Old Second Bancorp
OSBC
#5852
Rank
NZ$1.84 B
Marketcap
NZ$35.09
Share price
1.56%
Change (1 day)
21.36%
Change (1 year)

Old Second Bancorp - 10-Q quarterly report FY


Text size:

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

ý         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2001

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For transition period from     to    

 

Commission File Number 0 -10537

 

OLD SECOND BANCORP, INC.

(Exact name of Registrant as specified in its charter)

 

 

Delaware

 

36-3143493

(State or other jurisdiction

 

(I.R.S. Employer Identification Number)

of incorporation or organization)

 

 

 

 

 

37 South River Street, Aurora, Illinois     60507

(Address of principal executive offices)  (Zip Code)

 

 

 

(630) 892-0202

(Registrant's telephone number, including area code)

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ý  No  o

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date: As of November 1, 2001, the Registrant had outstanding 5,719,594 shares of common stock, $1.00 par value per share.

 

 


OLD SECOND BANCORP, INC.

 

Form 10-Q Quarterly Report

 

Table of Contents

 

 

 

 

PART I

 

 

 

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

 

 

 

 

 

 

 

PART II

 

 

Item 1.

Legal Proceedings

 

 

Item 2.

Changes in Securities

 

 

Item 3.

Defaults Upon Senior Securities

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

 

Item 5.

Other Information

 

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

 

 

 

 

 

Signatures

 

 

 


PART I – FINANCIAL INFORMATION

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands, except share data)

 

 

 

(Unaudited)

 

 

 

 

 

September 30,
2001

 

December 31,
2000

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

42,553

 

$

48,226

 

Interest bearing balances with banks

 

80

 

78

 

Federal funds sold

 

76,900

 

8,275

 

Cash and cash equivalents

 

119,533

 

56,579

 

Securities available for sale

 

333,093

 

318,663

 

Loans held for sale

 

23,083

 

11,539

 

Loans

 

827,318

 

729,732

 

Allowance for loan losses

 

11,426

 

9,690

 

Net loans

 

815,892

 

720,042

 

Premises and equipment, net

 

24,158

 

22,155

 

Other real estate owned

 

-

 

357

 

Goodwill, net

 

2,236

 

2,563

 

Core deposit intangible assets, net

 

1,865

 

2,131

 

Accrued interest and other assets

 

12,858

 

15,413

 

Total assets

 

$

1,332,718

 

$

1,149,442

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Deposits:

 

 

 

 

 

Demand

 

$

154,829

 

$

148,593

 

Savings

 

573,895

 

435,801

 

Time

 

398,117

 

412,084

 

Total deposits

 

1,126,841

 

996,478

 

Securities sold under repurchase agreements

 

39,350

 

21,244

 

Other short-term borrowings

 

13,575

 

2,488

 

Notes payable

 

11,934

 

3,429

 

Accrued interest and other liabilities

 

17,649

 

12,841

 

Total liabilities

 

1,209,349

 

1,036,480

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

Preferred stock, no par value;
authorized 300,000 shares; none issued

 

-

   

-

   

Common stock, $1.00 par value; authorized 10,000,000 shares;
issued 6,115,830 in 2001 and 6,103,830 in 2000;
outstanding 5,719,594 in 2001 and 5,832,094 in 2000

 

6,116

     

6,104

     

Surplus

 

10,048

 

9,799

 

Retained earnings

 

111,427

 

102,099

 

Accumulated other comprehensive income

 

6,225

 

1,471

 

Treasury stock, at cost, 396,236 shares in 2001,
271,736 shares in 2000

 

(10,447

)

(6,511

)

Total stockholders' equity

 

123,369

 

112,962

 

Total liabilities and stockholders' equity

 

$

1,332,718

 

$

1,149,442

 

 

See accompanying notes to consolidated financial statements.


 

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Income

(In thousands, except share data)

 

 

(Unaudited)

 

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2001

 

2000

 

2001

 

2000

 

Interest income

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

15,995

 

$

14,818

 

$

47,368

 

$

41,009

 

Loans held for sale

 

306

 

29

 

1,091

 

379

 

Securities:

 

 

 

 

 

 

 

 

 

Taxable

 

3,868

 

3,891

 

11,750

 

11,274

 

Tax-exempt

 

646

 

737

 

2,010

 

2,124

 

Federal funds sold

 

427

 

654

 

1,433

 

1,409

 

Interest bearing deposits

 

-

 

3

 

2

 

18

 

Total interest income

 

21,242

 

20,132

 

63,654

 

56,213

 

Interest expense

 

 

 

 

 

 

 

 

 

Savings deposits

 

2,889

 

3,271

 

9,121

 

9,022

 

Time deposits

 

5,228

 

5,959

 

17,071

 

15,573

 

Repurchase agreements

 

284

 

317

 

875

 

683

 

Other short-term borrowings

 

84

 

71

 

227

 

195

 

Notes payable

 

147

 

36

 

629

 

187

 

Total interest expense

 

8,632

 

9,654

 

27,923

 

25,660

 

Net interest income

 

12,610

 

10,478

 

35,731

 

30,553

 

Provision for loan losses

 

755

 

390

 

2,025

 

920

 

Net interest income after
provision for loan losses

 

11,855

   

10,088

   

33,706

   

29,633

   

Noninterest income

 

 

 

 

 

 

 

 

 

Trust income

 

1,271

 

1,286

 

3,787

 

3,830

 

Service charges on deposits

 

1,351

 

909

 

3,365

 

2,680

 

Secondary mortgage fees

 

221

 

182

 

694

 

431

 

Mortgage servicing income

 

24

 

12

 

60

 

332

 

Gain on sale of loans

 

1,897

 

959

 

5,381

 

2,694

 

Securities gains, net

 

9

 

-

 

331

 

-

 

Other income

 

718

 

676

 

2,110

 

2,626

 

Total noninterest income

 

5,491

 

4,024

 

15,728

 

12,593

 

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

6,157

 

5,585

 

18,273

 

16,050

 

Occupancy expense, net

 

677

 

622

 

2,068

 

1,909

 

Furniture and equipment expense

 

1,033

 

774

 

3,062

 

2,486

 

Amortization of goodwill

 

106

 

110

 

327

 

331

 

Amortization of core deposit intangible assets

 

88

 

88

 

266

 

266

 

Other expense

 

2,184

 

2,281

 

6,269

 

6,489

 

Total noninterest expense

 

10,245

 

9,460

 

30,265

 

27,531

 

Income before income taxes

 

7,101

 

4,652

 

19,169

 

14,695

 

Provision for income taxes

 

2,542

 

1,383

 

6,669

 

4,532

 

Net income

 

$

4,559

 

$

3,269

 

$

12,500

 

$

10,163

 

Per share information:

 

 

 

 

 

 

 

 

 

Ending number of shares

 

5,719,594

 

5,847,094

 

5,719,594

 

5,847,094

 

Average number of shares

 

5,746,257

 

5,855,241

 

5,791,986

 

5,905,958

 

Diluted average number  of shares

 

5,734,660

 

5,862,558

 

5,807,972

 

5,913,327

 

Basic earnings per share

 

$

0.79

 

$

0.56

 

$

2.15

 

$

1.72

 

Diluted earnings per share

 

$

0.79

 

$

0.56

 

$

2.15

 

$

1.72

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.


 

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

Nine Months Ended September 30, 2001 and 2000

(In thousands)

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

2001

 

2000

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

$

12,500

 

$

10,163

 

Adjustments to reconcile net income to
net cash provided by operating activities:

 

 

   

 

   

Depreciation

 

1,426

 

1,294

 

Amortization of mortgage servicing rights

 

5

 

23

 

Origination of mortgage servicing rights

 

(10

)

(844

)

Provision for loan losses

 

2,025

 

920

 

Net change in mortgage loans held for sale

 

(11,544

)

(4,343

)

Change in net income taxes payable

 

(4,468

)

(5,570

)

Gain sale of securities

 

(331

)

-

 

Change in accrued interest and other assets

 

2,560

 

(625

)

Change in accrued interest and other liabilities

 

6,133

 

20,414

 

Premium amortization and discount accretion on securities

 

403

 

194

 

Amortization of goodwill

 

327

 

331

 

Amortization of core deposit intangible assets

 

266

 

267

 

Tax benefit from stock options exercised

 

27

 

-

 

Net cash provided by operating activities

 

9,319

 

22,224

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Proceeds from sales and maturities of securities available for sale

 

126,424

 

34,404

 

Purchases of securities available for sale

 

(133,029

)

(65,982

)

Net principal disbursed or repaid on loans

 

(97,875

)

(98,734

)

Proceeds from sales of other real estate

 

357

 

79

 

Property and equipment expenditures

 

(3,429

)

(2,428

)

Proceeds from sale of mortgage servicing rights

 

-

 

8,283

 

Net cash used by investing activities

 

(107,552

)

(124,378

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Net change in deposits

 

130,363

 

147,514

 

Net change in fed funds and repurchase agreements

 

18,106

 

13,965

 

Net change in other short-term borrowings

 

11,087

 

(5,310

)

Net change in notes payable

 

8,505

 

(6,413

)

Proceeds from exercise of incentive stock options

 

234

 

28

 

Dividends paid

 

(3,172

)

(2,669

)

Purchase of treasury stock

 

(3,936

)

(3,889

)

Net cash provided by financing activities

 

161,187

 

143,226

 

Net change in cash and cash equivalents

 

62,954

 

41,072

 

Cash and cash equivalents at beginning of period

 

56,579

 

69,275

 

Cash and cash equivalents at end of period

 

$

119,533

 

$

110,347

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

Income taxes paid

 

$

6,994

 

$

5,280

 

Interest paid

 

5,860

 

15,551

 

 

 

See accompanying notes to consolidated financial statements.


 

OLD SECOND BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accounting policies followed in the preparation of interim financial statements are consistent with those used in the preparation of annual financial information. The interim financial statements reflect all normal and recurring adjustments, which are necessary, in the opinion of management, for a fair statement of results for the interim periods presented.  Results for the periods ended September 30, 2001 are not necessarily indicative of the results that may be expected for the year ending December 31, 2001.  Unless otherwise indicated, amounts in the tables contained in these Notes are in thousands.

 

The Company adopted Financial Accounting Standards Board (“FASB”) Statement No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended, on January 1, 2001. Because of the Company’s minimal use of derivatives, the adoption of the Statement does not have a significant effect on earnings or the financial position of the Company.

 

NOTE 2 – SECURITIES

 

Securities available for sale are summarized as follows:

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

September 30, 2001:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

2,506

 

$

91

 

$

-

 

$

2,597

 

U.S. Government agencies

 

225,254

 

7,092

 

62

 

232,284

 

States and political subdivisions

 

72,210

 

2,701

 

11

 

74,900

 

Mortgage backed securities

 

19,935

 

592

 

62

 

20,465

 

Other securities

 

2,847

 

-

 

-

 

2,847

 

 

 

$

322,752

 

$

10,476

 

$

135

 

$

333,093

 

December 31, 2000:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,514

 

$

32

 

$

-

 

$

4,546

 

U.S. Government agencies

 

212,681

 

1,957

 

482

 

214,156

 

States and political subdivisions

 

74,462

 

1,649

 

572

 

75,539

 

Mortgage backed securities

 

21,843

 

39

 

179

 

21,703

 

Other securities

 

2,719

 

-

 

-

 

2,719

 

 

 

$

316,219

 

$

3,677

 

$

1,233

 

$

318,663

 

 

 

 

 

 

 

 

 

 

 

 

In June 2001, the FASB issued Statements of Financial Accounting Standards No. 141, Business Combinations, and No. 142, Goodwill and Other Intangible Assets, effective for fiscal years beginning after December 15, 2001.  Under the new rules, goodwill (and intangible assets deemed to have indefinite lives) will no longer be amortized but will be subject to annual impairment tests in accordance with the Statements.  Other intangible assets will continue to be amortized over their useful lives.  The Company will apply the new rules on accounting for goodwill and other intangible assets beginning in the first quarter of 2002.

 


 

NOTE 3 – LOANS

 

 

Major classifications of loans were as follows:

 

 

September 30,

 

December 31,

 

 

 

2001

 

2000

 

Commercial and industrial

 

$

182,655

 

$

165,049

 

Real estate – commercial

 

269,661

 

214,837

 

Real estate – construction

 

103,382

 

84,096

 

Real estate – residential

 

200,302

 

191,158

 

Installment

 

72,093

 

75,169

 

 

 

828,093

 

730,309

 

Unearned origination fees

 

(770

)

(555

)

Unearned discount

 

(5

)

(22

)

 

 

$

827,318

 

$

729,732

 

 

 

 

 

NOTE 4 – ALLOWANCE FOR LOAN LOSSES

 

 

Changes in the allowance for loan losses

   as of September 30, are summarized as follows:

 

 

2001

 

2000

 

Balance, January 1

 

$

9,690

 

$

8,444

 

Provision for loan losses

 

2,025

 

920

 

Loans charged-off

 

(543

)

(499

)

Recoveries

 

254

 

460

 

Balance, end of period

 

$

11,426

 

$

9,325

 

 

 

 

 

 

 

 

 

 

 

 

NOTE 5 – NOTES PAYABLE

 

The Company has a $40 million line of credit available with a third party bank under which $11.9 million was outstanding as of September 30, 2001 and $3.4 million was outstanding as of December 31, 2000. The note bears interest at the rate of 1% over the Federal Funds rate. This borrowing is for the purpose of funding loans held for sale at the Maple Park Mortgage subsidiary and other corporate purposes.

 


 

NOTE 6 – EARNINGS PER SHARE

 

 

Earnings per share were as follows (share data not in thousands):

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2001

 

2000

 

2001

 

2000

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

5,746,257

 

5,855,241

 

5,801,986

 

5,905,958

 

Net income

 

$

4,559

 

$

3,269

 

$

12,500

 

$

10,163

 

Basic earnings per share

 

$

0.79

 

$

0.56

 

$

2.15

 

$

1.72

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

5,746,257

 

5,855,241

 

5,801,986

 

5,905,958

 

Dilutive effect of stock options

 

(11,597

)

7,317

 

15,986

 

7,369

 

Diluted average common shares outstanding

 

5,734,660

 

5,862,558

 

5,817,972

 

5,913,327

 

Net income

 

$

4,559

 

$

3,269

 

$

12,500

 

$

10,163

 

Diluted earnings per share

 

$

0.79

 

$

0.56

 

$

2.15

 

$

1.72

 

 

 

 

 

NOTE 7 – COMPREHENSIVE INCOME

 

 

Comprehensive income was as follows:

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2001

 

2000

 

2001

 

2000

 

Unrealized holding gains on available for sale securities arising during the period

 

$

2,980

   

$

2,107

   

$

7,897

   

$

2,164

   

Related tax expense

 

(1,186

)

(838

)

(3,143

)

(857

)

Net unrealized gain

 

$

1,794

 

$

1,269

 

$

4,754

 

$

1,307

 

Net income

 

4,559

 

3,269

 

12,500

 

10,163

 

Other comprehensive income

 

$

6,353

 

$

4,538

 

$

17,254

 

$

11,470

 

 

 

 

 

 

 

 

 

 

 

 


 

OLD SECOND BANCORP, INC. AND SUBSIDIARIES

MANAGEMENTS' DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

 

OVERVIEW

 

Old Second Bancorp is a financial services company with its main headquarters located in Aurora, Illinois.  It currently has nineteen banking locations and four mortgage banking offices located in Kane, Kendall, DeKalb, DuPage, Lake, LaSalle and Winnebago counties in Illinois.

 

RESULTS OF OPERATIONS

 

Net income for the third quarter of 2001 was $4,559,000, or 79 cents per share, compared to $3,269,000 or 56 cents per share in the third quarter of 2000. This was a 41.1% increase in earnings on a per share basis.  For the nine months ended September 30, 2000, net income was $10,163,000, or $1.72 per share, compared to $12,500,000, or $2.15 per share during the first nine months of 2001, a 25.0% increase in earnings per share.  The increase in net income for the period was primarily a result of an increase in net interest income. Noninterest income increased $3,135,000 and noninterest expenses increased $2,734,000 from the first nine months of 2000 to the first nine months of 2001. The return on equity increased to 14.10% in the first nine months of 2001, from 12.98% for the same period of 2000.

 

Net interest income was $12.6 million and $10.5 million during the three months ended September 30, 2001 and 2000 respectively, an increase of $1.8 million, or 20.4%.  For the nine months ended September 30, 2001, net income was $35.7 million or  $5.2 million (16.9%) higher than net interest income of $30.6 million during the similar period in 2000.  A combination of growth of earning assets and a decline in interest rates was primarily responsible for the increase in net interest income.  Interest earning assets grew from $952.3 million at the first of the year to $1.16 billion at September 30, 2001, an increase of $205.7 million or 21.6%.  Interest bearing liabilities grew $163.2 million from $783.2 to $946.4 during the same period.

 

The Company's net interest margin was 4.30% for the three months ended September 30, 2001, and 4.21% a year earlier.  Net interest income was $35.7 million and $30.6 million during the nine months ended September 30, 2001 and 2000, an increase of 17.0%.  The Company's net interest margin was 4.27% for the nine months ended September 30, 2001, and 4.34% a year earlier. The decline in the ratio was primarily the result of a higher cost of funds in the first six months of 2001, when compared with the first six months of 2000. The increase in the third quarter of 2001 was primarily due to a decline in the cost of funds, which began in the third quarter of 2000 and continued through September 2001.  The net interest margin was 4.30% for the three months ended September 30, 2000, compared with 4.17% in the fourth quarter of 2000, and 4.22% and 4.28%, in the first and second quarters of 2001.

 

The provision for loan losses amounted to $2,025,000 and $920,000 for the nine-month periods ended September 30, 2001 and 2000, respectively.  For the three-month periods ended September 30, 2001 and 2000, the provisions amounted to $755,000 and $390,000, respectively.  These provisions reflected a number of factors, including the size of the loan portfolio, the amount of past due accruing loans (90 days or more), the amount of non-accrual loans and management’s overall view on current credit quality.


 

Noninterest income was $5,491,000 during the third quarter of 2001 and $4,024,000 in the third quarter of 2000, an increase of $1,467,000, or 36.5%. Noninterest income was $15,728,000 during the nine months ended September 30, 2001 and $12,593,000 during the nine months ended September 30, 2000, an increase of $3,135,000 or 24.9%.  The increases in both periods were primarily due to the increase in residential mortgage originations as a result of the decrease in interest rates since December 31, 2000.  Gains on sales of mortgage loans increased to $1,897,000 in the third quarter of 2001 from $959,000 in the third quarter of 2000 and from $5,381,000 to $2,694,000 for the nine-month periods ended 2000 and 2001, respectively.

 

During 2000, Maple Park Mortgage sold the majority of its mortgage servicing rights. A gain of $844,000 was recorded at the time of the sale and was included in other income.   Maple Park Mortgage now sells mortgage loans on a servicing-released basis instead of retaining originated servicing rights. As a result, mortgage-servicing income declined from $332,000 in the first nine months of 2000 to $60,000 in the first nine months of 2001.  Other income was $516,000 lower in the first three quarters of 2001, due primarily to the gain on the sale of mortgage servicing rights in 2000.  Excluding the gain, other income would have increased $328,000 over the first three quarters of the prior year due to increased miscellaneous fee revenues.

 

Noninterest expense was $10,245,000 during the third quarter of 2001, an increase of $785,000, or 8.30%, from $9,460,000 in the third quarter of 2000. Noninterest expense was $30,265,000 for the first nine months of 2001, an increase of $2,734,000, or 9.93%, from $27,531,000 in 2000. The increase in noninterest expense was primarily the result of an increase in expenses of Maple Park Mortgage as their business increased significantly as a result of a decrease in interest rates. Salaries and benefits, which account for most of the noninterest expenses, increased $2,223,000 due to higher commissions paid by Maple Park Mortgage.

 

FINANCIAL CONDITION

 

Assets

 

Total assets were $1.33 billion at September 30, 2001, an increase of $183,000, or 15.94%, from $1.15 billion at December 31, 2000.

 

Loans

 

Total loans were $827.3 million as of September 30, 2001, an increase of $97.6 million for the nine-month period, from $729.7 million as of December 31, 2000. The largest increases in loan classifications were in real estate loans, which increased $83.3 million, and commercial and industrial loans, which increased $17.6 million. These changes reflect the continuing loan demand in the markets in which the Company operates.

 

Asset quality has improved, with nonperforming loans of $2.0 million as of September 30, 2001, down from $2.5 million as of December 31, 2000. Nonperforming loans include loans in nonaccrual status, renegotiated loans, and loans past due ninety days or more and still accruing.The provision for loan losses was $2,025,000 for the first nine months of 2001 and $920,000 for the first nine months of 2000. One measure of the adequacy of the allowance for loan losses is the ratio of the allowance to total loans. The allowance for loan losses as a percentage of total loans was 1.38% as of September 30, 2001, compared to 1.33% as of December 31, 2000. In management's judgment, an adequate allowance for estimated losses has been established, however there can be no assurance that such losses will not exceed the estimated amounts in the future.  Management, along with other financial institutions, shares a concern for the possible continued softening of the economy.  Should the economic climate continue to deteriorate, borrowers may experience difficulty, and the level of non-performing loans, charge-offs and delinquencies could rise.

Securities

 

Securities totaled $333.1 million as of September 30, 2001, an increase of $14.4 million from $318.7 million as of December 31, 2000.  The net unrealized gains in the portfolio increased from $2.4 million as of December 31, 2000 to $10.3 million as of September 30, 2001.

 

Deposits and Borrowing

 

Total deposits were $1,126.8 million as of September 30, 2001, an increase of $130.4 million from $996.5 million as of December 31, 2000. Savings deposits, which include money market accounts, increased $70.10 million during the third quarter and demand deposits increased from $146.6 million to $154.8 million.  Time deposits declined $24.0 million to $398,000 during this period.

 

Securities sold under repurchase agreements, which are typically of short-term duration, increased from $21.2 million as of December 31, 2000, to $39.3 million as of September 30, 2001. Other short-term borrowings, which primarily consists of treasury tax and loan notes, increased from $2.5 million to $13.6 million as of September 30, 2001. The Company also uses notes payable, primarily as a means of financing loans held for sale at the Maple Park Mortgage subsidiary. In order to fund the significant growth in loans, notes payable increased from $3.4 million as of December 31, 2000, to $11.9 million as of September 30, 2001.

 

Capital

 

In June 1999, the Company announced that the board of directors had authorized the repurchase of up to 300,000 shares of the Company’s common stock, or 4.9% of the company’s 6,102,362 shares outstanding. On April 19, 2000, the Company announced that the board of directors had authorized the purchase of up to an additional 300,000 shares, bringing the total number of shares authorized to 600,000.  The purchase of 124,500 shares during 2001, together with 190,236 and 81,500 shares purchased during 2000 and 1999 respectively, total 396,236 shares repurchased.

 

The Company and its three subsidiary banks (the “Banks”) are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines provide for five classifications, the highest of which is well capitalized. The Company and the Banks were categorized as well capitalized as of September 30, 2001. The accompanying table shows the capital ratios of the Company and Old Second National Bank as of September 30, 2001.


 

Capital levels and minimum required levels:

 

 

 

 

 

 

Minimum Required for Capital

 

Minimum Required

 

to be Well

 

 

 

Actual

 

Adequacy Purposes

 

Capitalized

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

September 30, 2001:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

124,296

 

13.53

%

$

73,494

 

8.00

%

$

91,867

 

10.00

%

Old Second

 

84,189

 

13.17

 

51,140

 

8.00

 

63,925

 

10.00

 

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

112,870

 

12.29

 

36,736

 

4.00

 

55,103

 

6.00

 

Old Second

 

76,553

 

11.97

 

25,582

 

4.00

 

38,372

 

6.00

 

Tier 1 capital to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

112,870

 

9.28

 

48,651

 

4.00

 

60,814

 

5.00

 

Old Second

 

76,553

 

8.95

 

34,214

 

4.00

 

42,767

 

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2000:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

118,599

 

14.86

%

$

63,849

 

8.00

%

$

79,811

 

10.00

%

Old Second

 

77,886

 

14.52

 

42,912

 

8.00

 

53,640

 

10.00

 

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

108,909

 

13.65

 

31,915

 

4.00

 

47,872

 

6.00

 

Old Second

 

71,424

 

13.31

 

21,465

 

4.00

 

32,197

 

6.00

 

Tier 1 capital to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

108,909

 

9.66

 

45,097

 

4.00

 

56,371

 

5.00

 

Old Second

 

71,424

 

9.39

 

30,426

 

4.00

 

38,032

 

5.00

 

 

 

 

Liquidity

 

Liquidity measures the ability of the Company to meet maturing obligations and its existing commitments, to withstand fluctuations in deposit levels, to fund its operations, and to provide for customers' credit needs. The liquidity of the Company principally depends on cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings, and its ability to borrow funds in the money or capital markets.

 

Net cash inflow from operating activities was $9.3 million in the first nine months of 2001 compared to the net cash inflow of $22.2 million in the first nine months of 2000. Theincrease in inflows is directly related to the increased loan activity of Maple Park Mortgage.  Interest received net of interest paid was the principal source of operating cash inflows in both periods reported. In addition, the sale of mortgage servicing rights resulted in a gain $844,000 for the first half of 2000.  Management of investing and financing activities, and market conditions, determine the level and the stability of net interest cash flows.  Management’s policy is to mitigate the impact of changes in market interest rates to the extent possible, so that balance sheet growth is the principle determinant of growth in net interest cash flows.


Net cash outflows from investing activities were $107.6 million in the nine months ended September 30, 2001, compared to $124.4 million a year earlier. In the first nine months of 2001, net principal disbursed on loans accounted for net outflows of $98.0 million, and securities transactions aggregated a net outflow of $6.6 million. In the first nine months of 2000, net principal disbursed on loans accounted for a net outflow of $97.9 million, and securities transactions resulted in net outflows of $31.6 million. The sale of mortgage servicing rights resulted in net cash inflows of $8.3 million.

 

Cash inflows from financing activities included an increase in deposits of $130.4 million in the first nine months of 2001. This compares with a net inflow associated with deposits of $147.5 million during the first three quarters of 2000. Short-term borrowing resulted in net cash inflows of $29.2 in the nine months of 2001, and inflows of $8.7 million in the nine months of 2000. Net cash inflows associated with notes payable totaled $8.5 million in the first nine months of 2001 compared to outflows of $6.4 million in the first nine months of 2000.

 

The impact of movements in general market interest rates on a financial institution’s financial condition, including capital adequacy, earnings, and liquidity, is known as interest rate risk. Interest rate risk is the Company’s primary market risk. As a financial institution, accepting and managing this risk is an inherent aspect of the Company’s business. However, safe and sound management of interest rate risk requires that it be maintained at prudent levels.

 

The Company analyzes interest rate risk by examining the extent to which assets and liabilities are interest rate sensitive. The interest sensitivity gap is defined as the difference between the amount of interest earning assets maturing or repricing within a specific time period and the amount of interest-bearing liabilities maturing or repricing within that time period. A gap is considered positive when the amount of interest sensitive assets exceeds the amount of interest sensitive liabilities. A gap is considered negative when the amount of interest sensitive liabilities exceeds the amount of interest sensitive assets. During a period of rising interest rates, a negative gap would tend to result in a decrease in net interest income while a positive gap would tend to positively affect net interest income. The Company's policy is to manage the balance sheet such that fluctuations in the net interest margin are minimized regardless of the level of interest rates.

 

The accompanying table does not necessarily indicate the future impact of general interest rate movements on the Company's net interest income because the repricing of certain assets and liabilities is discretionary and is subject to competitive and other pressures. As a result, assets and liabilities indicated as repricing within the same period may in fact reprice at different times and at different rate levels. Assets and liabilities are reported in the earliest time frame in which maturity or repricing may occur. Although securities available for sale are reported in the earliest time frame in which maturity or repricing may occur, these securities may be sold in response to changes in interest rates or liquidity needs.


 

 

Expected Maturity of Interest-Earning Assets and Interest-Bearing Liabilities

 

 

 

Expected Maturity Dates

 

 

 

 

 

1 Year

 

2 Years

 

3 Years

 

4 Years

 

5 Years

 

Thereafter

 

Total

 

Interest-earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit with banks

 

$

80

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

80

 

Average interest rate

 

2.21

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

2.21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

$

76,900

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

76,900

 

Average interest rate

 

2.88

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

2.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities

 

$

63,619

 

$

58,767

 

$

52,312

 

$

40,533

 

$

6,030

 

$

111,832

 

$

333,093

 

Average interest rate

 

5.03

%

5.55

%

5.99

%

5.95

%

5.91

%

5.50

%

5.56

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate loans

 

$

88,617

 

$

99,257

 

$

81,210

 

$

144,801

 

$

63,374

 

$

31,874

 

$

509,133

 

Average interest rate

 

7.74

%

7.94

%

7.94

%

8.09

%

7.92

%

7.82

%

7.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustable rate loans

 

$

121,341

 

$

20,793

 

$

17,012

 

$

27,782

 

$

11,906

 

$

142,434

 

$

341,268

 

Average interest rate

 

6.47

%

4.41

%

4.41

%

2.11

%

2.11

%

7.52

%

6.84

%

Total

 

$

350,557

 

$

178,817

 

$

150,534

 

$

213,116

 

$

81,310

 

$

286,140

 

$

1,260,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

620,908

 

$

55,464

 

$

31,373

 

$

6,685

 

$

14,427

 

$

243,155

 

$

972,012

 

Average interest rate

 

3.55

%

4.89

%

4.67

%

5.71

%

5.19

%

0.85

%

3.08

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowing

 

$

52,925

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

52,925

 

Average interest rate

 

2.25

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

2.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable

 

$

11,934

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

11,934

 

Average interest rate

 

5.00

%

0.00

%

0.00

%

0.00

%

0.00

%

0.00

%

5.00

%

Total

 

$

685,767

 

$

55,464

 

$

31,373

 

$

6,685

 

$

14,427

 

$

243,155

 

$

1,036,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period gap

 

$

(335,210

)

$

123,353

 

$

119,161

 

$

206,431

 

$

66,883

 

$

42,985

 

$

223,603

 

Cumulative gap

 

(335,210

)

(211,857

)

(92,696

)

113,735

 

180,618

 

223,603

 

 

 

 

 

 

 

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995.

 

This quarterly report contains certain forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended.  We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Reform Act of 1995, and we are including this statement for purposes of these safe harbor provisions.  Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations, are generally identifiable by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project" or similar expressions.  Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain.  Factors which could have a material adverse affect on the operations and future prospects of the Company and the subsidiary include, but are not limited to, changes in: interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in our market area, our implementation of new technologies, our ability to develop and maintain secure and reliable electronic systems and accounting principles, policies and guidelines.  These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.  Further information concerning us and our business, including additional factors that could materially affect our financial results, is included in our filings with the Securities and Exchange Commission.


PART II – OTHER INFORMATION

 

Item 1.                    Legal Proceedings

 

There are no material pending legal proceedings to which the Company or its subsidiaries are a party other than ordinary routine litigation incidental to their respective businesses.

 

Item 2.                    Changes in Securities and Use of Proceeds

 

                None.

 

Item 3.                    Defaults Upon Senior Securities

 

                None.

 

Item 4.                    Submission of Matters to a Vote of Security Holders

 

                None.

 

 

Item 5.                    Other Information

 

                None.

 

Item 6.                    Exhibits and Reports on Form 8-K

 

                Exhibits

 

                None.

 

                Reports on Form 8-K

 

                None.


SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

OLD SECOND BANCORP, INC.

 

 

                (Registrant)

 

 

 

 

 

 

 

 

 

 

 

/s/ William B. Skoglund

 

 

William B. Skoglund

 

 

President and Chief Executive Officer

 

 

 

 

 

 

 

 

/s/ J. Douglas Cheatham

 

 

J. Douglas Cheatham

 

 

Senior Vice President and Chief Financial Officer

 

 

 

 

 

 

 

 

 

Date:

November 12, 2001