ENERGIZER HOLDINGS, INC.
CONSOLIDATED STATEMENT OF EARNINGS
(Condensed)
(Dollars in millions, except per share data - Unaudited)
Six Months Ended March 31,
CONSOLIDATED BALANCE SHEET
(Dollars in millions--Unaudited)
2004
2003
CONSOLIDATED STATEMENT OF CASH FLOWS
(Dollars in millions - Unaudited)
Historical
For the quarter ended March 31,
For the six months ended March 31,
Pro Forma
$
Quarter Ended
Six Months Ended
March 31,
39.0
45.6
154.0
155.8
34.3
23.4
83.2
62.9
(13.0
(9.3
(21.5
(18.1
)
Quarter ended March 31,