Companies:
11,334
total market cap:
NZ$263.441 T
Sign In
๐บ๐ธ
EN
English
$ NZD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Isabella Bank Corporation
ISBA
#8498
Rank
NZ$0.52 B
Marketcap
๐บ๐ธ
United States
Country
NZ$68.31
Share price
-0.23%
Change (1 day)
N/A
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Isabella Bank Corporation
Quarterly Reports (10-Q)
Financial Year FY2022 Q2
Isabella Bank Corporation - 10-Q quarterly report FY2022 Q2
Text size:
Small
Medium
Large
0000842517
false
2022
Q2
12/31
0000842517
2022-01-01
2022-06-30
0000842517
2022-07-26
xbrli:shares
0000842517
2022-06-30
iso4217:USD
0000842517
2021-12-31
0000842517
2022-04-01
2022-06-30
0000842517
2021-04-01
2021-06-30
0000842517
2021-01-01
2021-06-30
iso4217:USD
xbrli:shares
0000842517
us-gaap:CommonStockMember
2020-12-31
0000842517
us-gaap:DeferredCompensationShareBasedPaymentsMember
2020-12-31
0000842517
us-gaap:RetainedEarningsMember
2020-12-31
0000842517
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0000842517
2020-12-31
0000842517
us-gaap:RetainedEarningsMember
2021-01-01
2021-06-30
0000842517
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-06-30
0000842517
us-gaap:CommonStockMember
2021-01-01
2021-06-30
0000842517
us-gaap:DeferredCompensationShareBasedPaymentsMember
2021-01-01
2021-06-30
0000842517
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-06-30
0000842517
us-gaap:CommonStockMember
2021-06-30
0000842517
us-gaap:DeferredCompensationShareBasedPaymentsMember
2021-06-30
0000842517
us-gaap:RetainedEarningsMember
2021-06-30
0000842517
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0000842517
2021-06-30
0000842517
us-gaap:CommonStockMember
2021-12-31
0000842517
us-gaap:DeferredCompensationShareBasedPaymentsMember
2021-12-31
0000842517
us-gaap:RetainedEarningsMember
2021-12-31
0000842517
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0000842517
us-gaap:RetainedEarningsMember
2022-01-01
2022-06-30
0000842517
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-06-30
0000842517
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0000842517
us-gaap:DeferredCompensationShareBasedPaymentsMember
2022-01-01
2022-06-30
0000842517
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-06-30
0000842517
us-gaap:CommonStockMember
2022-06-30
0000842517
us-gaap:DeferredCompensationShareBasedPaymentsMember
2022-06-30
0000842517
us-gaap:RetainedEarningsMember
2022-06-30
0000842517
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0000842517
isba:IsabellaBankCorporationAndRelatedCompaniesDeferredCompensationPlanForDirectorsMember
2022-01-01
2022-06-30
0000842517
isba:IsabellaBankCorporationAndRelatedCompaniesDeferredCompensationPlanForDirectorsMember
2021-01-01
2021-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
2022-01-01
2022-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
2021-01-01
2021-06-30
0000842517
us-gaap:USTreasurySecuritiesMember
2022-06-30
0000842517
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-06-30
0000842517
us-gaap:AuctionRatePreferredSecuritiesMember
2022-06-30
0000842517
us-gaap:MortgageBackedSecuritiesMember
2022-06-30
0000842517
us-gaap:CollateralizedMortgageObligationsMember
2022-06-30
0000842517
us-gaap:CorporateDebtSecuritiesMember
2022-06-30
0000842517
us-gaap:USTreasurySecuritiesMember
2021-12-31
0000842517
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-12-31
0000842517
us-gaap:AuctionRatePreferredSecuritiesMember
2021-12-31
0000842517
us-gaap:MortgageBackedSecuritiesMember
2021-12-31
0000842517
us-gaap:CollateralizedMortgageObligationsMember
2021-12-31
0000842517
us-gaap:CorporateDebtSecuritiesMember
2021-12-31
0000842517
us-gaap:MortgageBackedSecuritiesOtherMember
2022-06-30
isba:Securities
0000842517
isba:CommercialAgriculturalandResidentialPortfolioSegmentsMember
2022-01-01
2022-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2022-06-30
0000842517
isba:CommercialAndAgriculturalPortfolioSegmentMember
us-gaap:CustomerConcentrationRiskMember
2022-01-01
2022-06-30
0000842517
isba:CommercialAndAgriculturalPortfolioSegmentMember
2022-01-01
2022-06-30
xbrli:pure
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
srt:MinimumMember
us-gaap:CustomerConcentrationRiskMember
2022-01-01
2022-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
us-gaap:CustomerConcentrationRiskMember
srt:MaximumMember
2022-01-01
2022-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
us-gaap:CustomerConcentrationRiskMember
2022-01-01
2022-06-30
0000842517
srt:MaximumMember
2022-01-01
2022-06-30
0000842517
us-gaap:ResidentialPortfolioSegmentMember
2022-01-01
2022-06-30
0000842517
isba:ResidentialPrivatelyInsuredFinancingReceivableMember
2022-01-01
2022-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
srt:MaximumMember
2022-01-01
2022-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0000842517
isba:AgriculturalPortfolioSegmentMember
2022-03-31
0000842517
us-gaap:ResidentialPortfolioSegmentMember
2022-03-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0000842517
us-gaap:UnallocatedFinancingReceivablesMember
2022-03-31
0000842517
2022-03-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
2022-04-01
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
2022-04-01
2022-06-30
0000842517
us-gaap:ResidentialPortfolioSegmentMember
2022-04-01
2022-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2022-04-01
2022-06-30
0000842517
us-gaap:UnallocatedFinancingReceivablesMember
2022-04-01
2022-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:UnallocatedFinancingReceivablesMember
2022-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:UnallocatedFinancingReceivablesMember
2021-12-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
2022-01-01
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
2022-01-01
2022-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2022-01-01
2022-06-30
0000842517
us-gaap:UnallocatedFinancingReceivablesMember
2022-01-01
2022-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0000842517
isba:AgriculturalPortfolioSegmentMember
2021-03-31
0000842517
us-gaap:ResidentialPortfolioSegmentMember
2021-03-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2021-03-31
0000842517
us-gaap:UnallocatedFinancingReceivablesMember
2021-03-31
0000842517
2021-03-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
2021-04-01
2021-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
2021-04-01
2021-06-30
0000842517
us-gaap:ResidentialPortfolioSegmentMember
2021-04-01
2021-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2021-04-01
2021-06-30
0000842517
us-gaap:UnallocatedFinancingReceivablesMember
2021-04-01
2021-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
2021-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
2021-06-30
0000842517
us-gaap:ResidentialPortfolioSegmentMember
2021-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2021-06-30
0000842517
us-gaap:UnallocatedFinancingReceivablesMember
2021-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
2020-12-31
0000842517
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0000842517
us-gaap:UnallocatedFinancingReceivablesMember
2020-12-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
2021-01-01
2021-06-30
0000842517
us-gaap:ResidentialPortfolioSegmentMember
2021-01-01
2021-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
2021-01-01
2021-06-30
0000842517
us-gaap:UnallocatedFinancingReceivablesMember
2021-01-01
2021-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
isba:ExcellentRatingMember
2022-06-30
0000842517
isba:CommercialOtherPortfolioSegmentMember
isba:ExcellentRatingMember
2022-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
isba:ExcellentRatingMember
2022-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
isba:ExcellentRatingMember
2022-06-30
0000842517
isba:AgriculturalRealEstatePortfolioSegmentMember
isba:ExcellentRatingMember
2022-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:ExcellentRatingMember
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
isba:ExcellentRatingMember
2022-06-30
0000842517
isba:CommercialAndAgriculturalPortfolioSegmentMember
isba:ExcellentRatingMember
2022-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
isba:HighQualityRatingMember
2022-06-30
0000842517
isba:HighQualityRatingMember
isba:CommercialOtherPortfolioSegmentMember
2022-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
isba:HighQualityRatingMember
2022-06-30
0000842517
isba:HighQualityRatingMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0000842517
isba:HighQualityRatingMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2022-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:HighQualityRatingMember
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
isba:HighQualityRatingMember
2022-06-30
0000842517
isba:HighQualityRatingMember
isba:CommercialAndAgriculturalPortfolioSegmentMember
2022-06-30
0000842517
isba:HighSatisfactoryRatingMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0000842517
isba:HighSatisfactoryRatingMember
isba:CommercialOtherPortfolioSegmentMember
2022-06-30
0000842517
isba:HighSatisfactoryRatingMember
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2022-06-30
0000842517
isba:HighSatisfactoryRatingMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0000842517
isba:HighSatisfactoryRatingMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2022-06-30
0000842517
isba:HighSatisfactoryRatingMember
isba:AgriculturalOtherPortfolioSegmentMember
2022-06-30
0000842517
isba:HighSatisfactoryRatingMember
isba:AgriculturalPortfolioSegmentMember
2022-06-30
0000842517
isba:HighSatisfactoryRatingMember
isba:CommercialAndAgriculturalPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2022-06-30
0000842517
isba:CommercialOtherPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2022-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
isba:LowSatisfactoryRatingMember
2022-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2022-06-30
0000842517
isba:LowSatisfactoryRatingMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2022-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2022-06-30
0000842517
isba:CommercialAndAgriculturalPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2022-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2022-06-30
0000842517
us-gaap:SpecialMentionMember
isba:CommercialOtherPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:SpecialMentionMember
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2022-06-30
0000842517
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:SpecialMentionMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2022-06-30
0000842517
us-gaap:SpecialMentionMember
isba:AgriculturalOtherPortfolioSegmentMember
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:SpecialMentionMember
2022-06-30
0000842517
us-gaap:SpecialMentionMember
isba:CommercialAndAgriculturalPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:SubstandardMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0000842517
us-gaap:SubstandardMember
isba:CommercialOtherPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:SubstandardMember
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2022-06-30
0000842517
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:SubstandardMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2022-06-30
0000842517
us-gaap:SubstandardMember
isba:AgriculturalOtherPortfolioSegmentMember
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:SubstandardMember
2022-06-30
0000842517
us-gaap:SubstandardMember
isba:CommercialAndAgriculturalPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
isba:VulnerableRatingMember
2022-06-30
0000842517
isba:CommercialOtherPortfolioSegmentMember
isba:VulnerableRatingMember
2022-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
isba:VulnerableRatingMember
2022-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
isba:VulnerableRatingMember
2022-06-30
0000842517
isba:AgriculturalRealEstatePortfolioSegmentMember
isba:VulnerableRatingMember
2022-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:VulnerableRatingMember
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
isba:VulnerableRatingMember
2022-06-30
0000842517
isba:CommercialAndAgriculturalPortfolioSegmentMember
isba:VulnerableRatingMember
2022-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
2022-06-30
0000842517
us-gaap:DoubtfulMember
isba:CommercialOtherPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:DoubtfulMember
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2022-06-30
0000842517
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:DoubtfulMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2022-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:DoubtfulMember
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:DoubtfulMember
2022-06-30
0000842517
us-gaap:DoubtfulMember
isba:CommercialAndAgriculturalPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
isba:LossMember
2022-06-30
0000842517
isba:CommercialOtherPortfolioSegmentMember
isba:LossMember
2022-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
isba:LossMember
2022-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
isba:LossMember
2022-06-30
0000842517
isba:AgriculturalRealEstatePortfolioSegmentMember
isba:LossMember
2022-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:LossMember
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
isba:LossMember
2022-06-30
0000842517
isba:CommercialAndAgriculturalPortfolioSegmentMember
isba:LossMember
2022-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0000842517
isba:CommercialOtherPortfolioSegmentMember
2022-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2022-06-30
0000842517
isba:AgriculturalRealEstatePortfolioSegmentMember
2022-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
2022-06-30
0000842517
isba:CommercialAndAgriculturalPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
isba:ExcellentRatingMember
2021-12-31
0000842517
isba:CommercialOtherPortfolioSegmentMember
isba:ExcellentRatingMember
2021-12-31
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
isba:ExcellentRatingMember
2021-12-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
isba:ExcellentRatingMember
2021-12-31
0000842517
isba:AgriculturalRealEstatePortfolioSegmentMember
isba:ExcellentRatingMember
2021-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:ExcellentRatingMember
2021-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
isba:ExcellentRatingMember
2021-12-31
0000842517
isba:CommercialAndAgriculturalPortfolioSegmentMember
isba:ExcellentRatingMember
2021-12-31
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
isba:HighQualityRatingMember
2021-12-31
0000842517
isba:HighQualityRatingMember
isba:CommercialOtherPortfolioSegmentMember
2021-12-31
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
isba:HighQualityRatingMember
2021-12-31
0000842517
isba:HighQualityRatingMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000842517
isba:HighQualityRatingMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2021-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:HighQualityRatingMember
2021-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
isba:HighQualityRatingMember
2021-12-31
0000842517
isba:HighQualityRatingMember
isba:CommercialAndAgriculturalPortfolioSegmentMember
2021-12-31
0000842517
isba:HighSatisfactoryRatingMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000842517
isba:HighSatisfactoryRatingMember
isba:CommercialOtherPortfolioSegmentMember
2021-12-31
0000842517
isba:HighSatisfactoryRatingMember
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2021-12-31
0000842517
isba:HighSatisfactoryRatingMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000842517
isba:HighSatisfactoryRatingMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2021-12-31
0000842517
isba:HighSatisfactoryRatingMember
isba:AgriculturalOtherPortfolioSegmentMember
2021-12-31
0000842517
isba:HighSatisfactoryRatingMember
isba:AgriculturalPortfolioSegmentMember
2021-12-31
0000842517
isba:HighSatisfactoryRatingMember
isba:CommercialAndAgriculturalPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2021-12-31
0000842517
isba:CommercialOtherPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2021-12-31
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
isba:LowSatisfactoryRatingMember
2021-12-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2021-12-31
0000842517
isba:LowSatisfactoryRatingMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2021-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2021-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2021-12-31
0000842517
isba:CommercialAndAgriculturalPortfolioSegmentMember
isba:LowSatisfactoryRatingMember
2021-12-31
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2021-12-31
0000842517
us-gaap:SpecialMentionMember
isba:CommercialOtherPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:SpecialMentionMember
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2021-12-31
0000842517
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:SpecialMentionMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2021-12-31
0000842517
us-gaap:SpecialMentionMember
isba:AgriculturalOtherPortfolioSegmentMember
2021-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:SpecialMentionMember
2021-12-31
0000842517
us-gaap:SpecialMentionMember
isba:CommercialAndAgriculturalPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:SubstandardMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000842517
us-gaap:SubstandardMember
isba:CommercialOtherPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:SubstandardMember
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2021-12-31
0000842517
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:SubstandardMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2021-12-31
0000842517
us-gaap:SubstandardMember
isba:AgriculturalOtherPortfolioSegmentMember
2021-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:SubstandardMember
2021-12-31
0000842517
us-gaap:SubstandardMember
isba:CommercialAndAgriculturalPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
isba:VulnerableRatingMember
2021-12-31
0000842517
isba:CommercialOtherPortfolioSegmentMember
isba:VulnerableRatingMember
2021-12-31
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
isba:VulnerableRatingMember
2021-12-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
isba:VulnerableRatingMember
2021-12-31
0000842517
isba:AgriculturalRealEstatePortfolioSegmentMember
isba:VulnerableRatingMember
2021-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:VulnerableRatingMember
2021-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
isba:VulnerableRatingMember
2021-12-31
0000842517
isba:CommercialAndAgriculturalPortfolioSegmentMember
isba:VulnerableRatingMember
2021-12-31
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
2021-12-31
0000842517
us-gaap:DoubtfulMember
isba:CommercialOtherPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:DoubtfulMember
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2021-12-31
0000842517
us-gaap:DoubtfulMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:DoubtfulMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2021-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:DoubtfulMember
2021-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:DoubtfulMember
2021-12-31
0000842517
us-gaap:DoubtfulMember
isba:CommercialAndAgriculturalPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
isba:LossMember
2021-12-31
0000842517
isba:CommercialOtherPortfolioSegmentMember
isba:LossMember
2021-12-31
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
isba:LossMember
2021-12-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
isba:LossMember
2021-12-31
0000842517
isba:AgriculturalRealEstatePortfolioSegmentMember
isba:LossMember
2021-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
isba:LossMember
2021-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
isba:LossMember
2021-12-31
0000842517
isba:CommercialAndAgriculturalPortfolioSegmentMember
isba:LossMember
2021-12-31
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000842517
isba:CommercialOtherPortfolioSegmentMember
2021-12-31
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2021-12-31
0000842517
isba:AgriculturalRealEstatePortfolioSegmentMember
2021-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
2021-12-31
0000842517
isba:CommercialAndAgriculturalPortfolioSegmentMember
2021-12-31
0000842517
srt:MinimumMember
isba:LowSatisfactoryRatingMember
2022-01-01
2022-06-30
0000842517
isba:LowSatisfactoryRatingMember
srt:MaximumMember
2022-01-01
2022-06-30
0000842517
us-gaap:SpecialMentionMember
srt:MinimumMember
2022-01-01
2022-06-30
0000842517
us-gaap:SpecialMentionMember
srt:MaximumMember
2022-01-01
2022-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-06-30
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
isba:CommercialOtherPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:CommercialOtherPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:CommercialOtherPortfolioSegmentMember
2022-06-30
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-06-30
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2022-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2022-06-30
0000842517
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-06-30
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2022-06-30
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2022-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2022-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-06-30
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:AgriculturalOtherPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:AgriculturalOtherPortfolioSegmentMember
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-06-30
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-06-30
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-06-30
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-06-30
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
2022-06-30
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
us-gaap:FinancialAssetNotPastDueMember
2022-06-30
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
isba:ResidentialJuniorLiensFinancingReceivableMember
2022-06-30
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:ResidentialJuniorLiensFinancingReceivableMember
2022-06-30
0000842517
isba:ResidentialJuniorLiensFinancingReceivableMember
2022-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:ResidentialJuniorLiensFinancingReceivableMember
2022-06-30
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
isba:ResidentialHomeEquityLineOfCreditFinancingReceivableMember
2022-06-30
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:ResidentialHomeEquityLineOfCreditFinancingReceivableMember
2022-06-30
0000842517
isba:ResidentialHomeEquityLineOfCreditFinancingReceivableMember
2022-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:ResidentialHomeEquityLineOfCreditFinancingReceivableMember
2022-06-30
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
isba:ConsumerSecuredFinancingReceivableMember
2022-06-30
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:ConsumerSecuredFinancingReceivableMember
2022-06-30
0000842517
isba:ConsumerSecuredFinancingReceivableMember
2022-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:ConsumerSecuredFinancingReceivableMember
2022-06-30
0000842517
isba:ConsumerUnsecuredFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-06-30
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:ConsumerUnsecuredFinancingReceivableMember
2022-06-30
0000842517
isba:ConsumerUnsecuredFinancingReceivableMember
2022-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:ConsumerUnsecuredFinancingReceivableMember
2022-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-06-30
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2022-06-30
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-06-30
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-06-30
0000842517
us-gaap:FinancialAssetNotPastDueMember
2022-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
isba:CommercialOtherPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:CommercialOtherPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:CommercialOtherPortfolioSegmentMember
2021-12-31
0000842517
isba:CommercialAdvancestoMortgageBrokersSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2021-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:CommercialAdvancestoMortgageBrokersSegmentMember
2021-12-31
0000842517
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2021-12-31
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2021-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:AgriculturalRealEstatePortfolioSegmentMember
2021-12-31
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:AgriculturalOtherPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:AgriculturalOtherPortfolioSegmentMember
2021-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0000842517
isba:AgriculturalPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
2021-12-31
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
isba:ResidentialJuniorLiensFinancingReceivableMember
2021-12-31
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:ResidentialJuniorLiensFinancingReceivableMember
2021-12-31
0000842517
isba:ResidentialJuniorLiensFinancingReceivableMember
2021-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:ResidentialJuniorLiensFinancingReceivableMember
2021-12-31
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
isba:ResidentialHomeEquityLineOfCreditFinancingReceivableMember
2021-12-31
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:ResidentialHomeEquityLineOfCreditFinancingReceivableMember
2021-12-31
0000842517
isba:ResidentialHomeEquityLineOfCreditFinancingReceivableMember
2021-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:ResidentialHomeEquityLineOfCreditFinancingReceivableMember
2021-12-31
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
isba:ConsumerSecuredFinancingReceivableMember
2021-12-31
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:ConsumerSecuredFinancingReceivableMember
2021-12-31
0000842517
isba:ConsumerSecuredFinancingReceivableMember
2021-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:ConsumerSecuredFinancingReceivableMember
2021-12-31
0000842517
isba:ConsumerUnsecuredFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
isba:ConsumerUnsecuredFinancingReceivableMember
2021-12-31
0000842517
isba:ConsumerUnsecuredFinancingReceivableMember
2021-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
isba:ConsumerUnsecuredFinancingReceivableMember
2021-12-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000842517
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0000842517
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000842517
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0000842517
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-04-01
2022-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-04-01
2021-06-30
0000842517
isba:CommercialOtherPortfolioSegmentMember
2022-04-01
2022-06-30
0000842517
isba:CommercialOtherPortfolioSegmentMember
2021-04-01
2021-06-30
0000842517
isba:AgriculturalRealEstatePortfolioSegmentMember
2022-04-01
2022-06-30
0000842517
isba:AgriculturalRealEstatePortfolioSegmentMember
2021-04-01
2021-06-30
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
2022-04-01
2022-06-30
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
2021-04-01
2021-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
2022-04-01
2022-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
2021-04-01
2021-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-01-01
2022-06-30
0000842517
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0000842517
isba:CommercialOtherPortfolioSegmentMember
2022-01-01
2022-06-30
0000842517
isba:CommercialOtherPortfolioSegmentMember
2021-01-01
2021-06-30
0000842517
isba:AgriculturalRealEstatePortfolioSegmentMember
2022-01-01
2022-06-30
0000842517
isba:AgriculturalRealEstatePortfolioSegmentMember
2021-01-01
2021-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
2022-01-01
2022-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
2021-01-01
2021-06-30
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
2022-01-01
2022-06-30
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
2021-01-01
2021-06-30
0000842517
isba:ResidentialHomeEquityLineOfCreditFinancingReceivableMember
2022-01-01
2022-06-30
0000842517
isba:ResidentialHomeEquityLineOfCreditFinancingReceivableMember
2021-01-01
2021-06-30
isba:loan
0000842517
us-gaap:InterestRateBelowMarketReductionMember
isba:CommercialOtherPortfolioSegmentMember
2022-04-01
2022-06-30
0000842517
isba:BelowMarketInterestRateAndExtensionOfAmortizationPeriodMember
isba:CommercialOtherPortfolioSegmentMember
2022-04-01
2022-06-30
0000842517
us-gaap:InterestRateBelowMarketReductionMember
isba:CommercialOtherPortfolioSegmentMember
2021-04-01
2021-06-30
0000842517
isba:BelowMarketInterestRateAndExtensionOfAmortizationPeriodMember
isba:CommercialOtherPortfolioSegmentMember
2021-04-01
2021-06-30
0000842517
us-gaap:InterestRateBelowMarketReductionMember
isba:CommercialOtherPortfolioSegmentMember
2022-01-01
2022-06-30
0000842517
isba:BelowMarketInterestRateAndExtensionOfAmortizationPeriodMember
isba:CommercialOtherPortfolioSegmentMember
2022-01-01
2022-06-30
0000842517
us-gaap:InterestRateBelowMarketReductionMember
isba:CommercialOtherPortfolioSegmentMember
2021-01-01
2021-06-30
0000842517
isba:BelowMarketInterestRateAndExtensionOfAmortizationPeriodMember
isba:CommercialOtherPortfolioSegmentMember
2021-01-01
2021-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:InterestRateBelowMarketReductionMember
2022-01-01
2022-06-30
0000842517
isba:BelowMarketInterestRateAndExtensionOfAmortizationPeriodMember
isba:AgriculturalOtherPortfolioSegmentMember
2022-01-01
2022-06-30
0000842517
isba:AgriculturalOtherPortfolioSegmentMember
us-gaap:InterestRateBelowMarketReductionMember
2021-01-01
2021-06-30
0000842517
isba:BelowMarketInterestRateAndExtensionOfAmortizationPeriodMember
isba:AgriculturalOtherPortfolioSegmentMember
2021-01-01
2021-06-30
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
us-gaap:InterestRateBelowMarketReductionMember
2022-01-01
2022-06-30
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
isba:BelowMarketInterestRateAndExtensionOfAmortizationPeriodMember
2022-01-01
2022-06-30
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
us-gaap:InterestRateBelowMarketReductionMember
2021-01-01
2021-06-30
0000842517
isba:ResidentialSeniorLiensFinancingReceivableMember
isba:BelowMarketInterestRateAndExtensionOfAmortizationPeriodMember
2021-01-01
2021-06-30
0000842517
us-gaap:InterestRateBelowMarketReductionMember
2022-01-01
2022-06-30
0000842517
isba:BelowMarketInterestRateAndExtensionOfAmortizationPeriodMember
2022-01-01
2022-06-30
0000842517
us-gaap:InterestRateBelowMarketReductionMember
2021-01-01
2021-06-30
0000842517
isba:BelowMarketInterestRateAndExtensionOfAmortizationPeriodMember
2021-01-01
2021-06-30
0000842517
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2022-04-01
2022-06-30
0000842517
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2021-04-01
2021-06-30
0000842517
us-gaap:FederalFundsPurchasedMember
2022-04-01
2022-06-30
0000842517
us-gaap:FederalFundsPurchasedMember
2021-04-01
2021-06-30
0000842517
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2022-01-01
2022-06-30
0000842517
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2021-01-01
2021-06-30
0000842517
us-gaap:FederalFundsPurchasedMember
2022-01-01
2022-06-30
0000842517
us-gaap:FederalFundsPurchasedMember
2021-01-01
2021-06-30
0000842517
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2022-06-30
0000842517
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2021-12-31
0000842517
us-gaap:USTreasurySecuritiesMember
2022-06-30
0000842517
us-gaap:USTreasurySecuritiesMember
2021-12-31
0000842517
isba:StateandLocalFundsPurchasedMember
2022-06-30
0000842517
isba:StateandLocalFundsPurchasedMember
2021-12-31
0000842517
us-gaap:MortgageBackedSecuritiesOtherMember
2022-06-30
0000842517
us-gaap:MortgageBackedSecuritiesOtherMember
2021-12-31
0000842517
us-gaap:CollateralizedMortgageObligationsMember
2022-06-30
0000842517
us-gaap:CollateralizedMortgageObligationsMember
2021-12-31
0000842517
isba:FederalHomeLoanBankAdvancesFixedRateDue2022Member
2022-06-30
0000842517
isba:FederalHomeLoanBankAdvancesFixedRateDue2022Member
2021-12-31
0000842517
us-gaap:SubordinatedDebtMember
2022-06-30
0000842517
us-gaap:SubordinatedDebtMember
2021-12-31
0000842517
2021-01-01
2021-12-31
0000842517
isba:IsabellaBankCorporationAndRelatedCompaniesDeferredCompensationPlanForDirectorsMember
2022-04-01
2022-06-30
0000842517
isba:IsabellaBankCorporationAndRelatedCompaniesDeferredCompensationPlanForDirectorsMember
2021-04-01
2021-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
2022-04-01
2022-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
2021-04-01
2021-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
srt:MinimumMember
us-gaap:RestrictedStockMember
2022-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
us-gaap:RestrictedStockMember
srt:MaximumMember
2022-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
us-gaap:RestrictedStockMember
2022-03-31
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
us-gaap:RestrictedStockMember
2021-03-31
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
us-gaap:RestrictedStockMember
2022-04-01
2022-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
us-gaap:RestrictedStockMember
2021-04-01
2021-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
us-gaap:RestrictedStockMember
2022-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
us-gaap:RestrictedStockMember
2021-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
us-gaap:RestrictedStockMember
2021-12-31
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
us-gaap:RestrictedStockMember
2020-12-31
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
us-gaap:RestrictedStockMember
2022-01-01
2022-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
us-gaap:RestrictedStockMember
2021-01-01
2021-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-03-31
0000842517
us-gaap:GainLossOnDerivativeInstrumentsMember
2022-03-31
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2022-03-31
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-03-31
0000842517
us-gaap:GainLossOnDerivativeInstrumentsMember
2021-03-31
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2021-03-31
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-04-01
2022-06-30
0000842517
us-gaap:GainLossOnDerivativeInstrumentsMember
2022-04-01
2022-06-30
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2022-04-01
2022-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-04-01
2021-06-30
0000842517
us-gaap:GainLossOnDerivativeInstrumentsMember
2021-04-01
2021-06-30
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2021-04-01
2021-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-06-30
0000842517
us-gaap:GainLossOnDerivativeInstrumentsMember
2022-06-30
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2022-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-06-30
0000842517
us-gaap:GainLossOnDerivativeInstrumentsMember
2021-06-30
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2021-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-12-31
0000842517
us-gaap:GainLossOnDerivativeInstrumentsMember
2021-12-31
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2021-12-31
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2020-12-31
0000842517
us-gaap:GainLossOnDerivativeInstrumentsMember
2020-12-31
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-12-31
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-01-01
2022-06-30
0000842517
us-gaap:GainLossOnDerivativeInstrumentsMember
2022-01-01
2022-06-30
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2022-01-01
2022-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-01-01
2021-06-30
0000842517
us-gaap:GainLossOnDerivativeInstrumentsMember
2021-01-01
2021-06-30
0000842517
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2021-01-01
2021-06-30
0000842517
isba:AuctionRateMoneyMarketPreferredStocksMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-04-01
2022-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
isba:AvailableforsaleSecuritiesExcludingAuctionRateMoneyMarketPreferredandPreferredStocksMember
2022-04-01
2022-06-30
0000842517
isba:AuctionRateMoneyMarketPreferredStocksMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-04-01
2021-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
isba:AvailableforsaleSecuritiesExcludingAuctionRateMoneyMarketPreferredandPreferredStocksMember
2021-04-01
2021-06-30
0000842517
isba:AuctionRateMoneyMarketPreferredStocksMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-01-01
2022-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
isba:AvailableforsaleSecuritiesExcludingAuctionRateMoneyMarketPreferredandPreferredStocksMember
2022-01-01
2022-06-30
0000842517
isba:AuctionRateMoneyMarketPreferredStocksMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-01-01
2021-06-30
0000842517
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
isba:AvailableforsaleSecuritiesExcludingAuctionRateMoneyMarketPreferredandPreferredStocksMember
2021-01-01
2021-06-30
0000842517
isba:LoansReceivableCollateralizedByRealEstateMember
srt:MinimumMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2022-01-01
2022-06-30
0000842517
isba:LoansReceivableCollateralizedByRealEstateMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
2022-01-01
2022-06-30
0000842517
isba:LoansReceivableCollateralizedByRealEstateMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2022-01-01
2022-06-30
0000842517
isba:LoansReceivableCollateralizedByEquipmentMember
srt:MinimumMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2022-01-01
2022-06-30
0000842517
isba:LoansReceivableCollateralizedByEquipmentMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
2022-01-01
2022-06-30
0000842517
isba:LoansReceivableCollateralizedByEquipmentMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2022-01-01
2022-06-30
0000842517
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0000842517
isba:LoansReceivableCollateralizedByCashCropInventoryMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2022-01-01
2022-06-30
0000842517
isba:LoansReceivableCollateralizedByLivestockMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2022-01-01
2022-06-30
0000842517
isba:LoansReceivableCollateralizedByAccountsReceivableMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2022-01-01
2022-06-30
0000842517
us-gaap:FurnitureAndFixturesMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2022-01-01
2022-06-30
0000842517
isba:LoansReceivableCollateralizedByRealEstateMember
srt:MinimumMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-12-31
0000842517
isba:LoansReceivableCollateralizedByRealEstateMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
2021-01-01
2021-12-31
0000842517
isba:LoansReceivableCollateralizedByRealEstateMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-12-31
0000842517
isba:LoansReceivableCollateralizedByEquipmentMember
srt:MinimumMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-12-31
0000842517
isba:LoansReceivableCollateralizedByEquipmentMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
2021-01-01
2021-12-31
0000842517
isba:LoansReceivableCollateralizedByEquipmentMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-12-31
0000842517
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000842517
isba:LoansReceivableCollateralizedByCashCropInventoryMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-12-31
0000842517
isba:LoansReceivableCollateralizedByLivestockMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-12-31
0000842517
isba:LoansReceivableCollateralizedByAccountsReceivableMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-12-31
0000842517
isba:LoansReceivableCollateralizedByLiquorLicenseMember
isba:DiscountedAppraisalValueValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
2021-01-01
2021-12-31
0000842517
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-06-30
0000842517
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
2022-06-30
0000842517
us-gaap:FairValueInputsLevel2Member
2022-06-30
0000842517
us-gaap:FairValueInputsLevel3Member
2022-06-30
0000842517
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-12-31
0000842517
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000842517
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000842517
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2022-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2021-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
2022-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
2021-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:AuctionRateSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000842517
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0000842517
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0000842517
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0000842517
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000842517
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000842517
us-gaap:MortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
2022-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
2021-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CollateralizedMortgageObligationsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2022-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2021-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsNonrecurringMember
2022-06-30
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-06-30
0000842517
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0000842517
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000842517
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000842517
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000842517
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000842517
srt:ParentCompanyMember
2022-06-30
0000842517
srt:ParentCompanyMember
2021-12-31
0000842517
srt:ParentCompanyMember
2022-04-01
2022-06-30
0000842517
srt:ParentCompanyMember
2021-04-01
2021-06-30
0000842517
srt:ParentCompanyMember
2022-01-01
2022-06-30
0000842517
srt:ParentCompanyMember
2021-01-01
2021-06-30
0000842517
srt:ParentCompanyMember
isba:IsabellaBankCorporationAndRelatedCompaniesDeferredCompensationPlanForDirectorsMember
2022-01-01
2022-06-30
0000842517
srt:ParentCompanyMember
isba:IsabellaBankCorporationAndRelatedCompaniesDeferredCompensationPlanForDirectorsMember
2021-01-01
2021-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
srt:ParentCompanyMember
2022-01-01
2022-06-30
0000842517
isba:IsabellaBankCorporationRestrictedStockPlanMember
srt:ParentCompanyMember
2021-01-01
2021-06-30
0000842517
srt:ParentCompanyMember
2020-12-31
0000842517
srt:ParentCompanyMember
2021-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
Quarterly Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
For the quarterly period ended
June 30, 2022
or
☐
Transition Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
For the transition period from
to
Commission File Number:
0-18415
Isabella Bank Corp
oration
(Exact name of registrant as specified in its charter)
Michigan
38-2830092
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
401 N. Main St
Mt. Pleasant
MI
48858
(Address of principal executive offices)
(Zip code)
(
989
)
772-9471
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
None
N/A
N/A
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒
Yes
☐
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒
Yes
☐
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes ☒ No
The number of common shares outstanding of the registrant’s Common Stock (no par value) was
7,553,726
as of July 26, 2022.
Table of Contents
ISABELLA BANK CORPORATION
QUARTERLY REPORT ON FORM 10-Q
Table of Contents
PART I – FINANCIAL INFORMATION
4
Item 1.
Financial Statements
4
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
35
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
55
Item 4.
Controls and Procedures
55
PART II – OTHER INFORMATION
55
Item 1.
Legal Proceedings
56
Item 1A.
Risk Factors
56
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
56
Item 3.
Defaults Upon Senior Securities
56
Item 4.
Mine Safety Disclosures
56
Item 5.
Other Information
56
Item 6.
Exhibits
56
SIGNATURES
58
2
Table of Contents
Forward Looking Statements
This report contains certain forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended and Rule 3b-6 promulgated thereunder. We intend such forward looking statements to be covered by the safe harbor provisions for forward looking statements contained in the Private Securities Litigation Reform Act of 1995, and are included in this statement for purposes of these safe harbor provisions. Forward looking statements, which are based on certain assumptions and describe future plans, strategies and expectations, are generally identifiable by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project”, or similar expressions. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects include, but are not limited to, changes in: interest rates, general economic conditions, federal or state tax laws, monetary and fiscal policy, a health crisis, the quality or composition of the loan or investment portfolio, demand for loan products, fluctuation in the value of collateral securing our loan portfolio, deposit flows, competition, cybersecurity risk, demand for financial services in our market area, and accounting principles, policies and guidelines. These risks and uncertainties should be considered in evaluating forward looking statements and undue reliance should not be placed on such statements. Further information concerning our business, including additional factors that could materially affect our consolidated financial results, is included in our filings with the SEC.
Glossary of Acronyms and Abbreviations
The acronyms and abbreviations identified below may be used throughout this Quarterly Report on Form 10-Q or in our other SEC filings. You may find it helpful to refer back to this page while reading this report.
ACL: Allowance for credit losses
GAAP: U.S. generally accepted accounting principles
AFS: Available-for-sale
IFRS: International Financial Reporting Standards
ALCO: Asset-Liability Committee
IRR: Interest rate risk
ALLL: Allowance for loan and lease losses
ISDA: International Swaps and Derivatives Association
AOCI: Accumulated other comprehensive income
LIBOR: London Interbank Offered Rate
ASC: FASB Accounting Standards Codification
N/A: Not applicable
ASU: FASB Accounting Standards Update
N/M: Not meaningful
ATM: Automated teller machine
NAV: Net asset value
BHC Act: Bank Holding Company Act of 1956
NSF: Non-sufficient funds
CARES Act: Coronavirus Aid, Relief, and Economic Security Act
OCI: Other comprehensive income (loss)
CECL: Current expected credit losses
OMSR: Originated mortgage servicing rights
CFPB: Consumer Financial Protection Bureau
OREO: Other real estate owned
CIK: Central Index Key
OTTI: Other-than-temporary impairment
COVID-19: Coronavirus disease 2019
PBO: Projected benefit obligation
CRA: Community Reinvestment Act
PCAOB: Public Company Accounting Oversight Board
DIF: Deposit Insurance Fund
PPP: Paycheck Protection Program
DIFS: Department of Insurance and Financial Services
Rabbi Trust: A trust established to fund our Directors Plan
Directors Plan: Isabella Bank Corporation and Related Companies Deferred Compensation Plan for Directors
RSP: Isabella Bank Corporation Restricted Stock Plan
Dividend Reinvestment Plan: Isabella Bank Corporation Stockholder Dividend Reinvestment Plan and Employee Stock Purchase Plan
SBA: Small Business Administration
Exchange Act: Securities Exchange Act of 1934
SOFR: Secured Overnight Financing Rate
FASB: Financial Accounting Standards Board
SEC: U.S. Securities and Exchange Commission
FDIC: Federal Deposit Insurance Corporation
SOX: Sarbanes-Oxley Act of 2002
FFIEC: Federal Financial Institutions Examinations Council
Tax Act: Tax Cuts and Jobs Act, enacted December 22, 2017
FRB: Federal Reserve Bank
TDR: Troubled debt restructuring
FHLB: Federal Home Loan Bank
XBRL: eXtensible Business Reporting Language
Freddie Mac: Federal Home Loan Mortgage Corporation
Yield Curve: U.S. Treasury Yield Curve
FTE: Fully taxable equivalent
3
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands)
June 30
2022
December 31
2021
ASSETS
Cash and cash equivalents
Cash and demand deposits due from banks
$
25,871
$
25,563
Interest bearing balances due from banks
56,146
79,767
Total cash and cash equivalents
82,017
105,330
AFS securities, at fair value
557,590
490,601
Mortgage loans AFS
906
1,735
Loans
Commercial
772,567
807,439
Agricultural
94,726
93,955
Residential real estate
329,795
326,361
Consumer
74,822
73,282
Gross loans
1,271,910
1,301,037
Less allowance for loan and lease losses
9,700
9,103
Net loans
1,262,210
1,291,934
Premises and equipment
24,169
24,419
Corporate owned life insurance policies
32,552
32,472
Equity securities without readily determinable fair values
15,095
17,383
Goodwill and other intangible assets
48,294
48,302
Accrued interest receivable and other assets
25,540
19,982
TOTAL ASSETS
$
2,048,373
$
2,032,158
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits
Noninterest bearing
$
488,110
$
448,352
Interest bearing demand deposits
370,284
364,563
Certificates of deposit under $250 and other savings
834,933
818,841
Certificates of deposit over $250
66,539
78,583
Total deposits
1,759,866
1,710,339
Borrowed funds
Federal funds purchased and repurchase agreements
47,247
50,162
FHLB advances
10,000
20,000
Subordinated debt, net of unamortized issuance costs
29,203
29,158
Total borrowed funds
86,450
99,320
Accrued interest payable and other liabilities
11,377
11,451
Total liabilities
1,857,693
1,821,110
Shareholders’ equity
Common stock — no par value
15,000,000
shares authorized; issued and outstanding
7,553,113
shares (including
126,388
shares held in the Rabbi Trust) in 2022 and
7,532,641
shares (including
105,654
shares held in the Rabbi Trust) in 2021
129,115
129,052
Shares to be issued for deferred compensation obligations
4,791
4,545
Retained earnings
81,614
75,592
Accumulated other comprehensive income (loss)
(
24,840
)
1,859
Total shareholders’ equity
190,680
211,048
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
2,048,373
$
2,032,158
See notes to interim condensed consolidated financial statements (unaudited).
4
Table of Contents
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollars in thousands except per share amounts)
Three Months Ended
June 30
Six Months Ended
June 30
2022
2021
2022
2021
Interest income
Loans, including fees
$
13,179
$
12,504
$
25,557
$
25,601
AFS securities
Taxable
2,027
1,140
3,642
2,305
Nontaxable
704
803
1,364
1,668
Federal funds sold and other
192
193
301
356
Total interest income
16,102
14,640
30,864
29,930
Interest expense
Deposits
854
1,444
1,790
3,112
Borrowings
Federal funds purchased and repurchase agreements
8
11
17
27
FHLB advances
47
389
119
794
Subordinated debt, net of unamortized issuance costs
266
83
532
83
Total interest expense
1,175
1,927
2,458
4,016
Net interest income
14,927
12,713
28,406
25,914
Provision for loan losses
485
31
522
(
492
)
Net interest income after provision for loan losses
14,442
12,682
27,884
26,406
Noninterest income
Service charges and fees
2,284
1,830
4,493
3,525
Wealth management fees
784
806
1,538
1,502
Net gain on sale of mortgage loans
170
375
394
1,120
Earnings on corporate owned life insurance policies
222
190
432
376
Other
135
114
285
324
Total noninterest income
3,595
3,315
7,142
6,847
Noninterest expenses
Compensation and benefits
6,037
5,700
12,111
11,577
Furniture and equipment
1,442
1,327
2,892
2,700
Occupancy
929
915
1,895
1,860
Other
3,253
2,553
6,083
5,175
Total noninterest expenses
11,661
10,495
22,981
21,312
Income before federal income tax expense
6,376
5,502
12,045
11,941
Federal income tax expense
1,081
881
2,016
1,922
NET INCOME
$
5,295
$
4,621
$
10,029
$
10,019
Earnings per common share
Basic
$
0.70
$
0.58
$
1.33
$
1.26
Diluted
$
0.69
$
0.57
$
1.31
$
1.24
Cash dividends per common share
$
0.27
$
0.27
$
0.54
$
0.54
See notes to interim condensed consolidated financial statements (unaudited).
5
Table of Contents
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(Dollars in thousands)
Three Months Ended
June 30
Six Months Ended
June 30
2022
2021
2022
2021
Net income
$
5,295
$
4,621
$
10,029
$
10,019
Unrealized gains (losses) on AFS securities arising during the period
(
10,670
)
988
(
33,598
)
(
2,557
)
Tax effect
(1)
2,163
(
201
)
6,899
541
Unrealized gains (losses) on AFS securities, net of tax
(
8,507
)
787
(
26,699
)
(
2,016
)
Unrealized gains (losses) on derivative instruments arising during the period
—
27
—
53
Tax effect
(1)
—
(
6
)
—
(
11
)
Unrealized gains (losses) on derivative instruments, net of tax
—
21
—
42
Other comprehensive income (loss), net of tax
(
8,507
)
808
(
26,699
)
(
1,974
)
Comprehensive income (loss)
$
(
3,212
)
$
5,429
$
(
16,670
)
$
8,045
(1)
See “Note 10 – Accumulated Other Comprehensive Income” for tax effect reconciliation.
See notes to interim condensed consolidated financial statements (unaudited).
6
Table of Contents
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
(Dollars in thousands except per share amounts)
Common Stock
Common Shares
Outstanding
Amount
Common Shares to be
Issued for
Deferred
Compensation
Obligations
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Totals
January 1, 2021
7,997,247
$
142,247
$
4,183
$
64,460
$
7,698
$
218,588
Comprehensive income (loss)
—
—
—
10,019
(
1,974
)
8,045
Issuance of common stock
36,891
806
—
—
—
806
Common stock transferred from the Rabbi Trust to satisfy deferred compensation obligations
—
71
(
71
)
—
—
—
Share-based payment awards under the Directors Plan
—
—
256
—
—
256
Share-based compensation expense recognized in earnings under the RSP
—
25
—
—
—
25
Common stock purchased for deferred compensation obligations
—
(
595
)
—
—
—
(
595
)
Common stock repurchased
(
87,480
)
(
1,860
)
—
—
—
(
1,860
)
Cash dividends paid ($
0.54
per common share)
—
—
—
(
4,275
)
—
(
4,275
)
June 30, 2021
7,946,658
$
140,694
$
4,368
$
70,204
$
5,724
$
220,990
January 1, 2022
7,532,641
$
129,052
$
4,545
$
75,592
$
1,859
$
211,048
Comprehensive income (loss)
—
—
—
10,029
(
26,699
)
(
16,670
)
Issuance of common stock
36,238
907
—
—
—
907
Common stock transferred from the Rabbi Trust to satisfy deferred compensation obligations
—
3
(
3
)
—
—
—
Share-based payment awards under the Directors Plan
—
—
249
—
—
249
Share-based compensation expense recognized in earnings under the RSP
—
77
—
—
—
77
Common stock purchased for deferred compensation obligations
—
(
527
)
—
—
—
(
527
)
Common stock repurchased
(
15,766
)
(
397
)
—
—
—
(
397
)
Cash dividends paid ($
0.54
per common share)
—
—
—
(
4,007
)
—
(
4,007
)
June 30, 2022
7,553,113
$
129,115
$
4,791
$
81,614
$
(
24,840
)
$
190,680
See notes to interim condensed consolidated financial statements (unaudited).
7
Table of Contents
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollars in thousands)
Six Months Ended
June 30
2022
2021
OPERATING ACTIVITIES
Net income
$
10,029
$
10,019
Reconciliation of net income to net cash provided by operating activities:
Provision for loan losses
522
(
492
)
Depreciation
1,077
1,196
Amortization of OMSR
55
100
Amortization of acquisition intangibles
8
14
Amortization of subordinated debt issuance costs
45
7
Net amortization of AFS securities
1,080
1,023
Net gain on sale of mortgage loans
(
394
)
(
1,120
)
Change in OMSR valuation allowance
(
532
)
—
Net (gains) losses on foreclosed assets
(
4
)
4
Increase in cash value of corporate owned life insurance policies, net of expenses
(
411
)
(
358
)
Gains from redemption of corporate owned life insurance policies
(
57
)
(
150
)
Share-based payment awards under the Directors Plan
249
256
Share-based payment awards under the RSP
77
25
Origination of loans held-for-sale
(
12,708
)
(
28,162
)
Proceeds from loan sales
13,931
30,834
Net changes in operating assets and liabilities which provided (used) cash:
Accrued interest receivable and other assets
1,848
2,923
Accrued interest payable and other liabilities
(
35
)
(
258
)
Net cash provided by (used in) operating activities
14,780
15,861
INVESTING ACTIVITIES
Activity in AFS securities
Maturities, calls, and principal payments
37,833
54,615
Purchases
(
139,500
)
(
167,421
)
Net loan principal (originations) collections
29,099
31,614
Proceeds from sales of foreclosed assets
77
300
Purchases of premises and equipment
(
827
)
(
519
)
Proceeds from redemption of corporate owned life insurance policies
388
562
Proceeds from sale of FHLB Stock
2,288
—
Funding of low income housing tax credit investments
(
39
)
(
369
)
Net cash provided by (used in) investing activities
(
70,681
)
(
81,218
)
8
Table of Contents
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Dollars in thousands)
Six Months Ended
June 30
2022
2021
FINANCING ACTIVITIES
Net increase (decrease) in deposits
$
49,527
$
70,189
Net increase (decrease) in fed funds purchased and repurchase agreements
(
2,915
)
(
6,473
)
Net increase (decrease) in FHLB advances
(
10,000
)
(
20,000
)
Issuance of subordinated debt, net of unamortized issuance costs
—
29,114
Cash dividends paid on common stock
(
4,007
)
(
4,275
)
Proceeds from issuance of common stock
907
806
Common stock repurchased
(
397
)
(
1,860
)
Common stock purchased for deferred compensation obligations
(
527
)
(
595
)
Net cash provided by (used in) financing activities
32,588
66,906
Increase (decrease) in cash and cash equivalents
(
23,313
)
1,549
Cash and cash equivalents at beginning of period
105,330
246,640
Cash and cash equivalents at end of period
$
82,017
$
248,189
SUPPLEMENTAL CASH FLOWS INFORMATION:
Interest paid
$
2,530
$
4,074
Income taxes paid
1,200
—
SUPPLEMENTAL NONCASH INFORMATION:
Transfers of loans to foreclosed assets
$
103
$
142
See notes to interim condensed consolidated financial statements (unaudited).
9
Table of Contents
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Dollars in thousands except per share amounts)
Note 1 –
Basis of Presentation
As used in these notes, as well as in Management's Discussion and Analysis of Financial Condition and Results of Operations, references to the “Corporation”, “Isabella”, “we”, “our”, “us”, and similar terms refer to the consolidated entity consisting of Isabella Bank Corporation and its subsidiary. References to Isabella Bank or the “Bank” refer to Isabella Bank Corporation’s subsidiary, Isabella Bank.
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In our opinion, all adjustments considered necessary for a fair presentation have been included. Operating results for the three and six-month periods ended June 30, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. For further information, refer to our Annual Report on Form 10-K for the year ended December 31, 2021.
Our accounting policies are materially the same as those discussed in Note 1 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2021.
Reclassifications:
Certain amounts reported in the interim 2021 consolidated financial statements have been reclassified to conform with the 2022 presentation.
Note 2 –
Accounting Standards Updates
Pending
ASU No. 2016-13: “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, as amended
In June 2016, ASU No. 2016-13 was issued and updated the measurement for credit losses for AFS debt securities and assets measured at amortized cost which include loans, trade receivables, and any other financial assets with the contractual right to receive cash. Current GAAP requires an “incurred loss” methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. Under the incurred loss approach, entities are limited to a probable initial recognition threshold when credit losses are measured; an entity generally only considers past events and current conditions in measuring the incurred loss.
Under the new guidance, the incurred loss impairment methodology is replaced with a methodology that reflects current expected credit losses (CECL). This methodology requires consideration of a broader range of reasonable and supportable information to calculate credit loss estimates. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances which applies to assets measured either collectively or individually.
The update allows an entity to revert to historical loss information that is reflective of the contractual term (considering the effect of prepayments) for periods that are beyond the time frame for which the entity is able to develop reasonable and supportable forecasts. In addition, the disclosures of credit quality indicators in relation to the amortized cost of financing receivables, a current disclosure requirement, are further disaggregated by year of origination (or vintage). The vintage information will be useful for financial statement users to better assess changes in underwriting standards and credit quality trends in asset portfolios over time and the effect of those changes on credit losses.
Overall, the update will allow entities the ability to measure expected credit losses without the restriction of incurred or probable losses that exist under current GAAP. For users of the financial statements, the update requires disclosure of decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The new authoritative guidance was originally effective for interim and annual periods beginning after December 15, 2019. Effective October 16, 2019, the FASB approved and issued changes to the implementation date of this guidance for some filers. As a smaller reporting company, as defined by the SEC, our implementation date was delayed from January 1, 2020 to January 1, 2023. Early adoption continues to be permissible under the revised implementation date.
Since 2016, we have invested a considerable amount of effort toward this guidance. An internal committee was formed and is accountable for timely and accurate adoption of the guidance. A service provider that has focused on the ALLL for more than
10
Table of Contents
10 years and serves hundreds of financial institutions was engaged to provide us with education, advisory, and a software solution exclusively related to the ACL. We run parallel processes to ensure we are ready to calculate, review, and report the ACL by the required implementation date.
In recent periods, our calculations of the ACL have indicated levels relatively consistent with our recorded ALLL. As such, we do not believe the adoption and implementation of CECL will have a significant impact to our financial results. However, we continue to closely monitor economic conditions and the current interest rate environment as they relate to credit risk and our forecast assumptions within the ACL, which could change the impact of the adoption of CECL.
Note 3 –
AFS Securities
The amortized cost and fair value of AFS securities, with gross unrealized gains and losses, are as follows at:
June 30, 2022
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
U.S. Treasury
$
231,824
$
—
$
17,350
$
214,474
States and political subdivisions
122,838
671
3,860
119,649
Auction rate money market preferred
3,200
—
703
2,497
Mortgage-backed securities
47,483
2
1,689
45,796
Collateralized mortgage obligations
172,802
9
5,239
167,572
Corporate
8,150
—
548
7,602
Total
$
586,297
$
682
$
29,389
$
557,590
December 31, 2021
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
U.S. Treasury
$
212,379
$
—
$
2,676
$
209,703
States and political subdivisions
116,836
4,457
88
121,205
Auction rate money market preferred
3,200
42
—
3,242
Mortgage-backed securities
54,710
1,438
—
56,148
Collateralized mortgage obligations
90,435
1,876
10
92,301
Corporate
8,150
19
167
8,002
Total
$
485,710
$
7,832
$
2,941
$
490,601
The amortized cost and fair value of AFS securities by contractual maturity at June 30, 2022 are as follows:
Maturing
Securities with Variable Monthly Payments or Noncontractual Maturities
Due in
One Year
or Less
After One
Year But
Within
Five Years
After Five
Years But
Within
Ten Years
After
Ten Years
Total
U.S. Treasury
$
—
$
231,824
$
—
$
—
$
—
$
231,824
States and political subdivisions
16,183
46,692
21,595
38,368
—
122,838
Auction rate money market preferred
—
—
—
—
3,200
3,200
Mortgage-backed securities
—
—
—
—
47,483
47,483
Collateralized mortgage obligations
—
—
—
—
172,802
172,802
Corporate
—
—
8,150
—
—
8,150
Total amortized cost
$
16,183
$
278,516
$
29,745
$
38,368
$
223,485
$
586,297
Fair value
$
16,227
$
261,358
$
28,757
$
35,383
$
215,865
$
557,590
Expected maturities for government sponsored enterprises and states and political subdivisions may differ from contractual maturities because issuers may have the right to call or prepay obligations.
11
Table of Contents
As the auction rate money market preferred investments have continual call dates, they are not reported by a specific maturity group. Because of their variable monthly payments, mortgage-backed securities and collateralized mortgage obligations are not reported by a specific maturity group.
The following information pertains to AFS securities with gross unrealized losses at June 30, 2022 and December 31, 2021, aggregated by investment category and length of time that individual securities have been in a continuous loss position.
June 30, 2022
Less Than Twelve Months
Twelve Months or More
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Total
Unrealized
Losses
U.S. Treasury
$
17,350
$
214,474
$
—
$
—
$
17,350
States and political subdivisions
3,081
39,328
779
14,657
3,860
Auction rate money market preferred
—
—
703
2,497
703
Mortgage-backed securities
1,689
45,646
—
—
1,689
Collateralized mortgage obligations
5,239
159,005
—
—
5,239
Corporate
487
5,963
61
1,639
548
Total
$
27,846
$
464,416
$
1,543
$
18,793
$
29,389
Number of securities in an unrealized loss position:
144
80
224
December 31, 2021
Less Than Twelve Months
Twelve Months or More
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Total
Unrealized
Losses
U.S. Treasury
$
2,676
$
209,703
$
—
$
—
$
2,676
States and political subdivisions
88
9,674
—
—
88
Collateralized mortgage obligations
10
11,165
—
—
10
Corporate
167
6,283
—
—
167
Total
$
2,941
$
236,825
$
—
$
—
$
2,941
Number of securities in an unrealized loss position:
40
—
40
The unrealized loss on our AFS securities portfolio resulted from the recent increases in short-term and intermediate-term benchmark interest rates.
As of June 30, 2022 and December 31, 2021, we conducted an analysis to determine whether any AFS securities currently in an unrealized loss position should be identified as other-than-temporarily impaired. Such analyses considered, among other factors, the following criteria:
•
Has the value of the investment declined more than what is deemed to be reasonable based on a risk and maturity adjusted discount rate?
•
Is the investment credit rating below investment grade?
•
Is it probable the issuer will be unable to pay the amount when due?
•
Is it more likely than not that we will have to sell the security before recovery of its cost basis?
•
Has the duration of the investment been extended?
Based on our analysis, which included the criteria outlined above and the fact that we have asserted that we do not have to sell any AFS securities in an unrealized loss position, we do not believe that the values of any AFS securities are other-than-temporarily impaired as of June 30, 2022 or December 31, 2021, with the exception of one municipal bond previously identified in 2016 which had no activity during the period.
12
Table of Contents
Note 4 –
Loans and ALLL
We grant commercial, agricultural, residential real estate, and consumer loans to customers situated primarily in Clare, Gratiot, Isabella, Mecosta, Midland, Montcalm, and Saginaw counties in Michigan. The ability of the borrowers to honor their repayment obligations is often dependent upon the real estate, agricultural, manufacturing, retail, gaming, tourism, health care, higher education, and general economic conditions of this region. Substantially all of our consumer and residential real estate loans are secured by various items of property, while commercial loans are secured primarily by real estate, business assets, and personal guarantees. A portion of loans are unsecured.
Loans that we have the intent and ability to hold in our portfolio are reported at their outstanding principal balance adjusted for any charge-offs, the ALLL, and deferred fees or costs. Unless a loan has a nonaccrual status, interest income is accrued over the term of the loan based on the principal amount outstanding. Loan origination fees and certain direct loan origination costs are capitalized and recognized as a component of interest income over the term of the loan using the appropriate amortization method.
The accrual of interest on commercial and agricultural loans, as well as residential real estate loans, is discontinued at the time a loan is
90
days or more past due unless the credit is well-secured and in the process of short-term collection. Upon transferring a loan to nonaccrual status, we perform an evaluation to determine the net realizable value of the underlying collateral. This evaluation is used to help determine if a charge-off is necessary. Consumer loans are typically charged-off no later than
180
days past due. Past due status is based on the contractual term of the loan. In all cases, a loan is placed in nonaccrual status at an earlier date if collection of principal or interest is considered doubtful.
When a loan is placed in nonaccrual status, all interest accrued in the current calendar year, but not collected, is reversed against interest income while interest accrued in prior calendar years, but not collected, is charged against the ALLL. Loans may be returned to accrual status after
six months
of continuous performance and achievement of current payment status.
Commercial and agricultural loans include loans for commercial real estate, commercial operating loans, advances to mortgage brokers, farmland and agricultural production, and loans to states and political subdivisions. Repayment of these loans is dependent upon the successful operation and management of a business. We minimize our risk by limiting the amount of direct credit exposure to any one borrower to $
18,000
. Borrowers with direct credit needs of more than $
18,000
may be serviced through the use of loan participations with other commercial banks. Commercial and agricultural real estate loans commonly require loan-to-value limits of
80
% or less. Depending upon the type of loan, past credit history, and current operating results, we may require the borrower to pledge accounts receivable, inventory, property, or equipment. Government agency guarantee may be required. Personal guarantees and/or life insurance beneficiary assignments are generally required from the owners of closely held corporations, partnerships, and sole proprietorships. In addition, we may require annual financial statements, prepare cash flow analyses, and review credit reports.
We entered into a mortgage purchase program in 2016 with a financial institution where we participate in advances to mortgage brokers (“advances”). The mortgage brokers originate residential mortgage loans with the intent to sell them on the secondary market. We participate in the advance to the mortgage broker, which is secured by the underlying mortgage loan, until it is ultimately sold on the secondary market. As such, the average life of each participated advance is approximately
20
-
30
days. Funds from the sale of the loan are used to pay off our participation in the advance to the mortgage broker. We classify these advances as commercial loans and include the outstanding balance in commercial loans on our consolidated balance sheets. Under the participation agreement, we committed to a maximum outstanding aggregate amount of $
40,000
. The difference between our outstanding balance and the maximum outstanding aggregate amount is classified as an unfunded commitment.
We offer adjustable rate mortgages, construction loans, and fixed rate residential real estate loans which have amortization periods up to a maximum of
30
years. We consider the anticipated direction of interest rates, balance sheet duration, the sensitivity of our balance sheet to changes in interest rates, our liquidity needs, and overall loan demand to determine whether or not to sell fixed rate loans to Freddie Mac.
Our lending policies generally limit the maximum loan-to-value ratio on residential real estate loans to
100
% of the lower of the appraised value of the property or the purchase price. Private mortgage insurance is typically required on loans with loan-to-value ratios in excess of
80
% unless the loan qualifies for government guarantees.
13
Table of Contents
Underwriting criteria for originated residential real estate loans generally include:
•
Evaluation of the borrower’s ability to make monthly payments.
•
Evaluation of the value of the property securing the loan.
•
Ensuring the payment of principal, interest, taxes, and hazard insurance does not exceed
28
% of a borrower’s gross income.
•
Ensuring all debt servicing does not exceed
40
% of income.
•
Verification of acceptable credit reports.
•
Verification of employment, income, and financial information.
Appraisals are performed by independent appraisers and are reviewed for appropriateness. Generally, mortgage loan requests are reviewed by our mortgage loan committee or through a secondary market underwriting system; loans in excess of $
1,000
require the approval of our Internal Loan Committee, the Executive Loan Committee, the Board of Directors’ Loan Committee, or the Board of Directors.
Consumer loans include secured and unsecured personal loans. Loans are amortized for a period of up to
15
years based on the age and value of the underlying collateral. The underwriting emphasis is on a borrower’s perceived intent and ability to pay rather than collateral value. No consumer loans are sold to the secondary market.
The ALLL is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Full or partial loan balances are charged against the ALLL when we believe uncollectability is probable. Subsequent recoveries, if any, are credited to the ALLL.
The ALLL is evaluated on a regular basis for appropriateness. Our periodic review of the collectability of a loan considers historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The primary factors behind the determination of the level of the ALLL are specific allocations for impaired loans, historical loss percentages, as well as unallocated components. Specific allocations for impaired loans are primarily determined based on the difference between the loan’s outstanding balance and the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral, less costs to sell, if the loan is collateral dependent. Historical loss allocations are calculated at the loan class and segment levels based on a migration analysis of the loan portfolio, with the exception of advances to mortgage brokers, over the preceding
five years
. With no historical losses on advances to mortgage brokers, there is no allocation related to this portfolio. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
While we have experienced fluctuations in credit quality indicators in recent periods, credit quality remained strong at June 30, 2022. The COVID-19 pandemic led to the temporary and some permanent closures of businesses throughout the communities in which we serve, which also led to increased unemployment. We increased the ALLL during 2020 as a result of increased economic and environmental related risk factors, primarily driven by COVID-19. While these risk factors remain, improvement in credit quality indicators resulted in a reduction to the ALLL during 2021. There have been no material changes to the ALLL
and credit quality remained strong during the first two quarters of 2022.
Summaries of the ALLL and the recorded investment in loans by segments follows:
Allowance for Loan Losses
Three Months Ended June 30, 2022
Commercial
Agricultural
Residential Real Estate
Consumer
Unallocated
Total
April 1, 2022
$
1,245
$
383
$
725
$
708
$
6,143
$
9,204
Charge-offs
(
3
)
—
—
(
103
)
—
(
106
)
Recoveries
26
1
42
48
—
117
Provision for loan losses
490
67
(
128
)
670
(
614
)
485
June 30, 2022
$
1,758
$
451
$
639
$
1,323
$
5,529
$
9,700
14
Table of Contents
Allowance for Loan Losses
Six Months Ended June 30, 2022
Commercial
Agricultural
Residential Real Estate
Consumer
Unallocated
Total
January 1, 2022
$
1,740
$
289
$
747
$
908
$
5,419
$
9,103
Charge-offs
(
3
)
—
—
(
194
)
—
(
197
)
Recoveries
40
3
70
159
—
272
Provision for loan losses
(
19
)
159
(
178
)
450
110
522
June 30, 2022
$
1,758
$
451
$
639
$
1,323
$
5,529
$
9,700
Allowance for Loan Losses and Recorded Investment in Loans
June 30, 2022
Commercial
Agricultural
Residential Real Estate
Consumer
Unallocated
Total
ALLL
Individually evaluated for impairment
$
27
$
—
$
488
$
—
$
—
$
515
Collectively evaluated for impairment
1,731
451
151
1,323
5,529
9,185
Total
$
1,758
$
451
$
639
$
1,323
$
5,529
$
9,700
Loans
Individually evaluated for impairment
$
8,631
$
11,357
$
2,994
$
—
$
22,982
Collectively evaluated for impairment
763,936
83,369
326,801
74,822
1,248,928
Total
$
772,567
$
94,726
$
329,795
$
74,822
$
1,271,910
Allowance for Loan Losses
Three Months Ended June 30, 2021
Commercial
Agricultural
Residential Real Estate
Consumer
Unallocated
Total
April 1, 2021
$
1,699
$
230
$
1,163
$
956
$
5,223
$
9,271
Charge-offs
—
—
—
(
53
)
—
(
53
)
Recoveries
17
3
48
43
—
111
Provision for loan losses
595
15
(
257
)
(
8
)
(
314
)
31
June 30, 2021
$
2,311
$
248
$
954
$
938
$
4,909
$
9,360
Allowance for Loan Losses
Six Months Ended June 30, 2021
Commercial
Agricultural
Residential Real Estate
Consumer
Unallocated
Total
January 1, 2021
$
2,162
$
311
$
1,363
$
798
$
5,110
$
9,744
Charge-offs
(
31
)
—
—
(
181
)
—
(
212
)
Recoveries
99
5
103
113
—
320
Provision for loan losses
81
(
68
)
(
512
)
208
(
201
)
(
492
)
June 30, 2021
$
2,311
$
248
$
954
$
938
$
4,909
$
9,360
15
Table of Contents
Allowance for Loan Losses and Recorded Investment in Loans
December 31, 2021
Commercial
Agricultural
Residential Real Estate
Consumer
Unallocated
Total
ALLL
Individually evaluated for impairment
$
13
$
—
$
565
$
—
$
—
$
578
Collectively evaluated for impairment
1,727
289
182
908
5,419
8,525
Total
$
1,740
$
289
$
747
$
908
$
5,419
$
9,103
Loans
Individually evaluated for impairment
$
9,267
$
14,189
$
3,454
$
—
$
26,910
Collectively evaluated for impairment
798,172
79,766
322,907
73,282
1,274,127
Total
$
807,439
$
93,955
$
326,361
$
73,282
$
1,301,037
The following tables display the internally assigned credit risk ratings for commercial and agricultural credit exposures as of:
June 30, 2022
Commercial
Agricultural
Real Estate
Other
Advances to Mortgage Brokers
Total
Real Estate
Other
Total
Total
Rating
1 - Excellent
$
—
$
300
$
—
$
300
$
—
$
—
$
—
$
300
2 - High quality
9,368
9,103
—
18,471
383
30
413
18,884
3 - High satisfactory
72,155
39,176
37,291
148,622
9,420
5,546
14,966
163,588
4 - Low satisfactory
452,567
116,154
—
568,721
39,063
16,335
55,398
624,119
5 - Special mention
18,955
3,816
—
22,771
11,231
5,039
16,270
39,041
6 - Substandard
9,004
4,494
—
13,498
6,143
1,265
7,408
20,906
7 - Vulnerable
82
102
—
184
104
167
271
455
8 - Doubtful
—
—
—
—
—
—
—
—
9 - Loss
—
—
—
—
—
—
—
—
Total
$
562,131
$
173,145
$
37,291
$
772,567
$
66,344
$
28,382
$
94,726
$
867,293
December 31, 2021
Commercial
Agricultural
Real Estate
Other
Advances to Mortgage Brokers
Total
Real Estate
Other
Total
Total
Rating
1 - Excellent
$
—
$
300
$
—
$
300
$
—
$
—
$
—
$
300
2 - High quality
9,010
6,881
—
15,891
453
—
453
16,344
3 - High satisfactory
86,135
46,087
72,001
204,223
9,361
4,295
13,656
217,879
4 - Low satisfactory
448,489
104,375
—
552,864
36,483
15,986
52,469
605,333
5 - Special mention
13,212
1,351
—
14,563
13,096
3,452
16,548
31,111
6 - Substandard
13,519
5,738
—
19,257
6,252
3,803
10,055
29,312
7 - Vulnerable
222
119
—
341
499
275
774
1,115
8 - Doubtful
—
—
—
—
—
—
—
—
9 - Loss
—
—
—
—
—
—
—
—
Total
$
570,587
$
164,851
$
72,001
$
807,439
$
66,144
$
27,811
$
93,955
$
901,394
16
Table of Contents
Internally assigned credit risk ratings are reviewed, at a minimum, when loans are renewed or when management has knowledge of improvements or deterioration of the credit quality of individual credits. Descriptions of the internally assigned credit risk ratings for commercial and agricultural loans are as follows:
1. EXCELLENT – Substantially Risk Free
Credit has strong financial condition and solid earnings history, characterized by:
•
High liquidity, strong cash flow, low leverage.
•
Unquestioned ability to meet all obligations when due.
•
Experienced management, with management succession in place.
•
Secured by cash.
2. HIGH QUALITY – Limited Risk
Credit with sound financial condition and a positive trend in earnings supplemented by:
•
Favorable liquidity and leverage ratios.
•
Ability to meet all obligations when due.
•
Management with successful track record.
•
Steady and satisfactory earnings history.
•
If loan is secured, collateral is of high quality and readily marketable.
•
Access to alternative financing.
•
Well defined primary and secondary source of repayment.
•
If supported by guaranty, the financial strength and liquidity of the guarantor(s) are clearly evident.
3.
HIGH SATISFACTORY – Reasonable Risk
Credit with satisfactory financial condition and further characterized by:
•
Working capital adequate to support operations.
•
Cash flow sufficient to pay debts as scheduled.
•
Management experience and depth appear favorable.
•
Loan performing according to terms.
•
If loan is secured, collateral is acceptable and loan is fully protected.
4. LOW SATISFACTORY – Acceptable Risk
Credit with bankable risks, although some signs of weaknesses are shown:
•
Would include most start-up businesses.
•
Occasional instances of trade slowness or repayment delinquency – may have been
10
-
30
days slow within the past year.
•
Management’s abilities are apparent yet unproven.
•
Weakness in primary source of repayment with adequate secondary source of repayment.
•
Loan structure generally in accordance with policy.
•
If secured, loan collateral coverage is marginal.
To be classified as less than satisfactory, only one of the following criteria must be met.
5. SPECIAL MENTION – Criticized
Credit constitutes an undue and unwarranted credit risk but not to the point of justifying a classification of substandard. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific loan:
•
Downward trend in sales, profit levels, and margins.
•
Impaired working capital position.
•
Cash flow is strained in order to meet debt repayment.
•
Loan delinquency (
30
-
60
days) and overdrafts may occur.
17
Table of Contents
•
Shrinking equity cushion.
•
Diminishing primary source of repayment and questionable secondary source.
•
Management abilities are questionable.
•
Weak industry conditions.
•
Litigation pending against the borrower.
•
Loan may need to be restructured to improve collateral position or reduce payments.
•
Collateral or guaranty offers limited protection.
•
Negative debt service coverage, however the credit is well collateralized and payments are current.
6. SUBSTANDARD – Classified
Credit is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged. There is a distinct possibility we will implement collection procedures if the loan deficiencies are not corrected. Any commercial loan placed in nonaccrual status will be rated “7” or worse. In addition, the following characteristics may apply:
•
Sustained losses have severely eroded the equity and cash flow.
•
Deteriorating liquidity.
•
Serious management problems or internal fraud.
•
Original repayment terms liberalized.
•
Likelihood of bankruptcy.
•
Inability to access other funding sources.
•
Reliance on secondary source of repayment.
•
Litigation filed against borrower.
•
Interest non-accrual may be warranted.
•
Collateral provides little or no value.
•
Requires excessive attention of the loan officer.
•
Borrower is uncooperative with loan officer.
7.
VULNERABLE – Classified
Credit is considered “Substandard” and warrants placing in nonaccrual status. Risk of loss is being evaluated and exit strategy options are under review. Other characteristics that may apply:
•
Insufficient cash flow to service debt.
•
Minimal or no payments being received.
•
Limited options available to avoid the collection process.
•
Transition status, expect action will take place to collect loan without immediate progress being made.
8. DOUBTFUL – Workout
Credit has all the weaknesses inherent in a “Substandard” loan with the added characteristic that collection and/or liquidation is pending. The possibility of a loss is extremely high, but its classification as a loss is deferred until liquidation procedures are completed, or reasonably estimable. Other characteristics that may apply:
•
Normal operations are severely diminished or have ceased.
•
Seriously impaired cash flow.
•
Original repayment terms materially altered.
•
Secondary source of repayment is inadequate.
•
Survivability as a “going concern” is impossible.
•
Collection process has begun.
•
Bankruptcy petition has been filed.
•
Judgments have been filed.
•
Portion of the loan balance has been charged-off.
18
Table of Contents
9. LOSS – Charge-off
Credit is considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification is for charged-off loans but does not mean that the asset has absolutely no recovery or salvage value. These loans are further characterized by:
•
Liquidation or reorganization under Bankruptcy, with poor prospects of collection.
•
Fraudulently overstated assets and/or earnings.
•
Collateral has marginal or no value.
•
Debtor cannot be located.
•
Over 120 days delinquent.
Our primary credit quality indicator for residential real estate and consumer loans is the individual loan’s past due aging.
The following tables summarize the past due and current loans for the entire loan portfolio as of:
June 30, 2022
Accruing Interest
and Past Due:
Total Past Due and Nonaccrual
30-59
Days
60-89
Days
90 Days
or More
Nonaccrual
Current
Total
Commercial
Commercial real estate
$
—
$
—
$
—
$
82
$
82
$
562,049
$
562,131
Commercial other
248
—
—
102
350
172,795
173,145
Advances to mortgage brokers
—
—
—
—
—
37,291
37,291
Total commercial
248
—
—
184
432
772,135
772,567
Agricultural
Agricultural real estate
—
—
104
104
66,240
66,344
Agricultural other
—
—
—
167
167
28,215
28,382
Total agricultural
—
—
—
271
271
94,455
94,726
Residential real estate
Senior liens
91
50
119
85
345
295,373
295,718
Junior liens
—
—
—
—
—
2,358
2,358
Home equity lines of credit
—
—
—
—
—
31,719
31,719
Total residential real estate
91
50
119
85
345
329,450
329,795
Consumer
Secured
77
—
—
77
71,535
71,612
Unsecured
8
372
—
—
380
2,830
3,210
Total consumer
85
372
—
—
457
74,365
74,822
Total
$
424
$
422
$
119
$
540
$
1,505
$
1,270,405
$
1,271,910
19
Table of Contents
December 31, 2021
Accruing Interest
and Past Due:
Total Past Due and Nonaccrual
30-59
Days
60-89
Days
90 Days
or More
Nonaccrual
Current
Total
Commercial
Commercial real estate
$
135
$
—
$
—
$
222
$
357
$
570,230
$
570,587
Commercial other
85
—
—
119
204
164,647
164,851
Advances to mortgage brokers
—
—
—
—
—
72,001
72,001
Total commercial
220
—
—
341
561
806,878
807,439
Agricultural
Agricultural real estate
213
—
—
499
712
65,432
66,144
Agricultural other
—
—
—
275
275
27,536
27,811
Total agricultural
213
—
—
774
987
92,968
93,955
Residential real estate
Senior liens
2,016
37
97
93
2,243
290,900
293,143
Junior liens
—
—
—
—
—
2,439
2,439
Home equity lines of credit
7
—
—
37
44
30,735
30,779
Total residential real estate
2,023
37
97
130
2,287
324,074
326,361
Consumer
Secured
186
—
—
—
186
70,259
70,445
Unsecured
10
—
—
—
10
2,827
2,837
Total consumer
196
—
—
—
196
73,086
73,282
Total
$
2,652
$
37
$
97
$
1,245
$
4,031
$
1,297,006
$
1,301,037
Impaired Loans
Loans may be classified as impaired if they meet one or more of the following criteria:
1.
There has been a charge-off of its principal balance (in whole or in part);
2.
The loan has been classified as a TDR; or
3.
The loan is in nonaccrual status.
Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by comparing the loan’s outstanding balance to the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral, less costs to sell, if the loan is collateral dependent. Large groups of smaller-balance, homogeneous residential real estate and consumer loans are collectively evaluated for impairment by comparing the loan’s unpaid principal balance to the present value of expected future cash flows discounted at the loan’s effective interest rate.
We do not recognize interest income on impaired loans in nonaccrual status. For impaired loans not classified as nonaccrual, interest income is recognized daily, as earned, according to the terms of the loan agreement and the principal amount outstanding.
20
Table of Contents
The following is a summary of impaired loans as of:
June 30, 2022
December 31, 2021
Recorded Balance
Unpaid Principal Balance
Valuation Allowance
Recorded Balance
Unpaid Principal Balance
Valuation Allowance
Impaired loans with a valuation allowance
Commercial real estate
$
190
$
189
$
19
$
192
$
193
$
9
Commercial other
2,825
2,825
8
2,802
2,802
4
Residential real estate senior liens
2,994
3,266
488
3,417
3,688
565
Total impaired loans with a valuation allowance
6,009
6,280
515
6,411
6,683
578
Impaired loans without a valuation allowance
Commercial real estate
5,399
5,715
5,829
6,145
Commercial other
217
217
444
444
Agricultural real estate
8,665
8,665
9,538
9,538
Agricultural other
2,692
2,692
4,651
4,651
Home equity lines of credit
—
—
37
37
Total impaired loans without a valuation allowance
16,973
17,289
20,499
20,815
Impaired loans
Commercial
8,631
8,946
27
9,267
9,584
13
Agricultural
11,357
11,357
—
14,189
14,189
—
Residential real estate
2,994
3,266
488
3,454
3,725
565
Total impaired loans
$
22,982
$
23,569
$
515
$
26,910
$
27,498
$
578
21
Table of Contents
The following is a summary of impaired loans for the:
Three Months Ended June 30
2022
2021
Average Recorded Balance
Interest Income Recognized
Average Recorded Balance
Interest Income Recognized
Impaired loans with a valuation allowance
Commercial real estate
$
191
$
3
$
2,681
$
35
Commercial other
2,748
32
1,563
36
Agricultural real estate
—
—
607
—
Residential real estate senior liens
3,142
31
3,912
35
Total impaired loans with a valuation allowance
6,081
66
8,763
106
Impaired loans without a valuation allowance
Commercial real estate
5,570
89
6,406
93
Commercial other
343
4
2,503
10
Agricultural real estate
8,316
101
10,016
133
Agricultural other
2,913
26
4,529
55
Total impaired loans without a valuation allowance
17,142
220
23,454
291
Impaired loans
Commercial
8,852
128
13,153
174
Agricultural
11,229
127
15,152
188
Residential real estate
3,142
31
3,912
35
Total impaired loans
$
23,223
$
286
$
32,217
$
397
Six Months Ended June 30
2022
2021
Average Recorded Balance
Interest Income Recognized
Average Recorded Balance
Interest Income Recognized
Impaired loans with a valuation allowance
Commercial real estate
$
192
$
6
$
2,553
$
63
Commercial other
2,742
62
808
36
Agricultural real estate
—
—
1,058
11
Agricultural other
—
—
339
—
Residential real estate senior liens
3,248
66
4,070
78
Total impaired loans with a valuation allowance
6,182
134
8,828
188
Impaired loans without a valuation allowance
Commercial real estate
5,677
174
5,656
194
Commercial other
400
15
3,589
50
Agricultural real estate
8,534
225
9,717
265
Agricultural other
3,403
71
3,776
116
Home equity lines of credit
9
—
—
—
Total impaired loans without a valuation allowance
18,023
485
22,738
625
Impaired loans
Commercial
9,011
257
12,606
343
Agricultural
11,937
296
14,890
392
Residential real estate
3,257
66
4,070
78
Total impaired loans
$
24,205
$
619
$
31,566
$
813
22
Table of Contents
We had committed to advance $
565
and $
266
in additional funds to be disbursed in connection with impaired loans, which includes TDRs, of June 30, 2022 and December 31, 2021, respectively.
Troubled Debt Restructurings
A loan modification is considered to be a TDR when the modification includes terms outside of normal lending practices to a borrower who is experiencing financial difficulties.
Typical concessions granted include, but are not limited to:
•
Agreeing to interest rates below prevailing market rates for debt with similar risk characteristics.
•
Extending the amortization period beyond typical lending guidelines for loans with similar risk characteristics.
•
Agreeing to an interest-only payment structure and delaying principal payments.
•
Forgiving principal.
•
Forgiving accrued interest.
To determine if a borrower is experiencing financial difficulties, factors we consider include:
•
The borrower is currently in default on any debt.
•
The borrower would likely default on any debt if the concession is not granted.
•
The borrower’s cash flow is insufficient to service all debt if the concession is not granted.
•
The borrower has declared, or is in the process of declaring, bankruptcy.
•
The borrower is unlikely to continue as a going concern (if the entity is a business).
The following is a summary of TDRs granted for the:
Three Months Ended June 30
2022
2021
Number of Loans
Pre-Modification Recorded Investment
Post-Modification Recorded Investment
Number of Loans
Pre-Modification Recorded Investment
Post-Modification Recorded Investment
Commercial other
—
$
—
$
—
2
$
109
$
109
Six Months Ended June 30
2022
2021
Number of Loans
Pre-Modification Recorded Investment
Post-Modification Recorded Investment
Number of Loans
Pre-Modification Recorded Investment
Post-Modification Recorded Investment
Commercial other
—
$
—
$
—
5
$
4,761
$
4,761
Agricultural other
—
—
—
6
3,712
3,712
Residential real estate
1
98
98
—
—
—
Total
1
$
98
$
98
11
$
8,473
$
8,473
23
Table of Contents
The following is a summary of concessions we granted to borrowers experiencing financial difficulty for the:
Three Months Ended June 30
2022
2021
Below Market Interest Rate
Below Market Interest Rate and Extension of Amortization Period
Below Market Interest Rate
Below Market Interest Rate and Extension of Amortization Period
Number of Loans
Pre-Modification Recorded Investment
Number of Loans
Pre-Modification Recorded Investment
Number of Loans
Pre-Modification Recorded Investment
Number of Loans
Pre-Modification Recorded Investment
Commercial other
—
$
—
—
$
—
—
$
—
2
$
109
Six Months Ended June 30
2022
2021
Below Market Interest Rate
Below Market Interest Rate and Extension of Amortization Period
Below Market Interest Rate
Below Market Interest Rate and Extension of Amortization Period
Number of Loans
Pre-Modification Recorded Investment
Number of Loans
Pre-Modification Recorded Investment
Number of Loans
Pre-Modification Recorded Investment
Number of Loans
Pre-Modification Recorded Investment
Commercial other
—
$
—
—
$
—
1
$
3,189
4
$
1,572
Agricultural other
—
—
—
—
6
3,712
—
—
Residential real estate
—
—
1
98
—
—
—
—
Total
—
$
—
1
$
98
7
$
6,901
4
$
1,572
We did not restructure any loans by forgiving principal or accrued interest in the three and six-month periods ended June 30, 2022 or 2021.
Based on our historical loss experience, losses associated with TDRs are not significantly different than other impaired loans within the same loan segment. As such, TDRs, including TDRs that have been modified in the past 12 months that subsequently defaulted, are analyzed in the same manner as other impaired loans within their respective loan segment.
We had
no
loans that defaulted in the three and six-month periods ended June 30, 2022 and 2021 which were modified within 12 months prior to the default date.
The following is a summary of TDR loan balances as of:
June 30
2022
December 31
2021
TDRs
$
22,394
$
25,725
24
Table of Contents
Note 5 –
Borrowed Funds
Federal funds purchased and repurchase agreements
Securities sold under repurchase agreements without stated maturity dates, federal funds purchased, and FRB Discount Window advances generally mature within one to four days from the transaction date. We had no FRB Discount Window advances during the three and six-month periods ended June 30, 2022 and 2021.
A summary of securities sold under repurchase agreements without stated maturity dates was as follows for the:
Three Months Ended June 30
2022
2021
Maximum Month End Balance
Average Balance
Weighted Average Interest Rate During the Period
Maximum Month End Balance
Average Balance
Weighted Average Interest Rate During the Period
Securities sold under agreements to repurchase without stated maturity dates
$
50,243
$
46,028
0.07
%
$
62,274
$
52,235
0.11
%
Federal funds purchased
$
—
$
1
0.91
%
$
80
$
4
0.40
%
Six Months Ended June 30
2022
2021
Maximum Month End Balance
Average Balance
Weighted Average Interest Rate During the Period
Maximum Month End Balance
Average Balance
Weighted Average Interest Rate During the Period
Securities sold under agreements to repurchase without stated maturity dates
$
53,970
$
47,534
0.07
%
$
62,274
$
53,185
0.11
%
Federal funds purchased
$
—
$
1
0.79
%
$
80
$
2
0.40
%
Securities sold under agreements to repurchase are classified as secured borrowings and are reflected at the amount of cash received in connection with the transaction. The securities underlying the agreements have a carrying value and a fair value of $
49,707
and $
50,173
at June 30, 2022 and December 31, 2021, respectively. Such securities remain under our control. We may be required to provide additional collateral based on the fair value of underlying securities.
Securities sold under repurchase agreements without stated maturity dates were as follows as of:
June 30, 2022
December 31, 2021
Amount
Rate
Amount
Rate
Securities sold under agreements to repurchase without stated maturity dates
$
47,247
0.07
%
$
50,162
0.07
%
We had pledged AFS securities and 1-4 family residential real estate loans in the following amounts at:
June 30
2022
December 31
2021
Pledged to secure borrowed funds
$
336,194
$
334,415
Pledged to secure repurchase agreements
49,707
50,173
Pledged for public deposits and for other purposes necessary or required by law
23,819
28,154
Total
$
409,720
$
412,742
AFS securities pledged to repurchase agreements without stated maturity dates consisted of the following at:
June 30
2022
December 31
2021
U.S. Treasury
$
18,319
$
9,711
States and political subdivisions
11,712
13,491
Mortgage-backed securities
8,481
13,174
Collateralized mortgage obligations
11,195
13,797
Total
$
49,707
$
50,173
25
Table of Contents
AFS securities pledged to repurchase agreements are monitored to ensure the appropriate level is collateralized. In the event of maturities, calls, significant principal repayments, or significant decline in market values, we have an adequate level of AFS securities to pledge to satisfy collateral requirements.
As of June 30, 2022, we had the ability to borrow up to an additional $
328,182
, without pledging additional collateral.
FHLB advances
FHLB advances are collateralized by a blanket lien on all qualified 1-4 family residential real estate loans, specific AFS securities, and FHLB stock.
The following table lists the maturities and weighted average interest rates of FHLB advances as of:
June 30, 2022
December 31, 2021
Amount
Rate
Amount
Rate
Fixed rate due 2022
$
10,000
1.87
%
$
20,000
1.97
%
Subordinated Notes
On June 2, 2021, we completed a private placement of $30,000 in aggregate principal amount of 3.25% Fixed-to-Floating Rate Subordinated Notes due 2031 (the "Notes"). The Notes will initially bear a fixed interest rate of 3.25% until June 15, 2026, after which time until maturity on June 15, 2031, the interest rate will reset quarterly to an annual floating rate equal to the then-current 3-month SOFR plus 256 basis points. The Notes are redeemable by us at our option, in whole or in part, on or after June 15, 2026. The Notes are not subject to redemption at the option of the holders.
The following table summarizes our outstanding notes as of:
June 30, 2022
December 31, 2021
Amount
Rate
Amount
Rate
Fixed rate at 3.25% to floating, due 2031
$
30,000
3.25
%
$
30,000
3.25
%
Unamortized issuance costs
(
797
)
(
842
)
Total subordinated debt, net
$
29,203
$
29,158
Note 6 –
Computation of Earnings Per Common Share
Basic earnings per common share represents income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes additional common shares that would have been outstanding if dilutive potential common shares had been issued. Potential common shares that may be issued relate solely to outstanding shares in the Directors Plan and grant awards under the RSP.
Earnings per common share have been computed based on the following for the:
Three Months Ended
June 30
Six Months Ended
June 30
2022
2021
2022
2021
Average number of common shares outstanding for basic calculation
7,545,001
7,944,455
7,539,799
7,956,889
Average potential effect of common shares in the Directors Plan
(1)
74,936
102,452
79,213
108,385
Average potential effect of common shares in the RSP
30,208
16,257
26,345
10,489
Average number of common shares outstanding used to calculate diluted earnings per common share
7,650,145
8,063,164
7,645,357
8,075,763
Net income
$
5,295
$
4,621
$
10,029
$
10,019
Earnings per common share
Basic
$
0.70
$
0.58
$
1.33
$
1.26
Diluted
$
0.69
$
0.57
$
1.31
$
1.24
(1)
Exclusive of shares held in the Rabbi Trust
26
Table of Contents
Note 7 –
Restricted Stock Plan
We adopted the RSP, an equity-based bonus plan, in 2020. Under the RSP, we may award restricted stock bonuses to eligible employees on an annual basis that are not fully transferable or vested until certain conditions are met. Currently, the eligible employees are the Bank's CEO, President, and CFO. The RSP authorizes the issuance of unvested restricted stock to an eligible employee with a maximum award ranging from
25
% to
40
% of the employee’s annual salary, on a calendar year basis. The employee must also satisfy the annual performance targets and measures established by the Board of Directors. If these grant conditions are not satisfied, then the award of restricted shares will lapse or be adjusted appropriately, at the discretion of the Board of Directors. All Grant Agreements contain vesting conditions and clawback provisions.
A summary of changes in nonvested restricted stock awards is as follows for the:
Three Months Ended
June 30, 2022
Three Months Ended
June 30, 2021
Number
of Shares
Fair
Value
Number
of Shares
Fair
Value
April 1, 2022
26,846
$
592
4,658
$
82
Granted
3,362
87
11,599
252
Vested
—
—
—
—
Forfeited
—
—
—
—
June 30, 2022
30,208
$
679
16,257
$
334
Six Months Ended
June 30, 2022
Six Months Ended
June 30, 2021
Number
of Shares
Fair
Value
Number
of Shares
Fair
Value
January 1, 2022
20,123
$
418
4,658
$
82
Granted
10,085
261
11,599
252
Vested
—
—
—
—
Forfeited
—
—
—
—
June 30, 2022
30,208
$
679
16,257
$
334
Expense related to RSP awards were $
77
and $
25
for the six-month periods ended June 30, 2022 and 2021. As of June 30, 2022, there was $
463
of total remaining unrecognized compensation expense related to nonvested restricted stock awards granted under the RSP. The remaining expense is expected to be recognized over a weighted-average service period of
2.85
years.
Note 8 –
Other Noninterest Expenses
A summary of expenses included in other noninterest expenses is as follows for the:
Three Months Ended
June 30
Six Months Ended
June 30
2022
2021
2022
2021
Audit, consulting, and legal fees
$
605
$
452
$
1,154
$
888
ATM and debit card fees
508
462
942
879
Marketing costs
364
238
603
447
Donations and community relations
139
108
426
254
Memberships and subscriptions
207
217
424
428
Loan underwriting fees
215
200
397
390
Director fees
187
180
388
339
FDIC insurance premiums
131
129
256
360
All other
897
567
1,493
1,190
Total other noninterest expenses
$
3,253
$
2,553
$
6,083
$
5,175
27
Table of Contents
Note 9 –
Federal Income Taxes
The reconciliation of the provision for federal income taxes and the amount computed at the federal statutory tax rate of
21
% of income before federal income tax expense is as follows for the:
Three Months Ended
June 30
Six Months Ended
June 30
2022
2021
2022
2021
Income taxes at statutory rate
$
1,339
$
1,156
$
2,529
$
2,508
Effect of nontaxable income
Interest income on tax exempt municipal securities
(
144
)
(
159
)
(
278
)
(
331
)
Earnings on corporate owned life insurance policies
(
48
)
(
40
)
(
103
)
(
110
)
Other
(
4
)
(
7
)
(
8
)
(
13
)
Total effect of nontaxable income
(
196
)
(
206
)
(
389
)
(
454
)
Effect of nondeductible expenses
6
3
17
12
Effect of tax credits
(
68
)
(
72
)
(
141
)
(
144
)
Federal income tax expense
$
1,081
$
881
$
2,016
$
1,922
Note 10 –
Accumulated Other Comprehensive Income
The following table summarizes the changes in AOCI by component for the:
Three Months Ended June 30
2022
2021
Unrealized
Gains
(Losses) on
AFS
Securities
Unrealized
Gains
(Losses) on Derivative Instruments
Defined
Benefit
Pension Plan
Total
Unrealized
Gains
(Losses) on
AFS
Securities
Unrealized
Gains
(Losses) on Derivative Instruments
Defined
Benefit
Pension Plan
Total
April 1, 2022
$
(
14,319
)
$
—
$
(
2,014
)
$
(
16,333
)
$
7,682
$
(
21
)
$
(
2,745
)
$
4,916
OCI before reclassifications
(
10,670
)
—
—
(
10,670
)
988
27
—
1,015
Tax effect
2,163
—
—
2,163
(
201
)
(
6
)
—
(
207
)
OCI, net of tax
(
8,507
)
—
—
(
8,507
)
787
21
—
808
June 30, 2022
$
(
22,826
)
$
—
$
(
2,014
)
$
(
24,840
)
$
8,469
$
—
$
(
2,745
)
$
5,724
Six Months Ended June 30
2022
2021
Unrealized
Gains
(Losses) on
AFS
Securities
Unrealized
Gains
(Losses) on Derivative Instruments
Defined
Benefit
Pension Plan
Total
Unrealized
Gains
(Losses) on
AFS
Securities
Unrealized
Gains
(Losses) on Derivative Instruments
Defined
Benefit
Pension Plan
Total
January 1, 2022
$
3,873
$
—
$
(
2,014
)
$
1,859
$
10,485
$
(
42
)
$
(
2,745
)
$
7,698
OCI before reclassifications
(
33,598
)
—
—
(
33,598
)
(
2,557
)
53
—
(
2,504
)
Tax effect
6,899
—
—
6,899
541
(
11
)
—
530
OCI, net of tax
(
26,699
)
—
—
(
26,699
)
(
2,016
)
42
—
(
1,974
)
June 30, 2022
$
(
22,826
)
$
—
$
(
2,014
)
$
(
24,840
)
$
8,469
$
—
$
(
2,745
)
$
5,724
Included in OCI for the three and six-month periods ended June 30, 2022 and 2021 are changes in unrealized gains and losses related to auction rate money market preferred stocks. These investments, for federal income tax purposes, have no deferred federal income taxes related to unrealized gains or losses given the nature of the investments.
28
Table of Contents
A summary of the components of unrealized gains on AFS securities included in OCI follows for the:
Three Months Ended June 30
2022
2021
Auction Rate Money Market Preferred Stocks
All Other AFS Securities
Total
Auction Rate Money Market Preferred Stocks
All Other AFS Securities
Total
Unrealized gains (losses) arising during the period
$
(
370
)
$
(
10,300
)
$
(
10,670
)
$
36
$
952
$
988
Tax effect
—
2,163
2,163
—
(
201
)
(
201
)
Unrealized gains (losses), net of tax
$
(
370
)
$
(
8,137
)
$
(
8,507
)
$
36
$
751
$
787
Six Months Ended June 30
2022
2021
Auction Rate Money Market Preferred Stocks
All Other AFS Securities
Total
Auction Rate Money Market Preferred Stocks
All Other AFS Securities
Total
Unrealized gains (losses) arising during the period
$
(
745
)
$
(
32,853
)
$
(
33,598
)
$
23
$
(
2,580
)
$
(
2,557
)
Tax effect
—
6,899
6,899
—
541
541
Unrealized gains (losses), net of tax
$
(
745
)
$
(
25,954
)
$
(
26,699
)
$
23
$
(
2,039
)
$
(
2,016
)
Note 11 –
Fair Value
Under fair value measurement and disclosure authoritative guidance, we group assets and liabilities measured at fair value into three levels, based on the markets in which the assets and liabilities are traded, and the reliability of the assumptions used to determine fair value, based on the prioritization of inputs in the valuation techniques. These levels are:
Level 1:
Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2:
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3:
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.
The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. Transfers between measurement levels are recognized at the end of reporting periods.
Fair value measurement requires the use of an exit price notion which may differ from entrance pricing. Generally we believe our assets and liabilities classified as Level 1 or Level 2 approximate an exit price notion.
Following is a description of the valuation methodologies, key inputs, and an indication of the level of the fair value hierarchy in which the assets or liabilities are classified.
AFS securities:
AFS securities are recorded at fair value on a recurring basis. Level 1 fair value measurement is based upon quoted prices for identical instruments. Level 2 fair value measurement is based upon quoted prices for similar instruments. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss and liquidity assumptions. The values for Level 1 and Level 2 investment securities are generally obtained from an independent third party. On a quarterly basis, we compare the values provided to alternative pricing sources.
Loans:
We do not record loans at fair value on a recurring basis. However, some loans are classified as impaired and a specific allowance for loan losses may be established. Loans for which it is probable that payment of interest and principal will be significantly different than the contractual terms of the original loan agreement are considered impaired. Once a loan is identified as impaired, we measure the estimated impairment. The fair value of impaired loans is estimated using one of several
29
Table of Contents
methods, including the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral, less costs to sell, if the loan is collateral dependent. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.
We review the net realizable values of the underlying collateral for collateral dependent impaired loans on at least a quarterly basis for all loan types. To determine the collateral value, we utilize independent appraisals, broker price opinions, or internal evaluations. We review these valuations to determine whether an additional discount should be applied given the age of market information that may have been considered as well as other factors such as costs to sell an asset if it is determined that the collateral will be liquidated in connection with the ultimate settlement of the loan. We use these valuations to determine if any specific reserves or charge-offs are necessary. We may obtain new valuations in certain circumstances, including when there has been significant deterioration in the condition of the collateral, if the foreclosure process has begun, or if the existing valuation is deemed to be outdated.
The following tables list the quantitative fair value information about impaired loans as of:
June 30, 2022
Valuation Technique
Fair Value
Unobservable Input
Actual Range
Weighted Average
Discount applied to collateral:
Real Estate
20
% -
30
%
23
%
Equipment
20
% -
35
%
29
%
Discounted value
$
14,964
Cash crop inventory
40
%
40
%
Livestock
30
%
30
%
Accounts receivable
50
%
50
%
Furniture, fixtures & equipment
45
%
45
%
December 31, 2021
Valuation Technique
Fair Value
Unobservable Input
Actual Range
Weighted Average
Discount applied to collateral:
Real Estate
20
% -
30
%
23
%
Equipment
20
% -
35
%
28
%
Discounted value
$
18,812
Cash crop inventory
40
%
40
%
Livestock
30
%
30
%
Accounts receivable
50
%
50
%
Liquor license
75
%
75
%
Collateral discount rates may have ranges to accommodate differences in the age of the independent appraisal, broker price opinion, or internal evaluation.
OMSR:
OMSR (which are included in other assets) are subject to impairment testing. To test for impairment, we utilize a discounted cash flow analysis using interest rates and prepayment speed assumptions currently quoted for comparable instruments and discount rates. If the valuation model reflects a value less than the carrying value, OMSR are adjusted to fair value through a valuation allowance as determined by the model. As such, we classify OMSR subject to nonrecurring fair value adjustments as Level 2.
The preceding methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Although we believe our valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement.
Estimated Fair Values of Financial Instruments Not Recorded at Fair Value in their Entirety on a Recurring Basis
Disclosure of the estimated fair values of financial instruments, which differ from carrying values, often requires the use of estimates. In cases where quoted market values in an active market are not available, we use present value techniques and other valuation methods to estimate the fair values of our financial instruments. These valuation methods require considerable judgment and the resulting estimates of fair value can be significantly affected by the assumptions made and methods used.
30
Table of Contents
The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis were as follows as of:
June 30, 2022
Carrying
Value
Estimated
Fair Value
Level 1
Level 2
Level 3
ASSETS
Cash and cash equivalents
$
82,017
$
82,017
$
82,017
$
—
$
—
Mortgage loans AFS
906
930
—
930
—
Gross loans
1,271,910
1,243,433
—
—
1,243,433
Less allowance for loan and lease losses
9,700
9,700
—
—
9,700
Net loans
1,262,210
1,233,733
—
—
1,233,733
Accrued interest receivable
5,543
5,543
5,543
—
—
Equity securities without readily determinable fair values
(1)
15,095
N/A
—
—
—
OMSR
2,601
2,943
—
2,943
—
LIABILITIES
Deposits without stated maturities
1,493,791
1,493,791
1,493,791
—
—
Deposits with stated maturities
266,075
257,951
—
257,951
—
Federal funds purchased and repurchase agreements
47,247
47,186
—
47,186
—
FHLB advances
10,000
9,998
—
9,998
—
Subordinated debt, net of unamortized issuance costs
29,203
27,759
—
27,759
—
Accrued interest payable
179
179
179
—
—
December 31, 2021
Carrying
Value
Estimated
Fair Value
Level 1
Level 2
Level 3
ASSETS
Cash and cash equivalents
$
105,330
$
105,330
$
105,330
$
—
$
—
Mortgage loans AFS
1,735
1,797
—
1,797
—
Gross loans
1,301,037
1,296,841
—
—
1,296,841
Less allowance for loan and lease losses
9,103
9,103
—
—
9,103
Net loans
1,291,934
1,287,738
—
—
1,287,738
Accrued interest receivable
5,804
5,804
5,804
—
—
Equity securities without readily determinable fair values
(1)
17,383
N/A
—
—
—
OMSR
2,124
2,753
—
2,753
—
LIABILITIES
Deposits without stated maturities
1,409,577
1,409,577
1,409,577
—
—
Deposits with stated maturities
300,762
301,216
—
301,216
—
Federal funds purchased and repurchase agreements
50,162
50,153
—
50,153
—
FHLB advances
20,000
20,120
—
20,120
—
Subordinated debt, net of unamortized issuance costs
29,158
27,435
—
27,435
—
Accrued interest payable
251
251
251
—
—
(1)
Due to the characteristics of equity securities without readily determinable fair values, they are not disclosed under a specific fair value hierarchy. When an impairment or write-down related to these securities is recorded, such amount would be classified as a nonrecurring Level 3 fair value adjustment.
31
Table of Contents
Financial Instruments Recorded at Fair Value
The table below presents the recorded amount of assets and liabilities measured at fair value on:
June 30, 2022
December 31, 2021
Total
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Recurring items
AFS securities
U.S. Treasury
$
214,474
$
—
$
214,474
$
—
$
209,703
$
—
$
209,703
$
—
States and political subdivisions
119,649
—
119,649
—
121,205
—
121,205
—
Auction rate money market preferred
2,497
—
2,497
—
3,242
—
3,242
—
Mortgage-backed securities
45,796
—
45,796
—
56,148
—
56,148
—
Collateralized mortgage obligations
167,572
—
167,572
—
92,301
—
92,301
—
Corporate
7,602
—
7,602
—
8,002
—
8,002
—
Total AFS securities
557,590
—
557,590
—
490,601
—
490,601
—
Nonrecurring items
Impaired loans (net of the ALLL)
14,964
—
—
14,964
18,812
—
—
18,812
Total
$
572,554
$
—
$
557,590
$
14,964
$
509,413
$
—
$
490,601
$
18,812
Percent of assets and liabilities measured at fair value
—
%
97.39
%
2.61
%
—
%
96.31
%
3.69
%
We had no assets or liabilities recorded at fair value with changes in fair value recognized through earnings, on a recurring basis or nonrecurring basis, as of June 30, 2022. Further, we had no unrealized gains and losses included in OCI for recurring Level 3 fair value measurements held at the end of the reporting period.
Note 12 –
Operating Segments
Our reportable segments are based on legal entities that account for at least 10% of net operating results. The Bank as of June 30, 2022 and December 31, 2021 and for the three and six-month periods ended June 30, 2022 and 2021, represents approximately
90
% or more of our consolidated total assets and operating results. As such, no additional segment reporting is presented.
32
Table of Contents
Note 13 –
Parent Company Only Financial Information
Interim Condensed Balance Sheets
June 30
2022
December 31
2021
ASSETS
Cash on deposit at the Bank
$
9,648
$
11,535
Investments in subsidiaries
161,209
178,395
Premises and equipment
1,456
1,482
Other assets
47,648
48,923
TOTAL ASSETS
$
219,961
$
240,335
LIABILITIES AND SHAREHOLDERS’ EQUITY
Subordinated debt, net of unamortized issuance costs
$
29,203
$
29,158
Other liabilities
78
129
Shareholders' equity
190,680
211,048
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
219,961
$
240,335
Interim Condensed Statements of Income
Three Months Ended
June 30
Six Months Ended
June 30
2022
2021
2022
2021
Income
Dividends from subsidiaries
$
1,000
$
700
$
1,800
$
2,000
Interest income
2
1
5
1
Other income
3
4
7
10
Total income
1,005
705
1,812
2,011
Expenses
Interest expense
266
83
532
83
Occupancy and equipment
16
17
33
33
Audit, consulting, and legal fees
156
135
276
253
Director fees
99
86
205
171
Other
310
311
590
575
Total expenses
847
632
1,636
1,115
Income before income tax benefit and equity in undistributed earnings of subsidiaries
158
73
176
896
Federal income tax benefit
177
131
340
231
Income before equity in undistributed earnings of subsidiaries
335
204
516
1,127
Undistributed earnings of subsidiaries
4,960
4,417
9,513
8,892
Net income
$
5,295
$
4,621
$
10,029
$
10,019
33
Table of Contents
Interim Condensed Statements of Cash Flows
Six Months Ended
June 30
2022
2021
Operating activities
Net income
$
10,029
$
10,019
Adjustments to reconcile net income to cash provided by operations
Undistributed earnings of subsidiaries
(
9,513
)
(
8,892
)
Share-based payment awards under the Directors Plan
249
256
Share-based payment awards under the RSP
77
25
Amortization of subordinated debt issuance costs
45
7
Depreciation
26
25
Changes in operating assets and liabilities which provided (used) cash
Other assets
1,275
552
Other liabilities
(
51
)
175
Net cash provided by (used in) operating activities
2,137
2,167
Investing activities
Financing activities
Issuance of subordinated debt, net of unamortized issuance costs
—
29,114
Cash dividends paid on common stock
(
4,007
)
(
4,275
)
Proceeds from the issuance of common stock
907
806
Common stock repurchased
(
397
)
(
1,860
)
Common stock purchased for deferred compensation obligations
(
527
)
(
595
)
Net cash provided by (used in) financing activities
(
4,024
)
23,190
Increase (decrease) in cash and cash equivalents
(
1,887
)
25,357
Cash and cash equivalents at beginning of period
11,535
2,670
Cash and cash equivalents at end of period
$
9,648
$
28,027
34
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
ISABELLA BANK CORPORATION FINANCIAL REVIEW
(Dollars in thousands except per share amounts)
The following is management's discussion and analysis of our financial condition and results of operations for the unaudited three and six-month periods ended June 30, 2022 and 2021. This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2021 and with the unaudited interim condensed consolidated financial statements and notes, beginning on page 4 of this report.
Executive Summary
During the three and six months ended June 30, 2022, we reported net income of $5,295 and $10,029 and earnings per common share of $0.70 and $1.33, respectively. Net income and earnings per common share for the same periods of 2021 were $4,621 and $10,019 and $0.58 and $1.26, respectively. Net interest income increased $2,492, or 9.62%, for the six-month period ended June 30, 2022 in comparison to the same period in 2021. While PPP loan fees declined, rising interest rates and growth in loans and AFS securities, led to a $934 increase in gross interest income during the six-month period ended June 30, 2022, compared to the same period in 2021. We continued to benefit from a reduction in higher-cost borrowings as interest expense on deposits and borrowings decreased $1,558, or 38.79%, for the six-month period ended June 30, 2022 when compared to the same period in 2021.
The provision for loan losses during the six months ended June 30, 2022 was $522, compared to a net provision reversal of $492 for the same period in 2021. During 2020, increased economic and environmental risk factors, predominantly driven by COVID-19, drove a significant increase in the ALLL and provision expense. Strong credit quality, coupled with improvement in economic factors, such as unemployment rates, resulted in a reduction in the ALLL and a provision reversal during the first quarter of 2021. Credit quality remained strong at June 30, 2022, as evidenced by total past due and nonaccrual loans which were $1,505, or 0.12% of gross loans. Despite strong credit quality, the ALLL and provision for loan losses increased during 2022 as a result of loan growth during the second quarter.
Noninterest income increased $295 during the first six months of 2022 compared to the same period in 2021. Service charges and fees increased $968, with $577 attributed to OMSR income. Offsetting this income was a $726 reduction in gain on sale of mortgage loans, as residential mortgage originations sold in the secondary market declined. Noninterest expenses for the first six months of 2022 increased $1,669 in comparison to the same period in 2021 and is primarily a result of increased compensation, other losses, consulting, marketing, and donations and community relations related expenses.
As of June 30, 2022, total assets and assets under management were $2,048,373 and $2,776,202, respectively. Assets under management include loans sold and serviced of $273,294 and investment and trust assets managed by Isabella Wealth of $454,535, in addition to assets on our consolidated balance sheet. Loans outstanding as of June 30, 2022 totaled $1,271,910. Since December 31, 2021, gross loans declined $29,127 as a result of a $34,710 reduction in advances to mortgage brokers, which is included within the commercial loan portfolio. Total deposits were $1,759,866 as of June 30, 2022, which was an increase of $49,527 since December 31, 2021. All regulatory capital ratios for the Bank exceeded the minimum thresholds to be considered a “well capitalized” institution.
Our securities portfolio increased $66,989 from December 31, 2021, predominantly due to $139,500 in purchases, although offset by maturities and an increase in net unrealized losses. The unrealized loss on our AFS securities portfolio resulted from the recent increases in short-term and intermediate-term benchmark interest rates. As a result, this change in unrealized losses has reduced our balance of shareholders' equity and negatively impacted our tangible book value.
Our net yield on interest earning assets (FTE) was 3.16% and 3.01% for the three and six months ended June 30, 2022, as compared to 2.79% and 2.88% for the three and six months ended June 30, 2021. The marked improvement is a result of strategies management implemented in 2019 and 2020, focused on improving our net yield as rates declined, including enhanced pricing related to loans and a reduced reliance on higher-cost borrowed funds and brokered deposits. With rate increases during the first two quarters of 2022, and anticipation of future rate increases in the remainder of the year, we expect to see continued improvement in our net yield on interest earning assets.
35
Table of Contents
Recent Events and Legislation
Impact of COVID-19:
Unexpected and unprecedented changes have occurred since early 2020 as the result of COVID-19. The full impact of the pandemic, including the uncertainties surrounding the pandemic, remain in 2022. However, significant progress has been made towards the development of vaccinations and medical treatments. Additionally, improved safety guidelines and the easing of restrictions have occurred since the onset of the pandemic. We expect the significance of the pandemic, including the extent of its effect on our financial and operational results, to be dictated by continued developments related to the COVID-19 pandemic. We continue to closely monitor external events and are in continual discussion with our customers to assess, prepare and respond to conditions as they evolve.
Reclassifications
Certain amounts reported in the interim 2021 consolidated financial statements have been reclassified to conform to the 2022 presentation.
Subsequent Events
We evaluated subsequent events after June 30, 2022 through the date our interim condensed consolidated financial statements were issued for potential recognition and disclosure. No subsequent events require financial statement recognition or disclosure between June 30, 2022 and the date our interim condensed consolidated financial statements were issued.
36
Table of Contents
Results of Operations (Unaudited)
The following table outlines our quarter-to-date results of operations and provides certain performance measures as of, and for the three-month periods ended:
June 30
2022
March 31
2022
December 31
2021
September 30
2021
June 30
2021
INCOME STATEMENT DATA
Interest income
$
16,102
$
14,762
$
15,041
$
15,142
$
14,640
Interest expense
1,175
1,283
1,567
1,829
1,927
Net interest income
14,927
13,479
13,474
13,313
12,713
Provision for loan losses
485
37
81
(107)
31
Noninterest income
3,595
3,547
3,608
3,367
3,315
Noninterest expenses
11,661
11,320
11,197
11,185
10,495
Federal income tax expense (benefit)
1,081
935
1,010
916
881
Net income (loss)
$
5,295
$
4,734
$
4,794
$
4,686
$
4,621
PER SHARE
Basic earnings
$
0.70
$
0.63
$
0.63
$
0.59
$
0.58
Diluted earnings
$
0.69
$
0.62
$
0.63
$
0.58
$
0.57
Dividends
$
0.27
$
0.27
$
0.27
$
0.27
$
0.27
Tangible book value
$
18.85
$
19.56
$
21.61
$
21.87
$
21.73
Quoted market value
High
$
26.25
$
26.00
$
29.00
$
26.74
$
23.90
Low
$
23.00
$
24.50
$
24.75
$
22.55
$
21.00
Close
(1)
$
24.80
$
25.85
$
25.50
$
26.03
$
23.00
Common shares outstanding
(1)
7,553,113
7,542,758
7,532,641
7,926,610
7,946,658
PERFORMANCE RATIOS
Return on average total assets
1.04
%
0.92
%
0.96
%
0.91
%
0.91
%
Return on average shareholders' equity
10.83
%
9.02
%
8.83
%
8.35
%
8.35
%
Return on average tangible shareholders' equity
14.38
%
11.72
%
11.31
%
10.65
%
10.69
%
Net interest margin yield (FTE)
3.16
%
2.86
%
2.86
%
2.85
%
2.79
%
BALANCE SHEET DATA
(1)
Gross loans
$
1,271,910
$
1,218,371
$
1,301,037
$
1,248,558
$
1,206,663
AFS securities
$
557,590
$
544,919
$
490,601
$
494,384
$
448,454
Total assets
$
2,048,373
$
2,060,933
$
2,032,158
$
2,082,701
$
2,031,407
Deposits
$
1,759,866
$
1,764,161
$
1,710,339
$
1,692,316
$
1,636,506
Borrowed funds
$
86,450
$
90,534
$
99,320
$
156,655
$
161,395
Shareholders' equity
$
190,680
$
195,842
$
211,048
$
221,642
$
220,990
Gross loans to deposits
72.27
%
69.06
%
76.07
%
73.78
%
73.73
%
ASSETS UNDER MANAGEMENT
(1)
Loans sold with servicing retained
$
273,294
$
275,556
$
278,844
$
285,392
$
290,033
Assets managed by Isabella Wealth
$
454,535
$
501,829
$
516,243
$
491,784
$
493,287
Total assets under management
$
2,776,202
$
2,838,318
$
2,827,245
$
2,859,877
$
2,814,727
ASSET QUALITY
(1)
Nonperforming loans to gross loans
0.05
%
0.06
%
0.10
%
0.25
%
0.28
%
Nonperforming assets to total assets
0.05
%
0.05
%
0.08
%
0.18
%
0.19
%
ALLL to gross loans
0.76
%
0.76
%
0.70
%
0.73
%
0.78
%
CAPITAL RATIOS
(1)
Shareholders' equity to assets
9.31
%
9.50
%
10.39
%
10.64
%
10.88
%
Tier 1 leverage
8.38
%
8.12
%
7.97
%
8.37
%
8.46
%
Common equity tier 1 capital
12.44
%
12.83
%
12.07
%
13.07
%
13.81
%
Tier 1 risk-based capital
12.44
%
12.83
%
12.07
%
13.07
%
13.81
%
Total risk-based capital
15.33
%
15.84
%
14.94
%
16.03
%
17.00
%
(1)
At end of period
37
Table of Contents
The following table outlines our year-to-date results of operations and provides certain performance measures as of, and for the six-month periods ended:
June 30
2022
June 30
2021
June 30
2020
INCOME STATEMENT DATA
Interest income
$
30,864
$
29,930
$
32,070
Interest expense
2,458
4,016
7,764
Net interest income
28,406
25,914
24,306
Provision for loan losses
522
(492)
893
Noninterest income
7,142
6,847
6,244
Noninterest expenses
22,981
21,312
21,645
Federal income tax expense
2,016
1,922
761
Net income
$
10,029
$
10,019
$
7,251
PER SHARE
Basic earnings
$
1.33
$
1.26
$
0.91
Diluted earnings
$
1.31
$
1.24
$
0.90
Dividends
$
0.54
$
0.54
$
0.54
Tangible book value
$
18.85
$
21.73
$
21.52
Quoted market value
High
$
26.25
$
23.90
$
24.50
Low
$
23.00
$
19.45
$
15.60
Close
(1)
$
24.80
$
23.00
$
18.25
Common shares outstanding
(1)
7,553,113
7,946,658
7,977,019
PERFORMANCE RATIOS
Return on average total assets
0.98
%
1.00
%
0.78
%
Return on average shareholders' equity
9.89
%
9.06
%
6.67
%
Return on average tangible shareholders' equity
13.00
%
11.61
%
4.30
%
Net interest margin yield (FTE)
3.01
%
2.88
%
2.95
%
BALANCE SHEET DATA
(1)
Gross loans
$
1,271,910
$
1,206,663
$
1,284,385
AFS securities
$
557,590
$
448,454
$
380,414
Total assets
$
2,048,373
$
2,031,407
$
1,913,227
Deposits
$
1,759,866
$
1,636,506
$
1,440,678
Borrowed funds
$
86,450
$
161,395
$
236,268
Shareholders' equity
$
190,680
$
220,990
$
219,991
Gross loans to deposits
72.27
%
73.73
%
89.15
%
ASSETS UNDER MANAGEMENT
(1)
Loans sold with servicing retained
$
273,294
$
290,033
$
263,332
Assets managed by Isabella Wealth
$
454,535
$
493,287
$
395,214
Total assets under management
$
2,776,202
$
2,814,727
$
2,571,773
ASSET QUALITY
(1)
Nonperforming loans to gross loans
0.05
%
0.28
%
0.42
%
Nonperforming assets to total assets
0.05
%
0.19
%
0.33
%
ALLL to gross loans
0.76
%
0.78
%
0.69
%
CAPITAL RATIOS
(1)
Shareholders' equity to assets
9.31
%
10.88
%
11.50
%
Tier 1 leverage
8.38
%
8.46
%
8.86
%
Common equity tier 1 capital
12.44
%
13.81
%
12.90
%
Tier 1 risk-based capital
12.44
%
13.81
%
12.90
%
Total risk-based capital
15.33
%
17.00
%
13.60
%
(1)
At end of period
38
Table of Contents
Average Balances, Interest Rates, and Net Interest Income
The following schedules present the daily average amount outstanding for each major category of interest earning assets, non-earning assets, interest bearing liabilities, and noninterest bearing liabilities. These schedules also present an analysis of interest income and interest expense for the periods indicated. All interest income is reported on a FTE basis using a federal income tax rate of 21%. Loans in nonaccrual status, for the purpose of the following computations, are included in the average loan balances. FRB and FHLB restricted equity holdings are included in other interest earning assets.
Three Months Ended
June 30, 2022
March 31, 2022
June 30, 2021
Average
Balance
Tax
Equivalent
Interest
Average
Yield /
Rate
Average
Balance
Tax
Equivalent
Interest
Average
Yield /
Rate
Average
Balance
Tax
Equivalent
Interest
Average
Yield /
Rate
INTEREST EARNING ASSETS
Loans
$
1,259,573
$
13,179
4.19
%
$
1,235,788
$
12,378
4.01
%
$
1,200,998
$
12,504
4.16
%
Taxable investment securities
475,010
2,027
1.71
%
421,503
1,615
1.53
%
281,245
1,140
1.62
%
Nontaxable investment securities
109,367
975
3.57
%
101,604
920
3.62
%
122,514
1,117
3.65
%
Fed funds sold
6
—
1.47
%
3
—
0.06
%
3
—
0.01
%
Other
77,176
192
1.00
%
163,353
109
0.27
%
265,227
193
0.29
%
Total earning assets
1,921,132
16,373
3.41
%
1,922,251
15,022
3.13
%
1,869,987
14,954
3.20
%
NONEARNING ASSETS
Allowance for loan losses
(9,288)
(9,128)
(9,326)
Cash and demand deposits due from banks
22,838
26,839
28,629
Premises and equipment
24,269
24,461
24,826
Accrued income and other assets
84,590
102,805
106,780
Total assets
$
2,043,541
$
2,067,228
$
2,020,896
INTEREST BEARING LIABILITIES
Interest bearing demand deposits
$
375,123
$
56
0.06
%
$
383,474
$
50
0.05
%
$
330,586
$
45
0.05
%
Savings deposits
627,916
171
0.11
%
615,335
159
0.10
%
550,145
149
0.11
%
Time deposits
274,284
627
0.91
%
290,146
727
1.00
%
347,155
1,250
1.44
%
Federal funds purchased and repurchase agreements
46,029
8
0.07
%
49,058
9
0.07
%
52,239
11
0.08
%
FHLB advances
10,000
47
1.88
%
14,889
72
1.93
%
84,725
389
1.84
%
Subordinated debt, net of unamortized issuance costs
29,188
266
3.65
%
29,166
266
3.65
%
9,551
83
3.48
%
Total interest bearing liabilities
1,362,540
1,175
0.34
%
1,382,068
1,283
0.37
%
1,374,401
1,927
0.56
%
NONINTEREST BEARING LIABILITIES
Demand deposits
470,139
458,343
412,600
Other
15,237
16,898
12,478
Shareholders’ equity
195,625
209,919
221,417
Total liabilities and shareholders’ equity
$
2,043,541
$
2,067,228
$
2,020,896
Net interest income (FTE)
$
15,198
$
13,739
$
13,027
Net yield on interest earning assets (FTE)
3.16
%
2.86
%
2.79
%
39
Table of Contents
Six Months Ended
June 30, 2022
June 30, 2021
Average
Balance
Tax
Equivalent
Interest
Average
Yield /
Rate
Average
Balance
Tax
Equivalent
Interest
Average
Yield /
Rate
INTEREST EARNING ASSETS
Loans
$
1,247,746
$
25,557
4.10
%
$
1,201,344
$
25,601
4.26
%
Taxable investment securities
448,405
3,642
1.62
%
236,099
2,305
1.95
%
Nontaxable investment securities
105,507
1,895
3.59
%
127,157
2,311
3.63
%
Fed funds sold
4
—
1.12
%
3
—
0.01
%
Other
120,027
301
0.50
%
280,083
356
0.25
%
Total earning assets
1,921,689
31,395
3.27
%
1,844,686
30,573
3.31
%
NONEARNING ASSETS
Allowance for loan losses
(9,209)
(9,574)
Cash and demand deposits due from banks
24,827
28,787
Premises and equipment
24,364
24,987
Accrued income and other assets
93,648
109,898
Total assets
$
2,055,319
$
1,998,784
INTEREST BEARING LIABILITIES
Interest bearing demand deposits
$
379,275
$
106
0.06
%
$
322,931
$
122
0.08
%
Savings deposits
621,661
330
0.11
%
540,776
298
0.11
%
Time deposits
282,172
1,354
0.96
%
357,466
2,692
1.51
%
Federal funds purchased and repurchase agreements
47,535
17
0.07
%
53,187
27
0.10
%
FHLB advances
12,431
119
1.91
%
87,348
794
1.82
%
Subordinated debt, net of unamortized issuance costs
29,177
532
3.65
%
4,665
83
3.56
%
Total interest bearing liabilities
1,372,251
2,458
0.36
%
1,366,373
4,016
0.59
%
NONINTEREST BEARING LIABILITIES
Demand deposits
464,271
397,959
Other
16,061
13,311
Shareholders’ equity
202,736
221,141
Total liabilities and shareholders’ equity
$
2,055,319
$
1,998,784
Net interest income (FTE)
$
28,937
$
26,557
Net yield on interest earning assets (FTE)
3.01
%
2.88
%
Net interest income is the amount by which interest income on earning assets exceeds the interest expense on interest bearing liabilities. Net interest income is influenced by changes in the balance and mix of assets and liabilities, as well as market interest rates. While we exert some control over these factors, FRB monetary policy and competition have a significant impact. For analytical purposes, net interest income is adjusted to an FTE basis by including the income tax savings from interest on tax exempt loans and nontaxable investment securities, thus making year to year comparisons more meaningful.
40
Table of Contents
Volume and Rate Variance Analysis
The following table sets forth the effect of volume and rate changes on interest income and expense for the periods indicated. Changes in interest due to volume and rate were determined as follows:
Volume—change in volume multiplied by the previous period's rate.
Rate—change in the FTE rate multiplied by the previous period's volume.
The change in interest due to both volume and rate has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.
Three Months Ended
June 30, 2022 Compared to
March 31, 2022
Increase (Decrease) Due to
Three Months Ended
June 30, 2022 Compared to
June 30, 2021
Increase (Decrease) Due to
Six Months Ended
June 30, 2022 Compared to
June 30, 2021
Increase (Decrease) Due to
Volume
Rate
Net
Volume
Rate
Net
Volume
Rate
Net
Changes in interest income
Loans
$
241
$
560
$
801
$
613
$
62
$
675
$
970
$
(1,014)
$
(44)
Taxable investment securities
217
195
412
824
63
887
1,779
(442)
1,337
Nontaxable investment securities
69
(14)
55
(118)
(24)
(142)
(389)
(27)
(416)
Other
(83)
166
83
(212)
211
(1)
(277)
222
(55)
Total changes in interest income
444
907
1,351
1,107
312
1,419
2,083
(1,261)
822
Changes in interest expense
Interest bearing demand deposits
(1)
7
6
6
5
11
19
(35)
(16)
Savings deposits
3
9
12
21
1
22
43
(11)
32
Time deposits
(38)
(62)
(100)
(227)
(396)
(623)
(491)
(847)
(1,338)
Federal funds purchased and repurchase agreements
(1)
—
(1)
(1)
(2)
(3)
(3)
(7)
(10)
FHLB advances
(23)
(2)
(25)
(351)
9
(342)
(715)
40
(675)
Subordinated debt, net of unamortized issuance costs
—
—
—
179
4
183
447
2
449
Total changes in interest expense
(60)
(48)
(108)
(373)
(379)
(752)
(700)
(858)
(1,558)
Net change in interest margin (FTE)
$
504
$
955
$
1,459
$
1,480
$
691
$
2,171
$
2,783
$
(403)
$
2,380
The interest rate increases during 2022 has alleviated some of the pressure placed on our net interest margin. Additionally, SBA PPP fee income has supported our yield on total earning assets over the past two years. The recent rate increases, and future rate increases expected during the remainder of the year, should lead to continued improvement in our net yield on interest earning assets.
Average Yield / Rate for the Three-Month Periods Ended:
June 30
2022
March 31
2022
December 31
2021
September 30
2021
June 30
2021
Total earning assets
3.41
%
3.13
%
3.19
%
3.23
%
3.20
%
Total interest bearing liabilities
0.34
%
0.37
%
0.45
%
0.52
%
0.56
%
Net yield on interest earning assets (FTE)
3.16
%
2.86
%
2.86
%
2.85
%
2.79
%
Quarter to Date Net Interest Income (FTE)
June 30
2022
March 31
2022
December 31
2021
September 30
2021
June 30
2021
Total interest income (FTE)
$
16,373
$
15,022
$
15,246
$
15,452
$
14,954
Total interest expense
1,175
1,283
1,567
1,829
1,927
Net interest income (FTE)
$
15,198
$
13,739
$
13,679
$
13,623
$
13,027
41
Table of Contents
Allowance for Loan and Lease Losses
The viability of any financial institution is ultimately determined by its management of credit risk. Loans represent our single largest concentration of risk. The ALLL is our estimation of incurred losses within the existing loan portfolio. We allocate the ALLL throughout the loan portfolio based on our assessment of the underlying risks associated within each loan segment. Our assessments include allocations based on specific impairment valuation allowances, historical charge-offs, internally assigned credit risk ratings, and past due and nonaccrual balances. A portion of the ALLL is not allocated to any one loan segment, but is instead a representation of other qualitative risks that reflect the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
The following table summarizes our charge-offs, recoveries, provision for loan losses, and ALLL balances as of, and for the:
Three Months Ended
June 30
Six Months Ended
June 30
2022
2021
2022
2021
ALLL at beginning of period
$
9,204
$
9,271
$
9,103
$
9,744
Charge-offs
Commercial
3
—
3
31
Agricultural
—
—
—
—
Residential real estate
—
—
—
—
Consumer
103
53
194
181
Total charge-offs
106
53
197
212
Recoveries
Commercial
26
17
40
99
Agricultural
1
3
3
5
Residential real estate
42
48
70
103
Consumer
48
43
159
113
Total recoveries
117
111
272
320
Net loan charge-offs (recoveries)
(11)
(58)
(75)
(108)
Provision for loan losses
485
31
522
(492)
ALLL at end of period
$
9,700
$
9,360
$
9,700
$
9,360
Net loan charge-offs (recoveries) to average loans outstanding
0.00
%
0.00
%
(0.01)
%
(0.01)
%
The following table summarizes our charge-offs, recoveries, provisions for loan losses, and ALLL balances as of, and for the three-month periods ended:
June 30
2022
March 31
2022
December 31
2021
September 30
2021
June 30
2021
Total charge-offs
$
106
$
91
$
149
$
246
$
53
Total recoveries
117
155
78
86
111
Net loan charge-offs (recoveries)
(11)
(64)
71
160
(58)
Net loan charge-offs (recoveries) to average loans outstanding
0.00
%
(0.01)
%
0.01
%
0.01
%
0.00
%
Provision for loan losses
$
485
$
37
$
81
$
(107)
$
31
Provision for loan losses to average loans outstanding
0.04
%
0.00
%
0.01
%
(0.01)
%
0.00
%
ALLL
$
9,700
$
9,204
$
9,103
$
9,093
$
9,360
ALLL as a % of loans at end of period
0.76
%
0.76
%
0.70
%
0.73
%
0.78
%
ALLL as a % of nonaccrual loans
1,796.30
%
1,232.13
%
731.16
%
295.52
%
281.17
%
During 2020, we increased the ALLL as a result of increased economic and environmental related risk factors, primarily driven by COVID-19. While these risk factors remain, improvement in credit quality indicators resulted in a reduction to the ALLL during the first quarter of 2021. While we have experienced fluctuations in credit quality indicators in recent periods, credit quality remained strong at June 30, 2022. Despite strong credit quality, the ALLL increased during the second quarter of 2022 as a result of loan growth during the quarter and increased economic and environmental related risk factors.
42
Table of Contents
The following table illustrates the two main components of the ALLL as of:
June 30
2022
March 31
2022
December 31
2021
September 30
2021
June 30
2021
ALLL
Individually evaluated for impairment
$
515
$
573
$
578
$
583
$
1,201
Collectively evaluated for impairment
9,185
8,631
8,525
8,510
8,159
Total
$
9,700
$
9,204
$
9,103
$
9,093
$
9,360
ALLL to gross loans
Individually evaluated for impairment
0.04
%
0.05
%
0.04
%
0.05
%
0.10
%
Collectively evaluated for impairment
0.72
%
0.71
%
0.66
%
0.68
%
0.68
%
Total
0.76
%
0.76
%
0.70
%
0.73
%
0.78
%
While we utilize our best judgment and information available, the ultimate adequacy of the ALLL is dependent upon a variety of factors beyond our control, including the performance of our borrowers, the economy, and changes in interest rates. We closely monitor overall credit quality indicators and our policies and procedures related to the analysis of the ALLL to ensure that the ALLL remains at an appropriate level.
For further discussion of the allocation of the ALLL, see “Note 4 – Loans and ALLL” of our interim condensed consolidated financial statements.
Loans Past Due and Loans in Nonaccrual Status
Fluctuations in past due and nonaccrual status loans can have a significant impact on the ALLL. To determine the potential impact, and corresponding estimated losses, we analyze our historical loss trends on loans past due greater than 30 days and nonaccrual status loans for indications of additional deterioration.
Total Past Due and Nonaccrual Loans
June 30
2022
March 31
2022
December 31
2021
September 30
2021
June 30
2021
Commercial
$
432
$
412
$
561
$
345
$
513
Agricultural
271
283
987
2,860
3,014
Residential real estate
345
1,560
2,287
268
277
Consumer
457
109
196
25
109
Total
$
1,505
$
2,364
$
4,031
$
3,498
$
3,913
Total past due and nonaccrual loans to gross loans
0.12
%
0.19
%
0.31
%
0.28
%
0.32
%
Loans past due and in nonaccrual status continued to decline during the second quarter of 2022 as a result of increased credit quality. A summary of loans past due and in nonaccrual status, including the composition of the ending balance of nonaccrual status loans by type, is included in “Note 4 – Loans and ALLL” of our interim condensed consolidated financial statements.
43
Table of Contents
Troubled Debt Restructurings
We have taken a proactive approach modifying loans to assist borrowers who are willing to work with us, thus making them less likely to default, and to avoid foreclosure. This approach has permitted certain borrowers to develop a payment structure that will allow them to continue making payments in lieu of foreclosure. Modifications have been successful for us and our customers as very few of the modified loans have resulted in foreclosures. The majority of modifications result in terms that satisfy our criteria for continued interest accrual. TDRs that have been placed in nonaccrual status may be placed back on accrual status after six months of continued performance and achievement of current payment status.
We restructure debt with borrowers who, due to financial difficulties, are unable to service their debt under the original terms. We may extend the amortization period, reduce interest rates, allow temporary interest-only payment structures, forgive principal, forgive interest, or grant a combination of these modifications. Typically, the modifications are for a period of three years or less.
Losses associated with TDRs, if any, are included in the estimation of the ALLL during the quarter in which a loan is identified as a TDR, and we review the analysis of the ALLL estimation each reporting period thereafter to ensure its continued appropriateness.
The following tables provide roll-forwards of TDRs for the:
Three Months Ended June 30, 2022
Accruing Interest
Nonaccrual
Total
Number
of
Loans
Balance
Number
of
Loans
Balance
Number
of
Loans
Balance
April 1, 2022
95
$
22,335
6
$
410
101
$
22,745
New modifications
—
—
—
—
—
—
Principal advances (payments)
—
61
—
(19)
—
42
Loans paid off
(6)
(393)
—
—
(6)
(393)
June 30, 2022
89
$
22,003
6
$
391
95
$
22,394
Six Months Ended June 30, 2022
Accruing Interest
Nonaccrual
Total
Number
of
Loans
Balance
Number
of
Loans
Balance
Number
of
Loans
Balance
January 1, 2022
98
$
25,276
6
$
449
104
$
25,725
New modifications
1
98
—
—
1
98
Principal advances (payments)
—
(1,675)
—
(58)
—
(1,733)
Loans paid off
(10)
(1,696)
—
—
(10)
(1,696)
June 30, 2022
89
$
22,003
6
$
391
95
$
22,394
44
Table of Contents
Three Months Ended June 30, 2021
Accruing Interest
Nonaccrual
Total
Number
of
Loans
Balance
Number
of
Loans
Balance
Number
of
Loans
Balance
April 1, 2021
113
$
28,947
7
$
2,568
120
$
31,515
New modifications
2
109
—
—
2
109
Principal advances (payments)
—
222
—
(45)
—
177
Loans paid off
(13)
(2,454)
—
—
(13)
(2,454)
Transfers to nonaccrual status
(1)
(39)
1
39
—
—
June 30, 2021
101
26,785
8
$
2,562
109
$
29,347
Six Months Ended June 30, 2021
Accruing Interest
Nonaccrual
Total
Number
of
Loans
Balance
Number
of
Loans
Balance
Number
of
Loans
Balance
January 1, 2021
108
$
22,200
7
$
2,730
115
$
24,930
New modifications
11
8,473
—
—
11
8,473
Principal advances (payments)
—
(838)
—
(207)
—
(1,045)
Loans paid off
(17)
(3,011)
—
—
(17)
(3,011)
Transfers to nonaccrual status
(1)
(39)
1
39
—
—
June 30, 2021
101
$
26,785
8
$
2,562
109
$
29,347
The following table summarizes our TDRs as of:
June 30, 2022
December 31, 2021
Accruing
Interest
Nonaccrual
Total
Accruing
Interest
Nonaccrual
Total
Total
Change
Current
$
21,905
$
258
$
22,163
$
25,236
$
294
$
25,530
$
(3,367)
Past due 30-59 days
—
41
41
40
85
125
(84)
Past due 60-89 days
—
—
—
—
—
—
—
Past due 90 days or more
98
92
190
—
70
70
120
Total
$
22,003
$
391
$
22,394
$
25,276
$
449
$
25,725
$
(3,331)
Additional disclosures about TDRs are included in “Note 4 – Loans and ALLL” of our interim condensed consolidated financial statements.
45
Table of Contents
Impaired Loans
The following is a summary of information pertaining to impaired loans as of:
June 30, 2022
December 31, 2021
Recorded
Balance
Unpaid
Principal
Balance
Valuation
Allowance
Recorded
Balance
Unpaid
Principal
Balance
Valuation
Allowance
TDRs
Commercial real estate
$
5,420
$
5,673
$
19
$
5,707
$
5,961
$
9
Commercial other
3,042
3,042
8
3,246
3,246
4
Agricultural real estate
8,665
8,665
—
9,182
9,181
—
Agricultural other
2,692
2,692
—
4,543
4,543
—
Residential real estate senior liens
2,575
2,712
421
3,047
3,203
504
Total TDRs
22,394
22,784
448
25,725
26,134
517
Other impaired loans
Commercial real estate
169
231
—
314
377
—
Agricultural real estate
—
—
—
356
357
—
Agricultural other
—
—
—
108
108
—
Residential real estate senior liens
419
554
67
370
485
61
Home equity lines of credit
—
—
—
37
37
—
Total other impaired loans
588
785
67
1,185
1,364
61
Total impaired loans
$
22,982
$
23,569
$
515
$
26,910
$
27,498
$
578
We continue to devote considerable attention to identifying impaired loans and adjusting the net carrying value of these loans to their current net realizable values through the establishment of a specific reserve or the recognition of a charge-off.
Additional disclosures related to impaired loans are included in “Note 4 – Loans and ALLL” of our interim condensed consolidated financial statements.
46
Table of Contents
Nonperforming Assets
The following table summarizes our nonperforming assets as of:
June 30
2022
March 31
2022
December 31
2021
September 30
2021
June 30
2021
Nonaccrual status loans
$
540
$
747
$
1,245
$
3,077
$
3,329
Accruing loans past due 90 days or more
119
—
97
—
—
Total nonperforming loans
659
747
1,342
3,077
3,329
Foreclosed assets
241
187
211
348
365
Debt securities
131
131
131
230
230
Total nonperforming assets
$
1,031
$
1,065
$
1,684
$
3,655
$
3,924
Nonperforming loans as a % of total loans
0.05
%
0.06
%
0.10
%
0.25
%
0.28
%
Nonperforming assets as a % of total assets
0.05
%
0.05
%
0.08
%
0.18
%
0.19
%
The accrual of interest on commercial and agricultural loans, as well as residential real estate loans, is discontinued at the time a loan is 90 days or more past due unless the credit is well-secured and in the process of short-term collection. Upon transferring a loan to nonaccrual status, we perform an evaluation to determine the net realizable value of the underlying collateral. This evaluation is used to help determine if a charge-off is necessary. Consumer loans are typically charged-off no later than 180 days past due. Loans may be placed back on accrual status after six months of continued performance and achievement of current payment status. The level of nonperforming loans continued to decline and remains low in comparison to peer banks.
The following table summarizes nonaccrual loans as of:
June 30
2022
March 31
2022
December 31
2021
September 30
2021
June 30
2021
Commercial
$
184
$
319
$
341
$
161
$
182
Agricultural
271
283
774
2,811
3,014
Residential real estate
85
145
130
105
133
Total
$
540
$
747
$
1,245
$
3,077
$
3,329
Nonaccrual loans as a % of loans at end of period
0.04
%
0.06
%
0.10
%
0.25
%
0.28
%
Included in the nonaccrual loan balances above were loans currently classified as TDR as of:
June 30
2022
March 31
2022
December 31
2021
September 30
2021
June 30
2021
Commercial
$
120
$
127
$
139
$
146
$
159
Agricultural
271
283
310
2,347
2,362
Residential real estate
—
—
—
—
41
Total
$
391
$
410
$
449
$
2,493
$
2,562
Additional disclosures about nonaccrual status loans are included in “Note 4 – Loans and ALLL” of our interim condensed consolidated financial statements.
47
Table of Contents
Noninterest Income and Noninterest Expenses
Significant noninterest income balances are highlighted in the following tables for the:
Three Months Ended June 30
Change
2022
2021
$
%
Service charges and fees
ATM and debit card fees
$
1,202
$
1,127
$
75
6.65
%
Service charges and fees on deposit accounts
631
481
150
31.19
%
Net OMSR income (loss)
213
(68)
281
N/M
Freddie Mac servicing fee
167
181
(14)
(7.73)
%
Other fees for customer services
71
109
(38)
(34.86)
%
Total service charges and fees
2,284
1,830
454
24.81
%
Wealth management fees
784
806
(22)
(2.73)
%
Earnings on corporate owned life insurance policies
222
190
32
16.84
%
Net gain on sale of mortgage loans
170
375
(205)
(54.67)
%
All other
135
114
21
18.42
%
Total noninterest income
$
3,595
$
3,315
$
280
8.45
%
Six Months Ended June 30
Change
2022
2021
$
%
Service charges and fees
ATM and debit card fees
$
2,295
$
2,126
$
169
7.95
%
Service charges and fees on deposit accounts
1,240
917
323
35.22
%
Net OMSR income (loss)
477
(100)
577
N/M
Freddie Mac servicing fee
338
395
(57)
(14.43)
%
Other fees for customer services
143
187
(44)
(23.53)
%
Total service charges and fees
4,493
3,525
968
27.46
%
Wealth management fees
1,538
1,502
36
2.40
%
Earnings on corporate owned life insurance policies
432
376
56
14.89
%
Net gain on sale of mortgage loans
394
1,120
(726)
(64.82)
%
All other
285
324
(39)
(12.04)
%
Total noninterest income
$
7,142
$
6,847
$
295
4.31
%
Service charges and fees on deposit accounts increased during the first six months of 2022, mainly due to an increase in the number of deposit accounts. Service charges and fees during the remainder of 2022 are expected to exceed 2021 levels.
OMSR income results are driven, in part, by changes in offering rates on residential mortgage loans, anticipated prepayments in the servicing-retained portfolio, and the volume of loans within the servicing-retained portfolio. Decreased prepayment speeds, as a result of an increase in interest rates, was the primary driver of the income recognized during the first half of 2022. Income during the remainder of 2022 will be driven by the volume of loans originated within the servicing-retained portfolio, which could reduce gains driven by the rise in interest rates.
The amount of loans sold is driven by customer demand and balance sheet management strategies. We experienced a significant increase in loan demand in early 2021 which led to an increase in the number and dollar amount of loans sold; as such, net gain on sale of mortgage loans increased significantly. In mid-2021, we decided to retain more loan originations on the balance sheet, due to our liquidity position, thereby decreasing the number of mortgage loans sold, which had an impact on the net gain on loans sold. As a result of this change in strategy, coupled with a decline in loan demand, net gain on sale of mortgage loans has declined in comparison to the prior year. As demand is expected to slow during the remainder of 2022, net gain on sale of mortgage loans is not expected to exceed 2021 levels.
The fluctuations in all other noninterest income are spread throughout various categories, none of which are individually significant.
48
Table of Contents
Significant noninterest expense balances are highlighted in the following tables for the:
Three Months Ended June 30
Change
2022
2021
$
%
Compensation and benefits
$
6,037
$
5,700
$
337
5.91
%
Furniture and equipment
1,442
1,327
115
8.67
%
Occupancy
929
915
14
1.53
%
Other
Audit, consulting, and legal fees
605
452
153
33.85
%
ATM and debit card fees
508
462
46
9.96
%
Marketing costs
364
238
126
52.94
%
Donations and community relations
139
108
31
28.70
%
Memberships and subscriptions
207
217
(10)
(4.61)
%
Loan underwriting fees
215
200
15
7.50
%
Director fees
187
180
7
3.89
%
FDIC insurance premiums
131
129
2
1.55
%
All other
897
567
330
58.20
%
Total other noninterest expenses
3,253
2,553
700
27.42
%
Total noninterest expenses
$
11,661
$
10,495
$
1,166
11.11
%
Six Months Ended June 30
Change
2022
2021
$
%
Compensation and benefits
$
12,111
$
11,577
$
534
4.61
%
Furniture and equipment
2,892
2,700
192
7.11
%
Occupancy
1,895
1,860
35
1.88
%
Other
Audit, consulting, and legal fees
1,154
888
266
29.95
%
ATM and debit card fees
942
879
63
7.17
%
Marketing costs
603
447
156
34.90
%
Donations and community relations
426
254
172
67.72
%
Memberships and subscriptions
424
428
(4)
(0.93)
%
Loan underwriting fees
397
390
7
1.79
%
Director fees
388
339
49
14.45
%
FDIC insurance premiums
256
360
(104)
(28.89)
%
All other
1,493
1,190
303
25.46
%
Total other noninterest expenses
6,083
5,175
908
17.55
%
Total noninterest expenses
$
22,981
$
21,312
$
1,669
7.83
%
Audit, consulting, and legal fees have increased as a result of legal and other professional services related expenses. While these expenses are not expected to continue to increase at this level, fees are anticipated to exceed 2021 levels for the remainder of 2022.
Marketing expenses increased during the second quarter of 2022 as a result of the implementation of a new and enhanced online banking platform designed to increase customer experience. As such, marketing expenses are expected to exceed 2021 levels for the remainder of 2022.
Donations and community relations increased during 2022 as a result of initiatives designed to deepen and strengthen our relationship with the communities in which we operate and serve, which includes an expanded footprint. While government restrictions and temporary business closures related to COVID-19 impacted our ability to maintain the level of support in early 2021, we have since increased the level of community support.
49
Table of Contents
The fluctuations in all other noninterest expenses are spread throughout various categories, none of which are individually significant.
Analysis of Changes in Financial Condition
June 30
2022
December 31
2021
$ Change
% Change
(unannualized)
ASSETS
Cash and cash equivalents
$
82,017
$
105,330
$
(23,313)
(22.13)
%
AFS securities
Amortized cost of AFS securities
586,297
485,710
100,587
20.71
%
Unrealized gains (losses) on AFS securities
(28,707)
4,891
(33,598)
N/M
AFS securities
557,590
490,601
66,989
13.65
%
Mortgage loans AFS
906
1,735
(829)
(47.78)
%
Loans
Gross loans
1,271,910
1,301,037
(29,127)
(2.24)
%
Less allowance for loan and lease losses
9,700
9,103
597
6.56
%
Net loans
1,262,210
1,291,934
(29,724)
(2.30)
%
Premises and equipment
24,169
24,419
(250)
(1.02)
%
Corporate owned life insurance policies
32,552
32,472
80
0.25
%
Equity securities without readily determinable fair values
15,095
17,383
(2,288)
(13.16)
%
Goodwill and other intangible assets
48,294
48,302
(8)
(0.02)
%
Accrued interest receivable and other assets
25,540
19,982
5,558
27.82
%
TOTAL ASSETS
$
2,048,373
$
2,032,158
$
16,215
0.80
%
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits
$
1,759,866
$
1,710,339
$
49,527
2.90
%
Borrowed funds
86,450
99,320
(12,870)
(12.96)
%
Accrued interest payable and other liabilities
11,377
11,451
(74)
(0.65)
%
Total liabilities
1,857,693
1,821,110
36,583
2.01
%
Shareholders’ equity
190,680
211,048
(20,368)
(9.65)
%
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
2,048,373
$
2,032,158
$
16,215
0.80
%
As shown above, total assets increased $16,215 from December 31, 2021, driven primarily by an increase in AFS securities. Purchases of AFS securities were partially funded by a $49,527 increase in deposits. We experienced a $29,127 decrease in loans during the first six months of 2022 which was largely driven by a $34,710 decrease in advances to mortgage brokers, which are included within the commercial loan portfolio.
50
Table of Contents
The following table outlines the changes in loan balances:
June 30
2022
December 31
2021
$ Change
% Change
(unannualized)
Commercial
$
772,567
$
807,439
$
(34,872)
(4.32)
%
Agricultural
94,726
93,955
771
0.82
%
Residential real estate
329,795
326,361
3,434
1.05
%
Consumer
74,822
73,282
1,540
2.10
%
Total
$
1,271,910
$
1,301,037
$
(29,127)
(2.24)
%
The following table displays loan balances as of:
June 30
2022
March 31
2022
December 31
2021
September 30
2021
June 30
2021
Commercial
$
772,567
$
727,614
$
807,439
$
757,993
$
723,888
Agricultural
94,726
88,169
93,955
93,782
95,197
Residential real estate
329,795
328,559
326,361
321,620
312,567
Consumer
74,822
74,029
73,282
75,163
75,011
Total
$
1,271,910
$
1,218,371
$
1,301,037
$
1,248,558
$
1,206,663
Loan demand has been negatively impacted by the strong competition for new commercial loan opportunities while some customers hesitated to borrow due to the pandemic. Advances to mortgage brokers, within the commercial loan portfolio, was the driver behind the increase as of December 31, 2021, and the decline during the first quarter of 2022, as participation in this mortgage purchase program paused during most of 2021 and again in 2022. We've recently experienced an increase in commercial loan demand, despite changes in advances to mortgage brokers and continued forgiveness of the remaining SBA PPP loans. As demand is expected to continue, we anticipate growth in the commercial loan portfolio during the remainder of 2022. While Agricultural loans have increased, we may continue to experience fluctuations due to the competitive lending environment. Residential mortgage lending activities has slowed during the year as a result of rising interest rates. As interest rates are expected to continue to increase during the remainder in 2022, growth in residential and consumer loans is anticipated to continue but at a slower pace.
The following table outlines the changes in deposit balances:
June 30
2022
December 31
2021
$ Change
% Change
(unannualized)
Noninterest bearing demand deposits
$
488,110
$
448,352
$
39,758
8.87
%
Interest bearing demand deposits
370,284
364,563
5,721
1.57
%
Savings deposits
635,397
596,662
38,735
6.49
%
Certificates of deposit
265,477
297,696
(32,219)
(10.82)
%
Internet certificates of deposit
598
3,066
(2,468)
(80.50)
%
Total
$
1,759,866
$
1,710,339
$
49,527
2.90
%
The following table displays deposit balances as of:
June 30
2022
March 31
2022
December 31
2021
September 30
2021
June 30
2021
Noninterest bearing demand deposits
$
488,110
$
461,473
$
448,352
$
430,950
$
428,410
Interest bearing demand deposits
370,284
387,187
364,563
374,137
326,971
Savings deposits
635,397
635,195
596,662
572,136
549,134
Certificates of deposit
265,477
279,708
297,696
312,027
326,214
Internet certificates of deposit
598
598
3,066
3,066
5,777
Total
$
1,759,866
$
1,764,161
$
1,710,339
$
1,692,316
$
1,636,506
Total deposits have increased over the past 12 months with significant growth in non-contractual deposits, such as demand and savings deposits. We experienced a decline in certificates of deposit over the past year as a result of the low interest rate environment with customers moving their funds into demand and savings accounts. Over the last few years, we used excess funds to reduce higher-cost deposits, such as brokered certificates of deposit.
51
Table of Contents
The primary objective of our investing activities is to provide for safety of the principal invested. Secondary considerations include providing earnings and liquidity while managing our overall exposure to changes in interest rates. Over the last two years, the flat yield curve encouraged the use of excess funds to reduce higher-cost borrowings as opposed to investing in AFS securities. However, based on balance sheet strategies, excess funds above what is required to retire future maturities of higher-cost funding sources was prudently deployed to purchase AFS securities in future periods.
The following table displays fair values of AFS securities as of:
June 30
2022
March 31
2022
December 31
2021
September 30
2021
June 30
2021
U.S. Treasury
$
214,474
$
218,268
$
209,703
$
192,069
$
132,593
States and political subdivisions
119,649
114,015
121,205
128,689
130,960
Auction rate money market preferred
2,497
2,867
3,242
3,246
3,260
Mortgage-backed securities
45,796
49,578
56,148
62,030
68,155
Collateralized mortgage obligations
167,572
152,441
92,301
100,767
109,294
Corporate
7,602
7,750
8,002
7,583
4,192
Total
$
557,590
$
544,919
$
490,601
$
494,384
$
448,454
Borrowed funds include FHLB advances, securities sold under agreements to repurchase, subordinated debt, and federal funds purchased. The balance of borrowed funds fluctuates from period to period based on our funding needs that arise from changes in loans, investments, and deposits. To provide balance sheet growth, we may utilize borrowings and brokered deposits to fund earning assets. The following table displays borrowed funds balances as of:
June 30
2022
March 31
2022
December 31
2021
September 30
2021
June 30
2021
Securities sold under agreements to repurchase without stated maturity dates
$
47,247
$
51,353
$
50,162
$
67,519
$
62,274
FHLB advances
10,000
10,000
20,000
60,000
70,000
Fixed rate at 3.25% to floating, due 2031
29,203
29,181
29,158
29,136
29,121
Total
$
86,450
$
90,534
$
99,320
$
156,655
$
161,395
Over the last few years, we used excess funds to reduce FHLB advances. On June 2, 2021, we completed a private placement of $30,000 in aggregate principal amount of 3.25% Fixed-to-Floating Rate Subordinated Notes due 2031 (the "Notes"). The Notes will initially bear a fixed interest rate of 3.25% until June 15, 2026, after which time until maturity on June 15, 2031, the interest rate will reset quarterly to an annual floating rate equal to the then-current 3-month SOFR plus 256 basis points. The Notes are redeemable by us at our option, in whole or in part, on or after June 15, 2026. The Notes are not subject to redemption at the option of the holders.
Contractual Obligations and Loan Commitments
We have various financial obligations, including contractual obligations and commitments related to deposits and borrowings, which may require future cash payments. We also have loan related commitments that may impact liquidity. The commitments include unused lines of credit, commercial and standby letters of credit, and commitments to grant loans. These commitments to grant loans include residential mortgage loans with the majority committed to be sold to the secondary market. Many of these commitments historically have expired without being drawn upon and do not necessarily represent our future cash requirements.
We are party to credit related financial instruments with off-balance-sheet risk. These financial instruments are entered into in the normal course of business to meet the financing needs of our customers. These financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The contractual or notional amounts of these instruments reflect the extent of involvement we have in a particular class of financial instrument.
Our exposure to credit-related loss in the event of nonperformance by the counterparties to the financial instruments for commitments to extend credit and standby letters of credit could be up to the contractual notional amount of those instruments. We use the same credit policies when analyzing the creditworthiness of counterparties as we do for extending loans to customers. No significant losses are anticipated as a result of these commitments.
52
Table of Contents
Capital
Capital consists solely of common stock, retained earnings, and accumulated other comprehensive income (loss). We are authorized to raise capital through dividend reinvestment, employee and director stock purchases, and shareholder stock purchases. Pursuant to these authorizations, we issued 36,238 shares or $907 of common stock during the first six months of 2022, as compared to 36,891 shares or $806 of common stock during the same period in 2021. We also offer the Directors Plan in which participants purchase stock units through deferred fees, in lieu of cash payments. Pursuant to this plan, we increased shareholders’ equity by $249 and $256 during the six-month periods ended June 30, 2022 and 2021, respectively. We also grant restricted stock awards pursuant to the RSP. Pursuant to this plan, we increased shareholders’ equity by $77 during the first six months of 2022, as compared to $25 during the same period in 2021.
We have publicly announced a common stock repurchase plan. Pursuant to this plan, we repurchased 15,766 shares or $397 of common stock during the first six months of 2022 and 87,480 shares or $1,860 during the first six months of 2021. As of June 30, 2022, we were authorized to repurchase up to an additional 451,725 shares of common stock.
The FRB has established minimum risk based capital guidelines. Pursuant to these guidelines, a framework has been established that assigns risk weights to each category of on and off-balance-sheet items to arrive at risk adjusted total assets. Regulatory capital is divided by the risk adjusted assets with the resulting ratio compared to the minimum standard to determine whether a corporation has adequate capital.
The common equity tier 1 capital ratio has a minimum requirement of 4.50%. The minimum standard for primary, or Tier 1 capital is 6.00% and the minimum standard for total capital is 8.00%. The minimum requirements presented below include the minimum required capital levels based on the Basel III Capital Rules. Capital requirements to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules. The following table sets forth these requirements and our ratios as of:
June 30, 2022
December 31, 2021
Actual
Minimum Required - BASEL III
Required to be Considered Well Capitalized
Actual
Minimum Required - BASEL III
Required to be Considered Well Capitalized
Common equity tier 1 capital
12.44
%
7.00
%
6.50
%
12.07
%
7.00
%
6.50
%
Tier 1 capital
12.44
%
8.50
%
8.00
%
12.07
%
8.50
%
8.00
%
Total capital
15.33
%
10.50
%
10.00
%
14.94
%
10.50
%
10.00
%
Tier 1 leverage
8.38
%
4.00
%
5.00
%
7.97
%
4.00
%
5.00
%
Total capital includes Tier 1 capital and Tier 2 capital. Tier 2 capital includes a permissible portion of the allowances for loan and lease losses and subordinated debt, net of unamortized issuance costs. There are no significant regulatory constraints placed on our capital. At June 30, 2022, the Bank also exceeded minimum capital requirements.
Liquidity
Liquidity is monitored regularly by our ALCO, which consists of members of senior management. The committee reviews projected cash flows, key ratios, and liquidity available from both primary and secondary sources.
Our primary sources of liquidity are cash and cash equivalents and unencumbered AFS securities. These categories totaled $551,875 or 26.94% of assets as of June 30, 2022, compared to $495,169 or 24.37% as of December 31, 2021. The increase in the amount and percentage of primary liquidity is a direct result of an increase in market deposits, an increase in unencumbered AFS securities from purchases during the first half of 2022, and a deliberate reduction in non-market funding which required collateralization. Liquidity is important for financial institutions because of their need to meet loan funding commitments, depositor withdrawal requests, and various other commitments including expansion of operations, investment opportunities, and payment of cash dividends. Based on these same factors, daily liquidity could vary significantly.
Deposit accounts are our primary source of funds. Our secondary sources include the ability to borrow from the FHLB, from the FRB, and through various correspondent banks in the form of federal funds purchased and a line of credit. These funding methods typically carry a higher interest rate than traditional market deposit accounts. In recent periods, we have elected to use excess funds to reduce borrowings and other higher-cost funding sources. Some borrowed funds, including FHLB advances, FRB Discount Window advances, and repurchase agreements, require us to pledge assets, typically in the form of AFS securities or loans, as collateral. As of June 30, 2022, we had available lines of credit of $328,182.
53
Table of Contents
Our stress testing of liquidity increased since early 2020 and continues to evolve due to economic uncertainly as a result of COVID-19. Our liquidity position remained strong at June 30, 2022, which is illustrated in the following table:
June 30
2022
Total cash and cash equivalents
$
82,017
Available lines of credit
Fed funds lines with correspondent banks
93,000
FHLB borrowings
225,244
FRB Discount Window
4,938
Other lines of credit
5,000
Total available lines of credit
328,182
Unencumbered lendable value of FRB collateral, estimated
1
340,000
Total cash and liquidity
$
750,199
(1)
Includes estimated unencumbered lendable value of FHLB collateral of $280,000
The following table summarizes our sources and uses of cash for the six-month period ended June 30:
2022
2021
$ Variance
Net cash provided by (used in) operating activities
$
14,780
$
15,861
$
(1,081)
Net cash provided by (used in) investing activities
(70,681)
(81,218)
10,537
Net cash provided by (used in) financing activities
32,588
66,906
(34,318)
Increase (decrease) in cash and cash equivalents
(23,313)
1,549
(24,862)
Cash and cash equivalents January 1
105,330
246,640
(141,310)
Cash and cash equivalents June 30
$
82,017
$
248,189
$
(166,172)
Fair Value
We utilize fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. AFS securities, cash flow hedge derivative instruments and certain liabilities are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record at fair value other assets on a nonrecurring basis, such as mortgage loans AFS, impaired loans, goodwill, foreclosed assets, OMSR, and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve the application of lower of cost or market accounting or write downs of individual assets.
For further information regarding fair value measurements see “Note 11 – Fair Value” of our interim condensed consolidated financial statements.
Market Risk
Our primary market risks are interest rate risk and liquidity risk. IRR is the exposure of our net interest income to changes in interest rates. IRR results from the difference in the maturity or repricing frequency of a financial institution's interest earning assets and its interest bearing liabilities. Managing IRR is the fundamental method by which financial institutions earn income and create shareholder value. Excessive exposure to IRR could pose a significant risk to our earnings and capital.
The FRB has adopted a policy requiring banks to effectively manage the various risks that can have a material impact on safety and soundness. The risks include credit, interest rate, liquidity, operational, and reputational. We have policies, procedures, and internal controls for measuring and managing these risks. Specifically, our ALCO policy and procedures include defining acceptable types and terms of investments and funding sources, liquidity requirements, limits on investments in long-term assets, limiting the mismatch in repricing opportunities of assets and liabilities, and the frequency of measuring and reporting to our Board of Directors.
The primary technique to measure IRR is simulation analysis. Simulation analysis forecasts the effects on the balance sheet structure and net interest income under a variety of scenarios that incorporate changes in interest rates, the shape of yield curves, interest rate relationships, loan prepayments, and funding sources. These forecasts are compared against net interest income projected in a stable interest rate environment. While many assets and liabilities reprice either at maturity or in accordance with their contractual terms, several balance sheet components demonstrate characteristics that require an evaluation to more accurately reflect their repricing behavior. Key assumptions in the simulation analysis include prepayments on loans,
54
Table of Contents
probable calls of investment securities, changes in market conditions, loan volumes and loan pricing, deposit sensitivity, and customer preferences. These assumptions are inherently uncertain as they are subject to fluctuation and revision in a dynamic rate environment. As a result, the simulation analysis cannot precisely forecast the impact of rising and falling interest rates on net interest income. Actual results will differ from simulated results due to many other factors, including changes in balance sheet components, interest rate changes, changes in market conditions, and management strategies. We regularly monitor our projected net interest income sensitivity to ensure that it remains within established limits.
Gap analysis, the secondary method to measure IRR, measures the cash flows and/or the earliest repricing of our interest bearing assets and liabilities. This analysis is useful for measuring trends in the repricing characteristics of the balance sheet. Significant assumptions are required in this process because of the embedded repricing options contained in assets and liabilities. Residential real estate and consumer loans allow the borrower to repay the balance prior to maturity without penalty, while commercial and agricultural loans may have prepayment penalties. The amount of prepayments is dependent upon many factors, including the interest rate of a given loan in comparison to the current offering rates, the level of home sales, and the overall availability of credit in the market place. Generally, a decrease in interest rates will result in an increase in cash flows from these assets. A significant portion of our securities are callable or have prepayment options. The call and prepayment options are more likely to be exercised in a period of decreasing interest rates. Savings and demand accounts may generally be withdrawn on request without prior notice. The timing of cash flows from these deposits is estimated based on historical experience. Certificates of deposit have penalties that discourage early withdrawals.
We do not believe there has been a material change in the nature or categories of our primary market risk exposure, or the particular markets that present the primary risk of loss. We do not know of or expect there to be any material change in the general nature of our primary market risk exposure in the near term, and we do not expect to make material changes to our market risk methods in the near term. We may change those methods in the future to adapt to changes in circumstances or to implement new techniques.
Our primary market risk exposures related to the COVID-19 pandemic remain uncertain. A review of our market risk methods are ongoing and modeling is incorporating additional assumptions to account for this uncertainty related to this crisis. Repricing, cash flows, and prepayment projections for loans and mortgage-backed securities are not expected to behave as they would be expected to in a more stable interest rate environment. Customer deposit levels may experience unusual fluctuations due to government support programs, customer and business needs, and general money supply. We continue to closely monitor customer and economic indicators to develop more precise market risk assumptions as the economic impact of the crisis continues to reveal itself.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
The information presented in the section captioned “Market Risk” in Management's Discussion and Analysis of Financial Condition and Results of Operations is incorporated herein by reference.
Item 4. Controls and Procedures.
DISCLOSURE CONTROLS AND PROCEDURES
We carried out an evaluation, under the supervision and with the participation of the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15(d)-15(e) under the Exchange Act) as of June 30, 2022, pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures as of June 30, 2022, were effective to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
During the most recent fiscal quarter, no change occurred in our internal control over financial reporting that materially affected, or is likely to materially affect, our internal control over financial reporting.
55
Table of Contents
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
We are not involved in any material legal proceedings. We are involved in ordinary, routine litigation incidental to our business; however, no such routine proceedings are expected to result in any material adverse effect on operations, earnings, financial condition, or cash flows.
Item 1A. Risk Factors.
There have been no material changes to the risk factors disclosed in Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(A)
None
(B)
None
(C)
Repurchases of Common Stock
We have adopted and publicly announced a common stock repurchase plan. The plan was last amended on April 28, 2021, to allow for the repurchase of an additional 500,000 shares of common stock after that date. These authorizations do not have expiration dates. As common shares are repurchased under this plan, they are retired with the status of authorized, but unissued, shares.
The following table provides information for the three-month period ended June 30, 2022, with respect to this plan:
Common Shares Repurchased
Total Number of Common Shares Purchased as Part of Publicly Announced Plan or Program
Maximum Number of Common Shares That May Yet Be Purchased Under the Plans or Programs
Number
Average Price
Per Common Share
March 31, 2022
460,229
April 1 - 30
2,779
$
25.55
2,779
457,450
May 1 - 31
3,368
24.64
3,368
454,082
June 1 - 30
2,357
24.61
2,357
451,725
June 30, 2022
8,504
$
24.93
8,504
451,725
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Not applicable.
56
Table of Contents
Item 6. Exhibits.
(a) Exhibits
Exhibit Number
Exhibits
4.1
Indenture, dated as of June 2, 2021, by and between Isabella Bank Corporation and UMB Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on June 2, 2021)
4.2
Form of 3.25% Fixed-to-Floating Rate Subordinated Note due 2031 (included in the Indenture included as Exhibit 4.1 to this Quarterly Report on Form 10-Q)
10.1
Form of Subordinated Note Purchase Agreement, dated as of June 2, 2021, by and among the Corporation and the several Purchasers (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on June 2, 2021)
10.2
Form of Registration Rights Agreement, dated as of June 2, 2021, by and among the Corporation and the several Purchasers (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on June 2, 2021)
31.1
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Principal Executive Officer
31.2
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by the Principal Financial Officer
32
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer
101.1*
101.INS (Inline XBRL Instance Document)
101.SCH (Inline XBRL Taxonomy Extension Schema Document)
101.CAL (Inline XBRL Calculation Linkbase Document)
101.LAB (Inline XBRL Taxonomy Label Linkbase Document)
101.DEF (Inline XBRL Taxonomy Linkbase Document)
101.PRE (Inline XBRL Taxonomy Presentation Linkbase Document)
104
Cover Page Interactive Data File
* In accordance with Rule 406T of Regulations S-T, the XBRL related information shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
57
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Isabella Bank Corporation
Date:
July 28, 2022
/s/ Jae A. Evans
Jae A. Evans
President and Chief Executive Officer
(Principal Executive Officer)
Date:
July 28, 2022
/s/ Neil M. McDonnell
Neil M. McDonnell
Chief Financial Officer
(Principal Financial Officer)
58