Service Properties Trust
SVC
#6423
Rank
NZ$1.65 B
Marketcap
NZ$12.74
Share price
14.95%
Change (1 day)
210.28%
Change (1 year)
Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-K
[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 1999
OR
[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE
ACT OF 1934

Commission File Number 1-11527

HOSPITALITY PROPERTIES TRUST

Maryland 04-3262075
(State of incorporation) (IRS Employer Identification No.)

400 Centre Street, Newton, Massachusetts 02458
617-964-8389

Securities registered pursuant to Section 12(b) of the Act:

Class Name of each exchange on which registered

Common Shares of Beneficial Interest New York Stock Exchange
Series A Cumulative Redeemable New York Stock Exchange
Preferred Shares of Beneficial Interest


Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate market value of the voting stock of the registrant held by
non-affiliates was $1,046 million based on the $20.0625 closing price per share
for such stock on the New York Stock Exchange on March 22, 2000. For purposes of
this calculation, 4,000,000 Common Shares of Beneficial Interest, $0.01 par
value ("Common Shares") held by HRPT Properties Trust, and an aggregate of
348,495 Common Shares held by the Trustees and officers of the registrant, have
been included in the number of shares held by affiliates.

Number of the registrant's Common Shares, outstanding as of March 22, 2000:
56,462,612

The aggregate market value of the preferred stock of the registrant was $59.3
million based on the $19.75 closing price per share for such stock on the New
York Stock Exchange on March 22, 2000. All of this stock was held by
non-affiliates.

Number of the registrant's Series A Cumulative Redeemable Preferred Shares
outstanding as of March 22, 2000: 3,000,000
DOCUMENTS INCORPORATED BY REFERENCE

Part III of this Annual Report on Form 10-K is to be incorporated
herein by reference from the definitive Proxy Statement of Hospitality
Properties Trust (the "Company") for its annual meeting of shareholders
currently scheduled to be held on May 16, 2000.

---------------


CERTAIN IMPORTANT FACTORS

Our Annual Report on Form 10-K contains statements which constitute
forward looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Those statements appear in a number of places in
this Form 10-K and include statements regarding our intent, belief or
expectations, or the intent, belief or expectation of our Trustees or our
officers with respect to the declaration or payment of distributions, our
policies and plans regarding investments, financings, or other matters, our
qualification and continued qualification as a real estate investment trust or
trends affecting us or our tenants' or our hotels' financial condition or
results of operations. Readers are cautioned that any such forward looking
statements are not guarantees of future performance and involve risks and
uncertainties, and that actual results may differ materially from those
contained in the forward looking statements as a result of various factors. Such
factors include without limitation changes in financing terms, our ability or
inability to complete acquisitions and financing transactions, results of
operations of our hotels or our tenants and general changes in economic
conditions not presently contemplated. The accompanying information contained in
this Form 10-K, including the information under the headings "Business and
Properties" and "Management's Discussion and Analysis of Financial Condition and
Results of Operations", identifies other important factors that could cause such
differences.


THE AMENDED AND RESTATED DECLARATION OF TRUST OF THE COMPANY, DATED AUGUST 21,
1995, A COPY OF WHICH, TOGETHER WITH ALL AMENDMENTS THERETO (THE "DECLARATION"),
IS DULY FILED IN THE OFFICE OF THE DEPARTMENT OF ASSESSMENTS AND TAXATION OF THE
STATE OF MARYLAND, PROVIDES THAT THE NAME "HOSPITALITY PROPERTIES TRUST" REFERS
TO THE TRUSTEES UNDER THE DECLARATION COLLECTIVELY AS TRUSTEES, BUT NOT
INDIVIDUALLY OR PERSONALLY, AND THAT NO TRUSTEE, OFFICER, SHAREHOLDER, EMPLOYEE
OR AGENT OF THE TRUST SHALL BE HELD TO ANY PERSONAL LIABILITY, JOINTLY OR
SEVERALLY, FOR ANY OBLIGATION OF, OR CLAIM AGAINST, THE TRUST. ALL PERSONS
DEALING WITH THE TRUST, IN ANY WAY, SHALL LOOK ONLY TO THE ASSETS OF THE TRUST
FOR THE PAYMENT OF ANY SUM OR THE PERFORMANCE OF ANY OBLIGATION.
<TABLE>
<CAPTION>

HOSPITALITY PROPERTIES TRUST

1999 FORM 10-K ANNUAL REPORT


Table of Contents

Part I
Page
<S> <C> <C>
Items 1. & 2. Business and Properties...................................................... 1
Item 3. Legal Proceedings............................................................ 21
Item 4. Submission of Matters to a Vote of Security Holders.......................... 21


Part II

Item 5. Market for the Registrant's Common Equity and Related Shareholders Matters... 22
Item 6. Selected Financial Data...................................................... 23
Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations................................................................ 24
Item 7A. Quantitative and Qualitative Disclosures About Market Risk................... 29
Item 8. Financial Statements and Supplementary Data.................................. 30
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure................................................................... 30


Part III

To be incorporated by reference from our definitive Proxy
Statement for the annual meeting of shareholders currently
scheduled to be held on May 16, 2000, which is expected to be
filed not later than 120 days after the end of the Company's
fiscal year.

Part IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.............. 31

</TABLE>
Items 1. and 2.  Business and Properties

The Company. Hospitality Properties Trust is a real estate investment
trust ("REIT") formed in 1995 to buy, own and lease hotels to unaffiliated hotel
operators. At December 31, 1999, we owned 210 hotels with 28,449 rooms or suites
located in 35 states, which cost approximately $2,193 million. We are organized
as a Maryland real estate investment trust; our principal place of business is
400 Centre Street, Newton, Massachusetts 02458, and our telephone number is
(617) 964-8389.

Our principal growth strategy is to expand our investments in hotels
and to set minimum rents which produce income in excess of our operating and
capital costs. We seek to provide capital to unaffiliated hotel operators who
wish to divest their properties while remaining in the hotel business as tenants
and in doing so, ensure stability of cash flow through dependable and
diversified revenue sources. We believe that our operating philosophy affords us
opportunities to find high quality hotel investments on attractive terms. In
addition, our internal growth strategy is to participate through percentage
rents in increases in total hotel sales (including gross revenues from room
rentals, food and beverage sales and other services) at our hotels.

Our hotels are leased to and managed by single purpose subsidiaries of
unaffiliated public companies. Each of our tenants are herein referred to as
"Lessees" and each of our operators are herein referred to as "Managers." The
annual rent payable to us for our 210 hotels totals $224 million in minimum rent
plus percentage rent ranging from 5% to 10% of increases in total hotel sales
over a base year level. In addition to rent payments, 5-6% of total hotel sales
is required to be paid and escrowed periodically by the Lessee or the Manager as
a reserve for renovations and refurbishment of the hotels.

Under the leases and management agreements, our hotels are currently
operated as Marriott Hotels, Resorts and Suites(R), Courtyard by Marriott(R),
Residence Inn by Marriott(R), Wyndham Garden(R), Wyndham(R), Summerfield Suites
by Wyndham(R), Sumner Suites(R), Candlewood Suites(R), Homestead Village(R) or
TownePlace Suites by Marriott(R). We believe that our portfolio of hotels is
among the newest of publicly owned hotel REITs. The average age of our hotels is
approximately 5.75 years at December 31, 1999.

Courtyard by Marriott(R) hotels are designed to attract both business
and leisure travelers. A typical Courtyard by Marriott(R) hotel has 145 guest
rooms. The guest rooms are larger than those in most other moderately priced
hotels and predominately offer king size beds. Most Courtyard by Marriott(R)
hotels are situated on well landscaped grounds and typically are built with a
courtyard containing a patio, pool and socializing area that may be glass
enclosed depending upon location. Most of these hotels have lounges, meeting
rooms, an exercise room, a guest laundry and a restaurant or coffee shop.
Generally, the guest rooms are similar in size and furnishings to guest rooms in
full service Marriott(R) hotels. In addition, many of the same amenities as
would be available in full service Marriott(R) hotels are available in Courtyard
by Marriott(R) hotels, except that restaurants may be open only for breakfast
buffets or serve limited menus, room service may not be available and meeting
and function rooms are limited in size and number. According to Marriott, as of
December 1999, over 450 Courtyard by Marriott(R) hotels were open and operating
in the United States and internationally. We believe that the Courtyard by
Marriott(R) brand is the leading brand in the upscale segment of the United
States hotel industry.

We have invested a total of $654 million in 66 Courtyard by Marriott(R)
hotels which have 9,353 rooms. For 1999, the average daily rate ("ADR"),
occupancy and revenue per available room ("REVPAR") for our 59 Courtyard by
Marriott(R) hotels which were open for a full year as of January 1, 1999 were as
follows:

1
HPT COURTYARD BY MARRIOTT(R) HOTELS

ADR ................................$93.24
Occupancy........................... 80.0%
REVPAR..............................$74.59


Residence Inn by Marriott(R) hotels are designed to attract business,
governmental and family travelers who stay more than five consecutive nights.
Residence Inn by Marriott(R) hotels generally have between 80 and 130 studio,
one-bedroom and two-bedroom suites. Most Residence Inn by Marriott(R) hotels are
designed as residential style buildings with landscaped walkways, courtyards and
recreational areas. Residence Inn by Marriott(R) hotels do not have restaurants.
All offer complimentary continental breakfast and a complimentary evening
hospitality hour. In addition, each suite contains a fully equipped kitchen and
many have fireplaces. Most Residence Inn by Marriott(R) hotels also have
swimming pools, exercise rooms, sports courts and guest laundries. According to
Marriott, as of December 1999, over 325 Residence Inn by Marriott(R) hotels were
open and operating in the United States, Mexico and Canada. We believe that the
Residence Inn by Marriott(R) brand is the leading brand in the extended stay
segment of the United States hotel industry.

We have invested a total of $371 million in 34 Residence Inn by
Marriott(R) hotels which have 4,315 suites. For 1999, the ADR, occupancy and
REVPAR for our 29 Residence Inn by Marriott(R) hotels which were open for a full
year as of January 1, 1999 were as follows:

HPT RESIDENCE INN BY MARRIOTT(R) HOTELS

ADR ................................$96.89
Occupancy........................... 83.5%
REVPAR..............................$80.90


Wyndham(R) Hotels Eleven of our Wyndham(R) hotels are Wyndham Garden(R)
hotels. Wyndham Garden(R) hotels are mid-sized, full service hotels located
primarily near suburban business centers and airports, and are designed to
attract business travelers and small business groups. Each hotel contains 140 to
250 rooms and approximately 1,500 to 5,000 square feet of meeting space.
Amenities and services include large desks, room service and access to 24-hour
telecopy and mail/package service. The meeting facilities at Wyndham Garden(R)
hotels generally can accommodate groups of between 10 and 200 people in a
flexible meeting room design with audiovisual equipment. Wyndham Garden(R)
hotels also feature a lobby lounge, most of which have a fireplace, libraries
typically overlooking landscaped gardens and swimming pools. In addition, many
Wyndham Garden(R) hotels contain whirlpool and exercise facilities. Each Wyndham
Garden(R) hotel contains a cafe restaurant which serves a full breakfast, lunch
and dinner menu. One Wyndham(R) hotel owned by us is a full service hotel
located in downtown Salt Lake City adjacent to the Salt Lake City Delta Center.
This hotel includes 381 rooms, 14,469 square feet of meeting space and two
restaurants/lounges. We believe this hotel is a leading convention hotel in Salt
Lake City. According to Wyndham, as of December 1999 there were 48 Wyndham
Garden(R) and 44 Wyndham(R) hotels open and operating in the United States.

The 12 Wyndham(R) and Wyndham Garden(R) hotels owned by us represent a
total investment of $183 million and contain 2,321 rooms. For 1999, these hotels
had ADR, occupancy and REVPAR as follows:

HPT WYNDHAM(R) HOTELS

ADR ................................$95.60
Occupancy........................... 70.0%
REVPAR..............................$66.92


Summerfield Suites by Wyndham(R) hotels are upscale, all suite extended
stay hotels which offer guests separate living and sleeping areas, full
kitchens, large work areas, complimentary breakfasts and evening social hours.
Private voice mail, video players, on site convenience stores and "room service"
contracted from area restaurants also are generally available. In addition,
Summerfield Suites by Wyndham(R) offers "signature" two bedroom, two bathroom
suites designed for equal-status business travelers in training classes or
attending meetings and for families on weekends. According to Wyndham, there
were 37 Summerfield Suites by Wyndham(R) open and operating in the United States
as of December 1999.

2
The 15 Summerfield Suites by Wyndham(R) hotels which we own represent a
total investment of $240 million and contain 1,822 suites (2,766 rooms). For
1999, these hotels had ADR, occupancy and REVPAR as follows:

HPT SUMMERFIELD SUITES BY WYNDHAM(R) HOTELS

ADR ................................$120.99
Occupancy........................... 81.3%
REVPAR..............................$98.36


Sumner Suites(R) hotels are all suite hotels designed to attract
value-oriented business travelers. Sumner Suites(R) hotels compete in the all
suite segment of the lodging industry against such brands as Embassy Suites(R),
Hampton Inn & Suites(R) and AmeriSuites(R). Each Sumner Suites(R) guest room
offers an efficient space for working which includes two phones with data ports
and voice mail, a living area which includes a coffee maker, microwave,
mini-refrigerator, sleeper-sofa and 25-inch television, and a separate bedroom
area with either one king or two double beds. Each Sumner Suites(R) hotel has an
attractive lobby lounge where free continental breakfast is provided in the
mornings and cocktails are generally available in the evening. In addition, all
Sumner Suites(R) hotels have meeting rooms that can accommodate up to 150
persons, fitness facilities and a pool. Sumner Suites(R) hotels are generally
high-rise hotels of six or seven stories and are of masonry construction.

We have invested $205 million in our 20 Sumner Suites(R) hotels which
include 2,409 guest suites. Excluding five hotels which were not open for a full
year as of January 1, 1999, the ADR, occupancy and REVPAR for our Sumner
Suites(R) hotels in 1999 were as follows:

HPT SUMNER SUITES(R) HOTELS

ADR ................................$78.30
Occupancy........................... 60.3%
REVPAR..............................$47.21


Candlewood Suites(R) hotels are mid-priced extended stay hotels which
offer studio and one bedroom suites designed for business travelers expecting to
stay five or more nights. Candlewood Suites(R) hotels compete in the mid-priced
extended stay segment of the lodging industry against such other brands as
Sierra Suites(R), TownePlace Suites by Marriott(R) and MainStay Suites(R). Each
Candlewood Suites(R) suite contains a fully equipped kitchen area, a combination
living and work area and a sleeping area. The kitchen includes a full-size
microwave, full-size refrigerator, stove, dishwasher and coffee maker. The
living area contains a convertible sofa, recliner, 25-inch television,
videocassette player and compact disc player. The work area includes a large
desk and executive chair, two phone lines, voice mail and a speaker phone. Each
Candlewood Suites(R) suite contains a king size bed. Other amenities offered at
each Candlewood Suites(R) hotel include a fitness center, free guest laundry
facilities, and a Candlewood Cupboard(R) area where guests can purchase light
meals, snacks and other refreshments. According to Candlewood, there were 65
Candlewood Suites(R) hotels open and operating across the United States as of
December 1999.

We have invested $261 million in 34 Candlewood Suites(R) hotels which
include 3,892 suites. Nineteen were opened during 1998. For 1999, the ADR,
occupancy and REVPAR for our 15 Candlewood Suites(R) hotels which were open for
a full year as of January 1, 1999 were as follows:

HPT CANDLEWOOD SUITES(R) HOTELS

ADR ................................$58.27
Occupancy........................... 68.9%
REVPAR..............................$40.15


Homestead Village(R) hotels are extended stay hotels designed for
value-oriented business travelers. Each Homestead Village(R) room features a
kitchen with a full-size refrigerator, stovetop, microwave, coffee maker plus
utensils and dishes. A work area is provided with a well-lighted desktop and a
computer data port. Complimentary local phone calls, fax service, copy service
and personalized voice-mail are also available to guests. On-site laundry and
other personal care items are available. Housekeeping

3
services are provided on a  twice-weekly  basis.  According to Homestead,  there
were over 130 Homestead Village(R) hotels open as of December 1999.

We have invested $145 million in 18 Homestead Village(R) hotels with a
total of 2,399 rooms. Four of these hotels have been open less than a full year
as of January 1, 1999. For 1999, the ADR, occupancy and REVPAR for our 14
Homestead Village(R) hotels which were open for a full year as of January 1,
1999 were as follows:

HPT HOMESTEAD VILLAGE(R) HOTELS

ADR ................................$49.21
Occupancy........................... 73.7%
REVPAR..............................$36.27


The Marriott St. Louis Airport hotel is a 601 room hotel located in
Missouri on approximately 12 acres of land at the I-70 exit for Lambert
International Airport, across the street from the airport entrance. The hotel
has two nine floor towers and three low rise buildings which create a courtyard
for the hotel's pool and gardens. The property includes 20 meeting rooms
totaling approximately 18,000 square feet of space, three restaurants and a
concierge floor. Included in the 601 rooms are 77 Rooms That Work(R); rooms
specifically designed by Marriott for the business traveler. The property has
been operated as a Marriott hotel since it opened.

The Marriott Nashville Airport hotel is a 399 room, 17 floor hotel
located in Tennessee on 17 acres of land in High Ridge Business Park across I-40
from the Nashville Airport and a short drive from downtown Nashville. The
property includes 14 meeting rooms totaling approximately 17,000 square feet of
space, a restaurant and a concierge floor. Included in the 399 rooms are 85
Rooms That Work(R). The property has been operated as a Marriott hotel since it
opened.

TownePlace Suites(R) are extended-stay hotels offering studio and
two-bedroom suites for business and family travelers. TownePlace Suites(R)
compete in the mid-priced extended-stay segment of the lodging industry. Each
suite offers a fully equipped kitchen and separate living and work areas. Other
amenities offered include voice mail, data lines, on-site business services,
laundry and a fitness center. According to Marriott, there were over 50
TownePlace Suites(R) open as of December 1999.

We have invested in nine TownePlace Suites which include 938 rooms for
$69 million. One of these hotels was opened in 1997, four were opened in 1998,
and four opened in 1999. We believe that the current performance of our
TownePlace Suites(R) hotels is not indicative of their operating potential
because of their recent development.

PRINCIPAL LEASE FEATURES

The principal features of our leases for the 210 hotels are as follows:

o Minimum rent. All of our leases require minimum annual rent equal to
between 10% and 11% of our investment in our hotels.

o Percentage rent. All of our leases require percentage rent equal to
between 5% and 10% of increases in gross hotel revenues over threshold
amounts.

o Long term leases. All of the leases for our hotels expire after 2010.
The weighted average lease term remaining for our hotels as of December
31, 1999 is 13.8 years.

o Pooled leases. Each of our hotels is part of a combination of hotels.
The tenant's lease obligations with respect to each hotel in a
combination are subject to cross default with the lease obligations
with respect to all the other hotels in the same combination. The
smallest combination includes nine hotels with 1,336 rooms in which we
have invested $129 million; the largest combination includes 53 hotels
with 7,610 rooms in which we have invested $508 million.

o Geographic diversification. Each combination of hotels leased to a
single tenant is geographically diversified. In addition, many of our
hotels are located in the vicinity of major demand generators such as
large suburban office parks, airports, medical or educational
facilities and major tourist attractions.

4
o        All or none renewals.  All tenant renewal options for each  combination
of our hotels may only be exercised on an all or none basis and not for
separate hotels.

o Security deposits. All of our leases require security deposits,
generally equal to one year's minimum rent.

o FF&E reserves. All of our leases require the tenants to deposit 5-6% of
gross hotel revenues into escrow to fund periodic renovations (the
"FF&E Reserve"). For hotels which were open for at least one year prior
to 1999 (162 hotels) the FF&E Reserve contributions in 1999 averaged
$1,431 per room.

o Subordinated fees. Management fees for our hotels are subordinated to
the rent due to us.

o Guarantees for new hotels. When we purchase and lease recently built
hotels, we require that payment of rent be guaranteed until the
operations of the hotels achieve negotiated rent coverage levels.
Except for guarantors whose obligations are investment grade rated, or
whose net worth is substantially in excess of the guaranteed annual
minimum rent, these guarantees are secured by deposits.

o Rent coverage. We define rent coverage as combined gross hotel revenues
minus all expenses which are not subordinated to rent and the required
FF&E Reserve contributions divided by the aggregate rent due to us.
During 1999, the 162 HPT hotels which had been open at least one year
at the beginning of 1999 had rent coverage of approximately 1.5 times.
All of our hotels, including 12 which opened in 1999, had rent coverage
of approximately 1.4 times in 1999. We believe that these are the
highest rent coverage ratios among all public hotel REITs.

At December 31, 1999 10 of our hotels were on leased land. In each
case, the remaining term of the ground lease (including renewal options) is in
excess of 36 years, and the ground lessors are unrelated to the sellers and to
us.

Ground rent payable under the ground leases is the responsibility of
our lessees and is generally calculated as a percentage of hotel revenues. Eight
of the 10 ground leases require minimum annual rent ranging from approximately
$90,000 to $503,000 per year; two ground leases require rent to be pre-paid. If
a ground lease terminates, the lease with respect to the hotel on such
ground-leased land will also terminate. If a lessee does not perform obligations
under the ground lease or elects not to renew any ground lease, we must perform
obligations under the ground lease or renew the ground lease in order to protect
our investment in the affected hotel. Any pledge of our interests in a ground
lease may also require the consent of the applicable ground lessor and its
lenders. We have no current requirement to make any pledge of our ground lease
interests.

INVESTMENT AND OPERATING POLICIES

In order to benefit from potential property appreciation, we prefer to
own and lease properties rather than make mortgage investments. We may invest in
real estate joint ventures if we conclude that we may benefit from the
participation of coventurers or that the opportunity to participate in the
investment is contingent on the use of a joint venture structure. We may invest
in participating, convertible or other types of mortgages if we conclude that we
may benefit from the cash flow or appreciation in the value of the mortgaged
property. Convertible mortgages are similar to equity participation because they
permit the lender to either participate in increasing revenues from the property
or convert some or all of that mortgage into equity ownership interests. At
December 31, 1999, we own no mortgages or joint venture interests.

We provide capital to unaffiliated hotel operators who wish to divest
their properties while remaining in the hotel business as tenants. Many other
public hotel REITs seek to control the operations of hotels in which they invest
by leasing their properties to affiliated tenants. These other hotel REITs
generally design their affiliated leases to capture substantially all net
operating revenues from their hotels as rent. Our leases are designed so that
net operating revenues from our hotels exceed rents by considerable coverage
margins. We believe that these differences in operating philosophy afford us a
competitive advantage over other hotel REITs in finding high quality hotel
investment opportunities on attractive terms and increase the dependability of
our cash flows used to pay dividends.

Our investment objectives include increasing per share dividends and
cash available for distribution ("CAD") from dependable and diverse resources.
To achieve these objectives, we seek to operate as follows: maintain a strong
capital base of shareholders' equity; invest in high quality properties operated
by unaffiliated hotel operating companies; use moderate debt leverage to fund
additional investments which increase CAD per share because of positive spreads
between our cost of investment capital and rent yields; design leases which
require minimum rents and provide an opportunity to participate in a percentage
of increases in gross

5
revenues  at our hotels;  when market  conditions  permit,  refinance  debt with
additional equity or long term debt; and pursue diversification so that our CAD
is received from diverse properties and operators.

Our day-to-day operations are conducted by REIT Management & Research,
Inc. ("RMR"), our investment advisor. RMR originates and presents investment
opportunities to our Board of Trustees.

As a REIT, we may not operate hotels. We or our tenants have entered
into arrangements for operation of our hotels. Our leases require the lessee to
pay all operating expenses, including taxes, insurance and capital reserves and
to pay to us minimum rents plus percentage rents based upon increases in gross
revenues at the hotels.

ACQUISITION POLICIES

We intend to pursue growth through the acquisition of additional
hotels. Generally, we prefer to purchase and lease multiple hotels in one
transaction because we believe a single lease, cross default covenants and all
or none renewal rights for multiple hotels in diverse locations enhance the
credit characteristics of our leases and the security of our investments. In
implementing our acquisition strategy, we consider a range of factors relating
to proposed hotel purchases including: (i) historical and projected cash flows;
(ii) the competitive market environment and the current or potential market
position of each hotel; (iii) the availability of a qualified lessee; (iv) the
design and physical condition of the hotel; (v) the estimated replacement cost
and proposed acquisition price of the hotel; (vi) the price segment in which the
hotel is operated; (vii) the reputation of the particular hotel management
organization, if any, with which the hotel is or may become affiliated; (viii)
the age of the hotel; (ix) the level of services and amenities offered at the
hotel; and (x) the hotel brand under which the hotel operates or is expected to
operate. In determining the competitive position of a hotel, we examine the
proximity of the hotel to business, retail, academic and tourist attractions and
transportation routes, the number and characteristics of competitive hotels
within the hotel's market and the existence of barriers to entry within that
market, including site availability, zoning restrictions and financing
constraints. While we have historically focused on the acquisition of upscale
limited service, extended stay and full service hotel properties, we consider
acquisitions in all segments of the hospitality industry. An important part of
our acquisition strategy is to identify and select qualified and experienced
hotel lessees and managers. We intend to continue to select hotels for
acquisition which will enhance the diversity of our portfolio in respect to
location, brand name, and lessee/operator.

DISPOSITION POLICIES

We have no current intention to dispose of any hotels, although we may
do so. We currently anticipate that disposition decisions, if any, will be made
based on, but not limited to, factors such as the following: (i) potential
opportunities to increase revenues and property values by reinvesting sale
proceeds; (ii) the proposed sale prices; (iii) the strategic fit of the hotel
with the rest of our portfolio; (iv) the potential for, or the existence of, any
environmental or regulatory problems; (v) the existence of alternative sources,
uses or needs for capital; and (vi) the maintenance of our qualification as a
REIT.

FINANCING POLICIES

We currently intend to employ conservative financial policies in
pursuit of our growth strategies. Although there are no limitations in our
organizational documents on the amount of indebtedness we may incur, we
currently intend to pursue our growth strategies while maintaining a capital
structure under which our debt will not exceed 50% of our total capitalization.
We may from time to time re-evaluate and modify our financing policies in light
of then current economic conditions, relative availability and costs of debt and
equity capital, market values of properties, growth and acquisition
opportunities and other factors and may increase or decrease our ratio of debt
to total market capitalization accordingly.

Our Board of Trustees may determine to obtain a replacement for our
current credit facilities or to seek additional capital through additional
equity offerings, debt financings, or retention of net cash flows in excess of
distributions to shareholders, or a combination of these methods. To the extent
that the Board of Trustees decides to obtain additional debt financing, we may
do so on an unsecured basis (or a secured basis, subject to limitations which
may be present in existing financing or other arrangements) and may seek to
obtain other lines of credit or to issue securities senior to our common and/or
preferred shares, including preferred shares of beneficial interest and debt
securities, either of which may be convertible into common shares or be
accompanied by warrants to purchase common shares, or to engage in transactions
which may involve a sale or other conveyance of hotels to subsidiaries or to
unaffiliated special purpose entities. We may finance acquisitions through an
exchange of properties or through the issuance of additional common shares or
other securities. The proceeds from any of our financings may be used to pay
distributions, to provide working capital, to refinance existing indebtedness or
to finance acquisitions and expansions of existing or new properties.

6
Investment  Advisor.  We have an  agreement  with RMR  under  which RMR
provides investment and administrative services to us. RMR is a Delaware
corporation owned by Barry M. Portnoy and Gerard M. Martin, who are Managing
Trustees, and has a principal place of business at 400 Centre Street, Newton,
Massachusetts, 02458, telephone number (617) 332-3990. RMR acts as the
investment advisor to HRPT Properties Trust (NYSE:HRP), the holder of 4,000,000
of our common shares and has other business interests. The directors of RMR are
Gerard M. Martin, Barry M. Portnoy and David J. Hegarty. The executive officers
of RMR are David J. Hegarty, President, John G. Murray, Executive Vice
President, Jennifer B. Clark, Vice President, David M. Lepore, Vice President,
John A. Mannix, Vice President, Thomas M. O'Brien, Vice President, Ajay Saini,
Vice President, and John C. Popeo, Treasurer. Mr. Murray and Mr. O'Brien are
also officers of HPT.

Employees. We have no employees. Services which would otherwise be
provided by employees are provided by RMR pursuant to our advisory agreement and
by our Managing Trustees and officers. As of March 22, 2000, RMR had
approximately 200 full-time employees.

Competition. The hotel industry is highly competitive. Each of our
hotels is located in an area that includes other hotels. Increases in the number
of hotels in a particular area could have a material adverse effect on occupancy
rates and average daily rates of the hotels located in that area. Agreements
with the operators of our hotels restrict the right of each operator and its
affiliates for a limited period of time to own, build, operate, franchise or
manage any other hotel of the same brand within various specified areas around
our hotels. Neither the operator nor its affiliates is restricted from operating
other branded hotels in the market areas of any of the hotels, and after such
limited period of time, the operators and their affiliates may also compete with
our hotels by opening, managing or franchising additional hotels under the same
brand name in direct competition with our hotels.

We expect to compete for hotel acquisition and financing opportunities
with entities which may have substantially greater financial resources than us,
including, without limitation, other REITs, banks, insurance companies, pension
plans and public and private partnerships. These entities may be able to accept
more risk than we can prudently manage, including risks with respect to the
creditworthiness of hotel operators. Such competition may reduce the number of
suitable hotel acquisition or financing opportunities available to us or
increase the bargaining power of hotel owners seeking to sell or finance their
properties.

FEDERAL INCOME TAX CONSIDERATIONS

The following summary of federal income tax and ERISA consequences is
based on existing law, and is limited to investors who own our shares as
investment assets rather than as inventory or as property used in a trade or
business. The summary does not discuss the particular tax consequences that
might be relevant to you if you are subject to special rules under the federal
income tax law, for example if you are:

o a bank, life insurance company, regulated investment company, or other
financial institution,

o a broker or dealer in securities or foreign currency,

o a person who has a functional currency other than the U.S. dollar,

o a person who acquires our shares in connection with employment or other
performance of services,

o a person subject to alternative minimum tax,

o a person who owns our shares as part of a straddle, hedging
transaction, constructive sale transaction, or conversion transaction,
or

o except as specifically described in the following summary, a tax-exempt
entity or a foreign person.

The sections of the Internal Revenue Code that govern the federal income tax
qualification and treatment of a REIT and its shareholders are complex. This
presentation is a summary of applicable Internal Revenue Code provisions,
related rules and regulations and administrative and judicial interpretations,
all of which are subject to change, possibly with retroactive effect. Future
legislative, judicial, or administrative actions or decisions could affect the
accuracy of statements made in this summary. We have not sought a ruling from
the IRS with respect to any matter described in this summary, and we cannot
assure you that the IRS or a court will agree with the statements made in this
summary. In addition, the following summary is not exhaustive of all possible
tax consequences, and does not discuss any estate, gift, state, local, or
foreign tax consequences. For all these reasons, we urge you and any prospective
acquiror of our

7
shares to consult with a tax advisor about the federal  income tax and other tax
consequences of the acquisition, ownership and disposition of our shares.

Federal income tax consequences may differ depending on whether or not
you are a "U.S. shareholder." For purposes of this summary, a U.S. shareholder
for federal income tax purposes is:

o a citizen or resident of the United States, including an alien
individual who is a lawful permanent resident of the United States or
meets the substantial presence residency test under the federal income
tax laws,

o a corporation, partnership or other entity treated as a corporation or
partnership for federal income tax purposes, that is created or
organized in or under the laws of the United States, any state thereof
or the District of Columbia, unless otherwise provided by Treasury
regulations,

o an estate the income of which is subject to federal income taxation
regardless of its source, or

o a trust if a court within the United States is able to exercise primary
supervision over the administration of the trust and one or more United
States persons have the authority to control all substantial decisions
of the trust, or electing trusts in existence on August 20, 1996 to the
extent provided in Treasury regulations,

whose status as a U.S. shareholder is not overridden by an applicable tax
treaty. Conversely, a "non-U.S. shareholder" is a beneficial owner of our shares
who is not a U.S. shareholder.

Taxation as a REIT

We have elected to be taxed as a REIT under Sections 856 through 860 of
the Internal Revenue Code, commencing with our taxable year ending December 31,
1995. Our REIT election, assuming continuing compliance with the federal income
tax qualification tests summarized below, continues in effect for subsequent
taxable years. Although no assurance can be given, we believe that we are
organized, have operated, and will continue to operate in a manner that
qualifies us to be taxed under the Internal Revenue Code as a REIT.

As a REIT, we generally will not be subject to federal income tax on
our net income distributed as dividends to our shareholders. Distributions to
our shareholders generally will be includable in their income as dividends to
the extent of our current or accumulated earnings and profits. A portion of
these dividends may be treated as capital gain dividends, as explained below. No
portion of any dividends will be eligible for the dividends received deduction
for corporate shareholders. Distributions in excess of current or accumulated
earnings and profits generally will be treated for federal income tax purposes
as a return of capital to the extent of a recipient shareholder's basis in our
shares, and will reduce this basis. Our current or accumulated earnings and
profits will generally be allocated first to distributions on our outstanding
preferred shares, if any, and thereafter to distributions on our common shares.

Our counsel, Sullivan & Worcester LLP, has opined that we have been
organized and have qualified as a REIT under the Internal Revenue Code for our
1995 through 1999 taxable years, and that our current investments and plan of
operation will enable us to meet the requirements for qualification and taxation
as a REIT under the Internal Revenue Code. Our actual qualification and taxation
as a REIT will depend upon our ability to meet the various REIT qualification
tests imposed under the Internal Revenue Code and summarized below. While we
believe that we will operate in a manner to satisfy the various REIT
qualification tests, our counsel has not reviewed and will not review compliance
with these tests on a continuing basis. If we fail to qualify as a REIT in any
year, we will be subject to federal income taxation as if we were a domestic
corporation, and our shareholders will be taxed like shareholders of ordinary
corporations. In this event, we could be subject to significant tax liabilities,
and the amount of cash available for distribution to our shareholders may be
reduced or eliminated.

If we qualify for taxation as a REIT and meet the annual distribution
tests described below, we generally will not be subject to federal corporate
income taxes on the amount distributed. However, even if we qualify for federal
income taxation as a REIT, we may be subject to federal tax in the following
circumstances:

o We will be taxed at regular corporate rates on any undistributed "real
estate investment trust taxable income," including our undistributed
net capital gains.

o If our alternative minimum taxable income exceeds our taxable income,
we may be subject to the corporate alternative minimum tax on our items
of tax preference.

8
o        If  we  have  net  income  from  the  sale  or  other   disposition  of
"foreclosure property" that is held primarily for sale to customers in
the ordinary course of business or other nonqualifying income from
foreclosure property, we will be subject to tax on this net income from
foreclosure property at the highest regular corporate rate, which is
currently 35%.

o If we have net income from prohibited transactions, including sales or
other dispositions of inventory or property held primarily for sale to
customers in the ordinary course of business other than foreclosure
property, we will be subject to tax on this income at a 100% rate.

o If we fail to satisfy the 75% gross income test or the 95% gross income
test discussed below, but nonetheless maintain our qualification as a
REIT, we will be subject to tax at a 100% rate on the greater of the
amount by which we fail the 75% or the 95% test, multiplied by a
fraction intended to reflect our profitability.

o If we fail to distribute for any calendar year at least the sum of 85%
of our REIT ordinary income for that year, 95% of our REIT capital gain
net income for that year, and any undistributed taxable income from
prior periods, we will be subject to a 4% excise tax on the excess of
the required distribution over the amounts actually distributed.

o If we acquire an asset from a corporation in a transaction in which our
basis in the asset is determined by reference to the basis of the asset
in the hands of a present or former C corporation, and if we
subsequently recognize gain on the disposition of this asset during the
ten-year period beginning on the date on which the asset ceased to be
owned by the C corporation, then we will pay tax at the highest regular
corporate tax rate, which is currently 35%, on the lesser of the excess
of the fair market value of the asset over the C corporation's basis in
the asset on the date the asset ceased to be owned by the C
corporation, or the gain recognized in the disposition.

If we invest in properties in foreign countries, our profits from those
investments will generally be subject to tax in the countries where those
properties are located. The nature and amount of this taxation will depend on
the laws of the countries where the properties are located. If we operate as we
currently intend, then we will distribute our taxable income to our shareholders
and we will not pay federal income tax, and thus we generally cannot recover the
cost of foreign taxes imposed on our foreign investments by claiming foreign tax
credits against our federal income tax liability. We cannot pass through to our
shareholders any foreign tax credits.

If we fail to qualify for federal income taxation as a REIT in any
taxable year, then we will be subject to federal tax in the same manner as an
ordinary corporation. Distributions to our shareholders in any year in which we
fail to qualify as a REIT will not be deductible, nor will these distributions
be required to be made. In that event, to the extent of our current and
accumulated earnings and profits, all distributions to our shareholders will be
taxable as ordinary dividend income and, subject to limitations in the Internal
Revenue Code, will be eligible for the dividends received deduction for
corporate recipients. Also in that event, we will generally be disqualified from
federal income taxation as a REIT for the four taxable years following
disqualification. Failure to qualify for federal income taxation as a REIT for
even one year could result in our incurring substantial indebtedness or
liquidating substantial investments in order to pay the resulting
corporate-level taxes.

REIT Qualification Requirements

General Requirements. Section 856(a) of the Internal Revenue Code
defines a REIT as a corporation, trust or association:

(1) that is managed by one or more trustees or directors;

(2) the beneficial ownership of which is evidenced by transferable
shares or by transferable certificates of beneficial interest;

(3) that would be taxable, but for Sections 856 through 859 of the
Internal Revenue Code, as an ordinary domestic corporation;

(4) that is not a financial institution or an insurance company subject
to special provisions of the Internal Revenue Code;

(5) the beneficial ownership of which is held by 100 or more persons;

(6) that is not "closely held" as defined under the personal holding
company stock ownership test, as described below; and

9
(7) that meets other tests regarding income,  assets and distributions,
all as described below.

Section 856(b) of the Internal Revenue Code provides that conditions (1) to (4),
inclusive, must be met during the entire taxable year and that condition (5)
must be met during at least 335 days of a taxable year of 12 months, or during a
pro rata part of a taxable year of less than 12 months. Section 856(h)(2) of the
Internal Revenue Code provides that conditions (5) and (6) need not be met for
our first taxable year as a REIT. We believe that we have satisfied conditions
(1) to (6), inclusive, during each of the requisite periods ending on or before
December 31, 1999, and that we will continue to satisfy those conditions in
future taxable years. There can, however, be no assurance in this regard.

By reason of condition (6) above, we will fail to qualify as a REIT for
a taxable year if at any time during the last half of the year more than 50% in
value of our outstanding shares is owned directly or indirectly by five or fewer
individuals. To help comply with condition (6), our declaration of trust
contains provisions restricting transfers of our shares. In addition, if we
comply with applicable Treasury regulations for ascertaining the ownership of
our outstanding shares and do not know, or by exercising reasonable diligence
would not have known, that we failed condition (6), then we will be treated as
satisfying condition (6). Also, our failure to comply with these applicable
Treasury regulations for ascertaining ownership of our outstanding shares may
result in a penalty of $25,000, or $50,000 for intentional violations.
Accordingly, we intend to comply with these Treasury regulations, and to request
annually from record holders of significant percentages of our shares
information regarding the ownership of our shares. Under our declaration of
trust, our shareholders are required to respond to these requests for
information.

For purposes of condition (6) above, shares in a REIT held by a pension
trust are treated as held directly by the pension trust's beneficiaries in
proportion to their actuarial interests in the pension trust. Consequently, five
or fewer pension trusts could own more than 50% of the interests in an entity
without jeopardizing that entity's federal income tax qualification as a REIT.
However, as discussed below, if a REIT is a "pension-held REIT," each pension
trust owning more than 10% of the REIT's shares by value generally will be taxed
on a portion of the dividends received from the REIT, based on the ratio of:

(1) the REIT's gross income for the year that would be unrelated trade
or business income if the REIT were a qualified pension trust, to

(2) the REIT's total gross income for the year.

Our Wholly-Owned Subsidiaries and Our Investments through Partnerships.
Section 856(i) of the Internal Revenue Code provides that any corporation 100%
of whose stock is held by a REIT is a qualified REIT subsidiary and shall not be
treated as a separate corporation. The assets, liabilities and items of income,
deduction and credit of a qualified REIT subsidiary are treated as the REIT's.
We believe that each of our direct and indirect wholly-owned subsidiaries will
either be a qualified REIT subsidiary within the meaning of Section 856(i) of
the Internal Revenue Code, or a noncorporate entity that for federal income tax
purposes is not treated as separate from its owner under regulations issued
under Section 7701 of the Internal Revenue Code. Thus, in applying all the
federal income tax REIT qualification requirements described in this summary,
all assets, liabilities and items of income, deduction and credit of our direct
and indirect wholly-owned subsidiaries are treated as ours.

We may invest in real estate through one or more limited or general
partnerships or limited liability companies that are treated as partnerships for
federal income tax purposes. In the case of a REIT that is a partner in a
partnership, regulations under the Internal Revenue Code provide that, for
purposes of the REIT qualification requirements regarding income and assets
discussed below, the REIT is deemed to own its proportionate share of the assets
of the partnership corresponding to the REIT's proportionate capital interest in
the partnership and is deemed to be entitled to the income of the partnership
attributable to this proportionate share. In addition, for these purposes, the
character of the assets and gross income of the partnership generally retain the
same character in the hands of the REIT. Accordingly, our proportionate share of
the assets, liabilities, and items of income of each partnership in which we are
a partner is treated as ours for purposes of the income tests and asset tests
discussed below. In contrast, for purposes of the distribution requirement
discussed below, we must take into account as a partner our distributive share
of the partnership's income as determined under the general federal income tax
rules governing partners and partnerships under Sections 701 through 777 of the
Internal Revenue Code.

Income Tests. There are two gross income requirements for qualification
as a REIT under the Internal Revenue Code:

o At least 75% of our gross income, excluding gross income from sales or
other dispositions of property held primarily for sale, must be derived
from investments relating to real property, including "rents from real
property" as defined under Section 856 of the Internal Revenue Code,
mortgages on real property, or shares in other REITs. When we receive
new capital in exchange for our shares or in a public offering of
five-year or longer debt instruments, income attributable to the
temporary investment of this

10
new  capital  in stock or a debt  instrument,  if  received  or accrued
within one year of our receipt of the new capital, is generally also
qualifying income under the 75% test.

o At least 95% of our gross income, excluding gross income from sales or
other dispositions of property held primarily for sale, must be derived
from a combination of items of real property income that satisfy the
75% test described above, dividends, interest, payments under interest
rate swap or cap agreements, options, futures contracts, forward rate
agreements, or similar financial instruments, and gains from the sale
or disposition of stock, securities, or real property.

For purposes of these two requirements, income derived from a "shared
appreciation provision" in a mortgage loan is generally treated as gain
recognized on the sale of the property to which it relates. Although we will use
our best efforts to ensure that the income generated by our investments will be
of a type which satisfies both the 75% and 95% gross income tests, there can be
no assurance in this regard.

In order to qualify as "rents from real property" under Section 856 of
the Internal Revenue Code, several requirements must be met:

o The amount of rent received generally must not be based on the income
or profits of any person, but may be based on receipts or sales.

o Rents do not qualify if the REIT owns 10% or more by vote or value of
the tenant, whether directly or after application of attribution rules.
While we intend not to lease property to any party if rents from that
property would not qualify as rents from real property, application of
the 10% ownership rule is dependent upon complex attribution rules and
circumstances that may be beyond our control. For example, an
unaffiliated third party's ownership directly or by attribution of 10%
or more by value of our shares, as well as 10% or more by vote or value
of the stock of one of our lessees, would result in that lessee's rents
not qualifying as rents from real property. Our declaration of trust
disallows transfers or purported acquisitions, directly or by
attribution, of our shares that could result in disqualification as a
REIT under the Internal Revenue Code and permits our trustees to
repurchase the shares to the extent necessary to maintain our status as
a REIT under the Internal Revenue Code. Nevertheless, there can be no
assurance that these provisions in our declaration of trust will be
effective to prevent REIT status under the Internal Revenue Code from
being jeopardized under the 10% lessee affiliate rule. Furthermore,
there can be no assurance that we will be able to monitor and enforce
these restrictions, nor will our shareholders necessarily be aware of
ownership of shares attributed to them under the Internal Revenue
Code's attribution rules.

o In order for rents to qualify, we generally must not manage the
property or furnish or render services to the tenants of the property,
except through an independent contractor from whom we derive no income.
There is an exception to this rule permitting a REIT to perform
customary tenant services of the sort which a tax-exempt organization
could perform without being considered in receipt of "unrelated
business taxable income" as defined in Section 512(b)(3) of the
Internal Revenue Code. In addition, a de minimis amount of noncustomary
services will not disqualify income as "rents from real property" so
long as the value of the impermissible services does not exceed 1% of
the gross income from the property.

o If rent attributable to personal property leased in connection with a
lease of real property is 15% or less of the total rent received under
the lease, then the rent attributable to personal property will qualify
as rents from real property; if this 15% threshold is exceeded, the
rent attributable to personal property will not so qualify. The portion
of rental income treated as attributable to personal property is
determined according to the ratio of the tax basis of the personal
property to the total tax basis of the real and personal property which
is rented. For taxable years after 2000, the ratio will be determined
by reference to fair market values rather than tax bases.

We believe that all or substantially all our rents have qualified or will
qualify as rents from real property for purposes of Section 856 of the Internal
Revenue Code.

In order to qualify as mortgage interest on real property for purposes
of the 75% test, interest must derive from a mortgage loan secured by real
property with a fair market value, at the time the loan is made, at least equal
to the amount of the loan. If the amount of the loan exceeds the fair market
value of the real property, the interest will be treated as interest on a
mortgage loan in a ratio equal to the ratio of the fair market value of the real
property to the total amount of the mortgage loan.

Any gain we realize on the sale of property held as inventory or other
property held primarily for sale to customers in the ordinary course of business
will be treated as income from a prohibited transaction that is subject to a
penalty tax at a 100% rate. This prohibited transaction income also may have an
adverse effect upon our ability to satisfy the 75% and 95% gross income tests
for federal income tax qualification as a REIT. We cannot provide assurances as
to whether or not the IRS might successfully assert that one or more

11
of our dispositions is subject to the 100% penalty tax. However, we believe that
dispositions of assets that we might make will not be subject to the 100%
penalty tax, because we intend to:

o own our assets for investment with a view to long-term income
production and capital appreciation;

o engage in the business of developing, owning and operating our existing
properties and acquiring, developing, owning and operating new
properties; and

o make occasional dispositions of our assets consistent with our
long-term investment objectives.

If we fail to satisfy one or both of the 75% or 95% gross income tests
for any taxable year, we may nevertheless qualify as a REIT for that year if:

o our failure to meet the test was due to reasonable cause and not due to
willful neglect;

o we report the nature and amount of each item of our income included in
the 75% or 95% gross income tests for that taxable year on a schedule
attached to our tax return; and

o any incorrect information on the schedule was not due to fraud with
intent to evade tax.

It is impossible to state whether in all circumstances we would be entitled to
the benefit of this relief provision for the 75% and 95% gross income tests.
Even if this relief provision did apply, a special tax equal to 100% is imposed
upon the greater of the amount by which we failed the 75% test or the 95% test,
multiplied by a fraction intended to reflect our profitability.

Asset Tests. At the close of each quarter of each taxable year, we must
also satisfy three percentage tests relating to the nature of our assets:

o At least 75% of our total assets must consist of real estate assets,
cash and cash items, shares in other REITs, government securities, and
stock or debt instruments purchased with proceeds of a stock offering
or an offering of our debt with a term of at least five years, but only
for the one-year period commencing with our receipt of the offering
proceeds.

o Not more than 25% of our total assets may be represented by securities
other than those securities that count favorably toward the preceding
75% asset test.

o Of the investments included in the preceding 25% asset class, the value
of any one issuer's securities that we own may not exceed 5% of the
value of our total assets, and we may not own more than 10% of any one
non-REIT issuer's outstanding voting securities. For taxable years
after 2000, we may not own more than 10% of the vote or value of any
one non-REIT issuer's outstanding securities, unless that issuer is our
taxable REIT subsidiary or the securities are straight debt securities.

When a failure to satisfy the above asset tests results from an acquisition of
securities or other property during a quarter, the failure can be cured by
disposition of sufficient nonqualifying assets within 30 days after the close of
that quarter. We intend to maintain records of the value of our assets to
document our compliance with the above three asset tests, and to take actions as
may be required to cure any failure to satisfy the tests within 30 days after
the close of any quarter.

Annual Distribution Requirements. In order to qualify for taxation as a
REIT under the Internal Revenue Code, we are required to make annual
distributions other than capital gain dividends to our shareholders in an amount
at least equal to the excess of:

(A) the sum of 95% of our "real estate investment trust taxable
income," as defined in Section 857 of the Internal Revenue Code, computed by
excluding any net capital gain and before taking into account any dividends paid
deduction for which we are eligible, and 95% of our net income after tax, if
any, from property received in foreclosure, over

(B) the sum of our qualifying noncash income, e.g., imputed rental
income or income from transactions inadvertently failing to qualify as like-kind
exchanges.

For our taxable years after 2000, the preceding 95% percentages are reduced to
90%. The distributions must be paid in the taxable year to which they relate, or
in the following taxable year if declared before we timely file our tax return
for the earlier taxable year and if paid on or before the first regular
distribution payment after that declaration. Dividends declared in October,
November, or December and paid

12
during  the  following  January  will be  treated  as having  been both paid and
received on December 31 of the prior taxable year. A distribution which is not
pro rata within a class of our beneficial interests entitled to a distribution,
or which is not consistent with the rights to distributions among our classes of
beneficial interests, is a preferential distribution that is not taken into
consideration for purposes of the distribution requirements, and accordingly the
payment of a preferential distribution could affect our ability to meet the
distribution requirements. Taking into account our distribution policies,
including the dividend reinvestment plan we have adopted, we expect that we will
not make any preferential distributions. The distribution requirements may be
waived by the IRS if a REIT establishes that it failed to meet them by reason of
distributions previously made to meet the requirements of the 4% excise tax
discussed below. To the extent that we do not distribute all of our net capital
gain and all of our real estate investment trust taxable income, as adjusted, we
will be subject to tax on undistributed amounts.

In addition, we will be subject to a 4% excise tax to the extent we
fail within a calendar year to make required distributions to our shareholders
of 85% of our ordinary income and 95% of our capital gain net income plus the
excess, if any, of the "grossed up required distribution" for the preceding
calendar year over the amount treated as distributed for that preceding calendar
year. For this purpose, the term "grossed up required distribution" for any
calendar year is the sum of our taxable income for the calendar year without
regard to the deduction for dividends paid and all amounts from earlier years
that are not treated as having been distributed under the provision.

If we do not have enough cash or other liquid assets to meet the 95%
distribution requirements, we may find it necessary to arrange for new debt or
equity financing to provide funds for required distributions, or else our REIT
status for federal income tax purposes could be jeopardized. We can provide no
assurance that financing would be available for these purposes on favorable
terms.

If we fail to distribute sufficient dividends for any year, we may be
able to rectify this failure by paying "deficiency dividends" to shareholders in
a later year. These deficiency dividends may be included in our deduction for
dividends paid for the earlier year, but an interest charge would be imposed
upon us for the delay in distribution. Although we may be able to avoid being
taxed on amounts distributed as deficiency dividends, we will remain liable for
the 4% excise tax discussed above.

Recent Federal Taxation Changes. The Tax Relief Extension Act of 1999
was enacted late in 1999 and is effective for taxable years after 2000. This
legislation contained several tax provisions regarding REITs, including a
reduction of the annual distribution requirement for real estate investment
trust taxable income from 95% to 90%, as mentioned above. The Act also changed
the 10% voting securities test under current law to a 10% vote or value test.
Thus, subject to exceptions, a REIT will no longer be allowed to own more that
10% by vote or value of the outstanding securities of any issuer, other than a
qualified REIT subsidiary or another REIT. Another exception to this new test,
which is also an exception to the 5% asset test under current law, allows a REIT
to own any or all of the securities of an electing "taxable REIT subsidiary,"
provided that no more than 20% of the REIT's assets is represented by the stock
or securities of taxable REIT subsidiaries. A taxable REIT subsidiary can
perform noncustomary services for tenants of a REIT without disqualifying rents
received from the tenants for purposes of the REIT's gross income tests and can
also undertake third-party management and development activities and activities
that are not related to real estate. A taxable REIT subsidiary will be taxed as
a subchapter C corporation but will be subject to earnings stripping limitations
on the deductibility of interest paid to the REIT. In addition, a REIT will be
subject to a 100% excise tax on certain excess amounts to ensure that:

o tenants who pay a taxable REIT subsidiary for services are charged an
arm's length amount by the taxable REIT subsidiary for these services;

o shared expenses of a REIT and its taxable REIT subsidiary are allocated
fairly between the two; and

o interest paid by a taxable REIT subsidiary to the REIT that owns it is
commercially reasonable.

Depreciation and Federal Income Tax Treatment of Leases

Our initial tax bases in our assets will generally be our acquisition
cost. We will generally depreciate our real property on a straight-line basis
over 40 years and our personal property over nine years. These depreciation
schedules may vary for properties that we acquire through tax-free or carryover
basis acquisitions.

We will be entitled to depreciation deductions from our facilities only
if we are treated for federal income tax purposes as the owner of the
facilities. This means that the leases of the facilities must be classified for
federal income tax purposes as true leases, rather than as sales or financing
arrangements, and we believe this to be the case. In the case of sale-leaseback
arrangements, the IRS could assert that we realized prepaid rental income in the
year of purchase to the extent that the value of a leased property, at the time
of purchase, exceeded the purchase price for that property. While we believe
that the value of leased property at the time of purchase did not

13
exceed  purchase  prices,  because  of the lack of clear  precedent,  we  cannot
provide assurances as to whether the IRS might successfully assert the existence
of prepaid rental income in any of our sale-leaseback transactions.

Additionally, Section 467 of the Internal Revenue Code, which concerns
leases with increasing rents, may apply to those of our leases which provide for
rents that increase from one period to the next. Section 467 of the Internal
Revenue Code provides that in the case of a so-called "disqualified leaseback
agreement" rental income must be accrued at a constant rate. Where constant rent
accrual is required, we could recognize rental income from a lease in excess of
cash rents and, as a result, encounter difficulty in meeting the annual
distribution requirement. Disqualified leaseback agreements include leaseback
transactions where a principal purpose for providing increasing rent under the
agreement is the avoidance of federal income tax. Recently issued Treasury
regulations provide that rents will not be treated as increasing for tax
avoidance purposes where the increases are based upon a fixed percentage of
lessee receipts. Therefore, the additional rent provisions in our leases that
are based on a fixed percentage of lessee receipts generally should not cause
the leases to be disqualified leaseback agreements under Section 467.


14
Taxation of U.S. Shareholders

As long as we qualify as a REIT for federal income tax purposes, a
distribution to our U.S. shareholders that we do not designate as a capital gain
dividend will be treated as an ordinary income dividend to the extent that it is
made out of current or accumulated earnings and profits. Distributions made out
of our current or accumulated earnings and profits that we properly designate as
capital gain dividends will be taxed as long-term capital gains, as discussed
below, to the extent they do not exceed our actual net capital gain for the
taxable year. However, corporate shareholders may be required to treat up to 20%
of any capital gain dividend as ordinary income under Section 291 of the
Internal Revenue Code:

In addition, we may elect to retain net capital gain income and treat
it as constructively distributed. In that case:

(1) we will be taxed at regular corporate capital gains tax rates on
retained amounts,

(2) each U.S. shareholder will be taxed on its designated proportionate
share of our retained net capital gains as though that amount were distributed
and designated a capital gain dividend,

(3) each U.S. shareholder will receive a credit for its designated
proportionate share of the tax that we pay,

(4) each U.S. shareholder will increase its adjusted basis in our
shares by the excess of the amount of its proportionate share of these retained
net capital gains over its proportionate share of this tax that we pay, and

(5) both we and our corporate shareholders will make commensurate
adjustments in our respective earnings and profits for federal income tax
purposes.

If we elect to retain our net capital gains in this fashion, we will notify our
U.S. shareholders of the relevant tax information within 60 days after the close
of the affected taxable year.

For noncorporate U.S. shareholders, long-term capital gains are
generally taxed at maximum rates of 20% or 25%, depending upon the type of
property disposed of and the previously claimed depreciation with respect to
this property. If for any taxable year we designate as capital gain dividends
any portion of the dividends paid or made available for the year to our U.S.
shareholders, including our retained capital gains treated as capital gain
dividends, then the portion of the capital gain dividends so designated that
will be allocated to the holders of a particular class of shares will on a
percentage basis equal the ratio of the amount of the total dividends paid or
made available for the year to the holders of that class of shares to the total
dividends paid or made available for the year to holders of all classes of our
shares. We will similarly designate the portion of any capital gain dividend
that is to be taxed to noncorporate U.S. shareholders at the maximum rates of
20% or 25% so that the designations will be proportional among all classes of
our shares.

Distributions in excess of current or accumulated earnings and profits
will not be taxable to a U.S. shareholder to the extent that they do not exceed
the shareholder's adjusted basis in the shareholder's shares, but will reduce
the shareholder's basis in those shares. To the extent that these excess
distributions exceed the adjusted basis of a U.S. shareholder's shares, they
will be included in income as capital gain, with long-term gain generally taxed
to noncorporate U.S. shareholders at a maximum rate of 20%. No U.S. shareholder
may include on his federal income tax return any of our net operating losses or
any of our capital losses.

Dividends that we declare in October, November or December of a taxable
year to U.S. shareholders of record on a date in those months will be deemed to
have been received by shareholders on December 31 of that taxable year, provided
we actually pay these dividends during the following January. Also, items that
are treated differently for regular and alternative minimum tax purposes are to
be allocated between a REIT and its shareholders under Treasury regulations
which are to be prescribed. It is possible that these Treasury regulations will
require tax preference items to be allocated to our shareholders with respect to
any accelerated depreciation or other tax preference items that we claim.

A U.S. shareholder's sale or exchange of our shares will result in
recognition of gain or loss in an amount equal to the difference between the
amount realized and the shareholder's adjusted basis in the shares sold or
exchanged. This gain or loss will be capital gain or loss, and will be long-term
capital gain or loss if the shareholder's holding period in the shares exceeds
one year. In addition, any loss upon a sale or exchange of our shares held for
six months or less will generally be treated as a long-term capital loss to the
extent of our long-term capital gain dividends during the holding period.

Noncorporate U.S. shareholders who borrow funds to finance their
acquisition of our shares could be limited in the amount of deductions allowed
for the interest paid on the indebtedness incurred. Under Section 163(d) of the
Internal Revenue Code, interest paid or

15
accrued on indebtedness incurred or continued to purchase or carry property held
for investment is generally deductible only to the extent of the investor's net
investment income. A U.S. shareholder's net investment income will include
ordinary income dividend distributions received from us and, if an appropriate
election is made by the shareholder, capital gain dividend distributions
received from us; however, distributions treated as a nontaxable return of the
shareholder's basis will not enter into the computation of net investment
income.

Taxation of Tax-Exempt Shareholders

In Revenue Ruling 66-106, the IRS ruled that amounts distributed by a
REIT to a tax-exempt employees' pension trust did not constitute "unrelated
business taxable income," even though the REIT may have financed some its
activities with acquisition indebtedness. Although revenue rulings are
interpretive in nature and subject to revocation or modification by the IRS,
based upon the analysis and conclusion of Revenue Ruling 66-106, our
distributions made to shareholders that are tax-exempt pension plans, individual
retirement accounts, or other qualifying tax-exempt entities should not
constitute unrelated business taxable income, unless the shareholder has
financed its acquisition of our shares with "acquisition indebtedness" within
the meaning of the Internal Revenue Code.

Special rules apply to tax-exempt pension trusts, including so-called
401(k) plans but excluding individual retirement accounts or government pension
plans, that own more than 10% by value of a "pension-held REIT" at any time
during a taxable year. The pension trust may be required to treat a percentage
of all dividends received from the pension-held REIT during the year as
unrelated business taxable income. This percentage is equal to the ratio of:

(1) the pension-held REIT's gross income derived from the conduct of
unrelated trades or businesses, determined as if the pension-held REIT were a
tax-exempt pension fund, less direct expenses related to that income, to

(2) the pension-held REIT's gross income from all sources, less direct
expenses related to that income,

except that this percentage shall be deemed to be zero unless it would otherwise
equal or exceed 5%. A REIT is a pension-held REIT if:

o the REIT is "predominantly held" by tax-exempt pension trusts, and

o the REIT would otherwise fail to satisfy the "closely held" ownership
requirement discussed above if the stock or beneficial interests in the
REIT held by tax-exempt pension trusts were viewed as held by
tax-exempt pension trusts rather than by their respective
beneficiaries.

A REIT is predominantly held by tax-exempt pension trusts if at least one
tax-exempt pension trust owns more than 25% by value of the REIT's stock or
beneficial interests, or if one or more tax-exempt pension trusts, each owning
more than 10% by value of the REIT's stock or beneficial interests, own in the
aggregate more than 50% by value of the REIT's stock or beneficial interests.
Because of the restrictions in our declaration of trust regarding the ownership
concentration of our shares, we believe that we are not and will not be a
pension-held REIT. However, because our shares are publicly traded, we cannot
completely control whether or not we are or will become a pension-held REIT.

Taxation of Non-U.S. Shareholders

The rules governing the United States federal income taxation of
non-U.S. shareholders are complex, and the following discussion is intended only
as a summary of these rules. If you are a non-U.S. shareholder, we urge you to
consult with your own tax advisor to determine the impact of United States
federal, state, local, and foreign tax laws, including any tax return filing and
other reporting requirements, with respect to your investment in our shares.

In general, a non-U.S. shareholder will be subject to regular United
States federal income tax in the same manner as a U.S. shareholder with respect
to its investment in our shares if that investment is effectively connected with
the non-U.S. shareholder's conduct of a trade or business in the United States.
In addition, a corporate non-U.S. shareholder that receives income that is or is
deemed effectively connected with a trade or business in the United States may
also be subject to the 30% branch profits tax under Section 884 of the Internal
Revenue Code, which is payable in addition to regular United States federal
corporate income tax. The balance of this discussion on the United States
federal income taxation of non-U.S. shareholders addresses only those non-U.S.
shareholders whose investment in our shares is not effectively connected with
the conduct of a trade or business in the United States.

A distribution by us to a non-U.S. shareholder that is not attributable
to gain from the sale or exchange of a United States real property interest and
that is not designated as a capital gain dividend will be treated as an ordinary
income dividend to the extent that it is made out of current or accumulated
earnings and profits. A distribution of this type will generally be subject to
United States federal

16
income  tax and  withholding  at the rate of 30%,  or the lower rate that may be
specified by a tax treaty if the non-U.S. shareholder has in the manner
prescribed by the IRS demonstrated its entitlement to benefits under a tax
treaty. Because we cannot determine our current and accumulated earnings and
profits until the end of the taxable year, withholding at the rate of 30% or
applicable lower treaty rate will be imposed on the gross amount of any
distribution to a non-U.S. shareholder that we make and do not designate a
capital gain dividend. Notwithstanding this withholding on distributions in
excess of our current and accumulated earnings and profits, these distributions
are a nontaxable return of capital to the extent that they do not exceed the
non-U.S. shareholder's adjusted basis in our shares, and the nontaxable return
of capital will reduce the adjusted basis in these shares. To the extent that
distributions in excess of current and accumulated earnings and profits exceed
the non-U.S. shareholder's adjusted basis in our shares, the distributions will
give rise to tax liability if the non-U.S. shareholder would otherwise be
subject to tax on any gain from the sale or exchange of these shares, as
discussed below. A non-U.S. shareholder may seek a refund of amounts withheld on
distributions to him in excess of our current and accumulated earnings and
profits.

For any year in which we qualify as a REIT, distributions that are
attributable to gain from the sale or exchange of a United States real property
interest are taxed to a non-U.S. shareholder as if these distributions were
gains effectively connected with a trade or business in the United States
conducted by the non-U.S. shareholder. Accordingly, a non-U.S. shareholder will
be taxed on these amounts at the normal capital gain rates applicable to a U.S.
shareholder, subject to any applicable alternative minimum tax and to a special
alternative minimum tax in the case of nonresident alien individuals; the
non-U.S. shareholder will be required to file a United States federal income tax
return reporting these amounts, even if applicable withholding is imposed as
described below; and corporate non-U.S. shareholders may owe the 30% branch
profits tax under Section 884 of the Internal Revenue Code in respect of these
amounts. We will be required to withhold from distributions to non-U.S.
shareholders, and remit to the IRS, 35% of the maximum amount of any
distribution that could be designated as a capital gain dividend. In addition,
for purposes of this withholding rule, if we designate prior distributions as
capital gain dividends, then subsequent distributions up to the amount of the
designated prior distributions will be treated as capital gain dividends. The
amount of any tax withheld is creditable against the non-U.S. shareholder's
United States federal income tax liability, and any amount of tax withheld in
excess of that tax liability may be refunded provided that an appropriate claim
for refund is filed with the IRS. If for any taxable year we designate as
capital gain dividends any portion of the dividends paid or made available for
the year to our shareholders, including our retained capital gains treated as
capital gain dividends, then the portion of the capital gain dividends so
designated that will be allocated to the holders of a particular class of shares
will on a percentage basis equal the ratio of the amount of the total dividends
paid or made available for the year to the holders of that class of shares to
the total dividends paid or made available for the year to holders of all
classes of our shares.

Tax treaties may reduce the withholding obligations on our
distributions. Under some treaties, however, rates below 30% generally
applicable to ordinary income dividends from United States corporations may not
apply to ordinary income dividends from a REIT. If the amount of tax withheld by
us with respect to a distribution to a non-U.S. shareholder exceeds the
shareholder's United States federal income tax liability with respect to the
distribution, the non-U.S. shareholder may file for a refund of the excess from
the IRS. In this regard, note that the 35% withholding tax rate on capital gain
dividends corresponds to the maximum income tax rate applicable to corporate
non-U.S. shareholders but is higher than the 20% and 25% maximum rates on
capital gains generally applicable to noncorporate non-U.S. shareholders.
Generally effective with respect to distributions paid after December 31, 2000,
new Treasury regulations alter the information reporting and backup withholding
rules applicable to non-U.S. shareholders and provide presumptions under which a
non-U.S. shareholder is subject to backup withholding and information reporting
until we or the applicable withholding agent receives certification from the
shareholder of its non-U.S. shareholder status. In some instances, these
certification requirements are more burdensome than those applicable under
current Treasury regulations. These new Treasury regulations also provide
special rules to determine whether, for purposes of determining the
applicability of a tax treaty, our distributions to a non-U.S. shareholder that
is an entity should be treated as paid to the entity or to those owning an
interest in that entity, and whether the entity or its owners are entitled to
benefits under the tax treaty. These new Treasury regulations encourage non-U.S.
shareholders and withholding agents to use the new IRS Forms W-8 series, rather
than the predecessor IRS Forms W-8, 1001, and 4224, and require use of the IRS
Forms W-8 series for payments made after December 31, 2000.

If our shares are not "United States real property interests" within
the meaning of Section 897 of the Internal Revenue Code, a non-U.S.
shareholder's gain on sale of these shares generally will not be subject to
United States federal income taxation, except that a nonresident alien
individual who was present in the United States for 183 days or more during the
taxable year will be subject to a 30% tax on this gain. Our shares will not
constitute a United States real property interest if we are a "domestically
controlled REIT." A domestically controlled REIT is a REIT in which at all times
during the preceding five-year period less than 50% in value of its shares is
held directly or indirectly by foreign persons. We believe that we are and will
be a domestically controlled REIT and thus a non-U.S. shareholder's gain on sale
of our shares will not be subject to United States federal income taxation.
However, because our shares are publicly traded, we can provide no assurance
that we will be a domestically controlled REIT. If we are not a domestically
controlled REIT, a non-U.S. shareholder's gain on sale of our shares will not be
subject to United States federal income taxation as a sale of a United States
real property interest, if that class of shares is "regularly traded," as
defined by applicable Treasury regulations, on an established

17
securities market like the New York Stock Exchange, and the non-U.S. shareholder
has at all times during the preceding five years owned 5% or less by value of
that class of shares. If the gain on the sale of our shares were subject to
United States federal income taxation, the non-U.S. shareholder will generally
be subject to the same treatment as a U.S. shareholder with respect to its gain,
will be required to file a United States federal income tax return reporting
that gain, and in the case of corporate non-U.S. shareholders might owe branch
profits tax under Section 884 of the Internal Revenue Code. A purchaser of our
shares from a non-U.S. shareholder will not be required to withhold on the
purchase price if the purchased shares are regularly traded on an established
securities market or if we are a domestically controlled REIT. Otherwise, a
purchaser of our shares from a non-U.S. shareholder may be required to withhold
10% of the purchase price paid to the non-U.S. shareholder and to remit the
withheld amount to the IRS.

Backup Withholding and Information Reporting

Information reporting and backup withholding may apply to distributions
or proceeds paid to our shareholders under the circumstances discussed below.
Amounts withheld under backup withholding are generally not an additional tax
and may be refunded or credited against the REIT shareholder's federal income
tax liability.

A U.S. shareholder will be subject to backup withholding at a 31% rate
when it receives distributions on our shares or proceeds upon the sale,
exchange, redemption, retirement or other disposition of our shares, unless the
U.S. shareholder properly executes under penalties of perjury an IRS Form W-9 or
substantially similar form that:

o provides the U.S. shareholder's correct taxpayer identification number;
and

o certifies that the U.S. shareholder is exempt from backup withholding
because it is a corporation or comes within another exempt category, it
has not been notified by the IRS that it is subject to backup
withholding, or it has been notified by the IRS that it is no longer
subject to backup withholding.

If the U.S. shareholder does not provide its correct taxpayer identification
number on the IRS Form W-9 or substantially similar form, it may be subject to
penalties imposed by the IRS and the REIT or other applicable withholding agent
may also have to withhold a portion of any capital gain distributions paid to
it. Unless the U.S. shareholder has established on a properly executed IRS Form
W-9 or substantially similar form that it is a corporation or comes within
another exempt category, distributions on our shares paid to it during the
calendar year, and the amount of tax withheld if any, will be reported to it and
to the IRS.

Distributions on our shares to a non-U.S. shareholder during each
calendar year and the amount of tax withheld, if any, will generally be reported
to the non-U.S. shareholder and to the IRS. This information reporting
requirement applies regardless of whether the non-U.S. shareholder is subject to
withholding on distributions on our shares or whether the withholding was
reduced or eliminated by an applicable tax treaty. Also, distributions paid to a
non-U.S. shareholder on our shares may be subject to backup withholding at a 31%
rate, unless the non-U.S. shareholder properly certifies its non-U.S.
shareholder status on an IRS Form W-8 or substantially similar form in the
manner described above. Similarly, information reporting and 31% backup
withholding will not apply to proceeds a non-U.S. shareholder receives upon the
sale, exchange, redemption, retirement or other disposition of our shares, if
the non-U.S. shareholder properly certifies its non-U.S. shareholder status on
an IRS Form W-8 or substantially similar form. Even without having executed an
IRS Form W-8 or substantially similar form, however, in some cases information
reporting and 31% backup withholding will not apply to proceeds that a non-U.S.
shareholder receives upon the sale, exchange, redemption, retirement or other
disposition of our shares if the non-U.S. shareholder receives those proceeds
through a broker's foreign office. As described above, new Treasury regulations
alter the information reporting and backup withholding rules applicable to
non-U.S. shareholders for payments made after December 31, 2000, and in general
these new Treasury Regulations replace IRS Forms W-8, 1001, and 4224 with the
new IRS Forms W-8 series. For a non-U.S. shareholder whose income and gain on
our shares is effectively connected to the conduct of a United States trade or
business, a slightly different rule may apply to proceeds received upon the
sale, exchange, redemption, retirement or other disposition of our shares. Until
the non-U.S. shareholder complies with the new Treasury regulations, information
reporting and 31% backup withholding may apply in the same manner as to a U.S.
shareholder, and thus the non-U.S. shareholder may have to execute an IRS Form
W-9 or substantially similar form to prevent the backup withholding.

Other Tax Consequences

You should recognize that our and our shareholders' federal income tax
treatment may be modified by legislative, judicial, or administrative actions at
any time, which actions may be retroactive in effect. The rules dealing with
federal income taxation are constantly under review by the Congress, the IRS and
the Treasury Department, and statutory changes as well as promulgation of new
regulations, revisions to existing regulations, and revised interpretations of
established concepts occur frequently. No prediction can be made as to the
likelihood of passage of new tax legislation or other provisions either directly
or indirectly affecting us and our

18
shareholders.  Revisions in federal income tax laws and interpretations of these
laws could adversely affect the tax consequences of an investment in our shares.
We and our shareholders may also be subject to state or local taxation in
various state or local jurisdictions, including those in which we or our
shareholders transact business or reside. State and local tax consequences may
not be comparable to the federal income tax consequences discussed above.


19
ERISA PLANS, KEOGH PLANS AND INDIVIDUAL RETIREMENT ACCOUNTS

General Fiduciary Obligations

Fiduciaries of a pension, profit-sharing or other employee benefit plan
subject to Title I of the Employee Retirement Income Security Act of 1974,
ERISA, must consider whether:

o their investment in our shares satisfies the diversification
requirements of ERISA;

o the investment is prudent in light of possible limitations on the
marketability of our shares;

o they have authority to acquire our shares under the applicable
governing instrument and Title I of ERISA; and

o the investment is otherwise consistent with their fiduciary
responsibilities.

Trustees and other fiduciaries of an ERISA plan may incur personal
liability for any loss suffered by the plan on account of a violation of their
fiduciary responsibilities. In addition, these fiduciaries may be subject to a
civil penalty of up to 20% of any amount recovered by the plan on account of a
violation. Fiduciaries of any IRA, Roth IRA, Keogh Plan or other qualified
retirement plan not subject to Title I of ERISA, referred to as "non-ERISA
plans," should consider that a plan may only make investments that are
authorized by the appropriate governing instrument. Fiduciary shareholders
should consult their own legal advisors if they have any concern as to whether
the investment is consistent with the foregoing criteria.

Prohibited Transactions

Fiduciaries of ERISA plans and persons making the investment decision
for an IRA or other non-ERISA plan should consider the application of the
prohibited transaction provisions of ERISA and the Internal Revenue Code in
making their investment decision. Sales and other transactions between an ERISA
plan or a non-ERISA plan, and persons related to it are prohibited transactions.
The particular facts concerning the sponsorship, operations and other
investments of an ERISA plan or non-ERISA plan may cause a wide range of other
persons to be treated as disqualified persons or parties in interest with
respect to it. A prohibited transaction, in addition to imposing potential
personal liability upon fiduciaries of ERISA plans, may also result in the
imposition of an excise tax under the Internal Revenue Code or a penalty under
ERISA upon the disqualified person or party in interest with respect to the
plan. If the disqualified person who engages in the transaction is the
individual on behalf of whom an IRA or Roth IRA is maintained or his
beneficiary, the IRA or Roth IRA may lose its tax-exempt status and its assets
may be deemed to have been distributed to the individual in a taxable
distribution on account of the prohibited transaction, but no excise tax will be
imposed. Fiduciary shareholders should consult their own legal advisors as to
whether the ownership of our shares involves a prohibited transaction.

Special Fiduciary and Prohibited Transactions Consequences

The Department of Labor, which has administrative responsibility over
ERISA plans as well as non-ERISA plans, has issued a regulation defining "plan
assets." The regulation generally provides that when an ERISA or non-ERISA plan
acquires a security that is an equity interest in an entity and that security is
neither a "publicly offered security" nor a security issued by an investment
company registered under the Investment Company Act of 1940, the ERISA plan's or
non-ERISA plan's assets include both the equity interest and an undivided
interest in each of the underlying assets of the entity, unless it is
established either that the entity is an operating company or that equity
participation in the entity by benefit plan investors is not significant.

Each class of our shares, that is, our common shares and any class of
preferred shares that we have issued or may issue, must be analyzed separately
to ascertain whether it is a publicly offered security. The regulation defines a
publicly offered security as a security that is "widely held," "freely
transferable" and either part of a class of securities registered under the
Securities Exchange Act of 1934, or sold under an effective registration
statement under the Securities Act of 1933, provided the securities are
registered under the Securities Exchange Act of 1934 within 120 days after the
end of the fiscal year of the issuer during which the offering occurred. All our
outstanding shares have been registered under the Securities Exchange Act of
1934.

The regulation provides that a security is "widely held" only if it is
part of a class of securities that is owned by 100 or more investors independent
of the issuer and of one another. However, a security will not fail to be
"widely held" because the number of independent investors falls below 100
subsequent to the initial public offering as a result of events beyond the
issuer's control. Our common shares and our preferred shares have been widely
held and we expect our common shares and our preferred shares to continue to

20
be  widely  held.  We  expect  the  same to be true of any  additional  class of
preferred stock that we may issue, but we can give no assurance in that regard.

The regulation provides that whether a security is "freely
transferable" is a factual question to be determined on the basis of all
relevant facts and circumstances. The regulation further provides that, where a
security is part of an offering in which the minimum investment is $10,000 or
less, some restrictions on transfer ordinarily will not, alone or in
combination, affect a finding that these securities are freely transferable. The
restrictions on transfer enumerated in the regulation as not affecting that
finding include:

o any restriction on or prohibition against any transfer or assignment
which would result in a termination or reclassification for federal or
state tax purposes, or would otherwise violate any state or federal law
or court order;

o any requirement that advance notice of a transfer or assignment be
given to the issuer and any requirement that either the transferor or
transferee, or both, execute documentation setting forth
representations as to compliance with any restrictions on transfer
which are among those enumerated in the regulation as not affecting
free transferability, including those described in the preceding clause
of this sentence;

o any administrative procedure which establishes an effective date, or an
event prior to which a transfer or assignment will not be effective;
and

o any limitation or restriction on transfer or assignment which is not
imposed by the issuer or a person acting on behalf of the issuer.

We believe that the restrictions imposed under our declaration of trust
on the transfer of shares do not result in the failure of our shares to be
"freely transferable." Furthermore, we believe that at present there exist no
other facts or circumstances limiting the transferability of our shares which
are not included among those enumerated as not affecting their free
transferability under the regulation, and we do not expect or intend to impose
in the future, or to permit any person to impose on our behalf, any limitations
or restrictions on transfer which would not be among the enumerated permissible
limitations or restrictions.

Assuming that each class of our shares will be "widely held" and that
no other facts and circumstances exist which restrict transferability of these
shares, we have received an opinion of our counsel Sullivan & Worcester LLP that
our shares will not fail to be "freely transferable" for purposes of the
regulation due to the restrictions on transfer of the shares under our
declaration of trust and that under the regulation the shares are publicly
offered securities and our assets will not be deemed to be "plan assets" of any
ERISA plan or non-ERISA plan that invests in our shares.

Item 3. Legal Proceedings

Although in the ordinary course of business we may become involved in
legal proceedings, we are not aware of any material pending legal proceeding
affecting us or any of our hotels for which we might become liable.

Item 4. Submission of Matters to a Vote of Security Holders

None.


21
PART II

Item 5. Market for the Registrant's Common Equity and Related Shareholder
Matters.

Our common shares are traded on the New York Stock Exchange (symbol:
HPT). The following table sets forth for the periods indicated the high and low
closing sale prices for our common shares as reported in the New York Stock
Exchange Composite Transactions reports.

1998 High Low

First Quarter $ 36 $ 32 9/16
Second Quarter 35 3/8 30 1/16
Third Quarter 33 3/16 25 13/16
Fourth Quarter 28 15/16 24 1/8


1999 High Low

First Quarter $ 27 9/16 $ 25 1/2
Second Quarter 29 5/8 26 9/16
Third Quarter 27 13/16 22 3/16
Fourth Quarter 22 7/8 18

The closing price of the common shares on the New York Stock Exchange
on March 22, 2000, was $20.0625 per share.

As of March 22, 2000, there were approximately 1,200 shareholders of
record, and we estimate that as of such date there was in excess of 73,000
beneficial owners of the common shares.

Information about distributions paid to common shareholders is
summarized in the table below. Common share distributions are generally paid in
the quarter following the quarter to which they relate.

Common Annualized
Distribution Common
Per Share Distribution Rate

1998
First Quarter $0.64 $2.56
Second Quarter 0.65 2.60
Third Quarter 0.66 2.64
Fourth Quarter 0.67 2.68

1999
First Quarter $0.68 $2.72
Second Quarter 0.69 2.76
Third Quarter 0.69 2.76
Fourth Quarter 0.69 2.76

All common distributions declared have been paid. We intend to continue to
declare and pay future common share distributions on a quarterly basis.

In order to qualify for the beneficial tax treatment accorded to REITs by
Sections 856 through 860 of the Internal Revenue Code, we are required to make
distributions to shareholders which annually will be at least 95% of our taxable
income. All of our distributions will be made at the discretion of the Board of
Trustees and will depend on our earnings, cash available for distribution,
financial condition and such other factors as the Board of Trustees deems
relevant. We intend to distribute substantially all of our "real estate
investment trust taxable income" to our shareholders.

22
<TABLE>
<CAPTION>
Item 6. Selected Financial Data

The following table sets forth selected financial data from inception
through December 31, 1999.
February 7, 1995
Year Ended Year Ended Year Ended Year Ended (Inception) to
December 31, December 31, December 31, December 31, December 31,
1999 1998 1997 1996 1995
--------------- -------------- ---------------- --------------- ---------------
(In thousands, except per Share data)
<S> <C> <C> <C> <C> <C>
Operating Data:
Revenues:
Rental income $ 212,669 $ 157,223 $ 98,561 $ 69,514 $ 19,531
FF&E reserve income 20,931 16,108 14,643 12,169 4,037
Interest income 3,618 1,630 928 946 74
---------- ---------- ---------- ---------- ----------
Total revenues 237,218 174,961 114,132 82,629 23,642

Expenses:
Interest 37,352 21,751 15,534 5,646 5,063
Depreciation and amortization 74,707 54,757 31,949 20,398 5,820
Terminated acquisition costs -- -- 713 -- --
General and administrative 13,230 10,471 6,783 4,921 1,410
---------- ---------- ---------- ---------- ----------
Total expenses 125,289 86,979 54,979 30,965 12,293
---------- ---------- ---------- ---------- ----------
Income before extraordinary item 111,929 87,982 59,153 51,664 11,349
Extraordinary loss from
extinguishment of debt 6,641 -- -- -- --
---------- ---------- ---------- ---------- ----------
Net income 111,929 81,341 59,153 51,664 11,349
Preferred dividends 5,106 -- -- -- --
---------- ---------- ---------- ---------- ----------
Net income available for common
shareholders $ 106,823 $ 81,341 $ 59,153 $ 51,664 $ 11,349
========== ========== ========== ========== ==========

Per Common Share Data:
Income before extraordinary item $ 2.13 $ 2.08 $ 2.15 $ 2.23 $ 2.51
Net income $ 2.13 $ 1.92 $ 2.15 $ 2.23 $ 2.51
Net income available for common
shareholders $ 2.03 $ 1.92 $ 2.15 $ 2.23 $ 2.51
Weighted average common shares
outstanding 52,566 42,317 27,530 23,170 4,515

Balance Sheet Data (as of December 31):
Real estate properties, net $2,082,999 $1,774,811 $1,207,868 $ 816,469 $ 326,752
Total assets 2,194,852 1,837,638 1,313,256 871,603 338,947
Total debt, net of discount 414,780 414,753 125,000 125,000 --
Shareholders' equity 1,519,715 1,173,857 1,007,893 645,208 297,951

</TABLE>
23
Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Overview

The following discussion should be read in conjunction with the
financial statements and the notes thereto included elsewhere herein.

Results of Operations

Year Ended December 31, 1999 versus Year Ended December 31, 1998

Total revenues in 1999 were $237.2 million versus 1998 total revenues
of $175.0 million. Total revenues were comprised principally of minimum and
percentage rent of $212.7 million and FF&E reserve income of $20.9 million in
1999 versus $157.2 million and $16.1 million, respectively, in the 1998 period.
During 1999 we earned percentage rent of $3.67 million versus $3.44 million in
1998. The 35.9% increase in minimum rent revenue reflects the full year impact
of 51 hotels acquired in 1998 and the partial impact of 40 hotels acquired
during 1999. The increases in percentage rent revenue of 6.7% and FF&E reserve
income of 29.9% result from the impact of additional hotels purchased as well as
increased gross hotel revenues at our hotels.

Total expenses in 1999 were $125.3 million versus $87.0 million in
1998. The 44.0% increase is the result of increases in depreciation and
amortization, interest and general and administrative expenses. The increase in
depreciation and amortization was $20 million, or 36.4%, interest increased
$15.6 million, or 71.7%, and general and administrative expenses increased $2.8
million, or 26.3%. Depreciation and amortization and general and administrative
expenses increased primarily as a result of new investments since January 1,
1998. Interest expense in 1999 increased primarily as a result of an increase in
the average daily balance of indebtedness outstanding. This increase in average
daily balance was due to three 1998 issuances totaling $415 million of senior
debt and borrowings under our revolving credit facility.

Net income available for common shareholders in 1999 was $106.8
million, or $2.03 per common share versus $81.3 million, or $1.92 per common
share in 1998. The increase in net income available for common shareholders is
primarily a result of an increase in revenue from new investments and the 1998
extraordinary loss of $6.6 million recognized from the early extinguishment of
debt, offset by preferred dividends paid in 1999.

Funds from operations, or FFO, is net income available for common
shareholders before extraordinary and non-recurring items plus depreciation and
amortization of real estate assets plus those deposits made into FF&E Reserve
escrows by our tenants which are not included in HPT's revenue. Cash available
for distribution, or CAD, is FFO less all FF&E Reserve deposits plus
amortization of deferred financing costs and other non-cash charges. FFO and CAD
in 1999 were $194.6 million, or $3.70 per common share and $163.3 million, or
$3.11 per common share, respectively. FFO and CAD were $152.8 million, or $3.61
per common share and $130.3 million, or $3.08 per share, respectively, in 1998.
Growth in FFO and CAD is primarily related to the effects of acquisitions in
1998 and 1999.

FFO and CAD do not represent cash flows from operating activities as
determined in accordance with generally accepted accounting principles and
should not be considered an alternative to net income as an indicator of our
financial performance or to cash flows from operating activities as a measure of
liquidity. Cash flow provided by (used for) operating, investing and financing
activities was $171.6 million, ($325.0 million), and $202.3 million,
respectively for the year ended December 31, 1999. Cash flow from operations in
1999 increased 27.7% from $134.4 million in 1998 primarily due to the impact of
new investments in 1998 and 1999. Cash used in investing activities and provided
by financing activities decreased in 1999 over 1998 levels primarily because of
investments in 40 hotels in 1999 versus 51 hotels in 1998.

Our total assets increased to $2,195 million as of December 31, 1999
from $1,838 million as of December 31, 1998. The increase resulted primarily
from hotel acquisitions completed in 1999.

Year Ended December 31, 1998 versus Year Ended December 31, 1997

Total revenues in 1998 were $175.0 million versus 1997 revenues of
$114.1 million. Total revenues were comprised principally of minimum and
percentage rent of $157.2 million and FF&E reserve income of $16.1 million in
1998 versus $98.6 million and $14.6 million, respectively, in the 1997 period.
During 1998 we earned percentage rent of $3.4 million versus $2.5 million in
1997. The 60.1% increase in minimum rent revenue reflects the full year impact
of 37 hotels acquired in 1997 and the partial impact of 51 hotels acquired
during 1998. The increases in percentage rent revenue of 35.9% and FF&E reserve
income of 10.0% result from the impact of additional hotels owned as well as
increased gross hotel revenues at our hotels.

24
Total expenses in 1998 were $87.0 million versus $55.0 million in 1997.
The 58.2% increase is the result of increases in depreciation and amortization
of $22.8 million, or 71.4%, interest of $6.2 million or 40.0%, and general and
administrative expenses of $3.7 million, or 54.4%. Depreciation and amortization
and general and administrative expenses increased primarily as a result of new
investments since January 1, 1997. Interest expense in 1998 increased primarily
as a result of an increase in the average daily balance of indebtedness
outstanding. This increase in average daily balance was due to three separate
issuances of senior debt in 1998 including $150 million at a rate of 7% in
February, $115 million at a rate of 8.25% in November and $150 million at a rate
of 8.5% in December and borrowings under our revolving credit facility.

Net income available for common shareholders in 1998 was $81.3 million,
or $1.92 per common share versus $59.2 million, or $2.15 per common share in
1997. The change in net income available for common shareholders is primarily a
result of an increase in revenue from new investments offset by the 1998
extraordinary loss of $6.6 million recognized from the early extinguishment of
debt.

FFO and CAD in 1998 were $152.8 million, or $3.61 per common share and
$130.3 million, or $3.08 per common share, respectively. FFO and CAD were $95.7
million, or $3.48 per common share and $79.3 million, or $2.88 per common share,
respectively, in 1997. Growth in FFO and CAD is primarily related to the effects
of acquisitions in 1997 and 1998.

Cash flow provided by (used for) operating, investing and financing
activities was $134.4 million, ($557.9 million) and $366.3 million,
respectively, for the year ended December 31, 1998. Cash flow from operations in
1998 increased 65.5% from $81.2 million in 1997 primarily due to the impact of
new investments in 1997 and 1998. Cash used in investing activities and provided
by financing activities increased in 1998 over 1997 levels primarily because of
investments in 51 hotels in 1998 versus 37 hotels in 1997.

Our total assets increased to $1,838 million as of December 31, 1998
from $1,313 million as of December 31, 1997. The increase resulted primarily
from hotel acquisitions completed in 1998.

Liquidity and Capital Resources

Our primary source of cash to fund day to day operations, interest and
distributions is the minimum and percentage rent we receive. Minimum rent is
received from our tenants monthly in advance and percentage rent is received
either monthly or quarterly in arrears. This flow of funds from rent has
historically been sufficient for us to pay day to day operating expenses,
interest and distributions. We believe that our operating cash flow will be
sufficient to meet our operating expenses, interest and distribution payments.

In order to fund acquisitions and to accommodate occasional cash needs
which may result from timing differences between the receipt of rents and the
need to make distributions or pay operating expenses, we have entered into a
revolving credit facility with a group of commercial banks. The credit facility
is for up to $300 million, all of which was available at December 31, 1999.
Drawings under the credit facility are unsecured. Funds may be drawn, repaid and
redrawn until maturity, and no principal repayment is due until maturity. The
credit facility matures in March 2002. Interest on borrowings under the credit
facility are payable at a spread above LIBOR.

In the second quarter of 1999, we issued three million shares of 9 1/2%
Series A Cumulative Redeemable Preferred Shares raising gross proceeds of $75.0
million, net proceeds of $72.2 million. Also in the second quarter of 1999, we
issued 10.8 million common shares of beneficial interest, raising gross proceeds
of $289.9 million, net proceeds of $274.7 million. The net proceeds of these
offerings were used to repay all amounts outstanding under our revolving credit
facility, acquire hotels and for general business purposes.

At December 31, 1999 we had cash and cash equivalents of $73.6 million
and the ability to draw up to the full amount, or $300 million, under our credit
facility.

We expect to use existing cash balances, borrowings under our credit
facility or other lines of credit and/or net proceeds of offerings of equity or
debt securities to fund future hotel acquisitions. To the extent we borrow on
the credit facility, we will explore various refinancing alternatives in the
short-term for both the timing and method of repayment of such amounts.

We have no debt which matures in the next twelve months and no
principal or sinking-fund payments in the next twelve months. Our credit
facility matures in 2002. To the extent we borrow on the credit facility and, as
appropriate, as the maturity dates of our credit facility and our term debt
approach in the long term, we will explore various alternatives for the
repayment of amounts due or replacement of such credit facilities or term debt
with alternative facilities.

25
Such alternatives in the short-term and long-term may include incurring
additional long term debt and/or issuing new equity securities. On January 15,
1998, our shelf registration statement for up to $2 billion of securities,
including debt securities, was declared effective by the Securities and Exchange
Commission, or SEC. An effective shelf registration statement enables us to
issue specific securities to the public on an expedited basis by filing a
prospectus supplement with the SEC. We have $1.0 billion available on our shelf
registration statement as of December 31, 1999.

Although there can be no assurance that we will consummate any debt or
equity security offerings or other financings, we believe we will have access to
various types of financing in the future, including investment grade debt or
equity securities offerings, with which to finance future acquisitions and
payment of our debt and other obligations.

Property Leases

As of March 22, 2000 we own 210 hotels which are grouped into eleven
combinations and leased to separate affiliates of publicly owned hotel companies
including Marriott International, Inc., Host Marriott Corporation, Wyndham
International, Inc., Homestead Village, Inc., Candlewood Hotel Company and
ShoLodge, Inc. The tables on the following pages summarize the key terms of our
leases and the operating results of our hotels including average occupancy,
average daily rates, or ADR and revenue per available room, or RevPAR.


26
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
Residence Residence Marriott(R)/Residence
Courtyard by Residence Inn by Inn(R)/Courtyard by Inn(R)/Courtyard by Inn(R)/Courtyard(R)/
Lease Pool Marriott(R) Marriott(R) Marriott(R) Marriott(R) TownePlace Suites(R)
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Number of Hotels 53 18 14 9 17

Number of Rooms 7,610 2,178 1,819 1,336 2,663

Number of States 24 14 7 8 7

Tenant Subsidiary of Host Subsidiary of Host Subsidiary of Subsidiary of Subsidiary of
Marriott Marriott Marriott

Manager Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Marriott Marriott Marriott Marriott Marriott

Investment at
December 31, 1999
(000's) $507,933 $174,671 $148,812 $129,377 $201,643

Security Deposit
(000's) $50,540 $17,220 $14,881 $12,938 $21,322

End of Initial
Lease Term 2012 2010 2014 2012 2013

Renewal Options (1) 3 for 12 years each 1 for 10 years, 1 for 12 years, 2 for 10 years each 2 for 10 years each
2 for 15 years each 1 for 10 years

Current Annual
Minimum Rent $50,793 $17,412 $14,881 $12,938 $21,322
(000's)

Percentage Rent (2) 5.0% 7.5% 7.0% 7.0% 7.0%

Number of
Comparable Hotels
(3) 53 18 14 3 3

1999 (3): Occupancy 80.4% 83.0% 81.8% 79.2% 77.7%
ADR $93.97 $100.96 $86.97 $98.75 $93.34
RevPAR $75.58 $83.79 $71.11 $78.21 $72.53


1998 (3): Occupancy 80.5% 84.0% 79.7% 73.8% 77.2% (4)
ADR $90.71 $102.2 $84.37 $93.89 $91.86 (4)
RevPAR $73.02 $85.85 $67.24 $69.29 $70.92 (4)
- -----------------------------------------------------------------------------------------------------------------------------------
<FN>
(1) Renewal options may be exercised by the tenant for all, but not less than all, of the hotels within a lease pool.

(2) Each lease provides for payment to us as additional rent of a percentage of increases in total hotel sales over base year
levels.

(3) Represents only hotels open for at least a full year as of January 1, 1999.

(4) Includes periods prior to the acquisition of certain properties by us.
</FN>
</TABLE>

27
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
Summerfield
Suites by Sumner Candlewood Candlewood Homestead
Lease Pool Wyndham(R) Wyndham(R) Suites(R) Suites(R) Suites(R) Village(R)
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Number of Hotels 12 15 20 17 17 18

Number of Rooms 2,321 1,822 2,409 1,839 2,053 2,399

Number of States 8 8 12 14 14 5

Tenant Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Wyndham Wyndham ShoLodge Candlewood Candlewood Homestead

Manager Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Wyndham Wyndham ShoLodge Candlewood Candlewood Homestead

Investment at
December 31, 1999
(000's) $182,570 $240,000 $205,000 $118,500 $142,400 $145,000

Security Deposit
(000's) $18,325 $15,000 $21,280 $12,081 $14,253 $15,960

End of Initial
Lease Term 2014 (1) 2017 (1) 2011 (2) 2011 2011 2015

Renewal Options (3) 4 for 12 4 for 12 5 for 10 3 for 15 3 for 15 2 for 15
years each years each years each years each years each years each

Current Annual
Minimum Rent (000's)
$18,325 $25,000 $21,280 $12,081 $14,253 $15,960

Percentage Rent (4) 8.0% 7.5% 8.0% 10.0% 10.0% 10.0%

Number of
Comparable Hotels
(5) 12 15 15 14 -- 14

1999 (5): Occupancy 70.0% 81.3% 60.3% (6) 69.2% (6) 73.7% (6)
ADR $95.60 $120.99 $78.30 (6) $58.76 (6) $49.21 (6)
RevPAR $66.92 $98.36 $47.21 (6) $40.66 (6) $36.27 (6)

1998 (5): Occupancy 73.4% 80.6% (6) 58.2% (6) 71.8% (6) 75.2% (6)
ADR $97.14 $120.50 (6) $78.29 (6) $54.38 (6) $44.94 (6)
RevPAR $71.30 $97.12 (6) $45.56 (6) $39.04 (6) $33.792 (6)
- -----------------------------------------------------------------------------------------------------------------------------------
<FN>
(1) In 1999, the initial lease term was extended by two years.

(2) In 1999, the initial lease term was extended by three years.

(3) Renewal options may be exercised by the tenant for all, but not less than all, of the hotels within a lease pool.

(4) Each lease provides for payment to us as additional rent of a percentage of increases in total hotel sales over base year
levels.

(5) Represents only hotels open for at least a full year as of January 1, 1999.

(6) Includes information for periods prior to the acquisition of certain properties by us.
</FN>
</TABLE>


28
Seasonality

Our hotels have historically experienced seasonal differences typical
of the hotel industry with higher revenues in the second and third quarters of
calendar years compared with the first and fourth quarters. This seasonality is
not expected to cause fluctuations in our rental income because we believe that
the net revenues generated by our hotels will be sufficient for the lessees to
pay rents on a regular basis notwithstanding seasonal fluctuations.

Year 2000

None of our in-house computer systems had failures associated with
recognition and processing of data related to the year 2000. Based on responses
to our oral inquiries, we believe the efforts of our material vendors, customers
and tenants and their material vendors and customers were adequate to address
year 2000 concerns. Our costs related to the year 2000 issues were immaterial.

Inflation

We believe that inflation should not have a material adverse effect on
us. Although increases in the rate of inflation may tend to increase interest
rates which we may be required to pay for borrowed funds, we have a policy of
obtaining interest rate caps in appropriate circumstances to protect us from
interest rate increases. In addition, our leases provide for the payment of
percentage rent to us based on increases in total sales, and such rent should
increase with inflation.

Certain Considerations

The discussion and analysis of our financial condition and results of
operations requires us to make certain estimates and assumptions and contains
certain statements of our beliefs, intentions or expectations concerning
projections, plans, future events and performance. The estimates, assumptions
and statements, such as those relating to our ability to expand our portfolio,
performance of our assets, the ability to make distributions, our tax status as
a "real estate investment trust," the ability to appropriately balance the use
of debt and equity and to access capital markets, depend upon various factors
over which we and/or our lessees have or may have limited or no control. Those
factors include, without limitation, the status of the economy, capital markets
(including prevailing interest rates), compliance with the changes to
regulations within the hospitality industry, competition, changes to federal,
state and local legislation and other factors. We cannot predict the impact of
these factors, if any. However, these factors could cause our actual results for
subsequent periods to be different from those stated, estimated or assumed in
this discussion and analysis of our financial condition and results of
operations. We believe that our estimates and assumptions are reasonable and
prudent at this time.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to risks associated with market changes in interest
rates. We manage our exposure to this market risk by monitoring our available
financing alternatives. Our strategy to manage exposure to changes in interest
rates is unchanged from December 31, 1998. We do not foresee any significant
changes in our exposure other than as described below to fluctuations in
interest rates or in how we manage this exposure in the near future. At December
31, 1999, our total outstanding debt consisted of three issues of fixed rate,
senior unsecured notes:

Principal Balance Coupon Maturity Interest Payments Due
- ----------------- ------ -------- ---------------------
$115 million 81/4% 2005 Monthly
$150 million 7% 2008 Semi-Annually
$150 million 81/2% 2009 Monthly

No principal repayments are due under these notes until maturity.
Because interest on all of our outstanding debt at December 31, 1999 is at fixed
rates, changes in interest rates during the term of this debt will not effect
our operating results. If at maturity these notes were refinanced at interest
rates which are 10% higher than shown above, our per annum interest cost would
increase by approximately $3.3 million. Based on the balances outstanding as of
December 31, 1999 a hypothetical immediate 10% change in interest rates would
change the fair value of our fixed rate debt obligations by approximately $21.0
million.

Each of our fixed rate debt arrangements allow us to make repayments
earlier than the stated maturity date. In some cases, we are allowed to make
early repayment at par after a set date and in other cases we are allowed to
make prepayments only at a premium to face value. These prepayment rights may
afford us the opportunity to mitigate the risk of refinancing at maturity at
higher rates by refinancing prior to maturity.

29
Our revolving  credit facility bears interest at floating rates and has
a maturity in 2002. As of December 31, 1999, there was zero outstanding and $300
million was available for drawing under our revolving credit facility. Our
revolving credit facility is available to finance our acquisition commitments
and for general business purposes. Repayments under the revolving credit
facility may be made at any time without penalty.

Our exposure to fluctuations in interest rates may in the future
increase if we incur debt to fund future acquisitions or otherwise.

Item 8. Financial Statements and Supplementary Data

Our financial statements and financial statement schedule begin on Page
F-1 (see index in Item 14(a)).

One of our tenants, HMH HPT Courtyard LLC, a subsidiary of Host Marriott
Corporation, operates hotels which represent 23% of our investments, at cost.
During 1999, HMH HPT Courtyard LLC began to sublease the property leased from us
to CCMH Courtyard I LLC, a subsidiary of Crestline Capital Corporation, with our
consent. The financial statements for HMH HPT Courtyard LLC as of December 31,
1999 and December 31, 1998 and for the three fiscal years ended December 31,
1999, begin on page F-15. The financial statements of CCMH Courtyard I LLC as of
December 31, 1999 and for the year ended December 31, 1999, begin on page F-27.

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

None.

PART III

The information in Part III (Items, 10, 11, 12 and 13) is incorporated by
reference to our definitive Proxy Statement, which is expected to be filed not
later than 120 days after the end of our fiscal year.


30
PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

(a) Index to Financial Statements and Financial Statement Schedules

The following consolidated financial statements and schedule of
Hospitality Properties Trust are included herein on the pages indicated:

Page
Report of Independent Public Accountants....................................F-1

Consolidated Balance Sheet as of December 31, 1999 and 1998.................F-2

Consolidated Statement of Income for the three years ended
December 31, 1999...........................................................F-3

Consolidated Statement of Shareholders' Equity for the three years ended
December 31, 1999...........................................................F-4

Consolidated Statement of Cash Flows for the three years ended
December 31, 1999...........................................................F-5

Notes to Consolidated Financial Statements..................................F-6

Report of Independent Public Accountants on Schedule III....................F-11

Schedule III - Real Estate and Accumulated Depreciation.....................F-12

All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission are
not required under the related instructions or are inapplicable, and
therefore have been omitted.

The following audited financial statements of HMH HPT Courtyard, LLC, a
subsidiary of Host Marriott Corporation and the lessee of 23% of our investments
assets, at cost, are included herein on the pages indicated.
Page

Introduction to Supplementary Financial Statements
of HMH HPT Courtyard LLC................................................ F-14

Report of Independent Public Accountants................................ F-15

Balance Sheets as of December 31, 1999 and 1998......................... F-16

Statements of Operations for the fiscal years ended December 31, 1999,
December 31, 1998 and January 2, 1998................................... F-17

Statements of Shareholder's and Member's Equity for the fiscal years
ended December 31, 1999, December 31, 1998 and January 2, 1998.......... F-18

Statements of Cash Flows for the fiscal years ended December 31, 1999,
December 31, 1998 and January 2, 1998................................... F-19

Notes to Financial Statements........................................... F-20


31
The following audited  financial  statements of CCMH Courtyard I LLC, a
subsidiary of Crestline Capital Corporation, and the sublessee of 23% of our
investments, at cost, are included herein on the pages indicated. These assets
are subleased by CCMH Courtyard I LLC from HMH HPT Courtyard LLC, a subsidiary
of Host Marriott Corporation, whose audited financial statements appear on the
pages indicated above.

Page

Introduction to Supplementary Financial Statements
of CCMH Courtyard I LLC....................................................F-26

Report of Independent Public Accountants...................................F-27

Balance Sheet as of December 31, 1999......................................F-28

Statement of Operations for the fiscal year ended December 31, 1999........F-29

Statement of Shareholder's Equity for the fiscal year ended
December 31, 1999..........................................................F-30

Statement of Cash Flows for the fiscal year ended December 31, 1999........F-31

Notes to Financial Statements..............................................F-32


32
(b) Reports on Form 8-K

During the fourth quarter of 1999, the Company did not file any Current
Reports on Form 8-K.


Exhibits

3.1 Composite copy of Amended and Restated Declaration of Trust dated
August 21, 1995, as amended to date. (Incorporated by reference to the
Company's Annual Report on Form 10-K for the year ended December 31,
1998)

3.2 Articles Supplementary dated June 2, 1997. (Incorporated by reference
to the Company's Annual Report on Form 10-K for the year ended December
31, 1997)

3.3 Articles Supplementary dated April 8, 1999. (Incorporated by reference
to the Company's Current Report on Form 8-K dated April 7, 1999)

3.4 Bylaws of the Company, as amended. (Incorporated by reference to the
Company's Current Report on Form 8-K dated November 11, 1998)

4.1 Form of Common Share Certificate. (Incorporated by reference to the
Company's Registration Statement on Form S-11 (File No. 33-92330))

4.2 Form of 9-1/2% Series A Cumulative Redeemable Preferred Share
Certificate. (Filed herewith)

4.3 Rights Agreement, dated as of May 20, 1997, between the Company and
State Street Bank and Trust Company, as Rights Agent. (Incorporated by
reference to the Company's Current Report on Form 8-K dated May 20,
1997)

4.4 Indenture, dated as of February 25, 1998, between the Company and State
Street Bank and Trust Company. (Incorporated by reference to the
Company's Annual Report on Form 10-K for the year ended December 31,
1997)

4.5 Supplemental Indenture No. 1, dated as of February 25, 1998, between
the Company and State Street Bank and Trust Company, relating to the
Company's 7.00% Senior Notes due 2008, including form thereof.
(Incorporated by reference to the Company's Annual Report on Form 10-K
for the year ended December 31, 1997)

4.6 Supplemental Indenture No. 2, dated as of November 12, 1998, by and
between the Company and State Street Bank and Trust Company, relating
to the Company's 8-1/4% Monthly Income Senior Notes due 2005, including
form thereof. (Incorporated by reference to the Company's Annual Report
on Form 10-K for the year ended December 31, 1998)

4.7 Supplemental Indenture No. 3, dated as of December 16, 1998, by and
between the Company and State Street Bank and Trust Company, relating
to the Company's 8-1/2% Monthly Income Senior Notes due 2009, including
form thereof. (Incorporated by reference to the Company's Annual Report
on Form 10-K for the year ended December 31, 1998)

8.1 Opinion of Sullivan & Worcester LLP as to certain tax matters. (Filed
herewith)

10.1 Advisory Agreement, dated January 1, 1998, by and between REIT
Management & Research, Inc. and the Company (+). (Incorporated by
reference to the Company's Current Report on Form 8-K dated February
11, 1998)

10.2 The Company's 1995 Incentive Share Award Plan (+). (Incorporated by
reference to the Company's Registration Statement on Form S-11 (File
No. 33-92330))

33
10.3     Amended and Restated Revolving Credit Agreement,  dated as of March 19,
1998, among the Company, as borrower, the institutions party thereto
from time to time as lenders, and Dresdner Bank AG, New York Branch and
Grand Cayman Branch, as Agent. (Incorporated by reference to the
Company's Annual Report on Form 10-K for the year ended December 31,
1997)

10.4 Second Amended and Restated Revolving Credit Agreement, dated as of
June 10, 1998, among the Company, as borrower, the institutions party
thereto from time to time as lenders, and Dresdner Bank AG, New York
Branch and Grand Cayman Branch, as Agent. (Incorporated by reference to
the Company's Quarterly Report on Form 10-Q for the quarter ended June
30, 1998)

10.5 Investment Manager's Subordination Agreement, dated as of March 19,
1998, among REIT Management & Research, Inc., the Company and Dresdner
Bank AG, New York Branch and Grand Cayman Branch. (Incorporated by
reference to the Company's Annual Report on Form 10-K for the year
ended December 31, 1997)

10.6 Form of Courtyard Management Agreement between HMH Courtyard
Properties, Inc., d/b/a/ HMH Properties, Inc. and Courtyard Management
Corporation. (Incorporated by reference to the Company's Registration
Statement on Form S-11 (File No. 33-92330))

10.7 Form of First Amendment to Courtyard Management Agreement between
Courtyard Management Corporation and the Company and Consolidation
Letter Agreement by and between Courtyard Management Corporation and
the Company. (Incorporated by reference to the Company's Registration
Statement on Form S-11 (File No.
33-92330))

10.8 Form of Lease Agreement between the Company and HMH HPT Courtyard, Inc.
(Incorporated by reference to the Company's Registration Statement on
Form S-11 (File No. 33-92330))

34
10.9     Agreement  of Purchase and Sale,  dated as of March 18,  1998,  between
Patriot American Hospitality Partnership, L.P. and Chatsworth
Summerfield Associates, L.P. (Incorporated by reference to the
Company's Annual Report on Form 10-K for the year ended December 31,
1997)

10.10 Assignment of Rights under Agreements of Purchase and Sale, dated as of
March 18, 1998, by Patriot American Hospitality Partnership, L.P. to
and for the benefit of HPTSHC Properties Trust. (Incorporated by
reference to the Company's Annual Report on Form 10-K for the year
ended December 31, 1997)

10.11 Amended and Restated Master Lease Agreement, dated as of December 23,
1999, by and between HPTSHC Properties Trust and Summerfield HPT Lease
Company, L.P., (Filed herewith)

10.12 Purchase and Sale Agreement, dated as of December 29, 1998, by and
among Residence Inn by Marriott, Inc., Courtyard Management
Corporation, Nashville Airport Hotel, LLC, St. Louis Airport Hotel, LLC
and TownePlace Management Corporation, as sellers, and the Company, as
purchaser. (Incorporated by reference to the Company's Current Report
on Form 8-K dated March 23, 1999)

10.13 Limited Rent Guaranty, dated as of December 29, 1998, by and among
Marriott International, Inc., the Company and HPTMI III Properties
Trust. (Incorporated by reference to the Company's Current Report on
Form 8-K dated March 23, 1999)

10.14 Agreement to Lease, dated as of December 29, 1998, by and between the
Company and CRTM17 Tenant Corporation (including form of lease).
(Incorporated by reference to the Company's Current Report on Form 8-K
dated March 23, 1999)

10.15 Master Lease Agreement, dated as of April 30, 1999, by and among the
Company, HPTCY Properties Trust and HMH HPT Courtyard LLC. (Filed
herewith)

12.1 Ratio of Earnings to Fixed Charges. (Filed herewith)

12.2 Ratio of Earnings to Combined Fixed Charges and Preferred Dividends
(Filed herewith)

21.1 Subsidiaries of the Registrant. (Filed herewith)

23.1 Consent of Arthur Andersen LLP. (Filed herewith)

23.2 Consent of Sullivan & Worcester LLP (included in Exhibit 8.1 to this
Annual Report)

27.1 Financial Data Schedule (Filed herewith)

- -------------------------

(+) Management contract or compensatory plan or agreement.


35
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of Hospitality Properties Trust:

We have audited the accompanying consolidated balance sheet of Hospitality
Properties Trust and subsidiaries (the "Company") as of December 31, 1999 and
1998, and the related consolidated statements of income, shareholders' equity
and cash flows for each of the three years in the period ended December 31,
1999. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform an audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Hospitality
Properties Trust and subsidiaries as of December 31, 1999 and 1998 and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1999, in conformity with accounting principles
generally accepted in the United States.

ARTHUR ANDERSEN LLP

Vienna, Virginia
January 14, 2000


F-1
<TABLE>
<CAPTION>

HOSPITALITY PROPERTIES TRUST

CONSOLIDATED BALANCE SHEET

(in thousands, except share data)



As of December 31,
------------------------------------
1999 1998
---- ----
<S> <C> <C>
ASSETS
Real estate properties, at cost:
Land ....................................................... $ 304,792 $ 243,337
Buildings, improvements and equipment ...................... 1,965,838 1,644,398
----------- -----------
2,270,630 1,887,735
Less accumulated depreciation .............................. 187,631 112,924
----------- -----------
2,082,999 1,774,811
Cash and cash equivalents .................................... 73,554 24,610
Restricted cash (FF&E reserve) ............................... 26,034 22,797
Other assets, net ............................................ 12,265 15,420
----------- -----------

$ 2,194,852 $ 1,837,638
=========== ===========


LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable and other ................................... $ 12,866 $ 10,851
Due to affiliate ............................................. 1,249 1,610
Dividends payable ............................................ -- 30,549
Revolving credit facility .................................... -- --
Senior notes, net of discount ................................ 414,780 414,753
Security and other deposits .................................. 246,242 206,018
----------- -----------
Total liabilities .......................................... 675,137 663,781

Shareholders' equity:
Series A preferred shares, 9 1/2% cumulative redeemable; no
par value; 100,000,000 shares authorized; 3,000,000 and zero
shares issued and outstanding, respectively ................ 72,207 --
Common shares of beneficial interest, $.01 par value,
100,000,000 shares authorized, 56,449,743
and 45,595,539 shares issued and outstanding, respectively 564 456
Additional paid-in capital ................................. 1,506,494 1,230,849
Cumulative net income ...................................... 315,436 203,507
Cumulative preferred dividends ............................. (5,106) --
Cumulative common dividends ................................ (369,880) (260,955)
----------- -----------

Total shareholders' equity ................................. 1,519,715 1,173,857
----------- -----------

$ 2,194,852 $ 1,837,638
=========== ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.


F-2
<TABLE>
<CAPTION>

HOSPITALITY PROPERTIES TRUST

CONSOLIDATED STATEMENT OF INCOME

(in thousands, except per share data)

Year Ended
December 31,
------------------------------------
1999 1998 1997
---- ---- ----
<S> <C> <C> <C>
Revenues:
Rental income:
Minimum rent .................................. $ 209,003 $ 153,787 $ 96,033
Percentage rent ............................... 3,666 3,436 2,528
--------- --------- ---------
212,669 157,223 98,561
FF&E reserve income ............................. 20,931 16,108 14,643
Interest income ................................. 3,618 1,630 928
--------- --------- ---------

Total revenues ................................ 237,218 174,961 114,132

Expenses:
Interest (including amortization of
deferred financing costs of $2,223,
$2,599 and $1,340, respectively) .............. 37,352 21,751 15,534
Depreciation and amortization ................... 74,707 54,757 31,949
Terminated acquisition costs .................... -- -- 713
General and administrative ...................... 13,230 10,471 6,783
--------- --------- ---------

Total expenses ................................ 125,289 86,979 54,979
--------- --------- ---------

Income before extraordinary item .................. 111,929 87,982 59,153
Extraordinary item: loss from early
extinguishment of debt ........................ -- 6,641 --
--------- --------- ---------
Net income ........................................ 111,929 81,341 59,153
Preferred dividends ............................... 5,106 -- --
--------- --------- ---------

Net income available for common shareholders ...... $ 106,823 $ 81,341 $ 59,153
========= ========= =========



Weighted average common shares outstanding ........ 52,566 42,317 27,530
Basic and diluted earnings (loss) per common share:
Income before extraordinary item .............. $ 2.13 $ 2.08 $ 2.15
Extraordinary item ............................ -- (.16) --
--------- --------- ---------
Net income .................................... $ 2.13 $ 1.92 $ 2.15
========= ========= =========
Net income available for common
shareholders ................................. $ 2.03 $ 1.92 $ 2.15
========= ========= =========
</TABLE>


The accompanying notes are an integral part of these financial statements.


F-3
<TABLE>
<CAPTION>
HOSPITALITY PROPERTIES TRUST

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

(in thousands, except share data)


Preferred Shares Common Shares
--------------------------- ----------------------------------
Number Number
of Common of Common
Shares Shares Dividends Shares Shares Dividends
------ ------ --------- ------- -------- ---------
<S> <C> <C> <C> <C> <C> <C>
Balance at December 31, 1996 .. -- $ -- $ -- 26,856,800 $ 269 $ (74,327)
Issuance of common shares, net -- -- -- 12,000,000 120 --
Common share grants ........... -- -- -- 21,495 -- --
Net income .................... -- -- -- -- -- --
Dividends ..................... -- -- -- -- -- (73,408)
--------- ------- ------- ---------- -------- ---------
Balance at December 31, 1997 .. -- -- -- 38,878,295 389 (147,735)

Issuance of common shares, net -- -- -- 6,692,413 67 --
Common share grants ........... -- -- -- 24,831 -- --
Net income .................... -- -- -- -- -- --
Dividends ..................... -- -- -- -- -- (113,220)
--------- ------- ------- ---------- -------- ---------
Balance at December 31, 1998 .. -- -- -- 45,595,539 456 (260,955)

Issuance of shares, net ....... 3,000,000 72,207 -- 10,812,400 108 --
Common share grants ........... -- -- -- 41,804 -- --
Net income .................... -- -- -- -- -- --
Dividends ..................... -- -- (5,106) -- -- (108,925)
--------- ------- ------- ---------- -------- ---------
Balance at December 31, 1999 .. 3,000,000 $72,207 $(5,106) 56,449,743 $ 564 $(369,880)
========= ======= ======= ========== ======== =========

<CAPTION>
Additional Cumulative
Paid-In Net
Capital Income Total
------- ------ -----
<S> <C> <C> <C>
Balance at December 31, 1996 .. $ 656,253 $ 63,013 $ 645,208
Issuance of common shares, net 376,146 -- 376,266
Common share grants ........... 674 -- 674
Net income .................... -- 59,153 59,153
Dividends ..................... -- -- (73,408)
---------- -------- ------------
Balance at December 31, 1997 .. 1,033,073 122,166 1,007,893

Issuance of common shares, net 196,938 -- 197,005
Common share grants ........... 838 -- 838
Net income .................... -- 81,341 81,341
Dividends ..................... -- -- (113,220)
---------- -------- ------------
Balance at December 31, 1998 .. 1,230,849 203,507 1,173,857

Issuance of shares, net ....... 274,565 -- 346,880
Common share grants ........... 1,080 -- 1,080
Net income .................... -- 111,929 111,929
Dividends ..................... -- -- (114,031)
---------- -------- ------------
Balance at December 31, 1999 .. $1,506,494 $315,436 $ 1,519,715
========== ======== ============
</TABLE>

The accompanying notes are an integral part of these financial statements.

F-4
<TABLE>
<CAPTION>
HOSPITALITY PROPERTIES TRUST

CONSOLIDATED STATEMENT OF CASH FLOWS

(in thousands)

Year Ended
December 31,
------------------------------------
1999 1998 1997
---- ---- ----
<S> <C> <C> <C>
Cash flows from operating activities:
Net income ......................................... $ 111,929 $ 81,341 $ 59,153
Adjustments to reconcile net income to cash
provided by operating activities:
Extraordinary item ............................... -- 6,641 --
Depreciation and amortization .................... 74,707 54,757 31,949
Amortization of deferred finance costs as interest 2,223 2,599 1,340
FF&E reserve income .............................. (20,931) (16,108) (14,643)
Changes in assets and liabilities:
Decrease/(increase) in other assets ........... 1,172 1,341 (469)
Increase in accounts payable and other ........ 2,036 3,701 3,419
Increase in due to affiliate .................. 485 128 476
--------- --------- ---------

Cash provided by operating activities ............ 171,621 134,400 81,225
--------- --------- ---------

Cash flows from investing activities:
Real estate acquisitions ........................... (365,201) (613,846) (409,799)
Increase in security and other deposits ............ 40,224 59,356 65,302
Purchase of FF&E reserve ........................... -- (3,377) (2,794)
--------- --------- ---------

Cash used in investing activities ................ (324,977) (557,867) (347,291)
--------- --------- ---------

Cash flows from financing activities:
Proceeds from issuance of preferred shares, net .... 72,207 -- --
Proceeds from issuance of common shares, net ....... 274,673 197,005 376,266
Debt issuance, net of discount ..................... -- 414,730 --
Repayment of debt .................................. -- (125,000) --
Draws on Credit Facility ........................... 172,000 307,000 261,000
Repayments of Credit Facility ...................... (172,000) (307,000) (261,000)
Deferred finance costs incurred .................... -- (13,222) (1,784)
Dividends paid to preferred shareholders ........... (5,106) -- --
Dividends paid to common shareholders .............. (139,474) (107,164) (64,761)
--------- --------- ---------

Cash provided by financing activities ............ 202,300 366,349 309,721
--------- --------- ---------

Increase/(decrease) in cash and cash equivalents ..... 48,944 (57,118) 43,655
Cash and cash equivalents at beginning of period ..... 24,610 81,728 38,073
--------- --------- ---------

Cash and cash equivalents at end of period ........... $ 73,554 $ 24,610 $ 81,728
========= ========= =========


Supplemental cash flow information:
Cash paid for interest ............................. $ 35,028 $ 15,387 $ 14,086
Non-cash investing and financing activities:
Property managers' deposits in FF&E reserve ........ 18,670 14,041 14,213
Purchases of fixed assets with FF&E reserve ........ (17,694) (7,853) (13,549)

</TABLE>

The accompanying notes are an integral part of these financial statements.

F-5
HOSPITALITY PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share, per share and percent data)

1. Organization

Hospitality Properties Trust ("HPT") is a Maryland real estate
investment trust organized on February 7, 1995, which invests in income
producing lodging related real estate. At December 31, 1999, HPT, directly and
through subsidiaries, owned 210 properties.

The properties of HPT and its subsidiaries (the "Company") are leased
to and managed by subsidiaries (the "Lessees and the Managers") of companies
unaffiliated with HPT: Host Marriott Corporation; Marriott International, Inc.
("Marriott"); Wyndham International, Inc.; Homestead Village, Inc.; Candlewood
Hotel Company, Inc.; and ShoLodge, Inc.

2. Summary of Significant Accounting Policies

Consolidation. These consolidated financial statements include the
accounts of HPT and its subsidiaries, all of which are 100% owned by HPT. All
intercompany transactions have been eliminated.

Real estate properties. Real estate properties are recorded at cost.
Depreciation is provided for on a straight-line basis over estimated useful
lives of 7 to 40 years. The Company periodically evaluates the carrying value of
its long-lived assets in accordance with Statement of Financial Accounting
Standards No. 121.

Cash and cash equivalents. Highly liquid investments with maturities of
three months or less at date of purchase are considered to be cash equivalents.
The carrying amount of cash and cash equivalents is equal to its fair value.

Deferred financing costs. Costs incurred to secure certain borrowings
are capitalized and amortized over the terms of the related borrowing. The
unamortized balance was $10,221, $12,644 and $8,293 at December 31, 1999, 1998
and 1997, respectively, net of accumulated amortization of $2,941, $893 and
$1,143, respectively.

Financial instruments--interest rate cap agreements. The Company had
entered into interest rate protection agreements to limit exposure to risks of
rising interest rates. In May 1999 the Company sold these agreements for the
approximate carrying value at the time of the sale with no resulting gain or
loss. A $1,402 charge is included in 1998 interest expense for the difference
between the carrying amount of the agreements and their market value at the time
the debt they related to was repaid. As of December 31, 1999 the Company is not
party to any interest rate cap or swap agreements.

Revenue recognition. Rental income from operating leases is recognized
on a straight line basis over the life of the lease agreements. Percentage rent
and interest income are recognized as earned.

Per common share amounts. Per common share amounts are computed using
the weighted average number of common shares outstanding during the period. The
Company has no common share equivalents, instruments convertible into common
shares or other dilutive instruments.

Reclassifications. Certain reclassifications have been made to prior
years' financial statements to conform with the current year's presentation.


F-6
HOSPITALITY PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
(in thousands, except share, per share and percent data)

Use of estimates. The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect reported amounts. Actual results could
differ from those estimates.

Information about segments. The Company derives its revenues from a
single line of business, real estate leasing.

Income taxes. The Company is a real estate investment trust under the
Internal Revenue Code of 1986. The Company is not subject to Federal income
taxes on its net income provided it distributes its taxable income to
shareholders and meets certain other requirements. The characterization of the
dividends for 1999 and 1998 was 100% and 75.3% ordinary income, respectively,
and 0.0% and 24.7% return of capital, respectively.

New Accounting Pronouncements. The Financial Accounting Standards Board
issued Statement No. 133 "Accounting for Derivative Instruments and Hedging
Activities" ("FAS 133") in 1998. FAS 133 must be adopted for the Company's year
2001 financial statements and is expected to have no impact on the Company's
financial condition or results of operations.

3. Preferred Shares

In March 1999 the Company issued 3,000,000 Series A cumulative
redeemable preferred shares in a public offering. Each Series A preferred share
carries dividends of $2.375 per Series A preferred share per annum, payable in
equal quarterly payments. Each Series A preferred share has a liquidation
preference of $25. Series A preferred shares are redeemable, at the Company's
option, for $25 each plus accrued and unpaid dividends at any time on or after
April 12, 2004. As of December 31, 1999, the Company had 3,000,000 outstanding
preferred shares with an aggregate liquidation preference of $75,000. There were
no preferred shares outstanding as of December 31, 1998.

4. Real Estate Properties

The Company's properties are leased pursuant to long term operating
leases with initial terms expiring between 2010 and 2017. The leases provide for
various renewal terms generally totaling 20-50 years unless the Lessee properly
notifies the Company in accordance with the leases. Each lease is a triple net
lease and generally requires the Lessee to pay: minimum rent, percentage rent of
between 5% and 10% of increases in total hotel sales over a base year threshold,
5%-6% of total hotel sales into reserves escrowed for replacement and
refurbishment of the Company's hotels (FF&E reserve), and all operating costs
associated with the leased property. Each Lessee has posted a security deposit
generally equal to one year's minimum rent. Each of the Company's properties is
part of a portfolio of properties leased to a single tenant. At December 31,
1999, the Company owned 11 portfolios of hotel properties, ranging in size from
nine to 53 hotels. Each property within a portfolio is subject to certain lease
provisions including cross default provisions and the ability to use FF&E
reserves generated by all hotels in the portfolio for the maintenance and
refurbishment of any hotel within the portfolio. The FF&E reserve may be used by
the Manager and Lessee to maintain the properties in good working order and
repair. If the FF&E reserve is not sufficient to fund these expenditures, the
Company may make the expenditures, in which case annual minimum rent will be
increased. The Company's real estate properties net of accumulated depreciation
consisted of land of $304,792, building and improvements of $1,618,821 and
furniture, fixtures and equipment of $159,386, as of December 31, 1999 and land
of $243,337, building and improvements of $1,389,817 and furniture, fixtures and
equipment of $141,657, as of December 31, 1998.

During 1999, 1998 and 1997, the Company purchased and leased 40, 51 and
37 properties, respectively for aggregate purchase prices of approximately
$361,000, $606,000 and $407,000 excluding closing costs, respectively. As of
December 31, 1999, the Company owned and leased 210 hotel properties.

Future minimum lease payments to be received by the Company during the remaining
initial terms of its leases total $3,086,800 ($223,700 annually). As of December
31, 1999, the weighted average remaining initial term

F-7
HOSPITALITY PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
(in thousands, except share, per share and percent data)

of the Company's leases was approximately 13.8 years, and the weighted average
remaining total term (including all renewal options) was approximately 51.1
years.


5. Indebtedness December 31,
-----------------------
1999 1998
-----------------------

Revolving credit facility, unsecured ................. $ -- $ --
7% Senior Notes, unsecured, due 2008 ................. 150,000 150,000
8.25% Monthly Income Senior Notes, unsecured, due 2005 115,000 115,000
8.5% Monthly Income Senior Notes, unsecured, due 2009 150,000 150,000
Less: unamortized discounts .......................... (220) (247)
--------- ---------
$ 414,780 $ 414,753
========= =========

In December 1998 the Company issued $150 million of unsecured 8.5%
Monthly Income Senior Notes ("8.5% Notes") which mature in January 2009. The
8.5% Notes cannot be redeemed prior to December 15, 2002. From and after
December 15, 2002, the Company may redeem some or all of the 8.5% Notes from
time to time before they mature. The redemption price will equal the outstanding
principal of the 8.5% Notes being redeemed plus accrued interest. Interest is
payable monthly in arrears. As of December 31, 1999, the market value of these
notes was $142,080 based on public quotes.

In November 1998 the Company issued $115 million of unsecured 8.25%
Monthly Income Senior Notes ("8.25% Notes") which mature in November 2005. The
8.25% Notes cannot be redeemed prior to November 15, 2001. From and after
November 15, 2001, the Company may redeem some or all of the 8.25% Notes from
time to time before they mature. The redemption price will equal the outstanding
principal of the 8.25% Notes being redeemed plus accrued interest. Interest is
payable monthly in arrears. As of December 31, 1999, the market value of these
notes was $108,928 based on public quotes.

In March 1998 the Company entered into a new unsecured revolving credit
facility (the "Credit Facility") of $250,000. In June 1998 the Credit Facility
was syndicated to a group of commercial banks and expanded to $300,000. The
Credit Facility matures in March 2002 and bears interest at LIBOR plus a spread
based on the Company's senior unsecured debt ratings. The Credit Facility
contains financial covenants requiring the Company to, among other things,
maintain a debt to asset ratio (as defined) of no more than 50% and meet certain
debt service coverage ratios (as defined). The weighted average interest rate on
Credit Facility borrowings during 1999 was 6.17%. As of December 31, 1999, the
Company had no outstanding borrowings under the Credit Facility.

In February 1998 the Company issued $150 million of 7% senior unsecured
notes due 2008 ("7% Notes"). The 7% Notes mature in March 2008 and are
prepayable at any time. If prepaid, the redemption price will equal the
outstanding principal of the 7% Notes being redeemed plus accrued interest and a
"make-whole amount" (as defined). Interest is payable semi-annually in arrears.
As of December 31, 1999, the market value of these notes was $130,905 based on
public quotes.

As of December 31, 1999 none of the Company's assets were pledged or
mortgaged.

6. Transactions with Affiliates

The Company has an advisory agreement with REIT Management & Research,
Inc. ("RMR") whereby RMR provides investment, management and administrative
services to the Company. RMR is compensated at an annual rate equal to 0.7% of
HPT's average real estate investments up to the first $250,000 of such
investments and 0.5% thereafter plus an incentive fee based upon improvements in
cash available for distribution per share (as

F-8
HOSPITALITY PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
(in thousands, except share, per share and percent data)

defined). Advisory fees excluding incentive fees earned for the years ended
1999, 1998 and 1997 were $10,949, $8,301 and $5,299, respectively. Incentive
advisory fees are paid in restricted Common Shares based on a formula. The
Company accrued $237, $846 and $551 in incentive fees during 1999, 1998 and
1997, respectively. The Company issued 32,904 and 15,931 restricted Common
Shares in satisfaction of the 1998 and 1997 incentive fees, respectively. The
1999 fee was paid to RMR in restricted Common Shares in February 2000. As of
December 31, 1999, RMR and its affiliates owned 345,236 shares of HPT. RMR is
owned by Gerard M. Martin and Barry M. Portnoy, who also serve as Managing
Trustees of the Company.

7. Concentration

The Company's assets are income producing lodging related real estate
located throughout the United States. The Company's lessees at December 31, 1999
were:
<TABLE>
<CAPTION>
Annual Total
Leased to Number of Initial % of Minimum % of Rent In % of
Subsidiary of: Properties Investment Total Rent Total 1999(1) Total
- -------------- ---------- ---------- ----- ---- ----- ------- -----
<S> <C> <C> <C> <C> <C> <C> <C>
Host Marriott Corp. 53 $505,400 23% $50,540 23% $ 53,429 25%
Host Marriott Corp. 18 172,200 8% 17,220 8% 17,733 8%
Marriott International, Inc. 17 201,643 9% 21,322 10% 15,933 7%
Marriott International, Inc. 14 148,812 7% 14,881 7% 14,881 7%
Marriott International, Inc. 9 129,377 6% 12,938 6% 12,940 6%
Wyndham International, Inc. 15 240,000 11% 25,000 11% 25,081 12%
Wyndham International, Inc. 12 182,570 8% 18,325 8% 18,087 9%
Homestead Village, Inc. 18 145,000 7% 15,960 7% 13,585 6%
Candlewood Hotel Company 17 142,400 7% 14,253 6% 11,410 6%
Candlewood Hotel Company 17 118,500 5% 12,081 5% 13,398 6%
ShoLodge, Inc. 20 205,000 9% 21,280 9% 16,192 8%
--- ----------- ------ --------- ------ ---------- -----
210 $2,190,902 100% $223,800 100% $212,669 100%
<FN>
(1) Includes minimum rent and percentage rent from the later of January 1, 1999 or the date of purchase through
December 31, 1999.
</FN>
</TABLE>

At December 31, 1999 the Company's 210 hotels contain 28,449 rooms and
are located in 35 states, with between 5% and 11% of its hotels in each of
Virginia, Florida, Arizona, Georgia, Texas, and California.

8. Pro Forma Information (Unaudited)

In 1999 and 1998 the Company completed offerings of 10,812,400 and
6,692,413 common shares of beneficial interest, respectively, 3,000,000
preferred shares of beneficial interest, and the acquisition of 40 and 51
additional hotels, respectively. The Company completed debt offerings totaling
$415,000 in 1998. If such transactions occurred on January 1, 1998, unaudited
pro forma 1999 revenues, net income available for common shareholders and net
income available for common shareholders per share would have been $251,314,
$117,845 and $2.09, respectively. The unaudited pro forma 1998 revenues, net
income and net income per share would have been $242,497, $115,370 and $2.04,
respectively.

In the opinion of management, all adjustments necessary to reflect the
effects of the transactions discussed above have been reflected in the pro forma
data. The unaudited pro forma data is not necessarily indicative of what the
actual consolidated results of operations for the Company would have been for
the years indicated, nor does it purport to represent the results of operations
for the Company for future periods.


F-9
HOSPITALITY PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
(in thousands, except share, per share and percent data)


9. Selected Quarterly Financial Data (Unaudited)

The following is a summary of the unaudited quarterly results of
operations of the Company for 1999 and 1998:
<TABLE>
<CAPTION>
1999
---------------------------------------------------------
First Second Third Fourth
Quarter Quarter Quarter Quarter

<S> <C> <C> <C> <C>
Revenues............................................... $53,273 $58,991 $62,343 $62,611
Net income available for common shareholders........... 22,896 26,066 28,624 29,237
Net income available for common shareholders per share(1) .50 .51 .51 .52
Dividends per share(2)................................. .68 .69 .69 .69
<CAPTION>
1998
---------------------------------------------------------
First Second Third Fourth
Quarter Quarter Quarter Quarter
<S> <C> <C> <C> <C>
Revenues............................................... $37,370 $44,194 $45,175 $48,222
Income before extraordinary item....................... 19,554 22,670 22,112 23,646
Income before extraordinary item share(1)............... .49 .54 .52 .53
Net income and net income available for common
shareholders........................................ 13,238 22,372 22,107 23,624
Net income and net income available for common
shareholders per share(1)............................ .33 .53 .52 .53
Dividends per share(2)................................. .64 .65 .66 .67

<FN>
(1) The sum per common share amounts for the four quarters differs from annual per share amounts due to the required
method of computing weighted average number of shares in interim periods and rounding.

(2) Amounts represent dividends declared with respect to the periods shown.
</FN>
</TABLE>


F-10
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Trustees and Shareholders of Hospitality Properties Trust:

We have audited in accordance with auditing standards generally
accepted in the United States the consolidated financial statements of
Hospitality Properties Trust and have issued our report thereon dated January
14, 2000. Our audit was made for the purpose of forming an opinion on those
statements taken as a whole. The schedule and related notes on pages F-12 and
F-13 are the responsibility of Hospitality Properties Trust's management and are
presented for the purpose of complying with the Securities and Exchange
Commission's rules and is not part of the basic financial statements. This
schedule has been subjected to the auditing procedures applied in the audit of
the basic financial statements and, in our opinion, fairly states in all
material respects the financial data required to be set forth therein in
relation to the basic financial statements taken as a whole.

ARTHUR ANDERSEN LLP

Vienna, Virginia
January 14, 2000





F-11
<TABLE>
<CAPTION>

HOSPITALITY PROPERTIES TRUST

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1999
(dollars in millions)

Costs
Capitalized
Subsequent
Initial to Gross Amount at which
Cost to Company Acquisition Carried at Close of Period
--------------------- -------------- ------------------------------

Buildings & Buildings &
Encumbrances Land Improvements Improvements Land Improvements Total
<S> <C> <C> <C> <C> <C> <C> <C>
66 Courtyards $-- $106 $503 $5 $106 $508 $614

34 Candlewood Hotels -- 25 213 -- 25 213 238

34 Residence Inns -- 65 286 1 65 287 352

20 Sumner Suites -- 21 164 -- 21 164 185

18 Homestead Village -- 28 106 -- 28 106 134

15 Summerfield Suites -- 23 196 -- 23 196 219

12 Wyndham Hotels -- 16 154 1 16 155 171

2 Marriott Full Service -- 8 50 -- 8 50 58

9 TownePlace Suites -- 14 51 -- 14 51 65
-- ---- -------- ---- ---- ------- ------

Total (210 hotels) $-- $306 $1,723 $7 $306 $1,730 $2,036
=== ==== ====== === ==== ====== ======
<CAPTION>
Life on which
Depreciation in
Latest Income
Accumulated Date of Date Statement is
Depreciation Construction Acquired Computed
------------- ------------------- -------------------- --------------------
<S> <C> <C> <C> <C>
66 Courtyards $(47) 1987 through 1999 1995 through 1999 15 - 40 Years

34 Candlewood Hotels (9) 1996 through 1998 1997 through 1999 15 - 40 Years

34 Residence Inns (20) 1989 through 1999 1996 through 1999 15 - 40 Years

20 Sumner Suites (7) 1992 through 1999 1997 through 1999 15 - 40 Years

18 Homestead Village (3) 1996 through 1998 1999 15 - 40 Years

15 Summerfield Suites (10) 1989 through 1993 1998 15 - 40 Years

12 Wyndham Hotels (13) 1987 through 1990 1996 through 1997 15 - 40 Years

2 Marriott Full Service (2) 1972 through 1981 1998 15 - 40 Years

9 TownePlace Suites (1) 1997 through 1999 1998 through 1999 15 - 40 Years
------

Total (210 hotels) $(112)
======
</TABLE>

F-12
HOSPITALITY PROPERTIES TRUST

NOTES TO SCHEDULE III
DECEMBER 31, 1999
(dollars in thousands)

(A) The change in accumulated depreciation for the period from January 1, 1997
to December 31, 1999 is as follows:


1999 1998 1997
---- ---- ----

Balance at beginning of period $ 68,289 $ 35,942 $ 16,701

Additions: depreciation expense 44,032 32,347 19,241
---------- ---------- ----------

Balance at close of period $ 112,321 $ 68,289 $ 35,942
========== ========== ==========

(B) The change in total cost of properties for the period from January 1, 1997
to December 31, 1999 is as follows:

1999 1998 1997
---- ---- ----

Balance at beginning of period $1,698,457 $1,144,973 $ 773,497

Additions: hotel acquisitions and
capital expenditures 337,520 553,484 371,476
---------- ---------- ----------

Balance at close of period $2,035,977 $1,698,457 $1,144,973
========== ========== ==========


(C) The net tax basis of the Company's real estate properties was $1,923,254 as
of December 31, 1999.


F-13
Introduction to Supplementary Financial Statements of HMH HPT Courtyard LLC
- ---------------------------------------------------------------------------

HMH HPT Courtyard LLC is the lessee of 23% of Hospitality Properties
Trust's investments, at cost. HMH HPT Courtyard LLC is a subsidiary of Host
Marriott Corporation and is not owned by Hospitality Properties Trust. The
following financial statements of HMH HPT Courtyard LLC are presented to comply
with applicable accounting regulations of the Securities and Exchange Commission
and were prepared by HMH HPT Courtyard LLC's management.




F-14
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To HMH HPT Courtyard LLC:

We have audited the accompanying balance sheets of HMH HPT Courtyard
LLC (the "Company") as of December 31, 1999 and 1998, and the related statements
of operations, shareholder's and member's equity and cash flows for the fiscal
years ended December 31, 1999 and 1998, and January 2, 1998. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of the Company, as of
December 31, 1999 and 1998, and the results of its operations and its cash flows
for the fiscal years ended December 31, 1999 and 1998, and January 2, 1998 in
conformity with accounting principles generally accepted in the United States.

Arthur Andersen LLP

Vienna, Virginia
March 8, 2000


F-15
HMH HPT COURTYARD LLC
BALANCE SHEETS
December 31, 1999 and December 31, 1998
(in thousands)


1999 1998
------- -------
ASSETS

Rent receivable ........................................ $ 3,658 $ --
Due from Hospitality Properties Trust................... 1,192 --
Due from Marriott International, Inc. .................. -- 3,244
Security deposit ....................................... 50,540 50,540
Note receivable from Crestline ......................... 5,100 5,100
Restricted cash ........................................ 7,331 --
------- -------
Total assets .................................... $67,821 $58,884
======= =======

LIABILITIES AND MEMBER'S EQUITY

Due to Host Marriott, L.P. ............................. $ 9,918 $ 5,899
Due to Hospitality Properties Trust .................... 879 --
Due to CCMH Courtyard I LLC ............................ 1,959 --
Deferred gain .......................................... 30,916 33,793
------- -------
Total liabilities ............................... 43,672 39,692
------- -------

Member's equity ....................................... 24,149 19,192
------- -------
Total liabilities and member's equity ........... $67,821 $58,884
======= =======

See Notes to Financial Statements.


F-16
<TABLE>
<CAPTION>

HMH COURTYARD LLC
STATEMENTS OF OPERATIONS
For the Fiscal Years December 31, 1999, December 31, 1998 and January 2, 1998
(in thousands)


1999 1998 1997
--------- --------- ---------
<S> <C> <C> <C>
REVENUES (Note 1):
Rental income ..................................... $ 60,463 $ -- $ --
Hotel sales ....................................... -- 224,305 211,889
Interest income ................................... 326 -- --
Amortization of deferred gain ..................... 2,877 2,877 2,900
--------- --------- ---------
Total revenues .............................. 63,666 227,182 214,789

EXPENSES:
Hotel expenses .................................... -- 109,547 103,473
Rent expense ...................................... 53,586 52,784 52,335
FF&E contribution expense ......................... -- 11,216 10,595
Base and incentive management fees paid to Marriott
International, Inc. .............................. -- 26,348 23,323
Property taxes .................................... -- 7,842 7,491
Corporate expenses ................................ 1,933 1,947 1,991
Other expenses .................................... 23 3,591 4,583
--------- --------- ---------
Total expenses .............................. 55,542 213,275 203,791
--------- --------- ---------

INCOME BEFORE INCOME TAXES ............................... 8,124 13,907 10,998
Provision for income taxes ............................... -- (5,563) (4,400)
--------- --------- ---------

NET INCOME ............................................... $ 8,124 $ 8,344 $ 6,598
========= ========= =========
</TABLE>

See Notes to Financial Statements.

F-17
<TABLE>
<CAPTION>
HMH HPT COURTYARD LLC
STATEMENTS OF SHAREHOLDER'S AND MEMBER'S EQUITY
For the Fiscal Years Ended December 31, 1999, December 31, 1998 and January 2, 1998
(in thousands)


Additional
Common Paid-In Retained Member's
Stock Capital Earnings/(Deficit) Equity
----- ------- ------------------ ------
<S> <C> <C> <C> <C>
Balance, January 3, 1997 ...................... $ -- $ 15,478 $ (720) $ --
Adjustment to 1996 capital contribution by Host
Marriott .................................. -- (183) -- --
Dividend to Host Marriott ..................... -- -- (4,858) --
Net income .................................... -- -- 6,598 --
----------- -------- -------- --------
Balance at January 2, 1998 .................... -- 15,295 1,020 --
Dividend to Host Marriott ..................... -- -- (5,467) --
Net income .................................... -- -- 8,344 --
Balance contributed to HMH HPT Courtyard LLC
(See Note 1) .............................. -- (15,295) (3,897) 19,192
----------- -------- -------- --------
Balance at December 31, 1998 .................. -- -- -- 19,192
Dividend to Host Marriott ..................... -- -- -- (3,167)
Net income .................................... -- -- -- 8,124
----------- -------- -------- --------
Balance at December 31, 1999 .................. $ -- $ -- $ -- $ 24,149
=========== ======== ======== ========
</TABLE>

See Notes to Financial Statements.

F-18
<TABLE>
<CAPTION>
HMH HPT COURTYARD LLC
STATEMENTS OF CASH FLOWS
For the Fiscal Years Ended December 31, 1999, December 31, 1998 and January 2, 1998
(in thousands)

1999 1998 1997
------- ------- -------
<S> <C> <C> <C>
OPERATING ACTIVITIES:
Net income ........................................ $ 8,124 $ 8,344 $ 6,598
Adjustments to reconcile net income to cash
provided by operating activities:
Amortization of deferred gain ..................... (2,877) (2,877) (2,900)
Changes in operating accounts:
Increase in rent receivable ................... (3,658) -- --
Increase in due from Hospitality Properties Trust (1,192) -- --
Increase in restricted cash ................... (7,331) -- --
Decrease (increase) in due from Marriott
International, Inc. ......................... 3,244 (11) 65
Increase in due to Host Marriott, L.P. ........ 4,019 11 1,095
Increase in due to Hospitality Properties Trust 879 -- --
Increase in due to CCMH Courtyard I LLC ....... 1,959 -- --
------- ------- -------
Cash provided by operations ................... 3,167 5,467 4,858
------- ------- -------

FINANCING ACTIVITIES:
Dividend to Host Marriott ......................... (3,167) (5,467) (4,858)
------- ------- -------

NET CHANGE IN CASH AND CASH EQUIVALENTS ................ -- -- --

CASH AND CASH EQUIVALENTS, beginning of year ........... -- -- --
------- ------- -------

CASH AND CASH EQUIVALENTS, end of year ................. $ -- $ -- $ --
======= ======= =======
</TABLE>

See Notes to Financial Statements.

F-19
NOTE 1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

HMH HPT Courtyard, Inc. was incorporated in Delaware on February 7,
1995 as a wholly-owned indirect subsidiary of Host Marriott Corporation. HMH HPT
Courtyard, Inc. had no operations prior to March 24, 1995 (the "Commencement
Date"). In connection with the REIT conversion discussed below HMH HPT
Courtyard, Inc. was merged into HMH HPT Courtyard LLC on December 23, 1998
(collectively the activities of HMH HPT Courtyard, Inc. and HMH HPT Courtyard
LLC are referred to as the "Company").

On the Commencement Date, affiliates of Host Marriott Corporation
("Host Marriott" or the "Sellers") sold 21 Courtyard properties to Hospitality
Properties Trust ("HPT"). On August 22, 1995, HPT purchased an additional 16
Courtyard properties from the Sellers. On March 22, 1996 and April 4, 1996, a
total of 16 additional Courtyard properties were purchased by HPT for a total of
53 Courtyard hotels (the "Hotels"). The Sellers contributed the assets and
liabilities related to the operations of such properties to the Company,
including working capital advances to the manager, prepaid rent under leasing
arrangements and rights to other assets as described in Note 2. Such assets have
been accounted for at their historical cost.

On April 17, 1998, Host Marriott announced that its Board of Directors
authorized Host Marriott to reorganize its business operations to qualify as a
real estate investment trust ("REIT") to become effective as of January 1, 1999
(the "REIT Conversion"). On December 29, 1998, Host Marriott announced that it
had completed substantially all the steps necessary to complete the REIT
Conversion and expected to qualify as a REIT under the applicable Federal income
tax laws beginning January 1, 1999. Subsequent to the REIT Conversion, Host
Marriott is referred to as Host REIT. In connection with the REIT Conversion,
Host Marriott contributed substantially all of its hotel assets to a
newly-formed partnership, Host Marriott, LP ("Host LP").

In connection with the REIT Conversion, the following steps occurred:
1) in December 1998, HMH HPT Courtyard LLC was formed as a wholly owned
subsidiary of Host Marriott Hospitality, Inc. ("Hospitality") a then wholly
owned subsidiary of Host Marriott; 2) on December 23, 1998, HMH HPT Courtyard,
Inc. merged into HMH HPT Courtyard LLC and HMH HPT Courtyard, Inc. ceased to
exist; and 3) on December 24, 1998, Hospitality contributed its LLC interest in
the Company to Host LP, such that the Company is wholly owned by Host LP. As of
December 31, 1999, Host REIT owns 78% of the outstanding limited partner units
of Host LP and unaffiliated partners own the remaining 22%. The merger of HMH
HPT Courtyard, Inc. and HMH HPT Courtyard LLC was accounted for as a
reorganization of affiliated entities and the assets and liabilities of HMH HPT
Courtyard, Inc. were carried over at their historical cost.

As REITs are not currently permitted to derive revenues directly from
the operations of hotels, the Company subleases its hotels and has assigned its
interest in the management agreements to subsidiaries of Crestline Capital
Corporation ("Crestline"). See Notes 2 and 5.

Use of Estimates

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

Fiscal Year End Change

The U.S. Internal Revenue Code of 1986, as amended, requires REITs to
file their U.S. income tax return on a calendar year basis. Accordingly in 1998,
the Company changed its fiscal year-end to December 31 for both financial and
tax reporting requirements. Previously, the Company's fiscal year ended on the
Friday nearest to December 31.

F-20
Revenues

1999 revenues primarily represent sublease rental income from Crestline
and are not comparable to 1998 hotel revenues which reflect gross sales
generated by the hotel properties. The rent due under each sublease is the
greater of base rent or percentage rent, as defined. Sublease percentage rent
applicable to room, food and beverage and other types of hotel revenue varies by
sublease and is calculated by multiplying fixed percentages by the total amounts
of such revenues over specified threshold amounts. Both the sublease minimum
rent and the revenue thresholds used in computing sublease percentage rents are
subject to annual adjustments based on increases in the United States Consumer
Price Index and the Labor Index, as defined.

Application of New Accounting Standards

In December 1999, the staff of the Securities & Exchange Commission
issued Staff Accounting Bulletin 101 - Revenue Recognition ("SAB 101"). SAB 101
discusses factors to consider in determining when contingent revenue should be
recognized during interim periods. The Company retroactively changed its method
of accounting for contingent sublease rental revenues to conform to SAB 101
effective January 1, 1999. SAB 101 has no impact on full-year 1999 revenues or
net income because all rental revenues considered contingent under SAB 101 were
earned as of December 31, 1999. The change in accounting principle has no effect
on prior years because contingent rent relates to rental income on the sublease
which began in 1999.

Corporate Expenses

The Company operates as a unit of Host LP, utilizing Host LP's
employees, centralized system for cash management, insurance and administrative
services. The Company has no employees. All cash received by the Company is
commingled with Host LP's general corporate funds. Operating expenses and other
cash requirements of the Company are paid by Host LP and charged directly or
allocated to the Company. Certain general and administrative costs of Host LP
are allocated to the Company, based on Host LP's specific identification of
individual cost items when appropriate and otherwise based upon estimated levels
of effort devoted by its general and administrative departments to individual
entities. In the opinion of management, the methods for allocating corporate,
general and administrative expenses and other direct costs are reasonable. It is
not practicable to estimate the costs that would have been incurred by the
Company if it had been operated on a stand-alone basis, however, management
believes that these expenses are comparable to the expected allocations by Host
LP of general and administrative costs on a forward-looking basis.

Concentration of Credit Risk

The Company's largest asset is the security deposit (see Note 3) which
constitutes 75% of the Company's total assets as of December 31, 1999. The
security deposit is not collateralized and is due from HPT at the termination of
the leases, which are described in Note 2.

Restricted CashRestricted cash consists of cash and cash equivalents
held in an interest-bearing deposit account pursuant to the Cash Management and
Security Agreement between HPT, Crestline, and Host LP. Base and percentage rent
under the Lease are collected and disbursed through the account, which is
controlled by HPT.

Deferred Gain

Host Marriott contributed to the Company deferred gains relating to the
sale of the 53 Courtyard properties to HPT in 1995 and 1996. The Company is
amortizing the deferred gain over the initial term of the Lease, as defined
below.

NOTE 2. LEASE COMMITMENTS

Leases with HPT

On the Commencement Date, the Company entered into a lease for 21
Courtyard properties. On August 22, 1995, the Company entered into a lease for
an additional 16 Courtyard properties. On March 22, 1996 and April 4, 1996, the
Company entered into a lease for an additional 16 Courtyard properties
(collectively, the "Lease"). The

F-21
initial term of the Lease expires in 2012. Thereafter,  the Lease may be renewed
for three consecutive twelve-year terms at the option of the Company.

The Company is required to pay rents equal to aggregate minimum annual
rent of $50,793,000 ("Base Rent"), and percentage rent equal to 5% of the excess
of total hotel sales over base year total hotel sales ("Percentage Rent"). A pro
rata portion of Base Rent is due and payable in advance on the first day of
thirteen predetermined accounting periods. Percentage Rent is due and payable
quarterly in arrears. The Company is also required to provide Marriott
International (the "Manager") with working capital to meet the operating needs
of the Hotels.

Under the sublease agreements discussed below, Crestline is responsible
for making the payments required under the Lease when due on behalf of HPT for
real estate taxes and other taxes, assessments and similar charges arising from
or related to the Hotels and their operation, utilities, premiums on required
insurance coverage, rents due under ground and equipment leases and all amounts
due under the terms of the management agreements described below.

The Lease also requires the Company to escrow, or cause the Manager to
escrow, an amount equal to 5% of the annual total hotel sales into an HPT-owned
furniture, fixture and equipment reserve (the "FF&E Reserve"), which is
available for the cost of required replacements and renovation. Any requirements
for funds in excess of amounts in the FF&E Reserve shall be provided by HPT
("HPT Fundings") at the request of the Company. In the event of HPT Fundings,
Base Rent shall be adjusted upward by an amount equal to 10% of HPT Fundings.

The Company is required to maintain a minimum net worth equal to one
year's base rent. For purposes of this covenant, net worth is defined as
member's equity plus the deferred gain. Net worth, as defined, was $55,277,000
at December 31, 1999.

As of December 31, 1999, future minimum annual rental commitments for
the Lease on the Hotels are as follows (in thousands).

Minimum
Lease
Payments

2000......................................... 50,793
2001......................................... 50,793
2002......................................... 50,793
2003......................................... 50,793
2004......................................... 50,793
Thereafter................................... 406,346
----------
Total minimum lease payments.......... $ 660,311
==========

Total minimum lease payments exclude percentage rent which was
$2,686,000, $2,284,000 and $1,771,000 for fiscal years 1999, 1998 and 1997,
respectively.

Ground Leases

The land under eight of the Hotels is leased from third parties. The
ground leases have remaining terms (including all renewal options) expiring
between the years 2039 and 2067. The ground leases provide for rent based on
specific percentages of certain sales subject to minimum amounts. The minimum
rentals are adjusted at various anniversary dates throughout the lease terms, as
defined in the agreements. As is discussed below, under the sublease agreements,
Crestline makes ground lease rent payments.

Subleases with Crestline

In connection with the REIT Conversion, the Company agreed to sublease
the Hotels (the "Subleases") to separate indirect sublessee subsidiaries of
Crestline ("Sublessee"), subject to the terms of the applicable Lease with HPT.
Under the Subleases, the Company will have committed aggregate minimum subrental
income of $660 million, which is equal to the Company's minimum lease payment
obligation described above.

F-22
The terms of each Sublease expire simultaneously with the expiration of
the initial term of the Lease to which it relates and automatically renews for
the corresponding renewal term under the Lease, unless either the Company (the
"Sublessor") elects not to renew the Lease, or the Sublessee elects not to renew
the Sublease at the expiration of the initial term provided, however, that
neither party can elect to terminate fewer than all of the Subleases. Rent under
the Subleases consists of minimum rent of $50.7 million in 1999 and an
additional percentage which totals $9.8 million in 1999. The percentage rent is
sufficient to cover the additional rent due under the Lease with HPT, with any
excess being retained by the Company. The rent payable under the Sublease is
guaranteed by the Sublessee up to a maximum amount of $20 million.

The Sublessee is responsible for paying all of the expenses of
operating the applicable hotels, including all personnel costs, utility costs
and general repair and maintenance of the hotels. Crestline is also responsible
for paying real estate taxes, personal property taxes (to the extent the Company
owns the personal property), casualty insurance on the structures, ground lease
rent payments, required expenditures for FF&E (including maintaining the FF&E
reserve, to the extent such is required by the applicable management agreement)
and other capital expenditures. Crestline also is responsible for all fees
payable to the applicable manager, including base and incentive management fees,
chain services payments, and franchise or system fees, with respect to periods
covered by the term of the sublease. The Company also remains liable under each
management agreement.

NOTE 3. SECURITY DEPOSIT

HPT holds $50,540,000 as a security deposit for the obligations of the
Company under the Leases (the "Security Deposit"). The Security Deposit is due
upon termination of the Lease.

NOTE 4. INCOME TAXES

Host Marriott has contributed the Security Deposit and deferred gain to
the Company without contributing their related tax attributes and has agreed
that the Company will not be responsible for any tax liability or benefit
associated with the Security Deposit or deferred gain. Accordingly, no deferred
tax balances are reflected in the accompanying balance sheets. There is no
difference between the basis of assets and liabilities for income tax and
financial reporting purposes other than for the Security Deposit and the
deferred gain. Subsequent to the REIT Conversion, Host REIT is generally no
longer required to pay federal and state income taxes. For this reason, Host
REIT no longer allocates a tax provision to the Company. For periods prior to
the REIT Conversion, Host Marriott allocated a tax provision to the Company
based on the separate return method.

The components of the Company's effective income tax rate follow:

1998 1997

Statutory Federal tax rate...................... 35.0% 35.0%
State income tax, net of Federal tax benefit.... 5.0 5.0
-------- --------
40.0% 40.0%
======== ========

The provision for income taxes consists of the following (in
thousands):

1998 1997

Current - Federal................................... $ 4,868 $ 3,849
- State..................................... 695 551
-------- --------
$ 5,563 $ 4,400
======== ========

The allocation of taxes to the Company for 1998 is included in Due to
Host Marriott in the accompanying balance sheet as of December 31, 1998.

NOTE 5. MANAGEMENT AGREEMENTS

The Sellers' rights and obligations under management agreements (the
"Agreements") with the Manager, were transferred to HPT and then through the
Leases to the Company. In connection with the REIT Conversion, Host Marriott
assigned its rights and obligations under the Agreements to subsidiaries of
Crestline. The Agreement

F-23
has an initial term expiring in 2012 with options to extend the Agreement on all
of the Hotels for up to 36 years. The Agreements provide that the Manager be
paid a system fee equal to 3% of hotel sales, a base management fee of 2% of
hotel sales ("Base Management Fee") and an incentive management fee equal to 50%
of available cash flow, not to exceed 20% of operating profit, as defined
("Incentive Management Fee"). In addition, the Manager is reimbursed for each
Hotel's pro rata share of the actual costs and expenses incurred in providing
certain services on a central or regional basis to all Courtyard by Marriott
hotels operated by the Manager. Base Rent is to be paid prior to payment of Base
Management Fees and Incentive Management Fees. To the extent Base Management
Fees are deferred, they must be paid in future periods. If available cash flow
is insufficient to pay Incentive Management Fees, no Incentive Management Fees
are earned by the Manager. As a result of the REIT Conversion, beginning in 1999
all fees payable under the Agreements are the obligation of the Sublessee. The
obligations of the Lessees are guaranteed to a limited extent by Crestline. The
Company remains obligated to the managers if the Sublessee fails to pay these
fees (but would be entitled to reimbursement from the Sublessee under the terms
of the Subleases).

Pursuant to the terms of the Agreements, the Manager is required to
furnish the hotels with certain services ("Chain Services") which are generally
provided on a central or regional basis to all hotels in the Marriott
International hotel system. Chain Services include central training, advertising
and promotion, a national reservation system, computerized payroll and
accounting services, and such additional services as needed which may be more
efficiently performed on a centralized basis. Costs and expenses incurred in
providing such services are allocated among all domestic hotels managed, owned
or leased by Marriott International or its subsidiaries. In addition, the Hotels
participate in Marriott Rewards and Marriott's Courtyard Club programs. The
costs of these programs are charged to all hotels in the system.

Crestline, as the Company's Sublessee, is obligated to provide the
Manager with sufficient funds to cover the cost of (a) certain non-routine
repairs and maintenance to the Hotels which are normally capitalized; and (b)
replacements and renewals to the Hotels' property and improvements. Under
certain circumstances, the Company will be required to establish escrow accounts
for such purposes under terms outlined in the Agreements.

Pursuant to the terms of Agreements, the Company is required to provide
Marriott International with funding for working capital to meet the operating
needs of the hotels. Marriott International converts cash advanced by the
Company into other forms of working capital consisting primarily of operating
cash, inventories and trade receivables. Under the terms of the Agreements,
Marriott International maintains possession of and sole control over the
components of working capital. Upon termination of the Agreements, the working
capital will be returned to the Company. In connection with the REIT Conversion,
the Company sold the existing working capital to the Sublessee in return for a
note receivable that bears interest at a rate of 5.12%. Interest accrued on the
note is due simultaneously with each periodic rent payment. The principal amount
of the note is payable upon termination of the Subleases. The Sublessee can
return the working capital in satisfaction of the note. As of December 31, 1999,
the note receivable from Crestline for working capital was $5.1 million.

NOTE 6. REVENUES AND HOTEL EXPENSES

As of January 1, 1999, the Company subleases all of its hotels to
subsidiaries of Crestline due to the REIT conversion. As a result of these
subleases, the Company no longer records property-level revenues and operating
expenses; rather the Company recognizes rental income on the subleases and
specified owner expenses, including rent due under the Lease.

The following table presents the detail of hotel revenues and expenses
(house profit) for 1999, 1998, and 1997 (in thousands). Amounts in 1999
represent the revenues and hotel expenses of the sublessee and are unaudited.

F-24
1999       1998       1997
---- ---- ----
(unaudited)
Revenues:
Rooms ................................ $209,408 $202,029 $189,426
Food and beverage .................... 15,034 14,932 14,789
Other ................................ 8,378 7,344 7,674
-------- -------- --------
Total Revenues ................. 232,820 224,305 211,889
-------- -------- --------
Hotel expenses:
Rooms (a) ............................ 45,950 42,535 39,280
Food and beverage (b) ................ 13,214 12,950 12,657
Other operating departments (c) ...... 1,839 2,089 2,245
General and administrative (d) ....... 24,461 24,239 22,536
Utilities (e) ........................ 7,494 7,751 8,046
Repairs, maintenance and accidents (f) 8,448 8,803 8,613
Marketing and sales (g) .............. 2,253 2,078 2,281
Chain services (h) ................... 9,473 9,102 7,815
-------- -------- --------
Total Hotel expenses ........... 113,132 109,547 103,473
-------- -------- --------

House Profit ................................ $119,688 $114,758 $108,416
======== ======== ========

(a) Includes expenses for linen, cleaning supplies, laundry, guest supplies,
reservations costs, travel agents' commissions, walked guest expenses and
wages, benefits and bonuses for employees of the rooms department.
(b) Includes costs of food and beverages sold, china, glass, silver, paper, and
cleaning supplies and wages, benefits and bonuses for employees of the food
and beverage department.
(c) Includes expenses related to operating the telephone department.
(d) Includes management and hourly wages, benefits and bonuses, credit and
collection expenses, employee relations, guest relations, bad debt
expenses, office supplies and miscellaneous other expenses.
(e) Includes electricity, gas and water at the properties.
(f) Includes cost of repairs and maintenance and the cost of accidents at the
properties.
(g) Includes management and hourly wages, benefits and bonuses, promotional
expense and local advertising.
(h) Includes charges from the Manager for Chain Services as allowable under the
Agreements.


F-25
Introduction to Supplementary Financial Statements of CCMH Courtyard I LLC

CCMH Courtyard I LLC is the sublessee of 23% of Hospitality Properties Trust's
investments, at cost. CCMH Courtyard I LLC is a subsidiary of Crestline Capital
Corporation and is not owned by Hospitality Properties Trust. The following
financial statements of CCMH Courtyard I LLC are presented to comply with
applicable accounting regulations of the Securities and Exchange Commission and
were prepared by CCMH Courtyard I LLC's management.



F-26
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To CCMH Courtyard I LLC:

We have audited the accompanying balance sheet of CCMH Courtyard I LLC
(a Delaware corporation) as of December 31, 1999, and the related statements of
operations, shareholder's equity and cash flows for the fiscal year then ended.
These financial statements are the responsibility of CCMH Courtyard I LLC's
management. Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audit in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of CCMH Courtyard I LLC
as of December 31, 1999 and the results of its operations and its cash flows for
the fiscal year then ended in conformity with accounting principles generally
accepted in the United States.

ARTHUR ANDERSEN LLP


Vienna, Virginia
February 24, 2000


F-27
CCMH COURTYARD I LLC
BALANCE SHEET
AS OF DECEMBER 31, 1999
(in thousands)

ASSETS

Current assets
Cash and cash equivalents ........................... $ 100
Due from Marriott International ..................... 3,009
Note receivable from Crestline Capital .............. 20,000
-------
23,109
Hotel working capital .................................... 5,100
Sublease deposit ......................................... 1,948
-------

Total assets ........................................ $30,157
=======


LIABILITIES AND SHAREHOLDER'S EQUITY

Current liabilities
Lease payable to HMH ................................ $ 3,658
Other ............................................... 3
-------
3,661
Hotel working capital notes payable to HMH ............... 5,100
-------
Total liabilities ................................... 8,761
-------

Shareholder's equity
Common stock (100 shares at $1.00 par value) ........ --
Additional paid-in capital .......................... 20,000
Retained earnings ................................... 1,396
-------
Total shareholder's equity ...................... 21,396
-------
Total liabilities and shareholders' equity ...... $30,157
=======

See Notes to Financial Statements.


F-28
CCMH COURTYARD I LLC
STATEMENT OF OPERATIONS
Fiscal Year Ended December 31, 1999
(in thousands)

REVENUES
Rooms ............................................ $ 209,408
Food and beverage ................................ 15,034
Other ............................................ 8,378
---------
Total revenues ............................... 232,820
---------

OPERATING COSTS AND EXPENSES
Property-level operating costs and expenses
Rooms ............................................ 45,950
Food and beverage ................................ 13,214
Other ............................................ 81,911
Other operating costs and expenses
Lease expense paid to HMH ........................ 60,463
Management fees paid to Marriott International ... 23,935
---------
Total operating costs and expenses ........... 225,473
---------

OPERATING PROFIT BEFORE CORPORATE EXPENSES AND INTEREST 7,347
Corporate expenses .................................... (342)
Interest expense ...................................... (261)
Interest income ....................................... 80
---------
INCOME BEFORE INCOME TAXES ............................ 6,824
Provision for income taxes ............................ (2,798)
---------
NET INCOME ............................................ $ 4,026
=========


See Notes to Financial Statements.

F-29
<TABLE>
<CAPTION>
CCMH COURTYARD I LLC
STATEMENT OF SHAREHOLDER'S EQUITY
Fiscal Year Ended December 31, 1999
(in thousands)


Common Additional Retained
Stock Paid-in Capital Earnings Total
----- --------------- -------- -----
<S> <C> <C> <C> <C>
Balance, January 1, 1999 ....... $ -- $ 20,000 $ -- $ 20,000
Dividend to Crestline Capital -- -- (2,630) (2,630)
Net income .................. -- -- 4,026 4,026
----------- -------- -------- --------
Balance, December 31, 1999 ..... $ -- $ 20,000 $ 1,396 $ 21,396
=========== ======== ======== ========
</TABLE>

See Notes to Financial Statements.


F-30
CCMH COURTYARD I LLC
STATEMENT OF CASH FLOWS
Fiscal Year Ended December 31, 1999
(in thousands)

OPERATING ACTIVITIES
Net income ....................................... $ 4,026
Change in amounts due from Marriott International (3,009)
Change in lease payable to Host Marriott and other 3,661
-------
Cash provided by operating activities ....... 4,678
-------

INVESTING ACTIVITIES
Sublease deposit ................................. (1,948)
-------

FINANCING ACTIVITIES
Dividend to Crestline Capital .................... (2,630)
-------

Increase in cash and cash equivalents ............ 100
Cash and cash equivalents, beginning of year ..... --
-------
Cash and cash equivalents, end of year ........... $ 100
=======

See Notes to Financial Statements.


F-31
CCMH COURTYARD I LLC
NOTES TO FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies

Organization

CCMH Courtyard I LLC (the "Company") was incorporated in the state of
Delaware on December 28, 1998 as a wholly owned subsidiary of Crestline Capital
Corporation ("Crestline"). On December 29, 1998, Crestline became a publicly
traded company when Host Marriott Corporation ("Host Marriott") completed its
plan of reorganizing its business operations by spinning-off Crestline to the
shareholders of Host Marriott as part of a series of transactions pursuant to
which Host Marriott converted into a real estate investment trust (the
"Distribution").

On December 31, 1998, the Company entered into sublease agreements with
HMH HPT Courtyard LLC ("HMH"), a wholly owned subsidiary of Host Marriott to
sublease 53 of HMH's limited-service hotels with the existing management
agreements of the subleased hotels assigned to the Company. As of December 31,
1999, the Company subleased 53 limited-service Courtyard hotels from HMH.

The Company operates as a unit of Crestline, utilizing Crestline's
employees, insurance and administrative services since the Company does not have
any employees. Certain direct expenses are paid by Crestline and charged
directly or allocated to the Company. Certain general and administrative costs
of Crestline are allocated to the Company, using a variety of methods,
principally Crestline's specific identification of individual costs and
otherwise through allocations based upon estimated levels of effort devoted by
general and administrative departments to the Company or relative measures of
the size of the Company based on revenues. In the opinion of management, the
methods for allocating general and administrative expenses and other direct
costs are reasonable.

Fiscal Year

The Company's fiscal year ends on the Friday nearest December 31.

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity of
three months or less at date of purchase as cash equivalents.

Revenues

The Company records the gross property-level revenues generated by the
hotels as revenues.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Note 2. Subleases

HMH leases 53 limited-service hotels under the Courtyard by Marriott
brand (the "HPT Leases") from Hospitality Properties Trust, Inc. ("HPT"). The
HPT Leases have initial terms expiring through 2012 and are renewable at the
option of HMH. In connection with the Distribution, the Company entered into
sublease agreements with HMH for these limited-service hotels (the "Subleases").
The terms of the Subleases will expire simultaneously with the expiration of the
initial term of the HPT Leases. If HMH elects to renew the HPT Leases, the
Company can elect to also renew the Subleases for the corresponding renewal
term.

F-32
Each  Sublease  provides  that  generally  all of the  terms in the HPT
Leases will apply to the Subleases. The HPT Leases require the lessee to pay
rent equal to (i) a fixed minimum rent of $50,646,000 plus (ii) an additional
rent equal to 5% of the excess of hotel revenues over a base year total of hotel
revenues. In addition, the HPT Leases require the lessee to pay all repair and
maintenance costs, impositions, utility charges, insurance premiums and all fees
payable under the hotel management agreements. Pursuant to the Subleases, the
Company is required to pay rent to HMH equal to the minimum rent due under the
HPT Leases and an additional rent based on a percentage of revenues.

Pursuant to the Subleases, the Company is required to maintain a
minimum net worth of $20 million. The Company is also not permitted under its
Subleases to pay dividends or advance funds to Crestline or its affiliates in
excess of its cumulative net income. The Subleases also required the Company to
provide a security deposit to HMH for $1,948,000, which shall be returned to the
Company upon the termination of the Subleases.

In the event that changes in the federal income tax laws allow Host
Marriott or its subsidiaries to directly operate the hotel without jeopardizing
its REIT status, Host Marriott may terminate all, but not less than all, of the
Subleases upon payment of a termination fee equal to the fair market value of
the Company's leasehold interests in the remaining term of the Subleases using a
discount rate of five percent.

Recent Tax Legislation

Effective January 1, 2001, will allow a REIT to lease hotels to a
"taxable REIT subsidiary" if the hotel is operated and managed on behalf of such
subsidiary by an independent third party. A taxable REIT subsidiary is a
corporation that is owned more than 35 percent by a REIT. This law will enable
Host Marriott, beginning in 2001 to lease its hotels to a taxable REIT
subsidiary. Host Marriott may, at its discretion, elect to terminate the
Company's subleases, beginning in 2001, and pay termination fees determined
according to formulas specified in the leases. If Host Marriott elects to
terminate the Subleases, it would have to terminate all of the Subleases.

Future minimum annual rental commitments for all non-cancelable leases
as of December 31, 1999 are as follows (in thousands):

2000 ........................................................... $ 50,646
2001 ........................................................... 50,646
2002 ........................................................... 50,646
2003 ........................................................... 50,646
2004 ........................................................... 50,646
Thereafter ..................................................... 405,168
--------
Total minimum lease payments ................................... $658,398
========


Rent expense for 1999 consisted of the following (in thousands):

Base rent ...................................................... $ 53,457
Percentage rent ................................................ 9,817
--------
$ 63,274
========

Note 3. Working Capital Notes

Upon the commencement of the Subleases, the Company purchased the
working capital of the subleased hotels from HMH for $5,100,000 with the
purchase price evidenced by notes that bear interest at 5.12%. Interest on each
note is due simultaneously with the rent payment of each Sublease. The principal
amount of each note is due upon the termination of each Sublease. Upon
termination of the Subleases, the Company will sell HMH the existing working
capital at its current value. To the extent the working capital delivered to HMH
is less than the value of the note, the Company will pay HMH the difference in
cash. However, to the extent the working capital delivered to HMH exceeds the
value of the note, HMH will pay the Company the difference in cash. As of
December 31, 1999, the outstanding balance of the working capital notes was
$5,100,000.


F-33
Debt maturities at December 31, 1999 are as follows (in thousands):

2000......................................... $ --
2001......................................... --
2002......................................... --
2003......................................... --
2004......................................... --
Thereafter................................... 5,100
--------
$ 5,100
========

Cash paid for interest expense in 1999 totaled $241,000.

Note 4. Management Agreements

The hotels are managed by Marriott International, Inc. ("Marriott
International") under long-term management agreements between HPT and Marriott
International (the "Agreements"). HPT's rights and obligations under the
Agreements were transferred to HMH through the HPT Leases. HMH's rights and
obligations under the Agreements with Marriott International were assigned to
the Company for the term of the Subleases. The Agreements have an initial term
expiring in 2012 with an option to extend the Agreements on all of the hotels
for up to 36 years. The Agreements provide that Marriott International be paid a
system fee equal to 3% of hotel revenues, a base management fee of 2% of hotel
revenues ("Base Management Fee") and an incentive management fee equal to 50% of
available cash flow, not to exceed 20% of operating profit, as defined
("Incentive Management Fee"). In addition, Marriott International is reimbursed
for each hotel's pro rata share of the actual costs and expenses incurred in
providing certain services on a central or regional basis to all Courtyard by
Marriott hotels operated by Marriott International. Base rent on the Subleases
are paid prior to payment of Base Management Fees and Incentive Management Fees.
To the extent Base Management Fees are so deferred, they must be paid in future
periods. If available cash flow is insufficient to pay Incentive Management
Fees, no Incentive Management Fees are earned by Marriott International.

Pursuant to the terms of the Agreements, Marriott International is
required to furnish the hotels with certain services ("Chain Services") which
are generally provided on a central or regional basis to all hotels in the
Marriott International hotel system. Chain Services include central training,
advertising and promotion, a national reservation system, computerized payroll
and accounting services, and such additional services as needed which may be
more efficiently performed on a centralized basis. Costs and expenses incurred
in providing such services are allocated among all domestic hotels managed,
owned or leased by Marriott International or its subsidiaries. In addition, the
hotels participate in Marriott Rewards and Marriott's Courtyard Club programs.
The cost of these programs are charged to all hotels in the system.

The Company is obligated to provide Marriott International with
sufficient funds to cover the cost of (a) certain non-routine repairs and
maintenance to the hotels which are normally capitalized; and (b) replacements
and renewals to the hotels' property and improvements. To the extent the
reserves for FF&E replacements are insufficient to meet the hotel's capital
expenditure requirements, HPT is required to fund the shortfall.

Note 5. Income Taxes

The Company is included in the consolidated Federal income tax return
of Crestline and its affiliates (the "Group"). Tax expense is allocated to the
Company as a member of the Group based upon the relative contribution to the
Group's consolidated taxable income/loss and changes in temporary differences.
This allocation method results in Federal and state tax expense allocated for
the period presented that is substantially equal to the expense that would have
been recognized if the Company had filed separate tax returns.


F-34
The  provision  for income taxes for 1999 consists of the following (in
thousands):

Current-Federal..............................................$ 2,389
-State............................................... 409
---------
$ 2,798
========

A reconciliation of the statutory Federal tax rate to the Company's
effective income tax rate for 1999 follows:

Statutory federal tax rate.................................... 35.0%
State income taxes, net of federal tax benefit................ 6.0
--------
41.0%
========

As of December 31, 1999, the Company had no deferred tax assets or
liabilities.

Note 6. Note Receivable from Crestline

The Company was capitalized with a $20 million note receivable from
Crestline. The note is non-interest bearing and is payable upon demand. Fair
value approximates book value at December 31, 1999.



F-35
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

HOSPITALITY PROPERTIES TRUST


By: /s/ John G. Murray
John G. Murray
President and Chief Operating Officer

Dated: March 24, 2000

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons, or by their
attorney-in-fact, in the capacities and on the dates indicated.

Signature Title Date
- --------- ----- ----

/s/ John G. Murray President and March 24, 2000
John G. Murray Chief Operating Officer

/s/ Thomas M. O'Brien Treasurer and Chief March 24, 2000
Thomas M. O'Brien Financial Officer


/s/ John L. Harrington Trustee March 24, 2000
John L. Harrington


/s/ Arthur G. Koumantzelis Trustee March 24, 2000
Arthur G. Koumantzelis


/s/ William J. Sheehan Trustee March 24, 2000
William J. Sheehan


/s/ Gerard M. Martin Trustee March 24, 2000
Gerard M. Martin


/s/ Barry M. Portnoy Trustee March 24, 2000
Barry M. Portnoy