Companies:
10,793
total market cap:
NZ$238.749 T
Sign In
๐บ๐ธ
EN
English
$ NZD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
PotlatchDeltic
PCH
#3914
Rank
NZ$5.53 B
Marketcap
๐บ๐ธ
United States
Country
NZ$71.48
Share price
0.00%
Change (1 day)
7.42%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
PotlatchDeltic
Quarterly Reports (10-Q)
Submitted on 2015-10-28
PotlatchDeltic - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________________
Form 10-Q
(Mark One)
x
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
September 30, 2015
or
¨
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File Number 1-32729
POTLATCH CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
82-0156045
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
601 West First Avenue, Suite 1600
Spokane, Washington
99201
(Address of principal executive offices)
(Zip Code)
(509) 835-1500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
The number of shares of common stock of the registrant outstanding as of
October 26, 2015
was
40,677,586
.
POTLATCH CORPORATION AND CONSOLIDATED SUBSIDIARIES
Table of Contents
Page Number
PART I. - FINANCIAL INFORMATION
ITEM 1.
Financial Statements
Consolidated Statements of Income for the quarters and nine months ended September 30, 2015 and 2014
2
Consolidated Statements of Comprehensive Income for the quarters and nine months ended September 30, 2015 and 2014
3
Condensed Consolidated Balance Sheets at September 30, 2015 and December 31, 2014
4
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014
5
Notes to Condensed Consolidated Financial Statements
6
ITEM 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
15
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
25
ITEM 4.
Controls and Procedures
25
PART II. - OTHER INFORMATION
ITEM 1.
Legal Proceedings
26
ITEM 1A.
Risk Factors
26
ITEM 6.
Exhibits
26
SIGNATURES
27
EXHIBIT INDEX
28
Part I
ITEM 1. FINANCIAL STATEMENTS
Potlatch Corporation and Consolidated Subsidiaries
Consolidated Statements of Income
Unaudited (Dollars in thousands, except per share amounts)
Quarter Ended
September 30,
Nine Months Ended
September 30,
2015
2014
2015
2014
Revenues
$
174,475
$
177,215
$
437,347
$
460,713
Costs and expenses:
Cost of goods sold
136,072
121,574
353,285
322,016
Selling, general and administrative expenses
10,689
10,772
35,010
32,794
146,761
132,346
388,295
354,810
Operating income
27,714
44,869
49,052
105,903
Interest expense, net
(8,335
)
(5,506
)
(24,420
)
(16,475
)
Income before income taxes
19,379
39,363
24,632
89,428
Income tax benefit (provision)
2,419
(6,209
)
3,533
(19,654
)
Net income
$
21,798
$
33,154
$
28,165
$
69,774
Net income per share:
Basic
$
0.53
$
0.81
$
0.69
$
1.71
Diluted
$
0.53
$
0.81
$
0.69
$
1.71
Distributions per share
$
0.375
$
0.35
$
1.125
$
1.05
Weighted-average shares outstanding (in thousands):
Basic
40,846
40,745
40,831
40,733
Diluted
40,985
40,889
40,967
40,861
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Potlatch Corporation and Consolidated Subsidiaries
Consolidated Statements of Comprehensive Income
Unaudited (Dollars in thousands)
Quarter Ended
September 30,
Nine Months Ended
September 30,
2015
2014
2015
2014
Net income
$
21,798
$
33,154
$
28,165
$
69,774
Other comprehensive income, net of tax:
Pension and other postretirement employee benefits:
Amortization of prior service credit included in net periodic cost, net of tax of $(850), $(867), $(2,547) and $(2,601)
(1,327
)
(1,357
)
(3,983
)
(4,069
)
Amortization of actuarial loss included in net periodic cost, net of tax of $2,009, $1,621, $5,846 and $4,866
3,139
2,538
9,142
7,612
Other comprehensive income, net of tax
1,812
1,181
5,159
3,543
Comprehensive income
$
23,610
$
34,335
$
33,324
$
73,317
Amortization of prior service credit and amortization of actuarial loss are included in the computation of net periodic cost (benefit). See
Note 6: Pension and Other Postretirement Employee Benefits
for additional information.
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Potlatch Corporation and Consolidated Subsidiaries
Condensed Consolidated Balance Sheets
Unaudited (Dollars in thousands, except per share amounts)
September 30,
2015
December 31,
2014
ASSETS
Current assets:
Cash
$
1,306
$
4,644
Short-term investments
40
26,368
Receivables, net
29,645
9,928
Inventories
40,379
31,490
Deferred tax assets, net
6,168
6,168
Other assets
16,754
15,065
Total current assets
94,292
93,663
Property, plant and equipment, net
74,716
65,749
Timber and timberlands, net
822,353
828,420
Deferred tax assets, net
36,715
37,228
Other assets
11,499
10,361
Total assets
$
1,039,575
$
1,035,421
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$
66,233
$
49,324
Current portion of long-term debt
27,500
22,870
Total current liabilities
93,733
72,194
Long-term debt
602,675
606,473
Liability for pension and other postretirement employee benefits
114,542
115,936
Other long-term obligations
13,586
15,752
Total liabilities
824,536
810,355
Commitments and contingencies
Stockholders' equity:
Common stock, $1 par value
40,678
40,605
Additional paid-in capital
348,847
346,441
Accumulated deficit
(61,253
)
(43,588
)
Accumulated other comprehensive loss
(113,233
)
(118,392
)
Total stockholders’ equity
215,039
225,066
Total liabilities and stockholders' equity
$
1,039,575
$
1,035,421
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Potlatch Corporation and Consolidated Subsidiaries
Condensed Consolidated Statements of Cash Flows
Unaudited (Dollars in thousands)
Nine Months Ended
September 30,
2015
2014
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$
28,165
$
69,774
Adjustments to reconcile net income to net cash from operating activities:
Depreciation, depletion and amortization
28,154
19,326
Basis of real estate sold
3,389
7,289
Change in deferred taxes
(2,786
)
1,127
Employee benefit plans
4,774
616
Equity-based compensation expense
3,589
3,058
Other, net
(675
)
(1,805
)
Funding of qualified pension plan
—
(3,550
)
Working capital and operating-related activities, net
(9,462
)
11,829
Net cash from operating activities
55,148
107,664
CASH FLOWS FROM INVESTING ACTIVITIES
Change in short-term investments
26,328
(12,793
)
Transfer to company owned life insurance (COLI)
—
(25,476
)
Property, plant and equipment
(16,240
)
(9,174
)
Timberlands reforestation and roads
(11,155
)
(7,840
)
Acquisition of timber and timberlands
(9,320
)
(3,143
)
Other, net
644
1,126
Net cash from investing activities
(9,743
)
(57,300
)
CASH FLOWS FROM FINANCING ACTIVITIES
Distributions to common stockholders
(45,761
)
(42,621
)
Employee tax withholdings on equity-based compensation
(1,445
)
(1,092
)
Change in book overdrafts
(1,440
)
(2,919
)
Other, net
(97
)
(1,019
)
Net cash from financing activities
(48,743
)
(47,651
)
Change in cash
(3,338
)
2,713
Cash at beginning of period
4,644
5,586
Cash at end of period
$
1,306
$
8,299
SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid during the period for:
Interest, net of amounts capitalized
$
18,067
$
11,164
Income taxes, net
$
1,528
$
12,192
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
INDEX FOR NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Page Number
Note 1.
Basis of Presentation
6
Note 2.
Recent Accounting Pronouncements
6
Note 3.
Earnings Per Share
7
Note 4.
Inventories
7
Note 5.
Equity-Based Compensation
8
Note 6.
Pension and Other Postretirement Employee Benefits
10
Note 7.
Financial Instruments
12
Note 8.
Income Taxes
13
Note 9.
Commitments and Contingencies
13
Note 10.
Segment Information
14
NOTE 1. BASIS OF PRESENTATION
For purposes of this report, any reference to “Potlatch,” “the company,” “we,” “us,” and “our” means Potlatch Corporation and all of its wholly-owned subsidiaries, except where the context indicates otherwise.
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission pertaining to interim financial statements; certain disclosures normally provided in accordance with generally accepted accounting principles in the United States have been omitted. This Quarterly Report on Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2014
, as filed with the Securities and Exchange Commission on
February 13, 2015
. We believe that all adjustments necessary for a fair statement of the results of such interim periods have been included and all such adjustments are of a normal recurring nature.
NOTE 2. RECENT ACCOUNTING PRONOUNCEMENTS
In April 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2015-03,
Interest - Imputation of Interest, Simplifying the Presentation of Debt Issuance Costs.
The amendments in ASU No. 2015-03 require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. ASU No. 2015-03 is effective for fiscal years beginning after December 15, 2015 and interim periods within those fiscal years. Early adoption is permitted. The adoption of this guidance is not expected to have a significant effect on our consolidated financial statements or financial covenants.
In July 2015, the FASB issued ASU No. 2015-11,
Inventory (Topic 330) - Simplifying the Measurement of Inventory
. The amendments in ASU No. 2015-11 apply to inventory measures using first-in, first-out (FIFO) or average cost and will require entities to measure inventory at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the normal course of business, minus the cost of completion, disposal and transportation. Replacement cost and net realizable value less a normal profit margin will no longer be considered. ASU No. 2015-11 is effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years. The adoption of this guidance is not expected to have a significant effect on our consolidated financial statements.
6
NOTE 3. EARNINGS PER SHARE
The following table details the number of shares used in calculating basic and diluted earnings per share:
Quarter Ended
September 30,
Nine Months Ended
September 30,
(Dollars in thousands, except per share amounts)
2015
2014
2015
2014
Net income
$
21,798
$
33,154
$
28,165
$
69,774
Basic weighted-average shares outstanding
40,846,315
40,744,667
40,831,296
40,732,704
Incremental shares due to:
Performance shares
118,149
114,579
115,534
98,877
Restricted stock units
20,624
27,816
20,039
27,416
Stock options
—
2,218
—
1,981
Diluted weighted-average shares outstanding
40,985,088
40,889,280
40,966,869
40,860,978
Basic net income per share
$
0.53
$
0.81
$
0.69
$
1.71
Diluted net income per share
$
0.53
$
0.81
$
0.69
$
1.71
For the three months ending September 30, 2015, there were
36
incremental stock-based awards that were excluded from the calculation of diluted earnings per share because they were anti-dilutive. For the nine months ended September 30, 2015, and the three and nine months ending September 30, 2014, there were no incremental anti-dilutive stock-based awards. Anti-dilutive stock-based awards could be dilutive in future periods.
NOTE 4. INVENTORIES
The following table details the composition of our inventories:
(Dollars in thousands)
September 30,
2015
December 31,
2014
Inventories:
Wood Products finished goods inventory
$
17,192
$
17,286
Logs
15,232
7,930
Materials and supplies
7,955
6,274
$
40,379
$
31,490
7
NOTE 5. EQUITY-BASED COMPENSATION
As of
September 30, 2015
, we had two stock incentive plans under which performance shares, restricted stock units (RSUs), and deferred compensation stock equivalent units were outstanding. These plans have received shareholder approval. We were originally authorized to issue up to
1.6 million
shares and
1.0 million
shares under our 2005 Stock Incentive Plan and 2014 Stock Incentive Plan, respectively. At September 30, 2015, approximately
1.1 million
shares were authorized for future use under the two plans. We issue new shares of common stock to settle performance shares, restricted stock units and deferred compensation stock equivalent units.
The following table details compensation expense and the related income tax benefit:
Quarter Ended
September 30,
Nine Months Ended
September 30,
(Dollars in thousands)
2015
2014
2015
2014
Employee equity-based compensation expense:
Performance shares
$
1,090
$
882
$
2,912
$
2,577
Restricted stock units
240
144
677
481
Total employee equity-based compensation expense
$
1,330
$
1,026
$
3,589
$
3,058
Deferred compensation stock equivalent units expense (income)
$
(1
)
$
62
$
165
$
217
Total tax benefit recognized for share-based expense
$
89
$
111
$
241
$
125
PERFORMANCE SHARES
The following table presents the key inputs used in the Monte Carlo simulation method to calculate the fair value of the performance share awards in
2015
and
2014
, and the resulting fair values:
Nine Months Ended
September 30,
2015
2014
Shares granted
78,974
87,441
Stock price as of valuation date
$
40.00
$
39.76
Risk-free rate
1.07
%
0.72
%
Fair value of a performance share
$
36.71
$
45.57
8
The following table summarizes outstanding performance share awards as of
September 30, 2015
, and changes during the
nine
months ended
September 30, 2015
:
(Dollars in thousands, except grant date fair value)
Shares
Weighted-Avg.
Grant Date
Fair Value
Aggregate
Intrinsic Value
Unvested shares outstanding at January 1
160,233
$
53.86
Granted
78,974
$
36.71
Forfeited
(1,079
)
$
41.29
Unvested shares outstanding at September 30
238,128
$
48.23
$
6,690
As of
September 30, 2015
, there was
$4.1 million
of unrecognized compensation cost related to unvested performance share awards, which is expected to be recognized over a weighted-average period of
1.8
years.
RESTRICTED STOCK UNITS
The following table summarizes outstanding RSU awards as of
September 30, 2015
, and changes during the
nine
months ended
September 30, 2015
:
(Dollars in thousands, except grant date fair value)
Shares
Weighted-Avg.
Grant Date
Fair Value
Aggregate
Intrinsic Value
Unvested shares outstanding at January 1
32,455
$
42.24
Granted
27,820
$
39.99
Vested
(4,700
)
$
43.22
Forfeited
(359
)
$
40.27
Unvested shares outstanding at September 30
55,216
$
41.03
$
1,590
The fair value of each RSU equaled our common share price on the date of grant. The total fair value of RSU awards vested during the
nine
months ended
September 30, 2015
was
$0.2 million
. As of
September 30, 2015
, there was
$1.2 million
of total unrecognized compensation cost related to unvested RSU awards, which is expected to be recognized over a weighted-average period of
1.4
years.
9
NOTE 6. PENSION AND OTHER POSTRETIREMENT EMPLOYEE BENEFITS
The following tables detail the components of net periodic cost (benefit) of our pension plans and other postretirement employee benefits (OPEB):
Quarter Ended September 30,
Pension
OPEB
(Dollars in thousands)
2015
2014
2015
2014
Service cost
$
1,559
$
1,270
$
5
$
7
Interest cost
4,241
4,796
364
435
Expected return on plan assets
(5,220
)
(6,128
)
—
—
Amortization of prior service cost (credit)
151
187
(2,328
)
(2,411
)
Amortization of actuarial loss
4,636
3,613
512
546
Net periodic cost (benefit)
$
5,367
$
3,738
$
(1,447
)
$
(1,423
)
Nine Months Ended September 30,
Pension
OPEB
(Dollars in thousands)
2015
2014
2015
2014
Service cost
$
4,620
$
3,810
$
16
$
19
Interest cost
12,759
14,388
1,092
1,306
Expected return on plan assets
(15,603
)
(18,384
)
—
—
Amortization of prior service cost (credit)
454
561
(6,984
)
(7,231
)
Amortization of actuarial loss
13,452
10,839
1,536
1,639
Net periodic cost (benefit)
$
15,682
$
11,214
$
(4,340
)
$
(4,267
)
During the
nine
months ended
September 30, 2015
, we paid non-qualified supplemental pension benefits of
$1.4 million
.
10
The following tables detail the changes in accumulated other comprehensive loss (AOCL):
Quarter Ended September 30, 2015
(Dollars in thousands)
Pension
OPEB
Total
AOCL at July 1
$
115,045
Amortization of defined benefit items, net of tax:
1
Prior service credit (cost)
$
(93
)
$
1,420
1,327
Actuarial loss
(2,828
)
(311
)
(3,139
)
Total reclassification for the period
$
(2,921
)
$
1,109
(1,812
)
AOCL at September 30
$
113,233
Quarter Ended September 30, 2014
(Dollars in thousands)
Pension
OPEB
Total
AOCL at July 1
$
96,358
Amortization of defined benefit items, net of tax:
1
Prior service credit (cost)
$
(114
)
$
1,471
1,357
Actuarial loss
(2,204
)
(334
)
(2,538
)
Total reclassification for the period
$
(2,318
)
$
1,137
(1,181
)
AOCL at September 30
$
95,177
Nine Months Ended September 30, 2015
(Dollars in thousands)
Pension
OPEB
Total
AOCL at January 1
$
118,392
Amortization of defined benefit items, net of tax:
1
Prior service credit (cost)
$
(277
)
$
4,260
3,983
Actuarial loss
(8,206
)
(936
)
(9,142
)
Total reclassification for the period
$
(8,483
)
$
3,324
(5,159
)
AOCL at September 30
$
113,233
Nine Months Ended September 30, 2014
(Dollars in thousands)
Pension
OPEB
Total
AOCL at January 1
$
98,720
Amortization of defined benefit items, net of tax:
1
Prior service credit (cost)
$
(342
)
$
4,411
4,069
Actuarial loss
(6,612
)
(1,000
)
(7,612
)
Total reclassification for the period
$
(6,954
)
$
3,411
(3,543
)
AOCL at September 30
$
95,177
1
Amortization of prior service credit (cost) and amortization of actuarial loss are included in the computation of net periodic cost (benefit).
11
NOTE 7. FINANCIAL INSTRUMENTS
The following table presents the estimated fair values of our financial instruments:
September 30, 2015
December 31, 2014
(Dollars in thousands)
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Cash and short-term investments (Level 1)
$
1,346
$
1,346
$
31,012
$
31,012
Derivative asset related to interest rate swaps (Level 2)
$
1,522
$
1,522
$
793
$
793
Long-term debt, including fair value adjustments related to fair value hedges (Level 2)
$
630,175
$
653,029
$
629,343
$
657,943
Company owned life insurance asset (COLI) (Level 3)
$
1,906
$
1,906
$
877
$
877
For cash and short-term investments, the carrying amount approximates fair value due to the short-term nature of these financial instruments. The fair value of these interest rate swaps were determined by discounting the expected cash flows of each derivative. The analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate forward curves. The fair value of our long-term debt is estimated based upon the quoted market prices for the same or similar debt issues, or estimated based on average market prices for comparable debt when there is no quoted market price. Contract value of our COLI, the amount at which it could be redeemed, is used as a practical expedient to estimate fair value because market prices are not readily available.
BALANCE SHEET AND INCOME EFFECTS OF DERIVATIVES
We have seven interest rate swaps to convert interest payments on fixed rate debt to variable rate 3-month LIBOR plus a spread, with the objective of managing exposure to fluctuations in market interest rates on our debt balances.
The following table presents the gross fair values of derivative instruments on our
Condensed Consolidated Balance Sheets
:
(Dollars in thousands)
Location
September 30,
2015
December 31,
2014
Derivatives designated as hedging instruments:
Interest rate contracts
Current assets
$
112
$
372
Interest rate contracts
Non-current assets
1,410
421
Total derivatives designated as hedging instruments
$
1,522
$
793
The following table details the effect of derivatives on our
Consolidated Statements of Income
:
Gain Recognized in Income
Location
Quarter Ended
September 30,
Nine Months Ended
September 30,
(Dollars in thousands)
2015
2014
2015
2014
Derivatives designated in fair value hedging relationships:
Realized gain on interest rate contract
1
Interest expense
$
385
$
239
$
1,173
$
740
Net gain recognized in income from fair value hedges
$
385
$
239
$
1,173
$
740
1
Realized gain on hedging instrument consists of net cash settlements and interest accruals on the interest rate swaps during the periods. Net cash settlements are included in the supplemental cash flow information within interest, net of amounts capitalized in the
Condensed Consolidated Statements of Cash Flows
.
No net unrealized gain or loss associated with the interest rate swaps was recognized in income for any of the periods presented because we recognized no hedge ineffectiveness.
12
NOTE 8. INCOME TAXES
As a real estate investment trust (REIT), we generally are not subject to federal and state corporate income taxes on income of the REIT that we distribute to our shareholders. We are, however, subject to corporate income taxes on built-in gains (the excess of fair market value over tax basis on January 1, 2006) on sales of real property by the REIT during the first
ten
years following our REIT conversion, which ends on December 31, 2015. The sale of standing timber is not subject to built-in gains tax. The Small Business Jobs Act of 2010 modified the built-in gains provisions to exempt sales of real properties in 2011, if
five
years of the recognition period had elapsed before January 1, 2011. The reduced
five
-year holding period was extended each year through 2014. Accordingly, the built-in gains tax did not apply to our sales of real property through 2014; however, the built-in gains tax applies to REIT sales of real property in 2015.
We conduct certain activities through our taxable REIT subsidiaries (TRS), which are subject to corporate level federal and state income taxes. These taxable activities are principally comprised of our wood products manufacturing operations and certain real estate investments. Therefore, income taxes are primarily due to income of the TRS.
NOTE 9. COMMITMENTS AND CONTINGENCIES
In January 2007, the Environmental Protection Agency (EPA) notified us that we are a potentially responsible party under the Comprehensive Environmental Response, Compensation and Liability Act of 1980 (CERCLA) and the Clean Water Act for cleanup of a site known as Avery Landing in northern Idaho. We own a portion of the land at the Avery Landing site, which we acquired in 1980 from the Milwaukee Railroad. The land we own at the site and adjacent properties were contaminated with petroleum as a result of the Milwaukee Railroad's operations at the site prior to 1980. On July 5, 2011, the EPA issued an Action Memorandum for the Avery Landing Site selecting contaminant extraction and off-site disposal as the remedial alternative. On May 23, 2012, we signed a consent order with the EPA pursuant to which we agreed to provide
$1.75 million
in funding for EPA cleanup on a portion of our property (including the adjacent riverbank owned by the Idaho Department of Lands). The EPA cleanup was completed in October 2012. On April 4, 2013, the EPA issued a unilateral administrative order requiring us to remediate the portion of the Avery Landing site that we own. Our remediation was completed in October 2013. On September 25, 2015 the EPA sent us a letter asserting that the EPA and the Department of Transportation (the current owner of a portion of the adjacent property remediated by the EPA) had incurred
$9.8 million
in unreimbursed response costs associated with the site and that we were liable for such costs. We believe we have meritorious defenses to this claim and we intend to defend ourselves vigorously. We have reserved all of our rights to seek reimbursement for the costs of remediation from all parties potentially responsible. We have executed a tolling agreement with the EPA and DOT suspending the statute of limitations on the claim until June 2016 in order to facilitate negotiations of a final settlement and release. We have not recorded a liability related to this matter and while it is reasonably possible that we may incur some liability in respect of this claim, we are unable to estimate at this time the amount of charges, if any, that may be required for this matter in the future.
13
NOTE 10. SEGMENT INFORMATION
The following table summarizes information by business segment:
Quarter Ended
September 30,
Nine Months Ended
September 30,
(Dollars in thousands)
2015
2014
2015
2014
Revenues:
Resource
$
102,322
$
91,919
$
200,388
$
183,336
Wood Products
82,868
99,213
256,292
287,589
Real Estate
7,828
6,176
21,684
36,352
193,018
197,308
478,364
507,277
Elimination of intersegment revenues - Resource
(18,543
)
(20,093
)
(41,017
)
(46,564
)
Total consolidated revenues
$
174,475
$
177,215
$
437,347
$
460,713
Operating income (loss):
Resource
$
36,389
$
34,080
$
60,164
$
61,122
Wood Products
(5,422
)
15,743
(3,875
)
43,320
Real Estate
4,234
4,646
14,354
25,295
Eliminations and adjustments
(564
)
(1,994
)
2,950
(364
)
34,637
52,475
73,593
129,373
Corporate
(6,923
)
(7,606
)
(24,541
)
(23,470
)
Operating income
27,714
44,869
49,052
105,903
Interest expense, net
(8,335
)
(5,506
)
(24,420
)
(16,475
)
Income before income taxes
$
19,379
$
39,363
$
24,632
$
89,428
Depreciation, depletion and amortization:
1
Resource
$
10,262
$
6,101
$
21,313
$
12,745
Wood Products
1,693
1,543
4,930
4,587
Real Estate
14
15
44
44
11,969
7,659
26,287
17,376
Corporate
588
665
1,867
1,950
Total depreciation, depletion and amortization
$
12,557
$
8,324
$
28,154
$
19,326
Basis of real estate sold:
Real Estate
$
2,450
$
519
$
3,631
$
7,928
Eliminations and adjustments
(69
)
(64
)
(242
)
(639
)
Total basis of real estate sold
$
2,381
$
455
$
3,389
$
7,289
1
The presentation of depreciation, depletion, and amortization in Segment Information and the
Condensed Consolidated Statements of Cash Flows
includes amortization of bond discounts and deferred loan fees. Bond discounts and deferred loan fees are recorded in Interest expense, net in the
Consolidated Statements of Income
.
14
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Information
This report contains, in addition to historical information, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation, recognition of compensation costs relating to our performance shares and RSUs, U.S. housing market conditions, housing starts and recovery, real estate demand and pricing, log prices, lumber demand and prices, prevalence of stumpage sales in the south, fluctuations of stumpage prices depending on mix, business conditions for our business segments, fluctuation of sawlog, pulpwood and stumpage prices due to local market conditions, Resource segment results, Wood Products segment results, Real Estate segment results, and similar matters. Words such as “anticipate,” “expect,” “will,” “intend,” “plan,” “target,” “project,” “believe,” “seek,” “schedule,” “estimate,” “could,” “can,” “may” and similar expressions are intended to identify such forward-looking statements. These forward-looking statements reflect our current views regarding future events based on estimates and assumptions and are therefore subject to known and unknown risks and uncertainties and are not guarantees of future performance. Our actual results of operations could differ materially from our historical results or those expressed or implied by forward-looking statements contained in this report. For a nonexclusive listing of forward-looking statements and potential factors affecting our business, refer to
“Cautionary Statement Regarding Forward-Looking Information”
on page 1 and
“Risk Factors”
in Part I, Item 1A of our Annual Report on Form 10-K for the year ended
December 31, 2014
.
Forward-looking statements contained in this report present our views only as of the date of this report. Except as required under applicable law, we do not intend to issue updates concerning any future revisions of our views to reflect events or circumstances occurring after the date of this report.
Results of Operations
Our business is organized into three business segments: Resource, Wood Products and Real Estate. Sales between segments are recorded as intersegment revenues based on prevailing market prices. Our Resource segment supplies our Wood Products segment with a portion of its wood fiber needs. Therefore, intersegment revenues typically represent a significant portion of the Resource segment’s total revenues. Our other segments generally do not generate intersegment revenues.
In the period-to-period discussions of our consolidated results of operations, our revenues are reported after elimination of intersegment revenues. In the discussions by business segments, each segment's revenues are presented before the elimination of intersegment revenues.
Overview
The operating results of our Resource, Wood Products and Real Estate business segments have been and will continue to be influenced by a variety of factors, including cyclical fluctuations in the forest products industry, changes in timber prices and in harvest levels from our timberlands, competition, timberland valuations, demand for our non-strategic timberland for higher and better use purposes, changes in lumber prices, the efficiency and level of capacity utilization of our wood products manufacturing operations, changes in our principal expenses such as log costs, asset dispositions or acquisitions and other factors.
In the three and nine months ended September 30, 2015, our Resource and Wood Products segment results were affected by lower lumber prices resulting primarily from excess supply in the lumber markets due to several factors, including lower log and lumber volume exports from North America to China and a strong U.S. dollar relative to the Canadian dollar. Resource segment results reflect activity from our acquisition of Alabama and Mississippi timberlands in December 2014. Higher log prices in the Lake States and additional logging, hauling, depletion, and employee costs increased operating expenses.
15
Consolidated Results Comparing the Quarters Ended September 30, 2015 and 2014
The following table sets forth period-to-period changes in items included in our
Consolidated Statements of Income
for the quarters ended
September 30
:
(Dollars in thousands)
2015
2014
Change
Revenues
$
174,475
$
177,215
$
(2,740
)
(2
)%
Costs and expenses:
Cost of goods sold
136,072
121,574
14,498
12
%
Selling, general and administrative expenses
10,689
10,772
(83
)
(1
)%
146,761
132,346
14,415
11
%
Operating income
27,714
44,869
(17,155
)
(38
)%
Interest expense, net
(8,335
)
(5,506
)
(2,829
)
51
%
Income before income taxes
19,379
39,363
(19,984
)
(51
)%
Income tax benefit (provision)
2,419
(6,209
)
8,628
(139
)%
Net income
$
21,798
$
33,154
$
(11,356
)
(34
)%
Revenues
- Revenues decreased in the third quarter of 2015, compared with the same period last year, primarily due to lower lumber prices in Wood Products, partially offset by an increase in Resource revenues related to harvest volumes from the timberland that we acquired in Alabama and Mississippi in December 2014. Our
Business Segment Results
provide a more detailed discussion of our segments.
Cost of goods sold
- Cost of goods sold increased in the third quarter of 2015, compared with the same period last year, primarily due to additional logging, hauling, and depletion expense in our Resource segment relating to our Alabama and Mississippi timberlands acquired in December 2014. Fiber and manufacturing costs in our Wood Products segment also contributed to an increase in cost of goods sold. Our
Business Segment Results
provide a more detailed discussion of our segments.
Selling, general and administrative expenses
- Selling, general and administrative expenses decreased slightly in the third quarter of 2015, compared with the same period last year, due to lower employee salary and benefit costs, offset by higher pension expense related to the adoption of updated mortality tables and a reduction in the discount rate at the end of 2014.
Interest expense, net
- The increase in net interest expense in the third quarter of 2015, compared with the same period last year, is due to the addition of $310 million in term loans in December 2014 to fund the acquisition of timberlands in Alabama and Mississippi.
Income tax provision
- Income taxes are primarily due to income or loss from Potlatch TRS. For the third quarter of 2015, the income tax benefit of $2.4 million is the result of Potlatch TRS’s loss before income tax of $5.9 million. For the third quarter of 2014, the income tax expense of $6.2 million was the result of Potlatch TRS’s income before income tax of $17.2 million.
16
Business Segment Results Comparing the Quarters Ended September 30, 2015 and 2014
Resource Segment
Quarter Ended September 30,
(Dollars in thousands)
2015
2014
Change
Revenues
1
$
102,322
$
91,919
$
10,403
11
%
Cost of goods sold:
Logging and hauling
46,335
42,468
3,867
9
%
Depreciation, depletion and amortization
10,215
6,009
4,206
70
%
Other
7,345
7,734
(389
)
(5
)%
63,895
56,211
7,684
14
%
Selling, general and administrative expenses
2,038
1,628
410
25
%
Operating income
$
36,389
$
34,080
$
2,309
7
%
Harvest Volumes
(in tons)
Northern region
Sawlog
762,813
720,460
42,353
6
%
Pulpwood
69,329
62,340
6,989
11
%
Stumpage
2,604
1,862
742
40
%
Total
834,746
784,662
50,084
6
%
Southern region
Sawlog
246,566
200,838
45,728
23
%
Pulpwood
375,097
229,635
145,462
63
%
Stumpage
137,094
1,095
135,999
n/m
Total
758,757
431,568
327,189
76
%
Total harvest volume
1,593,503
1,216,230
377,273
31
%
Sales Price/Unit
($ per ton)
Northern region
Sawlog
2
$
92
$
96
$
(4
)
(4
)%
Pulpwood
2
$
41
$
45
$
(4
)
(9
)%
Stumpage
$
13
$
11
$
2
18
%
Southern region
Sawlog
2
$
48
$
50
$
(2
)
(4
)%
Pulpwood
2
$
34
$
35
$
(1
)
(3
)%
Stumpage
$
21
$
19
$
2
11
%
1
Prior to elimination of intersegment fiber revenues of $18.5 million in 2015 and $20.1 million in 2014.
2
Sawlog and pulpwood sales prices are on a delivered basis, which includes contracted logging and hauling costs.
Resource segment revenues increased 11% in the third quarter of 2015, compared with the same period last year, primarily due to increased harvest volumes in our Southern region as a result of our acquisition of Alabama and Mississippi timberlands in December 2014. Total harvest volumes increased 31%.
17
Volumes in our Northern region increased 6% in the third quarter of 2015, compared with the same period last year, due to prior year contractor production constraints that affected harvest volumes. Lower Northern sawlog prices were the result of lower lumber prices as a significant portion of our sawlog sales in our Northern region are indexed to lumber prices on a one to three month lag. The decline in pulpwood prices reflects abundant supply of residuals and chips in the Northwest relative to demand.
Southern sawlog prices per ton decreased 4% primarily due to lower hardwood prices. As a result of our Alabama and Mississippi timberlands acquisition, stumpage sales (cutting contracts) will be more common in our Southern region. Stumpage prices fluctuate based on the mix of pulpwood and sawlog volume.
Logging, hauling, and depletion expense increased due to higher harvest volumes. This was partially offset by lower fuel costs. Selling, general and administrative expenses increased due to higher forest inventory verification costs, which increase the accuracy of information used to develop our harvest plans.
Wood Products Segment
Quarter Ended September 30,
(Dollars in thousands)
2015
2014
Change
Revenues
$
82,868
$
99,213
$
(16,345
)
(16
)%
Cost of goods sold:
1
Fiber costs
47,084
45,914
1,170
3
%
Manufacturing costs
33,603
30,016
3,587
12
%
Finished goods inventory change
(18
)
(776
)
758
(98
)%
Other
2
6,416
7,274
(858
)
(12
)%
87,085
82,428
4,657
6
%
Selling, general and administrative expenses
1,205
1,042
163
16
%
Operating income (loss)
$
(5,422
)
$
15,743
$
(21,165
)
(134
)%
Lumber shipments (MBF)
155,388
171,818
(16,430
)
(10
)%
Lumber sales prices ($ per MBF)
$
335
$
408
$
(73
)
(18
)%
1
Prior to elimination of intersegment fiber costs of $18.5 million in 2015 and $20.1 million in 2014.
2
Other cost of goods sold is primarily customer freight.
Revenues were $16.3 million lower in the third quarter of 2015, compared with the same period last year, primarily due to lower lumber prices and shipments. Decreased shipments were mainly due to mill downtime for large capital project installations.
Cost of goods sold fluctuated based on the following factors:
•
Fiber costs increased $1.2 million due to higher log costs in Michigan as a result of strong demand by pulp and paper manufacturers in that region.
•
Manufacturing costs increased primarily due to higher payroll and maintenance expense, largely the result of overtime and temporary labor associated with projects at the mills, as well as higher pension costs related to the adoption of updated mortality tables and a reduction in the discount rate at the end of 2014.
•
Inventory will fluctuate based on a combination of volume and fiber and manufacturing costs.
18
Real Estate Segment
Quarter Ended September 30,
(Dollars in thousands)
2015
2014
Change
Revenues
$
7,828
$
6,176
$
1,652
27
%
Cost of goods sold:
Basis of real estate sold
2,450
519
1,931
372
%
Other
625
513
112
22
%
3,075
1,032
2,043
198
%
Selling, general and administrative expenses
519
498
21
4
%
Operating income
$
4,234
$
4,646
$
(412
)
(9
)%
2015
2014
Acres Sold
Average
Price/Acre
Acres Sold
Average
Price/Acre
Higher and better use (HBU)
1,750
$
2,420
1,876
$
2,096
Rural real estate
2,596
$
1,328
1,721
$
1,245
Non-strategic timberland
189
$
770
202
$
610
Total
4,535
3,799
In the third quarter of 2015, we sold 736 more acres at a higher average sales price, resulting in increased revenues of $1.7 million, compared with the same period last year. The average land basis per acre was higher than the prior year largely due to an HBU sale of recently acquired real estate in the South.
Consolidated Results Comparing the Nine Months Ended September 30, 2015 and 2014
The following table sets forth period-to-period changes in items included in our
Consolidated Statements of Income
for the nine months ended
September 30
:
(Dollars in thousands)
2015
2014
Change
Revenues
$
437,347
$
460,713
$
(23,366
)
(5
)%
Costs and expenses:
Cost of goods sold
353,285
322,016
31,269
10
%
Selling, general and administrative expenses
35,010
32,794
2,216
7
%
388,295
354,810
33,485
9
%
Operating income
49,052
105,903
(56,851
)
(54
)%
Interest expense, net
(24,420
)
(16,475
)
(7,945
)
48
%
Income before income taxes
24,632
89,428
(64,796
)
(72
)%
Income tax benefit (provision)
3,533
(19,654
)
23,187
(118
)%
Net income
$
28,165
$
69,774
$
(41,609
)
(60
)%
Revenues
- Revenues decreased in the first nine months of 2015, compared with the same period last year, primarily due to lower lumber prices and shipments in Wood Products and fewer acres sold in Real Estate, partially offset by an increase in Resource revenues related to harvest volumes from the timberland we acquired in Alabama and Mississippi in December 2014. Our
Business Segment Results
provide a more detailed discussion of our segments.
19
Cost of goods sold
- Cost of goods sold increased in the first nine months of 2015, compared with the same period last year, primarily due to additional logging, hauling, and depletion expense in our Resource segment relating to our Alabama and Mississippi timberlands acquired in December 2014. Fiber and manufacturing costs in our Wood Products segment also contributed to an increase in cost of goods sold. These increases were partially offset by fewer acres sold in our Real Estate segment. Our
Business Segment Results
provide a more detailed discussion of our segments.
Selling, general and administrative expenses
- Selling, general and administrative expenses increased in the first nine months of 2015, compared with the same period last year, primarily due to increased pension expense related to the adoption of updated mortality tables and a reduction in the discount rate at the end of 2014.
Interest expense, net
- The increase in net interest expense in the third quarter of 2015, compared with the same period last year, is due to the addition of $310 million in term loans in December 2014 to fund the acquisition of timberlands in Alabama and Mississippi.
Income tax provision
- Income taxes are primarily due to income or loss from Potlatch TRS. For the first nine months of 2015, the income tax benefit of $3.5 million is the result of Potlatch TRS’s loss before income tax of $8.5 million. For the first nine months of 2014, the income tax expense of $19.7 million was the result of Potlatch TRS’s income before income tax of $55.5 million.
20
Business Segment Results Comparing the Nine Months Ended September 30, 2015 and 2014
Resource Segment
Nine Months Ended September 30,
(Dollars in thousands)
2015
2014
Change
Revenues
1
$
200,388
$
183,336
$
17,052
9
%
Cost of goods sold:
Logging and hauling
94,060
86,244
7,816
9
%
Depreciation, depletion and amortization
21,133
12,408
8,725
70
%
Other
20,070
19,096
974
5
%
135,263
117,748
17,515
15
%
Selling, general and administrative expenses
4,961
4,466
495
11
%
Operating income
$
60,164
$
61,122
$
(958
)
(2
)%
Harvest Volumes
(in tons)
Northern region
Sawlog
1,502,340
1,443,375
58,965
4
%
Pulpwood
148,453
153,043
(4,590
)
(3
)%
Stumpage
22,784
15,305
7,479
49
%
Total
1,673,577
1,611,723
61,854
4
%
Southern region
Sawlog
543,403
438,603
104,800
24
%
Pulpwood
822,960
598,600
224,360
37
%
Stumpage
230,231
7,022
223,209
n/m
Total
1,596,594
1,044,225
552,369
53
%
Total harvest volume
3,270,171
2,655,948
614,223
23
%
Sales Price/Unit
($ per ton)
Northern region
Sawlog
2
$
89
$
91
$
(2
)
(2
)%
Pulpwood
2
$
42
$
43
$
(1
)
(2
)%
Stumpage
$
9
$
11
$
(2
)
(18
)%
Southern region
Sawlog
2
$
44
$
46
$
(2
)
(4
)%
Pulpwood
2
$
34
$
33
$
1
3
%
Stumpage
$
19
$
15
$
4
27
%
1
Prior to elimination of intersegment fiber revenues of $41 million in 2015 and $46.6 million in 2014.
2
Sawlog and pulpwood sales prices are on a delivered basis, which includes contracted logging and hauling costs.
21
Resource segment revenues increased $17.1 million in the first nine months of 2015, compared with the same period last year, primarily as a result of increased harvest volumes in our Southern region resulting from our acquisition of Alabama and Mississippi timberlands December 2014. Total harvest volumes increased 23%.
Volumes in our Northern region increased 4% in the first nine months of 2015, compared with the same period last year, due to prior year contractor production constraints that affected harvest volumes. Lower Northern region sawlog prices were the result of lower lumber prices as a significant portion of our sawlog sales in the Northern region are indexed to lumber prices on a one to three month lag.
Southern sawlog sale prices per ton decreased 4% due to lower hardwood prices. As a result of our Alabama and Mississippi timberlands acquisition, stumpage sales (cutting contracts) will be more common in our Southern region. Stumpage prices fluctuate based on the mix of pulpwood and sawlog volume.
Logging, hauling and depletion expense increased due to higher harvest volumes. This was partially offset by lower fuel costs. Selling, general and administrative expenses increased due to higher forest inventory verification costs, which increase the accuracy of information used to develop our harvest plans.
Wood Products Segment
Nine Months Ended September 30,
(Dollars in thousands)
2015
2014
Change
Revenues
$
256,292
$
287,589
$
(31,297
)
(11
)%
Cost of goods sold:
1
Fiber costs
139,114
134,558
4,556
3
%
Manufacturing costs
96,336
88,181
8,155
9
%
Finished goods inventory change
1,763
(1,899
)
3,662
(193
)%
Other
2
19,228
20,177
(949
)
(5
)%
256,441
241,017
15,424
6
%
Selling, general and administrative expenses
3,726
3,252
474
15
%
Operating income
$
(3,875
)
$
43,320
$
(47,195
)
(109
)%
Lumber shipments (MBF)
461,665
503,460
(41,795
)
(8
)%
Lumber sales prices ($ per MBF)
$
357
$
404
$
(47
)
(12
)%
1
Prior to elimination of intersegment fiber costs of $41 million in 2015 and $46.6 million in 2014.
2
Other cost of goods sold is primarily customer freight.
Revenues were $31.3 million lower in the first nine months of 2015, compared with the same period last year, primarily due to lower lumber prices and shipments. Decreased shipments were mainly due to mill downtime for large capital project installations at each of our four lumber mills.
Cost of goods sold fluctuated based on the following factors:
•
Fiber costs increased $4.6 million primarily due to higher log costs in Michigan as a result of strong demand by pulp and paper manufacturers in that region, partially offset by lower production volumes.
•
Manufacturing costs increased primarily due to higher payroll and maintenance expense, largely the result of overtime and temporary labor associated with projects at the mills, as well as higher pension costs related to the adoption of updated mortality tables and a reduction in the discount rate at the end of 2014.
•
Inventory will fluctuate based on a combination of volume, fiber costs and manufacturing costs.
22
Real Estate Segment
Nine Months Ended September 30,
(Dollars in thousands)
2015
2014
Change
Revenues
$
21,684
$
36,352
$
(14,668
)
(40
)%
Cost of goods sold:
Basis of real estate sold
3,631
7,928
(4,297
)
(54
)%
Other
1,917
1,517
400
26
%
5,548
9,445
(3,897
)
(41
)%
Selling, general and administrative expenses
1,782
1,612
170
11
%
Operating income
$
14,354
$
25,295
$
(10,941
)
(43
)%
2015
2014
Acres Sold
Average
Price/Acre
Acres Sold
Average
Price/Acre
Higher and better use (HBU)
2,507
$
4,386
3,368
$
2,080
Rural real estate
6,998
$
1,358
25,745
$
1,103
Non-strategic timberland
1,323
$
861
1,268
$
773
Total
10,828
30,381
Real Estate revenues decreased $14.7 million and operating income decreased $10.9 million in the first nine months of 2015, compared with the same period last year, primarily due to fewer acres sold in 2015. In the first nine months of 2015, we sold a total of 10,828 acres, including two HBU commercial real estate sites , which increased our average price per acre. In the first nine months of 2014, we sold 30,381 acres, including a first quarter 11,000 acre sale of rural real estate in Idaho and a second quarter 9,400 acre sale of rural real estate in Minnesota.
Liquidity and Capital Resources
Overview
At
September 30, 2015
, our financial highlights included:
•
Cash and short-term investments of
$1.3 million
;
•
Credit agreement borrowing capacity of $248.6 million; and
•
Long-term debt of
$630.2 million
.
Net Cash from Operations
Net cash provided from operating activities was:
•
$55.1 million
in 2015 and
•
$107.7 million
in 2014.
Net cash from operations decreased $53 million for the nine months ended September 30, 2015, compared with the same period last year, primarily due to the following:
•
Lower customer receipts of $36 million resulting from lower revenues in Wood Products and Real Estate, partially offset by higher revenues in Resource;
•
Higher Resource costs for logging, hauling and other costs of $8 million;
•
Higher Wood Products manufacturing costs of $6 million; and
•
An increase in inventories of $9 million, primarily related to logs.
23
Net Cash Flows from Investing Activities
Net cash used in investing activities was
$9.7 million
and $57.3 million for the nine months ended September 30, 2015 and 2014, respectively. Short-term investments decreased $26.3 million in 2015, compared with an increase of $12.8 million in 2014 due to less cash provided by operations. Cash used in 2015 for property, plant and equipment, timberland reforestation and roads, and the acquisition of timber and timberlands increased $16.6 million in 2015 over 2014, due to the completion of large capital project installations at each of our four lumber mills and the purchase of timber and timberlands in Arkansas. In 2014, we transferred $25.5 million in cash to our COLI in order to generate a higher return.
Net Cash Flows from Financing Activities
Net cash used in financing activities was
$48.7 million
and
$47.7 million
for the nine months ended September 30, 2015 and 2014, respectively. Net cash used in financing activities is primarily attributable to paying our quarterly distribution to shareholders.
Credit and Term Loan Agreement
As of
September 30, 2015
, approximately $1.4 million was utilized by outstanding letters of credit, resulting in $248.6 million available for additional borrowings under our credit agreement.
In January 2015, a financial covenant in the credit agreement was amended to increase the maximum allowable acres that may be sold during the term of the agreement due to the acquisition of additional timberlands in Alabama and Mississippi in December 2014. The following table sets forth the financial covenants in the credit and term loan agreements and our status with respect to these covenants as of
September 30, 2015
:
Credit Facility Covenant Requirements
Term Loan Covenant Requirements
Actuals at
September 30, 2015
Minimum Interest Coverage Ratio
3.00 to 1.00
3.00 to 1.00
3.86 to 1.00
Maximum Leverage Ratio
40%
40%
25%
Maximum Allowable Acres that may be Sold
480,000
475,407
17,651
Senior Notes
The terms of our senior notes limit our ability and the ability of any subsidiary guarantors to enter into restricted transactions, which include the ability to borrow money, pay dividends, redeem or repurchase capital stock, enter into sale and leaseback transactions and create liens. However, such restricted transactions are permitted if the balance of our cumulative Funds Available for Distribution (FAD), and a FAD basket amount, provide sufficient funds to cover such restricted payments. At
September 30, 2015
, our cumulative FAD was $81.6 million and the FAD basket was $90.1 million.
Contractual Obligations
There have been no material changes to our contractual obligations in the
nine
months ended
September 30, 2015
outside the ordinary course of business.
Off-Balance Sheet Arrangements
We currently are not a party to off-balance sheet arrangements that would require disclosure under this section.
24
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our exposures to market risk have not changed materially since
December 31, 2014
. For quantitative and qualitative disclosures about market risk, see Item 7A –
“Quantitative and Qualitative Disclosure about Market Risk”
in our 2014 Annual Report on Form 10-K.
Quantitative Information about Market Risks
The following table summarizes our outstanding long-term debt, weighted-average interest rates, and interest rate swaps as of September 30, 2015:
EXPECTED MATURITY DATE
(Dollars in thousands)
2015
2016
2017
2018
2019
THEREAFTER
TOTAL
Variable rate debt:
Principal due
$
—
$
—
$
—
$
—
$
40,000
$
80,000
$
120,000
Weighted-average interest rate
1.93
%
2.18
%
2.10
%
Fair value at 9/30/15
$
120,000
Fixed rate debt:
Principal due
$
22,500
$
5,000
$
11,000
$
14,250
$
150,000
$
307,335
$
510,085
Weighted-average interest rate
6.95
%
8.80
%
5.64
%
8.88
%
7.50
%
5.06
%
6.02
%
Fair value at 9/30/15
$
533,029
Interest rate swaps
1
:
Fixed to variable
$
83
$
29
$
150
$
577
$
683
$
—
$
1,522
Fair value at 9/30/15
$
1,522
1
Interest rate swaps are included in long-term debt and the offsetting derivative assets are included in other assets and other noncurrent assets on the
Condensed Consolidated Balance Sheets
. See
Note 7: Financial Instruments
for additional information.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We conducted an evaluation (pursuant to Rule 13a-15(b) of the Securities Exchange Act of 1934 (the Exchange Act)), under the supervision and with the participation of management, including the Chief Executive Officer (CEO)and Chief Financial Officer (CFO), of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) as of
September 30, 2015
. These disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that are filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that this information is accumulated and communicated to management, including the principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on the evaluation, the CEO and CFO have concluded that these disclosure controls and procedures were effective as of
September 30, 2015
.
There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.
25
Internal Control Over Financial Reporting
In the nine months ended September 30, 2015, there were no changes in our internal control over financial reporting that occurred that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II
ITEM 1. LEGAL PROCEEDINGS
Other than the environmental proceeding described in
Note 9: Commitments and Contingencies
in the
Notes to Condensed Consolidated Financial Statements
, which is incorporated herein by reference, we believe there is no pending or threatened litigation that could have a material adverse effect on our financial position, operations or liquidity.
ITEM 1A. RISK FACTORS
There have been no material changes in the risk factors previously disclosed in
“Risk Factors”
in Part I, Item 1A of our Annual Report on Form 10-K for the year ended
December 31, 2014
.
ITEM 6. EXHIBITS
Exhibits are listed in the
Exhibit Index
.
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
POTLATCH CORPORATION
(Registrant)
By
/s/ Stephanie A. Brady
Stephanie A. Brady
Controller
(Duly Authorized; Principal Accounting Officer)
Date:
October 27, 2015
27
POTLATCH CORPORATION AND CONSOLIDATED SUBSIDIARIES
EXHIBIT INDEX
EXHIBIT
NUMBER
DESCRIPTION
(3)(a)*
Second Restated Certificate of Incorporation of the Registrant, effective February 3, 2006, filed as Exhibit 99.2 to the Current Report on Form 8-K filed by the Registrant on February 6, 2006.
(3)(b)*
Bylaws of the Registrant, as amended through February 18, 2009, filed as Exhibit (3)(b) to the Current Report on Form 8-K filed by the Registrant on February 20, 2009.
(4)
Registrant undertakes to furnish to the Commission, upon request, any instrument defining the rights of holders of long-term debt.
(31)
Rule 13a-14(a)/15d-14(a) Certifications.
(32)
Furnished statements of the Chief Executive Officer and Chief Financial Officer under 18 U.S.C. Section 1350.
101
The following financial information from Potlatch Corporation’s Quarterly Report on Form 10-Q for the quarter and nine months ended September 30, 2015, filed on October 27, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Income for the quarters and nine months ended September 30, 2015 and 2014, (ii) the Consolidated Statements of Comprehensive Income for the quarters and nine months ended September 30, 2015 and 2014, (iii) the Condensed Consolidated Balance Sheets at September 30, 2015 and December 31, 2014, (iv) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014, and (v) the Notes to Condensed Consolidated Financial Statements.
* Incorporated by reference
28