Companies:
10,793
total market cap:
NZ$234.284 T
Sign In
๐บ๐ธ
EN
English
$ NZD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
InvenTrust Properties
IVT
#4396
Rank
NZ$4.13 B
Marketcap
๐บ๐ธ
United States
Country
NZ$53.25
Share price
-0.10%
Change (1 day)
4.55%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
InvenTrust Properties
Quarterly Reports (10-Q)
Financial Year FY2025 Q2
InvenTrust Properties - 10-Q quarterly report FY2025 Q2
Text size:
Small
Medium
Large
0001307748
false
December 31
2025
Q2
http://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMember
http://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMember
http://fasb.org/us-gaap/2025#OtherAssets
http://fasb.org/us-gaap/2025#OtherAssets
http://fasb.org/us-gaap/2025#OtherLiabilities
http://fasb.org/us-gaap/2025#OtherLiabilities
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
ivt:property
utr:sqft
ivt:extension_option
ivt:interest_rate_swap
xbrli:pure
0001307748
2025-01-01
2025-06-30
0001307748
2025-07-25
0001307748
2025-06-30
0001307748
2024-12-31
0001307748
2025-04-01
2025-06-30
0001307748
2024-04-01
2024-06-30
0001307748
2024-01-01
2024-06-30
0001307748
us-gaap:CommonStockMember
2024-12-31
0001307748
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001307748
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2024-12-31
0001307748
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001307748
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2025-01-01
2025-03-31
0001307748
2025-01-01
2025-03-31
0001307748
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-03-31
0001307748
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001307748
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0001307748
us-gaap:CommonStockMember
2025-03-31
0001307748
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001307748
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2025-03-31
0001307748
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0001307748
2025-03-31
0001307748
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2025-04-01
2025-06-30
0001307748
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-04-01
2025-06-30
0001307748
us-gaap:CommonStockMember
2025-04-01
2025-06-30
0001307748
us-gaap:AdditionalPaidInCapitalMember
2025-04-01
2025-06-30
0001307748
us-gaap:CommonStockMember
2025-06-30
0001307748
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0001307748
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2025-06-30
0001307748
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-06-30
0001307748
us-gaap:CommonStockMember
2023-12-31
0001307748
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001307748
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2023-12-31
0001307748
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001307748
2023-12-31
0001307748
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2024-01-01
2024-03-31
0001307748
2024-01-01
2024-03-31
0001307748
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001307748
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001307748
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001307748
us-gaap:CommonStockMember
2024-03-31
0001307748
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001307748
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2024-03-31
0001307748
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001307748
2024-03-31
0001307748
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2024-04-01
2024-06-30
0001307748
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0001307748
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001307748
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001307748
us-gaap:CommonStockMember
2024-06-30
0001307748
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001307748
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2024-06-30
0001307748
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001307748
2024-06-30
0001307748
srt:RetailSiteMember
2025-06-30
0001307748
srt:RetailSiteMember
2024-06-30
0001307748
srt:MinimumMember
2025-06-30
0001307748
srt:MaximumMember
2025-06-30
0001307748
ivt:TaxandInsuranceRecoveryIncomeMember
2025-04-01
2025-06-30
0001307748
ivt:TaxandInsuranceRecoveryIncomeMember
2024-04-01
2024-06-30
0001307748
ivt:TaxandInsuranceRecoveryIncomeMember
2025-01-01
2025-06-30
0001307748
ivt:TaxandInsuranceRecoveryIncomeMember
2024-01-01
2024-06-30
0001307748
ivt:CommonAreaMaintenanceandOtherRecoveryIncomeMember
2025-04-01
2025-06-30
0001307748
ivt:CommonAreaMaintenanceandOtherRecoveryIncomeMember
2024-04-01
2024-06-30
0001307748
ivt:CommonAreaMaintenanceandOtherRecoveryIncomeMember
2025-01-01
2025-06-30
0001307748
ivt:CommonAreaMaintenanceandOtherRecoveryIncomeMember
2024-01-01
2024-06-30
0001307748
ivt:GroundRentIncomeMember
2025-04-01
2025-06-30
0001307748
ivt:GroundRentIncomeMember
2024-04-01
2024-06-30
0001307748
ivt:GroundRentIncomeMember
2025-01-01
2025-06-30
0001307748
ivt:GroundRentIncomeMember
2024-01-01
2024-06-30
0001307748
ivt:AmortizationOfMarketLeaseIntangiblesAndInducementsNetMember
2025-04-01
2025-06-30
0001307748
ivt:AmortizationOfMarketLeaseIntangiblesAndInducementsNetMember
2024-04-01
2024-06-30
0001307748
ivt:AmortizationOfMarketLeaseIntangiblesAndInducementsNetMember
2025-01-01
2025-06-30
0001307748
ivt:AmortizationOfMarketLeaseIntangiblesAndInducementsNetMember
2024-01-01
2024-06-30
0001307748
ivt:ShorttermTerminationFeeandOtherLeaseIncomeMember
2025-04-01
2025-06-30
0001307748
ivt:ShorttermTerminationFeeandOtherLeaseIncomeMember
2024-04-01
2024-06-30
0001307748
ivt:ShorttermTerminationFeeandOtherLeaseIncomeMember
2025-01-01
2025-06-30
0001307748
ivt:ShorttermTerminationFeeandOtherLeaseIncomeMember
2024-01-01
2024-06-30
0001307748
ivt:TerminationFeeIncomeMember
2025-04-01
2025-06-30
0001307748
ivt:TerminationFeeIncomeMember
2024-04-01
2024-06-30
0001307748
ivt:TerminationFeeIncomeMember
2025-01-01
2025-06-30
0001307748
ivt:TerminationFeeIncomeMember
2024-01-01
2024-06-30
0001307748
ivt:StraightLineRentAdjustmentNetMember
2025-04-01
2025-06-30
0001307748
ivt:StraightLineRentAdjustmentNetMember
2024-04-01
2024-06-30
0001307748
ivt:StraightLineRentAdjustmentNetMember
2025-01-01
2025-06-30
0001307748
ivt:StraightLineRentAdjustmentNetMember
2024-01-01
2024-06-30
0001307748
srt:RetailSiteMember
ivt:PlazaEscondidaMember
2025-06-30
0001307748
srt:RetailSiteMember
ivt:PlazaEscondidaMember
2025-01-01
2025-06-30
0001307748
srt:RetailSiteMember
ivt:CarmelVillageMember
2025-06-30
0001307748
srt:RetailSiteMember
ivt:CarmelVillageMember
2025-01-01
2025-06-30
0001307748
srt:RetailSiteMember
ivt:WestAshleyStationMember
2025-06-30
0001307748
srt:RetailSiteMember
ivt:WestAshleyStationMember
2025-01-01
2025-06-30
0001307748
srt:RetailSiteMember
ivt:TwelveOaksShoppingCenterMember
2025-06-30
0001307748
srt:RetailSiteMember
ivt:TwelveOaksShoppingCenterMember
2025-01-01
2025-06-30
0001307748
srt:RetailSiteMember
2025-06-30
0001307748
srt:RetailSiteMember
2025-01-01
2025-06-30
0001307748
srt:RetailSiteMember
ivt:ThePlantMember
2024-06-30
0001307748
srt:RetailSiteMember
ivt:ThePlantMember
2024-01-01
2024-06-30
0001307748
srt:RetailSiteMember
ivt:MooresMillMember
2024-06-30
0001307748
srt:RetailSiteMember
ivt:MooresMillMember
2024-01-01
2024-06-30
0001307748
srt:RetailSiteMember
ivt:MaguireGrovesMember
2024-06-30
0001307748
srt:RetailSiteMember
ivt:MaguireGrovesMember
2024-01-01
2024-06-30
0001307748
srt:RetailSiteMember
2024-06-30
0001307748
srt:RetailSiteMember
2024-01-01
2024-06-30
0001307748
us-gaap:LandMember
2025-06-30
0001307748
us-gaap:LandMember
2024-06-30
0001307748
ivt:BuildingRoofsAndSiteImprovementsMember
2025-06-30
0001307748
ivt:BuildingRoofsAndSiteImprovementsMember
2024-06-30
0001307748
ivt:BuildingRoofsAndSiteImprovementsMember
2024-12-31
0001307748
ivt:FinanceLeaseFairValueAdjustmentMember
2025-06-30
0001307748
ivt:FinanceLeaseFairValueAdjustmentMember
2025-01-01
2025-06-30
0001307748
ivt:FinanceLeaseFairValueAdjustmentMember
2024-06-30
0001307748
us-gaap:LeasesAcquiredInPlaceMember
2025-06-30
0001307748
us-gaap:LeasesAcquiredInPlaceMember
2025-01-01
2025-06-30
0001307748
us-gaap:LeasesAcquiredInPlaceMember
2024-06-30
0001307748
us-gaap:LeasesAcquiredInPlaceMember
2024-01-01
2024-06-30
0001307748
us-gaap:AboveMarketLeasesMember
2025-06-30
0001307748
us-gaap:AboveMarketLeasesMember
2025-01-01
2025-06-30
0001307748
us-gaap:AboveMarketLeasesMember
2024-06-30
0001307748
us-gaap:AboveMarketLeasesMember
2024-01-01
2024-06-30
0001307748
ivt:MortgagePayableFairValueAdjustmentMember
2025-06-30
0001307748
ivt:MortgagePayableFairValueAdjustmentMember
2025-01-01
2025-06-30
0001307748
ivt:MortgagePayableFairValueAdjustmentMember
2024-06-30
0001307748
ivt:MortgagePayableFairValueAdjustmentMember
2024-01-01
2024-06-30
0001307748
ivt:BelowMarketLeasesMember
2025-06-30
0001307748
ivt:BelowMarketLeasesMember
2025-01-01
2025-06-30
0001307748
ivt:BelowMarketLeasesMember
2024-06-30
0001307748
ivt:BelowMarketLeasesMember
2024-01-01
2024-06-30
0001307748
srt:RetailSiteMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
ivt:CaliforniaPortfolioDispositionMember
2025-06-30
0001307748
srt:RetailSiteMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
ivt:CaliforniaPortfolioDispositionMember
2025-01-01
2025-06-30
0001307748
srt:RetailSiteMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2024-01-01
2024-06-30
0001307748
us-gaap:MortgagesMember
2025-04-01
2025-04-01
0001307748
us-gaap:MortgagesMember
2025-05-09
2025-05-09
0001307748
ivt:RevolvingCreditFacilityAmendedandRestatedMember
us-gaap:RevolvingCreditFacilityMember
2024-10-23
0001307748
ivt:RevolvingCreditFacilityAmendedandRestatedMember
us-gaap:RevolvingCreditFacilityMember
2024-10-23
2024-10-23
0001307748
ivt:RevolvingCreditFacilityAmendedandRestatedMember
us-gaap:RevolvingCreditFacilityMember
2025-06-30
0001307748
ivt:TermLoanMember
us-gaap:UnsecuredDebtMember
2021-09-22
0001307748
ivt:TermLoanTrancheOneMember
us-gaap:UnsecuredDebtMember
2021-09-22
0001307748
ivt:TermLoanTrancheOneMember
us-gaap:UnsecuredDebtMember
2021-09-22
2021-09-22
0001307748
ivt:TermLoanTrancheTwoMember
us-gaap:UnsecuredDebtMember
2021-09-22
0001307748
ivt:TermLoanTrancheTwoMember
us-gaap:UnsecuredDebtMember
2021-09-22
2021-09-22
0001307748
us-gaap:InterestRateSwapMember
2025-06-30
0001307748
us-gaap:SeniorNotesMember
2022-08-11
0001307748
ivt:SeniorNotes507SeriesADue2029Member
us-gaap:SeniorNotesMember
2022-08-11
0001307748
ivt:SeniorNotes520SeriesBDue2032Member
us-gaap:SeniorNotesMember
2022-08-11
0001307748
2025-06-10
0001307748
ivt:MortgagesPayableFixedRateMember
us-gaap:MortgagesMember
2025-06-30
0001307748
ivt:MortgagesPayableFixedRateMember
us-gaap:MortgagesMember
2024-12-31
0001307748
ivt:TermLoan15YearsSwappedToFixedRate2.81Member
us-gaap:SecuredDebtMember
2025-06-30
0001307748
ivt:TermLoan15YearsSwappedToFixedRate2.81Member
us-gaap:SecuredDebtMember
2025-01-01
2025-06-30
0001307748
ivt:TermLoan15YearsSwappedToFixedRate2.81Member
us-gaap:SecuredDebtMember
2024-12-31
0001307748
ivt:TermLoan25YearsSwappedToFixedRate2.81Member
us-gaap:SecuredDebtMember
2025-06-30
0001307748
ivt:TermLoan25YearsSwappedToFixedRate2.81Member
us-gaap:SecuredDebtMember
2025-01-01
2025-06-30
0001307748
ivt:TermLoan25YearsSwappedToFixedRate2.81Member
us-gaap:SecuredDebtMember
2024-12-31
0001307748
ivt:TermLoan5.5YearsSwappedToFixedRate2.78Member
us-gaap:SecuredDebtMember
2025-06-30
0001307748
ivt:TermLoan5.5YearsSwappedToFixedRate2.78Member
us-gaap:SecuredDebtMember
2025-01-01
2025-06-30
0001307748
ivt:TermLoan5.5YearsSwappedToFixedRate2.78Member
us-gaap:SecuredDebtMember
2024-12-31
0001307748
ivt:TermLoan5.5YearsSwappedToFixedRate2.84Member
us-gaap:SecuredDebtMember
2025-06-30
0001307748
ivt:TermLoan5.5YearsSwappedToFixedRate2.84Member
us-gaap:SecuredDebtMember
2025-01-01
2025-06-30
0001307748
ivt:TermLoan5.5YearsSwappedToFixedRate2.84Member
us-gaap:SecuredDebtMember
2024-12-31
0001307748
ivt:TermLoan55YearSwappedToFixedRate499Member
us-gaap:SecuredDebtMember
2025-06-30
0001307748
ivt:TermLoan55YearSwappedToFixedRate499Member
us-gaap:SecuredDebtMember
2025-01-01
2025-06-30
0001307748
ivt:TermLoan55YearSwappedToFixedRate499Member
us-gaap:SecuredDebtMember
2024-12-31
0001307748
us-gaap:SecuredDebtMember
2025-06-30
0001307748
us-gaap:SecuredDebtMember
2024-12-31
0001307748
ivt:SeniorNotes507SeriesADue2029Member
us-gaap:SeniorNotesMember
2025-06-30
0001307748
ivt:SeniorNotes507SeriesADue2029Member
us-gaap:SeniorNotesMember
2024-12-31
0001307748
ivt:SeniorNotes520SeriesBDue2032Member
us-gaap:SeniorNotesMember
2025-06-30
0001307748
ivt:SeniorNotes520SeriesBDue2032Member
us-gaap:SeniorNotesMember
2024-12-31
0001307748
us-gaap:SeniorNotesMember
2025-06-30
0001307748
us-gaap:SeniorNotesMember
2024-12-31
0001307748
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2025-06-30
0001307748
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2025-01-01
2025-06-30
0001307748
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2024-01-01
2024-12-31
0001307748
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2024-12-31
0001307748
2024-01-01
2024-12-31
0001307748
us-gaap:MortgagesMember
2025-06-30
0001307748
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001307748
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001307748
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001307748
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001307748
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001307748
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001307748
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001307748
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2024-06-30
0001307748
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:MortgagesMember
2025-06-30
0001307748
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgagesMember
2025-06-30
0001307748
ivt:MeasurementInputMarketInterestRateMember
us-gaap:MortgagesMember
2025-06-30
0001307748
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:MortgagesMember
2024-12-31
0001307748
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:MortgagesMember
2024-12-31
0001307748
ivt:MeasurementInputMarketInterestRateMember
us-gaap:MortgagesMember
2024-12-31
0001307748
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
2025-06-30
0001307748
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2025-06-30
0001307748
ivt:MeasurementInputMarketInterestRateMember
us-gaap:SeniorNotesMember
2025-06-30
0001307748
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
2024-12-31
0001307748
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2024-12-31
0001307748
ivt:MeasurementInputMarketInterestRateMember
us-gaap:SeniorNotesMember
2024-12-31
0001307748
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
2025-06-30
0001307748
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SecuredDebtMember
2025-06-30
0001307748
ivt:MeasurementInputMarketInterestRateMember
us-gaap:SecuredDebtMember
2025-06-30
0001307748
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SecuredDebtMember
2024-12-31
0001307748
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SecuredDebtMember
2024-12-31
0001307748
ivt:MeasurementInputMarketInterestRateMember
us-gaap:SecuredDebtMember
2024-12-31
0001307748
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2025-06-30
0001307748
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2025-06-30
0001307748
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2024-12-31
0001307748
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:RevolvingCreditFacilityMember
2024-12-31
0001307748
ivt:ATMProgramMember
2022-03-07
2022-03-07
0001307748
ivt:ATMProgramMember
2025-01-01
2025-06-30
0001307748
ivt:ATMProgramMember
2024-01-01
2024-06-30
0001307748
ivt:ATMProgramMember
2025-06-30
0001307748
2022-02-23
0001307748
ivt:A2015IncentiveAwardPlanMember
us-gaap:RestrictedStockUnitsRSUMember
2024-05-07
2024-05-07
0001307748
ivt:A2015IncentiveAwardPlanMember
us-gaap:RestrictedStockUnitsRSUMember
2024-05-07
0001307748
ivt:A2015IncentiveAwardPlanMember
us-gaap:RestrictedStockUnitsRSUMember
2025-06-30
0001307748
ivt:A2015IncentiveAwardPlanMember
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-06-30
0001307748
ivt:A2015IncentiveAwardPlanMember
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-12-31
0001307748
ivt:UnvestedTimeBasedRestrictedStockUnitsRSUsMember
2024-12-31
0001307748
ivt:PerformanceAndMarketBasedRestrictedStockUnitsRSUMember
2024-12-31
0001307748
us-gaap:RestrictedStockUnitsRSUMember
2024-12-31
0001307748
ivt:UnvestedTimeBasedRestrictedStockUnitsRSUsMember
2025-01-01
2025-06-30
0001307748
ivt:PerformanceAndMarketBasedRestrictedStockUnitsRSUMember
2025-01-01
2025-06-30
0001307748
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-06-30
0001307748
ivt:UnvestedTimeBasedRestrictedStockUnitsRSUsMember
2025-06-30
0001307748
ivt:PerformanceAndMarketBasedRestrictedStockUnitsRSUMember
2025-06-30
0001307748
us-gaap:RestrictedStockUnitsRSUMember
2025-06-30
0001307748
us-gaap:EmployeeStockMember
2025-06-30
0001307748
us-gaap:EmployeeStockMember
2025-01-01
2025-06-30
0001307748
us-gaap:EmployeeStockMember
2025-06-30
0001307748
us-gaap:StockCompensationPlanMember
2025-04-01
2025-06-30
0001307748
us-gaap:StockCompensationPlanMember
2024-04-01
2024-06-30
0001307748
us-gaap:StockCompensationPlanMember
2025-01-01
2025-06-30
0001307748
us-gaap:StockCompensationPlanMember
2024-01-01
2024-06-30
0001307748
us-gaap:EmployeeStockMember
2025-04-01
2025-06-30
0001307748
us-gaap:EmployeeStockMember
2024-04-01
2024-06-30
0001307748
us-gaap:EmployeeStockMember
2025-01-01
2025-06-30
0001307748
us-gaap:EmployeeStockMember
2024-01-01
2024-06-30
0001307748
us-gaap:StockCompensationPlanMember
2025-06-30
0001307748
ivt:ReportableSegmentMember
2025-04-01
2025-06-30
0001307748
ivt:ReportableSegmentMember
2024-04-01
2024-06-30
0001307748
ivt:ReportableSegmentMember
2025-01-01
2025-06-30
0001307748
ivt:ReportableSegmentMember
2024-01-01
2024-06-30
0001307748
ivt:CaptiveInsuranceCompanyMember
2025-01-01
2025-06-30
0001307748
us-gaap:GeneralAndAdministrativeExpenseMember
2025-04-01
2025-06-30
0001307748
us-gaap:GeneralAndAdministrativeExpenseMember
2024-04-01
2024-06-30
0001307748
us-gaap:GeneralAndAdministrativeExpenseMember
2025-01-01
2025-06-30
0001307748
us-gaap:GeneralAndAdministrativeExpenseMember
2024-01-01
2024-06-30
0001307748
ivt:DepreciationAndAmortizationMember
2025-04-01
2025-06-30
0001307748
ivt:DepreciationAndAmortizationMember
2024-04-01
2024-06-30
0001307748
ivt:DepreciationAndAmortizationMember
2025-01-01
2025-06-30
0001307748
ivt:DepreciationAndAmortizationMember
2024-01-01
2024-06-30
0001307748
us-gaap:InterestExpenseMember
2025-04-01
2025-06-30
0001307748
us-gaap:InterestExpenseMember
2024-04-01
2024-06-30
0001307748
us-gaap:InterestExpenseMember
2025-01-01
2025-06-30
0001307748
us-gaap:InterestExpenseMember
2024-01-01
2024-06-30
0001307748
us-gaap:OtherOperatingIncomeExpenseMember
2025-04-01
2025-06-30
0001307748
us-gaap:OtherOperatingIncomeExpenseMember
2024-04-01
2024-06-30
0001307748
us-gaap:OtherOperatingIncomeExpenseMember
2025-01-01
2025-06-30
0001307748
us-gaap:OtherOperatingIncomeExpenseMember
2024-01-01
2024-06-30
0001307748
ivt:EncinoParkMember
us-gaap:SubsequentEventMember
2025-07-01
0001307748
ivt:EncinoParkMember
us-gaap:SubsequentEventMember
2025-07-01
2025-07-01
0001307748
ivt:WestBroadMarketplaceMember
us-gaap:SubsequentEventMember
2025-07-17
0001307748
ivt:WestBroadMarketplaceMember
us-gaap:SubsequentEventMember
2025-07-17
2025-07-17
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2025
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number:
001-40896
INVENTRUST PROPERTIES CORP.
(Exact name of registrant as specified in its charter)
Maryland
34-2019608
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
3025 Highland Parkway,
Suite 350
Downers Grove,
Illinois
60515
(855)
377-0510
(Address of principal executive offices) (Zip Code)
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common stock, $0.001 par value
IVT
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of July 25, 2025, there were
77,606,396
shares of the registrant's common stock outstanding.
INVENTRUST PROPERTIES CORP.
Quarterly Report on Form 10-Q
For the quarterly period ended June 30, 2025
Table of Contents
Part I - Financial Information
Page
Item 1.
Financial Statements
Condensed Consolidated Balance Sheets as of
June
3
0
, 2025 (unaudited) and December 31, 2024
1
Condensed Consolidated Statements of Operations and Comprehensive Income for the three
and six
months ended
June
3
0
, 2025 and 2024 (unaudited)
2
Condensed Consolidated Statements of Equity for the three
and six
months ended
June
3
0
, 2025 and 2024 (unaudited)
3
Condensed Consolidated Statements of Cash Flows for the
six
months ended
June
3
0
, 2025 and 2024 (unaudited)
5
Notes to Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
31
Item 4.
Controls and Procedures
31
Part II - Other Information
Item 1.
Legal Proceedings
31
Item 1A.
Risk Factors
32
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
32
Item 3.
Defaults Upon Senior Securities
32
Item 4.
Mine Safety Disclosures
32
Item 5.
Other Information
32
Item 6.
Exhibits
32
Signatures
33
-i-
INVENTRUST PROPERTIES CORP.
Condensed Consolidated Balance Sheets
(in thousands, except share amounts)
As of
June 30, 2025
December 31, 2024
(unaudited)
Assets
Investment properties
Land
$
641,255
$
712,827
Building and other improvements
2,035,653
2,116,092
Construction in progress
6,466
9,951
Total
2,683,374
2,838,870
Less accumulated depreciation
(
483,733
)
(
511,969
)
Net investment properties
2,199,641
2,326,901
Cash, cash equivalents, and restricted cash
294,039
91,221
Intangible assets, net
139,908
137,420
Accounts and rents receivable
35,159
36,131
Deferred costs and other assets, net
40,737
44,277
Total assets
$
2,709,484
$
2,635,950
Liabilities
Debt, net
$
746,335
$
740,415
Accounts payable and accrued expenses
44,107
46,418
Distributions payable
18,447
17,512
Intangible liabilities, net
48,314
42,897
Other liabilities
29,995
28,703
Total liabilities
887,198
875,945
Commitments and contingencies
Stockholders' Equity
Preferred stock, $
0.001
par value,
40,000,000
shares authorized,
none
outstanding
—
—
Common stock, $
0.001
par value,
146,000,000
shares authorized,
77,606,396
shares issued and outstanding as of June 30, 2025 and
77,450,794
shares issued and outstanding as of December 31, 2024
78
77
Additional paid-in capital
5,732,962
5,730,367
Distributions in excess of accumulated net income
(
3,919,016
)
(
3,984,865
)
Accumulated comprehensive income
8,262
14,426
Total stockholders' equity
1,822,286
1,760,005
Total liabilities and stockholders' equity
$
2,709,484
$
2,635,950
See accompanying notes to the condensed consolidated financial statements.
1
INVENTRUST PROPERTIES CORP.
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
(in thousands, except share and per share amounts)
Three months ended June 30
Six months ended June 30
2025
2024
2025
2024
Income
Lease income, net
$
73,130
$
67,056
$
146,519
$
133,549
Other property income
421
367
803
672
Total income
73,551
67,423
147,322
134,221
Operating expenses
Depreciation and amortization
30,738
28,790
61,352
56,958
Property operating
11,476
10,243
22,223
20,242
Real estate taxes
10,194
9,046
19,550
18,027
General and administrative
8,706
8,661
17,253
16,635
Total operating expenses
61,114
56,740
120,378
111,862
Other (expense) income
Interest expense, net
(
8,346
)
(
9,640
)
(
16,668
)
(
19,274
)
Gain on sale of investment properties
90,909
—
90,909
—
Other income and expense, net
942
455
1,549
1,313
Total other (expense) income, net
83,505
(
9,185
)
75,790
(
17,961
)
Net income
$
95,942
$
1,498
$
102,734
$
4,398
Weighted-average common shares outstanding - basic
77,591,538
67,900,275
77,577,831
67,887,402
Weighted-average common shares outstanding - diluted
78,292,422
68,327,263
78,226,681
68,299,657
Net income per common share - basic
$
1.24
$
0.02
$
1.32
$
0.06
Net income per common share - diluted
$
1.23
$
0.02
$
1.31
$
0.06
Comprehensive income
Net income
$
95,942
$
1,498
$
102,734
$
4,398
Unrealized (loss) gain on derivatives, net
(
43
)
2,386
(
1,629
)
9,705
Reclassification to net income
(
2,293
)
(
3,314
)
(
4,535
)
(
6,631
)
Comprehensive income
$
93,606
$
570
$
96,570
$
7,472
See accompanying notes to the condensed consolidated financial statements.
2
INVENTRUST PROPERTIES CORP.
Condensed Consolidated Statements of Equity
(Unaudited)
(in thousands, except share amounts)
Number of Shares
Common
Stock
Additional
Paid-in
Capital
Distributions
in Excess of Accumulated
Net Income
Accumulated Comprehensive Income
Total
Beginning balance, January 1, 2025
77,450,794
$
77
$
5,730,367
$
(
3,984,865
)
$
14,426
$
1,760,005
Net income
—
—
—
6,792
—
6,792
Unrealized loss on derivatives
—
—
—
—
(
1,586
)
(
1,586
)
Reclassification to interest expense, net
—
—
—
—
(
2,242
)
(
2,242
)
Distributions declared ($
0.2377
per common share)
—
—
—
(
18,438
)
—
(
18,438
)
Stock-based compensation, net
116,970
1
274
—
—
275
Ending balance, March 31, 2025
77,567,764
$
78
$
5,730,641
$
(
3,996,511
)
$
10,598
$
1,744,806
Net income
—
—
—
95,942
—
95,942
Unrealized loss on derivatives
—
—
—
—
(
43
)
(
43
)
Reclassification to interest expense, net
—
—
—
—
(
2,293
)
(
2,293
)
Distributions declared ($
0.2377
per common share)
—
—
(
18,447
)
—
(
18,447
)
Stock-based compensation, net
38,632
—
2,321
—
—
2,321
Ending balance, June 30, 2025
77,606,396
$
78
$
5,732,962
$
(
3,919,016
)
$
8,262
$
1,822,286
3
INVENTRUST PROPERTIES CORP.
Condensed Consolidated Statements of Equity
(Unaudited)
(in thousands, except share amounts)
Number of Shares
Common
Stock
Additional
Paid-in
Capital
Distributions
in Excess of Accumulated
Net Income
Accumulated Comprehensive Income
Total
Beginning balance, January 1, 2024
67,807,831
$
68
$
5,468,728
$
(
3,932,826
)
$
18,074
$
1,554,044
Net income
—
—
—
2,900
—
2,900
Unrealized gain on derivatives
—
—
—
—
7,319
7,319
Reclassification to interest expense, net
—
—
—
—
(
3,317
)
(
3,317
)
Distributions declared ($
0.2263
per common share)
—
—
—
(
15,360
)
—
(
15,360
)
Stock-based compensation, net
66,697
—
2,463
—
—
2,463
Ending balance, March 31, 2024
67,874,528
$
68
$
5,471,191
$
(
3,945,286
)
$
22,076
$
1,548,049
Net income
—
—
—
1,498
—
1,498
Unrealized gain on derivatives
—
—
—
—
2,386
2,386
Reclassification to interest expense, net
—
—
—
—
(
3,314
)
(
3,314
)
Distributions declared ($
0.2263
per common share)
—
—
—
(
15,370
)
—
(
15,370
)
Stock-based compensation, net
42,600
—
2,324
—
—
2,324
Ending balance, June 30, 2024
67,917,128
$
68
$
5,473,515
$
(
3,959,158
)
$
21,148
$
1,535,573
See accompanying notes to the condensed consolidated financial statements.
4
INVENTRUST PROPERTIES CORP.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
Six months ended June 30
2025
2024
Cash flows from operating activities:
Net income
$
102,734
$
4,398
Adjustments to reconcile to net cash provided by operating activities:
Depreciation and amortization
61,352
56,958
Amortization of market-lease intangibles and inducements, net
(
1,984
)
(
1,233
)
Amortization of debt discounts and financing costs
1,340
1,175
Accretion of finance lease liability
11
—
Straight-line rent adjustments, net
(
1,738
)
(
1,887
)
Provision for estimated credit losses
290
231
Gain on sale of investment properties
(
90,909
)
—
Stock-based compensation, net
5,484
4,757
Changes in operating assets and liabilities:
Accounts and rents receivable
709
6,148
Deferred costs and other assets, net
(
3,179
)
(
1,542
)
Accounts payable and accrued expenses
(
5,055
)
(
5,891
)
Other liabilities
(
189
)
(
1,652
)
Net cash provided by operating activities
68,866
61,462
Cash flows from investing activities:
Purchase of investment properties
(
97,402
)
(
60,533
)
Capital investments and leasing costs
(
18,104
)
(
16,520
)
Proceeds from sale of investment properties, net
299,422
—
Other investing activities, net
1,291
(
192
)
Net cash provided by (used in) investing activities
185,207
(
77,245
)
Cash flows from financing activities:
Payment of tax withholdings for share-based compensation
(
2,420
)
(
1,197
)
Proceeds from sale of common stock under ESPP
210
—
Distributions to stockholders
(
35,950
)
(
29,954
)
Proceeds from line of credit
13,000
—
Repayments of line of credit
(
13,000
)
—
Payoffs of mortgage debt
(
13,000
)
(
15,700
)
Principal payments of mortgage debt
(
95
)
—
Net cash used in financing activities
(
51,255
)
(
46,851
)
Net increase (decrease) in cash, cash equivalents, and restricted cash
202,818
(
62,634
)
Cash, cash equivalents, and restricted cash at the beginning of the period
91,221
99,763
Cash, cash equivalents, and restricted cash at the end of the period
$
294,039
$
37,129
5
INVENTRUST PROPERTIES CORP.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
Six months ended June 30
2025
2024
Supplemental disclosure and schedules:
Cash flow disclosure, including non-cash activities:
Cash paid for interest, net of capitalized interest
$
15,362
$
18,536
Cash paid for income taxes, net of refunds
675
569
Distributions payable to stockholders
18,447
15,370
Accrued capital investments and leasing costs
5,240
4,377
Capitalized costs placed in service
11,301
4,944
Gross issuance of shares for stock-based compensation
6,975
3,963
Finance lease right of use assets obtained in exchange for lease liabilities
10,973
—
Purchase of investment properties:
Net investment properties
$
93,752
$
62,914
Accounts and rents receivable, lease intangibles, and deferred costs and other assets
20,658
12,840
Accounts payable and accrued expenses, lease intangibles, and other liabilities
(
9,613
)
(
2,631
)
Assumption of mortgage debt, net
(
7,395
)
(
12,590
)
Cash outflow for purchase of investment properties, net
97,402
60,533
Assumption of mortgage principal
7,981
13,000
Capitalized acquisition costs
(
1,050
)
(
260
)
Credits and other changes in cash outflow, net
1,042
327
Gross acquisition price of investment properties
$
105,375
$
73,600
Sale of investment properties:
Net investment properties
$
205,436
$
—
Accounts and rents receivable, lease intangibles, and deferred costs and other assets
4,168
—
Accounts payable and accrued expenses, lease intangibles, and other liabilities
(
1,091
)
—
Gain on sale of investment properties
90,909
—
Proceeds from sale of investment properties, net
299,422
—
Credits and other changes in cash inflow, net
6,578
—
Gross disposition price of investment properties
$
306,000
$
—
See accompanying notes to the condensed consolidated financial statements.
6
INVENTRUST PROPERTIES CORP.
Notes to Condensed Consolidated Financial Statements
June 30, 2025 and 2024
(Unaudited)
The accompanying condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles ("GAAP") for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. Readers of these interim condensed consolidated financial statements in this Quarterly Report on Form 10-Q for the quarter ended
June 30, 2025
(this "Quarterly Report") should refer to the audited consolidated financial statements of InvenTrust Properties Corp. (the "Company" or "InvenTrust") as of and for the year ended
December 31, 2024
, which are included in the Company's Annual Report on Form 10-K (the "Annual Report") as certain note disclosures contained in such audited consolidated financial statements have been omitted from this Quarterly Report. In the opinion of management, all adjustments necessary (consisting of normal recurring accruals, except as otherwise noted) for a fair presentation have been included in these condensed consolidated financial statements. Unless otherwise noted, all square feet and dollar amounts are stated in thousands, except share, per share and per square foot data. Number of properties and square feet are unaudited.
1.
Organization
On October 4, 2004, InvenTrust Properties Corp. was incorporated as Inland American Real Estate Trust, Inc., a Maryland corporation, and elected to operate in a manner to be taxed as a real estate investment trust ("REIT") for federal tax purposes. The Company changed its name to InvenTrust Properties Corp. in April of 2015 and is focused on owning, leasing, redeveloping, acquiring, and managing a multi-tenant retail platform.
As a REIT, the Company is entitled to a tax deduction for some or all of the dividends paid to stockholders. Accordingly, the Company generally will not be subject to federal income taxes as long as it currently distributes to stockholders an amount equal to or in excess of the Company's taxable income. If the Company fails to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, the Company will be subject to federal and state income tax on its taxable income at regular corporate tax rates.
The accompanying condensed consolidated financial statements include the accounts of the Company, as well as all wholly-owned subsidiaries. Subsidiaries generally consist of limited liability companies and limited partnerships. All significant intercompany balances and transactions have been eliminated. Each retail property is owned by a separate legal entity that maintains its own books and financial records. Each separate legal entity's assets are not available to satisfy the liabilities of other affiliated entities.
The Company has a single reportable segment, multi-tenant retail, for disclosure purposes in accordance with GAAP.
The following table summarizes the Company's retail portfolio as of June 30, 2025 and 2024:
As of June 30
2025
2024
No. of properties
67
64
Gross Leasable Area (square feet)
10,556
10,484
7
2.
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with GAAP, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates, judgments, and assumptions are required in a number of areas, including, but not limited to, evaluating the impairment of long-lived assets, allocating the purchase price of acquired retail properties, determining the fair value of debt, and evaluating the collectibility of accounts receivable. The Company bases these estimates, judgments, and assumptions on historical experience and various other factors that the Company believes to be reasonable under the circumstances. Actual results may differ from these estimates.
Recently Issued Accounting Pronouncements Not Yet Adopted
The following table summarizes recently issued accounting pronouncements and the potential impact on the Company:
Standard
Description
Effective date
Effect on the financial statements
or other significant matters
ASU No. 2024-03
Disaggregation of Income Statement Expenses (Subtopic 220-40) and related updates
The Accounting Standards Update ("ASU") is intended to improve financial reporting by requiring more granular disclosures about an entity’s expenses so investors can better understand performance, prospects for future cash flows and comparability over time.
The primary goal is to improve the decision-usefulness of expense information through disaggregation of relevant expense captions in the notes to the financial statements.
Annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027.
The Company continues to evaluate
this guidance and expects the impact to be limited to incremental disclosure.
The Company does not expect the standard to have an impact on the Company's financial position, results of operations, or cash flows.
Other recently issued accounting standards or pronouncements not disclosed in the foregoing table have been excluded because they are either not relevant to the Company, or are not expected to have, or did not have, a material effect on the condensed consolidated financial statements of the Company.
8
3.
Revenue Recognition
Operating Leases
Minimum lease payments to be received under long-term operating leases and short-term specialty leases, excluding additional percentage rent based on tenants' sales volume and tenant reimbursements of certain operating expenses, and assuming no exercise of renewal options or early termination rights, are as follows:
As of June 30, 2025
Remaining 2025
$
101,877
2026
195,464
2027
169,546
2028
145,198
2029
117,060
Thereafter
422,022
Total
$
1,151,167
The foregoing table includes payments from tenants who have taken possession of their space and tenants who have been moved to the cash basis of accounting for revenue recognition purposes. The remaining lease terms range from less than
one year
to
fifty-five years
.
The following table reflects the disaggregation of lease income, net:
Three months ended June 30
Six months ended June 30
2025
2024
2025
2024
Minimum base rent
$
47,158
$
43,189
$
94,224
$
85,636
Real estate tax recoveries
9,394
8,294
17,993
16,399
Common area maintenance, insurance, and other recoveries
9,110
8,041
18,509
15,895
Ground rent income
5,002
4,749
10,078
9,486
Amortization of market-lease intangibles and inducements, net
1,089
657
1,984
1,233
Short-term and other lease income
808
673
2,225
1,934
Termination fee income
48
749
58
1,310
Straight-line rent adjustments, net
844
981
1,738
1,887
Provision for uncollectible rent and recoveries, net
(
323
)
(
277
)
(
290
)
(
231
)
Lease income, net
$
73,130
$
67,056
$
146,519
$
133,549
4.
Acquired Properties
The following table reflects the retail properties acquired during the six months ended June 30, 2025:
Month Acquired
Property
Market
Square Feet
Gross
Acquisition Price
Assumption of
Mortgage Debt
Apr-25
Plaza Escondida (a)
Tucson, AZ
91
$
23,000
$
7,981
Apr-25
Carmel Village
Charlotte, NC
54
19,925
—
Jun-25
West Ashley Station (b)
Charleston, SC
79
26,600
—
Jun-25
Twelve Oaks Shopping Center
Savannah, GA
106
35,850
—
330
$
105,375
$
7,981
(a)
The Company recognized a fair value adjustment of $
507
related to the mortgage payable secured by the property.
(b)
The Company recognized a finance lease liability of $
10,973
associated with the ground lease assumed upon the acquisition of this property. See "
Note 11. Commitments and Contingencies
".
9
The following table reflects the retail properties acquired during the six months ended June 30, 2024:
Month Acquired
Property
Market
Square Feet
Gross
Acquisition Price
Assumption of
Mortgage Debt
Feb-24
The Plant (a)
Phoenix, AZ
57
$
29,500
$
13,000
Apr-24
Moores Mill
Atlanta, GA
70
28,000
—
Jun-24
Maguire Groves (b)
Orlando, FL
33
16,100
—
160
$
73,600
$
13,000
(a)
The Company recognized a fair value adjustment of $
410
related to the mortgage payable secured by the property.
(b)
Maguire Groves is immediately adjacent to Plantation Grove, a Publix anchored neighborhood center wholly-owned by the Company. The Company operates these properties under the Plantation Grove name.
The following table reflects the Company's purchase price allocations of retail properties acquired, accounted for as asset acquisitions, during the six months ended June 30, 2025 and 2024:
2025 Acquisitions
2024 Acquisitions
Amount
Weighted Average
Useful Life (in Years)
Amount
Weighted Average
Useful Life (in Years)
Land
$
11,277
N/A
$
11,130
N/A
Building, roofs, and site improvements
84,483
28.5
51,784
28.0
Finance lease fair value adjustment (a)
(
2,008
)
66.6
—
N/A
In-place lease intangibles
19,542
7.8
12,668
8.4
Above-market lease intangibles
915
8.1
161
5.9
Mortgage payable fair value adjustment
507
5.1
410
1.3
Below-market lease intangibles
(
9,093
)
14.3
(
2,397
)
12.9
Net assets acquired
105,623
73,756
Capitalized acquisition costs
(
1,050
)
(
260
)
Closing credits
802
104
Gross acquisition price
$
105,375
$
73,600
(a)
The Company recognized a fair value adjustment to the finance lease right-of-use ("ROU") asset related to the ground lease assumed upon the acquisition of West Ashley Station. See "
Note 11. Commitments and Contingencies
".
5.
Disposed Properties
The following table reflects the real property disposed of during the six months ended June 30, 2025:
Month Disposed
Property
Market
Square Feet
Gross
Disposition Price
Gain on Sale
Jun-25
California portfolio disposition (a)
California
746
$
306,000
$
90,909
(a)
The Company disposed of
five
properties, consisting of River Oaks Shopping Center, Campus Marketplace, Old Grove Marketplace, Bear Creek Village Center, and Pavilion at La Quinta, as part of a portfolio sale.
There were
no
properties disposed of during the six months ended June 30, 2024.
10
6.
Debt
The Company's debt consists of mortgages payable, unsecured term loans, senior notes, an unsecured revolving line of credit, and a finance lease liability. The Company believes it has the ability to repay, refinance, or extend any of its debt, and that it has adequate sources of funds to meet short-term cash needs. It is anticipated that the Company will use proceeds from property sales, cash on hand, and available capacity on credit agreements, if any, to repay, refinance or extend the mortgages payable maturing in the near term.
The Company's credit agreements and mortgage loans require compliance with certain covenants, such as debt service coverage ratios, investment restrictions, and distribution limitations. As of June 30, 2025 and December 31, 2024, the Company was in compliance with all loan covenants.
Mortgages Payable
On April 1, 2025, the Company assumed a $
7,981
mortgage payable upon the acquisition of Plaza Escondida.
On May 9, 2025, the Company extinguished a $
13,000
mortgage payable secured by The Plant with its available liquidity.
Credit Agreements
The Company has a $
500.0
million revolving credit facility (the "Revolving Credit Facility"). The Revolving Credit Facility is scheduled to mature on January 15, 2029, with
one
6-month
extension option. As of June 30, 2025, the Company had available liquidity of $
500.0
million under the Revolving Credit Facility.
The Company has a $
400.0
million term loan (the "Term Loan"), which consists of a $
200.0
million
5-year
tranche maturing on September 22, 2026, and a $
200.0
million
5.5
-year tranche maturing on March 22, 2027.
Interest Rate Swaps
As of June 30, 2025, the Company was party to
five
effective interest rate swap agreements which achieve fixed interest rates through the maturity dates of the Term Loan.
Senior Notes
The Company issued $
250.0
million aggregate principal amount of senior notes in a private placement, of which (i) $
150.0
million are designated as
5.07
% Senior Notes, Series A, due August 11, 2029 (the "Series A Notes") and (ii) $
100.0
million are designated as
5.20
% Senior Notes, Series B, due August 11, 2032 (the "Series B Notes" and, together with the Series A Notes, the "Notes"). The Notes were issued at par and pay interest semiannually on February 11th and August 11th until their respective maturities. The Notes will be required to be absolutely and unconditionally guaranteed by certain subsidiaries of the Company that guarantee certain material credit facilities of the Company. Currently, there are no subsidiary guarantees of the Notes.
Finance Lease Liability
On June 10, 2025, in connection with its acquisition of West Ashley Station, the Company assumed a ground lease and recognized a related finance lease liability of $
10,973
. As of June 30, 2025, the balance of the finance lease liability was $
10,984
. See "
Note 11. Commitments and Contingencies
".
11
The following table summarizes the Company's debt as of June 30, 2025 and December 31, 2024:
As of June 30, 2025
As of December 31, 2024
Maturity
Rate Type
Interest Rate
Amount
Interest Rate
Amount
Mortgages Payable
Total mortgages payable
Various
Fixed
3.99
% (a)
$
88,267
3.97
% (a)
$
93,380
Term Loan
$
200.0
million
5
year
Sep-26
Fixed
2.81
% (b)
100,000
2.81
% (b)
100,000
$
200.0
million
5
year
Sep-26
Fixed
2.81
% (b)
100,000
2.81
% (b)
100,000
$
200.0
million
5.5
year
Mar-27
Fixed
2.78
% (b)
50,000
2.78
% (b)
50,000
$
200.0
million
5.5
year
Mar-27
Fixed
2.84
% (b)
50,000
2.84
% (b)
50,000
$
200.0
million
5.5
year
Mar-27
Fixed
4.99
% (b)
100,000
4.99
% (b)
100,000
Total
400,000
400,000
Senior Notes
$
150.0
million Series A Notes
Aug-29
Fixed
5.07
%
150,000
5.07
%
150,000
$
100.0
million Series B Notes
Aug-32
Fixed
5.20
%
100,000
5.20
%
100,000
Total
250,000
250,000
Revolving Line of Credit
$
500.0
million total capacity
Jan-29
Variable
1M SOFR +
1.15
% (c)(d)
—
1M SOFR +
1.15
% (c)(d)
—
Total secured and unsecured debt
4.03
%
738,267
4.03
%
743,380
Finance Lease Liability
West Ashley Station Ground Lease
Jan-92
N/A
N/A
10,984
N/A
N/A
Debt discounts and financing costs, net
(
2,916
)
(
2,965
)
Debt, net
$
746,335
$
740,415
(a)
Interest rates reflect the weighted average of the Company's mortgages payable.
(b)
Interest rates reflect the fixed rates achieved through the Company's interest rate swaps.
(c)
As of June 30, 2025 and December 31, 2024, 1-Month Term
SOFR
was
4.32
% and
4.33
%, respectively.
(d)
Interest rate applies to drawn balance only. An additional annual facility fee of
0.15
% applies to entire line of credit capacity.
The following table summarizes the scheduled maturities of the Company's mortgages payable as of June 30, 2025:
Scheduled maturities by year:
Principal Balance
Remaining 2025
$
22,880
2026
—
2027
26,000
2028
—
2029
31,500
Thereafter
7,887
Total
$
88,267
12
7.
Fair Value Measurements
Recurring Measurements
The following financial instruments are remeasured at fair value on a recurring basis:
Fair Value Measurements as of
June 30, 2025
December 31, 2024
Cash Flow Hedges:
(a) (b)
Level 1
Level 2 (c)
Level 3
Level 1
Level 2 (c)
Level 3
Derivative interest rate swaps
—
$
8,262
—
—
$
14,426
—
(a)
During the twelve months subsequent to June 30, 2025, an estimated $
6,895
of derivative interest rate balances recognized in accumulated comprehensive income will be reclassified into earnings.
(b)
As of June 30, 2025 and December 31, 2024, the Company determined that the credit valuation adjustments associated with nonperformance risk are not significant to the overall valuation of its derivatives. As a result, the Company's derivative valuations in their entirety are classified as Level 2 of the fair value hierarchy.
(c)
Derivative assets or liabilities are recognized as a part of deferred costs and other assets, net or other liabilities, respectively.
Nonrecurring Measurements
Investment Properties
During the six months ended
June 30, 2025 and 2024,
the Company had
no
Level 3 nonrecurring fair value measurements.
Financial Instruments Not Measured at Fair Value
The following table summarizes the estimated fair value of financial instruments presented at carrying values in the Company's condensed consolidated financial statements as of June 30, 2025 and December 31, 2024:
June 30, 2025
December 31, 2024
Carrying Value
Estimated
Fair Value
Market
Interest Rate
Carrying Value
Estimated
Fair Value
Market
Interest Rate
Mortgages payable
$
88,267
$
83,835
6.30
%
$
93,380
$
87,576
6.64
%
Senior notes
250,000
245,719
5.47
%
250,000
236,480
6.23
%
Term Loan
400,000
400,385
4.83
%
400,000
400,170
5.29
%
Revolving Credit Facility
—
—
N/A
—
—
N/A
The market interest rates used to estimate the fair value of the Company's mortgages payable, senior notes, Term Loan, and Revolving Credit Facility reflect the terms currently available on similar borrowing terms to borrowers with credit profiles similar to that of the Company. Debt instrument valuations are classified within Level 2 of the fair value hierarchy.
13
8.
Earnings Per Share and Equity Transactions
Basic earnings per share ("EPS") is computed by dividing net income or loss attributed to common shares by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that may occur from awards issued pursuant to stock-based compensation plans.
The following table reconciles the amounts used in calculating basic and diluted EPS:
Three months ended June 30
Six months ended June 30
2025
2024
2025
2024
Numerator:
Net income attributed to common shares - basic and diluted
$
95,942
$
1,498
$
102,734
$
4,398
Denominator:
Weighted average common shares outstanding - basic
77,591,538
67,900,275
77,577,831
67,887,402
Dilutive effect of unvested restricted shares
700,884
426,988
648,850
412,255
Weighted average common shares outstanding - diluted
78,292,422
68,327,263
78,226,681
68,299,657
Basic and diluted earnings per common share:
Net income per common share - basic
$
1.24
$
0.02
$
1.32
$
0.06
Net income per common share - diluted
$
1.23
$
0.02
$
1.31
$
0.06
ATM Program
On March 7, 2022, the Company established an at-the-market equity offering program (the "ATM Program") through which the Company may sell from time to time up to an aggregate of $
250.0
million of its common stock. In connection with the ATM Program, the Company may sell shares of its common stock to or through sales agents, or may enter into separate forward sale agreements with one of the agents, or one of their respective affiliates, as a forward purchaser. During the six months ended June 30, 2025 and 2024,
no
shares were issued under the ATM Program. As of June 30, 2025, $
236.7
million of common stock remains available for issuance under the ATM Program.
Share Repurchase Program
On February 23, 2022, the Company established a share repurchase program (the "SRP") of up to $
150.0
million of the Company's outstanding shares of common stock. The SRP may be suspended or discontinued at any time, and does not obligate the Company to repurchase any dollar amount or particular amount of shares. As of June 30, 2025, the Company has
not
repurchased any common stock under the SRP.
14
9.
Stock-Based Compensation
Incentive Award Plan
The Company's board of directors (the "Board") adopted the InvenTrust Properties Corp. 2015 Incentive Award Plan effective as of June 19, 2015 (the "Incentive Award Plan"). On May 6, 2016, the Board adopted the first amendment to the Incentive Award Plan and on March 20, 2024, the Board adopted the second amendment to the Incentive Award Plan (collectively, the "Amendments"). The Company's stockholders approved the Incentive Award Plan, as amended by the Amendments, on May 7, 2024, which, among other things, increased the aggregate number of shares of common stock that may be issued pursuant to awards granted under the Incentive Award Plan (the "Share Limit") by
2,750,000
shares to
5,750,000
shares. Any forfeited awards or unearned performance shares subject to an award are added back to the Share Limit. As of June 30, 2025,
2,514,805
shares were available for future issuance under the Incentive Award Plan, as amended by the Amendments.
Market-based awards are valued as of the grant date utilizing a Monte Carlo simulation model that assesses the probability of satisfying certain market performance thresholds over a
three year
performance period.
The following table summarizes the Company's significant assumptions used in the Monte Carlo simulation models:
At Grant Date
2025
2024
Volatility
27.00
%
31.00
%
Risk free interest rate
4.35
%
4.42
%
Dividend Yield
3.30
%
3.40
%
The following table summarizes the Company's restricted stock unit ("RSU") activity during the six months ended June 30, 2025 under the Incentive Award Plan:
Unvested Time-
Based RSUs
Unvested Performance
and Market-Based RSUs
Weighted-Average Grant
Date Price Per Share
Outstanding as of January 1, 2025
187,775
1,146,728
$
17.71
Shares granted
179,267
361,634
$
22.98
Shares vested
(
38,632
)
(
188,101
)
$
17.85
Unearned performance shares
—
(
188,100
)
$
16.41
Shares forfeited
(
9,381
)
(
3,401
)
$
24.34
Outstanding as of June 30, 2025
319,029
1,128,760
$
19.77
Employee Stock Purchase Plan
Employees may purchase up to an aggregate of
3,300,000
shares of the Company's common stock under an Employee Stock Purchase Plan (the "ESPP"), of which
3,263,953
shares remain available for future issuance as of June 30, 2025.
The following table summarizes the Company's common stock activity under the ESPP:
Six months ended
June 30, 2025
Gross shares purchased
10,412
Discounted issuance price
$
20.14
Issuance proceeds
$
210
Stock-Based Compensation Expense
The following table summarizes the Company's stock-based compensation expense:
Three months ended June 30
Six months ended June 30
2025
2024
2025
2024
Incentive Award Plan, net (a)
$
2,680
$
2,532
$
5,408
$
4,688
Employee Stock Purchase Plan (b)
38
34
76
69
Stock-based compensation, net
$
2,718
$
2,566
$
5,484
$
4,757
(a)
As of June 30, 2025, there was $
16,934
of total estimated unrecognized compensation expense to be recognized through December 2028.
(b)
As of June 30, 2025, there was $
7
of total estimated unrecognized compensation expense to be recognized through December 2026.
15
10.
Segment Information
Segment Performance
The chief operating decision maker (the "CODM") believes net income or loss determined in accordance with GAAP is the most appropriate earnings measurement to assess the Company's overall performance. Additionally, the CODM evaluates the consolidated performance of the Company's portfolio of retail properties based on Net Operating Income ("NOI"), a supplemental non-GAAP measure. NOI excludes general and administrative expenses, depreciation and amortization, other income and expense, net, gains (losses) from sales of properties, gains (losses) on extinguishment of debt, impairment of real estate assets, interest expense, net, lease termination income and expense, and GAAP rent adjustments such as amortization of market lease intangibles, amortization of lease incentives, and straight-line rent adjustments ("GAAP Rent Adjustments").
The CODM believes the supplemental non-GAAP measure of NOI is an important measure in assessing operating performance and provides added comparability across periods when evaluating the Company's financial condition and operating performance that is not readily apparent from "Net income" in accordance with GAAP.
Retail properties generally require capital investments, including value-enhancing development and redevelopment projects and leasing commissions. During the three months ended June 30, 2025 and 2024, the Company paid $
10,731
and $
9,427
of capital investments and leasing costs, respectively. During the six months ended June 30, 2025 and 2024, the Company paid $
18,104
and $
16,520
of capital investments and leasing costs, respectively. As of June 30, 2025 and 2024, total accrued capital investments and leasing costs were $
5,240
and $
4,377
, respectively.
The measure of segment assets regularly reviewed by the CODM is reported on the consolidated balance sheets as Total assets. No single tenant comprises 10% or more of the Company's Lease income, net for any years presented.
Net Operating Income
The following table reconciles net income, the most directly comparable GAAP measure, to NOI:
Three months ended June 30
Six months ended June 30
2025
2024
2025
2024
Net income
$
95,942
$
1,498
$
102,734
$
4,398
Adjustments to reconcile to NOI:
Other income and expense, net
(
942
)
(
455
)
(
1,549
)
(
1,313
)
Interest expense, net
8,346
9,640
16,668
19,274
Gain on sale of investment properties
(
90,909
)
—
(
90,909
)
—
Depreciation and amortization
30,738
28,790
61,352
56,958
General and administrative
8,706
8,661
17,253
16,635
Adjustments to NOI (a)
(
1,981
)
(
2,387
)
(
3,780
)
(
4,430
)
NOI
$
49,900
$
45,747
$
101,769
$
91,522
(a)
Adjustments to NOI include lease termination income and expense and GAAP Rent Adjustments.
Significant Expenses
The following table reflects the disaggregation of property operating expenses:
Three months ended June 30
Six months ended June 30
2025
2024
2025
2024
Repairs and maintenance
$
3,833
$
3,040
$
7,208
$
5,974
Payroll, benefits, and office
2,610
2,572
5,365
5,247
Utilities and waste removal
2,527
2,250
4,989
4,378
Property insurance
1,586
1,585
2,916
3,127
Security, legal, and other expenses
920
796
1,745
1,516
Property operating expenses
$
11,476
$
10,243
$
22,223
$
20,242
16
11.
Commitments and Contingencies
Legal Matters
The Company is subject, from time to time, to various types of third-party legal claims or litigation that arise in the ordinary course of business, including, but not limited to, property loss claims, personal injury or other damages resulting from contact with the Company's properties. These claims and lawsuits and any resulting damages are generally covered by the Company's insurance policies. The Company accrues for legal costs associated with loss contingencies when these costs are probable and reasonably estimable. While the resolution of these matters cannot be predicted with certainty, based on currently available information, management does not expect that the final outcome of any pending claims or legal proceedings will have a material adverse effect on the financial condition, results of operations or cash flows of the Company.
Captive Insurance Company
In April 2023, the Company formed a wholly-owned captive insurance company (the "Captive"), which provides insurance coverage for all losses below the deductibles of the Company’s third party liability insurance policies relating to wind, flood, named windstorm, earthquake, fire, and other property-related perils. The Company formed the Captive as part of its overall risk management program and to stabilize insurance costs, manage exposures, and recoup expenses through the function of the captive program. In January 2025, the Captive began underwriting the first layer of general liability insurance for retail properties. An actuarial analysis is performed to estimate future projected claims, related deductibles, and projected expenses necessary to fund associated risk management programs. The Captive generally establishes annual premiums based on projections derived from the past loss experience. The Captive is capitalized in accordance with the applicable regulatory requirements.
During the six months ended June 30, 2025, the Captive paid claims of $
516
. As of June 30, 2025, the Captive had estimated claims payable of $
1,317
.
Lessee Operating and Finance Lease Commitments
The Company has non-cancelable leases for corporate office space for which the Company recognizes operating lease ROU assets and related lease liabilities.
The land underlying West Ashley Station is subject to a long-term ground lease whereby the Company, as lessee, is required to pay fixed and variable rent. On June 10, 2025, the Company recognized a finance lease ROU asset of $
8,965
, inclusive of an initial fair value adjustment of $
2,008
, and related finance lease liability of $
10,973
. The ground lease expires in January 2092.
For operating and finance leases, the discount rate applied to initially measure each ROU asset and lease liability is based on the Company's incremental borrowing rate ("IBR"), as the rates implicit in the lease are not readily determinable. The Company utilizes a market-based approach to estimate an IBR for each lease, which generally considers market-based interest rates and publicly available data for instruments with similar characteristics. We also consider adjustments, as needed, related to tenor, credit spreads, and credit ratings, if not fully incorporated by the aforementioned data sets.
The following table summarizes the Company's operating and finance leases as of June 30, 2025 and December 31, 2024:
As of
Balance Sheet Caption
June 30, 2025
December 31, 2024
Operating lease ROU assets
Deferred costs and other assets, net
$
2,683
$
3,012
Operating lease ROU accumulated amortization
Deferred costs and other assets, net
$
(
995
)
$
(
1,163
)
Operating lease liabilities
Other liabilities
$
(
2,327
)
$
(
2,528
)
Finance lease ROU asset
Building and other improvements
$
8,965
$
—
Finance lease ROU accumulated amortization
Accumulated depreciation
$
(
8
)
$
—
Finance lease liability
Debt, net
$
(
10,984
)
$
—
Weighted-average remaining lease term - Operating leases
5.0
years
5.2
years
Weighted-average remaining lease term - Finance lease
66.6
years
N/A
Weighted-average discount rate - Operating leases
4.49
%
4.49
%
Weighted-average discount rate - Finance lease
6.80
%
N/A
17
The following table summarizes the Company's lease costs for the three and six months ended June 30, 2025 and 2024:
Statement of
Operations Expense Caption
Three months ended June 30
Six months ended June 30
2025
2024
2025
2024
Operating lease costs:
Minimum lease cost
General and administrative
$
108
$
126
$
216
$
253
Variable lease cost
General and administrative
$
68
$
77
$
157
$
178
Short-term lease cost
General and administrative
$
—
$
56
$
—
$
100
Finance lease costs:
Amortization of ROU asset
Depreciation and amortization
$
8
$
—
$
8
$
—
Interest on lease liability
Interest expense, net
$
43
$
—
$
43
$
—
Variable lease cost
Property operating
$
8
$
—
$
8
$
—
The following table summarizes the Company's future minimum lease obligations as of June 30, 2025:
Future Minimum Lease Payments
Scheduled minimum payments by year:
Operating Leases
Finance Lease
Remaining 2025
$
247
$
275
2026
517
550
2027
529
578
2028
522
605
2029
493
605
Thereafter
293
71,816
Total expected minimum lease obligation
2,601
74,429
Less: Amount representing interest (a)
(
274
)
(
63,445
)
Present value of net minimum lease payments
$
2,327
$
10,984
(a)
Interest includes the amount necessary to reduce the total expected minimum lease obligations to present value calculated at the Company's IBR.
12.
Subsequent Events
In preparing its condensed consolidated financial statements, the Company evaluated events and transactions occurring after June 30, 2025 through the date the financial statements were issued for recognition and disclosure purposes.
On July 1, 2025, the Company acquired Marketplace at Encino Park, a
92,000
square foot neighborhood center anchored by Sprouts Farmers Market in San Antonio, Texas, for a gross acquisition price of $
38.5
million. The Company used cash on hand to fund the acquisition.
On July 17, 2025, the Company acquired West Broad Marketplace, a
386,000
square foot community center anchored by Wegmans in the Richmond, Virginia market, for a gross acquisition price of $
86.0
million. The Company used cash on hand to fund the acquisition.
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Certain statements in this "Management’s Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this Quarterly Report on Form 10-Q for the quarter ended June 30, 2025 (this "Quarterly Report"), other than purely historical information, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended ("Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"). These statements include statements about InvenTrust Properties Corp.'s (the "Company", "InvenTrust", "we", "our", or "us") plans, objectives, strategies, financial performance and outlook, trends, the amount and timing of future cash distributions, prospects or future events; and involve known and unknown risks that are difficult to predict.
As a result, our actual financial results, performance, achievements, or prospects may differ materially from those expressed or implied by these forward-looking statements. In some cases, forward-looking statements can be identified by the use of words such as "may," "could," "expect," "intend," "plan," "seek," "anticipate," "believe," "estimate," "guidance," "predict," "potential," "continue," "likely," "will," "would," "illustrative," and "should" and variations of these terms and similar expressions, or the negatives of these terms or similar expressions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while we consider reasonable based on our knowledge and understanding of the business and industry, are inherently uncertain. These statements are expressed in good faith and are not guarantees of future performance or results. Our actual results could differ materially from those expressed in the forward-looking statements and readers should not rely on forward-looking statements in making investment decisions.
There are a number of risks, uncertainties and other important factors, many of which are beyond our control, that could cause our actual results to differ materially from the forward-looking statements contained in this Quarterly Report. Such risks, uncertainties and other important factors, include, among others, the risks, uncertainties, and factors set forth in our filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2024 (the "Annual Report"), and as updated in this Quarterly Report and other quarterly and current reports, which are on file with the SEC and are available at the SEC's website (www.sec.gov).
Our operations are subject to a number of risks and uncertainties including but not limited to:
•
our ability to collect rent from tenants or to rent space on favorable terms or at all;
•
declaration of bankruptcy by our retail tenants;
•
the economic success and viability of our anchor retail tenants;
•
our ability to identify, execute and complete acquisition opportunities and to integrate and successfully operate any retail properties acquired in the future and manage the risks associated with such retail properties;
•
our ability to manage the risks of expanding, developing or redeveloping our retail properties;
•
loss of members of our senior management team or other key personnel;
•
changes in the competitive environment in the leasing market and any other market in which we operate;
•
shifts in consumer retail shopping from brick-and-mortar stores to e-commerce;
•
the impact of leasing and capital expenditures to improve our retail properties to retain and attract tenants;
•
our ability to refinance or repay maturing debt or to obtain new or additional financing on attractive terms;
•
the impact on our business and financial condition of incurring additional debt or issuing new debt or equity securities in the future;
•
future increases in interest rates;
•
rising inflation;
•
the effects of uncertain and evolving tariff activity and changes in global trade policies on the overall state of the economy and on our business, including the impact on our tenants' business, operations and ability to pay rent;
•
natural or man-made disasters, severe weather and climate-related events, such as hurricanes, wildfires, earthquakes, tsunamis, tornadoes, droughts, blizzards, hailstorms, floods, mudslides, oil spills, nuclear incidents, and outbreaks of pandemics or contagious diseases, or fear of such outbreaks;
•
our status as a real estate investment trust ("REIT") for federal tax purposes; and
•
changes in federal, state or local tax law, including legislative, administrative, regulatory or other actions affecting REITs.
19
These factors are not necessarily all of the important factors that could cause our actual results, performance or achievements to differ materially from those expressed in or implied by any of our forward-looking statements. Other unknown or unpredictable factors also could harm our business, financial condition, results of operations, cash flows and overall value.
All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. Forward-looking statements are only as of the date they are made; we do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information, future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.
The following discussion and analysis should be read in conjunction with our condensed consolidated financial statements and the related notes included in this Quarterly Report. All square feet and dollar amounts are stated in thousands, except per share amounts and per square foot metrics, unless otherwise noted.
Overview
Strategy and Outlook
InvenTrust Properties Corp. is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires, and manages grocery-anchored neighborhood and community centers, as well as high-quality power centers that often have a grocery component. We pursue our business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, and maintaining a flexible capital structure.
InvenTrust focuses on Sun Belt markets with favorable demographics, including above-average growth in population, employment, income, and education levels. We believe these conditions create favorable demand characteristics for grocery-anchored and necessity-based retail centers, which will position us to capitalize on potential future rent increases while enjoying sustained occupancy at our centers. Our strategically located field offices are within a two-hour drive of over 95% of our properties which affords us the ability to respond to the needs of our tenants and provides us with in-depth local market knowledge. We believe that our Sun Belt portfolio of high quality grocery-anchored assets is a distinct differentiator for us in the marketplace.
Macroeconomic Trends
Our business, and the business and operations of our tenants, depend on the overall state of the economy, and we and they could be negatively impacted by slower economic growth and the potential for a recession. Although certain indicators have suggested that inflation has made downward progress, the economy continues to be impacted by elevated inflation rates and faces further inflation risk. Uncertain and evolving tariffs and trade issues continue to contribute to overall uncertainty with respect to the economy and may adversely impact our tenants' operations. Additionally, other potential challenging macroeconomic conditions, and the resulting impact on the economy and consumer spending, could negatively impact our and our tenants' business.
Evaluation of Financial Condition
In addition to measures of operating performance determined in accordance with U.S. generally accepted accounting principles ("GAAP"), management evaluates our financial condition and operating performance by focusing on the following financial and nonfinancial indicators, discussed in further detail herein:
•
Net Operating Income ("NOI") and Same Property NOI, supplemental non-GAAP measures;
•
Nareit Funds From Operations ("Nareit FFO") Applicable to Common Shares and Dilutive Securities, a supplemental non-GAAP measure;
•
Core Funds From Operations ("Core FFO") Applicable to Common Shares and Dilutive Securities, a supplemental non-GAAP measure;
•
Earnings Before Interest, Taxes, Depreciation, and Amortization ("EBITDA"), a supplemental non-GAAP measure;
•
Adjusted EBITDA, a supplemental non-GAAP measure;
•
Economic and leased occupancy and rental rates;
•
Leasing activity and lease rollover;
•
Operating expense levels and trends;
•
General and administrative expense levels and trends;
•
Debt maturities and leverage ratios; and
•
Liquidity levels.
20
Recent Developments
Acquisitions
On April 1, 2025, the Company acquired Plaza Escondida, a 91,000 square foot neighborhood center anchored by Trader Joe’s in Tucson, Arizona, for a gross acquisition price of $23.0 million. The Company used cash on hand and assumed a mortgage payable of $8.0 million to fund the acquisition.
On April 24, 2025, the Company acquired Carmel Village, a 54,000 square foot neighborhood center in Charlotte, North Carolina, for a gross acquisition price of $19.9 million. The Company used cash on hand to fund the acquisition.
On June 10, 2025, the Company acquired West Ashley Station, a 79,000 square foot neighborhood center anchored by Whole Foods Market in Charleston, South Carolina, for a gross acquisition price of $26.6 million. The Company used cash on hand to fund the acquisition.
On June 23, 2025, the Company acquired Twelve Oaks Shopping Center, a 106,000 square foot neighborhood center anchored by Publix in Savannah, Georgia, for a gross acquisition price of $35.9 million. The Company used cash on hand to fund the acquisition.
Mortgage Payoff
On May 9, 2025, the Company extinguished at maturity a $13.0 million mortgage payable secured by The Plant with its available liquidity.
Our Retail Portfolio
The following table summarizes our retail portfolio as of June 30, 2025 and 2024:
As of June 30
2025
2024
No. of properties
67
64
GLA (square feet)
10,556
10,484
Economic occupancy (a)
95.5%
93.7%
Leased occupancy (b)
97.3%
96.4%
ABR PSF (c)
$20.18
$19.71
(a)
Economic occupancy is defined as the percentage of occupied GLA divided by total GLA (excluding Specialty Leases) for which a tenant is obligated to pay rent under the terms of its lease agreement as of the rent commencement date, regardless of the actual use or occupancy by that tenant of the area being leased. Actual use may be less than economic occupancy. Specialty Leases include small shop leases with terms of less than one year and leases of common area space with terms of any length.
(b)
Leased occupancy is defined as economic occupancy plus the percentage of signed but not yet commenced GLA divided by total GLA.
(c)
Annualized Base Rent ("ABR") is computed as base rent for the last month of the period multiplied by twelve. Base rent is inclusive of ground rent and exclusive of Specialty Lease rent. ABR per square foot ("PSF") is computed as ABR divided by the occupied square footage as of the end of the period.
Summary by Same Property
Properties classified as same property were owned for the entirety of both periods presented ("Same Properties"). The following table summarizes the Same Properties of our retail portfolio for the three and six months ended June 30, 2025 and 2024.
Three months ended June 30
Six months ended June 30
2025
2024
2025
2024
No. of properties
57
57
56
56
GLA (square feet)
9,442
9,416
9,385
9,359
Economic occupancy
95.4%
93.9%
95.4%
93.9%
Leased occupancy
97.3%
96.5%
97.2%
96.5%
ABR PSF
$19.98
$19.28
$19.92
$19.22
Lease Expirations
Our retail business is neither highly dependent on specific retailers nor subject to lease rollover concentration. We believe this minimizes risk to our retail portfolio from significant revenue variances over time.
21
Results of Operations
Comparison of results for the three and six months ended June 30, 2025 and 2024
We generate substantially all of our earnings from property operations. Since January 1, 2024, we have acquired eleven retail properties and disposed of six.
The following table presents the increases in income for the three and six months ended June 30, 2025 and 2024.
Three months ended June 30
Six months ended June 30
2025
2024
Increase
2025
2024
Increase
Income
Lease income, net
$
73,130
$
67,056
$
6,074
$
146,519
$
133,549
$
12,970
Other property income
421
367
54
803
672
131
Total income
$
73,551
$
67,423
$
6,128
$
147,322
$
134,221
$
13,101
Lease income, net, for the three months ended June 30, 2025 increased $6.1 million when compared to the same period in 2024, as a result of increases from properties acquired of $6.8 million, decreases from properties disposed of $3.1 million, and the following activity related to our Same Properties:
•
$1.7 million of increased minimum base and ground rent attributable to increased occupancy and ABR PSF,
•
$1.2 million of increased common area maintenance and real estate tax recoveries, and
•
$0.4 million of net increases in all other lease income, partially offset by:
•
$0.6 million of decreased lease termination income, and
•
$0.3 million of net decreased straight-line rent adjustments.
Lease income, net, for the six months ended June 30, 2025 increased $13.0 million when compared to the same period in 2024, as a result of increases from properties acquired of $13.1 million, decreases from properties disposed of $4.6 million, and the following activity related to our Same Properties:
•
$3.3 million of increased minimum base and ground rent attributable to increased occupancy and ABR PSF,
•
$2.2 million of increased common area maintenance and real estate tax recoveries, and
•
$0.5 million of net increases in all other lease income, partially offset by:
•
$1.0 million of decreased lease termination income, and
•
$0.5 million of net decreased straight-line rent adjustments.
The following table presents the increases in operating expenses for the three and six months ended June 30, 2025 and 2024.
Three months ended June 30
Six months ended June 30
2025
2024
Increase
2025
2024
Increase
Operating expenses
Depreciation and amortization
$
30,738
$
28,790
$
1,948
$
61,352
$
56,958
$
4,394
Property operating
11,476
10,243
1,233
22,223
20,242
1,981
Real estate taxes
10,194
9,046
1,148
19,550
18,027
1,523
General and administrative
8,706
8,661
45
17,253
16,635
618
Total operating expenses
$
61,114
$
56,740
$
4,374
$
120,378
$
111,862
$
8,516
Depreciation and amortization for the three months ended June 30, 2025 increased $1.9 million when compared to the same period in 2024, as a result of:
•
$5.0 million of increases from properties acquired, partially offset by:
•
$2.1 million of net decreases from our Same Properties, and
•
$1.0 million of decreases from properties disposed.
22
Depreciation and amortization for the six months ended June 30, 2025 increased $4.4 million when compared to the same period in 2024, as a result of:
•
$9.5 million of increases from properties acquired, partially offset by:
•
$3.6 million of net decreases from our Same Properties, and
•
$1.5 million of decreases from properties disposed.
Property operating expenses for the three months ended June 30, 2025 increased $1.2 million when compared to the same period in 2024, as a result of:
•
$1.4 million of increases from properties acquired, and
•
$0.7 million of increased repair and maintenance costs from our Same Properties, partially offset by:
•
$0.9 million of decreases from properties disposed.
Property operating expenses for the six months ended June 30, 2025 increased $2.0 million when compared to the same period in 2024, as a result of:
•
$1.9 million of increases from properties acquired, and
•
$0.8 million of increased repair and maintenance costs from our Same Properties, partially offset by:
•
$0.7 million of decreases from properties disposed.
Real estate taxes for the three months ended June 30, 2025 increased $1.1 million when compared to the same period in 2024, as a result of:
•
$0.7 million of increases from properties acquired, and
•
$0.9 million of net increases from our Same Properties, partially offset by:
•
$0.5 million of decreases from properties disposed.
Real estate taxes for the six months ended June 30, 2025 increased $1.5 million when compared to the same period in 2024, as a result of:
•
$1.3 million of increases from properties acquired, and
•
$1.0 million of net increases from our Same Properties, partially offset by:
•
$0.8 million of decreases from properties disposed.
General and administrative expenses for the six months ended June 30, 2025 increased $0.6 million when compared to the same period in 2024, primarily as a result of increased stock-based compensation costs.
The following table presents the changes in other income and expense for the three and six months ended June 30, 2025 and 2024.
Three months ended June 30
Six months ended June 30
2025
2024
Change
2025
2024
Change
Other (expense) income
Interest expense, net
$
(8,346)
$
(9,640)
$
1,294
$
(16,668)
$
(19,274)
$
2,606
Gain on sale of investment properties
90,909
—
90,909
90,909
—
90,909
Other income and expense, net
942
455
487
1,549
1,313
236
Total other (expense) income, net
$
83,505
$
(9,185)
$
92,690
$
75,790
$
(17,961)
$
93,751
Interest expense, net for the three and six months ended June 30, 2025 decreased $1.3 million and $2.6 million, respectively, when compared to the same periods in 2024, primarily as a result of the extinguishment of a $72.5 million pooled mortgage payable in September 2024.
During the three and six months ended June 30, 2025, we completed a portfolio sale of five properties in California for an aggregate gross disposition price of $306.0 million and recognized a gain of $90.9 million.
23
Net Operating Income
We evaluate the performance of our retail properties based on NOI, which excludes general and administrative expenses, depreciation and amortization, other income and expense, net,
i
mpairment of real estate assets, gains (losses) from sales of properties, gains (losses) on extinguishment of debt, interest expense, net, lease termination income and expense, and GAAP rent adjustments such as amortization of market lease intangibles, amortization of lease incentives, and straight-line rent adjustments ("GAAP Rent Adjustments"). We bifurcate NOI into Same Property NOI and NOI from other investment properties based on whether the retail properties meet our Same Property criteria. NOI from other investment properties includes adjustments for the Company's captive insurance company.
We believe the supplemental non-GAAP measure of NOI, and the bifurcation into same property NOI and NOI from other investment properties, are important measures in assessing operating performance and provide added comparability across periods when evaluating the Company's financial condition and operating performance that is not readily apparent from Net income in accordance with GAAP.
Comparison of Same Property results for the three and six months ended
June 30, 2025 and 2024
A total of 57 and 56 retail properties met our Same Property criteria for the three and six months ended June 30, 2025 and 2024, respectively.
Reconciliation of Net Income to Non-GAAP Measures
The following table reconciles net income, the most directly comparable GAAP measure, to NOI and Same Property NOI:
Three months ended June 30
Six months ended June 30
2025
2024
2025
2024
Net income
$
95,942
$
1,498
$
102,734
$
4,398
Adjustments to reconcile to non-GAAP metrics:
Other income and expense, net
(942)
(455)
(1,549)
(1,313)
Interest expense, net
8,346
9,640
16,668
19,274
Gain on sale of investment properties
(90,909)
—
(90,909)
—
Depreciation and amortization
30,738
28,790
61,352
56,958
General and administrative
8,706
8,661
17,253
16,635
Adjustments to NOI (a)
(1,981)
(2,387)
(3,780)
(4,430)
NOI
49,900
45,747
101,769
91,522
NOI from other investment properties
(7,274)
(5,080)
(16,708)
(10,938)
Same Property NOI
$
42,626
$
40,667
$
85,061
$
80,584
(a)
Adjustments to NOI include lease termination income and expense and GAAP Rent Adjustments.
Comparison of the components of Same Property NOI
The following table presents the changes in Same Property NOI for the three months ended June 30, 2025 and 2024:
Three months ended June 30
2025
2024
Change
Variance
Minimum base rent
$
39,777
$
38,197
$
1,580
4.1
%
Real estate tax recoveries
8,177
7,338
839
11.4
%
Common area maintenance, insurance, and other recoveries
7,555
7,120
435
6.1
%
Ground rent income
4,334
4,222
112
2.7
%
Short-term and other lease income
802
592
210
35.5
%
Reversal of uncollectible rent and recoveries, net
(103)
(173)
70
40.5
%
Other property income
390
306
84
27.5
%
Total income
60,932
57,602
3,330
5.8
%
Property operating
9,416
8,965
451
5.0
%
Real estate taxes
8,890
7,970
920
11.5
%
Total operating expenses
18,306
16,935
1,371
8.1
%
Same Property NOI
$
42,626
$
40,667
$
1,959
4.8
%
Same Property NOI increased by $2.0 million, or 4.8%, when comparing the three months ended June 30, 2025 to the same period in 2024, and was primarily a result of increased occupancy, increased ABR PSF from fixed annual rent escalations, and favorable lease spreads.
24
The following table presents the changes in Same Property NOI for the six months ended June 30, 2025 and 2024:
Six months ended June 30
2025
2024
Change
Variance
Minimum base rent
$
78,459
$
75,381
$
3,078
4.1
%
Real estate tax recoveries
15,460
14,463
997
6.9
%
Common area maintenance, insurance, and other recoveries
15,096
13,907
1,189
8.5
%
Ground rent income
8,606
8,401
205
2.4
%
Short-term and other lease income
1,983
1,589
394
24.8
%
Reversal of uncollectible rent and recoveries, net
(32)
(115)
83
72.2
%
Other property income
704
561
143
25.5
%
Total income
120,276
114,187
6,089
5.3
%
Property operating
18,355
17,750
605
3.4
%
Real estate taxes
16,860
15,853
1,007
6.4
%
Total operating expenses
35,215
33,603
1,612
4.8
%
Same Property NOI
$
85,061
$
80,584
$
4,477
5.6
%
Same Property NOI increased by $4.5 million, or 5.6%, when comparing the six months ended June 30, 2025 to the same period in 2024, and was primarily a result of increased occupancy, increased ABR PSF from fixed annual rent escalations, favorable lease spreads, and leases with advantageous fixed recovery terms.
25
Funds From Operations
The National Association of Real Estate Investment Trusts ("Nareit"), an industry trade group, has promulgated a widely accepted non-GAAP financial measure of operating performance known as Funds From Operations ("Nareit FFO"). Our Nareit FFO is net income (or loss) in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property.
Core FFO is an additional supplemental non-GAAP financial measure of our operating performance. In particular, Core FFO provides an additional measure to compare the operating performance of different REITs without having to account for certain remaining amortization assumptions within Nareit FFO and other unique revenue and expense items, which some may consider not pertinent to measuring a particular company's ongoing operating performance. In that regard, we use Core FFO as an input to our compensation plan to determine cash bonuses.
See our Annual Report for expanded descriptions of Nareit FFO and Core FFO.
The following table presents the reconciliation of net income, the most directly comparable GAAP measure, to Nareit FFO Applicable to Common Shares and Dilutive Securities and Core FFO Applicable to Common Shares and Dilutive Securities:
Three months ended June 30
Six months ended June 30
2025
2024
2025
2024
Net income
$
95,942
$
1,498
$
102,734
$
4,398
Depreciation and amortization of real estate assets
30,451
28,570
60,817
56,516
Gain on sale of investment properties
(90,909)
—
(90,909)
—
Nareit FFO Applicable to Common Shares and Dilutive Securities
35,484
30,068
72,642
60,914
Amortization of market lease intangibles and inducements, net
(1,089)
(657)
(1,984)
(1,233)
Straight-line rent adjustments, net
(844)
(981)
(1,738)
(1,887)
Amortization of debt discounts and financing costs
657
600
1,340
1,175
Accretion of finance lease liability
11
—
11
—
Depreciation and amortization of corporate assets
287
220
535
442
Non-operating income and expense, net (a)
(170)
(116)
(241)
(296)
Core FFO Applicable to Common Shares and Dilutive Securities
$
34,336
$
29,134
$
70,565
$
59,115
Weighted average common shares outstanding - basic
77,591,538
67,900,275
77,577,831
67,887,402
Dilutive effect of unvested restricted shares (b)
700,884
426,988
648,850
412,255
Weighted average common shares outstanding - diluted
78,292,422
68,327,263
78,226,681
68,299,657
Net income per diluted share
$
1.23
$
0.02
$
1.31
$
0.06
Per share adjustments for Nareit FFO
(0.78)
0.42
(0.38)
0.83
Nareit FFO per diluted share
$
0.45
$
0.44
$
0.93
$
0.89
Per share adjustments for Core FFO
(0.01)
(0.01)
(0.03)
(0.02)
Core FFO per diluted share
$
0.44
$
0.43
$
0.90
$
0.87
(a)
Reflects items which are not pertinent to measuring ongoing operating performance, such as miscellaneous and settlement income.
(b)
For purposes of calculating non-GAAP per share metrics, we apply the same denominator used in calculating diluted earnings per share in accordance with GAAP.
26
Earnings Before Interest, Taxes, Depreciation, and Amortization
Our measure of EBITDA is net income (or loss) in accordance with GAAP, excluding interest expense, net, income tax expense (or benefit), and depreciation and amortization.
Adjusted EBITDA is an additional supplemental non-GAAP financial measure of our operating performance. In particular, Adjusted EBITDA provides an additional measure to compare the operating performance of different REITs without having to account for certain remaining amortization assumptions within EBITDA, certain gains or losses remaining within EBITDA, and other unique revenue and expense items which some may consider not pertinent to measuring a particular company's ongoing operating performance.
Our adjustments to EBITDA to arrive at Adjusted EBITDA include removing the impact of (i) gains (or losses) resulting from dispositions of properties, (ii) impairment charges on depreciable real property, (iii) amortization of market-lease intangibles and inducements, (iv) straight-line rent adjustments, (v) gains (or losses) resulting from debt extinguishments, and (vi) other non-operating revenue and expense items which, in our judgment, are not pertinent to measuring ongoing operating performance.
The following table presents the reconciliation of net income, the most directly comparable GAAP measure, to EBITDA and Adjusted EBITDA:
Three months ended June 30
Six months ended June 30
2025
2024
2025
2024
Net income
$
95,942
$
1,498
$
102,734
$
4,398
Interest expense, net
8,346
9,640
16,668
19,274
Income tax expense
140
132
276
265
Depreciation and amortization
30,738
28,790
61,352
56,958
EBITDA
135,166
40,060
181,030
80,895
Gain on sale of investment properties
(90,909)
—
(90,909)
—
Amortization of market-lease intangibles and inducements, net
(1,089)
(657)
(1,984)
(1,233)
Straight-line rent adjustments, net
(844)
(981)
(1,738)
(1,887)
Non-operating income and expense, net (a)
(170)
(116)
(241)
(296)
Adjusted EBITDA
$
42,154
$
38,306
$
86,158
$
77,479
(a)
Reflects items which are not pertinent to measuring ongoing operating performance, such as miscellaneous and settlement income.
Liquidity and Capital Resources
Capital Investments and Leasing Costs
Retail properties generally require capital investments, including value-enhancing development and redevelopment projects and leasing commissions.
The following table summarizes the capital resources used for capital investments and leasing costs on a cash basis:
Three months ended June 30
Six months ended June 30
2025
2024
2025
2024
Tenant improvements
$
1,370
$
3,163
$
2,257
$
5,461
Leasing costs
1,042
662
1,851
1,653
Property improvements
3,975
2,323
7,187
4,452
Capitalized indirect costs (a)
386
372
814
817
Total capital expenditures and leasing costs
6,773
6,520
12,109
12,383
Development and redevelopment direct costs
3,518
2,599
5,312
3,637
Development and redevelopment indirect costs (a)
440
308
683
500
Capital investments and leasing costs (b)
$
10,731
$
9,427
$
18,104
$
16,520
(a)
Indirect costs include capitalized interest, real estate taxes, insurance, and payroll costs.
(b)
As of June 30, 2025 and 2024, total accrued capital investments and leasing costs were $5,240 and $4,377, respectively.
27
Short-Term Liquidity and Capital Resources
On a short-term basis, our principal uses for funds are to pay our operating and corporate expenses, interest and principal on our indebtedness, property capital expenditures, and to make distributions to our stockholders.
Our ability to maintain adequate liquidity for our operations in the future is dependent upon a number of factors, including our revenue, macroeconomic conditions, our ability to contain costs, including capital expenditures, and to collect rents and other receivables, and various other factors, many of which are beyond our control. We will continue to monitor our liquidity position and may seek to raise funds through debt or equity financing in the future to fund operations, significant investments or acquisitions that are consistent with our strategy. Our ability to raise these funds may also be diminished by other macroeconomic factors.
Long-Term Liquidity and Capital Resources
Our objectives are to maximize revenue generated by our retail platform, to further enhance the value of our retail properties to produce attractive current yield and long-term returns for our stockholders, and to generate sustainable and predictable cash flow from our operations to distribute to our stockholders.
Any future determination to pay distributions will be at the discretion of our board of directors (the "Board") and will depend on our financial condition, capital requirements, restrictions contained in current or future financing instruments, and such other factors as our Board deems relevant.
Capital Sources and Uses
Our primary sources and uses of capital are as follows:
Sources
Uses
•
Operating cash flows from our real estate investments;
•
Proceeds from sales of properties;
•
Proceeds from mortgage loan borrowings on properties;
•
Proceeds from corporate borrowings and debt financings;
•
Proceeds from any ATM Program activities or other equity offerings; and
•
Proceeds from our Series A Notes and Series B Notes offering or other debt offerings.
•
To invest in properties or fund acquisitions;
•
To fund development, re-development, maintenance and capital expenditures or leasing incentives;
•
To make distributions to our stockholders;
•
To service or pay down our debt;
•
To pay our operating expenses;
•
To repurchase shares of our common stock; and
•
To fund other general corporate uses.
The Company maintains an at-the-market equity offering program (the "ATM Program") pursuant to which we may sell shares of our common stock up to an aggregate purchase price of $250.0 million. In connection with the ATM Program, we may sell shares of our common stock to or through sales agents, or may enter into separate forward sale agreements with one of the agents, or one of their respective affiliates, as a forward purchaser. During the three and six months ended June 30, 2025, no shares were issued under the ATM Program. As of June 30, 2025, $236.7 million of common stock remains available for issuance under the ATM Program.
We believe our status as an NYSE-listed issuer will facilitate supplementing our capital sources by selling equity securities of the Company under the ATM Program or otherwise if and when we believe appropriate to do so. Also, from time to time, we may seek to acquire amounts of our outstanding common stock through cash purchases or exchanges for other securities. Such purchases or exchanges, if any, will depend on our liquidity requirements, contractual restrictions, and other factors. At this time, we believe our current sources of liquidity are sufficient to meet our short- and long-term cash demands.
Distributions
During the six months ended June 30, 2025, we declared distributions to our stockholders totaling $36.9 million and paid cash distributions of $36.0 million. As we execute on our retail strategy and continue to evaluate our business, results of operations and cash flows, our Board will continue to evaluate our distribution on a periodic basis.
28
Summary of Cash Flows
Six months ended June 30
Change
2025
2024
Cash provided by operating activities
$
68,866
$
61,462
$
7,404
Cash provided by (used in) investing activities
185,207
(77,245)
262,452
Cash used in financing activities
(51,255)
(46,851)
(4,404)
Increase (decrease) in cash, cash equivalents, and restricted cash
202,818
(62,634)
265,452
Cash, cash equivalents, and restricted cash at beginning of period
91,221
99,763
(8,542)
Cash, cash equivalents, and restricted cash at end of period
$
294,039
$
37,129
$
256,910
Cash provided by operating activities of $68.9 million and $61.5 million for the six months ended June 30, 2025 and 2024, respectively, was generated primarily from property operations. Cash provided by operating activities increased by $7.4 million, primarily as a result of cash flows relating to:
•
$10.2 million of increased NOI, and
•
$2.8 million of decreased interest expense, partially offset by:
•
$4.3 million of net general working capital fluctuations, and
•
$1.3 million of decreased lease termination income.
Cash provided by investing activities of $185.2 million for the six months ended June 30, 2025 was the result of:
•
$299.4 million from the sale of investment properties, and
•
$1.3 million from other investing activities, partially offset by:
•
$97.4 million for acquisitions of investment properties, and
•
$18.1 million for capital investments and leasing costs.
Cash used in investing activities of $77.2 million for the six months ended June 30, 2024 was the result of:
•
$60.5 million for acquisitions of investment properties, and
•
$16.7 million for capital investments, leasing costs, and other investing activities.
Cash used in financing activities of $51.3 million for the six months ended June 30, 2025 was the result of:
•
$36.0 million to pay distributions, and
•
$13.1 million for pay-offs of mortgage debt and other financing activities,
•
$2.4 million for the payment of tax withholdings for share-based compensation, partially offset by
•
$0.2 million in net proceeds from our Employee Stock Purchase Plan (the "ESPP").
Cash used in financing activities of $46.9 million for the six months ended June 30, 2024 was the result of:
•
$30.0 million to pay distributions,
•
$1.2 million for the payment of tax withholdings for share-based compensation, and
•
$15.7 million for pay-offs of mortgage debt.
We consider all demand deposits, money market accounts, and investments in certificates of deposit and repurchase agreements with a maturity of three months or less, at the date of purchase, to be cash equivalents. We maintain our cash and cash equivalents at major financial institutions. The combined account balances at one or more institutions generally exceed the Federal Depository Insurance Corporation ("FDIC") insurance coverage. We periodically assess the credit risk associated with these financial institutions. We believe insignificant credit risk exists related to deposits in excess of FDIC insurance coverage.
29
Off Balance Sheet Arrangements
None.
Contractual Obligations
We have obligations related to our mortgage loans, senior notes, term loans, revolving credit facility, and ground lease as described in
"Note 6. Debt"
in the condensed consolidated financial statements.
The following table presents our obligations to make future payments under debt and lease agreements as of June 30, 2025, exclusive of debt discounts and financing costs, which are not future cash obligations.
Payments due by year ending December 31
2025
2026
2027
2028
2029
Thereafter
Total
Long-term debt:
Fixed rate, principal (a)
$
22,880
$
200,000
$
226,000
$
—
$
181,500
$
107,887
$
738,267
Interest
15,160
27,891
17,089
14,853
11,081
14,989
101,063
Total long-term debt
38,040
227,891
243,089
14,853
192,581
122,876
839,330
Operating leases (b)
247
517
529
522
493
293
2,601
Finance lease (c)
275
550
578
605
605
71,816
74,429
Grand total
$
38,562
$
228,958
$
244,196
$
15,980
$
193,679
$
194,985
$
916,360
(a)
Includes variable rate debt swapped to fixed rates through the Company's interest rate swaps.
(b)
Includes leases on corporate office spaces.
(c)
Includes payments related to the finance lease liability related to the ground lease at West Ashley Station.
Critical Accounting Estimates
Our financial statements are prepared in accordance with GAAP, which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. The Company bases these estimates, judgments and assumptions on historical experience and various other factors that the Company believes to be reasonable under the circumstances. Actual results may differ from these estimates.
There have been no material changes to our critical accounting estimates as compared to the critical accounting estimates described in our
"Management’s Discussion and Analysis of Financial Condition and Results of Operations"
set forth in our Annual Report.
30
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
The Company is subject to market risk associated with changes in interest rates both in terms of variable-rate debt and the price of new fixed-rate debt upon maturity of existing debt. The Company's interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows. As of June 30, 2025, the Company's debt included outstanding variable-rate debt of $400.0 million, all of which has been swapped to a fixed rate through the maturity dates.
The following table summarizes the Company's interest rate swaps as of June 30, 2025 and December 31, 2024:
Fair Value as of
Effective
Interest Rate Swaps
Effective
Date
Termination
Date
InvenTrust
Receives
InvenTrust Pays
Fixed Rate of
Fixed Rate
Achieved
Notional
Amount
June 30,
2025
December 31,
2024
5.5 year Term Loan
4/3/23
3/22/27
1-Month SOFR
3.69%
4.99%
$
100,000
$
(334)
$
656
5 year Term Loan
12/21/23
9/22/26
1-Month SOFR
1.51%
2.81%
100,000
2,620
4,212
5 year Term Loan
12/21/23
9/22/26
1-Month SOFR
1.51%
2.81%
100,000
2,630
4,226
5.5 year Term Loan
6/21/24
3/22/27
1-Month SOFR
1.54%
2.84%
50,000
1,648
2,634
5.5 year Term Loan
6/21/24
3/22/27
1-Month SOFR
1.48%
2.78%
50,000
1,698
2,698
$
400,000
$
8,262
$
14,426
Gains or losses resulting from marking-to-market derivatives each reporting period are recognized as an increase or decrease in comprehensive income on the condensed consolidated statements of operations and comprehensive income.
The information presented herein does not consider all exposures or positions that could arise in the future. Therefore, the information represented herein has limited predictive value. As a result, the ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period, the hedging strategies at the time, and the related interest rates.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As required by Rule 13a-15(b) and Rule 15d-15(b) under the Exchange Act, the Company's management, including its Principal Executive Officer and Principal Financial Officer, evaluated as of June 30, 2025 the effectiveness of the Company's disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) and Rule 15d-15(e). Based on that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that the Company's disclosure controls and procedures, as of June 30, 2025, were effective at a reasonable assurance level for the purpose of ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the rules and forms of the SEC and is accumulated and communicated to management, including its Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting
There were no changes to the Company's internal control over financial reporting during the quarter ended June 30, 2025, that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
Part II - Other Information
Item 1. Legal Proceedings
The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of these matters cannot be predicted with certainty, the Company's management believes, based on currently available information, that the final outcome of such matters will not have a material adverse effect on the Company's financial condition, results of operations, or liquidity.
31
Item 1A. Risk Factors
As of June 30, 2025, there have been no material changes from the risk factors previously disclosed in response to Item 1A. to Part I of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 other than the potential effects of uncertain and evolving tariff activity and changes in global trade policies on the overall state of the economy and on our business, including the impact on our tenants' business, operations and ability to pay rent, which are discussed elsewhere in this Quarterly Report, including in "Management's Discussion and Analysis of Financial Condition and Results of Operations" above.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None
.
Item 6. Exhibits
Exhibit
No.
Description
3.1
Seventh Articles of Amendment and Restatement of InvenTrust Properties Corp., as amended (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 10-Q, as filed by the Registrant with the SEC on May 14, 2015)
3.2
Articles of Amendment of InvenTrust Properties Corp. (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on August 5, 2021)
3.3
Articles of Amendment of InvenTrust Properties Corp. (incorporated by reference to Exhibit 3.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on August 5, 2021)
3.4
Articles Supplementary of InvenTrust Properties Corp. (incorporated by reference to Exhibit 3.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 12, 2021)
3.5
Articles of Amendment of InvenTrust Properties Corp. (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on April 28, 2022)
3.6
Articles of Amendment of InvenTrust Properties Corp. (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on May 8, 2023)
3.7
Fourth Amended and Restated Bylaws of the Company, dated as of May 5, 2023 (incorporated by reference to Exhibit 3.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on May 8, 2023)
31.1*
Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
The following financial information from our Quarterly Report on Form 10-Q for the period ended June 30, 2025, filed with the SEC on July 30, 2025, is formatted in Extensible Business Reporting Language ("XBRL"): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income, (iii) Condensed Consolidated Statements of Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Condensed Consolidated Financial Statements (tagged as blocks of text).
104
Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)
* Filed as part of this Quarterly Report on Form 10-Q
** Furnished as part of this Quarterly Report on Form 10-Q
32
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
InvenTrust Properties Corp.
Date:
July 30, 2025
By:
/s/ Daniel J. Busch
Name:
Daniel J. Busch
Title:
President, Chief Executive Officer (Principal Executive Officer)
Date:
July 30, 2025
By:
/s/ Michael Phillips
Name:
Michael Phillips
Title:
Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer)
33