Companies:
10,761
total market cap:
NZ$226.839 T
Sign In
๐บ๐ธ
EN
English
$ NZD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Knight-Swift Transportation
KNX
#2052
Rank
NZ$15.71 B
Marketcap
๐บ๐ธ
United States
Country
NZ$96.75
Share price
-0.40%
Change (1 day)
27.99%
Change (1 year)
๐ Transportation
Categories
Knight-Swift Transportation Holdings Inc.
is an American, truckload motor shipping carrier based in Phoenix, Arizona.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Knight-Swift Transportation
Quarterly Reports (10-Q)
Financial Year FY2018 Q3
Knight-Swift Transportation - 10-Q quarterly report FY2018 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________________________________________________________________________
FORM 10-Q
___________________________________________________________________________________________________________________
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2018
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number: 001-35007
___________________________________________________________________________________________________________________
___________________________________________________________________________________________________________________________________
Knight-Swift Transportation Holdings Inc.
(Exact name of registrant as specified in its charter)
___________________________________________________________________________________________________________________
Delaware
20-5589597
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
20002 North 19th Avenue
Phoenix, Arizona 85027
(Address of principal executive offices and zip code)
(602) 269-2000
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
___________________________________________________________________________________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
There were
174,539,545
shares of the registrant's common stock outstanding as of
October 31, 2018
.
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
PAGE
Item 1. Financial Statements
4
Condensed Consolidated Balance Sheets (Unaudited) — September 30, 2018 and December 31, 2017
4
Condensed Consolidated Income Statements (Unaudited) — Quarter and Year-to-Date September 30, 2018 and 2017
5
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) — Year-to-Date September 30, 2018
6
Condensed Consolidated Statements of Cash Flows (Unaudited) — Year-to-Date September 30, 2018 and 2017
7
Note 1 — Introduction and Basis of Presentation
9
Note 2 — Recently Adopted Accounting Pronouncements
11
Note 3 — Recently Issued Accounting Pronouncements, Not Yet Adopted
14
Note 4 — Merger and Acquisition
16
Note 5 — Restricted Investments, Held-to-Maturity
19
Note 6 — Assets Held for Sale
19
Note 7 — Goodwill and Other Intangible Assets
20
Note 8 — Income Taxes
21
Note 9 — Accounts Receivable Securitization
21
Note 10 — Purchase Commitments
22
Note 11 — Contingencies and Legal Proceedings
23
Note 12 — Share Repurchase Plans
25
Note 13 — Weighted Average Shares Outstanding
25
Note 14 — Fair Value Measurement
25
Note 15 — Related Party Transactions
28
Note 16 — Information by Segment and Geography
29
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
31
Item 3. Quantitative and Qualitative Disclosures About Market Risk
62
Item 4. Controls and Procedures
63
PART II OTHER INFORMATION
Item 1. Legal Proceedings
64
Item 1A. Risk Factors
64
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
64
Item 3. Defaults Upon Senior Securities
64
Item 4. Mine Safety Disclosures
64
Item 5. Other Information
64
Item 6. Exhibits
65
Signatures
66
2
Table of Contents
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
QUARTERLY REPORT ON FORM 10-Q
GLOSSARY OF TERMS
The following glossary provides definitions for certain acronyms and terms used in this Quarterly Report on Form 10-Q. These acronyms and terms are specific to our company, commonly used in our industry, or are otherwise frequently used throughout our document.
Term
Definition
Knight-Swift/the Company/Management/We/Us/Our
Unless otherwise indicated or the context otherwise requires, these terms represent Knight-Swift Transportation Holdings Inc. and its subsidiaries.
2015 RSA
Amended and Restated Receivables Sales Agreement, entered into in 2015 by Swift Receivables Company II, LLC with unrelated financial entities.
2017 Merger
See description of the 2017 Merger, included in Notes 1 and 4 of the footnotes to the condensed consolidated financial statements, within Part I, Item 1 of this Quarterly Report.
2017 Debt Agreement
The Company's Credit Agreement, entered into on September 29, 2017, consisting of the Revolver and Term Loan, which are defined below.
2018 RSA
Fourth Amendment to the Amended and Restated Receivables Sales Agreement, entered into on July 11, 2018 by Swift Receivables Company II, LLC with unrelated financial entities.
Abilene
Abilene Motor Express, Inc. and its related entities
Abilene Acquisition
See description of the Abilene Acquisition included in Notes 1 and 4 of the footnotes to the condensed consolidated financial statements, within Part I, Item 1 of this Quarterly Report.
Annual Report
Annual Report on Form 10-K
ASC
Accounting Standards Codification
ASU
Accounting Standards Update
Board
Knight-Swift's Board of Directors
EPS
Earnings Per Share
FASB
Financial Accounting Standards Board
FLSA
Fair Labor Standards Act
GAAP
United States Generally Accepted Accounting Principles
Knight
Unless otherwise indicated or the context otherwise requires, this term represents Knight Transportation, Inc. and its subsidiaries prior to the 2017 Merger
NYSE
New York Stock Exchange
Quarterly Report
Quarterly Report on Form 10-Q
QTD
Quarter-to-date
Revolver
Revolving line of credit under the 2017 Debt Agreement
SEC
United States Securities and Exchange Commission
Swift
Unless otherwise indicated or the context otherwise requires, this term represents Swift Transportation Company and its subsidiaries prior to the 2017 Merger.
Term Loan
The Company's term loan under the 2017 Debt Agreement
US
The United States of America
YTD
Year-to-date
3
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
PART I FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS
Condensed Consolidated Balance Sheets (Unaudited)
September 30, 2018
December 31, 2017
(In thousands, except per share data)
ASSETS
Current assets:
Cash and cash equivalents
$
91,335
$
76,649
Cash and cash equivalents – restricted
48,460
73,657
Restricted investments, held-to-maturity, amortized cost
20,511
22,232
Trade receivables, net of allowance for doubtful accounts of $14,550 and $14,829, respectively
625,293
574,265
Prepaid expenses
66,814
58,525
Assets held for sale
48,583
25,153
Income tax receivable
41,236
55,114
Other current assets
29,611
37,612
Total current assets
971,843
923,207
Property and equipment
3,200,826
2,847,143
Less: accumulated depreciation and amortization
(643,030
)
(462,922
)
Property and equipment, net
2,557,796
2,384,221
Goodwill
2,919,528
2,887,867
Intangible assets, net
1,431,612
1,440,903
Other long-term assets
51,287
47,244
Total assets
$
7,932,066
$
7,683,442
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
164,938
$
119,867
Accrued payroll and purchased transportation
132,937
107,017
Accrued liabilities
153,437
186,379
Claims accruals – current portion
165,490
147,285
Capital lease obligations and long-term debt – current portion
63,555
49,002
Total current liabilities
680,357
609,550
Revolving line of credit
235,000
125,000
Long-term debt – less current portion
364,531
364,771
Capital lease obligations – less current portion
73,686
127,132
Accounts receivable securitization
234,567
305,000
Claims accruals – less current portion
197,130
206,144
Deferred tax liabilities
726,409
679,077
Other long-term liabilities
24,200
26,398
Total liabilities
2,535,880
2,443,072
Commitments and contingencies (Notes 10 and 11)
Stockholders’ equity:
Preferred stock, par value $0.01 per share; 10,000 shares authorized; none issued
—
—
As of September 30, 2018, common stock, par value $0.01 per share; 500,000 shares authorized; 175,616 shares issued and outstanding. As of December 31, 2017, Class A common stock, par value $0.01 per share; 500,000 shares authorized; 177,998 shares issued and outstanding
1,756
1,780
As of December 31, 2017, Class B common stock, par value $0.01 per share; 250,000 shares authorized; none issued
—
—
Additional paid-in capital
4,236,923
4,219,214
Retained earnings
1,154,988
1,016,738
Total Knight-Swift stockholders' equity
5,393,667
5,237,732
Noncontrolling interest
2,519
2,638
Total stockholders’ equity
5,396,186
5,240,370
Total liabilities and stockholders’ equity
$
7,932,066
$
7,683,442
See accompanying notes to condensed consolidated financial statements (unaudited).
4
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Condensed Consolidated Income Statements (Unaudited)
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
(In thousands, except per share data)
Revenue:
Revenue, excluding fuel surcharge
$
1,188,743
$
469,683
$
3,482,663
$
961,685
Fuel surcharge
157,868
51,925
466,763
104,348
Total revenue
1,346,611
521,608
3,949,426
1,066,033
Operating expenses:
Salaries, wages, and benefits
381,174
154,390
1,114,252
316,844
Fuel
162,832
62,300
470,617
131,252
Operations and maintenance
87,362
37,267
260,660
78,516
Insurance and claims
52,701
21,117
164,975
37,982
Operating taxes and licenses
21,986
8,793
67,807
17,839
Communications
5,041
1,921
15,783
4,125
Depreciation and amortization of property and equipment
97,708
43,477
287,319
102,280
Amortization of intangibles
10,695
2,654
31,891
2,904
Rental expense
39,806
15,388
140,384
17,939
Purchased transportation
329,338
127,434
989,333
244,358
Impairments
—
16,746
—
16,746
Miscellaneous operating expenses
13,688
11,972
44,139
21,873
Merger-related costs
—
12,338
—
16,516
Total operating expenses
1,202,331
515,797
3,587,160
1,009,174
Operating income
144,280
5,811
362,266
56,859
Other (expenses) income:
Interest income
889
370
2,191
559
Interest expense
(7,528
)
(1,812
)
(21,424
)
(1,948
)
Other income, net
3,327
(1,442
)
6,487
(120
)
Other (expense) income, net
(3,312
)
(2,884
)
(12,746
)
(1,509
)
Income before income taxes
140,968
2,927
349,520
55,350
Income tax expense (benefit)
34,624
(1,272
)
80,816
17,786
Net income
106,344
4,199
268,704
37,564
Net income attributable to noncontrolling interest
(463
)
(318
)
(1,136
)
(836
)
Net income attributable to Knight-Swift
$
105,881
$
3,881
$
267,568
$
36,728
Earnings per share:
Basic
$
0.60
$
0.04
$
1.50
$
0.42
Diluted
$
0.60
$
0.04
$
1.50
$
0.41
Dividends declared per share:
$
0.06
$
0.06
$
0.18
$
0.18
Weighted average shares outstanding:
Basic
176,849
102,846
177,816
87,978
Diluted
177,750
103,752
178,793
88,847
See accompanying notes to the condensed consolidated financial statements (unaudited).
5
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Condensed Consolidated Statement of Stockholders' Equity (Unaudited)
Common Stock
Additional
Paid-in Capital
Retained Earnings
Total Knight-Swift Stockholders' Equity
Noncontrolling Interest
Total
Stockholders’ Equity
Shares
Par Value
(In thousands)
Balances – December 31, 2017
177,998
$
1,780
$
4,219,214
$
1,016,738
$
5,237,732
$
2,638
$
5,240,370
Common stock issued to employees
642
6
10,281
10,287
10,287
Common stock issued to the board of directors
19
—
774
774
774
Common stock issued under employee stock purchase plan
33
1
1,307
1,308
1,308
Company shares repurchased
(3,076
)
(31
)
(99,969
)
(100,000
)
(100,000
)
Shares withheld – restricted stock unit settlement
(2,550
)
(2,550
)
(2,550
)
Employee stock-based compensation expense
7,220
7,220
7,220
Cash dividends paid and dividends accrued
(32,100
)
(32,100
)
(32,100
)
Net income attributable to Knight-Swift
267,568
267,568
267,568
Distribution to noncontrolling interest
(1,255
)
(1,255
)
Net income attributable to noncontrolling interest
1,136
1,136
Net acquisition of remaining ownership interest, previously noncontrolling
(1,873
)
(1,873
)
(1,873
)
Net cumulative-effect adjustment from adopting ASC Topic 606
5,301
5,301
5,301
Balances – September 30, 2018
175,616
$
1,756
$
4,236,923
$
1,154,988
$
5,393,667
$
2,519
$
5,396,186
See accompanying notes to condensed consolidated financial statements (unaudited).
6
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Condensed Consolidated Statements of Cash Flows (Unaudited)
Year-to-Date September 30,
2018
2017
(In thousands)
Cash flows from operating activities:
Net income
$
268,704
$
37,564
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of property, equipment, and intangibles
319,210
105,184
Gain on sale of property and equipment
(26,857
)
(2,465
)
Impairments
—
16,746
Deferred income taxes
48,045
(9,467
)
Other adjustments to reconcile net income to net cash provided by operating activities
930
7,054
Increase (decrease) in cash resulting from changes in:
Trade receivables
(17,191
)
(6,027
)
Income tax receivable
13,878
(23,859
)
Accounts payable
(10,528
)
(4,447
)
Accrued liabilities and claims accrual
(5,434
)
23,791
Other assets and liabilities
(10,112
)
(7,730
)
Net cash provided by operating activities
580,645
136,344
Cash flows from investing activities:
Proceeds from maturities of held-to-maturity investments
20,625
2,835
Purchases of held-to-maturity investments
(18,933
)
(3,015
)
Proceeds from sale of property and equipment, including assets held for sale
150,596
29,490
Purchases of property and equipment
(502,738
)
(91,925
)
Expenditures on assets held for sale
(25,426
)
(720
)
Net cash, restricted cash, and equivalents (invested in) acquired from mergers and acquisitions
(101,693
)
91,960
Other cash flows from investing activities
10,074
7,656
Net cash (used in) provided by investing activities
(467,495
)
36,281
Cash flows from financing activities:
Repayment of long-term debt and capital leases
(39,309
)
(454,148
)
Proceeds from long-term debt
—
400,000
Borrowings on revolving lines of credit, net
110,000
67,000
Borrowings under accounts receivable securitization
35,000
20,000
Repayment of accounts receivable securitization
(105,000
)
—
Proceeds from common stock issued
12,369
9,726
Payments to repurchase company's common stock
(100,000
)
—
Dividends paid
(32,287
)
(14,769
)
Other cash flows from financing activities
(4,270
)
(9,136
)
Net cash (used in) provided by financing activities
(123,497
)
18,673
Net (decrease) increase in cash, restricted cash, and equivalents
(10,347
)
191,298
Cash, restricted cash, and equivalents at beginning of period
151,733
9,406
Cash, restricted cash, and equivalents at end of period
$
141,386
$
200,704
7
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Condensed Consolidated Statements of Cash Flows (Unaudited) — Continued
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest
$
20,186
$
2,924
Income taxes, net of refunds received
16,146
50,709
Non-cash investing and financing transactions:
Equipment acquired included in accounts payable
$
51,893
$
16,557
Financing provided to independent contractors for equipment sold
4,876
1,801
Transfers from property and equipment to assets held for sale
88,544
26,180
Capital lease additions
—
15,020
See accompanying notes to condensed consolidated financial statements (unaudited).
8
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Note 1
—
Introduction and Basis of Presentation
Certain acronyms and terms used throughout this Quarterly Report are specific to the Company, commonly used in the trucking industry, or are otherwise frequently used throughout this document. Definitions for these acronyms and terms are provided in the "Glossary of Terms," available in the front of this document.
Description of Business
Knight-Swift is a transportation solutions provider, headquartered in Phoenix, Arizona. As of
September 30, 2018
, the ending counts of the Company's fleet
of revenue equipment included
19,600
operational tractors (comprised of
16,499
company tractors and
3,101
independent contractor tractors),
67,536
trailers, and
9,625
intermodal containers. The Company's
six
reportable
segments are Knight Trucking, Knight Logistics, Swift Truckload, Swift Dedicated, Swift Refrigerated, and Swift Intermodal.
2017 Merger
On September 8, 2017, the Company became Knight-Swift Transportation Holdings Inc. upon the effectiveness of the 2017 Merger. The Company accounted for the 2017 Merger using the acquisition method of accounting in accordance with GAAP. GAAP requires that either Knight or Swift is designated as the acquirer for accounting and financial reporting purposes ("Accounting Acquirer"). Based on the evidence available, Knight was designated as the Accounting Acquirer while Swift was the acquirer for legal purposes. For more information about the 2017 Merger, refer to Knight-Swift's Annual Report for the year ended December 31, 2017.
Abilene Acquisition
On March 16, 2018, the Company acquired all of the issued and outstanding equity interests of Abilene.
Abilene's trucking and logistics businesses are included under the respective Knight segments.
Please refer to Note
4
for more information about the Abilene Acquisition.
Basis of Presentation
The condensed consolidated financial statements and footnotes included in this Quarterly Report should be read in conjunction with the consolidated financial statements and footnotes included in Knight-Swift's Annual Report for the year ended December 31, 2017. The condensed consolidated financial statements in this Quarterly Report include the accounts of Knight-Swift Transportation Holdings Inc. and its subsidiaries. In management's opinion, these condensed consolidated financial statements were prepared in accordance with GAAP and include all adjustments necessary (consisting of normal recurring adjustments) for the fair statement of the periods presented.
With respect to transactional/durational data, references to years pertain to calendar years. Similarly, references to quarters pertain to calendar quarters.
Note regarding comparability
— Based on the structure of the 2017 Merger, the reported results do not include the results of operations of Swift and its subsidiaries on and prior to the 2017 Merger, in accordance with the accounting treatment applicable to the transaction. Additionally, the reported results do not include the results of operations of Abilene and its subsidiaries on and prior to its acquisition by the Company on March 16, 2018 in accordance with the accounting treatment applicable to the transaction. Accordingly, comparisons between the Company's quarter and year-to-date
September 30, 2018
results and prior periods may not be meaningful.
9
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Changes in Presentation
The Company's quarter and year-to-date
September 30, 2018
changes in presentation were attributed to impacts from adopting accounting pronouncements (refer to Note 2) and simplifying the presentation of the consolidated balance sheets and statements of cash flows by reclassifying immaterial line items into other line items as indicated below.
Balance Sheet
— The amounts presented in the Company's Annual Report for the year ended December 31, 2017 were reclassified to align with the September 30, 2018 presentation in this Quarterly Report as follows:
•
"Equipment sales receivables" and "Notes receivable, net" were reclassified to "Other current assets."
•
"Notes receivable, long-term" and "Other long-term assets, restricted cash, and investments" were reclassified to "Other long-term assets."
•
"Long term debt – current portion" was reclassified to "Capital lease obligations and long-term debt – current portion."
•
"Dividend payable – current portion" was reclassified to "Accrued liabilities."
Statement of Cash Flows
— The amounts presented in the Company's Quarterly Report for the third quarter of 2017 were reclassified to align with the presentation in this Quarterly Report as follows:
•
"Transportation Resource Partners impairment," "Income from investment in TRP Partnerships," "Non-cash compensation expense for issuance of common stock to certain members of the Board of Directors," "Provision for doubtful accounts and notes receivable," "Stock-based compensation expense, net," and "Amortization of debt issue costs, and other" were reclassified to "Other adjustments to reconcile net income to net cash provided by operating activities."
•
Changes in "Other current assets," "Prepaid expenses," and "Other long-term assets" were reclassified to "Other assets and liabilities."
•
"Proceeds from notes receivable," "Payments received on equipment sales receivables," "Cash payments to Transportation Resource Partners," and "Cash proceeds from Transportation Resource Partners" were reclassified to "Other cash flows from investing activities."
•
"Shares withheld for employee taxes related to stock-based compensation," "Cash distribution to noncontrolling interest holder," and "Proceeds from exercise of stock options" were reclassified to "Other cash flows from financing activities."
•
"Repayments on Knight Revolver" and "Borrowings on Revolver" were reclassified to
"Borrowings
on revolving lines of credit, net."
Seasonality
In the transportation industry, results of operations generally follow a seasonal pattern. Freight volumes in the first quarter are typically lower due to less consumer demand, customers reducing shipments following the holiday season, and inclement weather. At the same time, operating expenses generally increase, and tractor productivity of the Company's fleet, independent contractors, and third-party carriers decreases during the winter months due to decreased fuel efficiency, increased cold weather-related equipment maintenance and repairs, and increased insurance claims and costs attributed to higher accident frequency from harsh weather. These factors typically lead to lower operating profitability, as compared to other parts of the year. Additionally, beginning in the latter half of the third quarter and continuing into the fourth quarter, the Company typically experiences surges pertaining to holiday shopping trends toward delivery of gifts purchased over the Internet, as well as the impact of shorter holiday seasons (Thanksgiving holiday recently falling closer to Christmas).
10
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Note 2
—
Recently Adopted Accounting Pronouncements
Revenue (ASC Topic 606): ASU 2014-09 — Revenue from Contracts with Customers
Summary of the Standard
—
In May 2014, the FASB issued ASU 2014-09, which established ASC Topic 606,
Revenue from Contracts with Customers
, and superseded the legacy revenue recognition requirements in ASC Topic 605. The core principle of the new standard is that companies should depict the transfer of promised goods or services to its customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The new standard provides a five-step analysis for companies to apply in determining the timing, method, and amount of revenue recognition to achieve the core principle. The amendments in ASU 2014-09 became effective for public companies for annual reporting periods beginning after December 15, 2017 (in accordance with ASU 2015-14, which deferred the original effective date of ASU 2014-09). Companies may apply the amendments in ASU 2014-09 using the modified retrospective approach or a full retrospective approach, with early adoption permitted.
Adoption Method and Approach
—
The Company adopted ASC Topic 606 on January 1, 2018 by applying the modified retrospective approach, resulting in a cumulative-effect adjustment to retained earnings. Comparative information related to periods prior to January 1, 2018 continues to be reported under the legacy guidance in ASC Topic 605. Practical expedients used include: 1) applying the guidance only to contracts not yet completed as of January 1, 2018, 2) using the portfolio approach in evaluating and accounting for contract costs, 3) not disclosing remaining performance obligations since the duration is one year or less, and 4) expensing incremental contract costs as they are incurred since they would have otherwise been amortized over less than one year.
Revenue
Disaggregation
—
Based on how economic factors affect the nature, amount, timing, and uncertainty of revenue or cash flows, management determined that revenues should be disaggregated by reportable segment. The required quantitative and qualitative disclosures are included in Note
16
.
Contract Balances —
$23.5 million
and
$17.0 million
in-transit revenue balances are included in "Trade receivables, net of allowance for doubtful accounts" in the condensed consolidated balance sheets as of
September 30, 2018
and January 1, 2018, respectively. The Company's contract liability balances as of
September 30, 2018
and January 1, 2018 were immaterial.
Cumulative-effect Adjustment —
The cumulative-effect adjustment to the Company's consolidated opening balance sheet included increases in "Trade receivables, net of allowance for doubtful accounts" of
$17.0 million
, in "Accrued payroll and purchased transportation" of
$9.7 million
, in "Accrued liabilities" of
$0.2 million
, in "Deferred tax liabilities" of
$1.8 million
, and in "Retained earnings" of
$5.3 million
.
Current Period Impact of Adoption —
The required quantitative disclosures regarding the current period impact of adopting ASC Topic 606 on the condensed consolidated income statement and balance sheet are presented below. The amounts are entirely attributed to the in-transit accrual from the Company recognizing revenue over time under ASC Topic 606, compared to recognizing revenue at a point in time under ASC Topic 605.
Current Period Impact
Increase (Decrease)
Income Statement
Quarter-to-Date
Year-to-Date
September 30, 2018
September 30, 2018
(in thousands)
Total revenue
(1)
$
4,412
$
6,462
Total operating expenses
(2)
2,765
4,318
Income tax expense
399
504
Net income attributable to Knight-Swift
$
1,248
$
1,640
(1)
Current period impact primarily pertains to "Revenue, excluding fuel surcharge."
(2)
Current period impact primarily pertains to "Purchased transportation."
11
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Current Period Impact
Balance Sheet
Increase (Decrease)
September 30, 2018
(in thousands)
Trade receivables, net of allowance for doubtful accounts
$
23,454
Accrued payroll and purchased transportation
13,982
Accrued liabilities
(932
)
Deferred tax liabilities
3,463
Retained earnings
$
6,941
The Company's adoption of ASC Topic 606 did not materially affect basic earnings per share, diluted earnings per share, or cash flows from operations for the periods presented.
Accounting Policy
—
Under ASC Topic 606, revenue continues to be recognized on a gross basis, as the Company acts as the principal. The legally enforceable contract is evidenced by the bill of lading upon pickup at the shipper's location. The transaction price has no significant financing component and typically consists of cash consideration. Non-cash consideration is estimated at fair value at contract inception. The transaction price is entirely allocated to the only performance obligation, which is satisfied over time: transportation services. Accordingly, revenue is recognized over time, which is a change in the Company's past practice, resulting in an immaterial impact on the Company's results of operations. Management estimates the amount of revenue in transit at period end based on the number of days completed of the dispatch, which management believes to be a faithful depiction of the transfer of services. Significant judgments involved in applying ASC Topic 606 include measuring in-transit revenue and estimating the allowance for doubtful accounts. The allowance for doubtful accounts is reviewed quarterly, and is based on historical experience and known trends and uncertainties in account billing and collectability.
Cash (ASC Topic 230): ASU 2016-18 — Restricted Cash and ASU 2016-15 — Classification of Certain Cash Receipts and Cash Payments
Summary of the Standards
—
The FASB issued ASU 2016-18,
Restricted Cash
, in November 2016. The amendments in ASU 2016-18 require that a statement of cash flows explains the change during the reporting period in the total of cash, cash equivalents, including restricted cash and restricted cash equivalents. As such, restricted cash and restricted cash equivalents amounts should be included in the beginning and ending cash balances in the reconciliation at the bottom of the statement of cash flows.
The FASB issued ASU 2016-15,
Classification of Certain Cash Receipts and Cash Payments,
in August 2016. This ASU has several amendments, which are designed to reduce existing diversity in practice of how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The ASU addresses eight specific cash flow issues: 1) debt prepayment or extinguishment costs, 2) settlement of zero-coupon debt instruments, 3) contingent consideration payments made after a business combination, 4) proceeds from settlement of insurance claims, 5) proceeds from settlement of corporate-owned life insurance policies, 6) distributions received from equity method investees, 7) beneficial interests in securitization transactions, and 8) separately identifiable cash flows and application of the predominance principle.
Adoption Method and Approach
—
For public companies, the amendments in these ASUs became effective for annual reporting periods beginning after December 15, 2017. The retrospective transition method is required, with prior periods adjusted to align with the current period presentation. Early adoption was permitted; however, the Company adopted the amendments in these ASUs in the first quarter of 2018.
12
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Impact of Adoption
—
As allowed by the amendments in ASU 2016-15, the Company elected to retrospectively apply the "Nature of Distribution" approach to classifying cash flows from its equity method investments. There were no other cash flow issues in ASU 2016-15 that impacted the Company's statement of cash flows presentation.
The table below summarizes the impact on the year-to-date September 30, 2017 statement of cash flows of adopting ASU 2016-15 and ASU 2016-18.
Year-to-Date September 30, 2017
As Reported
ASU 2016-15 Reclassifications
ASU 2016-18 Reclassifications
Adjusted
(in thousands)
Other adjustments to reconcile net income to net cash provided by operating activities
(1)
$
3,033
$
4,021
$
—
$
7,054
Net cash provided by operating activities
132,323
4,021
—
136,344
Decrease (increase) in cash and cash equivalents - restricted
745
—
(745
)
—
Net cash, restricted cash, and equivalents (invested in) acquired from mergers and acquisitions
(2)
28,493
—
63,467
91,960
Other cash flows from investing activities
(1)
11,502
(4,021
)
175
7,656
Net cash used in investing activities
(22,595
)
(4,021
)
62,897
36,281
Net increase in cash, restricted cash, and equivalents
$
128,401
$
—
$
62,897
$
191,298
Cash, restricted cash, and equivalents at beginning of period
8,021
—
1,385
9,406
Cash, restricted cash, and equivalents at end of period
$
136,422
$
—
$
64,282
$
200,704
(1)
See Note 1 for line items that were previously separately presented, but are included in "Other adjustments to reconcile net income to net cash provided by operating activities" and "Other cash flows from investing activities" for the current period presentation.
(2)
The caption, as previously filed, was "Cash and cash equivalents received with 2017 Merger."
Reconciliation of Cash, Restricted Cash, and Equivalents
—
In accordance with the amendments in ASU 2016-18, the following table reconciles cash, restricted cash, and equivalents per the condensed consolidated statements of cash flows to the condensed consolidated balance sheets.
September 30,
2018
December 31,
2017
September 30,
2017
December 31,
2016
(In thousands)
Balance Sheets
Cash and cash equivalents
$
91,335
$
76,649
$
136,422
$
8,021
Cash and cash equivalents – restricted
(1)
48,460
73,657
62,685
—
Other long-term assets
(1)
1,591
1,427
1,597
1,385
Statements of Cash Flows
Cash, restricted cash, and equivalents
$
141,386
$
151,733
$
200,704
$
9,406
(1)
Reflects cash and cash equivalents that are primarily restricted for claims payments.
13
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Income Taxes (ASC Topic 740): ASU 2018-05 —Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118
Summary of the Standard
—
The FASB issued ASU 2018-05,
Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118
, in March 2018. ASU 2018-05 provides clarification to address uncertainty or diversity in views about the application of ASC Topic 740 in the period of enactment.
Current Period Impact of Adoption —
As of September 30, 2018, the Company has not updated any estimated provisional amounts previously reported and is still evaluating the impact of the Tax Cuts and Jobs Act of 2017. Management will continue to assess its provision for income taxes as future guidance is issued but does not currently anticipate significant revisions will be necessary. Any such revisions will be treated in accordance with the measurement period guidance outlined in Staff Accounting Bulletin No. 118.
Other ASUs
There were various other ASUs that became effective during the
year-to-date
September 30, 2018
period, which did not have a material impact on the Company's results of operations, financial position, cash flows, or disclosures.
Note 3
—
Recently Issued Accounting Pronouncements, Not Yet Adopted
Date Issued
Reference
Description
Expected Adoption Date and Method
Financial Statement Impact
August 2018
2018-15: Intangibles
–
Goodwill and Other
–
Internal-Use Software (Subtopic 350-40):
Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract
The amendments align the requirements for capitalizing implementation costs in a hosting arrangement with the guidance for internal-use software, resulting in expensing preliminary or post-implementation project costs and capitalizing certain application development costs. The capitalized costs should be included in the balance sheet line that includes prepayment for the fees of the associated hosting arrangement, and amortized over the noncancellable period of the arrangement. Amortization expense should be included in the income statement line that includes the fees associated with the hosting element of the arrangement. Payments for capitalized implementation costs should be classified in the statement of cash flows in the same manner as payments made for hosting element fees. The amendments in this ASU are effective for fiscal years beginning after December 15, 2019. Early adoption is permitted.
January 2020, Prospective
Currently under evaluation, but not expected to be material
August 2018
2018-13: Fair Value Measurement (Topic 820):
Disclosure Framework – Change to the Disclosure Requirements for Fair Value Measurement
The amendments in this ASU modify several disclosure requirements under Topic 820. These changes include removing the disclosure requirements related to the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, and adding disclosure requirements about the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. Additionally, the amendments remove the phrase "at a minimum" from the codification clarifying that materiality should be considered when evaluating disclosure requirements. The amendments in this ASU are effective for fiscal years beginning after December 15, 2019. Early adoption is permitted.
January 2019, Retrospective
Currently under evaluation, but not expected to be material
14
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Date Issued
Reference
Description
Expected Adoption Date and Method
Financial Statement Impact
July 2018
2018-11: Leases (Topic 842):
Targeted Improvements
The amendments in this ASU provide entities with an additional transition method for implementing ASC Topic 842, in which entities have the option to apply the new standard at the adoption date, recognizing a cumulative-effect adjustment to the opening balance of retained earnings. Comparative periods would not be restated, and would instead be presented under the legacy ASC Topic 840 guidance. Under certain conditions, the amendments in this ASU also provide lessors a practical expedient regarding separating nonlease components from the associated lease components if the nonlease components would otherwise be accounted for under ASC Topic 606, Revenue from Contracts with Customers. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018. Early adoption is permitted.
Refer to ASU 2016-02, below
Refer to ASU 2016-02, below
July 2018
2018-10: Leases (Topic 842):
Codification Improvements
This ASU contains various amendments to ASC Topic 842 that clarify the language, remove inconsistencies, and improve upon other issues, including those associated with implementing the new standard. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018. Early adoption is permitted.
Refer to ASU 2016-02, below
Refer to ASU 2016-02, below
June 2018
2018-07: Compensation –
Stock Compensation (Topic 718):
Improvements to Nonemployee Share-Based Payment Accounting
The amendments in this ASU expand the scope of ASC Topic 718 to include share-based payments to nonemployees, and for public business entities include 1) measuring awards to nonemployees at grant-date fair value, 2) measuring awards to nonemployees at the grant date, 3) for awards with performance conditions granted to nonemployees, assessing the probability of satisfying performance conditions when measuring such awards, and 4) generally subjecting equity-classified awards to the requirements of ASC Topic 718, eliminating the requirement to reassess classification upon vesting. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018. Early adoption is permitted.
January 2019, Modified retrospective
Currently under evaluation
January 2018
2018-01: Leases (Topic 842):
Land Easement Practical Expedient for Transition to Topic 842
The amendments in this ASU permit entities to elect to exclude land easements which were not previously recorded as leases from the evaluation related to the adoption of ASC Topic 842. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018. Early adoption is permitted.
Refer to ASU 2016-02, below
Refer to ASU 2016-02, below
February 2016
2016-02: Leases (Topic 842)
The new standard requires lessees to recognize assets and liabilities arising from both operating and financing leases on the balance sheet. Lessor accounting for leases is largely unaffected. For public business entities, the new standard is effective for fiscal years beginning after December 15, 2018. Early adoption is permitted.
January 2019, Modified retrospective - cumulative-effect adjustment to beginning balance of retained earnings at the adoption date
Currently under evaluation
(1)
15
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
(1)
ASC Topic 842, Leases —
The Company established an implementation team, which includes support from external experts, to transition the Company from accounting for leases under ASC Topic 840 to accounting for leases under ASC Topic 842. The diagnostic phase of implementing the new standard is substantially complete, and management has tentatively selected practical expedients and accounting policies to evaluate the lease population. The Company is currently in the process of extracting and uploading lease data available from existing systems and documents into its new lease software solution.
Management expects to elect the land easement practical expedient and the package of practical expedients (regarding lease identification, lease classification, and initial direct costs), but not the hindsight practical expedient. Additionally, management expects to elect accounting policies to account for its revenue equipment leases at the portfolio level, to bundle nonlease components with their related lease components (as lessee), and to not recognize a right-of-use asset or lease liability for short-term leases. These policies are not substantially different from the Company’s current accounting policies. The impacts of the remaining accounting policy elections that are available under the new lease standard are still under review.
After considering the above practical expedient and accounting policy elections, management expects that adopting the new lease standard will result in adding a material amount of right-of-use assets and corresponding lease liabilities to the consolidated balance sheet as of January 1, 2019, with the net impact being recorded as a cumulative-effect adjustment to retained earnings. The impact of adopting the new lease standard is not expected to be material to the Company’s consolidated income statement, liquidity, or compliance with debt covenants.
Since management is continuing to evaluate the impact of ASC Topic 842, the above quantitative and qualitative disclosures are tentative and subject to change.
Note 4
—
Merger and Acquisition
2017 Merger
Information about the accounting treatment of the 2017 Merger including details of the transaction, determination of the total fair value consideration, and allocation of the purchase price, are included in the Company's Annual Report for the year ended
December 31, 2017
.
The purchase price allocation for the 2017 Merger has been allocated based on estimated fair values of the assets acquired and liabilities assumed at the acquisition date. The purchase price allocation was open for adjustments through the end of the measurement period which closed one year from the acquisition date.
During the year-to-date September 30, 2018 period and prior to the measurement period closing, the Company adjusted its purchase price allocation for new information obtained related to certain legal matters that were outstanding as of the 2017 Merger closing date, reflecting a
$4.0 million
increase in "Goodwill," a
$6.5 million
increase in "Accrued liabilities," and a
$2.5 million
decrease in "Deferred tax liabilities" in the September 9, 2017 opening balance sheet.
Abilene Acquisition
On March 16, 2018, the Company purchased
100.0%
of the equity interests of Abilene. Abilene is a diversified truckload carrier located in Richmond, Virginia operating throughout the US and Canada.
The total consideration of
$103.3 million
consisted of approximately
$80.5 million
in cash consideration to the sellers, plus approximately
$22.8 million
for debt payoffs. The Company funded the Abilene Acquisition through cash-on-hand and borrowing on the Revolver on the date of the transaction. At closing,
$7.0 million
of the purchase price was placed in escrow to secure the sellers' indemnification obligations and an additional
$4.5 million
of the purchase price was placed in escrow in respect of certain tax obligations of the sellers. The purchase price remains subject to further adjustments, including a post-closing true-up.
The equity purchase agreement included an election under the Internal Revenue Code Section 338(h)(10). Accordingly, the book and tax basis of the acquired assets and liabilities are the same as of the purchase date. The equity purchase agreement contains customary representations, warranties, covenants, and indemnification provisions.
The results of the acquired business have been included in the condensed consolidated financial statements since the date of acquisition and represent
1.9%
and
1.4%
of consolidated total revenue, and
3.1%
and
2.2%
of consolidated net income attributable to Knight-Swift for the quarter
and
year-to-date
September 30, 2018
periods, respectively. The acquired business also represented
1.5%
of consolidated total assets as of
September 30, 2018
. The Company recorded approximately
$0.2 million
of acquisition-related expenses, which are included within "Miscellaneous operating expenses" in the condensed consolidated income statement for the
year-to-date
September 30, 2018
period.
16
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
The goodwill recognized represents expected synergies from combining the operations of Abilene with the Company, including enhanced service offerings and sharing best practices in terms of driver recruiting and retention, as well as other intangible assets that did not meet the criteria for separate recognition. The goodwill is expected to be deductible for tax purposes.
The purchase price allocation for the Abilene Acquisition is preliminary and has been allocated based on estimated fair values of the assets acquired and liabilities assumed at the acquisition date, pending the completion of valuation of acquired tangible assets, assessment of lease agreements, assessment of certain liabilities, the calculation of deferred taxes based upon the underlying tax basis of assets acquired and liabilities assumed, and assessment of other tax related items. As the Company obtains more information, the preliminary purchase price allocation disclosed below is subject to change. Any future adjustments to the preliminary purchase price allocation, including changes within identifiable intangible assets or estimation uncertainty impacted by market conditions, may impact future net earnings. The purchase price allocation adjustments can be made through the end of the measurement period, which is not to exceed one year from the acquisition date.
The following table summarizes the fair value of the consideration transferred as of the acquisition date, including any adjustments during the measurement period:
March 16, 2018 Opening Balance Sheet as Reported at March 31, 2018
Adjustments
Adjusted
March 16, 2018 Opening Balance Sheet as Reported at September 30, 2018
(in thousands)
Fair value of the consideration transferred
$
103,223
$
124
$
103,347
Cash
1,654
—
1,654
Trade receivables
11,745
778
12,523
Other assets
7,785
842
8,627
Property and equipment
41,403
—
41,403
Identifiable intangible assets
(1)
23,000
(400
)
22,600
Total assets
85,587
1,220
86,807
Accounts payable
1,959
1,440
3,399
Accrued liabilities
2,419
4,942
7,361
Claims accruals
230
172
402
Total liabilities
4,608
6,554
11,162
Goodwill
$
22,244
$
5,458
$
27,702
(1)
Includes a
$17.9 million
customer relationship and a
$4.7 million
trade name.
The above adjustments were related to the completion of an independent valuation of certain acquired intangible assets, the identification of liabilities associated with capital expenditures incurred prior to the acquisition, adjustments for Abilene’s adoption of ASC Topic 606, and the associated deferred tax asset impact of these adjustments. No material income statement effects were identified with these adjustments.
17
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Consolidated Pro Forma Information
The following unaudited pro forma information combines the historical operations of Knight, Swift, and Abilene giving effect to the 2017 Merger, Abilene Acquisition, and related transactions as if they had been consummated on January 1, 2017, the beginning of the comparative periods presented.
Quarter-to-Date September 30,
Year-to-Date September 30,
2017
2018
2017
(in thousands, except per share data)
Total revenue
$
1,300,318
$
3,969,067
$
3,847,437
Net income attributable to Knight-Swift
21,290
268,103
88,742
Earnings per share – diluted
0.12
1.50
0.50
The unaudited pro forma condensed combined financial information has been presented for comparative purposes only and includes certain adjustments such as recognition of assets acquired at estimated fair values and related depreciation and amortization, elimination of transaction costs incurred by Knight, Swift, and Abilene during the periods presented that were directly related to the 2017 Merger and the Abilene Acquisition, and related income tax effects of these items. As a result of the 2017 Merger, Knight and Swift incurred certain merger-related expenses, including professional legal and advisory fees, acceleration of share-based compensation, bonus incentives, severance payments, filing fees, and other miscellaneous expenses. These merger-related expenses for both Knight and Swift totaled
$42.6 million
and
$57.0 million
during the quarter and
year-to-date
September 30, 2017
periods, respectively, and are eliminated from presentation of the unaudited pro forma net income presented above.The acquisition-related expenses that Knight incurred from the Abilene Acquisition, discussed above, are eliminated from presentation of the unaudited pro forma net income presented above.
The unaudited pro forma condensed combined financial information does not purport to represent the actual results of operations that Knight, Swift, and Abilene would have achieved had the companies been combined during the periods presented in the unaudited pro forma condensed combined financial statements and is not intended to project the future results of operations that the combined company may achieve after the identified transactions. The unaudited pro forma condensed combined financial information does not reflect any cost savings that may be realized as a result of the 2017 Merger and Abilene Acquisition and also does not reflect any restructuring or integration-related costs to achieve those potential cost savings.
18
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Note 5
—
Restricted Investments, Held-to-Maturity
The following tables present the cost or amortized cost, gross unrealized gains and temporary losses, and estimated fair value of the Company's restricted investments, held-to-maturity:
September 30, 2018
Gross Unrealized
Cost or Amortized
Cost
Gains
Temporary
Losses
Estimated Fair Value
(In thousands)
United States corporate securities
$
17,039
$
—
$
(13
)
$
17,026
Municipal bonds
2,437
—
(2
)
2,435
Negotiable certificate of deposits
1,035
—
—
1,035
Restricted investments, held-to-maturity
$
20,511
$
—
$
(15
)
$
20,496
December 31, 2017
Gross Unrealized
Cost or Amortized
Cost
Gains
Temporary
Losses
Estimated Fair Value
(In thousands)
United States corporate securities
$
15,982
$
—
$
(14
)
$
15,968
Municipal bonds
4,970
—
(10
)
4,960
Negotiable certificate of deposits
1,280
—
—
1,280
Restricted investments, held-to-maturity
$
22,232
$
—
$
(24
)
$
22,208
As of
September 30, 2018
, the contractual maturities of the restricted investments, held-to-maturity, were
one year
or less. There were
29 securities
and
32 securities
that were in an unrealized loss position for less than
twelve months
as of
September 30, 2018
and
December 31, 2017
, respectively. The Company did
not
recognize any impairment losses during the quarter and
year-to-date
September 30, 2018
periods.
Refer to Note
14
for additional information regarding fair value measurements of the Company's investments.
Note 6
—
Assets Held for Sale
The Company expects to sell its assets held for sale within the next
twelve months
. Revenue equipment held for sale totaled
$48.6 million
and
$25.2 million
as of
September 30, 2018
and
December 31, 2017
, respectively. Net gains on disposals, including disposals of property and equipment classified as assets held for sale, reported in "Miscellaneous operating expenses" in the condensed consolidated income statements were:
•
$11.0 million
and
$0.8 million
, for the quarter-to-date
September 30, 2018
and
2017
periods, respectively, and
•
$27.6 million
and
$2.5 million
, for the year-to-date
September 30, 2018
and
2017
periods, respectively.
The Company's net carrying value of land and facilities classified as held for sale in the condensed consolidated balance sheets as of
September 30, 2018
and
December 31, 2017
was
zero
.
The Company did
not
recognize any impairment losses related to assets held for sale during the
September 30, 2018
or
2017
quarter and
year-to-date
periods.
19
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Note 7
—
Goodwill and Other Intangible Assets
Goodwill
The changes in the carrying amount of goodwill were as follows:
(In thousands)
Goodwill, balance at December 31, 2017
$
2,887,867
Amortization relating to deferred tax assets
(15
)
Abilene Acquisition
(1)
27,702
2017 Merger — September 9, 2017 opening balance sheet adjustment
(2)
3,974
Goodwill, balance at September 30, 2018
$
2,919,528
(1)
The goodwill associated with the Abilene Acquisition was allocated to the Knight Trucking segment. See Note
4
regarding the amount attributed to adjustments to the March 17, 2018 opening balance sheet.
(2)
The goodwill adjustment associated with the 2017 Merger resulted in a
$4.8 million
increase, a
$1.1 million
increase, and a
$1.9 million
decrease in goodwill allocated to the Swift Truckload, Swift Dedicated, and Swift Refrigerated segments, respectively. See Note
4
regarding the nature of the adjustment.
There were
no
goodwill impairments recorded during the
September 30, 2018
or
2017
quarter and
year-to-date
periods.
Other Intangible Assets
Other intangible asset balances were as follows:
September 30,
2018
December 31,
2017
(In thousands)
Customer relationships and non-compete:
Gross carrying amount
(1)
$
838,100
$
820,200
Accumulated amortization
(46,388
)
(14,497
)
Customer relationships and non-compete, net
$
791,712
$
805,703
Trade names:
Gross carrying amount
(1)
639,900
635,200
Intangible assets, net
$
1,431,612
$
1,440,903
(1)
The changes in the gross carrying amounts of intangible assets are related to the Abilene Acquisition and are discussed in Note
4
.
The Company's customer relationship intangible assets related to the Abilene Acquisition are being amortized over a weighted average period of
20.0 years
.
As of
September 30, 2018
, management anticipates that the composition and amount of amortization associated with intangible assets will be
$10.7 million
for the remainder of 2018,
$42.7 million
for each of the years 2019 through 2021, and
$42.6 million
in 2022. Actual amounts of amortization expense may differ from estimated amounts due to additional intangible asset acquisitions, impairment of intangible assets, accelerated amortization of intangible assets, and other events.
20
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Note 8
—
Income Taxes
Effective Tax Rate —
The quarter-to-date
September 30, 2018
and
September 30, 2017
effective tax rates were
24.6%
and
(43.5)%
, respectively. The change was primarily a result of a year-over-year increase in third quarter income before income taxes, partially offset by impacts from the Tax Cuts and Jobs Act of 2017, which reduced the federal corporate income tax rate from 35.0% to 21.0%. The Company recognized stock compensation deductions and the impact of state tax rate changes on deferred taxes as discrete items during the quarter ended
September 30, 2017
.
The
year-to-date
September 30, 2018
and
September 30, 2017
effective tax rates were
23.1%
and
32.1%
, respectively. The decrease was primarily a result of the Tax Cuts and Jobs Act of 2017. The Company recognized discrete items relating to stock compensation deductions and a favorable audit settlement of nondeductible penalties during the year-to-date
September 30, 2018
period. The Company also recognized discrete items relating to stock compensation deductions and the impact of state tax rate changes on deferred taxes during the year-to-date
September 30, 2017
period.
Valuation Allowance —
The Company has
not
established a valuation allowance as it has been determined that, based upon available evidence, a valuation allowance is not required. Management believes that it is more like
ly than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets. All other deferred tax assets are expected to be realized and utilized by continued profitability in future periods.
Unrecognized Tax Benefits —
The Company does
not
anticipate a decrease of unrecognized tax benefits during the next twelve months.
Interest and Penalties
— Accrued interest and penalties related to unrecognized tax benefits as of
September 30, 2018
and
December 31, 2017
were approximately
$1.4 million
and
$0.3 million
, respectively.
Tax Examinations
—
Certain of the Company's subsidiaries are currently under examination by various state and federal jurisdictions for tax years ranging from
2011
through
2016
.
At the completion of these examinations, management does not expect any adjustments that would have a material impact on the Company's effective tax rate. Years subsequent to
2013
remain subject to examination.
Note 9
—
Accounts Receivable Securitization
On July 11, 2018, Swift Receivables Company II, LLC ("SRCII") , a wholly-owned subsidiary of the Company, entered into the 2018 RSA, which further amends the 2015 RSA. The parties to the 2018 RSA are SRCII as the seller, Swift Transportation Services, LLC as the servicer, the various conduit purchasers, the various related committed purchasers, the various purchaser agents, the various letters of credit participants, and PNC Bank, National Association as the issuing bank for letters of credit and as administrator. Pursuant to the related purchase and sale agreement and together with the 2018 RSA, the Company's receivable originator subsidiaries sell, on a revolving basis, undivided interests in all of their eligible accounts receivable to SRCII. In turn, SRCII sells a variable percentage ownership interest in the eligible accounts receivable to the various purchasers.
The 2018 RSA is subject to fees, various affirmative and negative covenants, representations and warranties, and default and termination provisions customary for facilities of this type. The Company was in compliance with these covenants as of
September 30, 2018
. Collections on the underlying receivables by the Company are held for the benefit of SRCII and the various purchasers and are unavailable to satisfy claims of the Company and its subsidiaries.
21
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
The following table summarizes the key differences between the 2018 RSA and the 2015 RSA (dollars in thousands):
2018 RSA
2015 RSA
Effective date
July 11, 2018
December 10, 2015
Final maturity date
July 11, 2021
January 10, 2019
Borrowing capacity
$325,000
$400,000
Accordion option
(1)
$175,000
$75,000
Unused commitment fee rate
(2)
20 to 40 basis points
35 basis points
Program fees on outstanding balances
(3)
one-month LIBOR + 80 to 100 basis points
one-month LIBOR + 90 basis points
(1)
The accordion option increases the maximum borrowing capacity, subject to participation of the purchasers.
(2)
The 2018 RSA commitment fee rate is based on the percentage of the maximum borrowing capacity utilized.
(3)
The 2018 RSA program fee is based on the Company's consolidated total net leverage ratio.
The 2018 RSA and 2015 RSA are secured borrowings that are collateralized by the Company's eligible receivables, for which the Company is the servicing agent. The Company's eligible receivables are included in "Trade receivables, net of allowance for doubtful accounts" in the condensed consolidated balance sheets. As of
September 30, 2018
, the Company's eligible receivables generally have high credit quality, as determined by the obligor's corporate credit rating.
Availability under the 2018 RSA and 2015 RSA is calculated as follows:
2018 RSA
2015 RSA
September 30,
2018
December 31,
2017
(In thousands)
Borrowing base, based on eligible receivables
$
322,400
$
317,600
Less: outstanding borrowings
(1)
(235,000
)
(305,000
)
Less: outstanding letters of credit
(70,725
)
—
Availability under accounts receivable securitization facilities
$
16,675
$
12,600
(1)
Outstanding borrowings are included in "Accounts receivable securitization" in the condensed consolidated balance sheets. Interest accrued on the aggregate principal balance at a rate of
3.0%
and
2.1%
as of
September 30, 2018
and
December 31, 2017
, respectively.
Program fees and unused commitment fees are recorded in "Interest expense" in the condensed consolidated income statements. The Company incurred accounts receivable securitization program fees of
$2.0 million
and
$0.4 million
during the quarter-to-date
September 30, 2018
and
2017
periods, respectively. The Company incurred accounts receivable securitization program fees of
$6.0 million
and
$0.4 million
during the
year-to-date
September 30, 2018
and
2017
periods, respectively.
Refer to Note
14
for information regarding the fair value of the 2018 RSA and 2015 RSA.
Note 10
—
Purchase Commitments
As of
September 30, 2018
, the Company had outstanding commitments to acquire revenue equipment of
$208.2 million
in
2018
(
$194.1 million
of which were tractor commitments) and
none
thereafter. These purchases may be financed through any combination of operating leases, capital leases, debt, proceeds from sales of existing equipment, and cash flows from operations.
Subsequent to September 30, 2018, management discovered that one of the Company's equipment manufacturers was behind schedule, and will accordingly delay the delivery of approximately
$24.6 million
of the above tractor commitments to the first quarter of 2019.
As of
September 30, 2018
, the Company had outstanding purchase commitments to acquire facilities and non-revenue equipment of
$4.8 million
in the remainder of
2018
,
$4.1 million
in the two-year period of 2019 through 2020,
$0.1 million
in 2021, and
none
thereafter. Factors such as costs and opportunities for future terminal expansions may change the amount of such expenditures.
22
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Note 11
—
Contingencies and Legal Proceedings
Legal Proceedings
Information is provided below regarding the nature, status, and contingent loss amounts, if any, associated with the Company's pending legal matters. There are inherent uncertainties in these legal matters, some of which are beyond management's control, making the ultimate outcomes difficult to predict. Moreover, management's views and estimates related to these matters may change in the future, as new events and circumstances arise and the matters continue to develop.
The Company has made accruals with respect to its legal matters where appropriate, which are included in "Accrued liabilities" in the condensed consolidated balance sheets. The Company has recorded an aggregate accrual of approximately
$90.2 million
, relating to the Company's outstanding legal proceedings as of
September 30, 2018
.
Based on management's present knowledge of the facts and (in certain cases) advice of outside counsel, management does not believe that loss contingencies arising from pending matters are likely to have a material adverse effect on the Company's overall financial position, operating results, or cash flows after taking into account any existing accruals. However, actual outcomes could be material to the Company's financial position, operating results, or cash flows for any particular period.
EMPLOYEE COMPENSATION AND PAY PRACTICES MATTERS
Washington Overtime Class Actions
The plaintiffs allege one or more of the following, pertaining to Washington state-based driving associates: that Swift 1) failed to pay minimum wage; 2) failed to pay overtime; 3) failed to pay all wages due at established pay periods; 4) failed to provide proper meal and rest periods; 5) failed to provide accurate wage statements; and 6) unlawfully deducted from employee wages. The plaintiffs seek unpaid wages, exemplary damages, interest, other costs, and attorneys' fees.
Plaintiff(s)
Defendant(s)
Date instituted
Court or agency currently pending in
Troy Slack
(1)
Swift Transportation Company of Arizona, LLC and Swift Transportation Corporation
September 9, 2011
United States District Court for the Western District of Washington
Julie Hedglin
(1)
Swift Transportation Company of Arizona, LLC and Swift Transportation Corporation
January 14, 2016
United States District Court for the Western District of Washington
Recent Developments and Current Status
On August 29, 2017, the parties in the Slack matter reached a settlement; however, the parties are currently disputing the scope of the settlement release. There have been no significant developments in the Slack matter during the first three quarters of 2018. Additionally, the parties in the Hedglin matter have reached a tentative settlement. The likelihood that a loss has been incurred for the Slack and Hedglin matters is probable and estimable, and the loss has accordingly been accrued.
California Wage, Meal, and Rest Class Actions
The plaintiffs generally allege one or more of the following: that the Company 1) failed to pay the California minimum wage; 2) failed to provide proper meal and rest periods; 3) failed to timely pay wages upon separation from employment; 4) failed to pay for all hours worked; 5) failed to pay overtime; 6) failed to properly reimburse work-related expenses; and 7) failed to provide accurate wage statements.
Plaintiff(s)
Defendant(s)
Date instituted
Court or agency currently pending in
John Burnell
(1)
Swift Transportation Co., Inc
March 22, 2010
United States District Court for the Central District of California
James R. Rudsell
(1)
Swift Transportation Co. of Arizona, LLC and Swift Transportation Company
April 5, 2012
United States District Court for the Central District of California
Recent Developments and Current Status
The parties have reached a tentative settlement of the matter. As such, the likelihood that a loss has been incurred is probable and estimable, and the loss has accordingly been accrued.
(1)
Individually and on behalf of all others similarly situated.
23
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
INDEPENDENT CONTRACTOR MATTERS
Ninth Circuit Independent Contractor Misclassification Class Action
The putative class alleges that Swift misclassified independent contractors as independent contractors, instead of employees, in violation of the FLSA and various state laws. The lawsuit also raises certain related issues with respect to the lease agreements that certain independent contractors have entered into with Interstate Equipment Leasing, LLC. The putative class seeks unpaid wages, liquidated damages, interest, other costs, and attorneys' fees.
Plaintiff(s)
Defendant(s)
Date instituted
Court or agency currently pending in
Joseph Sheer, Virginia Van Dusen, Jose Motolinia, Vickii Schwalm, Peter Wood
(1)
Swift Transportation Co., Inc., Interstate Equipment Leasing, Inc., Jerry Moyes, and Chad Killebrew
December 22, 2009
Unites States District Court of Arizona and Ninth Circuit Court of Appeals
Recent Developments and Current Status
In January 2017, the district court issued an order finding that the plaintiffs had signed contracts of employment and thus the case could properly proceed in court, instead of arbitration. Swift has appealed this decision to the Ninth Circuit Court of Appeals and the parties have discussed settlement. There were no significant developments during the first three quarters of 2018. Based on the above, the likelihood that a loss has been incurred is probable and estimable, and the loss has accordingly been accrued.
Utah Collective and Individual Arbitration
The plaintiffs allege that the Central Parties (defined below) misclassified independent contractors as independent contractors, instead of employees, in violation of the FLSA and various state laws. The putative class seeks unpaid wages, liquidated damages, interest, other costs, and attorneys' fees.
Plaintiff(s)
Defendant(s)
Date instituted
Court or agency currently pending in
Gabriel Ciluffo, Kevin Shire, and Bryan Ratterree
(1)
Central Refrigerated Service, Inc., Central Leasing, Inc., Jon Isaacson, and Jerry Moyes (the "Central Parties"), as well as Swift Transportation Company
June 1, 2012
American Arbitration Association
Recent Developments and Current Status
In October 2016, the arbitrator ruled that approximately 1,300 Central Refrigerated Service, Inc. drivers should have been classified as employees, not independent contractors. The arbitrator ruled that damages could ultimately be assessed in a collective proceeding and denied Swift's motion to decertify the collective proceeding. On April 14, 2017, the parties reached a settlement of the matter. On April 3, 2018, the court granted final approval of the settlement and the Company paid the settlement in the second quarter of 2018.
(1)
Individually and on behalf of all others similarly situated.
Self Insurance
The Company is insured against auto liability ("AL") claims under a primary self-insured retention ("SIR") policy. Knight's AL claims have SIRs ranging from
$1.0 million
to
$3.0 million
per occurrence depending on the policy period.
For the policy period March 1, 2018 to March 1, 2019, the Knight SIR is
$1.0 million
with additional responsibility up to
$1.6 million
per occurrence within its primary limit and applicable aggregate limits. For the policy period March 1, 2017 to March 1, 2018, the Knight SIR was
$1.0 million
, with additional responsibility up to
$1.6 million
per occurrence within its primary limit and applicable aggregate limits. For the policy period March 1, 2016 to March 1, 2017, the Knight SIR was
$2.5 million
with no additional aggregate limits or deductibles within the primary AL policy. The Company secured excess liability coverage up to
$130.0 million
per occurrence for the Knight policy periods March 1, 2018 to March 1, 2019, March 1, 2017 to March 1, 2018, and March 1, 2016 to March 1, 2017. Knight also carries a
$2.5 million
aggregate deductible for any loss or losses within the excess coverage layer. Swift AL claims have
$250.0 million
of coverage per occurrence (
$350.0 million
aggregated limits through October 31, 2016), subject to a
$10.0 million
SIR per-occurrence.
The Company is self-insured for workers' compensation coverage. The Knight self-retention level has a maximum of
$1.0 million
per occurrence. Swift maintains statutory coverage limits, subject to a
$5.0 million
SIR for each accident or disease. Additionally, through Knight, the Company maintains primary and excess coverage for employee medical expenses and hospitalization, with self-insured retention of
$0.3 million
per claimant. Since January 1, 2015, Swift has been fully insured on its medical benefits, subject to contributed premiums.
24
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Note 12
—
Share Repurchase Plans
On June 1, 2018, the Board approved the repurchase of up to
$250.0 million
of the Company's outstanding common stock (the "Knight-Swift Repurchase Plan"). With the adoption of the Knight-Swift Repurchase Plan, the Company terminated the
$150.0 million
repurchase plan approved by Swift's board of directors in February 2016 (the "Swift Repurchase Plan") which was prior to the 2017 Merger. When terminated, the Swift Repurchase Plan had approximately
$62.9 million
in remaining authorized purchases. During the quarter and year-to-date
September 30, 2018
periods, the Company purchased
3.1 million
shares of its common stock for
$100.0 million
under the Knight-Swift Repurchase Plan, and as such
$150.0 million
in authorized purchases remained as of
September 30, 2018
. Subsequent to
September 30, 2018
, the Company repurchased
1.1 million
shares for
$33.6 million
under the Knight-Swift Repurchase Plan, leaving
$116.4 million
available as of November 6, 2018.
Note 13
—
Weighted Average Shares Outstanding
Basic and diluted earnings per share, as presented in the condensed consolidated income statements, are calculated by dividing net income attributable to Knight-Swift by the respective weighted average common shares outstanding during the period.
The following table reconciles basic weighted average shares outstanding to diluted weighted average shares outstanding:
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
(In thousands)
Basic weighted average common shares outstanding
176,849
102,846
177,816
87,978
Dilutive effect of equity awards
901
906
977
869
Diluted weighted average common shares outstanding
177,750
103,752
178,793
88,847
Anti-dilutive shares excluded from diluted earnings per share
(1)
48
654
48
488
(1)
Shares were excluded from the dilutive-effect calculation because the outstanding awards' exercise prices were greater than the average market price of Knight-Swift's common stock for the periods presented.
Note 14
—
Fair Value Measurement
ASC Topic 820,
Fair Value Measurements and Disclosures,
requires that the Company disclose estimated fair values for its financial instruments. The estimated fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or most advantageous market for the asset or liability. Fair value estimates are made at a specific point in time and are based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Changes in assumptions could significantly affect these estimates. Because the fair value is estimated as of
September 30, 2018
and
December 31, 2017
, the amounts that will actually be realized or paid at settlement or maturity of the instruments in the future could be significantly different.
The tables below exclude certain financial instruments. The excluded financial instruments are as follows: cash and cash equivalents, restricted cash included in "Cash and cash equivalents – restricted", net accounts receivable, income tax refund receivable, and accounts payable. The estimated fair values of these financial instruments approximate their carrying values as they are short-term in nature. Additionally, for notes payable under revolving lines of credit, fair value approximates the carrying value due to the variable interest rate. For capital leases, the carrying value approximates the fair value, as the Company's capital leases are structured to amortize in a manner similar to the depreciation of the underlying assets. All remaining balance sheet amounts excluded from the table below are not considered financial instruments subject to this disclosure.
25
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Financial Assets —
The carrying amounts and estimated fair values of the Company's financial assets are included in Note 5 for restricted investments, held-to-maturity and under "Recurring Fair Value Measurements" below for other investments.
Financial Liabilities —
The following table presents the carrying amounts and estimated fair values of the Company's financial liabilities:
September 30, 2018
December 31, 2017
Carrying
Value
Estimated
Fair Value
Carrying
Value
Estimated
Fair Value
(In thousands)
Term Loan, due October 2020
(1)
$
364,531
$
365,000
$
364,355
$
365,000
2018 RSA, due July 2021
(2)
234,567
235,000
—
—
2015 RSA, due January 2019
—
—
305,000
305,000
Revolver, due October 2022
235,000
235,000
125,000
125,000
(1)
The carrying amount of the Term Loan is included in
"Long-term debt, less current portion," and is
net of
$0.5 million
and
$0.6 million
in deferred loan costs as of
September 30, 2018
and
December 31, 2017
, respectively.
(2)
The carrying amount of the 2018 RSA is included in
"Accounts Receivable Securitization," and is
net of
$0.4 million
in deferred loan costs as of
September 30, 2018
.
The estimated fair values of the Company's financial instruments as of
September 30, 2018
and
December 31, 2017
represent management's best estimates of the amounts that would be received to sell those assets or that would be paid to transfer those liabilities in an orderly transaction between market participants at that date. The estimated fair value measurements maximize the use of observable inputs. However, in situations where there is little, if any, market activity for the asset or liability at the measurement date, the estimated fair value measurement reflects management's own judgments about the assumptions that market participants would use in pricing the asset or liability. These judgments are developed by the Company based on the best information available under the circumstances.
The following summary presents a description of the methods and assumptions used to estimate the fair value of each class of financial instrument.
Restricted Investments, Held to Maturity —
The estimated fair value of the Company's restricted investments, held to maturity, is based on quoted prices in active markets that are readily and regularly obtainable. See Note 5 for additional disclosures regarding restricted investments, held to maturity.
Term Loan —
The estimated fair value of the Term Loan approximates the face value.
Accounts Receivable Securitization —
The Company's securitization of accounts receivable consists of borrowings outstanding pursuant to the 2018 RSA as of
September 30, 2018
and the 2015 RSA as of
December 31, 2017
, as discussed in Note
9
. The estimated fair value of the Company's accounts receivable securitization approximates the face value.
26
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Recurring Fair Value Measurements
—
The following table depicts the level in the fair value hierarchy of the inputs used to estimate fair value of assets measured on a recurring basis as of
September 30, 2018
and
December 31, 2017
:
Fair Value Measurements at Reporting Date Using:
Estimated
Fair Value
(1)
Level 1 Inputs
Level 2 Inputs
Level 3 Inputs
(In thousands)
As of September 30, 2018
Money market funds
$
1,591
$
1,591
$
—
$
—
Debt securities – municipal securities
2,531
—
2,531
—
As of December 31, 2017
Money market funds
$
1,427
$
1,427
$
—
$
—
Debt securities – municipal securities
1,887
—
1,887
—
(1)
The money market funds and debt securities are trading securities and are restricted to meet statutory requirements. The carrying value, included within "Other long-term assets" in the Company's condensed consolidated balance sheets, approximates the estimated fair value.
As of
September 30, 2018
and
December 31, 2017
, there were
no
liabilities on the condensed consolidated balance sheets estimated at fair value that were measured on a recurring basis.
Nonrecurring Fair Value Measurements
—
As of
September 30, 2018
and
December 31, 2017
, the Company had
no
major categories of liabilities estimated at fair value that were measured on a nonrecurring basis.
As of
September 30, 2018
, the Company had
no
major categories of assets estimated at fair value that were measured on a nonrecurring basis. The following table depicts the level in the fair value hierarchy of the inputs used to estimate fair value of assets measured on a nonrecurring basis as of
December 31, 2017
:
Fair Value Measurements at Reporting Date Using:
Estimated
Fair Value
Level 1 Inputs
Level 2 Inputs
Level 3 Inputs
Total Losses
(In thousands)
As of December 31, 2017
Software
(1)
$
—
$
—
$
—
$
—
$
(16,746
)
Equipment
(2)
350
—
—
350
(98
)
(1)
The Company terminated the implementation of Swift's enterprise resource planning system in 2017. The related impairment loss was included in "Impairments" within operating income in the consolidated income statement (within Swift's non-reportable segments).
(2)
Management reassessed the fair value of certain Interstate Equipment Leasing, LLC tractors as of
December 31, 2017
, which had a total book value of
$0.4 million
, determining that there was an impairment loss. The impairment loss was included in "Impairments" within operating income in the consolidated income statement (within Swift's non-reportable segments).
27
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Note 15
—
Related Party Transactions
The following table presents Knight-Swift's transactions with companies controlled by and/or affiliated with its related parties:
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
Provided by Knight-Swift
Received by Knight-Swift
Provided by Knight-Swift
Received by Knight-Swift
Provided by Knight-Swift
Received by Knight-Swift
Provided by Knight-Swift
Received by Knight-Swift
(In thousands)
Freight Services:
Central Freight Lines
(1)
$
—
$
—
$
—
$
—
$
427
$
—
$
—
$
—
SME Industries
(1)
176
—
—
—
623
—
—
—
Total
$
176
$
—
$
—
$
—
$
1,050
$
—
$
—
$
—
Facility and Equipment Leases:
Central Freight Lines
(1)
$
222
$
92
$
—
$
—
$
690
$
277
$
—
$
—
Other Affiliates
(1)
4
—
—
—
15
—
—
—
Total
$
226
$
92
$
—
$
—
$
705
$
277
$
—
$
—
Other Services:
Updike Distribution and Logistics
(2)
$
—
$
—
$
772
$
—
$
554
$
—
$
1,960
$
—
Other Affiliates
(1)
9
701
9
—
27
2,055
27
—
Total
$
9
$
701
$
781
$
—
$
581
$
2,055
$
1,987
$
—
(1)
Entities affiliated with Board member Jerry Moyes include Central Freight Lines, SME Industries, DPF Mobile, and Compensi Services. Transactions with these entities that are controlled by and/or are otherwise affiliated with Jerry Moyes, include freight services, facility leases, equipment sales, and other services.
•
Freight Services Provided by Knight-Swift
—
The Company charges each of these companies for transportation services.
•
Other Services Provided by Knight-Swift
—
Other services provided by the Company to the identified related parties include equipment sales and miscellaneous services.
•
Other Services Received by Knight-Swift
—
Consulting fees, tractor maintenance costs, and certain third-party payroll and employee benefits administration services from the identified related parties are included in other services received by the Company.
In conjunction with Swift's September 8, 2016 announcement that Jerry Moyes would retire from his position as Chief Executive Officer effective December 31, 2016, Swift entered into an agreement with Mr. Moyes to memorialize the terms of his retirement, which was assumed by Knight-Swift. Swift contracted with Mr. Moyes to serve as a non-employee consultant from January 1, 2017 through December 31, 2019, during which time Swift pays Mr. Moyes a monthly consulting fee in cash.
The following is a rollforward of the accrued liability for the consulting fees:
(In thousands)
Accrued consulting fees – Jerry Moyes, balance at December 31, 2017
(1a)
$
4,450
Additions to accrual
—
Less: payments
(1,625
)
Accrued consulting fees – Jerry Moyes, balance at September 30, 2018
(1a)
$
2,825
(1a)
The balance is included in "Other long-term liabilities" (noncurrent) and "Accrued liabilities" (current) in the condensed consolidated balance sheets, based on the timing of the expected payments.
(2)
Knight had an arrangement with Updike Distribution and Logistics, a company that is owned by the father and three brothers of Executive Vice President of Sales and Marketing, James Updike, Jr. The arrangement allowed Updike Distribution and Logistics to purchase fuel from Knight's vendors at cost, plus an administrative fee. The arrangement was discontinued during the second quarter of 2018.
28
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
Receivables and payables pertaining to related party transactions were:
September 30, 2018
December 31, 2017
Receivable
Payable
Receivable
Payable
(In thousands)
Central Freight Lines
$
12
$
—
$
213
$
—
SME Industries
35
—
79
—
Other Affiliates
—
18
—
—
Total
$
47
$
18
$
292
$
—
Note 16
—
Information by Segment and Geography
Segment Information
Following the 2017 Merger, the Company continues to maintain Knight's and Swift's distinct brands in customer and driver-facing activities, while benefiting from the combined experience of its senior leadership. The Company's chief operating decision makers continue to assess performance based on Knight's and Swift's historical operating segments. As a result, the Company has
six
reportable segments, which are the historical reportable operating segments of Knight and Swift: Knight Trucking, Knight Logistics, Swift Truckload, Swift Dedicated, Swift Refrigerated, and Swift Intermodal, as well as the Swift non-reportable segments, discussed below.
Trucking Segments:
•
Knight Trucking
—
The Knight Trucking segment is comprised of dry van, refrigerated, and drayage operations. Abilene's trucking operations are included beginning March 17, 2018.
•
Swift Truckload
—
The Swift Truckload segment consists of one-way movements over irregular routes throughout the United States, Mexico, and Canada.
•
Swift Dedicated
—
The Swift Dedicated segment devotes use of equipment to specific customers and offers tailored solutions under long-term contracts.
•
Swift Refrigerated
—
The Swift Refrigerated segment primarily consists of shipments for customers that require temperature-controlled trailers. These shipments include one-way movements over irregular routes, as well as dedicated truck operations.
Knight Logistics
The Knight Logistics segment is primarily comprised of brokerage and intermodal operations. Knight also provides logistics freight management and other non-trucking services through its Knight Logistics business. Abilene's logistics operations are included beginning March 17, 2018.
Swift Intermodal
The Swift Intermodal segment includes revenue generated by moving freight over the rail in Swift's containers and other trailing equipment, combined with revenue for drayage to transport loads between the railheads and customer locations.
Swift Non-reportable Segments
The Swift non-reportable segments include Swift's logistics and freight brokerage services, as well as support services that Swift's subsidiaries provide to customers and independent contractors, including repair and maintenance shop services, equipment leasing, and insurance. Certain of Swift's legal settlements and accruals, amortization of intangibles related to the 2017 Merger, and certain other corporate expenses are also included in the non-reportable segments.
Intersegment Eliminations
Certain operating segments provide transportation and related services for other affiliates outside of their reportable segment. For Knight operating segments, such services are billed at cost, and no profit is earned. For Swift operating segments, revenues for such services are based on negotiated rates, and are reflected as revenues of the billing segment. These rates are adjusted from time to time, based on market conditions. Such intersegment revenues and expenses are eliminated in Knight-Swift's consolidated results.
29
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — CONTINUED
The following tables present the Company's financial information by segment:
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
Revenue:
(In thousands)
Knight – Trucking
$
296,021
$
222,307
$
845,688
$
661,320
Knight – Logistics
89,554
57,904
235,165
166,959
Swift – Truckload
400,399
115,899
1,251,576
115,899
Swift – Dedicated
163,276
39,120
476,466
39,120
Swift – Refrigerated
211,282
47,506
616,444
47,506
Swift – Intermodal
123,065
24,046
339,841
24,046
Subtotal
$
1,283,597
$
506,782
$
3,765,180
$
1,054,850
Non-reportable segments
78,252
20,212
233,030
20,212
Intersegment eliminations
(15,238
)
(5,386
)
(48,784
)
(9,029
)
Total revenue
$
1,346,611
$
521,608
$
3,949,426
$
1,066,033
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
Operating income (loss):
(In thousands)
Knight – Trucking
$
56,535
$
8,581
$
153,915
$
54,603
Knight – Logistics
8,816
3,651
16,506
8,677
Swift – Truckload
54,026
7,967
134,622
7,967
Swift – Dedicated
21,809
2,949
57,702
2,949
Swift – Refrigerated
8,222
427
21,261
427
Swift – Intermodal
9,453
1,396
17,455
1,396
Subtotal
$
158,861
$
24,971
$
401,461
$
76,019
Non-reportable segments
(14,581
)
(19,160
)
(39,195
)
(19,160
)
Operating income
$
144,280
$
5,811
$
362,266
$
56,859
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
Depreciation and amortization of property and equipment:
(In thousands)
Knight – Trucking
$
30,938
$
27,552
$
89,729
$
83,678
Knight – Logistics
1,081
1,245
3,508
3,922
Swift – Truckload
26,601
6,179
79,312
6,179
Swift – Dedicated
12,592
2,861
37,281
2,861
Swift – Refrigerated
10,285
2,147
29,847
2,147
Swift – Intermodal
2,981
603
8,662
603
Subtotal
$
84,478
$
40,587
$
248,339
$
99,390
Non-reportable segments
13,230
2,890
38,980
2,890
Depreciation and amortization of property and equipment
$
97,708
$
43,477
$
287,319
$
102,280
Geographical Information
In the aggregate, total revenue from the Company's foreign operations was less than
5.0%
of consolidated total revenue for the quarter and
year-to-date
September 30, 2018
and
2017
periods. Additionally, long-lived assets on the Company's foreign subsidiary balance sheets were less than
5.0%
of consolidated total assets as of
September 30, 2018
and
December 31, 2017
.
30
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report contains certain statements that may be considered "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") and Section 27A of the Securities Act of 1933, as amended. All statements, other than statements of historical or current fact, are statements that could be deemed forward-looking statements, including without limitation:
•
any projections of earnings, revenues, cash flows, dividends, capital expenditures, or other financial items,
•
any statement of plans, strategies, and objectives of management for future operations,
•
any statements concerning proposed acquisition plans, new services or developments,
•
any statements regarding future economic conditions or performance, and
•
any statements of belief and any statements of assumptions underlying any of the foregoing.
In this Quarterly Report, forward-looking statements include statements we make concerning:
•
the ability of our infrastructure to support future growth, whether we grow organically or through potential acquisitions,
•
the future impact of the 2017 Merger and the Abilene Acquisition, including achievement of anticipated synergies,
•
the flexibility of our model to adapt to market conditions,
•
our ability to recruit and retain qualified driving associates,
•
future safety performance,
•
future dedicated and refrigerated performance,
•
our ability to gain market share,
•
our ability and desire to expand our brokerage and intermodal operations,
•
future equipment prices, our equipment purchasing plans, and our equipment turnover (including expected tractor trade-ins),
•
our ability to sublease equipment to independent contractors,
•
the impact of pending legal proceedings,
•
the expected freight environment, including freight demand and volumes,
•
economic conditions, including future inflation, consumer spending, and US Gross Domestic Product ("GDP") growth,
•
our ability to obtain favorable pricing terms from vendors and suppliers,
•
expected liquidity and methods for achieving sufficient liquidity,
•
future fuel prices,
•
future expenses and our ability to control costs,
•
future operating profitability,
•
future third-party service provider relationships and availability,
•
future contracted pay rates with independent contractors and compensation arrangements with driving associates,
•
our expected need or desire to incur indebtedness,
•
expected sources of liquidity for capital expenditures and allocation of capital,
•
expected capital expenditures,
•
future mix of owned versus leased revenue equipment,
31
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
•
future asset utilization,
•
future capital requirements,
•
future return on capital,
•
future tax rates,
•
future share repurchases,
•
our intention to pay dividends in the future,
•
future trucking industry capacity,
•
future rates,
•
future depreciation and amortization,
•
expected tractor and trailer fleet age,
•
political conditions and regulations, including trade regulation, quotas, duties or tariffs, and any future changes to the foregoing, and
•
future purchased transportation expense.
Such statements may be identified by their use of terms or phrases such as "believe," "may," "could," "expects," "estimates," "projects," "anticipates," "plans," "intends," "hopes," "strategy," "objective," "continue," and similar terms and phrases. Forward-looking statements are based on currently available operating, financial, and competitive information. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to materially differ from those set forth in, contemplated by, or underlying the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in Part II, Item 1A. "Risk Factors" in our Quarterly Report for the quarterly period ended March 31, 2018, Part I, Item 1A "Risk Factors" in our 2017 Annual Report, and various disclosures in our press releases, stockholder reports, and other filings with the SEC.
All such forward-looking statements speak only as of the date of this Quarterly Report. You are cautioned not to place undue reliance on such forward-looking statements. We expressly disclaim any obligation or undertaking to publicly release any updates or revisions to any forward-looking statements contained herein, to reflect any change in our expectations with regard thereto, or any change in the events, conditions, or circumstances on which any such statement is based.
Reference to Glossary of Terms
Certain acronyms and terms used throughout this Quarterly Report are specific to our company, commonly used in our industry, or are otherwise frequently used throughout our document. Definitions for these acronyms and terms are provided in the "Glossary of Terms," available in the front of this document.
Reference to Annual Report
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements (unaudited) and footnotes included in this Quarterly Report, as well as the consolidated financial statements and footnotes included in our Annual Report for the year ended
December 31, 2017
.
32
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Executive Summary
Company Overview
2017 Merger —
On September 8, 2017, the Company became Knight-Swift Transportation Holdings Inc. upon the effectiveness of the 2017 Merger. Immediately upon the consummation of the 2017 Merger, former Knight stockholders and former Swift stockholders owned approximately 46.0% and 54.0%, respectively, of the Company. Upon closing of the 2017 Merger, the shares of Knight common stock that previously traded under the ticker symbol "KNX" ceased trading and were delisted from the NYSE. Our shares of common stock commenced trading on the NYSE on a post-reverse split basis under the ticker symbol "KNX" on September 11, 2017.
The Company accounted for the 2017 Merger using the acquisition method of accounting in accordance with GAAP. GAAP requires that either Knight or Swift is designated as the acquirer for accounting and financial reporting purposes ("Accounting Acquirer"). Based on the evidence available, Knight was designated as the Accounting Acquirer while Swift was the acquirer for legal purposes. For more information about the 2017 Merger refer to Knight-Swift's Annual Report for the year ended December 31, 2017.
Abilene Acquisition —
On March 16, 2018 the Company acquired all of the issued and outstanding equity interests of Abilene. Please refer to Note
4
in Part I, Item 1 of this Quarterly Report for more information about the Abilene Acquisition.
Segments —
Our six reportable segments are Knight Trucking, Knight Logistics, Swift Truckload, Swift Dedicated, Swift Refrigerated, and Swift Intermodal. Additionally, Swift has various non-reportable segments. Refer to Note
16
in Part I, Item 1 of this Quarterly Report for descriptions of our segments.
Revenue —
We offer a broad range of full truckload, intermodal, brokerage, and logistics services through our nationwide network of terminals in the US and Mexico to serve customers throughout North America. In addition to operating the nation's largest fleet, we also have contractual access to thousands of third-party capacity providers. Our objective is to operate our trucking and logistics businesses with industry-leading margins and growth while providing safe, high-quality, cost-effective solutions for our customers.
•
Our trucking services include dry van, refrigerated, dedicated, drayage, flatbed, and cross-border transportation of various products, goods, and materials for our diverse customer base. We primarily generate revenue, excluding fuel surcharge by transporting freight for our customers through our trucking services in our Knight Trucking, Swift Truckload, Swift Dedicated, and Swift Refrigerated segments.
•
Our brokerage and intermodal operations provide a multitude of shipping solutions, including additional sources of truckload capacity and alternative transportation modes, by utilizing our vast network of third-party capacity providers and rail providers, as well as certain logistics, freight management, and other non-trucking services. Revenue, excluding fuel surcharge in our brokerage and intermodal operations is generated through our Knight Logistics and Swift Intermodal segments.
•
Our Swift non-reportable segments generate revenue, excluding fuel surcharge by providing freight management, sourcing, and other non-trucking services (such as repair and maintenance shop services and used equipment sales and leasing to independent contractors, as well as third parties).
•
In addition to the revenues earned from our customers for the trucking and non-trucking services discussed above, we also earn fuel surcharge revenue from our customers through our fuel surcharge program, which serves to recover a majority of our fuel costs. This applies only to loaded miles and typically does not offset non-paid empty miles, idle time, and out-of-route miles driven. Fuel surcharge programs involve a computation based on the change in national or regional fuel prices. These programs may update as often as weekly, but typically require a specified minimum change in fuel cost to prompt a change in fuel surcharge revenue. Therefore, many of these programs have a time lag between when fuel costs change and when the change is reflected in fuel surcharge revenue for our trucking segments.
Expenses —
Our most significant expenses vary with miles traveled and include fuel, driving associate-related expenses (such as wages and benefits), and services purchased from independent contractors and other transportation providers (such as railroads, drayage providers, and other trucking companies). Maintenance and tire expenses, as well as the cost of insurance and claims generally vary with the miles we travel, but also have a controllable component based on safety improvements, fleet age, efficiency, and other factors. Our primary fixed costs are depreciation and lease expense for revenue equipment and terminals, amortization of intangible assets, interest expense, and non-driver employee compensation.
33
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Operating Statistics —
We measure our consolidated and segment results through certain operating statistics, which are discussed under "Results of Operations — Segment Review — Operating Statistics," below. Our results are affected by various economic, industry, operational, regulatory, and other factors, which are discussed in detail in "Part I, Item 1A. Risk Factors," in our 2017 Annual Report, and supplemented in Part II, Item 1A of our Quarterly Report for the first quarter of 2018, as well as in various disclosures in our press releases, stockholder reports, and other filings with the SEC.
Financial Overview
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
GAAP financial data:
(Dollars in thousands, except per share data)
Total revenue
$
1,346,611
$
521,608
$
3,949,426
$
1,066,033
Revenue, excluding fuel surcharge
$
1,188,743
$
469,683
$
3,482,663
$
961,685
Net income attributable to Knight-Swift
$
105,881
$
3,881
$
267,568
$
36,728
Diluted EPS
$
0.60
$
0.04
$
1.50
$
0.41
Operating Ratio
89.3
%
98.9
%
90.8
%
94.7
%
Non-GAAP financial data:
Adjusted Net Income Attributable to Knight-Swift
(1)
$
115,122
$
25,511
$
293,265
$
60,563
Adjusted EPS
(1)
$
0.65
$
0.25
$
1.64
$
0.68
Adjusted Operating Ratio
(1)
86.8
%
90.6
%
88.6
%
89.7
%
Revenue equipment:
Average tractors
(2)
18,906
20,295
19,266
20,379
Average trailers
(3)
68,318
61,303
70,284
61,294
Average containers
9,366
8,047
9,203
8,047
(1)
Adjusted Net Income Attributable to Knight-Swift, Adjusted EPS, and Adjusted Operating Ratio are non-GAAP financial measures and are not substitutes for or superior to and should be considered in addition to the most directly comparable GAAP financial measures. Adjusted Net Income Attributable to Knight-Swift, Adjusted EPS, and Adjusted Operating Ratio are reconciled to the most directly comparable GAAP financial measures under "Non-GAAP Financial Measures," below.
(2)
Reflects operational tractors, including company tractors and tractors owned by independent contractors, within the Knight Trucking, Swift Truckload, Swift Dedicated, and Swift Refrigerated segments.
Knight's tractor fleet had an average age of 2.5 years and 2.7 years for the third quarter of 2018 and 2017, respectively. Swift's tractor fleet had an average age of 2.4 years and 2.5 years for the third quarter of 2018 and 2017, respectively.
Knight's tractor fleet had an average age of 2.6 years and 2.5 years for the
year-to-date
September 30, 2018
and 2017 periods, respectively. Swift's tractor fleet had an average age of 2.4 years and 2.5 years for the
year-to-date
September 30, 2018
and 2017 periods, respectively.
(3)
Knight's trailer fleet had an average age of 4.3 years and 3.8 years for the third quarter of 2018 and 2017, respectively. Swift's trailer fleet had an average age of 8.5 years and 8.1 years for the third quarter of 2018 and 2017, respectively.
Knight's trailer fleet had an average age of 4.2 years and
3.8 years
for the
year-to-date
September 30, 2018
and 2017 periods, respectively. Swift's trailer fleet had an average age of 8.5 years and 8.1 years for the
year-to-date
September 30, 2018
and 2017 periods, respectively.
34
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Recent Consolidated Results of Operations and Quarter-End Financial Condition
Trends and Outlook
—
The US GDP decreased slightly from the second quarter of 2018 to the third quarter of 2018, but still represented the best sequential quarters since 2014. Third-party forecasts indicate that the US GDP will continue to grow, but at a slower pace in the fourth quarter of 2018 and into 2019. Additionally, the annual growth rate for the US economy slowed in the third quarter of 2018, after a second quarter 2018 surge from exporters shipping products earlier to avoid upcoming tariffs, as well as consumers spending more as a result of tax relief from the Tax Cuts and Jobs Act of 2017. Inventory levels across the US supply chain, which were in a surplus position in prior years, have recently become more balanced. The three main sources of freight demand, which are consumer spending, construction, and manufacturing, continue to show signs of strength.
Freight volumes in the trucking industry surged throughout the first half of 2018, continuing into the third quarter. Trucking capacity remained constrained during the quarter, as a result of the industry-wide surge in freight volumes and shortage of drivers. Driver sourcing continues to be a headwind for the trucking industry, as, among other market factors, the national unemployment rate reached an historic low in the third quarter of 2018, truck safety regulations have increased (including Electronic Logging Device ("ELD") regulations), and competition has increased for driving academy graduates and experienced hires.
Our continuing synergy efforts, as well as the impacts of favorable market dynamics in terms of freight demand and constrained trucking capacity, supported our third quarter 2018 results. Additionally, we made progress across all of our reportable segments. Our trucking segments (Knight Trucking, Swift Truckload, Swift Dedicated, and Swift Refrigerated) operated 18,900 tractors on a combined basis at an 86.6% operating ratio and an 84.9% Adjusted Operating Ratio. Our efforts in the first half of 2018 and into the third quarter resulted in stabilization of the Swift tractor fleet, which ended the third quarter at 14,779 operational tractors. We achieved sequential progress in the Swift Refrigerated segment's Adjusted Operating Ratio, which was most pronounced in September 2018, and we expect to see continued progress into the fourth quarter of 2018.
Given the strength in the freight market, as well as inflationary pressures related to driver wages, purchased transportation, and other costs, we expect to continue to see rate increases in our contract business in the fourth quarter of 2018 and into 2019. In this environment, we will continue to monitor the markets in order to maximize both service to our customers and yield, as well as evaluate acquisition candidates, share repurchases, and other opportunities that create value for our stockholders and further advance our long-term strategies.
Note:
The reported results do not include the results of operations of Swift and its subsidiaries on and prior to the 2017 Merger, in accordance with the accounting treatment applicable to the transaction. Additionally, the reported results do not include the results of operations of Abilene on and prior to its acquisition by the Company on March 16, 2018 in accordance with the accounting treatment applicable to the transaction. Accordingly, comparisons between the Company's quarter and year-to-date
September 30, 2018
results and prior periods may not be meaningful.
35
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods —
The
$102.0 million
increase in net income attributable to Knight-Swift to
$105.9 million
during the third quarter of 2018 from
$3.9 million
in the third quarter of 2017 includes the following:
•
$53.2 million increase in Knight's operating income, primarily due to the Knight Trucking segment's results, which include the results of Abilene in the third quarter of 2018, and are discussed within "Segment Review," below.
The increase in revenue, excluding fuel surcharge and intersegment transactions, was partially offset by an increase in driving associate-related costs. Additionally, during the third quarter of 2017, Knight incurred certain expenses associated with the 2017 Merger, including $12.3 million in legal and professional fees, $5.6 million related to merger-related bonuses and accelerated stock compensation expense, $0.9 million merger-related statutory filings, and $0.1 million in driver-incentive expenses.
•
$85.2 million increase in operating income from Swift's results for the full third quarter of 2018, compared to the last 22 days in the third quarter of 2017. A $16.7 million impairment related to the termination of Swift's implementation of its Enterprise Resource Planning ("ERP") system was included in the results for the last 22 days in the third quarter of 2017.
•
$35.9 million increase in income tax expense. The increase was primarily due to the increases in operating income, discussed above. This was offset by recognition of discrete items relating to stock compensation deductions in the third quarter of 2017, as well as impacts from the Tax Cuts and Jobs Act of 2017, which among other things, reduced the Company's federal corporate income tax rate from 35.0% to 21.0%. As such, the effective tax rate increased to
24.6%
in the third quarter of 2018 from
(43.5)%
in the third quarter of 2017.
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods —
The
$230.8 million
increase in net income attributable to Knight-Swift to
$267.6 million
during the
year-to-date
September 30, 2018
period from
$36.7 million
during the same period last year includes the following:
•
$105.5 million increase in Knight's operating income, primarily due to the Knight Trucking segment's results,
which include the results of Abilene from March 17, 2018 through September 30, 2018, and are discussed within "Segment Review," below.
The increase in revenue, excluding fuel surcharge and intersegment transactions, and the costs associated with the 2017 Merger in the prior year, were partially offset by an increase in driving associate-related costs.
•
$199.9 million increase in operating income from Swift's results for the full
year-to-date
September 30, 2018
period, compared to the last 22 days in the prior year-to-date period. A $16.7 million impairment related to the termination of Swift's implementation of its ERP system was included in the results for the last 22 days in the prior year-to-date period.
•
$19.5 million increase in interest expense, due to the inclusion of Swift's debt and capital lease balances during the full year-to-date
September 30, 2018
period, compared to the last 22 days in the prior year-to-date period.
•
$63.0 million increase in income tax expense. The increase was primarily due to inclusion of Swift's results for the
year-to-date
September 30, 2018
period. This was partially offset by recognition of discrete items relating to stock compensation deductions in the year-to-date
September 30, 2018
period, as well as impacts from the Tax Cuts and Jobs Act of 2017. As such, the effective tax rate decreased to
23.1%
in the year-to-date
September 30, 2018
period from
32.1%
in the year-to-date September 30, 2017 period.
See additional discussion of our operating results within "Results of Operations — Consolidated Operating and Other Expenses" below.
Liquidity and Capital —
During the
year-to-date
September 30, 2018
period, we generated
$580.6 million
in cash flows from operations, repurchased $100.0 million of our common stock, and used
$352.1 million
for capital expenditures, net of equipment sales proceeds. During the
year-to-date
September 30, 2018
period, we returned
$32.3 million
to our stockholders in the form of quarterly dividends. We ended the quarter with
$91.3 million
in unrestricted cash and cash equivalents,
$600.0 million
in long-term debt (excluding the 2018 RSA and capital leases), and
$5.4 billion
of stockholders' equity. See discussion under "Liquidity and Capital Resources" and "Off-Balance Sheet Arrangements" for additional information.
36
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Results of Operations — Segment Review
Our
six
reportable segments include our trucking segments (Knight Trucking, Swift Truckload, Swift Dedicated, and Swift Refrigerated), Knight Logistics, and Swift Intermodal. Swift also has certain non-reportable segments. Refer to Note
16
to the condensed consolidated financial statements, included in Part I, Item 1 of this Quarterly Report for descriptions of the operations of these reportable segments.
Consolidating Tables for Total Revenue and Operating Income
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
Revenue:
(In thousands)
Knight – Trucking
$
296,021
$
222,307
$
845,688
$
661,320
Knight – Logistics
89,554
57,904
235,165
166,959
Swift – Truckload
400,399
115,899
1,251,576
115,899
Swift – Dedicated
163,276
39,120
476,466
39,120
Swift – Refrigerated
211,282
47,506
616,444
47,506
Swift – Intermodal
123,065
24,046
339,841
24,046
Subtotal
$
1,283,597
$
506,782
$
3,765,180
$
1,054,850
Non-reportable segments
78,252
20,212
233,030
20,212
Intersegment eliminations
(15,238
)
(5,386
)
(48,784
)
(9,029
)
Total revenue
$
1,346,611
$
521,608
$
3,949,426
$
1,066,033
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
Operating income (loss):
(In thousands)
Knight – Trucking
$
56,535
$
8,581
$
153,915
$
54,603
Knight – Logistics
8,816
3,651
16,506
8,677
Swift – Truckload
54,026
7,967
134,622
7,967
Swift – Dedicated
21,809
2,949
57,702
2,949
Swift – Refrigerated
8,222
427
21,261
427
Swift – Intermodal
9,453
1,396
17,455
1,396
Subtotal
$
158,861
$
24,971
$
401,461
$
76,019
Non-reportable segments
(14,581
)
(19,160
)
(39,195
)
(19,160
)
Operating income
$
144,280
$
5,811
$
362,266
$
56,859
37
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Operating Statistics
Our chief operating decision makers monitor the GAAP results of our reportable segments, as supplemented by certain non-GAAP information. Refer to "Non-GAAP Financial Measures" below for more details. Additionally, we use a number of primary indicators to monitor our revenue and expense performance and efficiency.
Average Revenue per Tractor —
This operating statistic is used to measure productivity within our Knight Trucking, Swift Truckload, Swift Dedicated, and Swift Refrigerated segments and represents the average revenue per tractor based on revenue, excluding fuel surcharge (and net of intersegment eliminations for our Knight Trucking segment) for the period.
Average Revenue per Load —
This operating statistic is used within our Swift Intermodal and Knight Logistics segments and represents the average revenue per load based on revenue, excluding fuel surcharge for the period.
Average Length of Haul —
This represents the average of our miles with loaded trailer cargo and is used within our Knight Trucking, Swift Truckload, Swift Dedicated, and Swift Refrigerated segments.
Non-paid Empty Miles Percentage —
Our Knight Trucking, Swift Truckload, and Swift Refrigerated segments monitor this operating statistic, which represents the percentage of our miles without trailer cargo.
Average Tractors —
We use this measure for our Knight Trucking, Swift Truckload, Swift Dedicated, Swift Refrigerated, and Swift Intermodal segments. This operating statistic represents the average tractors in operation during the period.
Average Trailers —
This represents the average trailers in operation during the period and is monitored within our Knight Trucking, Swift Truckload, Swift Dedicated, and Swift Refrigerated segments.
Average Containers —
Our Swift Intermodal segment uses this measure to monitor the average number of containers in operation during the period.
Gross Margin Percentage – Brokerage Only —
This measure is used in our brokerage business within the Knight Logistics segment and represents Knight's brokerage gross margin (revenue, excluding intersegment transactions, less purchased transportation expense) as a percentage of Knight's brokerage revenue, excluding intersegment transactions.
Operating Ratio and Adjusted Operating Ratio —
Operating Ratio is widely used in our industry as an assessment of management's effectiveness in controlling all categories of operating expenses. We consider these ratios as important measures of our operating profitability for each of our reportable segments. GAAP Operating Ratio is operating expenses as a percentage of total revenue, or the inverse of operating margin, and produces an indication of operating efficiency. Consolidated and segment Adjusted Operating Ratios are reconciled to their corresponding GAAP Operating Ratios under "Non-GAAP Financial Measures," below.
Segment Review
Trucking Segments
Our asset-based trucking services primarily include revenue generated from dry van, refrigerated, dedicated, drayage, flatbed, and cross-border transportation service offerings through our Knight Trucking, Swift Truckload, Swift Dedicated, and Swift Refrigerated reportable segments. Additional revenues are generated in all four of our trucking segments by charging for tractor and trailer detention, loading and unloading activities, and other specialized services, as well as through the collection of fuel surcharge revenue to mitigate the impact of increases in the cost of fuel. The main factors that affect the revenue generated by our trucking segments are rate per mile from our customers, the percentage of miles for which we are compensated, and the number of loaded miles we generate with our equipment.
The most significant expenses in the trucking segments are primarily variable and include fuel and fuel taxes, driving associate-related expenses (such as wages, benefits, training, and recruitment), and costs associated with independent contractors primarily included in "Purchased transportation" in the condensed consolidated income statements. Maintenance expense (which includes costs for replacement tires for our revenue equipment) and insurance and claims expenses have both fixed and variable components. These expenses generally vary with the miles we travel, but also have a controllable component based on safety, fleet age, efficiency, and other factors. The main fixed costs in the trucking segments are depreciation and rent expenses from leasing and acquiring revenue equipment and terminals, as well as compensating our non-driver employees.
38
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
As of September 30, 2018, the trucking segments together comprised approximately 18,900 tractors, and operated on a combined basis at an 84.9% Adjusted Operating Ratio during the third quarter. Our efforts in the first half of 2018 resulted in stabilizing the Swift consolidated tractor fleet during the third quarter of 2018, and we ended the quarter at 14,779 operational tractors at September 30, 2018.
We continue to see improvement in operating profitability in our trucking segments, as a result of our focus on improving our yields, increasing revenue per tractor, and continuing to improve on our ability to source and retain drivers without compromising our commitment to improving safety.
Knight Trucking Segment
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands, except per tractor data)
Increase (Decrease)
Total revenue
$
296,021
$
222,307
$
845,688
$
661,320
33.2
%
27.9
%
Revenue, excluding fuel surcharge and intersegment transactions
$
256,496
$
195,763
$
733,395
$
582,272
31.0
%
26.0
%
Operating income
$
56,535
$
8,581
$
153,915
$
54,603
558.8
%
181.9
%
Average revenue per tractor
(1)
$
53,028
$
43,397
$
153,880
$
126,719
22.2
%
21.4
%
GAAP: Operating Ratio
(1)
80.9
%
96.1
%
81.8
%
91.7
%
(1,520
bps)
(990
bps)
Non-GAAP: Adjusting Operating Ratio
(1)
77.8
%
85.9
%
78.9
%
86.7
%
(810
bps)
(780
bps)
Non-paid empty miles
percentage
(1)
13.8
%
13.1
%
13.5
%
12.7
%
70
bps
80
bps
Average length of haul
(miles)
(1)
516
480
502
488
7.5
%
2.9
%
Average tractors in operation during period
(1) (2)
4,837
4,511
4,766
4,595
7.2
%
3.7
%
Average trailers in operation during period
(1)
13,933
12,390
13,392
12,381
12.5
%
8.2
%
(1)
Defined under "Operating Statistics," above.
(2)
Includes
4,409
and
4,080
company-owned tractors
for the third quarter of 2018 and 2017, respectively.
Includes
4,344
and
4,161
company-owned tractors
for the year-to-date September 30, 2018 and 2017 periods, respectively.
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The strong freight market and tight capacity supported increases in both contract and non-contract rates throughout the third quarter of 2018. Accordingly, the
Knight Trucking segment's total revenue increased $73.7 million, which included $24.3 million in revenue from Abilene in the third quarter of 2018, compared to zero in 2017. Fuel surcharge revenue increased by $12.9 million, primarily due to higher average fuel prices. Average revenue per tractor increased
22.2%
as a result of a 19.9% increase in revenue per loaded mile, excluding fuel surcharge and intersegment transactions, and a 2.8% improvement in miles per tractor, compared to the prior year quarter. Revenue, excluding fuel surcharge and intersegment transactions, increased
31.0%
as a result of these improvements and a
7.2%
increase in average tractor count.
Operating Ratio and Adjusted Operating Ratio improved by
1,520
and
810
basis points, respectively, primarily driven by the increases in revenue discussed above, and partially offset by an increase in driving associate-related costs.
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The strong freight market and tight capacity supported increases in both contract and non-contract rates throughout the first three quarters of 2018. Accordingly, the
Knight Trucking segment's total revenue increased $184.4 million, which included $52.2 million in revenue from Abilene from March 17, 2018 through September 30, 2018, compared to zero in 2017. Fuel surcharge revenue increased by $33.2 million, primarily due to higher average fuel prices. Average revenue per tractor increased
21.4%
as a result of a 19.1% increase in revenue per loaded mile, excluding fuel surcharge and intersegment transactions, and a 2.9% improvement in miles per tractor, compared to the prior year-to-date period. Revenue, excluding fuel surcharge and intersegment transactions, increased
26.0%
as a result of these improvements and a 3.7% increase in average tractor count.
Operating Ratio and Adjusted Operating Ratio improved by
990
and
780
basis points, respectively, primarily driven by the increases in revenue discussed above, and partially offset by an increase in driving associate-related costs, as noted above.
39
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Swift Truckload Segment
Note:
The quarter and year-to-date September 30, 2017 figures include Swift's results for the 22-day period following the 2017 Merger date only.
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands, except per tractor data)
Increase (Decrease)
Total revenue
$
400,399
$
115,899
$
1,251,576
$
115,899
245.5
%
979.9
%
Revenue, excluding fuel surcharge
$
347,455
$
102,160
$
1,081,865
$
102,160
240.1
%
959.0
%
Operating income
$
54,026
$
7,967
$
134,622
$
7,967
578.1
%
1,589.7
%
Average revenue per tractor
(1) (3)
$
48,575
$
47,326
$
142,126
$
141,977
2.6
%
0.1
%
GAAP: Operating Ratio
(1)
86.5
%
93.1
%
89.2
%
93.1
%
(660
bps)
(390
bps)
Non-GAAP: Adjusting Operating Ratio
(1)
84.5
%
92.2
%
87.6
%
92.2
%
(770
bps)
(460
bps)
Non-paid empty miles
percentage
(1)
13.5
%
11.6
%
12.9
%
11.6
%
190
bps
130
bps
Average length of haul
(miles)
(1)
571
621
578
621
(8.1
) %
(6.9
) %
Average tractors in operation during period
(1) (2)
7,153
8,929
7,612
8,929
(19.9
) %
(14.7
) %
Average trailers in operation during period
(1)
28,607
31,828
30,779
31,828
(10.1
) %
(3.3
) %
(1)
Defined under "Operating Statistics," above.
(2)
Includes
5,565
and
6,488
company-owned tractors
the third quarter of 2018 and 2017, respectively.
Includes
5,757
and
6,488
for the year-to-date September 30, 2018 and 2017 periods, respectively.
(3)
In order to improve comparability, average tractors of 2,159 and 720 were used as the denominator in the Swift Truckload average revenue per tractor calculation for the quarter and year-to-date periods ended September 30, 2017, respectively, reflecting the pro-rata portion of the year for which Swift's results of operations were reported following the close of the 2017 Merger.
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The Swift Truckload segment's total revenue and fuel surcharge revenue increased by $284.5 million and $39.2 million, respectively, primarily due to including results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017. Average revenue per tractor increased
2.6%
in the third quarter of 2018 compared to the last 22 days in the third quarter of 2017. This increase was primarily driven by a 16.8% increase in revenue per loaded mile, excluding fuel surcharge, as a result of improvements in both our contract and non-contract rates. Over the last several quarters we have emphasized improving revenue per tractor, which led to a change in our freight mix, a shorter length of haul, and 10.3% fewer miles per tractor in the third quarter of 2018 compared to the last 22 days of the prior year quarter.
Operating Ratio and Adjusted Operating Ratio improved by
660
basis points and
770
basis points, respectively, primarily driven by the increases in revenue discussed above, and partially offset by an increase in driving associate-related costs.
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The Swift Truckload segment's total revenue and fuel surcharge revenue increased by $1.1 billion and $156.0 million, respectively, primarily due to including results for the full year-to-date September 30,
2018
period, compared to the last 22 days in the prior year-to-date period. Average revenue per tractor increased slightly by
0.1%
in the year-to-date September 30, 2018 period, compared to the last 22 days in the prior year-to-date period. Revenue per loaded mile increased 10.1%, while miles per tractor decreased 7.7% in the year-to-date September 30, 2018 period, compared to the last 22 days in the prior year-to-date period.
Operating Ratio and Adjusted Operating Ratio improved by
390
basis points and
460
basis points, respectively, primarily driven by the increases in revenue, and partially offset by an increase in driving associate-related costs, as noted above.
40
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Swift Dedicated Segment
Note:
The quarter and year-to-date September 30, 2017 figures include Swift's results for the 22-day period following the 2017 Merger date only.
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands, except per tractor data)
Increase (Decrease)
Total revenue
$
163,276
$
39,120
$
476,466
$
39,120
317.4
%
1,118.0
%
Revenue, excluding fuel surcharge
$
144,370
$
35,205
$
421,669
$
35,205
310.1
%
1,097.8
%
Operating income
$
21,809
$
2,949
$
57,702
$
2,949
639.5
%
1,856.7
%
Average revenue per tractor
(1) (3)
$
47,057
$
46,838
$
139,303
$
140,515
0.5
%
(0.9
) %
GAAP: Operating Ratio
(1)
86.6
%
92.5
%
87.9
%
92.5
%
(590
bps)
(460
bps)
Non-GAAP: Adjusting Operating Ratio
(1)
84.9
%
91.6
%
86.3
%
91.6
%
(670
bps)
(530
bps)
Non-paid empty miles
percentage
(1)
19.4
%
18.5
%
19.0
%
18.5
%
90
bps
50
bps
Average length of haul
(miles)
(1)
189
184
187
184
2.7
%
1.6
%
Average tractors in operation during period
(1) (2)
3,068
3,109
3,027
3,109
(1.3
) %
(2.6
) %
Average trailers in operation during period
(1)
14,194
13,253
14,735
13,253
7.1
%
11.2
%
(1)
Defined under "Operating Statistics," above.
(2)
Includes
2,661
and
2,671
company-owned tractors
for the third quarter of 2018 and 2017, respectively.
Includes
2,615
and
2,671
company-owned tractors
for the year-to-date September 30, 2018 and 2017 periods, respectively.
(3)
In order to improve comparability, average tractors of 752 and 251 were used as the denominator in the Swift Dedicated average revenue per tractor calculation for the quarter and year-to-date periods ended September 30, 2017, respectively, reflecting the pro-rata portion of the year for which Swift's results of operations were reported following the close of the 2017 Merger.
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The Swift Dedicated segment's total revenue and fuel surcharge revenue increased by $124.2 million and $15.0 million, respectively, primarily due to including results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017. Average revenue per tractor increased slightly by
0.5%
in the third quarter of 2018 compared to the last 22 days in the third quarter of 2017. This increase was primarily driven by a 3.6% increase in our contract rates, partially offset by a 2.0% decrease in miles per tractor in the third quarter of 2018, compared to the last 22 days in the third quarter of 2017.
Operating Ratio and Adjusted Operating Ratio improved by
590
basis points and
670
basis points, respectively, primarily driven by the increases in revenue discussed above, and partially offset by an increase in driving associate-related costs.
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The Swift Dedicated segment's total revenue and fuel surcharge revenue increased by $437.3 million and $50.9 million, respectively, primarily due to including results for the full year-to-date September 30,
2018
period, compared to the last 22 days in the prior year-to-date period. Average revenue per tractor decreased slightly by
0.9%
in the third quarter of 2018, compared to the last 22 days in the prior year-to-date period. Miles per tractor decreased 1.8%, which was partially offset by a 1.6% increase in our contract rates in the year-to-date September 30, 2018 period, compared to the last 22 days in the prior year-to-date period.
Operating Ratio and Adjusted Operating Ratio improved by
460
basis points and
530
basis points, respectively, primarily driven by the increases in revenue discussed above, and partially offset by an increase in driving associate-related costs.
41
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Swift Refrigerated Segment
Note:
The quarter and year-to-date September 30, 2017 figures include Swift's results for the 22-day period following the 2017 Merger date only.
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands, except per tractor data)
Increase (Decrease)
Total revenue
$
211,282
$
47,506
$
616,444
$
47,506
344.7
%
1,197.6
%
Revenue, excluding fuel surcharge
$
187,980
$
43,231
$
548,743
$
43,231
334.8
%
1,169.3
%
Operating income
$
8,222
$
427
$
21,261
$
427
1,825.5
%
4,879.2
%
Average revenue per tractor
(1) (3)
$
48,851
$
47,736
$
142,125
$
143,208
2.3
%
(0.8
) %
GAAP: Operating Ratio
(1)
96.1
%
99.1
%
96.6
%
99.1
%
(300
bps)
(250
bps)
Non-GAAP: Adjusting Operating Ratio
(1)
95.6
%
99.0
%
96.1
%
99.0
%
(340
bps)
(290
bps)
Non-paid empty miles
percentage
(1)
7.5
%
7.2
%
7.2
%
7.2
%
30
bps
—
Average length of haul
(miles)
(1)
410
394
400
394
4.1
%
1.5
%
Average tractors in operation during period
(1) (2)
3,848
3,746
3,861
3,746
2.7
%
3.1
%
Average trailers in operation during period
(1)
3,481
3,832
3,755
3,832
(9.2
) %
(2.0
) %
(1)
Defined under "Operating Statistics," above.
(2)
Includes
3,075
and
2,680
company-owned tractors
for the third quarter of 2018 and 2017, respectively.
Includes
2,974
and
2,680
company-owned tractors
for the year-to-date September 30, 2018 and 2017 periods, respectively.
(3)
In order to improve comparability, average tractors of 906 and 302 were used as the denominator in the Swift Refrigerated average revenue per tractor calculation for the quarter and year-to-date periods ended September 30, 2017, respectively, reflecting the pro-rata portion of the year for which Swift's results of operations were reported following the close of the 2017 Merger.
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The Swift Refrigerated segment's total revenue and fuel surcharge revenue increased by $163.8 million and $19.0 million, respectively, primarily due to including results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017. Average revenue per tractor increased by
2.3%
in the third quarter of 2018 compared to the last 22 days in the third quarter of 2017. Revenue per loaded mile, excluding fuel surcharge, increased by 10.1%, while miles per tractor decreased by 6.7% in the third quarter of 2018, compared to the last 22 days in the third quarter of 2017.
During the third quarter of 2018, we invested in additional leadership and launched initiatives to improve the Swift Refrigerated segment. The focused efforts have resulted in a
300
basis point and
340
basis point improvement in Operating Ratio and Adjusted Operating Ratio, respectively. We expect to see continued progress in this segment in the fourth quarter of 2018.
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The Swift Refrigerated segment's total revenue and fuel surcharge revenue increased by $568.9 million and $63.4 million, respectively, primarily due to including results for the full year-to-date September 30,
2018
period, compared to the last 22 days in the prior year-to-date period. Average revenue per tractor decreased by
0.8%
, in the year-to-date September 30, 2018 period, compared to the last 22 days in the prior year-to-date period, primarily driven by a decrease in utilization, while revenue per loaded mile, excluding fuel surcharge, increased 5.4%.
Operating Ratio and Adjusted Operating Ratio improved by
250
basis points and
290
basis points, respectively, primarily driven by the increases in revenue discussed above, and partially offset by an increase in driving associate-related costs.
42
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Knight Logistics Segment
The Knight Logistics segment is less asset-intensive than the trucking segments and is instead dependent upon capable non-driver employees, modern and effective information technology, and third-party capacity providers. Knight Logistics' revenue is generated primarily by its brokerage and intermodal operations. We also provide logistics, freight management and other non-trucking services to our customers through our Knight Logistics segment. We generate additional revenue by offering specialized logistics solutions (including, but not limited to, origin management, surge volume, disaster relief, special projects, and other logistic needs). Knight Logistics' revenue is mainly affected by the rates we obtain from customers, the freight volumes we ship through third-party capacity providers, and our ability to secure third-party capacity providers to transport customer freight.
The most significant expense in the Knight Logistics segment is the (primarily) variable cost of purchased transportation that we pay to third-party capacity providers (including rail providers), included in "Purchased transportation" in the condensed consolidated income statements. Variability in this expense depends on truckload and rail capacity, availability of third-party capacity providers, rates charged to customers, and current freight demand and customer shipping needs. Fixed Knight Logistics operating expenses primarily include non-driver employee compensation and benefits recorded in "Salaries, wages, and benefits" in the condensed consolidated income statements, and depreciation and amortization expense recorded in "Depreciation and amortization of property and equipment."
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands, except per load data)
Increase (Decrease)
Total revenue
$
89,554
$
57,904
$
235,165
$
166,959
54.7
%
40.9
%
Revenue, excluding intersegment transactions
$
87,916
$
56,560
$
230,352
$
162,053
55.4
%
42.1
%
Operating income
$
8,816
$
3,651
$
16,506
$
8,677
141.5
%
90.2
%
Revenue per load
(1)
– Brokerage only
$
1,454
$
1,358
$
1,541
$
1,288
7.1
%
19.6
%
Gross margin percentage – Brokerage only
(1)
18.3
%
16.3
%
15.7
%
15.0
%
200
bps
70
bps
GAAP: Operating Ratio
(1)
90.2
%
93.7
%
93.0
%
94.8
%
(350
bps)
(180
bps)
Non-GAAP: Adjusted Operating Ratio
(1)
90.0
%
93.5
%
92.8
%
94.6
%
(350
bps)
(180
bps)
(1)
Defined under "Operating Statistics," above.
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The
Knight Logistics segment's total revenue increased $31.7 million, which includes $0.9 million in revenue from Abilene for the third quarter of 2018, compared to zero in 2017. Brokerage revenue, excluding intersegment transactions, increased 60.6% in the Knight brokerage business, which is the largest component of the Knight Logistics segment. This was driven by a
7.1%
increase in revenue per load and a 50.1% increase in load volumes.
Knight Logistics' Operating Ratio and Adjusted Operating Ratio each improved by
350
basis points, primarily driven by the increases in revenue discussed above. Brokerage gross margin percentage for the quarter increased to
18.3%
by
200
basis points on a year-over-year basis, primarily due to the increase in revenue per load, which was partially offset by a corresponding increase in purchased transportation costs.
We plan to continue to invest in Knight's logistics service offerings, which we expect will continue to improve our return on capital compared with asset-based operations.
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The
Knight Logistics segment's total revenue increased $68.2 million, which includes $2.0 million in revenue from Abilene from March 17, 2018 through September 30, 2018, compared to zero in 2017. Brokerage revenue, excluding intersegment transactions, increased 44.0% in the Knight brokerage business. This was driven by a
19.6%
increase in revenue per load and a 20.4% increase in Knight brokerage load volumes.
Knight Logistics' Operating Ratio and Adjusted Operating Ratio each improved by
180
basis points, primarily driven by the increases in revenue discussed above. Brokerage gross margin percentage increased to
15.7%
by
70
basis points, primarily due to the increase in revenue per load, which was partially offset by a corresponding increase in purchased transportation costs.
43
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Swift Intermodal Segment
The Swift Intermodal segment complements our regional operating model, allows us to better serve customers in longer haul lanes, and reduces our investment in fixed assets. Through the Swift Intermodal segment, we generate revenue by moving freight over the rail in our containers and other trailing equipment, combined with revenue for drayage to transport loads between railheads and customer locations. The most significant expense in the Swift Intermodal segment is the cost of purchased transportation that we pay to third-party capacity providers (including rail providers), which is primarily variable and included in "Purchased transportation" in the condensed consolidated income statements. Purchased transportation varies as it relates to rail capacity, freight demand, and customer shipping needs. The main fixed costs in the Swift Intermodal segment are depreciation of our containers and chassis, as well as non-driver employee compensation and benefits.
Note:
The quarter and year-to-date September 30, 2017 figures include Swift's results for the 22-day period following the 2017 Merger date only.
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands, except per load data)
Increase (Decrease)
Total revenue
$
123,065
$
24,046
$
339,841
$
24,046
411.8
%
1,313.3
%
Revenue, excluding fuel surcharge
$
103,797
$
21,004
$
286,998
$
21,004
394.2
%
1,266.4
%
Operating income
$
9,453
$
1,396
$
17,455
$
1,396
577.1
%
1,150.4
%
Average revenue per load
(1)
$
2,185
$
1,885
$
1,991
$
1,885
15.9
%
5.6
%
GAAP: Operating Ratio
(1)
92.3
%
94.2
%
94.9
%
94.2
%
(190
bps)
70
bps
Non-GAAP: Adjusting Operating Ratio
(1)
90.9
%
93.4
%
93.9
%
93.4
%
(250
bps)
50
bps
Load Count
47,495
11,140
144,148
11,140
326.3
%
1,194.0
%
Average tractors in operation during period
(1) (2)
645
535
615
537
20.6
%
14.5
%
Average containers in operation during period
(1)
9,366
8,047
9,203
8,047
16.4
%
14.4
%
(1)
Defined under "Operating Statistics," above.
(2)
Includes
560
and
443
c
ompany-owned tractors
for the third quarter of 2018 and 2017, respectively.
Includes
524
and
443
c
ompany-owned tractors
for the year-to-date September 30, 2018 and 2017 periods, respectively.
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The Swift Intermodal segment's total revenue and fuel surcharge revenue increased by $99.0 million and $16.2 million, respectively, primarily due to including results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017. Additionally, average revenue per container, excluding fuel surcharge, increased by 2.6%.
In order to improve comparability, an average container count of 1,945 was used as the denominator in the Swift Intermodal average revenue per container calculation for the quarter ended September 30, 2017, reflecting the pro-rata portion of the year for which Swift's results of operations were reported following the close of the 2017 Merger.
We continued to see meaningful improvement in our operating profitability within our Swift Intermodal segment during the third quarter of 2018, as a result of our focus on improving our revenue per load and growing load counts, while executing on cost control. Operating Ratio and Adjusted Operating Ratio improved by
190
basis points and
250
basis points, respectively, primarily due to a 15.9% increase in average revenue per load.
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The Swift Intermodal segment's total revenue and fuel surcharge revenue increased by $315.8 million and $49.8 million, respectively, primarily due to including results for the full
third
quarter of
2018
, compared to the last 22 days in the prior year-to-date period. Average revenue per container, excluding fuel surcharge, decreased by 3.7%.
In order to improve comparability, an average container count of 648 was used as the denominator in the Swift Intermodal average revenue per container calculation for the year-to-date September 30, 2017 period, reflecting the pro-rata portion of the year for which Swift's results of operations were reported following the close of the 2017 Merger.
Operating Ratio and Adjusted Operating Ratio increased by
70
basis points and
50
basis points, respectively, primarily due to a 5.6% increase in average revenue per load.
44
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Results of Operations — Consolidated Operating and Other Expenses
Consolidated Operating Expenses
The following tables present certain operating expenses from our condensed consolidated income statements, including each operating expense as a percentage of total revenue and as a percentage of revenue, excluding fuel surcharge. Fuel surcharge revenue can be volatile and is primarily dependent upon the cost of fuel, rather than operating expenses unrelated to fuel. Therefore, we believe that revenue, excluding fuel surcharge is a better measure for analyzing many of our expenses and operating metrics.
Note:
The reported results do not include the results of operations of Swift and its subsidiaries on and prior to the 2017 Merger, in accordance with the accounting treatment applicable to the transaction. Additionally, the reported results do not include the results of operations of Abilene on and prior to its acquisition by the Company on March 16, 2018 in accordance with the accounting treatment applicable to the transaction. Accordingly, comparisons between the Company's quarter and
year-to-date
September 30, 2018
results and prior periods may not be meaningful.
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Salaries, wages, and benefits
$
381,174
$
154,390
$
1,114,252
$
316,844
146.9
%
251.7
%
% of total revenue
28.3
%
29.6
%
28.2
%
29.7
%
(130
bps)
(150
bps)
% of revenue, excluding fuel surcharge
32.1
%
32.9
%
32.0
%
32.9
%
(80
bps)
(90
bps)
Salaries, wages, and benefits expense is primarily affected by the total number of miles driven by company driving associates, the rate per mile we pay our company driving associates, and employee benefits, including healthcare, workers' compensation, and other benefits. To a lesser extent, non-driver employee headcount, compensation, and benefits affect this expense. Driving associate wages represent the largest component of salaries, wages, and benefits expense.
Several ongoing market factors have reduced the pool of available driving associates, contributing to a challenging driver sourcing market, which we believe will continue. Having a sufficient number of qualified driving associates is our biggest headwind, although we continue to seek ways to attract and retain qualified driving associates, including heavily investing in our recruiting efforts, our driving academies, and technology and terminals that improve the experience of driving associates. As a result of the tight market for qualified driving associates, we granted pay increases to our driving associates throughout 2018, as supported by increases in customer rates. We expect driving associate pay to remain inflationary, which could result in additional driving associate pay increases in the future.
•
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The
$226.8 million
increase in consolidated salaries, wages, and benefits includes a $210.9 million increase in expense from Swift's results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017. Further, Knight's salaries, wages, and benefits expense increased $15.9 million, which included $8.1 million in expense from Abilene's third quarter 2018 results. The remaining $7.8 million increase in Knight's expense was primarily related to Knight's driving associate-related costs, which were affected by driving associate pay increases over the last twelve months and an increase in miles driven by company driving associates.
•
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The
$797.4 million
increase in consolidated salaries, wages, and benefits includes a $753.3 million increase in expense from Swift's results for the full
year-to-date
September 30, 2018
period, compared to the last 22 days in the prior year-to-date period. Further, Knight's salaries, wages, and benefits expense increased $44.1 million, which included $16.8 million in expense from Abilene's results from March 17, 2018 to
September 30, 2018
. The remaining $27.3 million in Knight's expense was primarily related to Knight's driving associate-related costs, which were affected by driving associate pay increases over the last twelve months and an increase in miles driven by company driving associates.
45
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Fuel
$
162,832
$
62,300
$
470,617
$
131,252
161.4
%
258.6
%
% of total revenue
12.1
%
11.9
%
11.9
%
12.3
%
20
bps
(40
bps)
% of revenue, excluding fuel surcharge
13.7
%
13.3
%
13.5
%
13.6
%
40
bps
(10
bps)
Fuel expense consists primarily of diesel fuel expense for our company-owned tractors and fuel taxes. The primary factors affecting our fuel expense are the cost of diesel fuel, the fuel economy of our equipment, and the miles driven by company driving associates.
Our fuel surcharge programs help to offset increases in fuel prices, but apply only to loaded miles and typically do not offset non-paid empty miles, idle time, or out-of-route miles driven. Typical fuel surcharge programs involve a computation based on the change in national or regional fuel prices. These programs may update as often as weekly, but typically require a specified minimum change in fuel cost to prompt a change in fuel surcharge revenue for our trucking segments. Therefore, many of these programs have a time lag between when fuel costs change and when the change is reflected in fuel surcharge revenue. Due to this time lag, our fuel expense, net of fuel surcharge, negatively impacts our operating income during periods of sharply rising fuel costs and positively impacts our operating income during periods of falling fuel costs. We continue to utilize our fuel efficiency initiatives such as trailer blades, idle-control, managing tractor speeds, updating our fleet with more fuel-efficient engines, managing fuel procurement, and driving associate training programs that we believe contribute to controlling our fuel expense.
•
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The
$100.5 million
increase in consolidated fuel expense includes an $87.7 million increase in expense from Swift's results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017. Knight's fuel expense increased $12.8 million, which includes $4.4 million in expense from Abilene's third quarter 2018 results. The increase was a result of an increase in miles driven by Knight's company driving associates and overall higher US diesel fuel prices in the
third
quarter of
2018
at
$3.24
per gallon, compared to the third quarter of 2017 at
$2.63
per gallon.
•
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The
$339.4 million
increase in consolidated fuel expense includes a $303.8 million increase in expense from Swift's results for the full
year-to-date
September 30, 2018
period, compared to the last 22 days in the prior year-to-date period. Knight's fuel expense increased $35.6 million, which includes $10.5 million in expense from Abilene's March 17, 2018 to
September 30, 2018
results. The increase was a result of an increase in miles driven by Knight's company driving associates and overall higher US diesel fuel prices in the
year-to-date
September 30, 2018
period at
$3.15
per gallon, compared to the
year-to-date
September 30, 2017
period at
$2.58
per gallon.
46
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Operations and maintenance
$
87,362
$
37,267
$
260,660
$
78,516
134.4
%
232.0
%
% of total revenue
6.5
%
7.1
%
6.6
%
7.4
%
(60
bps)
(80
bps)
% of revenue, excluding fuel surcharge
7.3
%
7.9
%
7.5
%
8.2
%
(60
bps)
(70
bps)
Operations and maintenance expense consists of direct operating expenses, equipment maintenance, and tire expense. Operations and maintenance expenses are affected by the age of our company-owned fleet of tractors and trailers. We expect the driver market to remain competitive throughout 2018, which could increase future driving associate development and recruiting costs and negatively affect our operations and maintenance expense. We expect to continue refreshing our Knight and Swift tractor fleets in the coming quarters, and anticipate that maintenance costs will gradually decrease as we reduce the average age of our fleet.
•
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The
$50.1 million
increase in consolidated operations and maintenance expense includes a $47.1 million increase in expense from Swift's results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017. Knight's operations and maintenance expense increased $3.0 million, which includes $2.3 million in expense from Abilene's third quarter 2018 results.
•
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The
$182.1 million
increase in consolidated operations and maintenance expense includes a $175.5 million increase in expense from Swift's results for the full
year-to-date
September 30, 2018
period, compared to the last 22 days in the prior year-to-date period. Knight's operations and maintenance expense increased $6.6 million, which includes $5.1 million in expense from Abilene's March 17, 2018 to
September 30, 2018
results.
Knight's quarter and year-to-date increases in operations and maintenance expense were primarily due to increased tractor maintenance and tractor tire expenses.
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Insurance and claims
$
52,701
$
21,117
$
164,975
$
37,982
149.6
%
334.4
%
% of total revenue
3.9
%
4.0
%
4.2
%
3.6
%
(10
bps)
60
bps
% of revenue, excluding fuel surcharge
4.4
%
4.5
%
4.7
%
3.9
%
(10
bps)
80
bps
Insurance and claims expense consists of premiums for liability, physical damage, and cargo, and will vary based upon the frequency and severity of claims, as well as our level of self-insurance, and premium expense. In recent years, insurance carriers have raised premiums for many businesses, including transportation companies, and as a result, our insurance and claims expense could increase in the future, or we could raise our self-insured retention when our policies are renewed or replaced. Insurance and claims expense also varies based on the number of miles driven by company driving associates and independent contractors, the frequency and severity of accidents, trends in development factors used in actuarial accruals, and developments in large, prior-year claims. In future periods, Swift's higher self-retention limits may cause our consolidated insurance and claims expense to fluctuate more.
•
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The
$31.6 million
increase in consolidated insurance and claims expense includes a $30.3 million increase in expense from Swift's results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017. Knight's insurance and claims expense increased $1.3 million, which includes $0.8 million in expense from Abilene's third quarter 2018 results. As a percentage of Knight's revenue, excluding fuel surcharge, Knight's insurance and claims expense slightly decreased.
•
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The
$127.0 million
increase in consolidated insurance and claims expense includes a $122.2 million increase in expense from Swift's results for the full
year-to-date
September 30, 2018
period, compared to the last 22 days in the prior year-to-date period. Knight's insurance and claims expense increased $4.8 million, which includes $1.4 million in expense from Abilene's March 17, 2018 through
September 30, 2018
results. As a percentage of Knight's revenue, excluding fuel surcharge, Knight's insurance and claims expense slightly decreased.
47
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Operating taxes and licenses
$
21,986
$
8,793
$
67,807
$
17,839
150.0
%
280.1
%
% of total revenue
1.6
%
1.7
%
1.7
%
1.7
%
(10
bps)
—
% of revenue, excluding fuel surcharge
1.8
%
1.9
%
1.9
%
1.9
%
(10
bps)
—
Operating taxes and licenses include state franchise taxes, federal highway use taxes, property taxes, vehicle license and registration fees, fuel and mileage taxes, among others. The expense is impacted by changes in the tax rates and registration fees associated with our tractor fleet and regional operating facilities.
•
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The
$13.2 million
increase in consolidated operating taxes and licenses includes a $12.0 million increase in expense from Swift's results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017. Knight's operating taxes and license
s expense increase
d $1.2 million. As a percentage of Knight's revenue, excluding fuel surcharge, Knight's operating taxes and licenses remained relatively flat.
•
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The
$50.0 million
increase in consolidated operating taxes and licenses includes a $47.0 million increase in expense from Swift's results for the full
year-to-date
September 30, 2018
period, compared to the last 22 days in the prior year-to-date period. Knight's operating taxes and licenses expense increased $3.0 million. As a percentage of Knight's revenue, excluding fuel surcharge, Knight's operating taxes and licenses remained relatively flat.
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Communications
$
5,041
$
1,921
$
15,783
$
4,125
162.4
%
282.6
%
% of total revenue
0.4
%
0.4
%
0.4
%
0.4
%
—
—
% of revenue, excluding fuel surcharge
0.4
%
0.4
%
0.5
%
0.4
%
—
10
bps
Communications expense is comprised of costs associated with our tractor and trailer tracking systems, information technology systems, and phone systems.
•
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The
$3.1 million
increase in consolidated communications expense is almost entirely attributed to the increase in expense from Swift's results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017. Knight's communications expense remained flat for the third quarter of 2018, compared to the third quarter of 2017.
•
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The
$11.7 million
increase in consolidated communications expense includes an $11.4 million increase in expense from Swift's results for the full
year-to-date
September 30, 2018
period, compared to the last 22 days in the prior year-to-date period. Knight's communications expense increased by $0.2 million due to including Abilene's results from March 17, 2018 through September 30, 2018, but remained flat as a percentage of Knight's revenue, excluding fuel surcharge.
48
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Depreciation and amortization of property and equipment
$
97,708
$
43,477
$
287,319
$
102,280
124.7
%
180.9
%
% of total revenue
7.3
%
8.3
%
7.3
%
9.6
%
(100
bps)
(230
bps)
% of revenue, excluding fuel surcharge
8.2
%
9.3
%
8.2
%
10.6
%
(110
bps)
(240
bps)
Depreciation relates primarily to our owned tractors, trailers, buildings, ELDs and other communication units, and other similar assets. Changes to this fixed cost are generally attributed to increases or decreases to company-owned equipment, the relative percentage of owned versus leased equipment, and fluctuations in new equipment purchase prices, which have historically been precipitated in part by new or proposed federal and state regulations (such as the EPA engine emissions requirements relating to post-2014 model tractors and the California trailer efficiency requirements). Depreciation can also be affected by the cost of used equipment that we sell or trade and the replacement of older used equipment. Management periodically reviews the condition, average age, and reasonableness of estimated useful lives and salvage values of our equipment and considers such factors in light of our experience with similar assets, used equipment market conditions, and prevailing industry practice.
•
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The
$54.2 million
increase in consolidated depreciation and amortization of property and equipment includes a $51.0 million increase in expense from Swift's results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017. Knight's depreciation and amortization of property and equipment increased $3.2 million, which includes $2.3 million in expense from Abilene's
third
quarter
2018
results.
•
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The
$185.0 million
increase in consolidated depreciation and amortization of property and equipment includes a $179.4 million increase in expense from Swift's results for the full
year-to-date
September 30, 2018
period, compared to the last 22 days in the prior year-to-date period. Knight's depreciation and amortization of property and equipment increased $5.6 million, which includes $5.1 million from Abilene's March 17, 2018 through
September 30, 2018
results.
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Amortization of intangibles
$
10,695
$
2,654
$
31,891
$
2,904
303.0
%
998.2
%
% of total revenue
0.8
%
0.5
%
0.8
%
0.3
%
30
bps
50
bps
% of revenue, excluding fuel surcharge
0.9
%
0.6
%
0.9
%
0.3
%
30
bps
60
bps
Amortization of intangibles primarily relates to intangible assets identified with the 2017 Merger. See
Note 4
and Note
7
in Part I, Item 1, of this Quarterly Report
for further details regarding the Company's intangible assets.
T
he
$8.0 million
quarter-to-date increase and
$29.0 million
year-to-date increase in consolidated amortization of intangibles is almost entirely attributed to Swift's amortization of the intangible assets
identified with the 2017 Merger. The remaining increase is attributed to amortization of the intangible assets associated with the Abilene Acquisi
tion.
49
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Rental expense
$
39,806
$
15,388
$
140,384
$
17,939
158.7
%
682.6
%
% of total revenue
3.0
%
3.0
%
3.6
%
1.7
%
—
190
bps
% of revenue, excluding fuel surcharge
3.3
%
3.3
%
4.0
%
1.9
%
—
210
bps
Rental expense consists primarily of payments for tractors and trailers financed with operating leases. The primary factors affecting the expense are the size of our revenue equipment fleet and the relative percentage of owned versus leased equipment.
•
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The
$24.4 million
increase in consolidated rental expense includes a $24.3 million increase in expense from Swift's results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017.
Knight's rental expense increased
$0.1 million, primarily due to Abilene's
third
quarter
2018
results.
•
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The
$122.4 million
increase in consolidated rental expense includes a $122.0 million increase in expense from Swift's results for the full
year-to-date
September 30, 2018
period, compared to the last 22 days in the prior year-to-date period. Knight's rental expense increased by $0.4 million, primarily due to Abilene's March 17, 2018 through
September 30, 2018
results. Consolidated rental expense increased as a percentage of consolidated revenue, excluding fuel surcharge, as Swift historically obtained a larger portion of its equipment through operating leases, as compared to Knight.
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Purchased transportation
$
329,338
$
127,434
$
989,333
$
244,358
158.4
%
304.9
%
% of total revenue
24.5
%
24.4
%
25.1
%
22.9
%
10
bps
220
bps
% of revenue, excluding fuel surcharge
27.7
%
27.1
%
28.4
%
25.4
%
60
bps
300
bps
Purchased transportation expense is comprised of payments to independent contractors in our trucking operations, as well as payments to third-party capacity providers related to logistics, freight management, and non-trucking services in our logistics and intermodal businesses. Purchased transportation is generally affected by capacity in the market as well as changes in fuel prices. As capacity tightens, our payments to third-party capacity providers and to independent contractors tend to increase. Additionally, as fuel prices increase, payments to third-party capacity providers and independent contractors increase.
We expect purchased transportation will increase as a percentage of revenue if we are successful in continuing to grow our logistics businesses, as well as Swift Intermodal. The increase could be partially offset if independent contractors exit the market with recent regulatory changes or further increased if we need to pay independent contractors more to stay with us in light of such regulatory changes. Third-party capacity has recently tightened, and we anticipate that this trend will continue in the fourth quarter of 2018.
•
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The
$201.9 million
increase in consolidated purchased transportation expense includes a $174.7 million increase in expense from Swift's results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017. Knight's purchased transportation expense increased by $27.2 million, which includes $2.3 million from Abilene's third quarter 2018 results. The remaining increase in Knight's purchased transportation expense was almost entirely attributed to the Knight Logistics segment.
•
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The
$745.0 million
increase in consolidated purchased transportation expense includes a $682.1 million increase in expense from Swift's results for the full
year-to-date
September 30, 2018
period, compared to the last 22 days in the prior year-to-date period. Knight's purchased transportation expense increased by $62.9 million, which includes $5.5 million from Abilene's March 17, 2018 through
September 30, 2018
results. The remaining increase in Knight's purchased transportation expense was almost entirely attributed to the Knight Logistics segment.
50
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Impairments
$
—
$
16,746
$
—
$
16,746
(100.0
) %
(100.0
) %
Th
e
$16.7 million
consolidated impairments for the quarter and year-to-date
September 30, 2017
periods relate to
the termination of the implementation of Swift's enterprise resource planning system
.
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Miscellaneous operating expenses
$
13,688
$
11,972
$
44,139
$
21,873
14.3
101.8
Miscellaneous operating expenses primarily consist of legal and professional services fees, general and administrative expenses, other costs, as well as gain on sales of equipment.
•
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The
$1.7 million
increase in consolidated miscellaneous operating expenses includes a $3.5 million increase in expense from Swift's results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017. This was partially offset by a $1.8 million decrease in Knight's miscellaneous operating expenses, primarily driven by an increase in gain on sales of equipment due to a strong used truck market.
•
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
T
he
$22.3 million
increase in consolidated miscellaneous operating expenses includes a $25.2 million increase in expense from Swift's results for the full
year-to-date
September 30, 2018
period, compared to the last 22 days in the prior year-to-date period. Knight's miscellaneous operating expenses decreased $3.0 million, primarily driven by an increase in gain on sales of equipment due to a strong used truck market.
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Merger-related costs
$
—
$
12,338
$
—
$
16,516
(100.0
) %
(100.0
) %
Th
e
$12.3 million
and
$16.5 million
consolidated merger-related costs for the quarter and year-to-date
September 30, 2017
periods, respectively, primarily pertained to legal and professional costs incurred by Knight in conjunction with the 2017 Merger.
51
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Consolidated Other Expenses
Quarter-to-Date September 30,
Year-to-Date September 30,
QTD 2018 vs.
YTD 2018 vs.
2018
2017
2018
2017
QTD 2017
YTD 2017
(Dollars in thousands)
Increase (Decrease)
Interest expense
$
7,528
$
1,812
$
21,424
$
1,948
315.5
%
999.8
%
Income tax expense (benefit)
34,624
(1,272
)
80,816
17,786
(2,822.0
)%
354.4
%
Interest expense —
Interest expense is comprised of debt and capital lease interest expense as well as amortization of deferred loan costs. The
$5.7 million
quarter-to-date and
$19.5 million
year-to-date increases in consolidated interest expense are attributed to the inclusion of Swift's debt and capital lease balances during the quarter and year-to-date
September 30, 2018
periods.
Income tax expense —
In addition to the discussion below, Note
8
in Part I, Item 1 of this Quarterly Report provides further analysis related to income taxes.
•
Comparison Between the Quarter-to-Date
September 30, 2018
and
2017
Periods
—
The
$35.9 million
increase in consolidated income tax expense includes a $21.8 million increase in expense from Swift's results for the full
third
quarter of
2018
, compared to the last 22 days in the third quarter of 2017, and a $14.1 million increase in Knight's income tax expense. The consolidated effective tax rate for the
third
quarter of
2018
was 24.6%, reflecting the reduced federal corporate income tax rate from 35.0% to 21.0%, in accordance with the Tax Cuts and Jobs Act of 2017. The consolidated effective tax rate for the third quarter of 2017 was
(43.5)%
, as we recognized discrete items relating to stock compensation deductions and the impact of state tax rate changes on deferred taxes benefiting that period.
•
Comparison Between the
Year-to-Date
September 30, 2018
and
2017
Periods
—
The
$63.0 million
increase in consolidated income tax expense includes a $44.5 million increase in expense from Swift's results for the full
year-to-date
September 30, 2018
period, compared to the last 22 days in the prior year-to-date period, and a $18.5 million increase in Knight's income tax expense. The consolidated effective tax rate for the
year-to-date
September 30, 2018
period was 23.1%, as compared to
32.1%
for the
year-to-date
September 30, 2017
period. The year-to-date effective tax rate decreased, primarily due to the reduced federal corporate income tax rate from 35.0% to 21.0%, in accordance with the Tax Cuts and Jobs Act of 2017. The Company recognized discrete items relating to stock compensation deductions and a favorable audit settlement of nondeductible penalties during the year-to-date
September 30, 2018
period. The Company also recognized discrete items relating to stock compensation deductions and the impact of state tax rate changes on deferred taxes during the year-to-date
September 30, 2017
period.
Non-GAAP Financial Measures
The terms "Adjusted Net Income Attributable to Knight-Swift," "Adjusted EPS," and "Adjusted Operating Ratio," as we define them, are not presented in accordance with GAAP. These financial measures supplement our GAAP results in evaluating certain aspects of our business. We believe that using these measures improves comparability in analyzing our performance because they remove the impact of items from our operating results that, in our opinion, do not reflect our core operating performance. Management and the Board focus on Adjusted Net Income Attributable to Knight-Swift, Adjusted EPS, and Adjusted Operating Ratio as key measures of our performance, all of which are reconciled to the most comparable GAAP financial measures and further discussed below. We believe our presentation of these non-GAAP financial measures is useful because it provides investors and securities analysts the same information that we use internally for purposes of assessing our core operating performance.
Adjusted Net Income Attributable to Knight-Swift, Adjusted EPS, and Adjusted Operating Ratio are not substitutes for their comparable GAAP financial measures, such as net income, cash flows from operating activities, operating income, or other measures prescribed by GAAP. There are limitations to using non-GAAP financial measures. Although we believe that they improve comparability in analyzing our period to period performance, they could limit comparability to other companies in our industry if those companies define these measures differently. Because of these limitations, our non-GAAP financial measures should not be considered measures of income generated by our business or discretionary cash available to us to invest in the growth of our business. Management compensates for these limitations by primarily relying on GAAP results and using non-GAAP financial measures on a supplemental basis.
Pursuant to the requirements of Regulation G, the following tables reconcile GAAP consolidated net income attributable to Knight-Swift to non-GAAP consolidated Adjusted Net Income attributable to Knight-Swift, GAAP consolidated earnings per diluted share to non-GAAP consolidated Adjusted EPS, GAAP consolidated Operating Ratio to non-GAAP consolidated Adjusted Operating Ratio, and GAAP reportable segment Operating Ratio to non-GAAP reportable segment Adjusted Operating Ratio.
52
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Note:
The reported results do not include the results of operations of Swift and its subsidiaries on and prior to the 2017 Merger, in accordance with the accounting treatment applicable to the transaction. Additionally, the reported results do not include the results of operations of Abilene on and prior to its acquisition by Knight on March 16, 2018 in accordance with the accounting treatment applicable to the transaction. Accordingly, comparisons between the Company's quarter and year-to-date
September 30, 2018
results and prior periods may not be meaningful.
Non-GAAP Reconciliation:
Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
(In thousands)
GAAP: Net income attributable to Knight-Swift
$
105,881
$
3,881
$
267,568
$
36,728
Adjusted for:
Income tax expense attributable to Knight-Swift
34,624
(1,272
)
80,816
17,786
Income before income taxes attributable to Knight-Swift
$
140,505
$
2,609
$
348,384
$
54,514
Impairments
(1)
—
16,746
—
16,746
Amortization of intangibles
(2)
10,695
2,529
31,891
2,529
Other merger-related operating expenses
(3)
—
6,596
—
6,596
Merger-related costs
(4)
—
12,338
—
16,516
Severance expense
(5)
1,568
—
1,568
—
Adjusted income before income taxes
152,768
40,818
381,843
96,901
Provision for income tax expense at effective rate
(37,646
)
(15,307
)
(88,578
)
(36,338
)
Non-GAAP: Adjusted Net Income Attributable to Knight-Swift
$
115,122
$
25,511
$
293,265
$
60,563
(1)
The Company terminated the implementation of Swift's enterprise resource planning system in 2017, resulting in an impairment loss.
(2)
"Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets identified in the 2017 Merger, Abilene Acquisition, and historical Knight acquisitions. Refer to
Note 4 in Part I, Item 1 of this Quarterly Report for additional details.
(3)
"
Other merger-related operating expenses" represent one-time expenses associated with the 2017 Merger, including acceleration of stock compensation expense, bonuses, and other operating expenses. These expenses were recorded in the "Salaries, wages, and benefits," "Purchased transportation," and "Miscellaneous operating expenses" line items in the condensed consolidated income statements.
(4)
During the second and third quarters of 2017,
Knight incurred certain merger-related expenses associated with the 2017 Merger, consisting of legal and professional fees.
(5)
Severance expenses were incurred during the third quarter of 2018 in relation to certain organizational changes at Swift.
53
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Note:
Since the numbers reflected in the table below are calculated on a per share basis, they may not foot due to rounding.
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
GAAP: Earnings per diluted share
$
0.60
$
0.04
$
1.50
$
0.41
Adjusted for:
Income tax expense attributable to Knight-Swift
0.19
(0.01
)
0.45
0.20
Income before income taxes attributable to Knight-Swift
0.79
0.03
1.95
0.61
Impairments
(1)
—
0.16
—
0.19
Amortization of intangibles
(2)
0.06
0.02
0.18
0.03
Other merger-related operating expenses
(3)
—
0.06
—
0.07
Merger-related costs
(4)
—
0.12
—
0.19
Severance expense
(5)
0.01
—
0.01
—
Adjusted income before income taxes
0.86
0.39
2.14
1.09
Provision for income tax expense at effective rate
(0.21
)
(0.15
)
(0.50
)
(0.41
)
Non-GAAP: Adjusted EPS
$
0.65
$
0.25
$
1.64
$
0.68
Non-GAAP Reconciliation: Consolidated Adjusted Operating Ratio
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
GAAP Presentation
(Dollars in thousands)
Total revenue
$
1,346,611
$
521,608
$
3,949,426
$
1,066,033
Total operating expenses
(1,202,331
)
(515,797
)
(3,587,160
)
(1,009,174
)
Operating income
$
144,280
$
5,811
$
362,266
$
56,859
Operating Ratio
89.3
%
98.9
%
90.8
%
94.7
%
Non-GAAP Presentation
Total revenue
$
1,346,611
$
521,608
$
3,949,426
$
1,066,033
Fuel surcharge
(157,868
)
(51,925
)
(466,763
)
(104,348
)
Revenue, excluding fuel surcharge
1,188,743
469,683
3,482,663
961,685
Total operating expenses
1,202,331
515,797
3,587,160
1,009,174
Adjusted for:
Fuel surcharge
(157,868
)
(51,925
)
(466,763
)
(104,348
)
Impairments
(1)
—
(16,746
)
—
(16,746
)
Amortization of intangibles
(2)
(10,695
)
(2,529
)
(31,891
)
(2,529
)
Other merger-related operating expenses
(3)
—
(6,596
)
—
(6,596
)
Merger-related costs
(4)
—
(12,338
)
—
(16,516
)
Severance expense
(5)
(1,568
)
—
(1,568
)
—
Adjusted Operating Expenses
1,032,200
425,663
3,086,938
862,439
Adjusted Operating Income
$
156,543
$
44,020
$
395,725
$
99,246
Adjusted Operating Ratio
86.8
%
90.6
%
88.6
%
89.7
%
(1)
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift footnote
(1)
.
(2)
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift footnote
(2)
.
(3)
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift footnote
(3)
.
(4)
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift footnote
(4)
.
(5)
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift footnote
(5)
.
54
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Non-GAAP Reconciliation: Reportable Segment Adjusted Operating Ratio
Knight Trucking Segment
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
GAAP Presentation
(Dollars in thousands)
Total revenue
$
296,021
$
222,307
$
845,688
$
661,320
Total operating expenses
(239,486
)
(213,726
)
(691,773
)
(606,717
)
Operating income
$
56,535
$
8,581
$
153,915
$
54,603
Operating Ratio
80.9
%
96.1
%
81.8
%
91.7
%
Non-GAAP Presentation
Total revenue
$
296,021
$
222,307
$
845,688
$
661,320
Fuel surcharge
(39,439
)
(26,513
)
(112,134
)
(78,936
)
Intersegment transactions
(86
)
(31
)
(159
)
(112
)
Revenue, excluding fuel surcharge and intersegment transactions
256,496
195,763
733,395
582,272
Total operating expenses
239,486
213,726
691,773
606,717
Adjusted for:
Fuel surcharge
(39,439
)
(26,513
)
(112,134
)
(78,936
)
Intersegment transactions
(86
)
(31
)
(159
)
(112
)
Amortization of intangibles
(1)
(352
)
—
(860
)
—
Other merger-related operating expenses
(2)
—
(6,596
)
—
(6,596
)
Merger-related costs
(3)
—
(12,338
)
—
(16,516
)
Adjusted Operating Expenses
199,609
168,248
578,620
504,557
Adjusted Operating Income
$
56,887
$
27,515
$
154,775
$
77,715
Adjusted Operating Ratio
77.8
%
85.9
%
78.9
%
86.7
%
(1)
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote
(2)
.
(2)
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote
(3)
.
(3)
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote
(4)
.
55
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Swift Truckload Segment
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
GAAP Presentation
(Dollars in thousands)
Total revenue
$
400,399
$
115,899
$
1,251,576
$
115,899
Total operating expenses
(346,373
)
(107,932
)
(1,116,954
)
(107,932
)
Operating income
$
54,026
$
7,967
$
134,622
$
7,967
Operating Ratio
86.5
%
93.1
%
89.2
%
93.1
%
Non-GAAP Presentation
Total revenue
$
400,399
$
115,899
$
1,251,576
$
115,899
Fuel surcharge
(52,944
)
(13,739
)
(169,711
)
(13,739
)
Revenue, excluding fuel surcharge
347,455
102,160
1,081,865
102,160
Total operating expenses
346,373
107,932
1,116,954
107,932
Adjusted for:
Fuel surcharge
(52,944
)
(13,739
)
(169,711
)
(13,739
)
Adjusted Operating Expenses
293,429
94,193
947,243
94,193
Adjusted Operating Income
$
54,026
$
7,967
$
134,622
$
7,967
Adjusted Operating Ratio
84.5
%
92.2
%
87.6
%
92.2
%
Swift Dedicated Segment
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
GAAP Presentation
(Dollars in thousands)
Total revenue
$
163,276
$
39,120
$
476,466
$
39,120
Total operating expenses
(141,467
)
(36,171
)
(418,764
)
(36,171
)
Operating income
$
21,809
$
2,949
$
57,702
$
2,949
Operating Ratio
86.6
%
92.5
%
87.9
%
92.5
%
Non-GAAP Presentation
Total revenue
$
163,276
$
39,120
$
476,466
$
39,120
Fuel surcharge
(18,906
)
(3,915
)
(54,797
)
(3,915
)
Revenue, excluding fuel surcharge
144,370
35,205
421,669
35,205
Total operating expenses
141,467
36,171
418,764
36,171
Adjusted for:
Fuel surcharge
(18,906
)
(3,915
)
(54,797
)
(3,915
)
Adjusted Operating Expenses
122,561
32,256
363,967
32,256
Adjusted Operating Income
$
21,809
$
2,949
$
57,702
$
2,949
Adjusted Operating Ratio
84.9
%
91.6
%
86.3
%
91.6
%
56
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Swift Refrigerated Segment
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
GAAP Presentation
(Dollars in thousands)
Total revenue
$
211,282
$
47,506
$
616,444
$
47,506
Total operating expenses
(203,060
)
(47,079
)
(595,183
)
(47,079
)
Operating income
$
8,222
$
427
$
21,261
$
427
Operating Ratio
96.1
%
99.1
%
96.6
%
99.1
%
Non-GAAP Presentation
Total revenue
$
211,282
$
47,506
$
616,444
$
47,506
Fuel surcharge
(23,302
)
(4,275
)
(67,701
)
(4,275
)
Revenue, excluding fuel surcharge
187,980
43,231
548,743
43,231
Total operating expenses
203,060
47,079
595,183
47,079
Adjusted for:
Fuel surcharge
(23,302
)
(4,275
)
(67,701
)
(4,275
)
Adjusted Operating Expenses
179,758
42,804
527,482
42,804
Adjusted Operating Income
$
8,222
$
427
$
21,261
$
427
Adjusted Operating Ratio
95.6
%
99.0
%
96.1
%
99.0
%
Knight Logistics Segment
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
GAAP Presentation
(Dollars in thousands)
Total revenue
$
89,554
$
57,904
$
235,165
$
166,959
Total operating expenses
(80,738
)
(54,253
)
(218,659
)
(158,282
)
Operating income
$
8,816
$
3,651
$
16,506
$
8,677
Operating Ratio
90.2
%
93.7
%
93.0
%
94.8
%
Non-GAAP Presentation
Total revenue
$
89,554
$
57,904
$
235,165
$
166,959
Intersegment transactions
(1,638
)
(1,344
)
(4,813
)
(4,906
)
Revenue before intersegment transactions
87,916
56,560
230,352
162,053
Total operating expenses
80,738
54,253
218,659
158,282
Adjusted for:
Intersegment transactions
(1,638
)
(1,344
)
(4,813
)
(4,906
)
Adjusted Operating Expenses
79,100
52,909
213,846
153,376
Adjusted Operating Income
$
8,816
$
3,651
$
16,506
$
8,677
Adjusted Operating Ratio
90.0
%
93.5
%
92.8
%
94.6
%
57
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Swift Intermodal Segment
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
GAAP Presentation
(Dollars in thousands)
Total revenue
$
123,065
$
24,046
$
339,841
$
24,046
Total operating expenses
(113,612
)
(22,650
)
(322,386
)
(22,650
)
Operating income
$
9,453
$
1,396
$
17,455
$
1,396
Operating Ratio
92.3
%
94.2
%
94.9
%
94.2
%
Non-GAAP Presentation
Total revenue
$
123,065
$
24,046
$
339,841
$
24,046
Fuel surcharge
(19,268
)
(3,042
)
(52,843
)
(3,042
)
Revenue, excluding fuel surcharge
103,797
21,004
286,998
21,004
Total operating expenses
113,612
22,650
322,386
22,650
Adjusted for:
Fuel surcharge
(19,268
)
(3,042
)
(52,843
)
(3,042
)
Adjusted Operating Expenses
94,344
19,608
269,543
19,608
Adjusted Operating Income
$
9,453
$
1,396
$
17,455
$
1,396
Adjusted Operating Ratio
90.9
%
93.4
%
93.9
%
93.4
%
Liquidity and Capital Resources
Sources of Liquidity
Our primary sources of liquidity are funds provided by operations and the following:
Source
September 30, 2018
(In thousands)
Cash and cash equivalents, excluding restricted cash
$
91,335
Availability under Revolver, due October 2022
(1)
528,785
Availability under 2018 RSA, due July 2021
(2)
16,675
Total unrestricted liquidity
$
636,795
Cash and cash equivalents – restricted
(3)
50,048
Restricted investments, held-to-maturity, amortized cost
(3)
20,511
Total liquidity, including restricted cash and restricted investments
$
707,354
(1)
As of
September 30, 2018
, we had
$235.0 million
in borrowings under our
$800.0 million
Revolver. We additionally had
$36.2 million
in outstanding letters of credit (discussed below), leaving
$528.8 million
available under the Revolver.
(2)
Based on eligible receivables at
September 30, 2018
, our borrowing base for the 2018 RSA was
$322.4 million
, while outstanding borrowings were
$235.0 million
. We additionally had
$70.7 million
in outstanding letters of credit (discussed below), leaving
$16.7 million
available under the 2018 RSA.
(3)
Restricted cash and restricted investments are primarily held by our captive insurance companies for claims payments. "Cash and cash equivalents – restricted" consists of
$48.5 million
, which is included in "Cash and cash equivalents — restricted" in the condensed consolidated balance sheet and is held by Mohave and Red Rock for claims payments. The remaining
$1.6 million
is included in "Other long-term assets" and is held in escrow accounts to meet statutory requirements.
58
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Uses of Liquidity
Our business requires substantial amounts of cash for operating activities, including salaries and wages paid to our employees, contract payments to independent contractors, insurance and claims payments, tax payments, and others. We also use large amounts of cash and credit for the following activities:
Capital Expenditures —
When justified by customer demand, as well as our liquidity and our ability to generate acceptable returns, we make substantial cash capital expenditures to maintain a modern company tractor fleet, refresh our trailer fleet, fund replacement of our revenue equipment fleet, and, to a lesser extent, fund upgrades to our terminals and technology in our logistics service offerings. We believe we have ample flexibility with our trade cycle and purchase agreements to alter our current plans if economic or other conditions warrant.
Over the long-term, we will continue to have significant capital requirements, which may require us to seek additional borrowing, lease financing, or equity capital. The availability of financing or equity capital will depend upon our financial condition and results of operations as well as prevailing market conditions. If such additional borrowing, lease financing, or equity capital is not available at the time we need it, then we may need to borrow more under the Revolver (if not then fully drawn), extend the maturity of then-outstanding debt, rely on alternative financing arrangements, engage in asset sales, limit our fleet size, or operate our revenue equipment for longer periods.
There can be no assurance that we will be able to obtain additional debt under our existing financial arrangements to satisfy our ongoing capital requirements. However, we believe the combination of our expected cash flows, financing available through operating and capital leases, available funds under the 2018 RSA, and availability under the Revolver will be sufficient to fund our expected capital expenditures for at least the next twelve months.
Principal and Interest Payments —
As of
September 30, 2018
, we had material debt and capital lease obligations of
$971.3 million
, which are discussed under "Material Debt Agreements," below. Certain cash flows from operations are committed to minimum payments of principal and interest on our debt or lease obligations. Additionally, when our financial position allows, we periodically make voluntary prepayments on our outstanding debt balances. Following the 2017 Merger, the combined company carries more debt than Knight historically carried, and the combined company has higher interest expense and exposure to interest rate fluctuations than Knight historically had.
Letters of Credit —
Pursuant to the terms of the 2017 Debt Agreement and our 2018 RSA, our lenders may issue standby letters of credit on our behalf. When we have letters of credit outstanding, the availability under our Revolver or 2018 RSA is reduced accordingly. Standby letters of credit are typically issued for the benefit of regulatory authorities, insurance companies and state departments of insurance for the purpose of satisfying certain collateral requirements, primarily related to our automobile, workers' compensation, and general insurance liabilities.
Share Repurchases —
From time to time, and depending on free cash flow availability, debt levels, common stock prices, general economic and market conditions, as well as Board approval, we may repurchase shares of our outstanding common stock. As of
September 30, 2018
, the Company had
$150.0 million
remaining under the Knight-Swift Share Repurchase Plan
.
Additional details are discussed in Note
12
in Part I, Item 1 of this Quarterly Report.
Working Capital
As of
September 30, 2018
and
December 31, 2017
, we had a working capital surplus of
$291.5 million
and
$313.7 million
, respectively.
59
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Material Debt Agreements
As of
September 30, 2018
, we had
$971.3 million
in material debt obligations at the following carrying values:
•
$364.5 million
: Term Loan,
due
October 2020
,
net of
$0.5 million
deferred loan costs
•
$234.6 million
: 2018 RSA outstanding borrowings, due July 2021, net of
$0.4 million
deferred loan costs
•
$136.8 million
: Capital lease obligations
•
$235.0 million
: Revolver, due
October 2022
•
$0.4 million
: Other
As of
December 31, 2017
, we had
$970.9 million
in material debt obligations at the following carrying values:
•
$364.4 million
: Term Loan,
due
October 2020
,
net of
$0.6 million
deferred loan costs
•
$305.0 million
: 2015 RSA outstanding borrowings, due January 2019
•
$176.1 million
: Capital lease obligations
•
$125.0 million
: Revolver, due
October 2022
•
$0.4 million
: Other
Capital and Operating Leases
In addition to our net cash capital expenditures, Swift historically obtained a large portion of its revenue equipment, including tractors and trailers, through capital and operating leases. Our tractor and trailer lease acquisitions and terminations were as follows:
Quarter-to-Date September 30,
Year-to-Date September 30,
2018
2017
2018
2017
(In thousands)
Gross value of revenue equipment acquired with:
Capital leases
$
—
$
15,020
$
—
$
15,020
Operating leases
—
917
—
917
Originating value of terminated revenue equipment leases:
Capital leases
40,776
4,714
40,776
4,714
Operating leases
65,777
—
257,540
—
60
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Cash Flow Analysis
Year-to-Date September 30,
Change
2018
2017
(In thousands)
Net cash provided by operating activities
$
580,645
$
136,344
$
444,301
Net cash (used in) provided by investing activities
(467,495
)
36,281
(503,776
)
Net cash (used in) provided by financing activities
(123,497
)
18,673
(142,170
)
Net Cash Provided by Operating Activities
Comparison Between the Year-to-Date
September 30, 2018
and
2017
Periods —
The
$444.3 million
increase in net cash provided by operating activities was primarily due to the $305.4 million increase in operating income, due to the factors discussed in "Results of Operations — Segment Review" and "Results of Operations — Consolidated Operating and Other Expenses," above, a $34.4 million decrease in net income tax payments, net of refunds, and a non-cash increase in depreciation and amortization of property and equipment of $207.9 million pertaining to Swift's results for the year-to-date
September 30, 2018
period, compared to the 22-day period after the 2017 Merger.
Net Cash (Used in) Provided by Investing Activities
Comparison Between the Year-to-Date
September 30, 2018
and
2017
Periods —
The
$503.8 million
increase in net cash used in investing activities was due to a $289.7 million increase in net cash capital expenditures and a $193.7 million increase in net cash used for mergers and acquisitions (consisting of $101.7 million cash paid to acquire Abilene in 2018, net of $92.0 million cash acquired in the 2017 Merger).
Net Cash (Used in) Provided by Financing Activities
Comparison Between the Year-to-Date
September 30, 2018
and
2017
Periods —
Net cash used in financing activities increased by
$142.2 million
, which was primarily due to $100.0 million of share repurchases under our $250.0 million share repurchase authorization and an increase in dividends paid of $17.5 million.
Contractual Obligations
"Liquidity and Capital Resources," above, includes details regarding changes in our contractual obligations table during the
year-to-date
September 30, 2018
period. Aside from these items, there were no material changes to the contractual obligations table, which was included in our 2017 Annual Report.
Off Balance Sheet Arrangements
Information about our off balance sheet arrangements is included in Note
10
of the notes to our condensed consolidated financial statements, included in Part I, Item 1 of this Quarterly Report, which is incorporated by reference herein. See also "Contractual Obligations," above.
61
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS — CONTINUED
Seasonality
Discussion regarding the impact of seasonality on our business is included in Note
1
in the notes to condensed consolidated financial statements, included in Part I, Item 1 of this Quarterly Report, incorporated by reference herein.
Inflation
Inflation can have an impact on our operating costs. A prolonged period of inflation could cause interest rates, fuel, wages, and other costs to increase, which would adversely affect our results of operations unless freight rates correspondingly increased. Consistent with trends in the trucking industry overall, we have recently experienced inflationary pressures with respect to driver wages, as compared to prior years.
Recently Issued Accounting Pronouncements
See Part I, Item 1 of this Quarterly Report, which is incorporated herein by reference, for the impact of recently issued accounting pronouncements on the Company's condensed consolidated financial statements, as follows:
•
Note
2
for accounting pronouncements adopted during the
year-to-date
September 30, 2018
period.
•
Note
3
for recently issued accounting pronouncements, not yet adopted by the Company as of
September 30, 2018
.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
We have exposure from variable interest rates, primarily related to our 2017 Debt Agreement and 2018 RSA. These variable interest rates are impacted by changes in short-term interest rates. We primarily manage interest rate exposure through a mix of variable rate debt (weighted average rate of
3.05%
as of
September 30, 2018
) and fixed rate equipment lease financing. Assuming the level of borrowings as of
September 30, 2018
, a hypothetical one percentage point increase in interest rates would increase our annual interest expense by
$8.4 million
.
Commodity Price Risk
We have commodity exposure with respect to fuel used in company-owned tractors. Increases in fuel prices would continue to raise our operating costs, even after applying fuel surcharge revenue. Historically, we have been able to recover a majority of fuel price increases from our customers in the form of fuel surcharges. The weekly average diesel price per gallon in the US, as reported by the US Department of Energy, increased from an average of
$2.63
per gallon for the quarter-to-date
September 30, 2017
period to an average of
$3.24
per gallon for the quarter-to-date
September 30, 2018
period. The weekly average diesel price per gallon in the US increased from an average of
$2.58
per gallon for the year-to-date
September 30, 2017
period to an average of
$3.15
per gallon for the year-to-date
September 30, 2018
period. We cannot predict the extent or speed of potential changes in fuel price levels in the future, the degree to which the lag effect of our fuel surcharge programs will impact us as a result of the timing and magnitude of such changes, or the extent to which effective fuel surcharges can be maintained and collected to offset such increases. We generally have not used derivative financial instruments to hedge our fuel price exposure in the past, but continue to evaluate this possibility.
62
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
ITEM 4.
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We have established disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) to ensure that material information relating to us, including our consolidated subsidiaries, is made known to the officers who certify our financial reports and to other members of senior management and the Board. Our management, with the participation of our principal executive officer and principal financial officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures. Based on this evaluation, as of the end of the period covered by this Quarterly Report on Form 10-Q our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is (1) recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms, and (2) accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended
September 30, 2018
, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. We base our internal control over financial reporting on the criteria set forth in the 2013 COSO Internal Control: Integrated Framework.
We have confidence in our disclosure controls and procedures and internal control over financial reporting. Nevertheless, our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all errors, misstatements, or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
63
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
PART II OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
Information about our legal proceedings is included in Note
11
of the notes to our condensed consolidated financial statements, included in Part I, Item 1, of this Quarterly Report for the period ended
September 30, 2018
, and is incorporated by reference herein. Based on management's present knowledge of the facts and (in certain cases) advice of outside counsel, management does not believe that loss contingencies arising from pending matters are likely to have a material adverse effect on the Company's overall financial position, operating results, or cash flows after taking into account any existing accruals. However, actual outcomes could be material to the Company's financial position, operating results, or cash flows for any particular period.
ITEM 1A.
RISK FACTORS
While we attempt to identify, manage, and mitigate risks and uncertainties associated with our business, some level of risk and uncertainty will always be present. Our 2017 Annual Report and our Quarterly Report for the quarter ended March 31, 2018, in the section of each document entitled "Item 1A. Risk Factors," describes some of the risks and uncertainties associated with our business.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Period
Total Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Approximate Dollar Value that May Yet be Purchased Under the Plans or Programs
(1)
July 1, 2018 to July 31, 2018
971,138
$
32.08
971,138
$
218,849,989
August 1, 2018 to August 31, 2018
2,104,390
$
32.72
2,104,390
$
150,000,030
September 1, 2018 to September 30, 2018
—
$
—
—
$
150,000,030
Total
3,075,528
$
32.51
3,075,528
$
150,000,030
(1)
On June 5, 2018, the Company announced that the Board approved the $250.0 million Knight-Swift Repurchase Plan. There is no expiration date associated with this share repurchase authorization.
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5.
OTHER INFORMATION
None.
64
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
ITEM 6.
EXHIBITS
Exhibit Number
Description
Page or Method of Filing
2.1*
Agreement and Plan of Merger, dated as of April 9, 2017, by and among Swift Transportation Company, Bishop Merger Sub, Inc., and Knight Transportation, Inc.
Incorporated by reference to Exhibit 2.1 of Form 8-K filed on April 13, 2017
3.1
Third Amended and Restated Certificate of Incorporation of Knight-Swift Transportation Holdings Inc.
Filed herewith
3.2
Amended and Restated Bylaws of Knight-Swift Transportation Holdings Inc.
Filed herewith
10.1
Fourth Amendment to Amended and Restated Receivables Purchase Agreement, by and among Swift Receivables Company II, LLC, Swift Transportation Services, LLC, the various Conduit Purchasers party thereto, the various Related Committed Purchasers party thereto, the various Purchase Agents party thereto, the various LC Participants party thereto, and PNC Bank, National Association, as administrator and LC Bank, dated July 11, 2018
Filed herewith
31.1
Certification pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by David A. Jackson, the Company's Chief Executive Officer (principal executive officer).
Filed herewith
31.2
Certification pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by Adam W. Miller, the Company's Chief Financial Officer (principal financial officer).
Filed herewith
32.1
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by David A. Jackson, the Company's Chief Executive Officer.
Furnished herewith
32.2
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Adam W. Miller, the Company's Chief Financial Officer.
Furnished herewith
101.INS
XBRL Instance Document
Filed herewith
101.SCH
XBRL Taxonomy Extension Schema Document
Filed herewith
101.CAL
XBRL Taxonomy Calculation Linkbase Document
Filed herewith
101.LAB
XBRL Taxonomy Label Linkbase Document
Filed herewith
101.PRE
XBRL Taxonomy Presentation Linkbase Document
Filed herewith
101.DEF
XBRL Taxonomy Extension Definition Document
Filed herewith
*
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to supplementally furnish to the SEC a copy of any omitted schedule upon request by the SEC.
65
Table of Contents
Glossary of Terms
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
Date:
November 9, 2018
/s/ David A. Jackson
David A. Jackson
Chief Executive Officer and President, in his capacity as
such and on behalf of the registrant
Date:
November 9, 2018
/s/ Adam W. Miller
Adam W. Miller
Chief Financial Officer, in his capacity as such and on
behalf of the registrant
66