Edgewell Personal Care
EPC
#5911
Rank
NZ$1.74 B
Marketcap
NZ$37.43
Share price
1.95%
Change (1 day)
-31.19%
Change (1 year)
Categories

Edgewell Personal Care - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended March 31, 2001

Commission File No. 001-15401


ENERGIZER HOLDINGS, INC.
-----------------------------------------------------------
(Exact name of registrant as specified in its charter)

MISSOURI 43-1863181
------------------------------------------------------------
(State of Incorporation) (I.R.S. Employer Identification No.)

CHECKERBOARD SQUARE, ST. LOUIS MISSOURI 63164
------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

(314) 982-2000
------------------------------------------------------------
(Registrant's telephone number, including area code)


Registrant (1) has filed all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding 12 months, and (2)
has been subject to such filing requirements for the past 90 days.

YES: X NO: _____
---

Number of shares of Energizer Holdings, Inc. common stock, $.01 par value,
outstanding as of the close of business on May 1, 2001.

91,708,011
---------------------
PART  I  -     FINANCIAL  INFORMATION


<TABLE>
<CAPTION>

ENERGIZER HOLDINGS, INC.
CONSOLIDATED STATEMENT OF EARNINGS
(CONDENSED)
(DOLLARS IN MILLIONS--UNAUDITED)


QUARTER ENDED SIX MONTHS ENDED
MARCH 31, MARCH 31,
2001 2000 2001 2000
---- ---- ---- ----

<S> <C> <C> <C> <C>
Net Sales. . . . . . . . . . . . . . . . . . . . . . . . . . . $351.9 $359.9 $910.6 $1,033.5
------- ------- ------- ---------
Costs and Expenses
Cost of products sold. . . . . . . . . . . . . . . . . . . . 189.6 192.6 481.6 514.8
Selling, general and administrative. . . . . . . . . . . . . 100.0 101.1 192.3 198.3
Advertising and promotion. . . . . . . . . . . . . . . . . . 32.4 33.9 91.6 101.5
Research and development . . . . . . . . . . . . . . . . . . 11.1 14.2 22.6 26.1
Costs related to spin-off. . . . . . . . . . . . . . . . . . - 5.5 - 5.5
Loss on disposition of Spanish affiliate . . . . . . . . . . - 15.7 - 15.7
Interest expense . . . . . . . . . . . . . . . . . . . . . . 8.8 2.9 18.7 5.5
Other financing items, net . . . . . . . . . . . . . . . . . 0.5 (1.9) 1.6 (3.5)
------- ------- ------- ---------
342.4 364.0 808.4 863.9
------- ------- ------- ---------

Earnings (Loss) from Continuing Operations before Income Taxes 9.5 (4.1) 102.2 169.6

Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . (3.9) 19.8 (42.4) (49.2)
------- ------- ------- ---------

Earnings from Continuing Operations. . . . . . . . . . . . . . 5.6 15.7 59.8 120.4

Net Gain on Disposition of Discontinued Operations . . . . . . - 1.2 - 1.2
------- ------- ------- ---------

Net Earnings . . . . . . . . . . . . . . . . . . . . . . . . . $ 5.6 $ 16.9 $ 59.8 $ 121.6
======= ======= ======= =========


Basic Earnings Per Share:
Earnings from Continuing Operations. . . . . . . . . . . . . $ 0.06 $ 0.17 $ 0.64 $ 1.24
Net Gain on Disposition of Discontinued Operations . . . . . - 0.01 - 0.01
------- ------- ------- ---------
Net Earnings . . . . . . . . . . . . . . . . . . . . . . . . $ 0.06 $ 0.18 $ 0.64 $ 1.25
======= ======= ======= =========

Diluted Earnings Per Share:
Earnings from Continuing Operations. . . . . . . . . . . . . $ 0.06 $ 0.17 $ 0.63 $ 1.24
Net Gain on Disposition of Discontinued Operations . . . . . - 0.01 - 0.01
------- ------- ------- ---------
Net Earnings . . . . . . . . . . . . . . . . . . . . . . . . $ 0.06 $ 0.18 $ 0.63 $ 1.25
======= ======= ======= =========
<FN>

See accompanying Notes to Condensed Financial Statements.
</TABLE>
<TABLE>
<CAPTION>

ENERGIZER HOLDINGS, INC.
CONSOLIDATED BALANCE SHEET
(CONDENSED)
(DOLLARS IN MILLIONS - UNAUDITED)

MARCH 31, SEPTEMBER 30,
2001 2000
---- ----
ASSETS
<S> <C> <C>
Current Assets

Cash and cash equivalents. . . . . . . . . . . $ 16.3 $ 11.9
Trade receivables, less allowance for doubtful
accounts of $12.6 and $12.5, respectively . 179.1 180.6
Inventories
Raw materials and supplies . . . . . . . . . 50.8 64.0
Work in process. . . . . . . . . . . . . . . 98.5 87.0
Finished products. . . . . . . . . . . . . . 243.1 308.1
--------- ---------
Total Inventory. . . . . . . . . . . . . . 392.4 459.1
Other current assets . . . . . . . . . . . . . 185.3 278.7
--------- ---------
Total Current Assets . . . . . . . . . . . . 773.1 930.3
--------- ---------

Investments and Other Assets . . . . . . . . . . 366.3 377.8

Property at Cost . . . . . . . . . . . . . . . . 1,036.5 1,019.8
Accumulated depreciation . . . . . . . . . . . 557.5 534.4
--------- ---------
479.0 485.4
--------- ---------
Total. . . . . . . . . . . . . . . . . . . $1,618.4 $1,793.5
========= =========


LIABILITIES AND SHAREHOLDERS EQUITY

Current Liabilities
Notes payable. . . . . . . . . . . . . . . . . $ 144.8 $ 135.0
Accounts payable . . . . . . . . . . . . . . . 84.9 145.0
Other current liabilities. . . . . . . . . . . 201.1 248.6
--------- ---------
Total Current Liabilities. . . . . . . . . . 430.8 528.6

Long-Term Debt . . . . . . . . . . . . . . . . . 320.0 370.0

Other Liabilities. . . . . . . . . . . . . . . . 166.7 156.7

Shareholders Equity

Common Stock . . . . . . . . . . . . . . . . . 1.0 1.0
Additional Paid in Capital . . . . . . . . . . 783.9 783.9
Retained Earnings. . . . . . . . . . . . . . . 116.3 59.8
Treasury Stock . . . . . . . . . . . . . . . . (79.6) -
Accumulated Other Comprehensive Income . . . . (120.7) (106.5)
--------- ---------
Total Shareholders Equity. . . . . . . . . . 700.9 738.2

Total. . . . . . . . . . . . . . . . . . . $1,618.4 $1,793.5
========= =========
<FN>

See accompanying Notes to Condensed Financial Statements.
</TABLE>




<TABLE>
<CAPTION>

ENERGIZER HOLDINGS, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
SIX MONTHS ENDED MARCH 31, 2001 AND 2000
(CONDENSED)
(DOLLARS IN MILLIONS - UNAUDITED)


SIX MONTHS ENDED MARCH 31,
2001 2000
---- ----
CASH FLOW FROM OPERATIONS
<S> <C> <C>
Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . $ 59.8 $ 121.6
Net income from discontinued operations. . . . . . . . . . . . - (1.2)
Loss on disposition of Spanish affiliate . . . . . . . . . . . - 15.7
Non-cash items included in income. . . . . . . . . . . . . . . 50.9 30.9
Sale of accounts receivable, net . . . . . . . . . . . . . . . (26.0) -
Changes in assets and liabilities used in operations . . . . . 56.9 15.7
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . 3.9 (4.3)
-------- --------
Cash flow from continuing operations . . . . . . . . . . . . 145.5 178.4
Cash flow from discontinued operations . . . . . . . . . . . - 54.7
-------- --------
Net cash flow from operations. . . . . . . . . . . . . . . 145.5 233.1
-------- --------

CASH FLOW FROM INVESTING ACTIVITIES
Property additions . . . . . . . . . . . . . . . . . . . . . . (36.0) (30.7)
Proceeds from sale of OEM business . . . . . . . . . . . . . . - 20.0
Proceeds from sale of Spanish affiliate. . . . . . . . . . . . - 1.4
Proceeds from sale of property . . . . . . . . . . . . . . . . 5.3 1.5
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . 1.1 (2.6)
-------- --------
Cash used by investing activities - continuing operations. . (29.6) (10.4)
Cash used by investing activities - discontinued operations. - (0.7)
-------- --------
Net cash used by investing activities. . . . . . . . . . . (29.6) (11.1)
-------- --------

CASH FLOW FROM FINANCING ACTIVITIES
Net cash proceeds from issuance of long-term debt. . . . . . - -
Principal payments on long-term debt (including current
maturities). . . . . . . . . . . . . . . . . . . . . . . . (50.0) (1.3)
Net increase (decrease) in notes payable . . . . . . . . . . 14.5 (0.3)
Treasury stock purchases . . . . . . . . . . . . . . . . . . (79.6) -
Net transactions with Ralston. . . . . . . . . . . . . . . . - (230.2)
-------- --------
Net cash used by financing activities. . . . . . . . . . . (115.1) (231.8)
-------- --------

Effect of Exchange Rate Changes on Cash. . . . . . . . . . . . . (0.5) 0.1
-------- --------

Net Increase (Decrease) in Cash and Cash Equivalents . . . . . . 0.3 (9.7)

Cash and Cash Equivalents, Beginning of Period (1) . . . . . . . 16.0 27.8

Cash and Cash Equivalents, End of Period . . . . . . . . . . . . $ 16.3 $ 18.1
======== ========

Non-Cash Transactions:
Debt assigned by Ralston . . . . . . . . . . . . . . . . . . . $ - $ 478.0
-------- --------

<FN>

(1) The cash and cash equivalents balance at the beginning of the current year
has been adjusted by $4.1 to reflect the elimination of the one month
reporting lag used by the international operations as discussed in Note 3
to the Condensed Financial Statements.

See accompanying Notes to Condensed Financial Statements.
</TABLE>




ENERGIZER HOLDINGS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2001
(DOLLARS IN MILLIONS - UNAUDITED)

NOTE 1 - The accompanying unaudited financial statements have been prepared in
accordance with Article 10 of Regulation S-X and do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all
adjustments considered necessary for a fair presentation have been included.
Operating results for any quarter are not necessarily indicative of the results
for any other quarter or for the full year. These statements should be read in
conjunction with the financial statements and notes thereto for Energizer for
the year ended September 30, 2000.

NOTE 2 - On April 1, 2000, Ralston Purina Company (Ralston) distributed the
common stock of its wholly owned subsidiary, Energizer Holdings, Inc.
(Energizer), to the shareholders of Ralston's common stock through a tax-free
spin-off. Following the spin-off, Energizer has conducted its business as a
separate public company.

NOTE 3 - Prior to fiscal 2001, Energizer's international operations reported
their results of operations on a one month lag, which allowed more time to
compile results. Energizer has taken steps to improve its internal reporting
procedures that has allowed for more timely reporting of these operations.
Beginning in the first quarter of fiscal year 2001, the one month lag was
eliminated. As a result, the September 2000 loss from international operations
of $3.3 was recorded directly to retained earnings.

The effects of the change on the quarter and six months ended March 31, 2000 are
presented in Note 15. The effect of the change is not significant to the
balance sheet or cash flow, and as a result, the September 30, 2000 balance
sheet and the historical basis cash flow for the six months ended March 31, 2000
have not been adjusted.

NOTE 4 - Energizer's operations are managed via four major geographic areas -
North America (which includes the U.S. and Canada), Asia Pacific, Europe, and
South and Central America (including Mexico). This structure is the basis for
the Company's reportable operating segment information disclosed below. Segment
performance is evaluated based on operating profit, exclusive of general
corporate expenses, research and development expenses, restructuring charges and
amortization of goodwill and intangibles. Financial items, such as interest
income and expense, are managed on a global basis at the corporate level.

Intersegment sales are generally valued at market-based prices and represent the
difference between total sales and external sales as presented in the table
below. Segment profitability includes profit on these intersegment sales.

<TABLE>
<CAPTION>


FOR THE QUARTER ENDED MARCH 31,
SYNCHRONIZED PRO
2001 2000 AS REPORTED FORMA 2000*
---- ---------------- -----------------
<S> <C> <C> <C> <C> <C> <C>
TOTAL EXTERNAL TOTAL EXTERNAL TOTAL EXTERNAL
Net Sales . . . . . . . . . SALES SALES SALES SALES SALES SALES
------ --------- ------ --------- ------ ---------
North America. . . . . $209.3 $ 188.8 $182.8 $ 162.8 $180.5 $ 160.5
Asia Pacific . . . . . 86.1 78.7 108.2 95.8 101.1 86.5
Europe . . . . . . . . 55.3 54.3 73.5 73.1 62.2 61.8
South & Central America 33.0 30.1 32.6 28.2 31.2 26.6
------ --------- ------ --------- ------ ---------
Total Net Sales $351.9 $ 359.9 $335.4
====== ========= ======
</TABLE>

<TABLE>
<CAPTION>


FOR THE SIX MONTHS ENDED MARCH 31,
SYNCHRONIZED PRO
2001 2000 AS REPORTED FORMA 2000*
---- ---------------- -----------
<S> <C> <C> <C> <C> <C> <C>
TOTAL EXTERNAL TOTAL EXTERNAL TOTAL EXTERNAL
Net Sales. . . . . . . . . . SALES SALES SALES SALES SALES SALES
------ --------- ------ --------- ------ ---------
North America . . . . . $567.0 $ 517.2 $631.7 $ 583.2 $630.9 $ 581.9
Asia Pacific. . . . . . 198.1 179.6 246.6 214.9 235.8 203.1
Europe. . . . . . . . . 142.6 140.5 166.0 165.1 160.4 159.6
South & Central America 78.1 73.3 79.3 70.3 79.8 70.1
------ --------- ------ --------- ------ ---------
Total Net Sales . $ 910.6 $ 1,033.5 $ 1,014.7
====== ====== ======
</TABLE>

<TABLE>
<CAPTION>


FOR THE QUARTER ENDED MARCH 31,
2000 AS SYNCHRONIZED
2001 REPORTED PRO FORMA 2000*
---- -------- ---------------
OPERATING PROFIT BEFORE UNUSUAL ITEMS AND
AMORTIZATION

<S> <C> <C> <C>
North America . . . . . . . . . . . . . . . . . $ 37.8 $ 24.8 $ 24.3
Asia Pacific. . . . . . . . . . . . . . . . . . 14.7 22.7 18.5
Europe. . . . . . . . . . . . . . . . . . . . . (7.0) 1.0 (3.4)
South and Central America . . . . . . . . . . . 1.0 2.7 2.3
------- ------- -------
TOTAL SEGMENT PROFITABILITY. . . . . . . . 46.5 51.2 41.7
General Corporate Expenses. . . . . . . . . . . (10.9) (12.7) (15.7)
Research and Development Expense. . . . . . . . (11.1) (14.2) (14.1)
------- ------- -------
Operating Profit before Unusual Items and
Amortization. . . . . . . . . . . . . 24.5 24.3 11.9
Costs related to spin-off . . . . . . . . . . . - (5.5) (5.5)
Loss on disposition of Spanish affiliate. . . . - (15.7) (15.7)
Amortization of Intangibles . . . . . . . . . . (5.7) (6.2) (6.0)
Interest and Other Financial Items. . . . . . . (9.3) (1.0) (7.9)
------- ------- -------
Total Earnings (Loss) Before Income Taxes $ 9.5 $ (4.1) $(23.2)
======= ======= =======
</TABLE>

<TABLE>
<CAPTION>


FOR THE SIX MONTHS ENDED MARCH 31,
2000 AS SYNCHRONIZED
2001 REPORTED PRO FORMA 2000*
---- -------- -------------
OPERATING PROFIT BEFORE UNUSUAL ITEMS AND
AMORTIZATION

<S> <C> <C> <C>
North America. . . . . . . . . . . . . . . . . $128.7 $170.3 $170.0
Asia Pacific . . . . . . . . . . . . . . . . . 41.8 60.7 54.7
Europe . . . . . . . . . . . . . . . . . . . . (5.9) 8.9 5.2
South and Central America. . . . . . . . . . . 6.7 9.4 9.3
------- ------- -------
TOTAL SEGMENT PROFITABILITY . . . . . . . 171.3 249.3 239.2
General Corporate Expenses . . . . . . . . . . (14.9) (18.1) (22.3)
Research and Development Expense . . . . . . . (22.6) (26.1) (26.2)
------- ------- -------
Operating Profit before Unusual Items and
Amortization . . . . . . . . . . . . 133.8 205.1 190.7
Costs related to spin-off. . . . . . . . . . . - (5.5) (5.5)
Loss on disposition of Spanish affiliate . . . - (15.7) (15.7)
Amortization of Intangibles. . . . . . . . . . (11.3) (12.3) (12.1)
Interest and Other Financial Items . . . . . . (20.3) (2.0) (16.9)
------- ------- -------
Total Earnings Before Income Taxes . . . $102.2 $169.6 $140.5
======= ======= =======
</TABLE>

Supplemental product information is presented below for revenues from external
customers.
<TABLE>
<CAPTION>


FOR THE QUARTER ENDED MARCH 31,
2000 AS SYNCHRONIZED
2001 REPORTED PRO FORMA 2000*
----- -------- ---------------
Net Sales
<S> <C> <C> <C>
Alkaline Batteries . . $218.0 $201.6 $188.3
Carbon Zinc Batteries 61.1 80.6 71.8
Lighting Products. . 25.9 29.8 27.7
Miniature Batteries. 17.2 14.1 14.6
Other. . . . . . . . 29.7 33.8 33.0
------ ------ ------
Total Net Sales $351.9 $359.9 $335.4
====== ====== ======
</TABLE>


<TABLE>
<CAPTION>


FOR THE SIX MONTHS ENDED MARCH 31,
2000 AS SYNCHRONIZED
2001 REPORTED PRO FORMA 2000*
----- --------- ---------------
Net Sales
<S> <C> <C> <C>
Alkaline Batteries . . $616.2 $ 687.6 $ 675.9
Carbon Zinc Batteries. 142.5 179.3 172.9
Lighting Products. . . 57.4 71.0 71.1
Miniature Batteries. . 33.7 31.9 32.0
Other. . . . . . . . . 60.8 63.7 62.8
------ ------- --------
Total Net Sales $910.6 $1,033.5 $1,014.7
====== ======== ========
</TABLE>


* For comparable purposes, pro forma results for prior periods have been
adjusted to reflect the impact of the spin-off from Ralston Purina Company and
the elimination of the one-month lag in reporting of Energizer's international
operations. See further discussion in Note 3.

NOTE 5 - Basic earnings per share is based on the average number of common
shares outstanding during the period. Diluted earnings per share is based on
the average number of shares used for the basic earnings per share calculation,
adjusted for the dilutive effect of stock options and restricted stock
equivalents. For the quarter and six months ended March 31, 2000, shares used
in the earnings per share calculation are based on the weighted average number
of shares of Ralston common stock outstanding adjusted for the distribution of
one share of Energizer stock for each three shares of Ralston stock.

The following table sets forth the computation of basic and diluted earnings per
share for the quarter and six months ended March 31, 2001 and 2000,
respectively.

<TABLE>
<CAPTION>

Quarter Ended Six Months Ended
March 31, March 31,
--------- ---------
2001 2000 2001 2000
---- ---- ---- ----
Numerator
Numerator for basic earnings per share -
<S> <C> <C> <C> <C>
Earnings from continuing operations. . . . . . . . $ 5.6 $15.7 $59.8 $120.4
Effect of dilutive securities. . . . . . . . . . . . - - - -
----- ----- ----- ------

Numerator for dilutive earnings per share -
Earnings from continuing operations. . . . . . . . $ 5.6 $15.7 $59.8 $120.4
----- ----- ----- ------
Net gain on disposition of discontinued operations $ - $ 1.2 $ - $ 1.2
----- ----- ----- ------
Net earnings . . . . . . . . . . . . . . . . . . . $ 5.6 $16.9 $59.8 $121.6
===== ===== ===== ======

Denominator
Denominator for basic earnings per share -
Weighted average shares. . . . . . . . . . . . . . 92.2 96.0 93.5 96.7
===== ===== ===== ======

Effect of dilutive securities
Stock Options. . . . . . . . . . . . . . . . . . . 1.4 - 1.0 -
Restricted Stock Equivalents . . . . . . . . . . . 0.5 - 0.5 -
----- ----- ----- ------
1.9 - 1.5 -

Denominator for dilutive earnings per share -
Weighted-average shares and assumed conversions. . 94.1 96.0 95.0 96.7
===== ===== ===== ======

Basic earnings per share:
Earnings from continuing operations. . . . . . . . . $0.06 $0.17 $0.64 $ 1.24
Net gain on disposition of discontinued operations . - 0.01 - 0.01
----- ----- ----- ------
Net earnings . . . . . . . . . . . . . . . . . . . $0.06 $0.18 $0.64 $ 1.25
===== ===== ===== ======

Diluted earnings per share:
Earnings from continuing operations. . . . . . . . . $0.06 $0.17 $0.63 $ 1.24
Net gain on disposition of discontinued operations . - 0.01 - 0.01
----- ----- ----- ------
Net earnings . . . . . . . . . . . . . . . . . . . $0.06 $0.18 $0.63 $ 1.25
===== ===== ===== ======
</TABLE>


NOTE 6 - Discontinued operations consist of Energizer's worldwide rechargeable
Original Equipment Manufacturers' (OEM) business, which was sold to Moltech
Corporation for $20.0 in November, 1999. The OEM business is accounted for as a
discontinued operation in Energizer's consolidated financial statements. The
prior year quarter and six-month results include an after-tax gain of $1.2 on
the disposition of discontinued operations related to the final settlement of
the sale transaction.

NOTE 7 - As of March 31, 2001, except for the disposition of certain assets held
for disposal, substantially all actions associated with restructuring plans have
been completed. Activities impacting the restructuring reserve during the six
months ended March 31, 2001, are presented in the following table:

Balance at September 30, 2000 $ 3.9
Provisions / Reversals -
Activity (.8)
-----
Balance at March 31, 2001 $ 3.1
=====

Energizer continues to review its worldwide production capacity in light of
consumption demand trends, particularly the continuing shift from carbon zinc to
alkaline products.


NOTE 8 - The components of total comprehensive income for the quarter and six
months ended March 31, 2001 and 2000, respectively, are shown in the following
tables:


<TABLE>
<CAPTION>


Quarter Ended March 31,

<S> <C> <C>
2001 2000
------- ------
Net earnings . . . . . . . . . . . . . . . . . . . . . . $ 5.6 $16.9
Other comprehensive income items:
Foreign currency translation adjustments . . . . . . (12.1) (8.1)
Write-off translation balance of disposed affiliate. 9.7
------- ------
Total comprehensive income (loss). . . . . . . . . . . . $ (6.5) $18.5
======= ======
</TABLE>


<TABLE>
<CAPTION>

Six Months Ended March 31,
<S> <C> <C>
2001 2000
------ -------
Net earnings . . . . . . . . . . . . . . . . . . . . . . $59.8 $121.6
Other comprehensive income items:
Foreign currency translation adjustments related to
elimination of one month reporting lag (see note 3). (4.4) -
Foreign currency translation adjustments . . . . . . (9.8) (11.1)
Write-off translation balance of disposed affiliate. 9.7
------ -------
Total comprehensive income . . . . . . . . . . . . . . . $45.6 $120.2
====== =======
</TABLE>



NOTE 9 - Energizer has an agreement to sell, on an ongoing basis, a pool of
domestic trade accounts receivable to a wholly owned bankruptcy-remote
subsidiary of Energizer. The subsidiary qualifies as a Special Purpose Entity
(SPE), under SFAS No. 140, "Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities." The SPE's sole purpose is the
acquisition of receivables from Energizer and the sale of its interests in the
receivables to a multi-seller receivables securitization company. The SPE is
not consolidated for financial reporting purposes. Energizer's investment in
the SPE is classified as Other Current Assets on the Consolidated Balance Sheet
as disclosed in Note 10 below.

As of March 31, 2001, Energizer has sold $153.1 of outstanding accounts
receivable to the SPE. The SPE has sold the receivables to an unrelated third
party for $74.0 in cash, a decrease of $26.0 from the accounts receivable sold
as of September 30, 2000. Energizer's SPE retains a subordinated retained
interest in the remaining $79.1 of receivables. The net proceeds of the
transaction were used to reduce various debt instruments. The net repayment of
$26.0 is reflected as operating cash flows in the Consolidated Statement of Cash
Flows.

NOTE 10 - Other Current Assets consist of the following:

<TABLE>
<CAPTION>

<S> <C> <C>
March 31, September 30,
2001 2000
------ ------------
Investment in SPE. . . . . . $ 79.1 $157.1
Miscellaneous receivables. . 28.3 36.6
Deferred income tax benefits 39.0 38.9
Prepaid expenses . . . . . . 38.3 44.1
Other current assets . . . . .6 2.0
------ ------
$185.3 $278.7
====== ======
</TABLE>


NOTE 11 - Investments and Other Assets consist of the following:
<TABLE>
<CAPTION>

<S> <C> <C>
March 31, September 30,
2001 2000
----- ------
Goodwill. . . . . . . . . . . . . $ 159.1 $ 168.0
Other intangible assets . . . . 76.7 82.4
Pension asset . . . . . . . . . . 107.4 102.0
Deferred charges and other assets 23.1 25.4
------- ------
$ 366.3 $377.8
======= ======
</TABLE>

NOTE 12 - Other Liabilities consist of the following:
<TABLE>
<CAPTION>

<S> <C> <C>
March 31, September 30,
2001 2000
------ ------
Postretirement benefits liability $ 89.7 $ 87.7
Other non-current liabilities . . 77.0 69.0
------ ----------
$166.7 $156.7
====== ==========
</TABLE>

NOTE 13 - In September 2000, Energizer's Board of Directors approved a share
repurchase plan authorizing the repurchase of up to 5 million shares of
Energizer's common stock. As of March 31, 2001, Energizer had purchased
approximately 3.8 million shares under the authorization.

NOTE 14 - In June 1998, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" (SFAS 133) and in June 2000, issued
Statement of Financial Accounting Standards No. 138 (SFAS 138), an amendment of
SFAS 133. These statements are effective for all fiscal quarters of fiscal
years beginning after June 15, 2000. The statements require the recognition of
derivative financial instruments on the balance sheet as assets or liabilities,
at fair value. Gains or losses resulting from changes in the value of
derivatives are accounted for depending on the intended use of the derivative
and whether it qualifies for hedge accounting. Energizer adopted the provisions
of SFAS 133 in the first quarter of fiscal 2001. The implementation of this
standard did not have a material effect on its consolidated financial position
or results of operations.

In December 1999, the Securities and Exchange Commission (SEC) issued Staff
Accounting Bulletin (SAB) 101, "Revenue Recognition in Financial Statements."
SAB 101 provides guidance on recognition, presentation and disclosure of revenue
in financial statements. The Emerging Issues Task Force (EITF) issued EITF
00-10, 00-14, and 00-25. EITF 00-10, "Accounting for Shipping and Handling Fees
and Costs," provides guidance on earnings statement classification of amounts
billed to customers for shipping and handling. EITF 00-14, "Accounting for
Certain Sales Incentives," provides guidance on accounting for discounts,
coupon, rebates and free product. EITF 00-25, "Vendor Income Statement
Characterization of Consideration from a Vendor to a Retailer," provides
guidance on accounting for considerations other than those directly addressed in
EITF 00-14. Energizer will be required to adopt SAB 101 and EITF 00-10 no later
than the fourth quarter of fiscal year 2001 and EITF 00-14 and EITF 00-25 no
later than the second quarter of fiscal year 2002. Energizer does not expect
the adoption of these statements to have a material effect on its results of
operations, however, certain reclassifications may be necessary.

NOTE 15 - The pro forma consolidated statement of earnings for the quarter and
six months ended March 31, 2000 presents the consolidated results of Energizer's
operations assuming the spin-off and the synchronization of the international
reporting periods (as discussed in Note 3 above) had occurred as of October 1,
1999. Such statements of earnings have been prepared by adjusting the
historical statement of earnings to indicate the effect of estimated costs and
expenses and the recapitalization associated with the spin-off.

The pro forma statements of earnings may not necessarily reflect the combined
results of operations that would have existed had the spin-off been effected on
the date specified nor are they necessarily indicative of future results.


<TABLE>
<CAPTION>


ENERGIZER HOLDINGS, INC.
PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
THREE MONTHS ENDED MARCH 31, 2000
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA - UNAUDITED)

PRO FORMA REPORTING
HISTORICAL ADJUSTMENTS SYNCHRONIZATION PRO FORMA
3/31/2000 SPIN-OFF ADJUSTMENTS (h) 3/31/2000
------------- ----------- --------------- -----------
<S> <C> <C> <C> <C>
Net Sales . . . . . . . . . . . . . . . $ 359.9 $ - $(24.5) $ 335.4
------------- ----------- -------------- -----------
Costs and Expenses
Cost of products sold . . . . . . . . 192.6 - (13.0) 179.6
Selling, general and administrative . 101.1 2.0(a) (0.3) 102.8
- 0.4(b)
- (0.4)(c)
Advertising and promotion . . . . . . 33.9 - (0.9) 33.0
Research and development. . . . . . . 14.2 - (0.1) 14.1
Costs related to spin-off . . . . . . 5.5 5.5
Loss on disposition of Spanish
affiliate. . . . . . . . . . . . . . 15.7 15.7
Interest expense. . . . . . . . . . . 2.9 8.2(d) (0.3) 10.8
Other financing items, net. . . . . . (1.9) (1.0) (2.9)
------------- ------- ------- -------
364.0 10.2 (15.6) 358.6
------------- ------- ------- -------
Loss from Cont'g Ops Before Taxes . . . (4.1) (10.2) (8.9) (23.2)

Income Taxes. . . . . . . . . . . . . . 19.8 (26.7)(e) 3.6 3.0
6.3 (f) -
------------- ------- ------- -------

Earnings (Loss) from Cont'g Operations. $ 15.7 $(30.6) $ (5.3) $(20.2)
============= ======= ======= =======

Basic and Diluted Earnings (Loss)
Per ShareFrom Continuing
Operations (g) $ .17 $ (.21)
============= =======

Weighted average shares of
common stock (g) 96.0 96.0
============= =======

</TABLE>

(a) To reflect the incremental costs associated with becoming a stand-alone
company including board of director costs, stock exchange registration fees,
shareholder record keeping services, external financial reporting, treasury
services, tax planning and compliance, certain legal expenses and compensation
planning and administration.
(b) To adjust pension income on plan assets transferred to Energizer plans
upon Distribution.
(c) To eliminate expense of certain post retirement benefits retained by
Ralston.
(d) To reflect the increase in interest expense associated with debt levels
to be assumed as part of the spin-off. The adjustment reflects an interest rate
of 6.8% for $100.0 of incremental notes payable and 7.4% for $351.3 of
incremental long-term debt. Approximately $303.0 of the incremental debt has a
variable interest rate. A 1/8% variation in the interest rate would change
interest expense by $.1.
(e) To reflect taxes as if Energizer was a single, stand-alone U.S. taxpayer.
(f) To reflect tax effect of the above pro forma adjustments.
(g) The number of shares used to compute earnings per share is based on the
weighted average number of basic shares of Ralston stock outstanding during the
period adjusted for the distribution of one share of Energizer stock for each
three shares of Ralston stock.
(h) To reflect adjustments related to the synchronization of international
reporting as discussed in Note 3 to the Condensed Financial Statements.



<TABLE>
<CAPTION>


ENERGIZER HOLDINGS, INC.
PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
SIX MONTHS ENDED MARCH 31, 2000
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA - UNAUDITED)

PRO FORMA REPORTING
HISTORICAL ADJUSTMENTS SYNCHRONIZATION PRO FORMA
3/31/2000 SPIN-OFF ADJUSTMENTS (h) 3/31/2000
<S> <C> <C> <C> <C>
Net Sales . . . . . . . . . . . . . . . . . $1,033.5 $ - $(18.8) $1,014.7
--------- ------- ------- ---------

Costs and Expenses
Cost of products sold . . . . . . . . . . 514.8 - (8.4) 506.4
Selling, general and administrative . . . 198.3 4.0(a) 0.2 202.5
0.8(b)
(0.8)(c)
Advertising and promotion . . . . . . . . 101.5 - (0.5) 101.0
Research and development. . . . . . . . . 26.1 - 0.1 26.2
Costs related to spin-off . . . . . . . . 5.5 5.5
Loss on disposition of Spanish
affiliate. . . . . . . . . . . . . . . . 15.7 15.7
Interest expense. . . . . . . . . . . . . 5.5 17.1(d) (0.3) 22.3
Other financing items, net. . . . . . . . (3.5) - (1.9) (5.4)
--------- ------- ------- ---------
863.9 21.1 (10.8) 874.2
--------- ------- ------- ---------

Earnings from Cont'g Ops Before
Taxes. . . . . . . . . . . . . . . . . . . 169.6 (21.1) (8.0) 140.5

Income Taxes. . . . . . . . . . . . . . . . (49.2) (23.4)(e) 3.0 (61.2)
8.4 (f)
--------- ------- ------- ---------

Earnings from Continuing
Operations. . . . . . . . . . . . . . . . . $ 120.4 $(36.1) $ (5.0) $ 79.3
========= ======= ======= =========

Basic and Diluted Earnings Per Share
From Continuing Operations (g). . . . . . $ 1.24 $ .82
======== =========

Weighted average shares of common stock (g)
96.7 96.7
========= =======

</TABLE>


(a) To reflect the incremental costs associated with becoming a stand-alone
company including board of director costs, stock exchange registration fees,
shareholder record keeping services, external financial reporting, treasury
services, tax planning and compliance, certain legal expenses and compensation
planning and administration.
(b) To adjust pension income on plan assets transferred to Energizer plans
upon Distribution.
(c) To eliminate expense of certain post retirement benefits retained by
Ralston.
(d) To reflect the increase in interest expense associated with debt levels
to be assumed at Distribution Date. The adjustment reflects an interest rate of
6.7% for $67.0 of incremental notes payable and 7.2% for $411.0 of incremental
long-term debt. Approximately $303.0 of the incremental debt has a variable
interest rate. A 1/8% variation in the interest rate would change interest
expense by $.2.
(e) To reflect taxes as if Energizer was a single, stand-alone U.S. taxpayer.
(f) To reflect tax effect of the above pro forma adjustments.
(g) The number of shares used to compute earnings per share is based on the
weighted average number of basic shares of Ralston stock outstanding during the
period adjusted for the distribution of one share of Energizer stock for each
three shares of Ralston stock.
(h) To reflect adjustments related to the synchronization of international
reporting as discussed in Note 3 to the Condensed Financial Statements.




ENERGIZER HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL INFORMATION
(DOLLARS IN MILLIONS)


BUSINESS OVERVIEW
Primary battery category sales, particularly in the U.S., declined for the
six months ended March 31, 2001, compared to the same period last year.
Increased demand in the prior year from retail customers and consumers in
anticipation of potential disruptions related to the year 2000 date change drove
significant increases in the category. Following December 31, 1999, consumer
consumption moderated and retailers returned to more normal inventory levels,
depressing sales, mainly in the quarter ended March 31, 2000.

A number of key currencies in the Europe and Asia Pacific regions have
remained at relatively low valuation levels versus the U.S. dollar for the six
months ended March 31, 2001. These currency valuations have had a significant
unfavorable impact on Energizer's results as a large part of product cost is
closely tied to the U.S dollar and local currency price increases taken in
response to currency devaluation have not been sufficient to fully mitigate the
level of currency declines.

REPORTING PERIOD SYNCHRONIZATION
Energizer has historically reported results of international operations on
a one-month lag. As such, prior year six-month amounts represent results of
international operations for September through February combined with the U.S.
results for October through March. Beginning in fiscal 2001, Energizer has
synchronized international operations' reporting to be consistent with U.S.
reporting.

The impact of the synchronization on the prior year six-month results was
to decrease sales by $18.8 to $1,014.7 and net earnings by $5.0 to $116.6. The
impact of the synchronization on the prior year quarter results was to decrease
sales by $24.5 to $335.4 and net earnings by $5.3 to $11.6. The impact of the
synchronization on the prior year quarter and six-months reported earnings per
share was a decrease of $.05 per share. All discussions below refer to
comparisons of current period results to synchronized prior year results.
Synchronization adjustments to reported results and segment data for the second
quarter and first six months of fiscal 2000 are presented in Notes to Condensed
Financial Statements number 15 and 4, respectively.

HIGHLIGHTS / OPERATING RESULTS
Net earnings for the six months ended March 31, 2001 were $59.8 or $.64 per
basic share and $.63 per diluted share compared to $116.6 or $1.20 per basic and
diluted share for the six months ended March 31, 2000. Prior year net earnings
include a net gain on disposition of discontinued operations of $1.2, or $.01
per share, related to the final settlement of the sale of discontinued
operations. Discontinued operations consist of Energizer's Original Equipment
Manufacturers' (OEM) rechargeable battery business sold on November 1, 1999 as
discussed in Note 6 to the Condensed Financial Statements. The prior year
six-month results also include one-time after-tax spin-off costs of $3.3, a
pre-tax loss of $15.7 on the disposition of Energizer's Spanish affiliate and
related capital loss tax benefits of $24.4. Excluding these items, earnings
from continuing operations would have been $110.0 or $1.14 per share for the
prior six-month period.

For the quarter ended March 31, 2001, net earnings were $5.6 or $.06 per
basic and diluted share compared to $11.6 or $.12 per share for the quarter
ended March 31, 2000. The prior year quarter includes all of the unusual items
discussed in the previous paragraph. Excluding these items, earnings from
continuing operations would have been $5.0 or $.05 per share for the prior year
quarter.

Net sales for the six months ended March 31, 2001 decreased $104.1, or 10%,
with declines in all geographic segments except South and Central America. For
the quarter sales increased $16.5 or 5% on higher sales in the North America and
South and Central America segments, partially offset by declines in Europe and
Asia Pacific regions. Currency devaluation, primarily in Europe and Asia
Pacific, reduced sales by $39.0 in the six months and $12.4 in the quarter,
respectively. See the following section for comments on sales changes by
segment.

Gross margin for the six months decreased $79.3 or 16% while gross margin
percentage decreased 3 percentage points to 47.1%, primarily due to lower sales.
For the quarter, gross margin increased $6.5 or 4% on higher sales while gross
margin percentage was off .4 percentage points to 46.1%. Improved margins and
margin percentage in the Americas were offset by declines in Europe and Asia
Pacific related primarily to currency devaluation. Currencies decreased gross
margin by $31.3 and $10.7 in the six months and quarter, respectively.

Selling, general and administrative expenses decreased $6.2 or 3% in the
current six months and $.8 or 1% in the quarter on lower general corporate
expenses and overheads in the Asia Pacific and Europe regions, partially offset
in the quarter by higher overheads in the Americas. Currency devaluation
decreased selling, general and administrative expenses by $6.4 and $2.4 in the
six months and quarter, respectively. Selling, general and administrative
expenses increased to 21.1% of sales in the current six months from 19.6% in the
same period a year ago, reflecting lower sales. In the quarter, selling, general
and administrative expenses were 28.4% of sales compared to 30.0% last year
reflecting sales increases.

Advertising and promotion decreased $9.4 or 9% in the current six months
primarily in Asia Pacific and Europe. In the quarter, advertising and promotion
decreased $.6 or 2% with increases in North America offset by declines in Asia
Pacific. Currency devaluation decreased advertising and promotion expense by
$3.0 and $.8 for the six months and quarter, respectively. Advertising and
promotion as a percent of sales was 10.1% and 9.2% in the current six months and
quarter, respectively, compared to 10.0% and 9.8% in the same periods a year
ago.

SEGMENT RESULTS
Operations are managed via four major geographic areas - North America
(which includes the U.S. and Canada), Asia Pacific, Europe, and South and
Central America (including Mexico). This structure is the basis for the
Company's reportable operating segment information, as included in the tables in
Note 4 to the Condensed Financial Statements for the quarter and six-month
periods ended March 31, 2001 and 2000, respectively.

North America
Net sales to customers for North America were $517.2 for the six months
ended March 31, 2001, a decrease of $64.7 or 11%, primarily on lower volumes.
Alkaline, carbon zinc and lighting products volume declined 4%, 10% and 26%,
respectively, compared to heavy Y2K demand last year and reflecting retail
inventory reductions this year. Unfavorable pricing and product mix accounted
for the remainder of the sales decline, reflecting increased promotional
spending. For the quarter, sales increased $28.3 or 18% compared to the soft
demand of last year post Y2K. Higher volume in the quarter was partially offset
by unfavorable pricing and product mix, reflecting increased promotional
spending.

At the consumer level, Energizer's alkaline share, as measured by A. C.
Nielsen, was 32.3 for the 13-week period ended March 31, 2001, up .2 percentage
points compared to the same quarter last year. Consumption of Energizer's
alkaline products increased 10% over the same period last year, as measured by
A. C. Nielsen.

Gross margin decreased $41.4 in the six months with lower sales accounting
for $52.3 of the decline, partially offset by lower product costs. Segment
profit decreased $41.3 or 24% as advertising and promotion and overhead costs
were relatively flat. For the quarter, gross margin increased $18.0, on higher
sales and lower product cost. Segment profit increased $13.5 or 56% as higher
gross margin was partially offset by higher advertising and promotion and other
costs.

Asia Pacific
Net sales to customers for Asia Pacific were $179.6 for the six months
ended March 31, 2001, a decrease of $23.5 or 12% for the six months on currency
devaluation of $16.3 as well as lower volume, primarily carbon zinc, and
unfavorable pricing and product mix. For the quarter, sales were $78.7, a
decrease of $7.8 or 9%, nearly all due to currency devaluation.

Segment profit decreased $12.9 or 24% for the six months and $3.8 or 21%
for the quarter. Unfavorable currency effects accounted for $9.5 and $4.3 of the
six-month and quarter decline, respectively. Absent currency effects, segment
profit fell $3.4 in the six months as the profit impact of lower customer and
intercompany sales were partially offset by lower advertising and promotion and
overhead expenses. Absent currency effects, segment profit increased $.5 in the
quarter due to lower advertising and promotion and overhead expense, partially
offset by lower intercompany sales and unfavorable pricing and product mix in
certain markets.

South and Central America
Net sales to customers for South and Central America for the six months
were $73.3, an increase of $3.2 or 5%. For the quarter, sales were $30.1, an
increase of $3.5 or 13%. Higher alkaline volume and improved pricing and
product mix, particularly in the quarter, were partially offset by currency
devaluation.

Segment profit decreased $2.6 for the six months and $1.3 for the quarter,
with unfavorable currency impacts accounting for $1.6 and $.4 of the decline,
respectively. In addition, product and management costs were higher in the six
months and quarter.

Europe
Net sales to customers for Europe were $140.5 for the six months ended
March 31, 2001, a decrease of $19.1 or 12% with currency devaluation accounting
for $18.6 of the decline. Higher alkaline volume was offset by unfavorable
pricing and product mix, both resulting from higher promotional spending. For
the quarter, sales were $54.3, a decrease of $7.5 or 12%, with currency
accounting for $3.5 of the decline. Alkaline volume increases in the quarter
were more than offset by higher promotional spending and lower carbon zinc
volume.

Segment results decreased $11.1 for the six months and $3.6 for the
quarter, with currency devaluation accounting for $10.0 and $2.6 of the decline,
respectively. Absent currencies, segment results decreased $1.1 for the six
months and $1.0 for the quarter as lower sales were partially offset by lower
product and management costs.

CORPORATE EXPENSES
Corporate expenses decreased $7.4 for the six months and $4.8 for the
quarter ended March 31, 2001, on favorable inter-segment profit adjustments and
higher pension and royalty income partially offset by higher management
expenses, including higher costs of operating as a stand-alone company.

RESEARCH AND DEVELOPMENT EXPENSES
Research and development expense was $22.6 and $11.1 for the current six
months and quarter, respectively, a decrease of $3.6 and $3.0 in the six months
and quarter, respectively, compared to a relatively high spending level last
year.

COSTS RELATED TO SPIN-OFF
Prior year quarter and six-month results included one-time spin-related
costs of $5.5 pre-tax, or $3.3 after-tax. These costs include legal fees,
charges related to the vesting of certain compensation benefits and other costs
triggered by or associated with the spin-off.

LOSS ON DISPOSITION OF SPANISH AFFILIATE
Prior year quarter and six-month results include a $15.7 pre-tax loss on
the sale of Energizer's Spanish affiliate prior to the spin-off. The loss was a
non-cash write-off of goodwill and cumulative translation accounts of the
Spanish affiliate. Ralston recognized capital loss tax benefits related to the
Spanish sale of $24.4, which are reflected in Energizer's historical financial
statements and resulted in a net after-tax gain of $8.7 on the Spanish
transaction. Such capital loss benefits would not have been realized by
Energizer on a stand-alone basis, thus are not included in the Pro Forma
Statement of Earnings for the quarter or six-months ended March 31, 2000 as
presented in Note 15 to the Condensed Financial Statements.

RESTRUCTURING ACTIVITY
As of March 31, 2001, except for disposition of certain assets held for
disposal, substantially all actions associated with past restructuring plans
have been completed. Activities impacting the restructuring reserve during the
six months ended March 31, 2001 are presented in Note 7 to the Condensed
Financial Statements.

Energizer continues to review its worldwide production capacity in light
of consumption demand trends, particularly the continuing shift from carbon zinc
to alkaline products.

INTEREST EXPENSE AND OTHER FINANCING COSTS
Interest expense increased $13.5 for the six months and $6.2 for the
quarter reflecting incremental debt assumed by Energizer immediately prior to
the spin-off. Other financing costs increased $7.0 for the six months and $3.4
for the quarter reflecting the discount on the sale of accounts receivable under
a financing arrangement and lower net currency exchange gains.

INCOME TAXES
Income taxes, which include federal, state and foreign taxes, were 41.5% of
pre-tax earnings in the current quarter and six-month periods. Excluding the
tax effects of the spin-related costs and capital loss tax benefits related to
the sale of Energizer's Spanish affiliate discussed above, income taxes were
39.0% and 39.8% in the prior year quarter and six-month periods, respectively.
The increase in the tax rate is due primarily to an unfavorable mix of U.S. and
foreign earnings.

FINANCIAL CONDITION
Cash flow from operations was $145.5 for the six months ended March 31,
2001 compared to $178.4 of cash flow from continuing operations for the same
period in fiscal 2000. Lower cash flow reflects lower cash earnings and a
reduction in accounts receivable sold, partially offset by decreases in working
capital during the period. Capital expenditures totaled $36.0 and $30.7 for the
six months ended March 31, 2001 and 2000, respectively. Energizer purchased
approximately 3.8 million shares of treasury stock in the six months ended March
31, 2001 for approximately $79.6. Prior year results include cash flows from
discontinued operations and proceeds from the sale of discontinued operations of
$54.7 and 20.0, respectively, associated with the disposition of Energizer's OEM
rechargeable business in November 1999.

Working capital was $342.3 at March 31, 2001 compared to $401.7 at
September 30, 2000, reflecting seasonal reductions in operating working capital.
Energizer's total debt decreased from $505.0 at September 30, 2000 to $464.8 at
March 31, 2001 as the excess cash generated from operations was used to pay down
long-term debt.

Energizer believes that cash flows from operating activities and periodic
borrowings under existing credit facilities will be adequate to meet short-term
and long-term liquidity requirements prior to the maturity of Energizer's credit
facilities, although no guarantee can be given in this regard.

MARKET RISK
Energizer has interest rate risk with respect to interest expense on
variable rate debt. A hypothetical 10% adverse change in all interest rates
would have an annual unfavorable impact of $1.3 on Energizer's net earnings and
cash flows based on current debt levels.

RECENTLY ISSUED ACCOUNTING STANDARDS
See discussion in Note 14 to the Condensed Financial Statements.

FORWARD-LOOKING STATEMENTS
Statements in this document that are not historical, particularly
statements regarding the continued availability of credit facilities, the
ability to meet liquidity requirements, and the impact of changes in interest
rates, may be considered forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. Energizer cautions readers
not to place undue reliance on any forward-looking statements, which speak only
as of the date made.

Energizer advises readers that various risks and uncertainties could affect
its financial performance and could cause Energizer's actual results for future
periods to differ materially from those anticipated or projected. Energizer's
ability to maintain compliance with its debt covenants, as well as changes in
its operating cash flows, could limit its ability to meet future operating
expenses and such liquidity requirements, fund capital expenditures, and service
its debt as it becomes due. The impact of adverse interest rate changes could
be more significant than anticipated, particularly if general economic
conditions in the countries in which Energizer operates deteriorate as well.
Additional risks and uncertainties include those detailed from time to time in
Energizer's publicly filed documents, including Energizer's Registration
Statement on Form 10, as amended, its Annual Report on Form 10-K for the Year
ended September 30, 2000, and its Current Report on Form 8-K dated April 25,
2000.

PART II - OTHER INFORMATION
------------------

There is no information required to be reported under any items except those
indicated below.

Item 6 - Exhibits and Reports on Form 8-K

(a) Exhibits Required by Item 601 of Regulation S-K

(i) The following exhibit (listed by numbers corresponding to the Exhibit Table
of Item 601 in Regulation S-K) is filed with this report.

10 Amended Change of Control Employment Agreement.
(b)     Reports  on  Form  8-K

A Current Report on Form 8-K dated February 9, 2001, was filed to set forth pro
forma financial results for fiscal year 2000, reflecting the impact of the
elimination of the one-month reporting lag for international operations. Pro
Forma Results of Operations, including results by segments for all fiscal 2000
quarters and fiscal year 2000, were filed with the Report.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

ENERGIZER HOLDINGS, INC.
-----------------------------------------
Registrant




By: /s/ Daniel J. Sescleifer
Daniel J. Sescleifer
Executive Vice President, Finance
and Control
Date: May 8, 2001
EXHIBIT  INDEX
- ----------------------

10 Amended Change of Control Employment Agreement.