Companies:
10,758
total market cap:
NZ$227.191 T
Sign In
๐บ๐ธ
EN
English
$ NZD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
MACOM Technology Solutions
MTSI
#1282
Rank
NZ$29.42 B
Marketcap
๐บ๐ธ
United States
Country
NZ$392.27
Share price
-1.34%
Change (1 day)
120.82%
Change (1 year)
๐ Semiconductors
๐ฉโ๐ป Tech
๐ป Tech Hardware
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
MACOM Technology Solutions
Quarterly Reports (10-Q)
Financial Year FY2017 Q2
MACOM Technology Solutions - 10-Q quarterly report FY2017 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2017
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-35451
MACOM Technology Solutions Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware
27-0306875
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
100 Chelmsford Street
Lowell, MA 01851
(Address of principal executive offices and zip code)
(978) 656-2500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
As of
April 21, 2017
, there were
63,827,572
shares of the registrant’s common stock outstanding.
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
FORM 10-Q
TABLE OF CONTENTS
Page No.
PART I—FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited)
1
Condensed Consolidated Balance Sheets
1
Condensed Consolidated Statements of Operations
2
Condensed Consolidated Statements of Comprehensive
Loss
3
Condensed Consolidated Statement of Stockholders’ Equity
4
Condensed Consolidated Statements of Cash Flows
5
Notes to Condensed Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
32
Item 4.
Controls and Procedures
32
PART II—OTHER INFORMATION
Item 1.
Legal Proceedings
34
Item1A.
Risk Factors
34
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
36
Item 6.
Exhibits
37
Signatures
38
PART I—FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
March 31,
2017
September 30,
2016
ASSETS
Current assets:
Cash and cash equivalents
$
112,615
$
332,977
Short term investments
31,571
23,776
Accounts receivable (less allowances of $8,064 and $3,279, respectively)
127,709
108,331
Inventories
139,622
114,935
Income tax receivable
20,199
21,607
Assets held for sale
30,652
—
Prepaid and other current assets
17,805
11,318
Total current assets
$
480,173
$
612,944
Property and equipment, net
118,518
99,167
Goodwill
309,884
120,024
Intangible assets, net
638,877
259,602
Deferred income taxes
1,941
89,606
Other long-term assets
6,339
7,208
TOTAL ASSETS
$
1,555,732
$
1,188,551
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of lease payable
$
991
$
1,152
Current portion of long-term debt
6,051
6,051
Accounts payable
34,124
30,579
Accrued liabilities
58,062
54,368
Liabilities held for sale
6,869
—
Total current liabilities
$
106,097
$
92,150
Lease payable, less current portion
14,036
2,463
Long-term debt, less current portion
572,180
573,882
Warrant liability
45,648
38,253
Deferred income taxes
10,116
11,765
Other long-term liabilities
7,537
7,254
Total liabilities
$
755,614
$
725,767
Stockholders’ equity:
Common stock
64
54
Treasury stock, at cost
(330
)
(330
)
Accumulated other comprehensive (loss) income
3,015
9,039
Additional paid-in capital
1,025,953
551,509
Accumulated deficit
(228,584
)
(97,488
)
Total stockholders’ equity
$
800,118
$
462,784
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
1,555,732
$
1,188,551
See notes to condensed consolidated financial statements.
1
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended
Six Months Ended
March 31,
2017
April 1,
2016
March 31,
2017
April 1,
2016
Revenue
$
186,084
$
133,579
$
337,836
$
249,353
Cost of revenue
117,220
68,054
190,477
123,510
Gross profit
68,864
65,525
147,359
125,843
Operating expenses:
Research and development
39,685
26,203
69,859
51,525
Selling, general and administrative
62,327
34,617
98,822
69,303
Impairment charges
—
11,005
—
11,005
Restructuring charges
469
851
1,757
1,008
Total operating expenses
102,481
72,676
170,438
132,841
Loss from operations
(33,617
)
(7,151
)
(23,079
)
(6,998
)
Other (expense) income
Warrant liability expense
(2,573
)
(4,201
)
(7,395
)
(19,079
)
Interest expense, net
(7,374
)
(4,408
)
(14,724
)
(8,754
)
Other (expense) income
(898
)
(81
)
(903
)
19
Total other expense, net
(10,845
)
(8,690
)
(23,022
)
(27,814
)
Loss before income taxes
(44,462
)
(15,841
)
(46,101
)
(34,812
)
Income tax expense (benefit)
89,805
(3,796
)
90,337
(5,997
)
Loss from continuing operations
(134,267
)
(12,045
)
(136,438
)
(28,815
)
Income from discontinued operations
4,136
1,396
5,342
2,595
Net loss
$
(130,131
)
$
(10,649
)
$
(131,096
)
$
(26,220
)
Net income (loss) per share:
Basic income (loss) per share:
Loss from continuing operations
$
(2.21
)
$
(0.23
)
$
(2.38
)
$
(0.54
)
Income from discontinued operations
0.07
0.03
0.09
0.05
Loss per share - basic
$
(2.14
)
$
(0.20
)
$
(2.29
)
$
(0.49
)
Diluted income (loss) per share:
Loss from continuing operations
$
(2.21
)
$
(0.23
)
$
(2.38
)
$
(0.54
)
Income from discontinued operations
0.07
0.03
0.09
0.05
Loss per share - diluted
$
(2.14
)
$
(0.20
)
$
(2.29
)
$
(0.49
)
Shares used:
Basic
60,813
53,228
57,276
53,122
Diluted
60,813
53,228
57,276
53,122
See notes to condensed consolidated financial statements.
2
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In thousands)
(Unaudited)
Three Months Ended
Six Months Ended
March 31,
2017
April 1,
2016
March 31,
2017
April 1,
2016
Net loss
$
(130,131
)
$
(10,649
)
$
(131,096
)
$
(26,220
)
Unrealized gain on short term investments, net of tax
52
73
6
12
Foreign currency translation gain (loss), net of tax
3,567
5,647
(6,030
)
5,538
Other comprehensive loss, net of tax
3,619
5,720
(6,024
)
5,550
Total comprehensive loss
$
(126,512
)
$
(4,929
)
$
(137,120
)
$
(20,670
)
See notes to condensed consolidated financial statements.
3
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(In thousands)
(Unaudited)
Accumulated
Other
Comprehensive Income
(Loss)
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders’
Equity
Common Stock
Treasury Stock
Shares
Amount
Shares
Amount
Balance at September 30, 2016
53,709
$
54
23
$
(330
)
$
9,039
$
551,509
$
(97,488
)
$
462,784
Stock options exercises
45
—
—
—
—
268
—
268
Vesting of restricted common stock and units
540
—
—
—
—
—
—
—
Issuance of common stock pursuant to employee stock purchase plan
77
—
—
—
—
2,420
—
2,420
Shares repurchased for stock withholdings on restricted stock awards
(214
)
—
—
—
—
(10,027
)
—
(10,027
)
Share-based compensation
—
—
—
—
—
17,731
—
17,731
Shares issued in connection with acquisition
9,643
10
—
—
—
465,072
—
465,082
Equity issuance costs
—
—
—
—
—
(1,020
)
—
(1,020
)
Other comprehensive loss, net of tax
—
—
—
—
(6,024
)
—
—
(6,024
)
Net loss
—
—
—
—
—
—
(131,096
)
(131,096
)
Balance at March 31, 2017
63,800
$
64
23
$
(330
)
$
3,015
$
1,025,953
$
(228,584
)
$
800,118
See notes to condensed consolidated financial statements.
4
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended
March 31, 2017
April 1, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$
(131,096
)
$
(26,220
)
Adjustments to reconcile net loss to net cash provided by operating activities (net of acquisitions):
Depreciation and intangibles amortization
40,097
34,078
Share-based compensation
17,731
13,226
Warrant liability expense
7,395
19,079
Acquired inventory step-up amortization
31,373
2,084
Deferred financing cost amortization
1,423
810
Acquisition prepaid compensation amortization
506
3,241
Loss on extinguishment of debt
871
—
Gain on disposition of business
(21,770
)
(3,750
)
Deferred income taxes
86,123
(4,569
)
Impairment charges
—
12,955
Other adjustments, net
4,334
298
Change in operating assets and liabilities (net of acquisitions):
Accounts receivable
(10,879
)
(203
)
Inventories
458
(13,415
)
Prepaid expenses and other assets
1,358
(993
)
Accounts payable
(2,219
)
(2,880
)
Accrued and other liabilities
(7,680
)
2,072
Income taxes
2,814
(715
)
Net cash provided by operating activities
20,839
35,098
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of businesses, net
(229,423
)
(85,516
)
Purchases of property and equipment
(16,295
)
(16,962
)
Proceeds from sale of assets
215
—
Proceeds from sales and maturities of investments
19,037
23,292
Purchases of investments
(26,976
)
(7,696
)
Proceeds from discontinued operations
21,770
3,750
Acquisition of intellectual property
—
(777
)
Net cash used in investing activities
(231,672
)
(83,909
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from corporate facility financing obligation
4,250
—
Proceeds from stock option exercises and employee stock purchases
2,688
3,071
Payments on notes payable
(3,026
)
(1,750
)
Payments of capital leases and assumed debt
(618
)
(9,120
)
Repurchase of common stock
(10,027
)
(6,152
)
Payments of contingent consideration and other
(2,517
)
(1,195
)
Net cash used in financing activities
(9,250
)
(15,146
)
Foreign currency effect on cash
(279
)
(168
)
NET CHANGE IN CASH AND CASH EQUIVALENTS
(220,362
)
(64,125
)
CASH AND CASH EQUIVALENTS — Beginning of period
$
332,977
$
122,312
CASH AND CASH EQUIVALENTS — End of period
$
112,615
$
58,187
Supplemental disclosure of non-cash activities
Issuance of common stock in connection with the AppliedMicro Acquisition
(See Note 2 - Acquisitions)
$
465,082
$
—
See notes to condensed consolidated financial statements.
5
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Unaudited Interim Financial Information
—The accompanying unaudited, condensed consolidated financial statements have been prepared according to the rules and regulations of the United States (the “U.S.”) Securities and Exchange Commission (“SEC”) and, in the opinion of management, reflect all adjustments, which include normal recurring adjustments, necessary for a fair statement of the condensed consolidated balance sheets, condensed consolidated statements of operations, condensed consolidated statement of comprehensive loss, condensed consolidated statements of stockholders' equity and condensed consolidated statements of cash flows of MACOM Technology Solutions Holdings, Inc. (“MACOM”, the “Company”, “us”, “we” or “our”) for the periods presented. We prepare our interim financial information using the same accounting principles we use for our annual audited consolidated financial statements. Certain information and note disclosures normally included in the annual audited consolidated financial statements have been condensed or omitted in accordance with prescribed SEC rules. We believe that the disclosures made in our condensed consolidated financial statements and the accompanying notes are adequate to make the information presented not misleading.
The consolidated balance sheet at
September 30, 2016
is as reported in our audited consolidated financial statements as of that date. Our accounting policies are described in the notes to our
September 30, 2016
consolidated financial statements, which were included in our Annual Report on Form 10-K for our fiscal year ended
September 30, 2016
filed with the SEC on
November 17, 2016
. We recommend that the financial statements included in this Quarterly Report on Form 10-Q be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for our fiscal year ended
September 30, 2016
.
Principles of Consolidation—
We have
one
reportable segment, semiconductors and modules. The accompanying consolidated financial statements include our accounts and the accounts of our majority-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
We have a 52 or 53-week fiscal year ending on the Friday closest to the last day of September. The fiscal years 2017 and 2016 include 52 weeks. To offset the effect of holidays, for fiscal years in which there are 53 weeks, we include the extra week arising in our fiscal years in the first quarter.
Use of Estimates
—The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities during the reporting periods, the reported amounts of revenue and expenses during the reporting periods, and the disclosure of contingent assets and liabilities at the date of the financial statements. On an ongoing basis, we base estimates and assumptions on historical experience, currently available information and various other factors that management believes to be reasonable under the circumstances. Actual results may differ materially from these estimates and assumptions.
Recent Accounting Pronouncements
—Our Recent Accounting Pronouncements are described in the notes to our
September 30, 2016
consolidated financial statements, which were included in our Annual Report on Form 10-K for fiscal year ended
September 30, 2016
.
In September 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2015-16,
Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments
, which eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. Acquirers will now recognize measurement-period adjustments during the period in which they determine the amount of the adjustment. This ASU is effective for annual and interim reporting periods beginning after December 15, 2015, and should be applied prospectively to adjustments for provisional amounts that occur after the effective date. The adoption of this guidance did not have a material impact on our consolidated financial statements.
6
2. ACQUISITIONS
Acquisition of Applied Micro Circuits Corporation—
On January 26, 2017 we completed the acquisition of Applied Micro Circuits Corporation (“AppliedMicro”), a global provider of silicon solutions for next-generation cloud infrastructure and cloud data centers, as well as connectivity products for edge, metro and long-haul communications equipment (the “AppliedMicro Acquisition”). We acquired AppliedMicro in order to expand our business in enterprise and cloud data center applications. In connection with the AppliedMicro Acquisition, we acquired all of the outstanding common stock of AppliedMicro for total consideration of
$695.4 million
, which included cash paid of
$287.1 million
, less
$56.8 million
of cash acquired, and equity issued at a fair value of
$465.1 million
. In conjunction with the equity issued, we granted vested out-of-money stock options and unvested restricted stock units to replace outstanding vested out-of-money stock options and unvested restricted stock units of AppliedMicro. The total fair value of granted vested out-of-money stock options and unvested restricted stock units was
$14.5 million
, of which
$9.3 million
was attributable to pre-combination service and was included in the total consideration transferred. We funded the AppliedMicro Acquisition with cash on hand and short term investments. For the
three and six months ended
March 31, 2017
, we recorded transaction costs of
$8.3 million
and
$11.8 million
, respectively. We recorded transaction costs related to the acquisition in selling, general and administrative expense, except for $
1.0 million
related to equity issuance costs which was recorded to additional paid in capital. The AppliedMicro Acquisition was accounted for as a stock purchase and the operations of AppliedMicro have been included in our consolidated financial statements since the date of acquisition.
We recognized the AppliedMicro assets acquired and liabilities assumed based upon the fair value of such assets and liabilities measured as of the date of acquisition. The aggregate purchase price for AppliedMicro has been allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair value at the date of acquisition. The excess of the purchase price over the fair value of the acquired net assets represents cost and revenue synergies specific to the Company, as well as non-capitalizable intangible assets, such as the employee workforce acquired, and has been allocated to goodwill, none of which will be tax deductible.
The purchase accounting is preliminary and subject to completion including certain fair value measurements, particularly the finalization of the valuation assessment of the acquired tangible and intangible assets. The adjustments arising from the completion of the outstanding matters may materially affect the preliminary purchase accounting.
In connection with the acquisition of AppliedMicro, we entered into a plan to divest a portion of AppliedMicro's business specifically related to its compute business (the "Compute business"). Accordingly these assets and liabilities are accounted for as discontinued operations and classified as assets and liabilities held for sale.
The following table summarizes the total estimated acquisition consideration (in thousands):
Cash consideration paid to AppliedMicro common stockholders
$
287,060
Common stock issued (9,544,125 shares of our common stock at $47.53 per share)
453,632
Equity consideration for vested "in the money" stock options and unvested restricted stock units
2,143
Fair value of the replacement equity awards attributable to pre-acquisition service
9,307
Total consideration paid, excluding cash acquired
$
752,142
7
The preliminary allocation of purchase price as of
March 31, 2017
is as follows (in thousands):
Preliminary Allocation
Current assets
$
70,338
Intangible assets
410,348
Assets held for sale
32,458
Other assets
13,504
Total assets acquired
526,648
Liabilities assumed:
Liabilities held for sale
4,444
Other liabilities
17,890
Total liabilities assumed
22,334
Net assets acquired
504,314
Consideration:
Cash paid upon closing
230,298
Common stock issued
455,775
Equity instruments issued
9,307
Total consideration
$
695,380
Goodwill
$
191,066
The components of the acquired intangible assets were as follows (in thousands):
Included in assets held for sale
Included in retained business
Useful Lives (Years)
Developed technology
$
9,600
$
78,448
7 years
Customer relationships
—
331,900
10 years
$
9,600
$
410,348
The overall weighted-average life of the identified intangible assets acquired in the AppliedMicro Acquisition is estimated to be
9.4 years
and the assets are being amortized over their estimated useful lives based upon the pattern over which we expect to receive the economic benefit from these assets.
The following is a summary of AppliedMicro revenue and earnings included in our accompanying condensed consolidated statements of operations for the
three months ended
March 31, 2017
(in thousands):
Three Months Ended
March 31, 2017
Revenue
$
36,445
Loss from continuing operations
(30,304
)
Loss from discontinued operations
(16,430
)
8
The pro forma statements of operations data for the
six months ended
March 31, 2017
and
April 1, 2016
, below, give effect to the AppliedMicro Acquisition, described above, as if it had occurred at October 2, 2015. These amounts have been calculated after applying our accounting policies and adjusting the results of AppliedMicro to reflect; transaction costs, retention compensation expense, the impact of the step-up to the value of acquired inventory, as well as the additional intangible amortization that would have been charged assuming the fair value adjustments had been applied and incurred since October 2, 2015. This pro forma data is presented for informational purposes only and does not purport to be indicative of our future results of operations.
Six Months Ended
March 31, 2017
April 1, 2016
Revenue
$
394,792
$
329,923
Loss from continuing operations
(84,543
)
(62,937
)
Loss from discontinued operations
(19,316
)
(35,764
)
Acquisition of FiBest Limited—
On December 9, 2015, we completed the acquisition of FiBest Limited (“FiBest”) a Japan-based merchant market component supplier of optical sub-assemblies (“FiBest Acquisition”). We acquired FiBest to expand our position in optical networking components. In connection with the FiBest Acquisition, all of the outstanding equity interests (including outstanding options) of FiBest were exchanged for aggregate consideration of
$59.1 million
including cash of
$47.5 million
and assumed debt of
$11.6 million
. We funded the FiBest Acquisition with cash on hand. There were
no
transaction costs recorded in the
six
months ended
March 31, 2017
. For the
six
months ended
April 1, 2016
we recorded transaction costs of
$2.7 million
as selling, general and administrative expenses related to this acquisition. The FiBest Acquisition was accounted for as a stock purchase and the operations of FiBest have been included in our consolidated financial statements since the date of acquisition.
We recognized the FiBest assets acquired and liabilities assumed based upon the fair value of such assets and liabilities measured as of the date of acquisition. The aggregate purchase price for FiBest has been allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition. The excess of the purchase price over the fair value of the acquired net assets represents cost and revenue synergies specific to the Company, as well as non-capitalizable intangible assets, such as the employee workforce acquired, and has been allocated to goodwill, none of which is tax deductible.
During the quarter ended December 30, 2016, we recorded an adjustment of
$0.2 million
primarily related to other liabilities and an adjustment of the deferred tax liability associated with the FiBest Acquisition. We finalized our allocation of purchase price during the quarter ended December 30, 2016. The final allocation of purchase price as of December 30, 2016, is as follows (in thousands):
Preliminary Allocation
as of September 30, 2016
Allocation Adjustments
Final Allocation
Current assets
$
10,445
$
—
$
10,445
Intangible assets
45,650
—
45,650
Other assets
3,317
—
3,317
Total assets acquired
59,412
—
59,412
Liabilities assumed:
Debt
11,627
—
11,627
Deferred income taxes
11,658
(106
)
11,552
Other liabilities
3,968
326
4,294
Total liabilities assumed
27,253
220
27,473
Net assets acquired
32,159
(220
)
31,939
Consideration:
Cash paid upon closing, net of cash acquired
47,517
—
47,517
Goodwill
$
15,358
$
220
$
15,578
9
The components of the acquired intangible assets were as follows (in thousands):
Amount
Useful Lives (Years)
Developed technology
$
9,400
7
Customer relationships
36,250
10
$
45,650
The overall weighted-average life of the identified intangible assets acquired in the FiBest Acquisition is estimated to be
9.4 years
and the assets are being amortized over their estimated useful lives based upon the pattern over which we expect to receive the economic benefit from these assets.
The following is a summary of FiBest revenue and earnings included in our accompanying condensed consolidated statements of operations for the
three and six months ended
April 1, 2016
(in thousands):
Three Months Ended
Six Months Ended
April 1, 2016
April 1, 2016
Revenue
$
8,435
$
11,105
Loss before income taxes
(1,747
)
(2,558
)
The pro forma statements of operations data for the
three and six months ended
April 1, 2016
, below, give effect to the FiBest Acquisition, described above, as if it had occurred at October 4, 2014. These amounts have been calculated after applying our accounting policies and adjusting the results of FiBest to reflect; transaction costs, retention compensation expense, the impact of the step-up to the value of acquired inventory, as well as the additional intangible amortization that would have been charged assuming the fair value adjustments had been applied and incurred since October 4, 2014. This pro forma data is presented for informational purposes only and does not purport to be indicative of our future results of operations.
Three Months Ended
Six Months Ended
April 1, 2016
April 1, 2016
Revenue
$
133,579
$
256,979
Net loss
(11,531
)
(26,785
)
Acquisition of Aeroflex/Metelics Inc.—
On December 14, 2015, we acquired Aeroflex/Metelics, Inc. (“Metelics”), a diode supplier for aggregate cash consideration of
$38.0 million
, subject to customary working capital and other adjustments (“Metelics Acquisition”). We acquired Metelics to expand our diode business. We funded the acquisition with cash on hand. The Metelics Acquisition was accounted for as a stock purchase and the operations of Metelics have been included in our consolidated financial statements since the date of acquisition. For the
six
months ended
March 31, 2017
,
no
material transaction costs were recorded. For the
six
months ended
April 1, 2016
, we recorded transaction costs of
$0.5 million
as selling, general and administrative expenses related to this acquisition.
We recognized the Metelics assets acquired and liabilities assumed based upon the fair value of such assets and liabilities measured as of the date of acquisition. The aggregate purchase price for Metelics has been allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition. The excess of the purchase price over the fair value of the acquired net assets represents cost and revenue synergies specific to the Company, as well as non-capitalizable intangible assets, such as the employee workforce acquired, and has been allocated to goodwill, which is tax deductible due to a 338(h)(10) election.
We finalized our allocation of purchase price during the quarter ended December 30, 2016. The final allocation of purchase price as of December 30, 2016, is as follows (in thousands):
10
Preliminary Allocation as of September 30, 2016
Allocation Adjustments
Final Allocation
Current assets
$
12,614
$
—
$
12,614
Intangible assets
20,900
—
20,900
Other assets
3,089
—
3,089
Total assets acquired
36,603
—
36,603
Liabilities assumed:
Other liabilities
7,201
—
7,201
Total liabilities assumed
7,201
—
7,201
Net assets acquired
29,402
—
29,402
Consideration:
Cash paid upon closing, net of cash acquired
37,125
—
37,125
Goodwill
$
7,723
$
—
$
7,723
The components of the acquired intangible assets were as follows (in thousands):
Amount
Useful Lives (Years)
Developed technology
$
1,000
7
Customer relationships
19,900
10
$
20,900
The overall weighted-average life of the identified intangible assets acquired in the Metelics Acquisition is estimated to be
9.9 years
and the assets are being amortized over their estimated useful lives based upon the pattern over which we expect to receive the economic benefit from these assets.
The following is a summary of Metelics revenue and earnings included in our accompanying condensed consolidated statements of operations for the
three and six months ended
April 1, 2016
(in thousands):
Three Months Ended
Six Months Ended
April 1, 2016
April 1, 2016
Revenue
$
10,345
$
12,252
Income before income taxes
(220
)
(174
)
The pro forma statements of operations data for the
three and six months ended
April 1, 2016
, below, give effect to the Metelics Acquisition, described above, as if it had occurred at October 4, 2014. These amounts have been calculated after applying our accounting policies and adjusting the results of Metelics to reflect the transaction costs, the impact of the step-up to the value of acquired inventory, as well as, the additional intangible amortization that would have been charged assuming the fair value adjustments had been applied and incurred since October 4, 2014. This pro forma data is presented for informational purposes only and does not purport to be indicative of our future results of operations.
Three Months Ended
Six Months Ended
April 1, 2016
April 1, 2016
Revenue
$
133,579
$
258,189
Net loss
(10,119
)
(25,703
)
3. DISCONTINUED OPERATIONS
In connection with the acquisition of AppliedMicro, we entered into a plan to divest its Compute business. As of
March 31, 2017
, the Compute business is being actively marketed, negotiations are preliminary and the sale is expected to be completed within twelve months from the date of acquisition. We are accounting for the business as a discontinued operation.
11
In August 2015, we sold our Automotive business to Autoliv ASP Inc. (“Autoliv”), as the Automotive business was not consistent with our long-term strategic vision from both a growth and profitability perspective. The agreed consideration included
$82.1 million
in cash paid at closing and
$18.0 million
payable in
eighteen months
pending resolution of any contingencies as part of an indemnification agreement, plus the opportunity to receive up to an additional
$30.0 million
in cash based on achievement of revenue-based earnout targets through fiscal year 2019. Additionally, we entered into a consulting agreement pursuant to which we may provide Autoliv with certain non-design advisory services for a period of
two years
following the closing of the transaction for up to
$15.0 million
in cash (the "Consulting Agreement").
During the three months ended March 31, 2017, we received
$18.0 million
, the full amount of the indemnification escrow. The remainder of the consideration to be received from Autoliv, if any, including any additional amounts related to the Consulting Agreement, will be accounted for in discontinued operations when the contingencies are finalized and the proceeds, if any, become realizable.
Other income recorded during the
three and six months ended
March 31, 2017
and
April 1, 2016
from the Automotive business related to the Consulting Agreement.
The accompanying consolidated statements of operations includes the following operating results related to these discontinued operations (in thousands):
Three Months Ended
Six Months Ended
March 31, 2017
April 1, 2016
March 31, 2017
April 1, 2016
Revenue (1)
$
259
$
—
$
259
$
—
Cost of revenue (1)
1,620
—
1,620
—
Gross profit
(1,361
)
—
(1,361
)
—
Operating expenses:
Research and development (1)
8,325
—
8,325
—
Selling, general and administrative (1)
6,744
—
6,744
—
Total operating expenses
15,069
—
15,069
—
Income from operations
(16,430
)
—
(16,430
)
—
Other income (2)
1,875
1,875
3,750
3,750
Gain on sale (2)
18,022
308
18,022
308
Income before income taxes
3,467
2,183
5,342
4,058
Income tax provision
(669
)
787
—
1,463
Income from discontinued operations
$
4,136
$
1,396
$
5,342
$
2,595
Above includes depreciation and amortization of
$
2,535
$
—
$
2,535
$
—
Cash flow from operating activities
12,487
—
12,487
—
Cash flow from investing activities
(663
)
3,750
(663
)
3,750
Cash flow from financing activities
(32,201
)
—
(32,201
)
—
(1) Amounts are associated with the Compute business.
(2) Amounts are associated with the Automotive business.
12
4. INVESTMENTS
All investments are short term in nature and are invested in corporate bonds, restricted money market funds, commercial paper and agency bonds, and are classified as available-for-sale. Money market funds include restricted investments in mutual funds acquired in connection with the acquisition of AppliedMicro, which are expected to be liquidated during our fiscal quarter ending June 30, 2017. The amortized cost, gross unrealized holding gains or losses, and fair value of our investments by major investment type as of
March 31, 2017
and
September 30, 2016
are summarized in the tables below (in thousands):
March 31, 2017
Amortized
Cost
Gross
Unrealized
Holding Gains
Gross
Unrealized
Holding Losses
Aggregate Fair
Value
Corporate bonds
$
15,015
$
—
$
(105
)
$
14,910
Commercial paper
10,909
—
(7
)
10,902
Agency bonds
2,956
—
(7
)
2,949
Money market funds
$
2,810
$
—
$
—
$
2,810
Total investments
$
31,690
$
—
$
(119
)
$
31,571
September 30, 2016
Amortized
Cost
Gross
Unrealized
Holding Gains
Gross
Unrealized
Holding Losses
Aggregate Fair
Value
Corporate bonds
$
14,894
$
9
$
(103
)
$
14,800
Commercial paper
2,978
—
(4
)
2,974
Agency bonds
6,004
1
(3
)
6,002
Total investments
$
23,876
$
10
$
(110
)
$
23,776
The contractual maturities of investments were as follows (in thousands):
March 31, 2017
September 30, 2016
Less than 1 year
$
15,200
$
8,976
Over 1 year
16,371
14,800
Total investments
$
31,571
$
23,776
Available-for-sale investments are reported at fair value and as such, their associated unrealized gains and losses are reported as a separate component of stockholders’ equity within accumulated other comprehensive loss.
5. FAIR VALUE
We group our financial assets and liabilities measured at fair value on a recurring basis in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level 1
- Quoted prices in active markets for identical assets or liabilities.
Level 2
- Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets with insufficient volume or infrequent transactions (less active markets), or model-driven valuations in which all significant inputs are observable or can be derived principally from, or corroborated with, observable market data.
Level 3
- Fair value is derived from valuation techniques in which one or more significant inputs are unobservable, including assumptions and judgments made by us.
Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis
We measure certain assets and liabilities at fair value on a recurring basis such as our financial instruments and derivatives. There have been no transfers between Level 1, 2 or 3 assets or liabilities during the
three and six months ended
March 31, 2017
.
13
Money market funds are actively traded and consist of highly liquid investments with original maturities of
90 days or less
. They are measured at their net asset value and classified as Level 1 assets. Corporate and agency bonds and commercial paper are categorized as Level 2 assets except where sufficient quoted prices exist in active markets, in which case such securities are categorized as Level 1 assets. These securities are valued using third-party pricing services. These services may use, for example, model-based pricing methods that utilize observable market data as inputs. We generally use quoted prices for recent trading activity of assets with similar characteristics to the debt security or bond being valued. The securities and bonds priced using such methods are generally classified as Level 2 assets. Broker dealer bids or quotes on securities with similar characteristics may also be used.
Assets and liabilities measured at fair value on a recurring basis consist of the following (in thousands):
March 31, 2017
Fair Value
Active Markets for Identical Assets (Level 1)
Observable Inputs (Level 2)
Unobservable Inputs (Level 3)
Assets
Money market funds
$
2,935
$
2,935
$
—
$
—
Commercial paper
10,902
—
10,902
—
Agency bonds
2,949
—
2,949
—
Corporate bonds
14,910
—
14,910
—
Total assets measured at fair value
$
31,696
$
2,935
$
28,761
$
—
Liabilities
Contingent consideration
$
481
$
—
$
—
$
481
Common stock warrant liability
45,648
—
—
45,648
Total liabilities measured at fair value
$
46,129
$
—
$
—
$
46,129
September 30, 2016
Fair Value
Active Markets for Identical Assets (Level 1)
Observable Inputs (Level 2)
Unobservable Inputs (Level 3)
Assets
Money market funds
$
1,172
$
1,172
$
—
$
—
Commercial paper
102,928
—
102,928
—
US treasuries and agency bonds
6,002
—
6,002
—
Corporate bonds
14,799
—
14,799
—
Total assets measured at fair value
$
124,901
$
1,172
$
123,729
$
—
Liabilities
Contingent consideration
$
848
$
—
$
—
$
848
Common stock warrant liability
38,253
—
—
38,253
Total liabilities measured at fair value
$
39,101
$
—
$
—
$
39,101
As of
March 31, 2017
and
September 30, 2016
, the fair value of the common stock warrants has been estimated using a Black-Scholes option pricing model.
14
The quantitative information utilized in the fair value calculation of our Level 3 liabilities is as follows:
Inputs
Liabilities
Valuation Technique
Unobservable Input
March 31, 2017
September 30, 2016
Contingent consideration
Discounted cash flow
Discount rate
10.6%
12.9%
Probability of achievement
75% - 100%
75% - 100%
Timing of cash flows
8 months
1 year
Warrant liability
Black-Scholes model
Volatility
42.9%
43.2%
Discount rate
1.76%
1.14%
Expected life
3.73 years
4.23 years
Exercise price
$14.05
$14.05
The fair values of the contingent consideration liabilities were estimated based upon a risk-adjusted present value of the probability-weighted expected payments by us. Specifically, we considered base, upside and downside scenarios for the operating metrics upon which the contingent payments are to be based. Probabilities were assigned to each scenario and the probability weighted payments were discounted to present value using risk-adjusted discount rates.
The changes in liabilities with inputs classified within Level 3 of the fair value hierarchy consist of the following (in thousands):
September 30,
2016
Net Realized/Unrealized Losses Included in Earnings
Sales and
Settlements
March 31,
2017
Contingent consideration
$
848
$
33
$
(400
)
$
481
Common stock warrant liability
$
38,253
$
7,395
$
—
$
45,648
October 2,
2015
Net Realized/Unrealized Losses Included in Earnings
Sales and
Settlements
April 1,
2016
Contingent consideration
$
1,150
$
46
$
(400
)
$
796
Common stock warrant liability
$
21,822
$
19,079
$
—
$
40,901
6. INVENTORIES
Inventories consist of the following (in thousands):
March 31,
2017
September 30,
2016
Raw materials
$
69,972
$
67,378
Work-in-process
13,702
9,157
Finished goods
55,948
38,400
Total
$
139,622
$
114,935
15
7. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consists of the following (in thousands):
March 31,
2017
September 30,
2016
Land, buildings and improvements
$
16,653
$
12,572
Construction in process
13,196
9,415
Machinery and equipment
146,469
129,639
Leasehold improvements
13,215
12,152
Furniture and fixtures
2,767
1,469
Computer equipment and software
17,797
12,954
Total property and equipment
$
210,097
$
178,201
Less accumulated depreciation and amortization
(91,579
)
(79,034
)
Property and equipment, net
$
118,518
$
99,167
Depreciation and amortization expense related to property, plant and equipment for the
three and six months ended
March 31, 2017
was
$7.2 million
and
$13.1 million
, respectively. Depreciation and amortization expense related to property, plant and equipment for the
three and six months ended
April 1, 2016
was
$5.2 million
and
$9.5 million
, respectively.
8. DEBT
On May 8, 2014, we entered into a credit agreement (“Credit Agreement”) with a syndicate of lenders that provided for term loans in an aggregate principal amount of
$350.0 million
, which mature in May 2021 (“Initial Term Loans”) and a revolving credit facility of
$100.0 million
initially, which matures in May 2019 (“Revolving Facility”). In February 2015, we executed an amendment to the Credit Agreement that increased our aggregate borrowing capacity under the Revolving Facility to
$130 million
. The Initial Term Loans were issued with an original issue discount of
0.75%
, which is being amortized over the term of the Initial Term Loans using the straight-line method, which approximates the effective interest rate method.
On August 31, 2016, we entered into an amendment (“Incremental Term Loan Amendment”) to our Credit Agreement which provided for incremental term loans in an aggregate principal amount of
$250 million
, which mature in May 2021 (“Incremental Term Loans”, together with the Initial Term Loans, “Term Loans”). The terms of the Incremental Term Loans are identical to the terms of the Initial Term Loans, other than with respect to upfront fees, original issue discount and arrangement, structuring or similar fees payable in connection therewith. The Incremental Term Loans were issued with an original issue discount of
0.95%
, which is being amortized over the term of the Incremental Term Loans using the straight-line method, which approximates the effective interest rate method.
On March 10, 2017, we entered into multiple amendments to our Credit Agreement (the "March 2017 Amendments"), which consisted of (i) the Second Incremental Amendment, by and among MACOM, Barclays Bank PLC and Goldman Sachs Bank USA, as Administrative Agent, (ii) the Refinancing Amendment, by and among MACOM Technology Solutions Holdings, Inc., the lenders party thereto and Goldman Sachs Bank USA, as Administrative Agent and (iii) Amendment No. 4 to the Credit Agreement, by and among MACOM Technology Solutions Holdings, Inc., the revolving credit lenders and Goldman Sachs Bank USA, as Administrative Agent. Pursuant to the March 2017 Amendments, we increased the revolving credit commitments available under our revolving credit facility by
$30.0 million
to
$160.0 million
.
No
amounts were drawn under the increased revolving credit commitments on the closing date of the March 2017 Amendments or as of March 31, 2017.
In addition, pursuant to the March 2017 Amendments, our existing Term Loans were refinanced at a reduced interest rate. The Term Loans will bear interest at: (i) for LIBOR loans for any interest period, a rate per annum equal to the LIBOR rate as determined by the administrative agent, plus an applicable margin in the range of
2.75%
to
3.00%
(based on our total net leverage ratio being within certain defined ranges); and (ii) for base rate loans, a rate per annum equal to the greater of (x) the prime rate quoted in the print edition of the Wall Street Journal, Money Rates Section, (y) the federal funds rate plus one-half of
1.00%
and (z) the LIBOR rate applicable to a one-month interest period plus
1.00%
(but, in each case, not less than
1.00%
), plus an applicable margin in the range of
1.75%
to
2.00%
(based on our total net leverage ratio being within certain defined ranges). Interest on the Term Loans is payable quarterly. The effective interest rate on our Term Loans was
3.86%
as of
March 31, 2017
.
Further, pursuant to the March 2017 Amendments, the Credit Agreement was amended to provide that the financial covenant under the revolving credit facility would only be tested if, as of the last date of any fiscal quarter, the aggregate amount outstanding under the revolving credit facility (other than with respect to (a) undrawn letters of credit in an amount not to exceed
$5.0 million
and (b) letters of credit that have been cash collateralized pursuant to the Credit Agreement) exceeds
35%
of the revolving credit commitments under the Company’s revolving credit facility. Prior to the Revolver Amendment, the threshold for testing the financial covenant was set at
25%
of the revolving credit commitments under the Company’s revolving credit facility.
16
We incurred
$8.7 million
in fees for the issuance of the Credit Agreement in May 2014, and
$3.2 million
in fees for the issuance of the Incremental Term Loan Amendment in August 2016, which were initially recorded as deferred financing costs and are being amortized over the life of the Credit Agreement as interest expense. In March 2017, we incurred an additional
$1.0 million
in fees for the issuance of the March 2017 Amendments. In connection with the March 2017 Amendments, we determined that
$0.9 million
of deferred costs previously capitalized should be expensed as a loss on extinguishment of debt related to syndicated lenders whose debt was extinguished. As of
March 31, 2017
, approximately
$8.2 million
of deferred financing costs remain unamortized, of which
$6.9 million
is related to the Incremental Term Loans and is recorded as a direct reduction of the recognized debt liabilities in our accompanying consolidated balance sheet, and
$1.3 million
is related to the Revolving Facility and is recorded in other assets in our accompanying consolidated balance sheet.
The Term Loans and Incremental Term Loans are secured by a first priority lien on substantially all of our assets and provide that we must comply with certain financial and non-financial covenants. As of
March 31, 2017
, we were in compliance with all financial and non-financial covenants under the Credit Agreement and we had
$588.5 million
of outstanding Term Loan borrowings under the Credit Agreement and
$160.0 million
of borrowing capacity under our Revolving Facility.
As of
March 31, 2017
, the following remained outstanding on the Term Loans (in thousands):
Principal balance
$
588,462
Unamortized discount
(3,336
)
Total term loans
$
585,126
Current portion
6,051
Long-term, less current portion
$
579,075
As of
March 31, 2017
, the minimum principal payments under the Term Loans in future fiscal years were as follows (in thousands):
2017 (rest of fiscal year)
$
3,026
2018
6,051
2019
6,051
2020
6,051
2021
567,283
Total
$
588,462
The fair value of the Term Loans was estimated to be approximately
$596.6 million
as of
March 31, 2017
and was determined using Level 2 inputs, including a quoted rate from a bank.
9. CAPITAL LEASE AND FINANCING OBLIGATIONS
Corporate Facility Financing Obligation
On May 26, 2016, we entered into a Purchase and Sale Agreement (“Purchase Agreement”) with Calare Properties, Inc., a Delaware corporation (together with its affiliates, the “Buyer”) for the sale and subsequent leaseback of our corporate headquarters, located at 100 Chelmsford Street, Lowell, Massachusetts. The transactions contemplated by the Purchase Agreement closed on December 28, 2016, at which time we also entered into three lease agreements with the Buyer including: (1) a
20
-year leaseback of the facility located at 100 Chelmsford Street (the “100 Chelmsford Lease”), (2) a
20
-year build-to-suit lease arrangement for the construction and subsequent lease back of a new facility to be located at 144 Chelmsford Street (the “144 Chelmsford Lease”), and (3) a
14
-year building lease renewal of an adjacent facility at 121 Hale Street (the “121 Hale Lease”, and together with the 100 Chelmsford Lease and the 144 Chelmsford Lease, the “Leases”).
Because the transactions contemplated by the Purchase Agreement and the related Leases were negotiated and consummated at the same time and in contemplation of one another to achieve the same commercial objective, the transactions are accounted for by us as a single unit of accounting. In addition, the Leases were determined to represent a failed sale-leaseback due to our continuing involvement in the properties in the form of non-recourse financing. As a result, the Leases are accounted for under the financing method and we will be the deemed accounting owner under the arrangement, including the assets to be constructed under the 144 Chelmsford Lease. We will continue to recognize the existing building and improvements sold under the Purchase Agreement, capitalize the 121 Hale Street building as well as the assets constructed under the Leases, and depreciate the assets over the shorter of their estimated useful lives or the lease terms. The sale proceeds from the Purchase Agreement of
$8.2 million
(which includes
$4.2 million
in cash and
$4.0 million
in construction allowances) and the fair value of the 121 Hale Street building of
$4.0 million
were recognized as a financing obligation on our balance sheet and are being amortized over the
20
-year lease term based on the minimum lease payments required under the Leases and our incremental borrowing rate. Future construction
17
costs funded by the Buyer under the 144 Chelmsford Lease will be recognized as additional financing obligations on our balance sheet as incurred and will be amortized over the
20
-year lease term based on the minimum lease payments required under the Leases and our incremental borrowing rate.
As a result of the failed sale-leaseback accounting, we calculated a financing obligation as of the December 28, 2016 inception of the lease based on the future minimum lease payments discounted at
8.5%
. The discount rate represents the estimated incremental borrowing rate over the lease term of
20
-years. The minimum lease payments are recorded as interest expense and in part as a payment of principal reducing the financing obligation. The real property assets in the transaction remain on the consolidated balance sheets and continue to be depreciated over the remaining useful lives. As of
March 31, 2017
, approximately
$12.2 million
of the financing obligation was outstanding associated with the Leases.
Acquired Capital Leases
In connection with the FiBest Acquisition in December 2015 and the acquisition of BinOptics Corporation (“BinOptics Acquisition”) in December 2014 we assumed certain capital lease obligations, of which approximately
$2.8 million
was outstanding as of
March 31, 2017
.
As of
March 31, 2017
, future minimum payments under capital lease obligations and financing obligations related to the Leases were as follows (in thousands):
Fiscal year ending:
Amount
2017
$
1,120
2018
1,898
2019
1,794
2020
1,621
2021
1,487
Thereafter
20,541
Total minimum capital lease obligation payments
$
28,461
10. INTANGIBLE ASSETS
Amortization expense related to intangible assets is as follows (in thousands):
Three Months Ended
Six Months Ended
March 31,
2017
April 1,
2016
March 31,
2017
April 1,
2016
Cost of revenue
$
7,276
$
6,642
$
13,278
$
13,809
Selling, general and administrative
7,163
6,304
13,630
10,727
Total
$
14,439
$
12,946
$
26,908
$
24,536
Intangible assets consist of the following (in thousands):
March 31,
2017
September 30,
2016
Acquired technology
$
243,020
$
165,397
Customer relationships
536,234
207,674
In-process research and development
8,000
8,000
Trade name
3,400
3,400
Total
$
790,654
$
384,471
Less accumulated amortization
(151,777
)
(124,869
)
Intangible assets — net
$
638,877
$
259,602
18
A summary of the activity in intangible assets and goodwill follows (in thousands):
Intangible Assets
Total Intangible Assets
Acquired
Technology
Customer
Relationships
In-Process Research and Development
Trade Name
Goodwill
Balance at September 30, 2016
$
384,471
$
165,397
$
207,674
$
8,000
$
3,400
$
120,024
Acquired
410,348
78,448
331,900
—
—
191,066
Fair value adjustment
—
—
—
—
—
220
Currency translation adjustment
(4,165
)
(825
)
(3,340
)
—
—
(1,426
)
Balance at March 31, 2017
$
790,654
$
243,020
$
536,234
$
8,000
$
3,400
$
309,884
As of
March 31, 2017
, our estimated amortization of our intangible assets in future fiscal years was as follows (in thousands):
2017 Remaining
2018
2019
2020
2021
Thereafter
Total
Amortization expense
$
39,962
84,966
92,474
90,091
81,335
238,649
$
627,477
Our trade name is an indefinite-lived intangible assets. During development, in-process research and development (“IPR&D”) is not subject to amortization and is tested for impairment annually or more frequently if events or changes in circumstances indicate that the asset might be impaired. The impairment test consists of a comparison of the fair value to its carrying amount. If the carrying value exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. Once an IPR&D project is complete, it becomes a definite long-lived intangible asset and is evaluated for impairment in accordance with our policy for long-lived assets.
Accumulated amortization for acquired technology and customer relationships were
$89.8 million
and
$61.9 million
, respectively, as of
March 31, 2017
, and
$76.7 million
and
$48.1 million
, respectively, as of
September 30, 2016
.
11. STOCKHOLDERS' EQUITY
We have authorized
10 million
shares of
$0.001
par value preferred stock and
300 million
shares of
$0.001
par value common stock as of
March 31, 2017
and
September 30, 2016
. The outstanding shares of our common stock as of
March 31, 2017
and
September 30, 2016
, presented in the accompanying consolidated statements of stockholders’ equity exclude
200
and
3,300
unvested shares of restricted stock awards, respectively, issued as compensation to employees and directors that remained subject to forfeiture.
Common Stock Warrants
—In March 2012, we issued warrants to purchase
1,281,358
shares of common stock for
$14.05
per share. The warrants expire
December 21, 2020
, or earlier as per the terms of the agreement, including immediately following consummation of a sale of all or substantially all assets or capital stock or other equity securities, including by merger, consolidation, recapitalization, or similar transactions. We do not currently have sufficient registered and available shares to immediately satisfy a request for registration, if such a request were made. As of
March 31, 2017
, no exercise of the warrants had occurred and no request had been made to register the warrants or any underlying securities for resale by the holders.
We are recording the estimated fair values of the warrants as a long-term liability in the accompanying consolidated financial statements with changes in the estimated fair value being recorded in the accompanying statements of operations. See
Note 5 - Fair Value
for additional information related to the fair value of our warrant liability.
19
12. EARNINGS (LOSS) PER SHARE
The following table sets forth the computation for basic and diluted net loss per share of common stock (in thousands, except per share data):
Three Months Ended
Six Months Ended
March 31, 2017
April 1, 2016
March 31, 2017
April 1, 2016
Numerator:
Loss from continuing operations
$
(134,267
)
$
(12,045
)
$
(136,438
)
$
(28,815
)
Income from discontinued operations
4,136
1,396
5,342
2,595
Net loss
$
(130,131
)
$
(10,649
)
$
(131,096
)
$
(26,220
)
Net loss attributable to common stockholders
$
(130,131
)
$
(10,649
)
$
(131,096
)
$
(26,220
)
Denominator:
Weighted average common shares outstanding-basic
60,813
53,228
57,276
53,122
Weighted average common shares outstanding-diluted
$
60,813
$
53,228
$
57,276
$
53,122
(Loss) earnings per share-basic:
Continuing operations
$
(2.21
)
$
(0.23
)
$
(2.38
)
$
(0.54
)
Discontinued operations
0.07
0.03
0.09
0.05
Net common stock loss per share-basic
$
(2.14
)
$
(0.20
)
$
(2.29
)
$
(0.49
)
(Loss) earnings per share-diluted:
Continuing operations
$
(2.21
)
$
(0.23
)
$
(2.38
)
$
(0.54
)
Discontinued operations
0.07
0.03
0.09
0.05
Net common stock loss per share-diluted
$
(2.14
)
$
(0.20
)
$
(2.29
)
$
(0.49
)
The table above excludes the effects of
2,031
and
2,139
shares for the
three months ended
March 31, 2017
and
April 1, 2016
, respectively, and
1,953
and
2,081
shares for the
six months ended
March 31, 2017
and
April 1, 2016
, respectively, of potential shares of common stock issuable upon exercise of stock options, restricted stock and stock units, and warrants as the inclusion would be antidilutive.
13. COMMITMENTS AND CONTINGENCIES
From time to time we may be subject to commercial disputes, employment issues, claims by other companies in the industry that we have infringed their intellectual property rights and other similar claims and litigations. Any such claims may lead to future litigation and material damages and defense costs. Other than as set forth below, we were not involved in any material pending legal proceedings during the quarter ended
March 31, 2017
.
GaN Lawsuit Against Infineon.
On April 26, 2016, we and our wholly-owned subsidiary Nitronex, LLC brought suit against Infineon Technologies Americas Corporation (“Infineon Americas”) and Infineon Technologies AG (“Infineon AG” and collectively, with Infineon Americas, “Infineon”) in the Federal District Court for the Central District of California, seeking injunctive relief, monetary damages, and specific performance of certain contractual obligations. On July 19, 2016, we filed a first amended complaint, and, on November 21, 2016, we filed a second amended complaint. After motions to dismiss certain claims from MACOM’s second amended complaint were denied on February 28, 2017, Infineon AG answered on March 24, 2017, asserting no counterclaims. Infineon Americas also answered and counterclaimed on March 24, 2017 and then submitted amended counterclaims on April 14, 2017, asserting counterclaims of patent infringement and breach of contract and seeking a declaration that a certain license agreement has been terminated. MACOM’s response to the counterclaims is currently due on April 28, 2017.
The suit arises out of agreements relating to GaN patents that were executed in 2010 by Nitronex Corporation (acquired by us in 2014) and International Rectifier Corporation (“International Rectifier”) (acquired by Infineon AG in 2015). We assert claims for breach of contract, breach of the covenant of good faith and fair dealing, declaratory judgment of contractual rights, declaratory judgment of non-infringement of patents, and, against Infineon AG only, intentional interference with contract. If successful, the relief sought in our first amended complaint would, among other remedies, require Infineon to assign back to us certain GaN-related Nitronex patents that were previously assigned to International Rectifier and enjoin Infineon from proceeding with its marketing and sales of certain types of GaN-on-Si products. In an order dated October 31, 2016, the Court granted us a preliminary injunction against Infineon, which then issued on December 8, 2016 and was modified on March 6, 2017. The preliminary injunction declares that an exclusive licensing arrangement between us and Infineon that Infineon had purported to terminate is still in effect and prohibits Infineon Americas and others acting in concert with it from engaging in certain activities in our exclusive field, which includes RF power amplifiers for cellular base stations. Infineon appealed the preliminary injunction order to the Federal Circuit on January 3, 2017, and MACOM appealed the modification order on April 5, 2017. The first appeal is now fully briefed,
20
but no date has been set for oral argument. MACOM’s brief in the second appeal is currently due on June 5, 2017. Meanwhile, the district court case is proceeding, with expedited discovery currently occurring on Infineon’s potential violations of the preliminary injunction and a case scheduling conference set for June 26, 2017.
With respect to the above legal proceeding, we are not able to reasonably estimate the amount or range of any possible loss, and accordingly have not accrued or disclosed any related amounts of possible loss in the accompanying consolidated financial statements.
14. RESTRUCTURINGS
We have periodically implemented restructuring actions in connection with broader plans to reduce staffing, reduce our internal manufacturing footprint and, generally, reduce operating costs. The restructuring expenses are primarily comprised of direct and incremental costs related to headcount reductions including severance and outplacement fees for the terminated employees, as well as facility closure costs.
The following is a summary of the costs incurred and remaining balances included in accrued expenses for the
six months ended
March 31, 2017
(in thousands):
Balance as of September 30, 2016
$
3,104
Acquired liability
142
Current period expense
1,757
Payments
(3,858
)
Balance as of March 31, 2017
$
1,145
The restructuring expenses recorded to date are expected to be paid through the remainder of fiscal year
2017
. Our restructuring charges incurred to date are primarily employee related with non-employee related charges determined to be immaterial. We expect to incur additional restructuring costs of approximately
$0.6 million
to
$1.6 million
during the remainder of calendar year 2017 as we complete restructuring actions primarily associated with facility consolidations.
15. SHARE-BASED COMPENSATION
Stock Plans
As of
March 31, 2017
, we had
16.4 million
shares available for future issuance under our 2012 Omnibus Incentive Plan (as Amended and Restated) (the “2012 Plan”), and
3.1 million
shares available for issuance under our Employee Stock Purchase Plan (“ESPP”). Under the 2012 Plan, we have the ability to issue incentive stock options (“ISOs”), non-statutory stock options (“NSOs”), performance based non-statutory stock options, stock appreciation rights, restricted stock (“RSAs”), restricted stock units (“RSUs”), performance-based stock units (“PRSUs”), performance shares and other equity-based awards to employees, directors and outside consultants. The ISOs and NSOs must be granted at a price per share not less than the fair value of our common stock on the date of grant. Options granted to date primarily vest based on certain market-based and performance-based criteria as described below. Options granted generally have a term of
seven
to
ten
years. Certain of the share-based awards granted and outstanding as of
March 31, 2017
are subject to accelerated vesting upon a change in control. There were no modifications to share-based awards during the periods presented. As of
March 31, 2017
, total unrecognized compensation cost related to the employee stock purchase plan was not material.
Share-Based Compensation
The following table shows a summary of share-based compensation expense included in the Condensed Consolidated Statements of Operations for the
three and six
months ended
March 31, 2017
and
April 1, 2016
(in thousands):
Three Months Ended
Six Months Ended
March 31,
2017
April 1,
2016
March 31,
2017
April 1,
2016
Cost of revenue
$
679
$
493
$
1,399
$
950
Research and development
2,727
1,671
4,671
3,508
Selling, general and administrative
6,144
3,680
11,661
8,768
Total share-based compensation expense
$
9,550
$
5,844
$
17,731
$
13,226
As of
March 31, 2017
, the total unrecognized compensation costs, adjusted for estimated forfeitures, related to outstanding stock options, restricted stock awards and units including awards with time-based and performance based vesting was
$76.4 million
, which we expect to recognize over a weighted-average period of
3.0
years.
21
Stock Options
We had
1.3 million
stock options outstanding as of
March 31, 2017
, with a weighted-average exercise price per share of
$28.56
and weighted-average remaining contractual term of
5.6 years
. The aggregate intrinsic value of the stock options outstanding as of
March 31, 2017
was
$26.9 million
which represents our closing stock price value on the last trading day of the period in excess of the weighted-average exercise price multiplied by the number of options outstanding.
During November 2016, we granted
310,000
non-qualified stock options with a grant date fair value of
$4.1 million
that are subject to vesting only upon the market price of the Company’s underlying public stock closing above a certain price target within
seven years
of the date of grant. These non-qualified stock options with market related vesting conditions are valued using a Monte Carlo simulation model, using a volatility rate of
32.2%
, a risk-free rate of
1.84%
, a strike price of
$40.25
and a term of
seven years
. Share-based compensation expense is recognized regardless of the number of awards that are earned based on the market condition and is recognized on a straight-line basis over the estimated service period of approximately
three years
. If the required service period is not met for these options then the share-based compensation expense would be reversed. In the event that the Company’s common stock achieves the target price of
$66.96
per share based on a 30 day trailing average prior to the end of the estimated service period, any remaining unamortized compensation cost will be recognized.
During January 2017, we granted
10,000
non-qualified stock options with a grant date fair value of
$0.2 million
that are subject to vesting only upon the market price of the Company’s underlying public stock closing above a certain price target within
seven years
of the date of grant. These non-qualified stock options with market related vesting conditions are valued using a Monte Carlo simulation model, using a volatility rate of
34.5%
, a risk-free rate of
2.25%
, a strike price of
$46.28
and a term of
seven years
. Share-based compensation expense is recognized regardless of the number of awards that are earned based on the market condition and is recognized on a straight-line basis over the estimated service period of approximately
three years
. If the required service period is not met for these options then the share-based compensation expense would be reversed. In the event that the Company’s common stock achieves the target price of
$80.70
per share based on a 30 day trailing average prior to the end of the estimated service period, any remaining unamortized compensation cost will be recognized.
The total intrinsic value of options exercised was
$0.3 million
and
$1.8 million
for the
three and six months ended
March 31, 2017
, respectively, and was
$0.8 million
and
$2.7 million
for the
three and six months ended
April 1, 2016
, respectively.
Restricted Stock, Restricted Stock Units and Performance-Based Restricted Stock Units
A summary of restricted stock, restricted stock unit and performance-based restricted stock unit activity for the
six
months ended
March 31, 2017
, is as follows:
Number of RSUs
Weighted-
Average
Grate Date Fair Value
Aggregate
Intrinsic
Value
(in thousands)
Balance at September 30, 2016
1,707,695
$
32.76
$
72,165
Granted
1,034,362
36.79
Vested and released
(540,095
)
26.91
Forfeited, canceled or expired
(31,299
)
33.53
Balance at March 31, 2017
2,170,663
$
36.13
$
104,835
Restricted stock, restricted stock units and performance-based restricted stock units that vested during the
six months ended
March 31, 2017
and
April 1, 2016
had fair value of
$10.0 million
and
$15.7 million
as of the vesting date, respectively.
16. INCOME TAXES
We are subject to income tax in the U.S. as well as other tax jurisdictions in which we conduct business. Earnings from non-U.S. activities are subject to local country income tax and may also be subject to current U.S. income tax. For interim periods, we record a tax provision or benefit based upon the estimated effective tax rate expected for the full fiscal year, adjusted for material discrete taxation matters arising during the interim periods.
The difference between the U.S. federal statutory income tax rate of
35%
and our effective income tax rates for the
three and six
months ended
April 1, 2016
, was primarily impacted by changes in fair values of the common stock warrant liability which is neither deductible nor taxable for tax purposes, income taxed in foreign jurisdictions at generally lower tax rates, non-deductible compensation, research and development tax credits and non-deductible merger expenses, offset by U.S. state income taxes. The difference between the U.S. federal statutory income tax rate of
35%
and our effective income tax rates for the
three and six
months ended
March 31, 2017
was primarily driven by the establishment of a valuation allowance against our U.S. deferred tax assets.
22
We recognize deferred tax assets to the extent that we believe that these assets are more likely than not to be realized. In making this determination, we consider available positive and negative evidence or factors that may impact the valuation of our deferred tax asset including results of recent operations, future reversals of existing taxable temporary differences, projected future taxable income, and tax-planning strategies. A significant piece of objective negative evidence evaluated was the cumulative loss incurred over the three-year period ended March 31, 2017 which we believe limits our ability to consider other subjective evidence, such as our projections for future growth. Certain transaction and integration related expenses incurred in the U.S. associated primarily with the AppliedMicro Acquisition during the three months ended March 31, 2017 resulted for the first time in significant negative objective evidence in the form of adjusted cumulative losses in the U.S. over the past three-year period. This resulted in our determination that there was not sufficient objectively verifiable positive evidence to offset this negative objective evidence and we concluded that a full valuation allowance totaling
$88.0 million
was required for our U.S. deferred tax assets as of
March 31, 2017
. In addition, a full valuation allowance was established against the U.S. deferred tax assets acquired in connection with the AppliedMicro Acquisition.
The balance of the unrecognized tax benefit as of
March 31, 2017
and
September 30, 2016
did not change and remained at
$1.7 million
. The unrecognized tax benefits primarily relate to positions taken by us in our 2014 U.S. tax filings. The entire balance of unrecognized tax benefits, if recognized, will reduce income tax expense. It is our policy to recognize any interest and penalties accrued related to unrecognized tax benefits in income tax expense. During the quarters ended
March 31, 2017
and
September 30, 2016
, we did not make any accrual or payment of interest and penalties.
As disclosed in
Note 2 - Acquisiti
ons, our purchase accounting for the AppliedMicro Acquisition, including income taxes, is preliminary and subject to revision upon obtaining and analyzing all information. As of
March 31, 2017
, we recorded a full valuation allowance against the deferred tax assets acquired based on the factors described above.
Our purchase accounting related to the FiBest Acquisition, including income taxes, was finalized during the three months ended December 30, 2016. We recorded an aggregate net deferred income tax liability estimated to be
$11.6 million
which includes a net deferred income tax asset of
$2.5 million
relating to net operating loss ("NOL") carryforwards and a net deferred income tax liability of
$14.1 million
related to the difference between the book and tax basis of the intangible and other assets acquired. Related to the Metelics Acquisition we do not anticipate the recording of any deferred taxes due to a Section 338(h) (10) election which will permit us to have tax basis equal to the purchase price.
17. RELATED PARTY TRANSACTIONS
GaAs Labs, LLC (“GaAs Labs”), a former stockholder and an affiliate of directors John and Susan Ocampo, continues to engage us to provide administrative and business development services to GaAs Labs on a time and materials basis. There are no minimum service requirements or payment obligations and the agreement may be terminated by either party with
30 days
notice. In the
six months ended
March 31, 2017
and
April 1, 2016
, we recorded
no
material billings to GaAs Labs.
Cadence Design Systems, Inc. ("Cadence"), an affiliate of director Geoffrey Ribar, who joined our Board of Directors on March 22, 2017, provides us with certain engineering licenses on an ongoing basis. During the
three months ended
March 31, 2017
, we made payments of
$1.5 million
to Cadence subsequent to Mr. Ribar joining the Board of Directors.
In the
six months ended
March 31, 2017
and
April 1, 2016
, we recorded
no
material revenue associated with product sales to a public company with a common director.
18. SUPPLEMENTAL CASH FLOW INFORMATION
As of
March 31, 2017
and
April 1, 2016
, we had
$1.1 million
and
$0.7 million
in unpaid amounts related to purchases of property and equipment included in accounts payable and accrued liabilities during each period, respectively. These amounts have been excluded from the payments for purchases of property and equipment in the accompanying condensed consolidated statements of cash flows until paid.
In January 2017, we issued common stock with a fair value of
$465.1 million
in connection with the AppliedMicro Acquisition. This was accounted for as a non-cash transaction as no shares were purchased or sold as part of the transaction.
The following is supplemental cash flow information regarding non-cash investing and financing activities (in thousands):
Six Months Ended
March 31,
2017
April 1,
2016
Cash paid for interest
$
16,668
$
8,229
Cash (refunded) paid for income taxes
$
(720
)
$
722
19. GEOGRAPHIC AND SIGNIFICANT CUSTOMER INFORMATION
23
We have
one
reportable operating segment that designs, develops, manufactures and markets semiconductors and modules. The determination of the number of reportable operating segments is based on the chief operating decision maker’s use of financial information for the purposes of assessing performance and making operating decisions. In evaluating financial performance and making operating decisions, the chief operating decision maker primarily uses consolidated revenue, gross profit and operating income (loss).
Information about our operations in different geographic regions, based upon customer locations, is presented below (in thousands):
Three Months Ended
Six Months Ended
Revenue by Geographic Region
March 31,
2017
April 1,
2016
March 31,
2017
April 1,
2016
United States
$
66,223
$
36,502
$
110,184
$
70,984
China
39,859
34,565
87,337
65,284
Asia Pacific, excluding China (1)
65,288
52,444
115,040
94,180
Other Countries (2)
14,714
10,068
25,275
18,905
Total
$
186,084
$
133,579
$
337,836
$
249,353
As of
Long-Lived Assets by Geographic Region
March 31,
2017
September 30,
2016
United States
$
97,873
$
79,832
Asia Pacific (1)
16,764
16,614
Other Countries (2)
3,881
2,721
Total
$
118,518
$
99,167
(1)
Asia Pacific represents Taiwan, Hong Kong, Japan, Singapore, India, Thailand, South Korea, Australia, Malaysia and the Philippines.
(2)
No international country or region represented greater than 10% of the total net long-lived assets or revenue as of the dates presented, other than the Asia-Pacific region as presented above.
The following is a summary of customer concentrations as a percentage of revenue and accounts receivable as of and for the periods presented:
Three Months Ended
Six Months Ended
Revenue
March 31,
2017
April 1,
2016
March 31,
2017
April 1,
2016
Customer A
11
%
17
%
16%
16%
Customer B
10
%
11
%
11%
12%
Customer D
7
%
12
%
7%
12%
Customer E
3
%
10
%
4%
10%
Accounts Receivable
March 31,
2017
September 30,
2016
Customer A
10
%
13
%
Customer B
13
%
14
%
Customer C
12
%
1
%
Customer D
8
%
16
%
No other customer represented more than
10%
of revenue or accounts receivable in the periods presented in the accompanying consolidated financial statements. For the
three and six months ended
March 31, 2017
, our top
ten
customers represented
56%
and
57%
of total revenue, respectively, and for the
three and six months ended
April 1, 2016
our top
ten
customers represented
66%
and
64%
of total revenue, respectively.
24
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q, our Quarterly Report on Form 10-Q for the fiscal quarter ended
December 30, 2016
filed with the United States Securities and Exchange Commission ("SEC") on
February 1, 2017
and our Annual Report on Form 10-K for the fiscal year ended
September 30, 2016
filed with the SEC on
November 17, 2016
.
In this document, the words “Company,” “we,” “our,” “us,” and similar terms refer only to MACOM Technology Solutions Holdings, Inc. and its consolidated subsidiaries, and not any other person or entity.
“MACOM,” “M/A-COM,” “M/A-COM Technology Solutions,” “M/A-COM Tech,” “Partners in RF & Microwave” and related logos are trademarks of MACOM Technology Solutions Holdings, Inc. All other brands and names listed are trademarks of their respective owners.
Cautionary Note Regarding Forward-Looking Statements
This Item 2, “Management's Discussion and Analysis of Financial Condition and Results of Operations” and other sections of this Quarterly Report on Form 10-Q contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make other written and oral communications from time to time that contain such statements. Forward-looking statements include statements as to industry trends and our future expectations and other matters that do not relate strictly to historical facts. These statements are often identified by the use of words such as “anticipates,” “believes,” “could,” “continue,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “seeks,” “should,” “targets,” “will,” “would” and similar expressions or variations. These statements are based on management's beliefs and assumptions as of the date of this Quarterly Report on Form 10-Q, based on information currently available to us. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” in this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K for the fiscal year ended
September 30, 2016
filed with the SEC on
November 17, 2016
and our Quarterly Report on Form 10-Q for the fiscal quarter ended
December 30, 2016
filed with the SEC on
February 1, 2017
. We caution the reader to carefully consider such factors. Furthermore, such forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.
Overview
We are a leading provider of high-performance analog semiconductor solutions that enable next-generation Internet applications, the cloud connected apps economy, and the modern, networked battlefield across the radio frequency (“RF”), microwave, millimeterwave and lightwave spectrum. We design and manufacture differentiated, high-value products for customers who demand high performance, quality, and reliability. We offer a broad portfolio of over 4,500 standard and custom devices, which include lasers, PAM-4 PHYs, modulator drivers, transimpedance amplifiers, integrated circuits (“IC”), multi-chip modules, power pallets and transistors, diodes, amplifiers, switches and switch limiters, passive and active components and complete subsystems, across approximately 40 product lines serving over 6,500 end customers in three primary markets. Our products are electronic and optical components that our customers incorporate into their larger electronic systems, such as, cloud data centers, point-to-point wireless backhaul radios, high density networks, active antenna arrays, radar, magnetic resonance imaging systems (“MRI”) and unmanned aerial vehicles (“UAVs”). Our primary markets are: Networks, which includes photonic solutions and fiber optic applications, MACsec, carrier and enterprise infrastructure, wired broadband and cellular backhaul, and cellular infrastructure; Aerospace and Defense (“A&D”), which includes military and commercial radar, RF jammers, electronic countermeasures, and communication data links; and Multi-market, which includes industrial, medical, test and measurement and scientific applications.
Description of Our Revenue
Revenue.
Substantially all of our revenue is derived from sales of high-performance RF, microwave, millimeterwave and lightwave semiconductor solutions. We design, integrate, manufacture and package differentiated product solutions that we sell to customers through our direct sales organization, our network of independent sales representatives and our distributors.
We believe the primary drivers of our future revenue growth will include:
25
•
engaging early with our lead customers to develop products and solutions that can be driven across multiple growth markets;
•
leveraging our core strength and leadership position in standard, catalog products that service all of our end applications;
•
increasing content of our semiconductor solutions in our customers’ systems through cross-selling of our more than 40 product lines;
•
introducing new products through internal development and acquisitions with market reception that command higher prices based on the application of advanced technologies such as GaN, added features, higher levels of integration and improved performance; and
•
continued growth in the market for high-performance analog and optical semiconductors in our three primary markets in particular.
Our core strategy is to develop and innovate high-performance products that address our customers’ most difficult technical challenges in our primary markets: Networks, A&D and Multi-market. While sales in any or all of our primary markets may slow or decline from period to period, over the long-term we generally expect to benefit from strength in these markets.
We expect our revenue in the Networks market to be primarily driven by continued upgrades and expansion of communications equipment to support the proliferation of mobile computing devices such as smartphones and tablets, increasing adoption of bandwidth rich services such as video on demand and cloud computing, the rapid adoption of cloud-based services and the migration to an application centric architecture, which we expect will drive adoption of higher speed, low latency optical and wireless links.
We expect our revenue in the A&D market to be driven by the upgrading of radar systems and modern battlefield communications equipment and networks designed to improve situational awareness. Growth in this market is subject to changes in governmental programs and budget funding, which is difficult to predict.
We expect revenue in Multi-market to be driven by diverse demand for our multi-purpose catalog products.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements. The preparation of financial statements, in conformity with generally accepted accounting principles in the U.S. (“GAAP”), requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. By their nature, these estimates and judgments are subject to an inherent degree of uncertainty and could be material if our actual or expected experience were to change unexpectedly. On an ongoing basis, we re-evaluate our estimates and judgments.
We base our estimates and judgments on our historical experience and on other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making the judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates and material effects on our operating results and financial position may result. The accounting policies which our management believes involve the most significant application of judgment or involve complex estimation, are inventories and associated reserves; goodwill and intangibles asset valuations and associated impairment assessments; revenue reserves; contingent consideration valuations and share-based compensation valuations.
For additional information related to these and other accounting policies refer to
Note 2 - Summary of Significant Accounting Policies
to our Consolidated Financial Statements included in Item 8 of Part II, “Financial Statements and Supplementary Data,” of our
2016
Annual Report on Form 10-K for the fiscal year ended
September 30, 2016
.
26
Results of Operations
The following table sets forth, for the periods indicated, our statements of operations data (in thousands):
Three Months Ended
Six Months Ended
March 31,
2017
April 1,
2016
March 31,
2017
April 1,
2016
Revenue
$
186,084
$
133,579
$
337,836
$
249,353
Cost of revenue (1) (4) (5)
117,220
68,054
190,477
123,510
Gross profit
$
68,864
$
65,525
$
147,359
$
125,843
Operating expenses:
Research and development (1)
39,685
26,203
69,859
51,525
Selling, general and administrative (1) (2) (6)
62,327
34,617
98,822
69,303
Impairment charges (4)
—
11,005
—
11,005
Restructuring charges
469
851
1,757
1,008
Total operating expenses
$
102,481
$
72,676
$
170,438
$
132,841
Loss from operations
$
(33,617
)
$
(7,151
)
$
(23,079
)
$
(6,998
)
Other (expense) income
Warrant liability expense (3)
(2,573
)
(4,201
)
(7,395
)
(19,079
)
Interest expense
(7,374
)
(4,408
)
(14,724
)
(8,754
)
Other (expense) income
(898
)
(81
)
(903
)
19
Total other expense, net
$
(10,845
)
$
(8,690
)
$
(23,022
)
$
(27,814
)
Loss before income taxes
(44,462
)
(15,841
)
(46,101
)
(34,812
)
Income tax expense (benefit)
89,805
(3,796
)
90,337
(5,997
)
Loss from continuing operations
$
(134,267
)
$
(12,045
)
$
(136,438
)
$
(28,815
)
Income from discontinued operations (6) (7)
4,136
1,396
5,342
2,595
Net loss
$
(130,131
)
$
(10,649
)
$
(131,096
)
$
(26,220
)
(1)
Includes (a) Amortization expense related to intangible assets arising from acquisitions and (b) Share-based compensation expense included in our consolidated statements of operations as set forth below (in thousands):
Three Months Ended
Six Months Ended
March 31,
2017
April 1,
2016
March 31,
2017
April 1,
2016
(a) Intangible amortization expense:
Cost of revenue
$
7,276
$
6,642
$
13,278
$
13,809
Selling, general and administrative
7,163
6,304
13,630
10,727
(b) Share-based compensation expense:
Cost of revenue
$
679
$
493
$
1,399
$
950
Research and development
2,727
1,671
4,671
3,508
Selling, general and administrative
6,144
3,680
11,661
8,768
(2) Includes acquisition and transaction related costs of $7.3 million and $10.8 million associated with the AppliedMicro Acquisition during the
three and six months ended
March 31, 2017
and $2.7 million and $0.5 million associated with the FiBest Acquisition and Metelics Acquisition during the
six months ended
April 1, 2016
. Transaction costs associated with the FiBest Acquisition and Metelics Acquisition during the three months ended
April 1, 2016
were not material.
(3) Represents changes in the fair value of common stock warrants recorded as liabilities and adjusted each reporting period to fair value.
(4) Includes impairment and inventory related charges of $11.0 million and $2.0 million, respectively, related to the exiting of a product line for the
three and six months ended
April 1, 2016
.
(5) Includes acquisition fair market value inventory step-up related expenses of $31.4 million for the
three and six months ended
March 31, 2017
primarily associated with the AppliedMicro Acquisition, and $2.5 million and $2.1 million for the
three and six months ended
April 1, 2016
, respectively, primarily associated with the FiBest Acquisition and the Metelics Acquisition.
(6) Includes change in control payments of $17.4 million for the
three and six months ended
March 31, 2017
, of which $12.0 million was recorded as selling, general and administrative expenses and $5.4 million was recorded as discontinued operations.
27
(7) For additional information related to this item refer to
Note 3 - Discontinued Operations
to our Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
The following table sets forth, for the periods indicated, our statements of operations data expressed as a percentage of our revenue:
Three Months Ended
Six Months Ended
March 31,
2017
April 1,
2016
March 31,
2017
April 1,
2016
Revenue
100.0
%
100.0
%
100.0
%
100.0
%
Cost of revenue
63.0
50.9
56.4
49.5
Gross profit
37.0
49.1
43.6
50.5
Operating expenses:
Research and development
21.3
19.6
20.7
20.7
Selling, general and administrative
33.5
25.9
29.3
27.8
Impairment charges
—
8.2
—
4.4
Restructuring charges
0.3
0.6
0.5
0.4
Total operating expenses
55.1
54.4
50.4
53.3
Loss from operations
(18.1
)
(5.4
)
(6.8
)
(2.8
)
Other (expense) income
Warrant liability expense
(1.4
)
(3.1
)
(2.2
)
(7.7
)
Interest expense
(4.0
)
(3.3
)
(4.4
)
(3.5
)
Other (expense) income
(0.5
)
(0.1
)
(0.3
)
—
Total other expense, net
(5.8
)
(6.5
)
(6.8
)
(11.2
)
Loss before income taxes
(23.9
)
(11.9
)
(13.6
)
(14.0
)
Income tax expense (benefit)
48.3
(2.8
)
26.7
(2.4
)
Loss from continuing operations
(72.2
)
(9.0
)
(40.4
)
(11.6
)
Income from discontinued operations
2.2
1.0
1.6
1.0
Net loss
(69.9
)%
(8.0
)%
(38.8
)%
(10.5
)%
Comparison of the
Three and Six Months Ended
March 31, 2017
to the
Three and Six Months Ended
April 1, 2016
We acquired AppliedMicro on January 26, 2017. For additional information related to the AppliedMicro Acquisition refer to
Note 2 - Acquisitions
and
Note 3 - Discontinued Operations
in this Quarterly Report on Form 10-Q. Our quarterly Statements of Operations includes activity since the date of acquisition, representing less than three months of activity for AppliedMicro for the
three and six months ended
March 31, 2017
.
We acquired FiBest and Metelics during December 2015. For additional information related to the FiBest Acquisition and Metelics Acquisition refer to
Note 2 - Acquisitions
. Our quarterly Statements of Operations includes activity since the dates of acquisition, representing less than
six
months of activity for FiBest and Metelics for the
three and six months ended
April 1, 2016
.
Revenue.
Our revenue increased
$52.5 million
, or
39.3%
, to
$186.1 million
for the three months ended
March 31, 2017
, from
$133.6 million
for the three months ended
April 1, 2016
, and our revenue increased
$88.5 million
, or
35.5%
, to
$337.8 million
for the
six months ended
March 31, 2017
, from
$249.4 million
for the
six months ended
April 1, 2016
. The increase in revenue in the
three and six months ended
March 31, 2017
is further described by end market in the following paragraphs.
28
Revenue from our primary markets, the percentage of change between the periods presented, and revenue by primary markets expressed as a percentage of total revenue in the periods presented were (in thousands, except percentages):
Three Months Ended
Six Months Ended
March 31,
2017
April 1,
2016
%
Change
March 31,
2017
April 1,
2016
%
Change
Networks
$
140,932
$
96,344
46.3
%
$
249,286
$
179,364
39.0
%
A&D
22,253
18,046
23.3
%
44,261
36,338
21.8
%
Multi-market
22,899
19,188
19.3
%
44,289
33,651
31.6
%
Total
$
186,084
$
133,578
$
337,836
$
249,353
Networks
75.7
%
72.1
%
73.8
%
71.9
%
A&D
12.0
%
13.5
%
13.1
%
14.6
%
Multi-market
12.4
%
14.4
%
13.1
%
13.5
%
Total
100.0
%
100.0
%
100.0
%
100.0
%
In the
three and six months ended
March 31, 2017
, our Networks market revenue increased by
$44.6 million
, or
46.3%
, and
$69.9 million
, or
39.0%
, respectively, compared to the
three and six months ended
April 1, 2016
. The increase was primarily related to the inclusion of revenue from the AppliedMicro Acquisition and a full quarter of revenue from the FiBest Acquisition during the three months ended December 30, 2016, as well as, increased sales of our other products targeting cloud data centers. These increases were partially offset by weakness in our products targeting fiber to the home and carrier-based optical revenue due to seasonality and inventory corrections.
In the
three and six months ended
March 31, 2017
, our A&D market revenue increased by
$4.2 million
, or
23.3%
, and
$7.9 million
, or
21.8%
, respectively, compared to the
three and six months ended
April 1, 2016
. The increase was primarily due to incremental revenue from the inclusion of a full quarter of revenue from the Metelics Acquisition during the three months ended December 30, 2016.
In the
three and six months ended
March 31, 2017
, our Multi-market revenues increased by
$3.7 million
, or
19.3%
, and
$10.6 million
, or
31.6%
, respectively, compared to the
three and six months ended
April 1, 2016
. The increase was primarily due to incremental revenue from the inclusion of a full quarter of revenue from the Metelics Acquisition during the three months ended December 30, 2016 and certain AppliedMicro products during the three months ended
March 31, 2017
.
Gross profit.
Gross margin was
37.0%
and
43.6%
for the
three and six months ended
March 31, 2017
, respectively, and
49.1%
and
50.5%
for the
three and six months ended
April 1, 2016
, respectively. Gross profit during the
three and six months ended
March 31, 2017
, was negatively impacted by higher amortization of inventory step-up associated with the AppliedMicro Acquisition, higher acquisition integration related costs and higher depreciation expense as well as lower margins for certain products due to forward pricing in exchange for volume orders, partially offset by increased profit associated with revenue from recently acquired businesses as well as lower impairment related charges associated with a product line exit incurred during the three months ended April 1, 2016.
Research and development.
R&D expense increased by
$13.5 million
, or
51.5%
, to
$39.7 million
, or
21.3%
of our revenue, for the three months ended
March 31, 2017
, compared with
$26.2 million
, or
19.6%
of our revenue, for the three months ended
April 1, 2016
. R&D expense increased by
$18.3 million
, or
35.6%
, to
$69.9 million
, or
20.7%
of our revenue, for the
six months ended
March 31, 2017
, compared with
$51.5 million
, or
20.7%
of our revenue, for the
six months ended
April 1, 2016
. R&D expense has increased in the fiscal
2017
period primarily as a result of additional costs from our acquisitions, higher depreciation expense and increased spending on new product development initiatives.
Selling, general and administrative.
Selling, general and administrative expense increased by
$27.7 million
, or
80.0%
, to
$62.3 million
, or
33.5%
of our revenue, for the three months ended
March 31, 2017
, compared with
$34.6 million
, or
25.9%
of our revenue, for the three months ended
April 1, 2016
. Selling, general and administrative expense increased by
$29.5 million
, or
42.6%
, to
$98.8 million
, or
29.3%
of our revenue, for the
six months ended
March 31, 2017
, compared with
$69.3 million
, or
27.8%
of our revenue, for the
six months ended
April 1, 2016
. Selling, general and administrative expenses increased in the fiscal
2017
period primarily due to $12.0 million of change in control compensation expense, and $10.8 million of transaction related expenses associated with the AppliedMicro Acquisition. In addition we incurred higher intangible amortization and share-based compensation as well as additional acquisition integration related costs, partially offset by lower acquisition related retention compensation expenses.
Impairment charges.
We did not incur any Impairment charges for the
three and six months ended
March 31, 2017
. During the three months ended
April 1, 2016
we incurred $11.0 million of impairment related charges as well as $2.0 million of inventory related charges associated with the exit of a product line.
29
Restructuring charges.
Restructuring charges totaled
$0.5 million
and
$0.9 million
for the three months ended
March 31, 2017
and
April 1, 2016
and
$1.8 million
and
$1.0 million
for the
six months ended
March 31, 2017
and
April 1, 2016
, respectively. The increase in restructuring charges during the first
six
months of fiscal year
2017
was primarily related to the Metelics Acquisition as well as our planned exit of a facility in California. We expect to incur additional restructuring costs of approximately
$0.6 million
to
$1.6 million
during the remainder of calendar year
2017
as we complete these and other restructuring actions.
Warrant liability
. Our warrant liability resulted in an expense of
$2.6 million
and
$7.4 million
for the
three and six months ended
March 31, 2017
, respectively, compared to an expense of
$4.2 million
and
$19.1 million
for the
three and six months ended
April 1, 2016
, respectively. The differences between periods were primarily driven by changes in the estimated fair value of common stock warrants we issued in December 2010, which we carry as a liability at fair value.
Provision for income taxes.
Income tax expense was
$89.8 million
for the three months ended
March 31, 2017
, compared to a benefit of
$3.8 million
for the three months ended
April 1, 2016
. Income tax expense was
$90.3 million
for the
six months ended
March 31, 2017
, compared to a benefit of
$6.0 million
for the
six months ended
April 1, 2016
. The income tax expense for the
three and six months ended
March 31, 2017
, resulted primarily from the establishment of a full valuation allowance against our U.S. deferred tax assets. The income tax expense for the
three and six months ended
April 1, 2016
was impacted by a discrete expense of $4.2 and $19.1 million, respectively, for changes in the fair value of our common stock warrant liability and a discrete write-off of $11.0 million for assets associated with exiting a product line.
The difference between the U.S. federal statutory income tax rate of 35% and our effective income tax rate for the
three and six months ended
April 1, 2016
, was primarily impacted in all periods by changes in fair values of the common stock warrant liability which is neither deductible nor taxable for tax purposes, income taxed in foreign jurisdictions at generally lower tax rates, non-deductible compensation, research and development tax credits and non-deductible merger expenses, offset by U.S. state income taxes. The difference between the U.S. federal statutory income tax rate of 35% and our effective income tax rates for the
three and six months ended
March 31, 2017
, was primarily driven by the establishment of a valuation allowance against our U.S. deferred tax assets. For additional information refer to
Note 16 - Income Taxes
in this Quarterly Report on Form 10-Q.
Liquidity and Capital Resources
The following table summarizes our cash flow activities for the
six
months ended
March 31, 2017
and
April 1, 2016
, respectively (in thousands):
March 31, 2017
April 1, 2016
Cash and cash equivalents, beginning of period
$
332,977
$
122,312
Net cash provided by operating activities
20,839
35,098
Net cash used in investing activities
(231,672
)
(83,909
)
Net cash used in financing activities
(9,250
)
(15,146
)
Foreign currency effect on cash
(279
)
(168
)
Cash and cash equivalents, end of period
$
112,615
$
58,187
Cash Flow from Operating Activities:
Our cash flow from operating activities for the
six
months ended
March 31, 2017
of
$20.8 million
consisted of a net loss of
$131.1 million
, plus adjustments to reconcile our net loss to cash provided by operating activities of
$168.1 million
less changes in operating assets and liabilities of
$16.1 million
. Adjustments to reconcile our net loss to cash provided by operating activities of
$168.1 million
primarily included
$86.1 million
of a deferred tax adjustment, depreciation and intangible amortization expense of
$40.1 million
,
$31.4 million
of amortization of the step-up of acquired inventory, share-based incentive compensation expense of
$17.7 million
and warrant liability expense of
$7.4 million
. In addition, cash used by operating assets and liabilities was
$16.1 million
for the
six
months ended
March 31, 2017
primarily driven by an increase in accounts receivable of
$10.9 million
, decreases in accounts payable, accrued and other liabilities of $9.9 million, partially offset by decreases in inventory and prepaid expenses of $1.8 million.
Our cash flow from operating activities for the
six
months ended
April 1, 2016
of
$35.1 million
consisted of a net loss of
$26.2 million
plus adjustments to reconcile our net loss to cash provided by operating activities of
$77.5 million
less changes in operating assets and liabilities of
$16.2 million
. Adjustments to reconcile our net loss to cash provided by operating activities of
$77.5 million
primarily included depreciation and intangible amortization expense of
$34.1 million
, share-based incentive compensation expense of
$13.2 million
, impairment charges of
$13.0 million
and warrant liability expense of
$19.1 million
. In addition, cash used by operating assets and liabilities was
$16.2 million
for the
six
months ended
April 1, 2016
primarily driven by an increase in inventory of
$15.0 million
and a decrease in accounts payable of
$2.9 million
.
30
Cash Flow from Investing Activities:
Our cash flow used by investing activities for the
six months ended
March 31, 2017
consisted primarily of
$229.4 million
of net cash for the AppliedMicro Acquisition, purchases of
$27.0 million
of short term investments and capital expenditures of
$16.3 million
, partially offset by proceeds of
$19.0 million
related to the sale of short term investments and
$21.8 million
associated with the Automotive Business discontinued operations including $18.0 million of indemnification escrow and $3.8 million related to a consulting agreement.
Our cash flow used by investing activities for the
six months ended
April 1, 2016
consisted primarily of cash paid for the FiBest and Metelics acquisitions of
$85.5 million
and capital expenditures of
$17.0 million
, partially offset by
$3.8 million
of cash provided from discontinued operations during the
six months ended
April 1, 2016
associated with the sale of our Automotive Business.
Cash Flow from Financing Activities:
During the
six
months ended
March 31, 2017
, our cash used in financing activities of
$9.3 million
was primarily related to
$10.0 million
in purchases of stock associated with employee tax withholdings and
$3.0 million
of payments on notes payable, partially offset by
$4.3 million
of proceeds from the sale of our corporate headquarters facility and
$2.7 million
of proceeds from stock option exercises and employee stock purchases.
During the
six
months ended
April 1, 2016
, our cash used in financing activities of
$15.1 million
consisted primarily of
$9.1 million
in payments on debt assumed as part of our FiBest Acquisition, and $6.2 million in purchases of stock associated with employee tax withholdings, partially offset by proceeds from stock option exercises and employee stock purchases of
$3.1 million
.
Liquidity
As of
March 31, 2017
, we held
$112.6 million
of cash and cash equivalents, primarily deposited with financial institutions. The undistributed earnings of our foreign subsidiaries are indefinitely reinvested and we do not intend to repatriate such earnings. We believe the decision to reinvest these earnings will not have a significant impact on our liquidity. As of
March 31, 2017
, cash held by our foreign subsidiaries was
$60.3 million
, which, along with cash generated from foreign operations, is expected to be used in the support of international growth and working capital requirements as well as the repayment of certain intercompany loans. As of
March 31, 2017
, we also held
$31.6 million
of liquid short-term investments, and had
$160.0 million
in borrowing capacity under our Revolving Facility.
We plan to use our remaining available cash and cash equivalents, short term investments, and as deemed appropriate our borrowing capacity under our Revolving Facility for general corporate purposes, including working capital, or for the acquisition of or investment in complementary technologies, design teams, products and businesses. We believe that our cash and cash equivalents, short term investments, cash generated from operations, and borrowing availability under the Revolving Facility will be sufficient to meet our working capital requirements for at least the next 12 months. We may need to raise additional capital from time to time through the issuance and sale of equity or debt securities, and there is no assurance that we will be able do so on favorable terms or at all.
For additional information related to our Liquidity and Debt, see
Note 8 - Debt
to our Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.
Recent Accounting Pronouncements
Our Recent Accounting Pronouncements are described in the notes to our
September 30, 2016
consolidated financial statements, which were included in our Annual Report on Form 10-K for the fiscal year ended
September 30, 2016
.
In September 2015, the FASB issued ASU 2015-16,
Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments
, which eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. Acquirers will now recognize measurement-period adjustments during the period in which they determine the amount of the adjustment. This ASU is effective for annual and interim reporting periods beginning after December 15, 2015, and should be applied prospectively to adjustments for provisional amounts that occur after the effective date. The adoption of this guidance did not have a material impact on our consolidated financial statements.
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements as of
March 31, 2017
.
31
Contractual Obligations
In connection with the AppliedMicro Acquisition in January 2017 we assumed operating lease obligations of approximately $2.2 million, of which approximately
$2.0 million
remain outstanding as of
March 31, 2017
. There have been no other material changes in our contractual obligations as of
March 31, 2017
, compared to those disclosed in our Annual Report on Form 10-K for the fiscal year ended September 30, 2016 filed with the SEC on November 17, 2016.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk in the ordinary course of business, which consists primarily of interest rate risk associated with our cash and cash equivalents, short-term investments and our variable rate debt, as well as foreign exchange rate risk. In addition, the value of our warrant liability is based on the underlying price of our common stock and changes in its value could significantly impact our warrant liability expense.
Interest rate risk.
The primary objectives of our investment activity are to preserve principal, provide liquidity and invest excess cash for an average rate of return. To minimize market risk, we maintain our portfolio in cash and diversified investments, which may consist of corporate and agency bonds, bank deposits, money market funds and commercial paper. Certain interest rates are variable and fluctuate with current market conditions. The risk associated with fluctuating interest rates is limited to this investment portfolio. We believe that a 10% change in interest rates would not have a material impact on our financial position or results of operations. We do not enter into financial instruments for trading or speculative purposes.
Our exposure to interest rate risk also relates to the increase or decrease in the amount of interest expense we must pay on the outstanding debt under the Credit Agreement. The interest rates on our term loans and revolving credit facility are variable interest rates based on our lender’s prime rate or a LIBOR rate, in each case plus an applicable margin, which exposes us to market interest rate risk when we have outstanding borrowings under the Credit Agreement. As of
March 31, 2017
, we had
$588 million
of outstanding borrowings under the Credit Agreement. Assuming our outstanding debt remains constant under the Credit Agreement for an entire year and the applicable annual interest rate increases or decreases by 1%, our annual interest expense would increase or decrease by
$6.0 million
.
Foreign currency risk.
To date, our international customer agreements have been denominated primarily in U.S. dollars. Accordingly, we have limited exposure to foreign currency exchange rates. The foreign operations we acquired in the FiBest acquisition have transactions which are predominately denominated in Japanese Yen. The functional currency of a majority of our foreign operations continues to be in U.S. dollars with the remaining operations being local currency. Increases in the value of the U.S. dollar relative to other currencies could make our products more expensive, which could negatively impact demand in certain regions. Conversely, decreases in the value of the U.S. dollar relative to other currencies could result in our products being more expensive to certain customers and could reduce or delay orders, or otherwise negatively affect how they do business with us. The effects of exchange rate fluctuations on the net assets of the majority of our operations are accounted for as transaction gains or losses. We believe that a change of 10% in such foreign currency exchange rates would not have a material impact on our financial position or results of operations. In the future, we may enter into foreign currency exchange hedging contracts to reduce our exposure to changes in exchange rates.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of
March 31, 2017
.
Changes in Internal Control over Financial Reporting
There were no changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
32
Limitations on Controls
Our disclosure controls and procedures and internal control over financial reporting are designed to provide reasonable assurance of achieving the desired control objectives. Our management recognizes that any control system, no matter how well designed and operated, is based upon certain judgments and assumptions and cannot provide absolute assurance that its objectives will be met. Similarly, an evaluation of controls cannot provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected.
33
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time we may be subject to commercial disputes, employment issues, claims by other companies in the industry that we have infringed their intellectual property rights and other similar claims and litigations. Any such claims may lead to future litigation and material damages and defense costs. Other than as set forth below, we were not involved in any material pending legal proceedings during the quarter ended
March 31, 2017
.
GaN Lawsuit Against Infineon
.
On April 26, 2016, we and our wholly-owned subsidiary Nitronex, LLC brought suit against Infineon Technologies Americas Corporation (“Infineon Americas”) and Infineon Technologies AG (“Infineon AG” and collectively, with Infineon Americas, “Infineon”) in the Federal District Court for the Central District of California, seeking injunctive relief, monetary damages, and specific performance of certain contractual obligations. On July 19, 2016, we filed a first amended complaint, and, on November 21, 2016, we filed a second amended complaint. After motions to dismiss certain claims from MACOM’s second amended complaint were denied on February 28, 2017, Infineon AG answered on March 24, 2017, asserting no counterclaims. Infineon Americas also answered and counterclaimed on March 24, 2017 and then submitted amended counterclaims on April 14, 2017, asserting counterclaims of patent infringement and breach of contract and seeking a declaration that a certain license agreement has been terminated. MACOM’s response to the counterclaims is currently due on April 28, 2017.
The suit arises out of agreements relating to GaN patents that were executed in 2010 by Nitronex Corporation (acquired by us in 2014) and International Rectifier Corporation (“International Rectifier”) (acquired by Infineon AG in 2015). We assert claims for breach of contract, breach of the covenant of good faith and fair dealing, declaratory judgment of contractual rights, declaratory judgment of non-infringement of patents, and, against Infineon AG only, intentional interference with contract. If successful, the relief sought in our first amended complaint would, among other remedies, require Infineon to assign back to us certain GaN-related Nitronex patents that were previously assigned to International Rectifier and enjoin Infineon from proceeding with its marketing and sales of certain types of GaN-on-Si products. In an order dated October 31, 2016, the Court granted us a preliminary injunction against Infineon, which then issued on December 8, 2016 and was modified on March 6, 2017. The preliminary injunction declares that an exclusive licensing arrangement between us and Infineon that Infineon had purported to terminate is still in effect and prohibits Infineon Americas and others acting in concert with it from engaging in certain activities in our exclusive field, which includes RF power amplifiers for cellular base stations. Infineon appealed the preliminary injunction order to the Federal Circuit on January 3, 2017, and MACOM appealed the modification order on April 5, 2017. The first appeal is now fully briefed, but no date has been set for oral argument. MACOM’s brief in the second appeal is currently due on June 5, 2017. Meanwhile, the district court case is proceeding, with expedited discovery currently occurring on Infineon’s potential violations of the preliminary injunction and a case scheduling conference set for June 26, 2017.
ITEM 1A. RISK FACTORS
Our business involves a high degree of risk. In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended
September 30, 2016
and our Quarterly Report on Form 10-Q for the quarter ended
December 30, 2016
, which could materially affect our business, financial condition or future results. As of the date of this Quarterly Report on Form 10-Q, there have been no material changes in any of the risk factors described in our Annual Report on Form 10-K for the fiscal year ended
September 30, 2016
and our Quarterly Report on Form 10-Q for the quarter ended
December 30, 2016
, except as noted below.
Our revenue growth and gross margin are substantially dependent on our successful development and release of new products.
Maintaining or growing our revenue will depend on our ability to timely develop new products for existing and new markets that meet customers’ performance, reliability and price expectations. In addition, the average selling prices of our products are expected to decrease over time and we must introduce new products that can be manufactured at lower costs or that command higher prices based on superior performance to offset this expected price erosion. If we are not able to repeatedly introduce, in successive years, new products that ship in volume, our revenue will likely not grow and may decline significantly and rapidly. The development of new products is a highly complex process, and we have in the past and may in the future experience delays and failures in completing the development and introduction of new products. Our successful product development depends on a number of factors, including the following:
•
the accurate prediction of market requirements, changes in technology and evolving standards;
•
the availability of qualified product designers and process technologies needed to solve difficult design challenges in a cost-effective, reliable manner;
•
our ability to design products that meet customers’ cost, size and performance requirements and other technical specifications;
34
•
our ability to design and manufacture new products in volume with acceptable manufacturing yields, and deliver them to customers in time for the applicable market adoption window;
•
our ability to offer new products at competitive prices;
•
the acceptance by customers of our new product designs;
•
the identification of and timely entry into new markets for our products, such as our publicly announced market opportunities in cloud data centers, 100G optical networks, GaN technology and active antennas;
•
the acceptance of our customers’ products by the market and the lifecycle of such products;
•
our ability to innovate, the strength of our intellectual property rights, and our ability to protect our intellectual property rights; and,
•
our ability to maintain and increase our level of product content in our customers’ systems.
A new product design effort may last 12 to 18 months or longer, and requires significant investment in engineering hours and materials, as well as sales and marketing expenses, which may not be recouped if the product launch is unsuccessful. The introduction of new products by our competitors, the delay or cancellation of a platform for which any of our semiconductor solutions are designed, the market acceptance of products based on new or alternative technologies or the emergence of new industry standards could render our existing or future products uncompetitive from a pricing standpoint, obsolete and otherwise unmarketable. Our failure to anticipate or timely develop new or enhanced products or technologies in response to technological shifts could result in decreased revenue and our competitors obtaining design wins. We may be unable to design, introduce, manufacture or deliver new products in a timely or cost-efficient manner, and our new products may fail to meet the requirements of the market or our customers, or may be adopted by customers more slowly than we expect. In that case, our gross margin may decrease, we may not reach our expected level of production orders and we may lose market share, which could adversely affect our ability to sustain our revenue growth or maintain our current revenue levels.
An important part of our strategy is to focus on cloud data center markets. If we are unable to further penetrate into and expand our share of these markets or accurately anticipate or react timely or properly to emerging trends, our revenues may not grow and could decline.
Our target markets, including the cloud data center market, undergo transitions from time to time in which products incorporate new features, interoperability and performance standards on an industry-wide basis. If our products are unable to support the new features or standards required by OEMs or end customers in these markets, or if our products fail to be certified or adopted by OEMs, we will lose business from existing or potential customers and may not have the opportunity to compete for new design wins or certification until the next product transition occurs. If we fail to develop products with required features or standards, we experience a delay in certifying or bringing a new product to market, or our customers fail to achieve market acceptance of their products, our revenues could be significantly reduced for a substantial period. Many of our products targeting cloud data center applications are relatively new or still in development. Even if we succeed in generating customer demand for such products, if we are unable to deliver the quantities required by customers on time and at the right price point, due to design challenges, manufacturing bottlenecks, supply shortages, manufacturing yield issues or otherwise, we may fail to secure or maintain business and our revenues and gross and net margins could be materially and adversely affected.
If demand for our products in our primary markets declines or fails to grow, our revenue and profitability may suffer.
Our future growth depends on our ability to anticipate demand and respond to that demand with products that address our customers' needs. To a significant extent, this growth depends on the continued growth in usage of advanced electronic systems in our primary markets: Networks, A&D and Multi-market generally, and in the optical networks market in particular, which accounted for 53% of our revenue in the fiscal year ended September 30, 2016. The rate and extent to which these markets will grow, if at all, is uncertain. For example, we anticipate significant growth in the demand for our products in cloud data centers, and have focused significant internal resources to meet that anticipated demand. Our ability to capitalize on this and our other previously announced market opportunities in 100G optical networks, GaN technology and active antennas will depend on, among other things, the future size and growth rates of these markets, the next generation technologies selected by customers, the timing of network upgrades in these markets and the future pace of adoption of our products in these markets. Our markets may fail to grow or decline for many reasons, including macro-economic factors, insufficient consumer demand, technological hurdles, research and development delays, lack of access to capital, sequestration or other changes in the U.S. defense budget and procurement processes and changes in export controls or other regulatory environments. Even if our primary markets grow, demand for our products in those markets may fail to grow in the event that they fail to embrace next-generation technologies we offer such as GaN-on-Silicon, etched facet lasers and radar tiles, adopt technologies other than those we offer or implement changes in network specifications that our products do not adequately address. If demand for electronic systems that incorporate our products
35
declines, fails to grow or grows more slowly than we anticipate, purchases of our products may be reduced, which will adversely affect our business, financial condition and results of operations. A failure to predict demand or respond to demand with successful products in timely fashion will materially affect our revenues and profitability.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
Period
Total Number of Shares (or Units) Purchased (1)
Average Price Paid per Share (or Unit)
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
Maximum Number that May Yet Be Purchased Under the Plans or Programs
December 31, 2016 - January 27, 2017
—
$
—
—
—
January 28, 2017 - February 24, 2017
213,568
46.96
—
—
February 25, 2017 - March 31, 2017
—
—
—
—
213,568
$
46.96
—
—
(1)
We employ “withhold to cover” as a tax payment method for vesting of restricted stock awards for our employees, pursuant to which, we withheld from employees the shares noted in the table above to cover tax withholding related to the vesting of their awards. The average prices listed in the above table are averages of the fair market prices at which we valued shares withheld for purposes of calculating the number of shares to be withheld.
36
11ITEM 6. EXHIBITS
Exhibit
Number
Description
3.1
Fifth Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed on June 2, 2016).
3.2
Third Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K filed on June 2, 2016).
10.1*
MACOM Technology Solutions Holdings, Inc. Amended and Restated Change in Control Plan and Form of Participation Notice, amended and restated on February 11, 2017 (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on February 16, 2017).
10.2
Second Incremental Amendment, dated as of March 10, 2017, by and among MACOM Technology Solutions Holdings, Inc., Barclays Bank PLC and Goldman Sachs Bank USA, as Administrative Agent (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on March 13, 2017).
10.3
Amendment No. 4 to Credit Agreement, dated as of March 10, 2017, by and among MACOM Technology Solutions Holdings, Inc., the revolving credit lenders and Goldman Sachs Bank USA, as Administrative Agent (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed on March 13, 2017).
10.4
Refinancing Amendment, dated as of March 10, 2017, by and among MACOM Technology Solutions Holdings, Inc., the lenders party thereto and Goldman Sachs Bank USA, as Administrative Agent (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed on March 13, 2017).
31.1
Certification of Principal Executive Officer Required Under Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended.
31.2
Certification of Principal Financial Officer Required Under Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended.
32.1
Certification of Principal Executive Officer and Principal Financial Officer Required Under Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. §1350.
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Schema Document
101.CAL
XBRL Taxonomy Calculation Linkbase Document
101.DEF
XBRL Taxonomy Definition Linkbase Document
101.LAB
XBRL Taxonomy Label Linkbase Document
101.PRE
XBRL Taxonomy Presentation Linkbase Document
* Management contract or compensatory plan
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
Dated: April 26, 2017
By:
/s/ John Croteau
John Croteau
President and Chief Executive Officer
(Principal Executive Officer)
Dated: April 26, 2017
By:
/s/ Robert J. McMullan
Robert J. McMullan
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)