monday.com Ltd.(Exact name of Registrant as specified in its charter)
MONDAY.COM LTD. AND SUBSIDARIES
Consolidated Statements of Comprehensive Loss
F - 8 – F - 32
SHAREHOLDERS' EQUITY (DEFICIT):
Total shareholders’ equity (deficit)
Total liabilities, convertible preferred shares, and shareholders’ equity (deficit)
Taxes on income
U.S. dollars in thousands
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
Receipt of tax advance relating to exercises of share options, net
ORGANIZATION AND DESCRIPTION OF BUSINESS
monday.com Ltd (“monday.com” and together with its subsidiaries collectively, “the Company”) was incorporated under the laws of Israel and commenced operations in 2012. The Company operates a cloud-based visual Work Operating System (‘Work OS’) that consists of modular building blocks that can be easily used and assembled to create software applications and work management tools and serves as a connective layer to integrate with various digital tools across an organization. By using the Company’s Work OS platform, customers can simplify and accelerate their digital transformation, enhance organizational agility, become more productive and increase operational efficiency.
monday.com has five wholly owned subsidiaries: monday.com Inc. (the “U.S Subsidiary”) incorporated in the United States in 2016, monday.com UK incorporated under the laws of England in 2020, monday.com PTY, incorporated in Australia in 2020, monday.com LTDA. incorporated in Brazil in 2021 and monday.com K.K. incorporated in Japan in 2021. The subsidiaries primarily engage in providing business development, presale, and customer success services to the Company’s existing and potential customers.
The accompanying consolidated financial statements, which are prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP"), reflect the application of the significant accounting policies described below and elsewhere in the notes to the consolidated financial statements.
a. Principles of Consolidation
b. Use of estimates
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share and per share data)
c. Foreign Currency Translation and Transactions
d. Cash and Cash Equivalents
e. Short-term deposits
f. Accounts Receivable
g. Property and Equipment, Net
h. Internal Use Software Development Costs
i. Amortization and Impairment of Long-Lived Assets:
j. Leases
k. Employee Related Obligations
l. Contingent Liabilities
1. Identification of the contract, or contracts, with the customer
2. Identification of the performance obligations in the contract
3. Determination of the transaction price
4. Allocation of the transaction price to the performance obligations in the contract
5. Recognition of the revenue when, or as, a performance obligation is satisfied
n. Cost of Revenue
o. Research and Development Costs
p. Sales and Marketing
q. General and Administrative
r. Accounting for Share-Based Compensation:
We also award restricted share units, or RSUs, to certain of our employees, officers and directors. These awards are settled in shares and are accounted for based on the fair market value of the shares at the time of grant.
s. Income Taxes:
t. Net Loss Per Share Attributable to Ordinary Shareholders
The Company’s basic net loss per share is calculated by dividing net loss attributable to ordinary shareholders by the weighted-average number of shares of ordinary shares outstanding for the period, without consideration of potentially dilutive securities. The diluted net loss per share is calculated by giving effect to all potentially dilutive securities outstanding for the period using the treasury shares method or the if-converted method based on the nature of such securities. Diluted net loss per share is the same as basic net loss per share since the effects of potentially dilutive shares of ordinary shares are anti-dilutive in all periods presented. The potentially dilutive options to purchase ordinary shares and RSUs that were excluded from the computation amounted to 6,302,344, 5,909,263, and 4,684,239, for the years ended December 31, 2021, 2020 and 2019, respectively, because including them would have been anti-dilutive. The Company’s Convertible preferred shares were also excluded from the computation and amounted to 26,440,239 shares for each of the years ended December 31, 2020 and 2019.
NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES (cont.)
Basic and diluted net loss per share was presented in conformity with the two-class method for participating securities prior to the Company’s IPO for the years ended December 31, 2020 and 2019. The Founder’s share is not a participating security and therefore excluded from the net loss per share. See Note 12c.
The two-class method requires income available to ordinary shareholders for the period to be allocated between ordinary shares and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed.
The Company considered its convertible preferred shares to be participating securities as the holders of the convertible preferred shares would be entitled to dividends that would be distributed to the holders of ordinary shares, on a pro-rata basis assuming conversion of all convertible preferred shares into ordinary shares. These participating securities do not contractually require the holders of such shares to participate in the Company’s losses. As such, net loss for the periods presented was not allocated to the Company’s participating securities.
u. Concentration of Credit Risks
v. Segment Information
w. Fair Value measurements
x. Derivative Financial Instruments
y. Accounting Pronouncements Not Yet Effective:
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which would require lessees to include all leases on their balance sheets, whether operating or financing, while continuing to recognize the expenses on their statements of operations in a manner similar to current practice. The guidance states that a lessee would recognize a lease liability for the obligation to make lease payments and a right-to-use asset for the right to use the underlying asset for the lease term. In June 2020, the FASB issued ASU No. 2020-05, Revenue from Contracts with Customers (ASC 606) and Leases (Topic 842): Effective Dates for Certain Entities, which defers the effective date of ASU 2016-02 for non-public entities to fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The guidance is effective for the Company beginning January 1, 2022, and interim periods in fiscal years beginning January 1, 2023. A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. The standard provides a number of optional practical expedients in transition. The Company is electing the ‘package of practical expedients’, which permits it not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs.
The Company expects the adoption of the standard to have a material impact on its consolidated balance sheets which will result in the recognition of ROU assets and lease liabilities of approximately $58,000 to $68,000 at January 1, 2022. The most significant impact from recognition of ROU assets and lease liabilities relates to its office space. However, the Company does not anticipate that the adoption of this standard will have a material impact on the operating expenses in its consolidated statements of operations since the expense recognition under this new standard will be similar to current practice.
PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consisted of the following:
2021
2020
Prepaid expenses
$
Other current assets
Total prepaid expenses and other current assets
PROPERTY AND EQUIPMENT, NET
Computer, software, and electronic equipment
Office furniture and equipment
Leasehold improvements
Capitalized internal software development costs
Capital leases
Property and equipment, gross
Less accumulated depreciation and amortization
Property and equipment, net
Depreciation and amortization expense was $2,746, $1,888 and $579, for the years ended December 31, 2021, 2020 and 2019, respectively.
During the year ended December 31, 2021, the Company recorded a capital loss of $76 with respect to sell of assets attributed to leasehold improvements.
The Company capitalized costs related to the development of internal-use software of $3,702, $1,499 and $465, for the years ended December 31, 2021, 2020 and 2019, respectively. Amortization of capitalized software development costs was $547, $232 and $94 for the years ended December 31, 2021, 2020 and 2019, respectively. The net carrying value of capitalized internal-use software was $4,793, $1,638 and $371 as of December 31, 2021, 2020 and 2019, respectively.
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued employee compensation and benefits
Accrued expenses
Capital lease – short-term
Advances from customers
Income and indirect taxes payable
Total
NOTE 6:- DERIVATIVES AND HEDGING
The Company uses derivative instruments primarily to manage exposures to foreign currency exchange rate and to reduce the volatility of earnings and cash flows associated with changes in foreign currency exchange rates.
The fair values of derivative instruments and the line items to which they were recorded are summarized as follows:
Balance sheet line item
December 31,
Derivatives designated as hedging instruments:
705
-
Derivatives not designated as hedging instruments:
Foreign exchange contracts
Prepaid expenses and other current assets
(49
)
656
NOTE 6:- DERIVATIVES AND HEDGING (cont.)
The effect of derivative instruments on cash flow hedging, as well as the effect of instruments not designated as hedge and the relationship between income and other comprehensive income for the years ended December 31, 2021 and December 31, 2020, are summarized below:
Realized Gain on Derivative Reclassified from Accumulated Other Comprehensive Income (*)
Year ended December 31
(*) Classified in operating expenses in the Consolidated Statement of Operations.
(**) Includes derivatives not designated as accounting hedge. Classified in financial expense (income), net in the Consolidated Statement of Operations.
The notional amounts of the outstanding derivatives are summarized as follows:
Foreign exchange contracts:
NIS
GBP
Euro
AUD
NOTE 7:- REVOLVING CREDIT FACILITY
COMMITMENTS AND CONTINGENCIES
a. Lease Commitments – Operating Leases:
The Company leases office space for its corporate headquarters in Israel under a non-cancelable operating lease expiring in 2031 with an early termination option. Additionally, the Company entered into certain cancelable monthly lease agreements for short term periods. Total rent expense under all operating leases was $4,326, $3,287, and $1,943, for the years ended December 31, 2021, 2020 and 2019, respectively.
COMMITMENTS AND CONTINGENCIES (cont.)
The future minimum lease payments, under all non-cancelable lease agreements as of December 31, 2021, are as follows:
Years Ending December 31,
2022
2023
2024
2025
2026
Thereafter
Total minimum lease payments
b. Capital Lease
On November 13, 2019, the Company entered into a capital lease agreement with a supplier, according to which, the Company leased software equipment in the total amount of $254 for the period from December 7, 2019 through December 7, 2022 in monthly installments. The Company has the option to purchase the software equipment at the end of the lease period for a payment of 1% of the initial price. The lease liability was $84 and $175 as of December 31, 2021 and 2020, respectively.
c. Guarantees:
As of December 31, 2021 and 2020, the Company has provided a bank guarantee in the amount of $2,186 and $2,115, respectively, to secure its lease agreement.
d. Indemnifications
The Company enters into standard indemnification provisions in the ordinary course of business, including certain customers, business partners, the Company’s officers, and directors. Pursuant to these provisions, the Company has agreed to indemnify and defend the indemnified party claims and related losses suffered or incurred by the indemnified party from actual or threatened third-party claims because of the Company’s activities or non-compliance with certain representations and warranties made by the Company.
It is not possible to determine the maximum potential loss under these indemnification provisions due to the Company’s limited history of prior indemnification claims and the unique facts and circumstances involved in each particular provision. To date, losses recorded in the Company’s consolidated statements of operations in connection with the indemnification provisions have not been material. There are no claims pending as of December 31, 2021 and 2020, related to indemnification agreements.
The Company has entered into service-level agreements with some of its enterprise customers defining levels of uptime reliability and performance and permitting those customers to receive credits for prepaid amounts related to unused subscription services if the Company fails to meet the defined levels of uptime in a certain calendar month. To date, the Company has not experienced any significant failures to meet defined levels of uptime reliability and performance. In addition, since the calculation is monthly for each calendar month there is no uncertainty at the end of the reporting period. Therefore, the Company has not accrued any liabilities related to these agreements in the consolidated financial statements.
e. Legal Contingencies:
The Company is currently not involved in any material claims or legal proceedings. The Company reviews the status of each legal matter it is involved in, from time to time, in the ordinary course of business and assesses its potential financial exposure.
f. Other Commitments:
Other commitments include payments to third-party vendors for services related mainly to hosting-related services, as well as future payments associated with the Company’s new corporate offices in Israel and with certain software licenses and services. Future minimum payments under the Company's other commitments, including finance lease liability (see note 8b) as of December 31, 2021, are as follows:
Total contractual obligations
FINANCIAL INCOME (EXPENSES) , NET
2019
Financial expenses:
Bank charges and other
Interest on credit facility and amortization of debt issuance fees
Exchange rate expense, net
Total financial expenses
Financial income:
Exchange rate income, net
Interest income on deposits
Total financial income
Financial income (expenses), net
RELATED PARTIES
There were no material related party transactions in each of the years ended December 31, 2021, 2020 and 2019 other than the secondary transactions (refer to Note 12f).
CONVERTIBLE PREFERRED SHARES
Composition of Convertible Preferred Shares:
Convertible Preferred Shares are carried at the issuance price, net of issuance costs.
Immediately prior to the completion of the IPO in June 2021, all the Convertible Preferred Shares (“the Preferred Shares”) then outstanding were converted into 26,440,239 ordinary shares. As of December 31, 2020, the Preferred Shares consisted of the following:
Authorized
Issued and Outstanding
Issuance Price Per Share
Carrying Value, Net
Series A
Series B
Series B-1
Series B-2
Series C
Series D
Series E
27,056,939
26,440,239
Balance Sheet Classification of Convertible Preferred Shares—The convertible preferred shares are not mandatorily redeemable, nor redeemable at the option of the holder after a specified date, but a deemed liquidation event would constitute a redemption event outside of the ordinary shareholders’ control. Therefore, all convertible preferred shares have been presented outside of permanent equity in accordance with ASC 48-10-S99-3A, Distinguishing Liabilities from Equity. Further, the Company did not adjust the carrying value of the convertible preferred shares to their redemption value, since it is uncertain whether or when a redemption event will occur.
As of December 31,
Conversion of Preferred shares:
Ordinary shares
Outstanding share options and RSUs
Shares available for future grants under the 2017 and 2021 plans
Number ofOptions
Weighted-AverageExercise Price
WeightedAverageRemainingContractual life
AggregateIntrinsic Value
Outstanding — January 1, 2021
Granted
1,706,770
Exercised
Expired and forfeited
(320,758
Outstanding — December 31, 2021
Exercisable — December 31, 2021
The following table summarizes the activity for the Company's RSUs for the year ended December 31, 2021:
Number of Units
Weighted-Average Fair Value
Balance at January 1, 2021
Vested
Canceled
Balance at December 31, 2021
As of December 31, 2021 there was $22,821 of total unrecognized compensation cost related to unvested restricted share units which is expected to be recognized over a weighted-average period of 1.98 years.As of December 31, 2020 there was no unrecognized compensation costs related to unvested restricted share units.
Share-based compensation expense, including secondary transactions related expenses, for the years ended December 31, 2021, 2020 and 2019, is as follows:
Cost of revenues
Research and development
Sales and marketing
General and administrative *)
Share-based compensation, net of amounts capitalized
Capitalized share-based compensation expense
Total share-based compensation
*) Share-based compensation expenses in 2020 includes costs related to the fair value of fully vested options granted to the Company’s Co-CEO in December 2020 in the amount of $30,424.
INCOME TAXES (cont.)
Tax
Rate
Theoretical tax benefit
(20,914
Increase (decrease) in tax rate due to:
Change in valuation allowance
10,562
Share-based compensation
2,742
Tax benefit relating to exercise of disqualified ISO
(3,069
Initial public offering costs
(5,399
Preferred technological enterprise
10,097
Currency differences
Other
Effective tax
LOSS PER SHARE
The following table presents the calculation of basic and diluted net loss per share:
Numerator:
Net loss
Undistributed earnings attributable to preferred shareholders
Net loss attributable to ordinary shareholders, basic and diluted
Denominator:
Weighted-average ordinary shares outstanding
Basic and diluted net loss per share
GEOGRAPHICAL INFORMATION
Revenues are attributed to geographic areas based on location of the end customers as follows:
United States
EMEA
Rest of the world
Property and equipment, net by geographical areas were as follows:
Israel
- - - - - - - - - - - - - - - - - - -
F-32