
$
26,370
$
3,050
$
6,789
$
(9,839
)
$
26,370
29
Table of Contents
Choice Hotels International, Inc.
Condensed Consolidating Statement of Comprehensive Income
For the
Three
Months Ended
June 30, 2012
(Unaudited, in Thousands)
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
Net income
$
31,862
$
2,372
$
5,793
$
(8,165
)
$
31,862
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge
216
—
—
—
216
Foreign currency translation adjustment, net
(432
)
(2
)
(429
)
431
(432
)
Amortization of pension related costs, net of tax:
Actuarial loss
20
20
—
(20
)
20
Other comprehensive income (loss), net of tax
(196
)
18
(429
)
411
(196
)
Comprehensive income
$
31,666
$
2,390
$
5,364
$
(7,754
)
$
31,666
30
Table of Contents
Choice Hotels International, Inc.
Condensed Consolidating Statement of Comprehensive Income
For the
Six
Months Ended
June 30, 2013
(Unaudited, in Thousands)
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
Net income
$
43,757
$
5,419
$
14,467
$
(19,886
)
$
43,757
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge
431
—
—
—
431
Foreign currency translation adjustment, net
(2,312
)
—
(2,312
)
2,312
(2,312
)
Other comprehensive income (loss), net of tax
(1,881
)
—
(2,312
)
2,312
(1,881
)
Comprehensive income
$
41,876
$
5,419
$
12,155
$
(17,574
)
$
41,876
31
Table of Contents
Choice Hotels International, Inc.
Condensed Consolidating Statement of Comprehensive Income
For the
Six
Months Ended
June 30, 2012
(Unaudited, in Thousands)
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
Net income
$
51,859
$
6,673
$
8,373
$
(15,046
)
$
51,859
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge
431
—
—
—
431
Foreign currency translation adjustment, net
(20
)
4
(38
)
34
(20
)
Amortization of pension related costs, net of tax:
Actuarial loss
40
40
—
(40
)
40
Other comprehensive income (loss), net of tax
451
44
(38
)
(6
)
451
Comprehensive income
$
52,310
$
6,717
$
8,335
$
(15,052
)
$
52,310
32
Table of Contents
Choice Hotels International, Inc.
Condensed Consolidating Balance Sheet
As of
June 30, 2013
(Unaudited, in thousands)
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
ASSETS
Cash and cash equivalents
$
2,934
$
265
$
140,871
$
(280
)
$
143,790
Receivables, net
58,799
6,860
5,292
—
70,951
Other current assets
43,633
18,359
899
(21,928
)
40,963
Total current assets
105,366
25,484
147,062
(22,208
)
255,704
Property and equipment, at cost, net
12,437
56,317
894
—
69,648
Goodwill
60,620
5,193
—
—
65,813
Franchise rights and other identifiable intangibles, net
7,555
2,406
1,612
—
11,573
Receivable – marketing and reservation fees
54,786
—
—
—
54,786
Investments, employee benefit plans, at fair value
—
14,114
—
—
14,114
Investment in affiliates
348,256
26,877
—
(375,133
)
—
Advances to affiliates
13,890
204,909
10,659
(229,458
)
—
Deferred income taxes
—
28,713
1,037
(18,563
)
11,187
Other assets
30,834
19,534
29,519
—
79,887
Total assets
$
633,744
$
383,547
$
190,783
$
(645,362
)
$
562,712
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable
$
7,194
$
43,586
$
4,072
$
(280
)
$
54,572
Accrued expenses
28,605
17,425
1,689
—
47,719
Deferred revenue
8,433
58,499
825
—
67,757
Current portion of long-term debt
7,500
686
19
—
8,205
Deferred compensation & retirement plan obligations
—
2,393
—
—
2,393
Other current liabilities
—
21,169
759
(21,928
)
—
Total current liabilities
51,732
143,758
7,364
(22,208
)
180,646
Long-term debt
856,739
1,499
35
—
858,273
Deferred compensation & retirement plan obligations
—
20,108
6
—
20,114
Advances from affiliates
221,321
366
7,771
(229,458
)
—
Other liabilities
23,973
17,798
492
(18,563
)
23,700
Total liabilities
1,153,765
183,529
15,668
(270,229
)
1,082,733
Total shareholders’ (deficit) equity
(520,021
)
200,018
175,115
(375,133
)
(520,021
)
Total liabilities and shareholders’ deficit
$
633,744
$
383,547
$
190,783
$
(645,362
)
$
562,712
33
Table of Contents
Choice Hotels International, Inc.
Condensed Consolidating Balance Sheet
As of
December 31, 2012
(In Thousands)
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
ASSETS
Cash and cash equivalents
$
8,420
$
407
$
125,350
$
—
$
134,177
Receivables, net
44,344
1,797
6,129
—
52,270
Other current assets
41,897
20,110
3,528
(18,512
)
47,023
Total current assets
94,661
22,314
135,007
(18,512
)
233,470
Property and equipment, at cost, net
11,307
39,298
1,046
—
51,651
Goodwill
60,620
5,193
—
—
65,813
Franchise rights and other identifiable intangibles, net
8,669
2,715
2,089
—
13,473
Receivable - marketing and reservation fees
42,179
—
—
—
42,179
Investments, employee benefit plans, at fair value
—
12,755
—
—
12,755
Investment in affiliates
329,038
26,194
—
(355,232
)
—
Advances to affiliates
14,252
206,770
13,479
(234,501
)
—
Deferred income taxes
—
28,539
640
(13,761
)
15,418
Other assets
32,085
18,925
25,003
—
76,013
Total assets
$
592,811
$
362,703
$
177,264
$
(622,006
)
$
510,772
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable
$
5,930
$
28,525
$
4,259
$
—
$
38,714
Accrued expenses
18,582
34,576
2,394
—
55,552
Deferred revenue
17,239
53,081
834
—
71,154
Current portion of long-term debt
7,500
675
20
—
8,195
Deferred compensation and retirement plan obligations
—
2,522
—
—
2,522
Other current liabilities
—
17,722
790
(18,512
)
—
Total current liabilities
49,251
137,101
8,297
(18,512
)
176,137
Long-term debt
845,257
1,845
48
—
847,150
Deferred compensation & retirement plan obligations
—
20,390
9
—
20,399
Advances from affiliates
226,917
189
7,395
(234,501
)
—
Other liabilities
20,290
9,216
245
(13,761
)
15,990
Total liabilities
1,141,715
168,741
15,994
(266,774
)
1,059,676
Total shareholders’ (deficit) equity
(548,904
)
193,962
161,270
(355,232
)
(548,904
)
Total liabilities and shareholders' deficit
$
592,811
$
362,703
$
177,264
$
(622,006
)
$
510,772
34
Table of Contents
Choice Hotels International, Inc.
Condensed Consolidating Statement of Cash Flows
For the
Six
Months Ended
June 30, 2013
(Unaudited, in thousands)
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
Net cash provided (used) by operating activities
$
(3,139
)
$
14,668
$
17,708
$
(280
)
$
28,957
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment
(3,775
)
(17,105
)
(125
)
—
(21,005
)
Equity method investments
—
—
(1,851
)
—
(1,851
)
Issuance of mezzanine and other notes receivable
—
—
—
—
—
Collections of mezzanine and other notes receivable
201
—
—
—
201
Purchases of investments, employee benefit plans
—
(1,580
)
—
—
(1,580
)
Proceeds from sales of investments, employee benefit plans
—
3,934
—
—
3,934
Advances to and investments in affiliates
(1,000
)
(850
)
—
1,850
—
Other items, net
(304
)
—
—
—
(304
)
Net cash provided (used) by investing activities
(4,878
)
(15,601
)
(1,976
)
1,850
(20,605
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities
15,200
—
—
—
15,200
Repayments of long-term debt
(3,750
)
(335
)
(10
)
—
(4,095
)
Purchase of treasury stock
(3,651
)
—
—
—
(3,651
)
Dividends paid
(11,261
)
—
—
—
(11,261
)
Excess tax benefits from stock-based compensation
20
1,126
—
—
1,146
Proceeds from contributions from affiliates
—
—
1,850
(1,850
)
—
Proceeds from exercise of stock options
5,973
—
—
—
5,973
Net cash provided (used) by financing activities
2,531
791
1,840
(1,850
)
3,312
Net change in cash and cash equivalents
(5,486
)
(142
)
17,572
(280
)
11,664
Effect of foreign exchange rate changes on cash and cash equivalents
—
—
(2,051
)
—
(2,051
)
Cash and cash equivalents at beginning of period
8,420
407
125,350
—
134,177
Cash and cash equivalents at end of period
$
2,934
$
265
$
140,871
$
(280
)
$
143,790
35
Table of Contents
Choice Hotels International, Inc.
Condensed Consolidating Statement of Cash Flows
For the
Six
Months Ended
June 30, 2012
(Unaudited, in Thousands)
Parent
Guarantor
Subsidiaries
Non-Guarantor
Subsidiaries
Eliminations
Consolidated
Net cash provided (used) by operating activities
$
28,398
$
2,091
$
5,776
$
—
$
36,265
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment
(2,038
)
(4,045
)
(153
)
—
(6,236
)
Equity method investments
—
—
(6,315
)
—
(6,315
)
Issuance of mezzanine and other notes receivable
(4,136
)
—
—
—
(4,136
)
Collections of mezzanine and other notes receivable
63
—
—
—
63
Purchases of investments, employee benefit plans
—
(969
)
—
—
(969
)
Proceeds from sales of investments, employee benefit plans
—
8,969
—
—
8,969
Advances to and investments in affiliates
—
(6,339
)
—
6,339
—
Other items, net
(226
)
—
—
—
(226
)
Net cash provided (used) in investing activities
(6,337
)
(2,384
)
(6,468
)
6,339
(8,850
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt
393,444
—
—
—
393,444
Repayments of long-term debt
—
(324
)
(9
)
—
(333
)
Purchase of treasury stock
(22,173
)
—
—
—
(22,173
)
Dividends paid
(21,396
)
—
—
—
(21,396
)
Excess tax benefits from stock-based compensation
190
451
—
—
641
Debt issuance costs
(153
)
—
—
—
(153
)
Proceeds from contributions from affiliates
—
—
6,339
(6,339
)
—
Proceeds from exercise of stock options
445
—
—
—
445
Net cash provided (used) by financing activities
350,357
127
6,330
(6,339
)
350,475
Net change in cash and cash equivalents
372,418
(166
)
5,638
—
377,890
Effect of foreign exchange rate changes on cash and cash equivalents
—
—
443
—
443
Cash and cash equivalents at beginning of period
23,370
432
83,255
—
107,057
Cash and cash equivalents at end of period
$
395,788
$
266
$
89,336
$
—
$
485,390
36
Table of Contents
15.
Reportable Segment Information
Franchising:
Franchising includes the Company's hotel franchising operations consisting of its
eleven
brands. The
eleven
brands are aggregated within this segment considering their similar economic characteristics, types of customers, distribution channels and regulatory business environments. Revenues from the franchising business include royalty fees, initial franchise and relicensing fees, marketing and reservation system fees, procurement services revenue and other franchising related revenue. The Company is obligated under its franchise agreements to provide marketing and reservation services appropriate for the operation of its systems. These services do not represent separate reportable segments as their operations are directly related to the Company's franchising business. The revenues received from franchisees that are used to pay for part of the Company's ongoing operations are included in franchising revenues and are offset by the related expenses paid for marketing and reservation activities to calculate franchising operating income.
SkyTouch Technology:
SkyTouch Technology ("SkyTouch") is a division of the Company that develops and markets cloud-based technology products to hoteliers not under franchise agreements with the Company to improve their efficiency and profitability.
The Company evaluates its segments based primarily on the results of the segment without allocating corporate expenses, income taxes or indirect general and administrative expenses. Equity in earnings or losses from joint ventures is allocated to the Company's franchising segment. Corporate and other revenue consists of hotel operations; corporate and other expenses consist primarily of overhead selling, general and administrative costs such as finance, legal, human resources and other general administrative expenses that are not allocated to the Company's
two
segments. As described in Note 4, certain interest expenses related to the Company's marketing and reservation activities are allocated to the franchising segment. The Company does not allocate the remaining interest expense, interest income, other gains and losses or income taxes to its segments.
Financial results for the three and six months ended June 30, 2012, have been updated to reflect the financial results for the Company's SkyTouch segment which was established as a separate segment in 2013. The financial results related to SkyTouch were previously reported as a component of Corporate & Other.
The following table presents the financial information for the Company's segments:
Three Months Ended June 30, 2013
Three Months Ended June 30, 2012
(In thousands)
Franchising
SkyTouch Technology
Corporate &
Other
Consolidated
Franchising
SkyTouch Technology
Corporate &
Other
Consolidated
Revenues
$
182,244
$
—
$
1,334
$
183,578
$
172,397
$
—
$
1,224
$
173,621
Operating income (loss)
$
64,902
$
(3,242
)
$
(11,338
)
$
50,322
$
63,454
$
(847
)
$
(11,017
)
$
51,590
Income (loss) before income taxes
$
64,962
$
(3,242
)
$
(21,633
)
$
40,087
$
63,326
$
(847
)
$
(14,540
)
$
47,939
Six Months Ended June 30, 2013
Six Months Ended June 30, 2012
(In thousands)
Franchising
SkyTouch Technology
Corporate &
Other
Consolidated
Franchising
SkyTouch Technology
Corporate &
Other
Consolidated
Revenues
$
318,160
$
—
$
2,290
$
320,450
$
300,588
$
—
$
2,202
$
302,790
Operating income (loss)
$
110,406
$
(5,497
)
$
(24,121
)
$
80,788
$
107,806
$
(1,354
)
$
(23,797
)
$
82,655
Income (loss) before income taxes
$
110,325
$
(5,497
)
$
(43,832
)
$
60,996
$
107,623
$
(1,354
)
$
(28,097
)
$
78,172
16.
Commitments and Contingencies
Except as noted below, the Company is not a party to any litigation other than routine litigation incidental to business. The Company's management and legal counsel do not expect that the ultimate outcome of any of its currently ongoing legal proceedings, individually or collectively, will have a material adverse effect on the Company's financial position, results of operations or cash flows.
In May 2013, Choice was added to an ongoing multi-district class action pending in federal court in Dallas, Texas. The lawsuit alleges that several online travel companies and hotel companies have engaged in anti-competitive practices. The complaint seeks an unspecified amount of damages and equitable relief. Choice disputes the allegations and is in the process of vigorously defending itself against these claims. We currently do not believe this litigation will have a material effect on our consolidated financial position, results of operation or liquidity.
Contingencies
On October 9, 2012, the Company entered into a limited payment guaranty with regards to a developer's
$18.0 million
bank loan for the construction of a Cambria Suites in White Plains, New York. Under the terms of the limited guaranty, the Company has agreed to guarantee
25%
of the outstanding principal balance and accrued and unpaid interest, as well as any unpaid expenses incurred by the lender. The limited guaranty shall remain in effect until the maximum amount guaranteed by the Company is paid in full. In addition to the limited guaranty, the Company entered into an agreement in which the Company guarantees the completion of the construction of the hotel and an environmental indemnity agreement which indemnifies the lending institution from and against any damages relating to or arising out of possible environmental contamination issues with regards to the Cambria Suites property.
Commitments
The Company has the following commitments outstanding at
June 30, 2013
:
•
The Company occasionally provides financing in the form of forgivable promissory notes or cash incentives to franchisees for property improvements, hotel development efforts and other purposes. At
June 30, 2013
, the Company had commitments to extend an additional
$10.0 million
for these purposes provided certain conditions are met by its franchisees, of which
$5.8 million
is expected to be advanced in the next twelve months.
•
The Company committed to make additional capital contributions totaling
$6.7 million
to existing joint ventures related to the construction of various hotels to be operated under the Company's Cambria Suites brand. These commitments are expected to be funded in the next twelve months.
In the ordinary course of business, the Company enters into numerous agreements that contain standard indemnities whereby the Company indemnifies another party for breaches of representations and warranties. Such indemnifications are granted under various agreements, including those governing (i) purchases or sales of assets or businesses, (ii) leases of real estate, (iii) licensing of trademarks, (iv) access to credit facilities, (v) issuances of debt or equity securities, and (vi) certain operating agreements. The indemnifications issued are for the benefit of the (i) buyers in sale agreements and sellers in purchase agreements, (ii) landlords in lease contracts, (iii) franchisees in licensing agreements, (iv) financial institutions in credit facility arrangements, (v) underwriters in debt or equity security issuances and (vi) parties under certain operating agreements. In addition, these parties are also generally indemnified against any third party claim resulting from the transaction that is contemplated in the underlying agreement. While some of these indemnities extend only for the duration of the underlying agreement, many survive the expiration of the term of the agreement or extend into perpetuity (unless subject to a legal statute of limitations). There are no specific limitations on the maximum potential amount of future payments that the Company could be required to make under these indemnities, nor is the Company able to develop an estimate of the maximum potential amount of future payments to be made under these indemnifications as the triggering events are not subject to predictability. With respect to certain of the aforementioned indemnities, such as indemnifications of landlords against third party claims for the use of real estate property leased by the Company, the Company maintains insurance coverage that mitigates potential liability.
17.
Termination Charges
During the
six
months ended
June 30, 2013
, the Company recorded a
$1.1 million
charge in SG&A and marketing and reservation expenses related to salary and continuation benefit
s provided to employees separating from service with the Company. At
June 30, 2013
, the Company had approximately
$0.4 million
of these salary and benefits continuation payments remaining to be remitted. During the
six
months ended
June 30, 2013
, the Company remitted an additional
$2.4 million
of termination benefits related to employee termination charges recorded in prior periods and had approximately
$0.7 million
of
37
Table of Contents
these benefits remaining to be paid. At
June 30, 2013
and
December 31, 2012
, total termination benefits of approximately
$1.0 million
and
$3.1 million
, respectively, remained payable and were included in current and non-current liabilities in the
Company's consolidated financial statements. The Company expects
$1.0 million
of these benefits to be paid in the next twelve months.
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management's Discussion and Analysis (“MD&A”) is intended to help the reader understand Choice Hotels International, Inc. and subsidiaries (together the “Company”). MD&A is provided as a supplement to-and should be read in conjunction with-our consolidated financial statements and the accompanying notes.
Overview
We are a hotel franchisor with franchise agreements representing
6,287
hotels open and
448
hotels under construction, awaiting conversion or approved for development as of
June 30, 2013
, with
501,923
rooms and
36,487
rooms, respectively, in
49
states, the District of Columbia and over 35 countries and territories outside the United States. Our brand names include Comfort Inn®, Comfort Suites®, Quality®, Clarion®, Ascend Hotel Collection®, Sleep Inn®, Econo Lodge®, Rodeway Inn®, MainStay Suites®, Suburban Extended Stay Hotel®, and Cambria Suites® (collectively, the “Choice brands”).
The Company's domestic franchising operations are conducted through direct franchising relationships while its international franchise operations are conducted through a combination of direct franchising and master franchising relationships. Master franchising relationships are governed by master franchising agreements which generally provide the master franchisee with the right to use our brands and sub-license the use of our brands in a specific geographic region, usually for a fee.
Our business philosophy has been to conduct direct franchising in those international markets where both franchising is an accepted business model and we believe our brands can achieve significant distribution. We elect to enter into master franchise agreements in those markets where direct franchising is currently not a prevalent or viable business model. When entering into master franchising relationships, we strive to select partners that have professional hotel and asset management capabilities together with the financial capacity to invest in building the Choice brands in their respective markets. Master franchising relationships typically provide lower revenues to the Company as the master franchisees are responsible for managing certain necessary services (such as training, quality assurance, reservations and marketing) to support the franchised hotels in the master franchise area and therefore retain a larger percentage of the hotel franchise fees to cover their expenses. In certain circumstances, the Company has and may continue to make equity investments in our master franchisees.
As a result of our use of master franchising relationships and international market conditions, total revenues from international franchising operations comprised
8%
of our total revenues for the six months ended
June 30, 2013
, while representing approximately
19%
of hotels open at
June 30, 2013
. Therefore, our description of the franchise system is primarily focused on the domestic operations.
Our Company generates revenues, income and cash flows primarily from initial, relicensing and continuing royalty fees attributable to our franchise agreements. Revenues are also generated from qualified vendor arrangements, hotel operations and other sources. The hotel industry is seasonal in nature. For most hotels, demand is lower in December through March than during the remainder of the year. Our principal source of revenues is franchise fees based on the gross room revenues of our franchised properties. The Company's franchise fee revenues and operating income reflect the industry's seasonality and historically have been lower in the first quarter than in the second, third or fourth quarters.
With a focus on hotel franchising instead of ownership, we benefit from the economies of scale inherent in the franchising business. The fee and cost structure of our business provides opportunities to improve operating results by increasing the number of franchised hotel rooms and effective royalty rates of our franchise contracts resulting in increased initial fee and relicensing revenue, ongoing royalty fees and procurement services revenues. In addition, our operating results can also be improved through our company-wide efforts related to improving property level performance. The Company currently estimates, based on its current domestic portfolio of hotels under franchise, a 1% change in revenue per available room (“RevPAR”) or rooms under franchise would increase or decrease annual domestic royalty revenues by approximately
$2.5 million
and a 1 basis point change in the Company's effective royalty rate would increase or decrease annual domestic royalties by approximately
$0.6 million
. In addition to these revenues, we also collect marketing and reservation system fees to support centralized marketing and reservation activities for the franchise system. As a lodging franchisor, the Company currently has relatively low capital expenditure requirements.
38
Table of Contents
The principal factors that affect the Company's results are: the number and relative mix of franchised hotel rooms in the various hotel lodging price categories; growth in the number of hotel rooms under franchise; occupancy and room rates achieved by the hotels under franchise; the effective royalty rate achieved; the level of franchise sales and relicensing activity; and our ability to manage costs. The number of rooms at franchised properties and occupancy and room rates at those properties significantly affect the Company's results because our fees are based upon room revenues at franchised hotels. The key industry standard for measuring hotel-operating performance is RevPAR, which is calculated by multiplying the percentage of occupied rooms by the average daily room rate realized. Our variable overhead costs associated with franchise system growth of our established brands have historically been less than incremental royalty fees generated from new franchises. Accordingly, continued growth of our franchise business should enable us to realize benefits from the operating leverage in place and improve operating results.
We are required by our franchise agreements to use the marketing and reservation system fees we collect for system-wide marketing and reservation activities. These expenditures, which include advertising costs and costs to maintain our central reservations system, help to enhance awareness and increase consumer preference for our brands. Greater awareness and preference promotes long-term growth in business delivery to our franchisees, which ultimately increases franchise fees earned by the Company.
Our Company articulates its mission as a commitment to our franchisees' profitability by providing our franchisees with hotel franchises that strive to generate the highest return on investment of any hotel franchise. We have developed an operating system dedicated to our franchisees' success that focuses on delivering guests to our franchised hotels and reducing costs for our hotel owners.
We believe that executing our strategic priorities creates value for our shareholders. Our Company focuses on two key value drivers:
Profitable Growth.
Our success is dependent on improving the performance of our hotels, increasing our system size by selling additional hotel franchises, effective royalty rate improvement and maintaining a disciplined cost structure. We attempt to improve our franchisees' revenues and overall profitability by providing a variety of products and services designed to increase business delivery to and/or reduce operating and development costs for our franchisees. These products and services include national marketing campaigns, a central reservation system, property and yield management systems, quality assurance standards and qualified vendor relationships. We believe that healthy brands, which deliver a compelling return on investment for franchisees, will enable us to sell additional hotel franchises and raise royalty rates. We have established multiple brands that meet the needs of many types of guests, and can be developed at various price points and applied to both new and existing hotels. This ensures that we have brands suitable for creating growth in a variety of market conditions. Improving the performance of the hotels under franchise, growing the system through additional franchise sales and improving franchise agreement pricing while maintaining a disciplined cost structure are the keys to profitable growth.
Maximizing Financial Returns and Creating Value for Shareholders.
Our capital allocation decisions, including capital structure and uses of capital, are intended to maximize our return on invested capital and create value for our shareholders. We believe our strong and predictable cash flows create a strong financial position that provides us a competitive advantage. Currently, our business does not require significant capital to operate and grow. Therefore, we can maintain a capital structure that generates high financial returns and use our excess cash flow to increase returns to our shareholders.
Historically, we have returned value to our shareholders in two primary ways: share repurchases and dividends. In 1998, we instituted a share repurchase program which has generated substantial value for our shareholders. Since the program's inception through
June 30, 2013
, we have repurchased
45.3 million
shares (including 33.0 million prior to the two-for-one stock split effected in October 2005) of common stock at a total cost of
$1.1 billion
. Considering the effect of the two-for-one stock split, the Company has repurchased
78.3 million
shares at an average price of
$13.89
per share. The Company did not purchase any shares under the share repurchase program during the six months ended
June 30, 2013
. We currently believe that our cash flows from operations will support our ability to complete the current board of directors repurchase authorization of approximately
1.4 million
shares remaining as of
June 30, 2013
. Upon completion of the current authorization, our board of directors will evaluate the advisability of additional share repurchases.
The Company commenced paying quarterly dividends in 2004 and in 2012 the Company elected to pay a special cash dividend totaling approximately $600 million. The Company currently maintains the payment of a quarterly dividend on its common shares outstanding of $0.185 per share, however the declaration of future dividends are subject to the discretion of the board of directors. In the fourth quarter of 2012, the Company's board of directors elected to pay prior to December 31, 2012 the regular quarterly dividend initially scheduled to be paid in the first quarter of 2013. As a result, the Company did not pay a regular quarterly dividend during the first quarter of 2013. During the three months ended
June 30, 2013
, we paid cash dividends totaling approximately
$10.8 million
. We expect to continue to pay dividends in the future, subject to future business
39
Table of Contents
performance, economic conditions, changes in income tax regulations and other factors. Based on the present dividend rate and outstanding share count, we expect that aggregate annual regular dividends for 2013, excluding the first quarter payment which was paid to shareholders in December 2012, would be approximately $32.8 million.
Our board of directors previously authorized us to enter into a program which permits us to offer investment, financing and guaranty support to qualified franchisees as well as to acquire and resell real estate to incent franchise development for certain brands in strategic markets. Recent market conditions have resulted in an increase in opportunities to incentivize development under this program and as a result over the next several years, we expect to deploy capital opportunistically pursuant to this program to promote growth of our emerging brands. The amount and timing of the investment will be dependent on market and other conditions. Our current expectation is that our annual investment in this program will range from $20 million to $40 million and we generally expect to recycle these investments within a five year period.
In addition, the Company may allocate capital to exploring additional growth opportunities in business areas that are adjacent or complementary to our core hotel franchising business, which leverage our core competencies and are additive to our franchising business model. The timing and amount of these investments are subject to market and other conditions.
As a result of these investments in exploring growth alternatives, the Company recently announced the formation of its newest division, SkyTouch Technology ("SkyTouch"), which develops and markets cloud-based technology products for the hotel industry. In conjunction with this new division, the Company expects to incur operating expenses ranging between $12 million and $14 million during the full year ending December 31, 2013, of which the Company has incurred approximately $5.4 million during the six months ended
June 30, 2013
, for business development, sales and marketing and continued software development. Notwithstanding investments in alternative growth strategies, the Company expects to continue to return value to its shareholders through a combination of share repurchases and dividends, subject to business performance, economic conditions, changes in income tax regulations and other factors.
We believe these investments and value drivers, when properly implemented, will enhance our profitability, maximize our financial returns and continue to generate value for our shareholders. The ultimate measure of our success will be reflected in the items below.
Results of Operation:
Royalty fees, operating income, net income and diluted earnings per share (“EPS”) represent key measurements of these value drivers. These measurements are primarily driven by the operations of our franchise system and therefore our analysis of the Company's operations is primarily focused on the size, performance and potential growth of the franchise system as well as our variable overhead costs.
Refer to MD&A heading “Operations Review” for additional analysis of our results.
Liquidity and Capital Resources:
Historically, the Company has generated significant cash flows from operations
.
Since our business does not currently require significant reinvestment of capital, we typically utilize cash in ways that management believes provide the greatest returns to our shareholders, which include share repurchases and dividends. We believe the Company's cash flow from operations and available financing capacity is sufficient to meet the expected future operating, investing, and financing needs of the business.
Refer to MD&A heading “Liquidity and Capital Resources” for additional analysis.
40
Table of Contents
Operations Review
Comparison of Operating Results for the Three-Month Periods Ended
June 30, 2013 and 2012
Summarized financial results for the three months ended
June 30, 2013
and
2012
are as follows:
(in thousands, except per share amounts)
2013
2012
REVENUES:
Royalty fees
$
68,379
$
66,064
Initial franchise and relicensing fees
4,416
3,178
Procurement services
7,546
6,836
Marketing and reservation
99,645
94,633
Hotel operations
1,334
1,224
Other
2,258
1,686
Total revenues
183,578
173,621
OPERATING EXPENSES:
Selling, general and administrative
30,180
24,554
Depreciation and amortization
2,520
1,977
Marketing and reservation
99,645
94,633
Hotel operations
911
867
Total operating expenses
133,256
122,031
Operating income
50,322
51,590
OTHER INCOME AND EXPENSES, NET:
Interest expense
10,807
3,540
Interest income
(659
)
(394
)
Other (gains) and losses
147
377
Equity in net (income) loss of affiliates
(60
)
128
Total other income and expenses, net
10,235
3,651
Income before income taxes
40,087
47,939
Income taxes
11,853
16,077
Net income
$
28,234
$
31,862
Diluted earnings per share
$
0.48
$
0.55
On occasion, the Company utilizes certain measures which do not conform to generally accepted accounting principles in the United States (“GAAP”) when analyzing and discussing its results with the investment community. This information should not be considered as an alternative to any measure of performance as promulgated under GAAP. The Company's calculation of these measures may be different from the calculations used by other companies and therefore comparability may be limited. We have included below a reconciliation of the measures utilized during this period to the comparable GAAP measures as well as our reason for reporting these non-GAAP measures.
Franchising Revenues:
The Company utilizes franchising revenues which exclude marketing and reservation system revenues and hotel operations rather than total revenues when analyzing the performance of the business. Marketing and reservation activities are excluded from revenues since the Company is required by its franchise agreements to use these fees collected for marketing and reservation activities; as such, no income or loss to the Company is generated. Cumulative marketing and reservation system fees not expended are recorded as a payable on the Company's financial statements and are carried over to the next fiscal year and expended in accordance with the franchise agreements. Cumulative marketing and reservation expenditures in excess of fees collected for marketing and reservation activities are recorded as a receivable on the Company's financial statements. Hotel operations are excluded since they do not reflect the most accurate measure of the Company's core franchising business. This non-GAAP measure is a commonly used measure of performance in our industry and facilitates comparisons between the Company and its competitors.
41
Table of Contents
Calculation of Franchising Revenues
Three Months Ended June 30,
($ amounts in thousands)
2013
2012
Franchising Revenues:
Total Revenues
$
183,578
$
173,621
Adjustments:
Marketing and reservation system revenues
(99,645
)
(94,633
)
Hotel operations
(1,334
)
(1,224
)
Franchising Revenues
$
82,599
$
77,764
Adjusted EBITDA:
We also utilize adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") to analyze our results which reflects earnings excluding the impact of interest expense, interest income, provision for income taxes, depreciation and amortization, other (gains) and losses and equity in net income (loss) of unconsolidated affiliates. We consider Adjusted EBITDA to be an indicator of operating performance because we use it to measure our ability to service debt, fund capital expenditures, and expand our business. We also use Adjusted EBITDA, as do analysts, lenders, investors and others, to evaluate companies because they exclude certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s capital structure, debt levels and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. Adjusted EBITDA also excludes depreciation and amortization because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies. Additionally, Adjusted EBITDA is also utilized as a performance indicator as it excludes equity in net (income) loss of unconsolidated affiliates and other (gains) and losses which primarily reflect the performance of investments held in the Company's non-qualified retirement, savings and investment plans which can vary widely from period to period based on market conditions.
Calculation of Adjusted EBITDA
Three Months Ended June 30,
($ amounts in thousands)
2013
2012
Adjusted EBITDA:
Net income
$
28,234
$
31,862
Income taxes
11,853
16,077
Interest expense
10,807
3,540
Interest income
(659
)
(394
)
Other (gains) and losses
147
377
Equity in net (income) loss of affiliates
(60
)
128
Depreciation and amortization
2,520
1,977
Adjusted EBITDA
$
52,842
$
53,567
The Company recorded Adjusted EBITDA of
$52.8 million
for the
three
month period ended
June 30, 2013
, a
$0.7 million
or
1.4%
decline from the same period of the prior year. The decline in Adjusted EBITDA reflects a
$5.6 million
or
23%
increase in selling, general and administrative ("SG&A") expense partially offset by a
$4.8 million
or
6%
increase in the Company's franchising revenues for the three months ended
June 30, 2013
.
The Company recorded net income of
$28.2 million
for the
three
month period ended
June 30, 2013
, an
11%
decline from the
$31.9 million
recorded for the quarter ended
June 30, 2012
. The decrease in net income primarily reflects the decline in Adjusted EBITDA as well as
$7.3 million
increase in interest expense resulting from the issuance of debt in June and July of 2012 to finance the Company's $600.7 million special dividend paid on August 23, 2012.
Franchising Revenues:
Franchising revenues were
$82.6 million
for the three months ended
June 30, 2013
compared to
$77.8 million
for the three months ended
June 30, 2012
, an increase of
6%
. The increase in franchising revenues is primarily due to a
42
Table of Contents
3.5%
increase in royalty revenues, a
$1.2 million
increase in initial franchise and relicensing fees, a
$0.7 million
increase in procurement services revenues and a
$0.6 million
increase in other revenues.
Domestic royalty fees for the three months ended
June 30, 2013
increased
$2.4 million
to
$62.2 million
from
$59.8 million
in the three months ended
June 30, 2012
, an increase of
4%
. The increase in royalties is attributable to a combination of factors including a
3.5%
increase in RevPAR, a
1.0%
increase in the number of domestic franchised hotel rooms open and a 3 basis point increase in the effective royalty rate from
4.32%
to
4.35%
. System-wide RevPAR increased due to a combination of a
1.8%
increase in average daily rates and a
90
basis point increase in occupancy rates.
A summary of the Company's domestic franchised hotels operating information is as follows:
For the Three Months Ended June 30, 2013*
For the Three Months Ended June 30, 2012*
Change
Average
Daily
Rate
Occupancy
RevPAR
Average
Daily
Rate
Occupancy
RevPAR
Average
Daily
Rate
Occupancy
RevPAR
Comfort Inn
$
81.77
60.8
%
$
49.67
$
79.87
60.2
%
$
48.05
2.4
%
60
bps
3.4
%
Comfort Suites
87.52
64.9
%
56.82
85.71
64.2
%
55.01
2.1
%
70
bps
3.3
%
Sleep
74.30
61.3
%
45.54
72.52
58.7
%
42.56
2.5
%
260
bps
7.0
%
Quality
69.35
54.2
%
37.61
68.43
52.5
%
35.95
1.3
%
170
bps
4.6
%
Clarion
74.43
52.0
%
38.68
74.71
50.2
%
37.53
(0.4
)%
180
bps
3.1
%
Econo Lodge
55.06
49.4
%
27.19
54.14
49.2
%
26.62
1.7
%
20
bps
2.1
%
Rodeway
52.32
51.5
%
26.93
51.10
50.4
%
25.76
2.4
%
110
bps
4.5
%
MainStay
71.71
70.0
%
50.23
69.06
72.9
%
50.32
3.8
%
(290
)
bps
(0.2
)%
Suburban
43.16
73.9
%
31.90
41.58
71.9
%
29.89
3.8
%
200
bps
6.7
%
Ascend Collection
124.77
64.1
%
79.99
114.40
66.4
%
75.94
9.1
%
(230
)
bps
5.3
%
Total
$
74.02
57.5
%
$
42.60
$
72.69
56.6
%
$
41.16
1.8
%
90
bps
3.5
%
___________________
*Operating statistics represent hotel operations from March through May and exclude Cambria Suites since the operating statistics are not representative of a stabilized brand which the Company defines as having at least 25 units open and operating for a twelve month period.
The number of domestic rooms on-line increased by
3,907
rooms or
1.0%
to
397,222
as of
June 30, 2013
from
393,315
as of
June 30, 2012
. The total number of domestic hotels on-line increased by
1.9%
to
5,118
as of
June 30, 2013
from
5,024
as of
June 30, 2012
.
A summary of domestic hotels and rooms on-line at
June 30, 2013
and
2012
by brand is as follows:
June 30, 2013
June 30, 2012
Variance
Hotels
Rooms
Hotels
Rooms
Hotels
Rooms
%
%
Comfort Inn
1,311
102,882
1,379
107,895
(68
)
(5,013
)
(4.9
)%
(4.6
)%
Comfort Suites
587
45,339
608
46,903
(21
)
(1,564
)
(3.5
)%
(3.3
)%
Sleep
379
27,478
391
28,327
(12
)
(849
)
(3.1
)%
(3.0
)%
Quality
1,192
99,761
1,082
93,655
110
6,106
10.2
%
6.5
%
Clarion
191
27,184
189
27,534
2
(350
)
1.1
%
(1.3
)%
Econo Lodge
817
49,608
801
49,114
16
494
2.0
%
1.0
%
Rodeway
427
24,782
401
22,671
26
2,111
6.5
%
9.3
%
MainStay
43
3,332
40
3,083
3
249
7.5
%
8.1
%
Suburban
63
7,241
62
7,260
1
(19
)
1.6
%
(0.3
)%
Ascend Collection
90
7,521
52
4,652
38
2,869
73.1
%
61.7
%
Cambria Suites
18
2,094
19
2,221
(1
)
(127
)
(5.3
)%
(5.7
)%
Total Domestic Franchises
5,118
397,222
5,024
393,315
94
3,907
1.9
%
1.0
%
43
Table of Contents
Domestic hotels open and operating increased by 27 hotels during the
three
months ended
June 30, 2013
compared to a net increase of 18 domestic hotels open and operating during the
three
months ended
June 30, 2012
. Gross domestic franchise additions increased from 73 for the
three
months ended
June 30, 2012
to 99 for the same period of
2013
. New construction hotels represented 9 of the gross domestic additions during each of the
three
months ended
June 30, 2013
and 2012. Gross domestic additions for conversion hotels during the
three
months ended
June 30, 2013
increased by 26 to 90 from 64 for the
three
months ended
June 30, 2012
. The increase in franchise openings primarily reflects a strategic marketing alliance entered into with a timeshare company which added 20 hotels to our Ascend Collection and a 30% increase in the number of executed contracts over the trailing twelve months ended
June 30, 2013
. The Company expects the number of new franchise units that will open during 2013 to increase from 308 in 2012 to approximately 338 hotels. Although there has been an increase in the number of projected openings, new construction and conversion openings continue to be impacted by the restrictive lending environment, retention efforts implemented by other hotel brand companies and increased competition for existing hotels seeking a new brand affiliation.
Net domestic franchise terminations increased from 55 in the three months ended
June 30, 2012
to 72 for the
three
months ended
June 30, 2013
primarily due to an increase in the number of terminations related to the removal of hotels for non-compliance with the Company's rules, regulations and standards as well as non-payment of franchise fees.
International royalties decreased by
$0.1 million
or
2%
from the second quarter of 2012 to
$6.1 million
for the same period of
2013
primarily due to RevPAR performance in the various countries in which we operate and foreign currency fluctuations. International available rooms increased
0.2%
to
104,701
as of
June 30, 2013
from
104,522
as of
June 30, 2012
. The total number of international hotels decreased
0.5%
from
1,175
as of
June 30, 2012
to
1,169
as of
June 30, 2013
.
New domestic franchise agreements executed in the
three
months ended
June 30, 2013
totaled
104
representing 8,504 rooms compared to
106
agreements representing 8,970 rooms executed in the
second
quarter of 2012. During the
second
quarter of 2013, 14 of the executed agreements were for new construction hotel franchises representing 917 rooms compared to 21 contracts representing 1,487 rooms for the three months ended
June 30, 2012
. Conversion hotel executed franchise agreements totaled 90 representing 7,587 rooms for the
three
months ended
June 30, 2013
compared to 85 agreements representing 7,483 rooms for the same period a year ago. Domestic initial fee revenue, included in the initial franchise and relicensing fees caption on the Company's statements of income, generated from executed franchise agreements increased $0.6 million to $2.6 million for the three months ended
June 30, 2013
from $2.0 million for the
three
months ended
June 30, 2012
. Domestic initial fee revenue increased approximately 30% despite a 2% decline in the number of new domestic executed franchise agreements primarily due to an increase in the amount of deferred revenue recognized in 2013 related to franchise agreements containing developer incentives that were executed in prior years. Revenues associated with agreements including incentives are deferred and recognized when the incentive criteria are met or the agreement is terminated, whichever comes first.
A summary of executed domestic franchise agreements by brand for the
three
months ended
June 30, 2013
and
2012
is as follows:
Three Months Ended June 30, 2013
Three Months Ended June 30, 2012
% Change
New
Construction
Conversion
Total
New
Construction
Conversion
Total
New
Construction
Conversion
Total
Comfort Inn
2
13
15
5
4
9
(60
)%
225
%
67
%
Comfort Suites
3
—
3
6
2
8
(50
)%
(100
)%
(63
)%
Sleep
4
—
4
8
1
9
(50
)%
(100
)%
(56
)%
Quality
1
25
26
—
36
36
NM
(31
)%
(28
)%
Clarion
—
4
4
—
5
5
NM
(20
)%
(20
)%
Econo Lodge
—
23
23
—
14
14
NM
64
%
64
%
Rodeway
—
15
15
—
19
19
NM
(21
)%
(21
)%
MainStay
3
—
3
1
1
2
200
%
(100
)%
50
%
Suburban
—
—
—
—
1
1
NM
(100
)%
(100
)%
Ascend Collection
1
10
11
—
2
2
NM
400
%
450
%
Cambria Suites
—
—
—
1
—
1
(100
)%
NM
(100
)%
Total Domestic System
14
90
104
21
85
106
(33
)%
6
%
(2
)%
44
Table of Contents
Relicensing fees include fees charged to the new owners of a franchised property whenever an ownership change occurs and the property remains in the franchise system as well as fees required to renew expiring franchise contracts. Domestic relicensing and renewal contracts increased from 47 in the
second
quarter of
2012
to 63 for the
three
months ended
June 30, 2013
. As a result of the increase in contracts, domestic relicensing revenues increased $0.5 million or 45% from $1.0 million for the
three
months ended
June 30, 2012
to $1.5 million for the three months ended
June 30, 2013
.
As of
June 30, 2013
, the Company had
365
franchised hotels with
29,245
rooms under construction, awaiting conversion or approved for development in its domestic system as compared to
378
hotels and
30,653
rooms at
June 30, 2012
. The number of new construction franchised hotels in the Company's domestic pipeline declined
6%
to
220
at
June 30, 2013
from
235
at
June 30, 2012
. New construction hotels in the domestic pipeline have been negatively impacted by the limited availability of hotel construction financing. As a result, the ability of existing projects to obtain financing and commence construction has been significantly impacted and has resulted in the termination of franchise agreements related to hotels that have not yet opened. The number of conversion franchised hotels in the Company's domestic pipeline increased by
2
hotels or
1%
from 143 hotels at
June 30, 2012
to
145
hotels at
June 30, 2013
. The Company had an additional
83
franchised hotels with
7,242
rooms under construction, awaiting conversion or approved for development in its international system as of
June 30, 2013
compared to
75
hotels and
6,727
rooms at
June 30, 2012
. While the Company's hotel pipeline provides a strong platform for growth, a hotel in the pipeline does not always result in an open and operating hotel due to various factors.
A summary of the domestic franchised hotels pipeline which includes hotels under construction, awaiting conversion and approved for development, at
June 30, 2013
and
2012
by brand is as follows:
Variance
June 30, 2013
Units
June 30, 2012
Units
Conversion
New Construction
Total
Conversion
New
Construction
Total
Conversion
New
Construction
Total
Units
%
Units
%
Units
%
Comfort Inn
34
46
80
25
40
65
9
36
%
6
15
%
15
23
%
Comfort Suites
2
61
63
2
82
84
—
—
%
(21
)
(26
)%
(21
)
(25
)%
Sleep
—
44
44
1
40
41
(1
)
(100
)%
4
10
%
3
7
%
Quality
34
3
37
39
3
42
(5
)
(13
)%
—
—
%
(5
)
(12
)%
Clarion
8
—
8
14
1
15
(6
)
(43
)%
(1
)
(100
)%
(7
)
(47
)%
Econo Lodge
26
—
26
20
1
21
6
30
%
(1
)
(100
)%
5
24
%
Rodeway
24
—
24
31
1
32
(7
)
(23
)%
(1
)
(100
)%
(8
)
(25
)%
MainStay
—
26
26
1
22
23
(1
)
(100
)%
4
18
%
3
13
%
Suburban
3
12
15
2
14
16
1
50
%
(2
)
(14
)%
(1
)
(6
)%
Ascend Collection
14
8
22
8
5
13
6
75
%
3
60
%
9
69
%
Cambria Suites
—
20
20
—
26
26
—
NM
(6
)
(23
)%
(6
)
(23
)%
145
220
365
143
235
378
2
1
%
(15
)
(6
)%
(13
)
(3
)%
Selling, General and Administrative Expenses:
The cost to operate the franchising business is reflected in SG&A on the consolidated statements of income. SG&A expenses were
$30.2 million
for the
three
months ended
June 30, 2013
, an increase of
$5.6 million
or
23%
from the three months ended
June 30, 2012
. SG&A for the
three
months ended
June 30, 2013
increased from the prior year primarily due to a $2.6 million increase in alternative growth spending primarily related to the launch of the Company's new SkyTouch Technology division, a $0.7 million increase in occupancy costs related to the relocation of the Company's corporate headquarters and a $0.3 million increase in litigation related settlements. In addition, variable expenses increased by approximately $0.5 million due to an increase in variable franchise sales compensation related to the 30% increase in domestic initial fee revenue recognition and the increase in procurement services revenues. Excluding these items, SG&A for the three months ended June 30, 2013 increased by approximately 7% over the prior year quarter.
Marketing and Reservations
: The Company's franchise agreements require the payment of franchise fees, which include marketing and reservation system fees. The fees, which are primarily based on a percentage of the franchisees' gross room revenues, are used exclusively by the Company for expenses associated with providing franchise services such as central reservation systems, national marketing and media advertising. The Company is contractually obligated to expend the marketing and reservation system fees it collects from franchisees in accordance with the franchise agreements; as such, no income or loss to the Company is generated.
45
Table of Contents
Total marketing and reservation system revenues increased
5%
from
$94.6 million
for the
three
months ended
June 30, 2012
to
$99.6 million
for the
three
months ended
June 30, 2013
. The increase in revenues was primarily due to improved system fees resulting from system growth and RevPAR increases and increasing revenues from the Choice Privileges loyalty program resulting from the growth in program membership. Depreciation and amortization attributable to marketing and reservation activities was
$4.1 million
and
$3.5 million
for the
three
months ended
June 30, 2013
and
2012
, respectively. Interest expense attributable to marketing and reservation activities was approximately
$0.9 million
and
$1.0 million
for the
three
months ended
June 30, 2013
and
2012
, respectively.
As of
June 30, 2013
and
December 31, 2012
, the Company's balance sheet includes a receivable of
$54.8 million
and
$42.2 million
, respectively, from cumulative marketing and reservation expenses incurred in excess of cumulative marketing and reservations system fee revenues earned. During the
three
months ended
June 30, 2013
, the Company expended $3.5 million of marketing and reservation expenses in excess of revenues earned. As a result, these expenses in excess of revenue earned were added to the outstanding marketing and reservation receivable. The increase in the receivable primarily reflects the timing of various marketing programs and the seasonality of the Company's revenues. This receivable is recorded as an asset in the financial statements as the Company has the contractual authority to require that the franchisees in the system at any given point repay the Company for any deficits related to marketing and reservation activities. The Company's current franchisees are legally obligated to pay any assessment the Company imposes on its franchisees to obtain reimbursement of such deficit regardless of whether those constituents continue to generate gross room revenue and whether or not they joined the system following the deficit's occurrence. The Company has no present intention to accelerate repayment of the deficit from current franchisees. Conversely, cumulative marketing and reservation system revenues not expended are recorded as a payable in the financial statements and are carried over to the next fiscal year and expended in accordance with the franchise agreements.
Our ability to recover these receivables may be adversely impacted by certain factors, including, among others, declines in the ability of our franchisees to generate revenues at properties they franchise from us, lower than expected franchise system growth of certain brands and/or lower than expected international franchise system growth. An extended period of occupancy or room rate declines or a decline in the number of hotel rooms in our franchise system could result in the generation of insufficient funds to recover marketing and reservation advances as well as meet the ongoing marketing and reservation needs of the overall system.
Other Income and Expenses, Net
: Other income and expenses, net increased from an expense of
$3.7 million
during the
three
months ended
June 30, 2012
to an expense of
$10.2 million
for the
three
months ended
June 30, 2013
primarily due to an increase in interest expense.
Interest expense increased
$7.3 million
for the
three
months ended
June 30, 2013
to
$10.8 million
due to the issuance of the Company's $400 million senior notes due in 2022 with an effective rate of 5.94% on June 27, 2012 as well as the $350 million senior secured credit facility entered into by the Company on July 25, 2012. The Company utilized the proceeds from these debt issuances to pay a special cash dividend on August 23, 2012 totaling approximately $600.7 million to common shareholders.
Income Taxes:
The effective income tax rates were 29.6% and 33.5% for the three months ended June 30, 2013 and June 30, 2012, respectively. The effective income tax rate for the three months ended June 30, 2013 and 2012 were lower than the U.S federal income tax rate of 35% due to the recurring impact of foreign operations, partially offset by state taxes. The effective income tax rate for the three months ended June 30, 2013 also reflects the release of a valuation allowance on local country tax refunds received by our foreign subsidiary.
Diluted EPS:
Diluted EPS decreased
13%
to
$0.48
for the three months ended
June 30, 2013
from
$0.55
for the same period of the prior year. The decrease in diluted EPS primarily reflects the items discussed above.
46
Table of Contents
Comparison of Operating Results for the
Six
-Month Periods Ended
June 30, 2013 and 2012
Summarized financial results for the
six
months ended
June 30, 2013 and 2012
and are as follows:
(in thousands, except per share amounts)
2013
2012
REVENUES:
Royalty fees
$
118,115
$
113,917
Initial franchise and relicensing fees
8,193
5,706
Procurement services
11,496
10,151
Marketing and reservation
176,085
165,562
Hotel operations
2,290
2,202
Other
4,271
5,252
Total revenues
320,450
302,790
OPERATING EXPENSES:
Selling, general and administrative
57,096
48,903
Depreciation and amortization
4,695
3,994
Marketing and reservation
176,085
165,562
Hotel operations
1,786
1,676
Total operating expenses
239,662
220,135
Operating income
80,788
82,655
OTHER INCOME AND EXPENSES, NET:
Interest expense
21,577
6,657
Interest income
(1,303
)
(731
)
Other (gains) and losses
(563
)
(1,626
)
Equity in net (income) loss of affiliates
81
183
Total other income and expenses, net
19,792
4,483
Income before income taxes
60,996
78,172
Income taxes
17,239
26,313
Net income
$
43,757
$
51,859
Diluted earnings per share
$
0.74
$
0.89
On occasion, the Company utilizes certain measures which do not conform to generally accepted accounting principles in the United States (“GAAP”) when analyzing and discussing its results with the investment community. This information should not be considered as an alternative to any measure of performance as promulgated under GAAP. The Company's calculation of these measures may be different from the calculations used by other companies and therefore comparability may be limited. We have included below a reconciliation of the measures utilized during this period to the comparable GAAP measures as well as our reason for reporting these non-GAAP measures.
Franchising Revenues:
The Company utilizes franchising revenues which exclude marketing and reservation system revenues and hotel operations rather than total revenues when analyzing the performance of the business. Marketing and reservation activities are excluded from revenues since the Company is required by its franchise agreements to use these fees collected for marketing and reservation activities; as such, no income or loss to the Company is generated. Cumulative marketing and reservation system fees not expended are recorded as a payable on the Company's financial statements and are carried over to the next fiscal year and expended in accordance with the franchise agreements. Cumulative marketing and reservation expenditures in excess of fees collected for marketing and reservation activities are recorded as a receivable on the Company's financial statements. Hotel operations are excluded since they do not reflect the most accurate measure of the Company's core franchising business. This non-GAAP measure is a commonly used measure of performance in our industry and facilitates comparisons between the Company and its competitors.
47
Table of Contents
Calculation of Franchising Revenues
Six Months Ended June 30,
($ amounts in thousands)
2013
2012
Franchising Revenues:
Total Revenues
$
320,450
$
302,790
Adjustments:
Marketing and reservation system revenues
(176,085
)
(165,562
)
Hotel operations
(2,290
)
(2,202
)
Franchising Revenues
$
142,075
$
135,026
Adjusted EBITDA:
We also utilize adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") to analyze our results which reflects earnings excluding the impact of interest expense, interest income, provision for income taxes, depreciation and amortization, other (gains) and losses and equity in net income (loss) of unconsolidated affiliates. We consider Adjusted EBITDA to be an indicator of operating performance because we use it to measure our ability to service debt, fund capital expenditures, and expand our business. We also use Adjusted EBITDA, as do analysts, lenders, investors and others, to evaluate companies because they exclude certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s capital structure, debt levels and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. Adjusted EBITDA also excludes depreciation and amortization because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies. Additionally, Adjusted EBITDA is also utilized as a performance indicator as it excludes equity in net (income) loss of unconsolidated affiliates and other (gains) and losses which primarily reflect the performance of investments held in the Company's non-qualified retirement, savings and investment plans which can vary widely from period to period based on market conditions.
Calculation of Adjusted EBITDA
Six Months Ended June 30,
($ amounts in thousands)
2013
2012
Adjusted EBITDA:
Net income
$
43,757
$
51,859
Income taxes
17,239
26,313
Interest expense
21,577
6,657
Interest income
(1,303
)
(731
)
Other (gains) and losses
(563
)
(1,626
)
Equity in net (income) loss of affiliates
81
183
Depreciation and amortization
4,695
3,994
Adjusted EBITDA
$
85,483
$
86,649
The Company recorded Adjusted EBITDA of
$85.5 million
for the
six
month period ended
June 30, 2013
, a
$1.2 million
or
1%
decline from the same period of the prior year. The decline in Adjusted EBITDA reflects an
$8.2 million
or
17%
increase in selling, general and administrative ("SG&A") expense which was partially offset by a
$7.0 million
or
5%
increase in the Company's franchising revenues for the
six
months ended
June 30, 2013
.
The Company recorded net income of
$43.8 million
for the
six
month period ended
June 30, 2013
, a
16%
decline from the
$51.9 million
recorded for the six months ended
June 30, 2012
. The decrease in net income primarily reflects the decline in Adjusted EBITDA as well as
$14.9 million
increase in interest expense resulting from the issuance of debt in June and July of 2012 to finance the Company's $600.7 million special dividend paid on August 23, 2012. Net income was also impacted by a decline in other (gains) and losses resulting from a
$0.6 million
appreciation in the fair value of investments held in the
48
Table of Contents
Company's non-qualified employee benefit plans during the
six
months ended
June 30, 2013
compared to a
$1.6 million
increase in the fair value of these investments in the same period of the prior year. These declines in net income were partially offset by a decline in the effective income tax rate from 33.7% for the six months ended
June 30, 2012
to 28.3% for the six months ended
June 30, 2013
.
Franchising Revenues:
Franchising revenues were
$142.1 million
for the
six
months ended
June 30, 2013
compared to
$135.0 million
for the
six
months ended
June 30, 2012
, an increase of
5%
. The increase in franchising revenues is primarily due to a
4%
increase in royalty revenues, a
$2.5 million
, or
44%
increase in initial franchise and relicensing fees, and a
$1.3 million
, or
13%
increase in procurement services fees, offset by a
$1.0 million
decline in other revenues.
Domestic royalty fees for the six months ended
June 30, 2013
increased
$4.4 million
to
$106.5 million
from
$102.1 million
during the
six
months ended
June 30, 2012
, an increase of
4%
. The increase in royalties is attributable to a combination of factors including a
4.0%
increase in RevPAR, a
1.0%
increase in the number of domestic franchised hotel rooms and a 3 basis point increase in the effective royalty rate from
4.33%
to
4.36%
. System-wide RevPAR increased due to a combination of a
2.0%
increase in average daily rates and a
100
basis point increase in occupancy rates.
A summary of the Company's domestic franchised hotels operating information is as follows:
For the Six Months Ended June 30, 2013*
For the Six Months Ended
June 30, 2012*
Change
Average
Daily
Rate
Occupancy
RevPAR
Average
Daily
Rate
Occupancy
RevPAR
Average
Daily
Rate
Occupancy
RevPAR
Comfort Inn
$
79.42
54.2
%
$
43.08
$
77.48
53.6
%
$
41.52
2.5
%
60
bps
3.8
%
Comfort Suites
85.00
58.3
%
50.01
83.15
57.6
%
47.92
2.2
%
70
bps
4.4
%
Sleep
72.06
54.5
%
39.29
69.90
52.0
%
36.32
3.1
%
250
bps
8.2
%
Quality
67.16
48.4
%
32.49
66.29
46.8
%
31.03
1.3
%
160
bps
4.7
%
Clarion
72.04
46.7
%
33.65
71.85
44.6
%
32.07
0.3
%
210
bps
4.9
%
Econo Lodge
53.60
44.1
%
23.64
52.48
44.0
%
23.09
2.1
%
10
bps
2.4
%
Rodeway
50.43
47.0
%
23.70
49.36
46.2
%
22.81
2.2
%
80
bps
3.9
%
MainStay
70.33
63.6
%
44.74
67.02
67.4
%
45.16
4.9
%
(380
)
bps
(0.9
)%
Suburban
42.15
68.8
%
29.01
40.48
67.3
%
27.24
4.1
%
150
bps
6.5
%
Ascend Collection
120.34
60.6
%
72.90
109.96
59.4
%
65.28
9.4
%
120
bps
11.7
%
Total
$
71.81
51.7
%
$
37.10
$
70.38
50.7
%
$
35.66
2.0
%
100
bps
4.0
%
___________________
*
Operating statistics represent hotel operations from December through May and exclude Cambria Suites since the operating statistics are not representative of a stabilized brand which the Company defines as having at least 25 units open and operating for a twelve month period.
Domestic hotels open and operating increased by 35 hotels during the
six
months ended
June 30, 2013
compared to an increase of 23 domestic hotels open and operating during the
six
months ended
June 30, 2012
. Gross domestic franchise additions increased from 112 for the
six
months ended
June 30, 2012
to 161 for the same period in 2013. New construction hotels represented 17 of the gross domestic additions during the
six
months ended
June 30, 2013
compared to 14 hotels in the same period of the prior year. Gross domestic additions for conversion hotels increased from 98 hotels during
six
months ended
June 30, 2012
to 144 hotels during the same period of the current year. The increase in franchise openings primarily reflects a strategic marketing alliance entered into with a timeshare company which added 20 hotels to our Ascend Collection and a 30% increase in the number of executed contracts over the trailing twelve months ended
June 30, 2013
.
Net domestic franchise terminations increased from 89 for the
six
months ended
June 30, 2012
to 126 for the same period of the current year. The increase in net terminations is primarily related to the removal of hotels for non-compliance with the Company's rules, regulations and standards as well as non-payment of franchise fees. The Company continues to execute its strategy to replace franchised hotels that do not meet our brand standards or are under performing in their market. As the domestic economy and industry supply growth improve, the Company will continue to focus on improving its system of hotels and utilizing the domestic hotels under development as a strong platform for continued system growth.
International royalties decreased by $0.2 million from $11.8 million during the
six
months ended
June 30, 2012
to $11.6 million for the same period of 2013 primarily due to RevPAR performance in the various countries in which we operate and
49
Table of Contents
foreign currency fluctuations. International available rooms increased
0.2%
to
104,701
as of
June 30, 2013
from
104,522
as of
June 30, 2012
. The total number of international hotels decreased
0.5%
from
1,175
as of
June 30, 2012
to
1,169
as of
June 30, 2013
.
New domestic franchise agreements executed in the
six
months ended
June 30, 2013
totaled 187 representing 14,834 rooms compared to 170 agreements representing 13,628 rooms executed during the same period of the prior year. During the
six
months ended
June 30, 2013
, 24 of the executed agreements were for new construction hotel franchises, representing 1,671 rooms, compared to 28 contracts, representing 1,930 rooms for the same period a year ago. Conversion hotel franchise executed contracts totaled 163 representing 13,163 rooms for the
six
months ended
June 30, 2013
compared to 142 agreements representing 11,698 rooms for the same period a year ago. Domestic initial fee revenue, included in the initial franchise and relicensing fees caption on the Company' statements of income, generated from executed franchise agreements increased 36% to $4.6 million for the
six
months ended
June 30, 2013
from $3.4 million for the
six
months ended
June 30, 2012
. Domestic initial fees increased approximately 36% due to a 10% increase in the number of new franchise agreements executed and an increase in amount of deferred revenue recognized in 2013 related to franchise agreements containing developer incentives that were executed in prior years. Revenues associated with agreements including incentives are deferred and recognized when the incentive criteria are met or the agreement is terminated, whichever comes first.
A summary of executed domestic franchise agreements by brand for the
six
months ended
June 30, 2013
and
2012
is as follows:
For the Six Months Ended
June 30, 2013
For the Six Months Ended
June 30, 2012
% Change
New
Construction
Conversion
Total
New
Construction
Conversion
Total
New
Construction
Conversion
Total
Comfort Inn
5
18
23
6
12
18
(17
)%
50
%
28
%
Comfort Suites
5
2
7
7
4
11
(29
)%
(50
)%
(36
)%
Sleep
5
—
5
11
1
12
(55
)%
(100
)%
(58
)%
Quality
1
44
45
—
63
63
NM
(30
)%
(29
)%
Clarion
—
7
7
—
7
7
NM
—
%
—
%
Econo Lodge
—
31
31
—
18
18
NM
72
%
72
%
Rodeway
—
24
24
—
31
31
NM
(23
)%
(23
)%
MainStay
4
—
4
1
1
2
300
%
(100
)%
100
%
Suburban
—
1
1
—
1
1
NM
—
%
—
%
Ascend Collection
3
36
39
1
4
5
200
%
800
%
680
%
Cambria Suites
1
—
1
2
—
2
(50
)%
NM
(50
)%
Total Domestic System
24
163
187
28
142
170
(14
)%
15
%
10
%
Relicensing fees include fees charged to the new owners of a franchised property whenever an ownership change occurs and the property remains in the franchise system as well as fees required to renew expiring franchise contracts. Domestic relicensing and renewal contracts increased from 96 during the
six
months ended
June 30, 2012
to 132 for the same period of 2013. As a result of the increase in contracts and an increase in average fees, domestic relicensing revenues increased $1.0 million, or 48%, from $2.0 million for the
six
months ended
June 30, 2012
to $3.0 million for the
six
months ended
June 30, 2013
.
Procurement services revenues increased
$1.3 million
or
13%
from
$10.2 million
for the six months ended
June 30, 2012
to
$11.5 million
for the six months ended
June 30, 2013
. The increase in revenues primarily reflects the implementation of new brand programs as well as an increased volume of business transacted with qualified vendors and strategic alliance partners.
Other income declined
$1.0 million
from the six months ended
June 30, 2012
to
$4.3 million
for the six months ended
June 30, 2013
. The decline in other income is primarily due to a decline in liquidated damage collections related to the early termination of franchise agreements.
Selling, General and Administrative Expenses:
The cost to operate the franchising business is reflected in SG&A on the consolidated statements of income. SG&A expenses were
$57.1 million
for the
six
months ended
June 30, 2013
, an
$8.2 million
or
17%
increase from the
six
months ended
June 30, 2012
. SG&A for the
six
months ended
June 30, 2013
increased from the prior year primarily due to a $4.0 million increase in alternative growth spending primarily related to the launch of the
50
Table of Contents
Company's new SkyTouch Technology division, a $1.5 million increase in occupancy costs related to the relocation of the Company's corporate headquarters and a $0.2 million increase in employee termination benefits. In addition, variable expenses increased $1.1 million resulting from increased franchise sales compensation due to a 36% increase in domestic initial fee revenue recognition and an increase in procurement services revenue. These reductions were partially offset by a $1.1 million reduction in litigation settlements compared to the prior year. Excluding these items, SG&A for the six months ended June 30, 2013 increased by approximately 6% over the same period of the prior year.
Marketing and Reservations
: The Company's franchise agreements require the payment of franchise fees, which include marketing and reservation system fees. The fees, which are primarily based on a percentage of the franchisees' gross room revenues, are used exclusively by the Company for expenses associated with providing franchise services such as central reservation systems, national marketing and media advertising. The Company is contractually obligated to expend the marketing and reservation system fees it collects from franchisees in accordance with the franchise agreements; as such, no income or loss to the Company is generated.
Total marketing and reservations revenues were
$176.1 million
and
$165.6 million
for the
six
months ended
June 30, 2013
and
2012
, respectively. The increase in revenues was primarily due to improved system fees resulting from system growth and RevPAR increases as well as increased revenues from the Choice Privileges loyalty program resulting from the growth in program memberships. Depreciation and amortization attributable to marketing and reservation activities was
$8.1 million
for the
six
months ended
June 30, 2013
, compared to
$7.0 million
for the
six
months ended
June 30, 2012
. Interest expense attributable to marketing and reservation activities was
$1.8 million
and
$2.2 million
for the
six
months ended
June 30, 2013
and
2012
, respectively.
As of
June 30, 2013
and
December 31, 2012
, the Company's balance sheet includes a receivable of
$54.8 million
and
$42.2 million
, respectively from cumulative marketing and reservation expenses incurred in excess of cumulative marketing and reservations system fee revenues earned. During the
six
months ended
June 30, 2013
, the Company expended $12.6 million of marketing and reservation expenses in excess of revenues earned. As a result, these expenses in excess of revenue earned were added to the outstanding marketing and reservation receivable. The increase in the receivable primarily reflects the timing of various marketing programs and the seasonality of the Company's revenues.These receivables are recorded as an asset in the financial statements as the Company has the contractual authority to require that the franchisees in the system at any given point repay the Company for any deficits related to marketing and reservation activities. The Company's current franchisees are legally obligated to pay any assessment the Company imposes on its franchisees to obtain reimbursement of such deficit regardless of whether those constituents continue to generate gross room revenue and whether or not they joined the system following the deficit's occurrence. The Company has no present intention to accelerate repayment of the deficit from current franchisees. Conversely, cumulative marketing and reservation system fees not expended are recorded as a payable in the financial statements and are carried over to the next fiscal year and expended in accordance with the franchise agreements.
Our ability to recover these receivables may be adversely impacted by certain factors, including, among others, declines in the ability of our franchisees to generate revenues at properties they franchise from us, lower than expected franchise system growth of certain brands and/or lower than expected international franchise system growth. An extended period of occupancy or room rate declines or a decline in the number of hotel rooms in our franchise system could result in the generation of insufficient funds to recover marketing and reservation advances as well as meet the ongoing marketing and reservation needs of the overall system.
Other Income and Expenses, Net
: Other income and expenses, net, increased
$15.3 million
to
$19.8 million
for the
six
months ended
June 30, 2013
, compared to
$4.5 million
in the same period of the prior year primarily due to the following items:
Interest expense increased
$14.9 million
for the
six
months ended
June 30, 2013
to
$21.6 million
due to the issuance of the Company's $400 million senior notes due in 2022 with an effective rate of 5.94% on June 27, 2012 as well as the $350 million senior secured credit facility entered into by the Company on July 25, 2012. The Company utilized the proceeds from these debt issuances to pay a special cash dividend on August 23, 2012 totaling approximately $600.7 million to common shareholders.
Other gains and losses decreased
$1.1 million
from a gain of
$1.6 million
for the six month period ended June 30, 2012 to a gain of
$0.6 million
in the same period of the current year due to fluctuations in the fair value of investments held in the Company's non-qualified employee benefit plans.
As discussed in the accompanying critical accounting policies, the Company sponsors two non-qualified retirement and savings plans: the Non-Qualified Plan and the EDCP plan. The fair value of the Non-Qualified Plan investments increased $0.5 million during the
six
months ended
June 30, 2013
compared to a $0.6 million increase in fair value during the same period of 2012. The fair value of the Company's investments held in the EDCP plan appreciated by $0.1 million during the
six
months ended
June 30, 2013
compared to an increase in fair value of $1.1 million during the same period of the prior year.
51
Table of Contents
The Company accounts for the EDCP Plan and Non-Qualified Plan in accordance with accounting for deferred compensation arrangements when investments are held in a rabbi trust and invested. Therefore, the Company also recognizes compensation expense or benefits in SG&A related to changes in the fair value of investments held in the Non-Qualified Plan and a portion of the investments held in the EDCP Plan, excluding investments in the Company's stock. As a result, during the
six
months ended
June 30, 2013
and 2012, the Company's SG&A expense was increased by $0.9 million and $0.8 million, respectively, due to the change in fair value of these investments.
Income Taxes:
The effective income tax rates were
28.3%
and
33.7%
for the
six
months ended
June 30, 2013
and
2012
, respectively. The effective income tax rate for the
six
months ended
June 30, 2013
and
2012
were lower than the U.S federal income tax rate of 35% due to the recurring impact of foreign operations, partially offset by state taxes. The effective income tax rate for the
six
months ended
June 30, 2013
also reflects the release of a valuation allowance on local country tax refunds received by our foreign subsidiary, further reduced by settlements of unrecognized tax positions and by legislation retroactively extending the U.S. controlled foreign corporation look-through rule.
Diluted EPS:
Diluted EPS were
$0.74
for
six
months ended
June 30, 2013
compared to
$0.89
for the
six
months ended
June 30, 2012
, respectively. The decrease in diluted EPS primarily reflects the items discussed above.
Liquidity and Capital Resources
Operating Activities
During the
six
months ended
June 30, 2013
, net cash provided by operating activities totaled
$29.0 million
compared to
$36.3 million
during the
six
months ended
June 30, 2012
. The decrease in cash flows from operating activities primarily reflects a decline in Adjusted EBITDA, an increase in net disbursements to franchisees for property improvements and other purposes utilizing forgivable notes receivable and the increase in interest expense due to the issuance of additional debt in June and July of 2012 to pay a special cash dividend in August 2012 totaling approximately $600.7 million.
In conjunction with brand and development programs, the Company provides financing to franchisees for property improvements and other purposes in the form of forgivable notes receivable. If the franchisee remains in the system in good standing over the term of the promissory note, the Company forgives the outstanding principal balance and related interest. Since these forgivable notes are predominantly forgiven ratably over the term of the promissory note rather than repaid, the Company classifies the related issuance and collections of these notes as operating activities. During the
six
months ended
June 30, 2013
and
2012
, the Company's net advances for these purposes totaled
$3.6 million
and
$1.5 million
, respectively. The timing and amount of these cash flows is dependent on various factors including the implementation of various development and brand incentive programs, the level of franchise sales as well as the timing of hotel openings. At
June 30, 2013
, the Company had commitments to extend an additional
$9.7 million
for these purposes provided certain conditions are met by its franchisees, of which
$5.7 million
is expected to be advanced in the next twelve months.
Net cash advanced to marketing and reservation activities totaled
$2.9 million
during the
six
months ended
June 30, 2013
compared to
$2.4 million
during the
six
months ended
June 30, 2012
. The increase in cash advances to marketing and reservation activities primarily reflects the timing of marketing and promotional spending compared to the prior year. Based on the current economic conditions, the Company expects marketing and reservation activities to provide cash flows from operations ranging between $13 million and $17 million in 2013.
Investing Activities
Cash utilized for investing activities totaled
$20.6 million
and
$8.9 million
for the
six
months ended
June 30, 2013
and
2012
, respectively. The increase in cash utilized for investing activities for the
six
months ended
June 30, 2013
primarily reflect an increase in capital expenditures. The increase in capital expenditures was partially offset by a decline in the proceeds from the sale of investments held in trust related to the Company's deferred compensation plans and investments in joint ventures accounted for under the equity method of accounting during the
six
months ended
June 30, 2013
. During the six months ended
June 30, 2013
and
2012
, the Company sold investments totaling
$3.9 million
and
$9.0 million
, respectively, and utilized the proceeds to distribute participant deferred compensation balances from the Company' s non-qualified retirement plans. The decline in proceeds from the sale of investments primarily reflects the timing of employee terminations and their deferred compensation distribution elections.
During the
six
months ended
June 30, 2013
and
2012
, capital expenditures totaled
$21.0 million
and
$6.2 million
, respectively. The increase in capital expenditures for 2013 primarily reflect tenant improvements related to the relocation of the Company's corporate headquarters.
52
Table of Contents
The Company occasionally provides financing to franchisees for hotel development efforts and other purposes in the form of mezzanine and other notes receivable. These loans bear interest and are expected to be repaid in accordance with the terms of the loan agreements. During the
six
months ended
June 30, 2013
, the Company did not advance any monies related to these activities and advanced
$4.1 million
for these purposes during the six months ended June 30, 2012.
During the
six
months ended
June 30, 2013
and
2012
, the Company invested
$1.9 million
and
$6.3 million
, respectively, in joint ventures accounted for under the equity method of accounting. The Company's investment in these joint ventures primarily pertain to ventures that either support the Company's efforts to increase business delivery to its franchisees or promote growth of our emerging brands.
Our board of directors previously authorized us to enter into a program which permits us to offer financing, investment and guaranty support to qualified franchisees as well as to acquire and resell real estate to incent franchise development for certain brands in strategic markets. Recent market conditions have resulted in an increase in opportunities to incentivize development under this program. At
June 30, 2013
and December 31, 2012, the Company had approximately $69.3 million and $68.3 million, respectively invested under this program. Over the next several years, we expect to continue to deploy capital opportunistically pursuant to this program to promote growth of our emerging brands. Our current expectation is that our annual investment in this program will range from $20 million to $40 million per year and we generally expect to recycle these investments within a five year period. However; the amount and timing of the investment in this program will be dependent on market and other conditions.
Financing Activities
Financing cash flows relate primarily to the Company's borrowings, treasury stock purchases and dividends.
Debt
Senior Unsecured Notes due 2022
On June 27, 2012, the Company issued unsecured notes with a principal amount of
$400 million
("the 2012 Senior Notes") at par, bearing a coupon of
5.75%
with an effective rate of
5.94%
. The 2012 Senior Notes will mature on
July 1, 2022
, with interest to be paid
semi-annually
on January 1st and July 1st. The Company utilized the net proceeds of this offering, after deducting underwriting discounts and commissions and other offering expenses, together with a portion of the proceeds of a new credit facility, to pay a special cash dividend totaling approximately $600.7 million paid to shareholders on August 23, 2012. The Company's 2012 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by eight
100%
-owned domestic subsidiaries.
The Company may redeem the 2012 Senior Notes at its option at a redemption price equal to the greater of (a) 100% of the principal amount of the notes to be redeemed and (b) the sum of the present values of the remaining scheduled principal and interest payments from the redemption date to the date of maturity discounted to the redemption date on a semi-annual basis at the Treasury rate, plus 50 basis points.
Senior Unsecured Notes due 2020
On August 25, 2010, the Company completed a $250 million senior unsecured note offering (“the 2010 Senior Notes”) at a discount of $0.6 million, bearing a coupon of 5.7% with an effective rate of 6.19%. The 2010 Senior Notes will mature on August 28, 2020, with interest on the 2010 Senior Notes to be paid semi-annually on February 28
th
and August 28
th
. The Company used the net proceeds from the offering, after deducting underwriting discounts and other offering expenses, to repay outstanding borrowings and other general corporate purposes. The Company's 2010 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations, by eight 100%-owned domestic subsidiaries.
The Company may redeem the 2010 Senior Notes at its option at a redemption price equal to the greater of (a) 100% of the principal amount of the notes to be redeemed and (b) the sum of the present values of the remaining scheduled principal and interest payments from the redemption date to the date of maturity discounted to the redemption date on a semi-annual basis at the Treasury rate, plus 45 basis points.
Senior Credit Facility
On July 25, 2012, the Company entered into a $350 million senior secured credit facility, comprised of a $200 million revolving credit tranche ("the New Revolver") and a $150 million term loan tranche (the "Term Loan") with Deutsche Bank AG New York Branch, as administrative agent, Wells Fargo Bank, National Association, as administrative agent, and a syndication of lenders (the "New Credit Facility"). The New Credit Facility has a final maturity date of July 25, 2016, subject to an optional
53
Table of Contents
one-year extension, provided certain conditions are met. Up to $25 million of the borrowings under the New Revolver may be used for letters of credit, up to $10 million of borrowings under the New Revolver may be used for swing-line loans and up to $35 million of borrowings under the New Revolver may be used for alternative currency loans. The Term Loan requires quarterly amortization payments (a) during the first two years, in equal installments aggregating
5%
of the original principal amount of the Term Loan per year, (b) during the second two years, in equal installments aggregating
7.5%
of the original principal amount of the Term Loan per year, and (c) during the one-year extension period (if exercised), equal installments aggregating
10%
of the original principal amount of the Term Loan.
The Company utilized the proceeds from the Term Loan and borrowings from the New Revolver, together with the net proceeds from the Company's recently issued senior notes offering, to pay a special cash dividend of approximately $600.7 million in the aggregate to the Company's stockholders on August 23, 2012.
The New Credit Facility is unconditionally guaranteed, jointly and severally, by certain of the Company's domestic subsidiaries. The subsidiary guarantors currently include all subsidiaries that guarantee the obligations under the Company's Indenture governing the terms of its 2010 and 2012 Senior Notes.
The New Credit Facility is secured by first priority pledges of (i)
100%
of the ownership interests in certain domestic subsidiaries owned by the Company and the guarantors, (ii)
65%
of the ownership interests in (a) Choice Netherlands Antilles N.V. (“
Choice NV
”), the top-tier foreign holding company of the Company's foreign subsidiaries, and (b) the domestic subsidiary that owns Choice NV and (iii) all presently existing and future domestic franchise agreements (the “
Franchise Agreements
”) between the Company and individual franchisees, but only to the extent that the Franchise Agreements may be pledged without violating any law of the relevant jurisdiction or conflicting with any existing contractual obligation of the Company or the applicable franchisee. At the time that the maximum total leverage ratio is required to be no greater than
4.00
to 1.00 (beginning of year 4 of the New Credit Facility), the security interest in the Franchise Agreements will be released.
The Company may at any time prior to the final maturity date increase the amount of the New Credit Facility by up to an additional
$100 million
to the extent that any one or more lenders commit to being a lender for the additional amount and certain other customary conditions are met. Such additional amounts may take the form of an increased revolver or term loan.
The Company may elect to have borrowings under the New Credit Facility bear interest at a rate equal to (i) LIBOR, plus a margin ranging from
200
to
425
basis points based on the Company's total leverage ratio or (ii) a base rate plus a margin ranging from
100
to
325
basis points based on the Company's total leverage ratio.
The New Credit Facility requires the Company to pay a fee on the undrawn portion of the New Revolver, calculated based on the average daily unused amount of the New Revolver multiplied by
0.30%
per annum.
The Company may reduce the New Revolver commitment and/or prepay the Term Loan in whole or in part at any time without penalty, subject to reimbursement of customary breakage costs, if any. Any Term Loan prepayments made by the Company shall be applied to reduce the scheduled amortization payments in direct order of maturity.
Additionally, the New Credit Facility requires that the Company and its restricted subsidiaries comply with various covenants, including with respect to restrictions on liens, incurring indebtedness, making investments, paying dividends or repurchasing stock, and effecting mergers and/or asset sales. With respect to dividends, the Company may not make any payments if there is an existing event of default or if the payment would create an event of default. In addition, if the Company's total leverage ratio exceeds 4.5 to 1.0, the Company is generally restricted from paying aggregate dividends in excess of $50 million during any calendar year.
The New Credit Facility also imposes financial maintenance covenants requiring the Company to maintain:
•
a total leverage ratio of not more than
5.75
to 1.00 in year 1,
5.00
to 1.00 in year 2,
4.50
to 1.00 in year 3 and
4.00
to 1.00 thereafter,
•
a maximum secured leverage ratio of not more than
2.50
to 1.00 in year 1,
2.25
to 1.00 in year 2,
2.00
to 1.00 in year 3 and
1.75
to 1.00 thereafter, and
•
a minimum fixed charge coverage ratio of not less than
2.00
to 1.00 in years 1 and 2,
2.25
to 1.00 in year 3 and
2.50
to 1.00 thereafter.
At
June 30, 2013
, the Company maintained a total leverage ratio of approximately 3.68x, a maximum secured leverage ratio of 0.92x and a minimum fixed charge coverage ratio of approximately 5.52x. At
June 30, 2013
, the Company was in compliance with all covenants under the New Credit Facility.
54
Table of Contents
The New Credit Facility includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Company under the New Credit Facility to be immediately due and payable.
At
June 30, 2013
, the Company had
$142.5 million
and
$72.2 million
outstanding under the Term Loan and New Revolver, respectively. At December 31, 2012, the Company had $146.3 million and $57.0 million outstanding under the Term Loan and New Revolver, respectively.
In connection with the entry into the New Credit Facility, the Company's $300 million senior unsecured revolving credit agreement, dated as of February 24, 2011, among the Company, Wells Fargo Bank, National Association, as administrative agent, and a syndicate of lenders (the “
Old Credit Facility
”), was terminated and replaced by the New Credit Facility. The Old Credit Facility permitted the Company to borrow, repay and re-borrow revolving loans until the scheduled maturity date of February 24, 2016. In addition, the Old Credit Facility bore interest, at the Company's election, at either (i) a base rate plus a margin ranging from 5 to 80 basis points based on the Company's credit rating or (ii) LIBOR plus a margin ranging from 105 to 180 basis points based on the Company's credit rating. The Old Credit Facility also required the Company to pay a quarterly facility fee on the full amount of the commitments under the Old Credit Facility (regardless of usage) ranging from 20 to 45 basis points based upon the credit rating of the Company.
Dividends
The Company currently maintains the payment of a quarterly dividend on its common shares outstanding of $0.185 per share, however the declaration of future dividends are subject to the discretion of the board of directors. In the fourth quarter of 2012, the Company's board of directors elected to pay prior to December 31, 2012 the regular quarterly dividend initially scheduled to be paid in the first quarter of 2013. As a result, the Company did not pay a regular quarterly dividend during the first quarter of 2013. During the
six
months ended
June 30, 2013
, the Company paid cash dividends totaling
$11.3 million
. We expect to continue to pay dividends in the future, subject to future business performance, economic conditions, changes in income tax regulations and other factors. Based on the present dividend rate and outstanding share count, we expect that aggregate annual regular dividends for 2013, excluding the first quarter payment which was paid to shareholders in December 2012, would be approximately $32.8 million.
Share Repurchases
Historically, we have returned value to our shareholders in two primary ways: share repurchases and dividends. In 1998, we instituted a share repurchase program which has generated substantial value for our shareholders. Since the program's inception through
June 30, 2013
, we have repurchased
45.3 million
shares (including 33.0 million prior to the two-for-one stock split effected in October 2005) of common stock at a total cost of
$1.1 billion
. Considering the effect of the two-for-one stock split, the Company has repurchased
78.3 million
shares at an average price of
$13.89
per share. No shares were repurchased under the share repurchase program during the
six
months ended
June 30, 2013
. As of
June 30, 2013
, the Company had approximately
1.4 million
shares remaining under the board of directors share repurchase authorization and we currently believe that our cash flows from operations will support our ability to complete the current authorization. Upon completion of the current authorization, our board of directors will evaluate the advisability of additional share repurchases.
Other items
Approximately
$140.9 million
of the Company's cash and cash equivalents at
June 30, 2013
pertains to undistributed earnings of the Company's consolidated foreign subsidiaries. Since the Company's intent is for such earnings to be reinvested by the foreign subsidiaries, the Company has not provided additional U.S. income taxes on these amounts. While the Company has no intention to utilize these cash and cash equivalents in its domestic operations, any change to this policy would result in the Company incurring additional U.S. income taxes on any amounts utilized domestically.
During the
six
months ended
June 30, 2013
, the Company recorded one-time employee termination charges totaling
$1.1 million
in SG&A and marketing and reservation expenses. These charges related to salary and benefits continuation payments for employees separating from service with the Company. At
June 30, 2013
, the Company had approximately
$0.4 million
of these salary and benefits continuation payments remaining to be remitted. During the
six
months ended
June 30, 2013
, the Company remitted an additional
$2.4 million
of termination benefits related to employee termination charges recorded in prior periods and had approximately
$0.7 million
of these benefits remaining to be paid. At
June 30, 2013
, total termination benefits of approximately
$1.0 million
remained to be paid and the Company expects
$1.0 million
of these benefits to be paid in the next twelve months. In addition, the Company expects to satisfy approximately
$2.4 million
of deferred compensation and retirement plan obligations during the next twelve months.
55
Table of Contents
The Company believes that cash flows from operations and available financing capacity are adequate to meet the expected future operating, investing and financing needs of the business.
Off Balance Sheet Arrangements
On October 9, 2012, the Company entered into a limited payment guaranty with regards to a developer's $18.0 million bank loan for the construction of a Cambria Suites in White Plains, New York. Under the terms of the limited guaranty, the Company has agreed to guarantee 25% of the outstanding principal balance and accrued and unpaid interest, as well as any unpaid expenses incurred by the lender. The limited guaranty shall remain in effect until the maximum amount guaranteed by the Company is paid in full. In addition to the limited guaranty, the Company entered into an agreement in which the Company guarantees the completion of the construction of the hotel and an environmental indemnity agreement which indemnifies the lending institution from and against any damages relating to or arising out of possible environmental contamination issues with regards to the Cambria Suites property.
Critical Accounting Policies
Our accounting policies comply with principles generally accepted in the United States. We have described below those policies that we believe are critical or require the use of complex judgment or significant estimates in their application. Additional discussion of these policies is included in Note 1 to our consolidated financial statements as of and for the year ended December 31, 2012 included in our Annual Report on Form 10-K.
Revenue Recognition.
We recognize continuing franchise fees, including royalty, marketing and reservations system fees, when earned and receivable from our franchisees. Franchise fees are typically based on a percentage of gross room revenues of each franchisee. Our estimate of the allowance for uncollectible royalty fees is charged to SG&A expense and our estimate of the allowance for uncollectible marketing and reservation fees is charged to marketing and reservation expenses.
Initial franchise and relicensing fees are recognized, in most instances, in the period the related franchise agreement is executed because the initial franchise and relicensing fees are non-refundable and the Company is not required to provide initial services to the franchisee prior to hotel opening. We defer the initial franchise and relicensing fee revenue related to franchise agreements which include incentives until the incentive criteria are met or the agreement is terminated, whichever occurs first.
The Company may also enter into master development agreements (“MDAs”) with developers that grant limited exclusive development rights and preferential franchise agreement terms for one-time, non-refundable fees. When these fees are not contingent upon the number of agreements executed under the MDA, the Company recognizes the up-front fees over the MDA's contractual life. Fees that are contingent upon the execution of franchise agreements under the MDA are recognized upon execution of the franchise agreement.
The Company recognizes procurement services revenues from qualified vendors when the services are performed or the product delivered, evidence of an arrangement exists, the fee is fixed and determinable and collectibility is probable. We defer the recognition of procurement services revenues related to certain upfront fees and recognize them over a period corresponding to the Company's estimate of the life of the arrangement.
Marketing and Reservation Revenues and Expenses.
The Company's franchise agreements require the payment of certain marketing and reservation system fees, which are used exclusively by the Company for expenses associated with providing franchise services such as national marketing, media advertising, central reservation systems and technology services. The Company is contractually obligated to expend the marketing and reservation system fees it collects from franchisees in accordance with the franchise agreements; as such, no income or loss to the Company is generated. In accordance with our contracts, we include in marketing and reservation expenses an allocation of costs for certain activities, such as human resources, facilities, legal, accounting, etc., required to carry out marketing and reservation activities.
The Company records marketing and reservation system revenues and expenses on a gross basis since the Company is the primary obligor in the arrangement, maintains the credit risk, establishes the price and nature of the marketing or reservation services and retains discretion in supplier selection. In addition, net advances to and repayments from the franchise system for marketing and reservation activities are presented as cash flows from operating activities.
Marketing and reservation system fees not expended in the current year are carried over to the next fiscal year and expended in accordance with the franchise agreements. Shortfall amounts are similarly recovered in subsequent years. Cumulative excess or
56
Table of Contents
shortfall amounts from the operation of these programs are recorded as a marketing and reservation system fee payable or receivable. Under the terms of the franchise agreements, the Company may advance capital as necessary for marketing and reservation activities and recover such advances through future fees. Our current assessment is that the credit risk associated with the marketing and reservation system fees receivable is mitigated due to our contractual right to recover these amounts from a large geographically dispersed group of franchisees. However, our ability to recover these receivables may be adversely impacted by certain factors, including, among others, declines in the ability of our franchisees to generate revenues at properties they franchise from us, lower than expected franchise system growth of certain brands and/or lower than expected international franchise system growth. An extended period of occupancy or room rate declines or a decline in the number of hotel rooms in our franchise system could result in the generation of insufficient funds to recover marketing and reservation advances as well as meet the ongoing marketing and reservation needs of the overall system.
The Company evaluates the receivable for marketing and reservation costs in excess of cumulative marketing and reservation system revenues earned on a periodic basis for collectibility. The Company will record an allowance when, based on current information and events, it is probable that we will be unable to collect all amounts due for marketing and reservation activities according to the contractual terms of the franchise agreements. The receivables are considered to be uncollectible if the expected net, undiscounted cash flows from marketing and reservation activities are less than the carrying amount of the asset.
Choice Privileges is our frequent guest incentive marketing program. Choice Privileges enables members to earn points based on their spending levels with our franchisees and, to a lesser degree, through participation in affiliated partners' programs, such as those offered by credit card companies. The points, which we accumulate and track on the members' behalf, may be redeemed for free accommodations or other benefits.
We provide Choice Privileges as a marketing program to franchised hotels and collect a percentage of program members' room revenue from franchises to operate the program. Revenues are deferred in an amount equal to the estimated fair value of the future redemption obligation. A third-party actuary estimates the eventual redemption rates and point values using various actuarial methods. These judgmental factors determine the required liability attributable to outstanding points. Upon redemption of points, the Company recognizes the previously deferred revenue as well as the corresponding expense relating to the cost of the awards redeemed. Revenues in excess of the estimated future redemption obligation are recognized when earned to reimburse the Company for costs incurred to operate the program, including administrative costs, marketing, promotion and performing member services. Costs to operate the program, excluding estimated redemption values, are expensed when incurred.
Valuation of Intangibles and Long-Lived Assets
The Company evaluates the potential impairment of property and equipment and other long-lived assets, including franchise rights and other definite-lived intangibles, on an annual basis or whenever an event or other circumstances indicates that we may not be able to recover the carrying value of the asset. Recoverability is measured based on net, undiscounted expected cash flows. Assets are considered to be impaired if the net, undiscounted expected cash flows are less than the carrying amount of the assets. Impairment charges are recorded based upon the difference between the carrying value and the fair value of the asset. Significant management judgment is involved in developing these projections, and they include inherent uncertainties. If different projections are used in the current period, the balances for non-current assets could be materially impacted. Furthermore, if management uses different projections or if different conditions occur in future periods, future-operating results could be materially impacted.
The Company evaluates the impairment of goodwill and trademarks with indefinite lives on an annual basis, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the asset. In evaluating these assets for impairment, the Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount. If we conclude that it is not more likely than not that the fair value of the reporting unit is less than its carrying value, then no further testing is required. If the conclusion is that it is more likely than not that the fair value of a reporting unit is less than its carrying value, then a two-step impairment test is performed. Since the Company has one reporting unit, the fair value of the Company's net assets is used to determine if goodwill may be impaired. Indefinite life trademarks are considered to be impaired if the net, undiscounted expected cash flows associated with the trademark are less than their carrying amount.
Loan Loss Reserves
The Company segregates its notes receivable for the purposes of evaluating allowances for credit losses between two categories:
Mezzanine and Other Notes Receivable
and
Forgivable Notes Receivable
. The Company utilizes the level of security it has in the various notes receivable as its primary credit quality indicator (i.e. senior, subordinated or unsecured) when determining the appropriate allowances for uncollectible loans within these categories.
57
Table of Contents
Mezzanine and Other Notes Receivables
The Company has provided financing to franchisees in support of the development of properties in strategic markets. The Company expects the owners to repay the loans in accordance with the loan agreements, or earlier as the hotels mature and capital markets permit. The Company estimates the collectibility and records an allowance for loss on its mezzanine and other notes receivable when recording the receivables in the Company's financial statements. These estimates are updated quarterly based on available information.
The Company considers a loan to be impaired when, based on current information and events, it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement. The Company measures loan impairment based on the present value of expected future cash flows discounted at the loan's original effective interest rate or the estimated fair value of the collateral. For impaired loans, the Company establishes a specific impairment reserve for the difference between the recorded investment in the loan and the present value of the expected future cash flows or the estimated fair value of the collateral. The Company applies its loan impairment policy individually to all mezzanine and other notes receivable in the portfolio and does not aggregate loans for the purpose of applying such policy. For impaired loans, the Company recognizes interest income on a cash basis. If it is likely that a loan will not be collected based on financial or other business indicators it is the Company's policy to charge off these loans to SG&A expenses in the accompanying consolidated statements of income in the quarter when it is deemed uncollectible. Recoveries of impaired loans are recorded as a reduction of SG&A expenses in the quarter received.
The Company assesses the collectibility of its senior notes receivable by comparing the market value of the underlying assets to the carrying value of the outstanding notes. In addition, the Company evaluates the property's operating performance, the borrower's compliance with the terms of the loan and franchise agreements, and all related personal guarantees that have been provided by the borrower. For subordinated or unsecured receivables, the Company assesses the property's operating performance, the subordinated equity available to the Company, the borrower's compliance with the terms of loan and franchise agreements, and the related personal guarantees that have been provided by the borrower.
The Company considers loans to be past due and in default when payments are not made when due. Although the Company considers loans to be in default if payments are not received on the due date, the Company does not suspend the accrual of interest until those payments are more than 30 days past due. The Company applies payments received for loans on non-accrual status first to interest and then principal. The Company does not resume interest accrual until all delinquent payments are received.
Forgivable Notes Receivable
In conjunction with brand and development programs, the Company may provide financing to franchisees for property improvements and other purposes in the form of forgivable promissory notes which bear interest at market rates. Under these promissory notes, the franchisee promises to repay the principal balance together with interest upon maturity unless certain conditions are met throughout the term of the promissory note. The principal balance and related interest are forgiven ratably over the term of the promissory note if the franchisee remains in the system in good standing. If during the term of the promissory note, the franchisee exits our franchise system or is not operating their franchise in accordance with our quality or credit standards, the Company may declare a default under the promissory note and commence collection efforts with respect to the full amount of the then-current outstanding principal and interest.
In accordance with the terms of the promissory notes, the initial principal balance and related interest are ratably reduced over the term of the loan on each anniversary date until the outstanding amounts are reduced to zero as long as the franchisee remains within the franchise system and operates in accordance with our credit, quality and brand standards. As a result, the amounts recorded as an asset on the Company's consolidated balance sheet are also ratably reduced since the amounts forgiven no longer represent probable future economic benefits to the Company. The Company records the reduction of its recorded assets through amortization and marketing and reservation system expenses on its consolidated statements of income. Since these forgivable notes receivable are predominantly forgiven ratably over the term of the promissory note rather than repaid, the Company classifies the issuance and collection of these notes receivable as operating activities in its Consolidated Statement of Cash Flows.
The Company fully reserves all defaulted notes in addition to recording a reserve on the estimated uncollectible portion of the remaining notes. For those notes not in default, the Company calculates an allowance for losses and determines the ultimate collectibility on these forgivable notes based on the historical default rates for those unsecured notes that are not forgiven but are required to be repaid. The Company records bad debt expense in SG&A and marketing and reservation system expenses in the accompanying consolidated statements of income in the quarter when the note is deemed uncollectible.
58
Table of Contents
Stock Compensation.
The Company's policy is to recognize compensation cost related to share-based payment transactions in the financial statements based on the fair value of the equity or liability instruments issued. Compensation expense related to the fair value of share-based awards is recognized over the requisite service period based on an estimate of those awards that will ultimately vest. The Company estimates the share-based compensation expense for awards that will ultimately vest upon inception of the grant and adjusts the estimate of share-based compensation for those awards with performance and/or service requirements that will not be satisfied so that compensation cost is recognized only for awards that ultimately vest.
Income Taxes.
Income taxes are recorded using the asset and liability method of accounting for income taxes. Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not such assets will be unrealized. Deferred U.S. income taxes have not been recorded for temporary differences related to investments in certain foreign subsidiaries and corporate affiliates. The temporary differences consist primarily of undistributed earnings that are considered permanently reinvested in operations outside the U.S. If management's intentions change in the future, deferred taxes may need to be provided.
With respect to uncertain income tax positions, a tax liability is recorded in full when management determines that the position does not meet the more likely than not threshold of being sustained on examination. A tax liability may also be recognized for a position that meets the more likely than not threshold, based upon management's assessment of the position's probable settlement value. The Company records interest and penalties on unrecognized tax benefits in the provision for income taxes.
Pension, Profit Sharing and Incentive Plans
The Company sponsors two non-qualified retirement savings and investment plans for certain employees and senior executives. Employee and Company contributions are maintained in separate irrevocable trusts. Legally, the assets of the trusts remain those of the Company; however, access to the trusts' assets is severely restricted. The trusts' cannot be revoked by the Company or an acquirer, but the assets are subject to the claims of the Company's general creditors. The participants do not have the right to assign or transfer contractual rights in the trusts.
In 2002, the Company adopted the Choice Hotels International, Inc. Executive Deferred Compensation Plan (“EDCP”) which became effective January 1, 2003. Under the EDCP, certain executive officers may defer a portion of their salary into an irrevocable trust. Prior to January 1, 2010, participants could elect an investment return of either the annual yield of the Moody's Average Corporate Bond Rate Yield Index plus
300
basis points, or a return based on a selection of available diversified investment options. Effective January 1, 2010, the Moody's Average Corporate Bond Rate Yield Index plus 300 basis points is no longer an investment option for salary deferrals made on compensation earned after December 31, 2009. The Company recorded current and long-term deferred compensation liabilities of
$10.4 million
and
$11.7 million
, as of
June 30, 2013
and
December 31, 2012
, respectively, related to these deferrals and credited investment returns. Compensation expense is recorded in SG&A expense on the Company's consolidated statements of income based on the change in the deferred compensation obligation related to earnings credited to participants as well as changes in the fair value of diversified investments. Compensation expense recorded in SG&A for the
six
months ended
June 30, 2013
and
2012
was
$0.4 million
and
$0.5 million
, respectively. In addition, the EDCP Plan held shares of the Company's common stock with a market value of
$0.2 million
and
$0.1 million
at
June 30, 2013
and
December 31, 2012
, respectively which were recorded as a component of shareholders' deficit.
The Company has invested the employee salary deferrals in diversified long-term investments which are intended to provide investment returns that partially offset the earnings credited to the participants. The diversified investments held in the trusts totaled
$3.5 million
and
$6.0 million
as of
June 30, 2013
and
December 31, 2012
, respectively, and are recorded at their fair value, based on quoted market prices. At
June 30, 2013
, the Company expects
$0.4 million
of the assets held in the trusts to be distributed to participants during the next twelve months. These investments are considered trading securities and therefore the changes in the fair value of the diversified assets is included in other gains and losses in the accompanying consolidated statements of income. The Company recorded investment gains during the
six
months ended
June 30, 2013
and
2012
of approximately
$0.1 million
and
$1.1 million
, respectively.
In 1997, the Company adopted the Choice Hotels International, Inc. Non-Qualified Retirement Savings and Investment Plan (“Non-Qualified Plan”). The Non-Qualified Plan allows certain employees who do not participate in the EDCP to defer a portion of their salary and invest these amounts in a selection of available diversified investment options. As of
June 30, 2013
and
December 31, 2012
, the Company had recorded a deferred compensation liability of
$12.1 million
and
$11.2 million
,
59
Table of Contents
respectively, related to these deferrals. Compensation expense is recorded in SG&A expense on the Company's consolidated statements of income based on the change in the deferred compensation obligation related to earnings credited to participants as well as changes in the fair value of diversified investments. The net increase in compensation expense recorded in SG&A for the
six
months ended
June 30, 2013
and
2012
was
$0.7 million
and
$0.6 million
, respectively.
The diversified investments held in the trusts were
$11.0 million
and
$10.2 million
as of
June 30, 2013
and
December 31, 2012
, respectively, and are recorded at their fair value, based on quoted market prices. These investments are considered trading securities and therefore the changes in the fair value of the diversified assets is included in other gains and losses in the accompanying consolidated statements of income. The Company recorded investment gains during the
six
months ended
June 30, 2013
and
2012
of approximately
$0.5 million
and
$0.6 million
, respectively. In addition, the Non-Qualified Plan held shares of the Company's common stock with a market value of
$1.1 million
and
$1.0 million
at
June 30, 2013
and
December 31, 2012
, respectively, which are recorded as a component of shareholders' deficit.
New Accounting Standards
See Footnote No. 1 of the Notes to our Financial Statements for information related to our adoption of new accounting standards in 2013 and for information on our anticipated adoption of recently issued accounting standards.
FORWARD-LOOKING STATEMENTS
Certain matters discussed in this quarterly report constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, our use of words such as "expect," "estimate," "believe," "anticipate,", "should", "will," "forecast," "plan”," project," "assume" or similar words of futurity identify such forward-looking statements. These forward-looking statements are based on management's current beliefs, assumptions and expectations regarding future events, which in turn are based on information currently available to management. Such statements may relate to projections of the Company's revenue, earnings and other financial and operational measures, Company debt levels, ability to repay outstanding indebtedness, payment of dividends, and future operations, among other matters. We caution you not to place undue reliance on any such forward-looking statements. Forward-looking statements do not guarantee future performance and involve known and unknown risks, uncertainties and other factors.
Several factors could cause actual results, performance or achievements of the Company to differ materially from those expressed in or contemplated by the forward-looking statements. Such risks include, but are not limited to, changes to general, domestic and foreign economic conditions; operating risks common in the lodging and franchising industries; changes to the desirability of our brands as viewed by hotel operators and customers; changes to the terms or termination of our contracts with franchisees; our ability to keep pace with improvements in technology utilized for reservations systems and other operating systems; fluctuations in the supply and demand for hotels rooms; the level of acceptance of alternative growth strategies we may implement; the outcome of litigation; and our ability to effectively manage our indebtedness. These and other risk factors are discussed in detail in the Risk Factors section of the Company's Form 10-K for the year ended December 31, 2012, filed with the Securities and Exchange Commission on February 28, 2013. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is exposed to market risk from changes in interest rates and the impact of fluctuations in foreign currencies on the Company's foreign investments and operations. The Company manages its exposure to these market risks through the monitoring of its available financing alternatives including in certain circumstances the use of derivative financial instruments. We are also subject to risk from changes in debt and equity prices from our non-qualified retirement savings plan investments in debt securities and common stock, which have a carrying value o
f
$14.5 million
and
$16.2 million
at
June 30, 2013
and
December 31, 2012
, respectively which we account for as trading securities. The Company will continue to monitor the exposure in these areas and make the appropriate adjustments as market conditions dictate.
At
June 30, 2013
, the Company had
$214.7 million
of variable interest rate debt instruments outstanding at an effective rate of
2.6%
. A hypothetical change of 10% in the Company’s effective interest rate from
June 30, 2013
levels would increase or decrease annual interest expense by
$0.6 million
. The Company expects to r
efinance its fixed and variable long-term debt obligations prior to their scheduled maturities.
The Company does not presently have any derivative financial instruments.
ITEM 4.
CONTROLS AND PROCEDURES
60
Table of Contents
The Company has a disclosure review committee whose membership includes the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), among others. The CEO and CFO consider the disclosure review committee's procedures in performing their evaluations of the Company's disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) and in assessing the accuracy and completeness of the Company's disclosures.
An evaluation was performed under the supervision and with the participation of the Company's CEO and CFO of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on that evaluation, the Company's management, including the CEO and CFO, concluded that the Company's disclosure controls and procedures were effective as of
June 30, 2013
.
There has been no change in the Company's internal controls over financial reporting that occurred during the quarter ended
June 30, 2013
, that materially affected, or is reasonably likely to materially affect the Company's internal controls over financial reporting.
PART II. OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
Except as noted below, the Company is not a party to any litigation other than routine litigation incidental to business. The Company's management and legal counsel do not expect that the ultimate outcome of any of its currently ongoing legal proceedings, individually or collectively, will have a material adverse effect on the Company's financial position, results of operations or cash flows.
In May 2013, Choice was added to an ongoing multi-district class action pending in federal court in Dallas, Texas. The lawsuit alleges that several online travel companies and hotel companies have engaged in anti-competitive practices. The complaint seeks an unspecified amount of damages and equitable relief. Choice disputes the allegations and is in the process of vigorously defending itself against these claims. We currently do not believe this litigation will have a material effect on our consolidated financial position, results of operation or liquidity.
ITEM 1A.
RISK FACTORS
There have been no material changes in our risk factors from those disclosed in Part I, Item 1A to our Annual Report on Form 10-K for the fiscal year ended December 31, 2012. In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The following table sets forth purchases and redemptions of Choice Hotels International, Inc. common stock made by the Company during the
six
months ended
June 30, 2013
:
Month Ending
Total Number of
Shares Purchased
or Redeemed
Average Price
Paid per Share
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
(1),(2)
Maximum Number of
Shares that may yet be
Purchased Under the Plans
or Programs, End of Period
January 31, 2013
—
$
—
—
1,418,991
February 28, 2013
91,788
37.32
—
1,418,991
March 31, 2013
5,189
40.32
—
1,418,991
April 30, 2013
—
—
—
1,418,991
May 31, 2013
410
39.81
—
1,418,991
June 30, 2013
—
—
—
1,418,991
Total
97,387
$
37.49
—
1,418,991
_______________________
61
Table of Contents
(1)
The Company’s share repurchase program was initially approved by the board of directors on June 25, 1998. The program has no fixed dollar amount or expiration date.
(2)
During the
six
months ended
June 30, 2013
, the Company redeemed
97,387
shares of common stock from employees to satisfy minimum tax-withholding requirements related to the vesting of restricted stock and performance vested restricted stock unit grants. These redemptions were not part of the board repurchase authorization.
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4.
MINE SAFETY DISCLOSURES
None
ITEM 5.
OTHER INFORMATION
None.
62
Table of Contents
ITEM 6.
EXHIBITS
Exhibit Number and Description
Exhibit
Number
Description
3.01(a)
Restated Certificate of Incorporation of Choice Hotels Franchising, Inc. (renamed Choice Hotels International, Inc.)
3.02(b)
Amendment to the Restated Certificate of Incorporation of Choice Hotels International, Inc.
3.03(c)
Amended and Restated Bylaws of Choice Hotels International, Inc.
10.01(b)
Amendment to the Choice Hotels International, Inc. 2006 Long-Term Incentive Plan
10.02(b)
Choice Hotels International Inc., Executive Incentive Compensation Plan
31.1*
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a)
31.2*
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a)
32*
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
101.INS*
XBRL Instance Document
101.SCH*
XBRL Taxonomy Extension Schema Document
101.CAL*
XBRL Taxonomy Calculation Linkbase Document
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
XBRL Taxonomy Label Linkbase Document
101.PRE*
XBRL Taxonomy Presentation Linkbase Document
_______________________
*
Filed herewith
(a)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Registration Statement on Form S-4, filed August 31, 1998 (Reg. No. 333-62543).
(b)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc's Current Report of Form 8-K filed May 1, 2013.
(c)
Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed February 16, 2010.
63
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CHOICE HOTELS INTERNATIONAL, INC.
August 9, 2013
By:
/
S
/ D
AVID
L. W
HITE
David L. White
Senior Vice President, Chief Financial Officer & Treasurer
64