Companies:
10,796
total market cap:
NZ$241.148 T
Sign In
๐บ๐ธ
EN
English
$ NZD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Telephone and Data Systems
TDS
#3096
Rank
NZ$8.77 B
Marketcap
๐บ๐ธ
United States
Country
NZ$77.08
Share price
-0.02%
Change (1 day)
24.50%
Change (1 year)
๐ก Telecommunication
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Telephone and Data Systems
Quarterly Reports (10-Q)
Financial Year FY2019 Q2
Telephone and Data Systems - 10-Q quarterly report FY2019 Q2
Text size:
Small
Medium
Large
false
--12-31
Q2
2019
0001051512
71000000
70000000
2000000
2000000
1000000
0.160
0.320
0.165
0.330
0.01
0.01
0.01
0.01
290000000
25000000
265000000
290000000
25000000
265000000
133000000
7000000
126000000
133000000
7000000
126000000
114000000
7000000
107000000
114000000
7000000
107000000
168000000
180000000
P6M
P1Y
19000000
18000000
4000000
0001051512
2019-01-01
2019-06-30
0001051512
us-gaap:CommonClassBMember
2019-06-30
0001051512
us-gaap:CommonClassAMember
2019-06-30
0001051512
tds:SixPointEightSevenFivePercentSeniorNotesMember
2019-01-01
2019-06-30
0001051512
tds:FivePointEightSevenFivePercentSeniorNotesMember
2019-01-01
2019-06-30
0001051512
us-gaap:CommonClassBMember
2019-01-01
2019-06-30
0001051512
tds:SevenPointZeroPercentSeniorNotesMember
2019-01-01
2019-06-30
0001051512
tds:SixPointSixTwoFivePercentSeniorNotesMember
2019-01-01
2019-06-30
0001051512
us-gaap:ProductMember
2019-04-01
2019-06-30
0001051512
2019-04-01
2019-06-30
0001051512
2018-04-01
2018-06-30
0001051512
2018-01-01
2018-06-30
0001051512
us-gaap:ServiceMember
2019-04-01
2019-06-30
0001051512
us-gaap:ServiceMember
2019-01-01
2019-06-30
0001051512
us-gaap:ProductMember
2019-01-01
2019-06-30
0001051512
us-gaap:ServiceMember
2018-04-01
2018-06-30
0001051512
us-gaap:ProductMember
2018-04-01
2018-06-30
0001051512
us-gaap:ServiceMember
2018-01-01
2018-06-30
0001051512
us-gaap:ProductMember
2018-01-01
2018-06-30
0001051512
2017-12-31
0001051512
2018-06-30
0001051512
2018-12-31
0001051512
2019-06-30
0001051512
us-gaap:CommonClassAMember
2018-12-31
0001051512
us-gaap:CommonClassBMember
2018-12-31
0001051512
us-gaap:RetainedEarningsMember
2019-01-01
2019-06-30
0001051512
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-06-30
0001051512
us-gaap:NoncontrollingInterestMember
2019-01-01
2019-06-30
0001051512
us-gaap:ParentMember
2019-01-01
2019-06-30
0001051512
2019-03-31
0001051512
us-gaap:ParentMember
2019-06-30
0001051512
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001051512
us-gaap:TreasuryStockMember
2019-01-01
2019-06-30
0001051512
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0001051512
us-gaap:TreasuryStockMember
2019-06-30
0001051512
us-gaap:TreasuryStockMember
2018-12-31
0001051512
us-gaap:RetainedEarningsMember
2019-03-31
0001051512
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0001051512
us-gaap:NoncontrollingInterestMember
2019-06-30
0001051512
us-gaap:RetainedEarningsMember
2019-06-30
0001051512
us-gaap:CommonStockMember
2019-06-30
0001051512
us-gaap:ParentMember
2018-12-31
0001051512
us-gaap:NoncontrollingInterestMember
2018-12-31
0001051512
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001051512
us-gaap:RetainedEarningsMember
2018-12-31
0001051512
us-gaap:ParentMember
2018-04-01
2018-06-30
0001051512
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0001051512
us-gaap:TreasuryStockMember
2018-04-01
2018-06-30
0001051512
us-gaap:NoncontrollingInterestMember
2018-04-01
2018-06-30
0001051512
us-gaap:TreasuryStockMember
2018-06-30
0001051512
us-gaap:NoncontrollingInterestMember
2018-03-31
0001051512
us-gaap:RetainedEarningsMember
2018-03-31
0001051512
us-gaap:CommonStockMember
2018-03-31
0001051512
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0001051512
us-gaap:ParentMember
2018-03-31
0001051512
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0001051512
us-gaap:TreasuryStockMember
2018-03-31
0001051512
2018-03-31
0001051512
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0001051512
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0001051512
us-gaap:NoncontrollingInterestMember
2018-06-30
0001051512
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0001051512
us-gaap:CommonStockMember
2018-06-30
0001051512
us-gaap:RetainedEarningsMember
2018-06-30
0001051512
us-gaap:ParentMember
2018-06-30
0001051512
us-gaap:ParentMember
2018-01-01
2018-06-30
0001051512
us-gaap:RetainedEarningsMember
2018-01-01
2018-06-30
0001051512
us-gaap:TreasuryStockMember
2018-01-01
2018-06-30
0001051512
us-gaap:NoncontrollingInterestMember
2018-01-01
2018-06-30
0001051512
us-gaap:TreasuryStockMember
2017-12-31
0001051512
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-06-30
0001051512
us-gaap:NoncontrollingInterestMember
2017-12-31
0001051512
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0001051512
us-gaap:CommonStockMember
2017-12-31
0001051512
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0001051512
us-gaap:ParentMember
2017-12-31
0001051512
us-gaap:RetainedEarningsMember
2017-12-31
0001051512
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-06-30
0001051512
us-gaap:ParentMember
2019-04-01
2019-06-30
0001051512
us-gaap:NoncontrollingInterestMember
2019-04-01
2019-06-30
0001051512
us-gaap:TreasuryStockMember
2019-04-01
2019-06-30
0001051512
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001051512
us-gaap:CommonStockMember
2019-03-31
0001051512
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0001051512
us-gaap:ParentMember
2019-03-31
0001051512
us-gaap:TreasuryStockMember
2019-03-31
0001051512
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0001051512
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0001051512
us-gaap:NoncontrollingInterestMember
2019-03-31
0001051512
tds:UnitedStatesCellularCorporationMember
2019-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:CommercialRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:ResidentialRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:OtherServiceRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:OtherServiceRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredAtPointInTimeMember
2018-04-01
2018-06-30
0001051512
tds:RetailServiceRevenueMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:WholesaleRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:OtherServiceRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:USCellularSegmentMember
2018-04-01
2018-06-30
0001051512
tds:RetailServiceRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:RetailServiceRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:WholesaleRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:ResidentialRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:OtherSegmentMember
2018-04-01
2018-06-30
0001051512
tds:ResidentialRevenueMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:RetailServiceRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:ResidentialRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:USCellularSegmentMember
us-gaap:TransferredAtPointInTimeMember
2018-04-01
2018-06-30
0001051512
tds:RetailServiceRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:WholesaleRevenueMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:TDSTelecomSegmentMember
2018-04-01
2018-06-30
0001051512
tds:CommercialRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:WholesaleRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:ResidentialRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:OtherSegmentMember
us-gaap:TransferredAtPointInTimeMember
2018-04-01
2018-06-30
0001051512
tds:OtherServiceRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:CommercialRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:CommercialRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:CommercialRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:OtherServiceRevenueMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:OtherServiceRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:EquipmentAndProductSalesMember
us-gaap:TransferredAtPointInTimeMember
2018-04-01
2018-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredAtPointInTimeMember
2018-04-01
2018-06-30
0001051512
tds:CommercialRevenueMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:RetailServiceRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:TDSTelecomCableSegmentMember
2018-04-01
2018-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredAtPointInTimeMember
2018-04-01
2018-06-30
0001051512
tds:ResidentialRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:WholesaleRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:WholesaleRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:TDSTelecomWirelineSegmentMember
2018-04-01
2018-06-30
0001051512
tds:InboundRoamingRevenueMember
us-gaap:TransferredOverTimeMember
2018-04-01
2018-06-30
0001051512
tds:SalesCommissionsMember
2018-12-31
0001051512
tds:InstallationCostsMember
2018-12-31
0001051512
tds:InstallationCostsMember
2019-06-30
0001051512
tds:SalesCommissionsMember
2019-06-30
0001051512
tds:OtherServiceRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:RetailServiceRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:OtherServiceRevenueMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-06-30
0001051512
tds:WholesaleRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:WholesaleRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:CommercialRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:ResidentialRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:CommercialRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:RetailServiceRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:WholesaleRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:RetailServiceRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:OtherServiceRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:WholesaleRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:ResidentialRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:CommercialRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-06-30
0001051512
tds:TDSTelecomWirelineSegmentMember
2019-01-01
2019-06-30
0001051512
tds:TDSTelecomSegmentMember
2019-01-01
2019-06-30
0001051512
tds:ResidentialRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:USCellularSegmentMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-06-30
0001051512
tds:CommercialRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:CommercialRevenueMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:OtherServiceRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:OtherServiceRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:ResidentialRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:InboundRoamingRevenueMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:RetailServiceRevenueMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:RetailServiceRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:TDSTelecomCableSegmentMember
2019-01-01
2019-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:OtherSegmentMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-06-30
0001051512
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:ResidentialRevenueMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:ResidentialRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:CommercialRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:WholesaleRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:WholesaleRevenueMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:EquipmentAndProductSalesMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-06-30
0001051512
tds:OtherSegmentMember
2019-01-01
2019-06-30
0001051512
tds:OtherServiceRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:USCellularSegmentMember
2019-01-01
2019-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredAtPointInTimeMember
2019-01-01
2019-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:RetailServiceRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-01-01
2019-06-30
0001051512
tds:TDSTelecomWirelineSegmentMember
2019-04-01
2019-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:OtherSegmentMember
us-gaap:TransferredAtPointInTimeMember
2019-04-01
2019-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredAtPointInTimeMember
2019-04-01
2019-06-30
0001051512
tds:WholesaleRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:WholesaleRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:CommercialRevenueMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:RetailServiceRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:RetailServiceRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredAtPointInTimeMember
2019-04-01
2019-06-30
0001051512
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:CommercialRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:CommercialRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:WholesaleRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:TDSTelecomSegmentMember
2019-04-01
2019-06-30
0001051512
tds:WholesaleRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:TDSTelecomCableSegmentMember
2019-04-01
2019-06-30
0001051512
tds:CommercialRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:CommercialRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:RetailServiceRevenueMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:RetailServiceRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:EquipmentAndProductSalesMember
us-gaap:TransferredAtPointInTimeMember
2019-04-01
2019-06-30
0001051512
tds:ResidentialRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:ResidentialRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:OtherSegmentMember
2019-04-01
2019-06-30
0001051512
tds:OtherServiceRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:ResidentialRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:USCellularSegmentMember
us-gaap:TransferredAtPointInTimeMember
2019-04-01
2019-06-30
0001051512
tds:ResidentialRevenueMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:USCellularSegmentMember
2019-04-01
2019-06-30
0001051512
tds:ResidentialRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredAtPointInTimeMember
2019-04-01
2019-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:RetailServiceRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:ResidentialRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:WholesaleRevenueMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:OtherServiceRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:OtherServiceRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:OtherServiceRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:OtherServiceRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:InboundRoamingRevenueMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:CommercialRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:OtherServiceRevenueMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:WholesaleRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
tds:RetailServiceRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2019-04-01
2019-06-30
0001051512
srt:MinimumMember
2019-06-30
0001051512
srt:MaximumMember
2019-06-30
0001051512
2019-07-01
2019-06-30
0001051512
2020-01-01
2019-06-30
0001051512
2021-01-01
2019-06-30
0001051512
tds:AccountsReceivableFromContractWithCustomerMember
2018-12-31
0001051512
tds:AccountsReceivableFromContractWithCustomerMember
2019-06-30
0001051512
tds:ResidentialRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:WholesaleRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:TDSTelecomSegmentMember
2018-01-01
2018-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:OtherServiceRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:WholesaleRevenueMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:WholesaleRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:CommercialRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:WholesaleRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:InboundRoamingRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:RetailServiceRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:TDSTelecomWirelineSegmentMember
2018-01-01
2018-06-30
0001051512
tds:OtherServiceRevenueMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:CommercialRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:OtherSegmentMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-06-30
0001051512
tds:InboundRoamingRevenueMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:CommercialRevenueMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:CommercialRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:OtherServiceRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:RetailServiceRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:RetailServiceRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:RetailServiceRevenueMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:OtherSegmentMember
2018-01-01
2018-06-30
0001051512
tds:ResidentialRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:CommercialRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:KingStreetWirelessOutOfPeriodAdjustmentMemberMember
2019-01-01
2019-06-30
0001051512
tds:TDSTelecomCableSegmentMember
2018-01-01
2018-06-30
0001051512
tds:RetailServiceRevenueMember
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-06-30
0001051512
tds:ResidentialRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:WholesaleRevenueMember
tds:OtherSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:ResidentialRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:CommercialRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:OtherServiceRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-06-30
0001051512
tds:RetailServiceRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:ResidentialRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-06-30
0001051512
tds:EquipmentAndProductSalesMember
tds:USCellularSegmentMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-06-30
0001051512
tds:WholesaleRevenueMember
tds:TDSTelecomWirelineSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:USCellularSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:USCellularSegmentMember
2018-01-01
2018-06-30
0001051512
tds:OtherServiceRevenueMember
tds:TDSTelecomSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:OtherServiceRevenueMember
tds:TDSTelecomCableSegmentMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:ResidentialRevenueMember
us-gaap:TransferredOverTimeMember
2018-01-01
2018-06-30
0001051512
tds:EquipmentAndProductSalesMember
us-gaap:TransferredAtPointInTimeMember
2018-01-01
2018-06-30
0001051512
tds:SixPointEightSevenFivePercentSeniorNotesMember
2019-06-30
0001051512
srt:SubsidiariesMember
tds:SixPointNineFivePercentSeniorNotesMember
2019-06-30
0001051512
srt:MaximumMember
tds:InstitutionalAndOtherDebtMember
tds:InterestRateOrEstablishedYieldToMaturityMember
2019-06-30
0001051512
tds:SevenPointZeroPercentSeniorNotesMember
2019-06-30
0001051512
tds:SixPointSixTwoFivePercentSeniorNotesMember
2019-06-30
0001051512
srt:MinimumMember
tds:InstitutionalAndOtherDebtMember
tds:InterestRateOrEstablishedYieldToMaturityMember
2019-06-30
0001051512
srt:MinimumMember
tds:InstitutionalAndOtherDebtMember
tds:InterestRateOrEstablishedYieldToMaturityMember
2018-12-31
0001051512
srt:SubsidiariesMember
tds:SevenPointTwoFivePercent2064SeniorNotesMember
2019-06-30
0001051512
srt:SubsidiariesMember
tds:SixPointSevenPercentSeniorNotesMember
2019-06-30
0001051512
tds:FivePointEightSevenFivePercentSeniorNotesMember
2019-06-30
0001051512
srt:MaximumMember
tds:InstitutionalAndOtherDebtMember
tds:InterestRateOrEstablishedYieldToMaturityMember
2018-12-31
0001051512
srt:SubsidiariesMember
tds:SevenPointTwoFivePercent2063SeniorNotesMember
2019-06-30
0001051512
us-gaap:CarryingReportedAmountFairValueDisclosureMember
tds:NonPublicDebtMember
2018-12-31
0001051512
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-06-30
0001051512
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0001051512
us-gaap:CarryingReportedAmountFairValueDisclosureMember
tds:PublicDebtMember
2019-06-30
0001051512
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-06-30
0001051512
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
tds:NonPublicDebtMember
2018-12-31
0001051512
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0001051512
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
tds:OtherDebtMember
2018-12-31
0001051512
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
tds:PublicDebtMember
2019-06-30
0001051512
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
tds:PublicDebtMember
2018-12-31
0001051512
us-gaap:CarryingReportedAmountFairValueDisclosureMember
tds:OtherDebtMember
2019-06-30
0001051512
us-gaap:CarryingReportedAmountFairValueDisclosureMember
tds:NonPublicDebtMember
2019-06-30
0001051512
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
tds:OtherDebtMember
2019-06-30
0001051512
us-gaap:CarryingReportedAmountFairValueDisclosureMember
tds:OtherDebtMember
2018-12-31
0001051512
us-gaap:CarryingReportedAmountFairValueDisclosureMember
tds:PublicDebtMember
2018-12-31
0001051512
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
tds:NonPublicDebtMember
2019-06-30
0001051512
us-gaap:PrimeMember
2019-06-30
0001051512
us-gaap:UnbilledRevenuesMember
2019-06-30
0001051512
us-gaap:BilledRevenuesMember
us-gaap:SubprimeMember
2019-06-30
0001051512
us-gaap:BilledRevenuesMember
us-gaap:SubprimeMember
2018-12-31
0001051512
us-gaap:BilledRevenuesMember
2019-06-30
0001051512
us-gaap:UnbilledRevenuesMember
2018-12-31
0001051512
us-gaap:SubprimeMember
2019-06-30
0001051512
us-gaap:UnbilledRevenuesMember
us-gaap:PrimeMember
2018-12-31
0001051512
us-gaap:UnbilledRevenuesMember
us-gaap:PrimeMember
2019-06-30
0001051512
us-gaap:BilledRevenuesMember
us-gaap:PrimeMember
2019-06-30
0001051512
us-gaap:BilledRevenuesMember
us-gaap:PrimeMember
2018-12-31
0001051512
us-gaap:PrimeMember
2018-12-31
0001051512
us-gaap:BilledRevenuesMember
2018-12-31
0001051512
us-gaap:SubprimeMember
2018-12-31
0001051512
us-gaap:UnbilledRevenuesMember
us-gaap:SubprimeMember
2018-12-31
0001051512
us-gaap:UnbilledRevenuesMember
us-gaap:SubprimeMember
2019-06-30
0001051512
us-gaap:OtherNoncurrentAssetsMember
2019-06-30
0001051512
us-gaap:AccountsReceivableMember
2019-06-30
0001051512
us-gaap:AccountsReceivableMember
2018-12-31
0001051512
us-gaap:OtherNoncurrentAssetsMember
2018-12-31
0001051512
tds:EquipmentInstallmentPlanReceivableMember
2019-01-01
2019-06-30
0001051512
tds:EquipmentInstallmentPlanReceivableMember
2017-12-31
0001051512
tds:EquipmentInstallmentPlanReceivableMember
2018-06-30
0001051512
tds:EquipmentInstallmentPlanReceivableMember
2019-06-30
0001051512
tds:EquipmentInstallmentPlanReceivableMember
2018-01-01
2018-06-30
0001051512
tds:EquipmentInstallmentPlanReceivableMember
2018-12-31
0001051512
srt:MaximumMember
2019-01-01
2019-06-30
0001051512
us-gaap:CommonClassAMember
2018-01-01
2018-06-30
0001051512
us-gaap:CommonClassAMember
2018-04-01
2018-06-30
0001051512
us-gaap:CommonClassBMember
2018-04-01
2018-06-30
0001051512
us-gaap:CommonClassAMember
2019-01-01
2019-06-30
0001051512
us-gaap:CommonClassBMember
2019-04-01
2019-06-30
0001051512
us-gaap:CommonClassBMember
2018-01-01
2018-06-30
0001051512
us-gaap:CommonClassAMember
2019-04-01
2019-06-30
0001051512
srt:MaximumMember
2019-04-01
2019-06-30
0001051512
tds:Auction101AcquisitionEventMember
tds:USCellularSegmentMember
2019-06-30
0001051512
tds:Auction102AcquisitionEventMember
tds:USCellularSegmentMember
2019-06-30
0001051512
us-gaap:LicensingAgreementsMember
2018-12-31
0001051512
us-gaap:LicensingAgreementsMember
2019-06-30
0001051512
us-gaap:LicensingAgreementsMember
2019-01-01
2019-06-30
0001051512
srt:MinimumMember
us-gaap:AccountingStandardsUpdate201602Member
us-gaap:RetainedEarningsMember
2019-06-30
0001051512
2019-01-01
0001051512
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0001051512
tds:FinanceLeasesMember
2019-06-30
0001051512
tds:OperatingLeasesMember
2019-06-30
0001051512
tds:NetIncomeLossAttributableToParentMember
tds:KingStreetWirelessOutOfPeriodAdjustmentMemberMember
2018-01-01
2018-06-30
0001051512
tds:VariableInterestEntityUsccEipLlcMember
2018-01-01
2018-06-30
0001051512
tds:VariableInterestEntityUsccEipLlcMember
2019-01-01
2019-06-30
0001051512
tds:NetIncomeAttributableToNoncontrollingInterestsNetOfTaxMember
tds:KingStreetWirelessOutOfPeriodAdjustmentMemberMember
2018-01-01
2018-06-30
0001051512
us-gaap:VariableInterestEntityPrimaryBeneficiaryAggregatedDisclosureMember
2018-12-31
0001051512
us-gaap:VariableInterestEntityPrimaryBeneficiaryAggregatedDisclosureMember
2019-06-30
0001051512
tds:TDSTelecomWirelineSegmentMember
2019-06-30
0001051512
tds:TDSTelecomCableSegmentMember
2019-06-30
0001051512
us-gaap:ProductMember
tds:TDSTelecomSegmentMember
2019-04-01
2019-06-30
0001051512
us-gaap:ProductMember
tds:TDSTelecomCableSegmentMember
2019-04-01
2019-06-30
0001051512
us-gaap:ProductMember
tds:USCellularSegmentMember
2019-04-01
2019-06-30
0001051512
tds:USCellularSegmentMember
2019-06-30
0001051512
us-gaap:ServiceMember
tds:OtherSegmentMember
2019-04-01
2019-06-30
0001051512
us-gaap:ServiceMember
tds:USCellularSegmentMember
2019-04-01
2019-06-30
0001051512
us-gaap:ServiceMember
tds:TDSTelecomCableSegmentMember
2019-04-01
2019-06-30
0001051512
tds:TDSTelecomSegmentMember
2019-06-30
0001051512
us-gaap:ServiceMember
tds:TDSTelecomWirelineSegmentMember
2019-04-01
2019-06-30
0001051512
tds:OtherSegmentMember
2019-06-30
0001051512
us-gaap:ProductMember
tds:OtherSegmentMember
2019-04-01
2019-06-30
0001051512
us-gaap:ServiceMember
tds:TDSTelecomSegmentMember
2019-04-01
2019-06-30
0001051512
us-gaap:ProductMember
tds:TDSTelecomWirelineSegmentMember
2019-04-01
2019-06-30
0001051512
us-gaap:ServiceMember
tds:TDSTelecomWirelineSegmentMember
2019-01-01
2019-06-30
0001051512
us-gaap:ProductMember
tds:USCellularSegmentMember
2019-01-01
2019-06-30
0001051512
us-gaap:ServiceMember
tds:USCellularSegmentMember
2019-01-01
2019-06-30
0001051512
us-gaap:ProductMember
tds:TDSTelecomWirelineSegmentMember
2019-01-01
2019-06-30
0001051512
us-gaap:ProductMember
tds:TDSTelecomSegmentMember
2019-01-01
2019-06-30
0001051512
us-gaap:ServiceMember
tds:TDSTelecomSegmentMember
2019-01-01
2019-06-30
0001051512
us-gaap:ProductMember
tds:OtherSegmentMember
2019-01-01
2019-06-30
0001051512
us-gaap:ProductMember
tds:TDSTelecomCableSegmentMember
2019-01-01
2019-06-30
0001051512
us-gaap:ServiceMember
tds:OtherSegmentMember
2019-01-01
2019-06-30
0001051512
us-gaap:ServiceMember
tds:TDSTelecomCableSegmentMember
2019-01-01
2019-06-30
0001051512
us-gaap:ProductMember
tds:TDSTelecomSegmentMember
2018-01-01
2018-06-30
0001051512
us-gaap:ServiceMember
tds:OtherSegmentMember
2018-01-01
2018-06-30
0001051512
us-gaap:ProductMember
tds:TDSTelecomCableSegmentMember
2018-01-01
2018-06-30
0001051512
us-gaap:ServiceMember
tds:TDSTelecomWirelineSegmentMember
2018-01-01
2018-06-30
0001051512
us-gaap:ServiceMember
tds:TDSTelecomCableSegmentMember
2018-01-01
2018-06-30
0001051512
us-gaap:ServiceMember
tds:USCellularSegmentMember
2018-01-01
2018-06-30
0001051512
us-gaap:ServiceMember
tds:TDSTelecomSegmentMember
2018-01-01
2018-06-30
0001051512
us-gaap:ProductMember
tds:TDSTelecomWirelineSegmentMember
2018-01-01
2018-06-30
0001051512
us-gaap:ProductMember
tds:OtherSegmentMember
2018-01-01
2018-06-30
0001051512
us-gaap:ProductMember
tds:USCellularSegmentMember
2018-01-01
2018-06-30
0001051512
tds:OtherSegmentMember
2018-06-30
0001051512
us-gaap:ProductMember
tds:TDSTelecomCableSegmentMember
2018-04-01
2018-06-30
0001051512
tds:USCellularSegmentMember
2018-06-30
0001051512
tds:TDSTelecomCableSegmentMember
2018-06-30
0001051512
tds:TDSTelecomWirelineSegmentMember
2018-06-30
0001051512
us-gaap:ServiceMember
tds:OtherSegmentMember
2018-04-01
2018-06-30
0001051512
us-gaap:ServiceMember
tds:USCellularSegmentMember
2018-04-01
2018-06-30
0001051512
us-gaap:ProductMember
tds:TDSTelecomSegmentMember
2018-04-01
2018-06-30
0001051512
us-gaap:ProductMember
tds:OtherSegmentMember
2018-04-01
2018-06-30
0001051512
us-gaap:ProductMember
tds:USCellularSegmentMember
2018-04-01
2018-06-30
0001051512
tds:TDSTelecomSegmentMember
2018-06-30
0001051512
us-gaap:ServiceMember
tds:TDSTelecomSegmentMember
2018-04-01
2018-06-30
0001051512
us-gaap:ProductMember
tds:TDSTelecomWirelineSegmentMember
2018-04-01
2018-06-30
0001051512
us-gaap:ServiceMember
tds:TDSTelecomCableSegmentMember
2018-04-01
2018-06-30
0001051512
us-gaap:ServiceMember
tds:TDSTelecomWirelineSegmentMember
2018-04-01
2018-06-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
tds:license
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2019
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number
001-14157
TELEPHONE AND DATA SYSTEMS, INC.
(Exact name of Registrant as specified in its charter)
Delaware
36-2669023
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
30 North LaSalle Street, Suite 4000
,
Chicago
,
Illinois
60602
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code:
(312)
630-1900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Shares, $.01 par value
TDS
New York Stock Exchange
6.625% Senior Notes due 2045
TDI
New York Stock Exchange
6.875% Senior Notes due 2059
TDE
New York Stock Exchange
7.000% Senior Notes due 2060
TDJ
New York Stock Exchange
5.875% Senior Notes due 2061
TDA
New York Stock Exchange
The number of shares outstanding of each of the issuer's classes of common stock, as of
June 30, 2019
, is
107,218,500
Common Shares, $.01 par value, and
7,293,800
Series A Common Shares, $.01 par value.
Telephone and Data Systems, Inc.
Quarterly Report on Form 10-Q
For the Period Ended
June 30, 2019
Index
Page No.
Management Discussion and Analysis of Financial Condition and Results of Operations
1
Executive Overview
1
Terms used by TDS
3
Results of Operations – TDS Consolidated
4
U.S. Cellular Operations
6
TDS Telecom Operations
11
Wireline Operations
13
Cable Operations
17
Liquidity and Capital Resources
20
Consolidated Cash Flow Analysis
24
Consolidated Balance Sheet Analysis
25
Supplemental Information Relating to Non-GAAP Financial Measures
26
Application of Critical Accounting Policies and Estimates
30
Recent Accounting Pronouncements
30
Regulatory Matters
30
Private Securities Litigation Reform Act of 1995 Safe Harbor Cautionary Statement
31
Risk Factors
33
Quantitative and Qualitative Disclosures About Market Risk
33
Financial Statements (Unaudited)
34
Consolidated Statement of Operations
34
Consolidated Statement of Comprehensive Income
35
Consolidated Statement of Cash Flows
36
Consolidated Balance Sheet
37
Consolidated Statement of Changes in Equity
39
Notes to Consolidated Financial Statements
43
Controls and Procedures
61
Legal Proceedings
61
Unregistered Sales of Equity Securities and Use of Proceeds
61
Other Information
62
Exhibits
63
Form 10-Q Cross Reference Index
64
Signatures
65
Table of Contents
Telephone and Data Systems, Inc.
Management’s Discussion and Analysis of
Financial Condition
and Results of Operations
Executive Overview
The following discussion and analysis compares Telephone and Data Systems, Inc.’s (TDS) financial results for the
three and six
months ended
June 30, 2019
, to the
three and six
months ended
June 30, 2018
. It should be read in conjunction with TDS’ interim consolidated financial statements and notes included herein, and with the description of TDS’ business, its audited consolidated financial statements and Management's Discussion and Analysis (MD&A) of Financial Condition and Results of Operations included in TDS’ Annual Report on Form 10-K (Form 10-K) for the year ended
December 31, 2018
. Certain numbers included herein are rounded to millions for ease of presentation; however, certain calculated amounts and percentages are determined using the unrounded numbers.
This report contains statements that are not based on historical facts, including the words “believes,” “anticipates,” “estimates,” “expects,” “plans,” “intends,” “projects” and similar expressions. These statements constitute and represent “forward looking statements” as this term is defined in the Private Securities Litigation Reform Act of 1995. Such forward looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, events or developments to be significantly different from any future results, events or developments expressed or implied by such forward looking statements. See Private Securities Litigation Reform Act of 1995 Safe Harbor Cautionary Statement for additional information.
TDS uses certain “non-GAAP financial measures” and each such measure is identified in the MD&A. A discussion of the reason TDS determines these metrics to be useful and a reconciliation of these measures to their most directly comparable measures determined in accordance with accounting principles generally accepted in the United States of America (GAAP) are included in the Supplemental Information Relating to Non-GAAP Financial Measures section within the MD&A of this Form 10-Q Report.
General
TDS is a diversified telecommunications company that provides high-quality communications services to approximately
6
million connections nationwide. TDS provides wireless services through its
82%
-owned subsidiary, United States Cellular Corporation (U.S. Cellular). TDS also provides wireline and cable services through its wholly-owned subsidiary, TDS Telecommunications LLC (TDS Telecom). TDS' segments operate entirely in the United States. See Note
11
—
Business Segment Information
in the Notes to Consolidated Financial Statements for additional information about TDS' segments.
1
Table of Contents
TDS Mission and Strategy
TDS’ mission is to provide outstanding communications services to its customers and meet the needs of its shareholders, its people, and its communities. In pursuing this mission, TDS seeks to grow its businesses, create opportunities for its associates and employees, and build value over the long-term for its shareholders. Across all of its businesses, TDS is focused on providing exceptional customer experiences through best-in-class services and products and superior customer service.
TDS’ long-term strategy calls for the majority of its capital to be reinvested in its operating businesses to strengthen their competitive positions and financial performance, while also returning value to TDS shareholders primarily through the payment of a regular quarterly cash dividend.
In
2019
, TDS is working to build shareholder value by continuing to execute on its strategies to build strong, competitive businesses providing high-quality, data-focused services and products. Strategic efforts include:
▪
U.S. Cellular continues to offer economical and competitively priced service plans and devices to its customers, and is focused on increasing revenues from sales of related products such as accessories and device protection plans and from new services such as fixed wireless broadband. In addition, U.S. Cellular is focused on expanding its solutions available to business and government customers, including a growing suite of connected machine-to-machine solutions and software applications across various categories.
▪
U.S. Cellular continues to devote efforts to enhance its network capabilities. VoLTE technology has been launched successfully in California, Iowa, Oregon, Washington and Wisconsin, and deployments in additional operating markets are expected later in 2019. VoLTE technology allows customers to utilize a 4G LTE network for both voice and data services, and offers enhanced services such as high definition voice and simultaneous voice and data sessions. In addition, the deployment of VoLTE technology expands U.S. Cellular’s ability to offer roaming services to other wireless carriers.
▪
U.S. Cellular also is committed to continuous technology innovation and has begun to deploy 5G technology, which is expected to help address customers’ growing demand for data services as well as create opportunities for new services requiring high speed, reliability and low latency. U.S. Cellular is working with leading companies in the wireless infrastructure and handset ecosystem to provide rich 5G experiences for customers, initially focused on mobility services and using its low band spectrum. At the same time, as discussed below, U.S. Cellular has been seeking to acquire wireless spectrum licenses in the 28 GHz and 24 GHz bands to enable the delivery of additional 5G services in the future. In the markets where U.S. Cellular commercially deploys 5G technology, customers using U.S. Cellular’s 4G LTE network will experience increased network speed due to U.S. Cellular's network modernization efforts.
▪
U.S. Cellular assesses its existing wireless interests on an ongoing basis with a goal of improving the competitiveness of its operations and maximizing its long-term return on capital. As part of this strategy, and to be able to expand its 5G service offerings, U.S. Cellular actively seeks attractive opportunities to acquire wireless spectrum licenses, including pursuant to FCC auctions. On June 3, 2019, the FCC announced by way of public notice that U.S. Cellular was the provisional winning bidder for 408 wireless spectrum licenses in its 28 GHz auction (Auction 101) and 282 wireless spectrum licenses in its 24 GHz auction (Auction 102) for an aggregate purchase price of $256 million.
▪
TDS Telecom’s Wireline business continues to focus on driving growth in its broadband and video services by investing in fiber deployment in new out-of-territory markets and inside existing markets. Construction has begun in two new out-of-territory clusters, mid-central Wisconsin and Idaho. With support from the FCC’s A-CAM program and state broadband grants, Wireline is also deploying higher speed broadband to more service addresses in rural areas.
▪
TDS Telecom’s Cable business continues to
increase its broadband penetration by making network capacity investments and by offering more advanced services in its markets
.
▪
TDS Telecom's Wireline and Cable businesses are investing in a next generation cloud-based video platform called TDS TV+ to enhance video services.
2
Table of Contents
Terms Used by TDS
The following is a list of definitions of certain industry terms that are used throughout this document:
▪
4G LTE
–
fourth generation Long-Term Evolution, which is a wireless technology that enables more network capacity for more data per user as well as faster access to data compared to third generation (3G) technology.
▪
5G
–
fifth generation wireless technology
that is expected to help address customers’ growing demand for data services as well as create opportunities for new services requiring high speed and reliability as well as low latency.
▪
Account
– represents an individual or business financially responsible for one or multiple associated connections. An account may include a variety of types of connections such as handsets and connected devices.
▪
Alternative Connect America Cost Model (A-CAM)
– a USF support mechanism for rate-of-return carriers, which provides revenue support through 2028. This support comes with an obligation to build defined broadband speeds to a certain number of locations.
▪
Broadband Connections
– refers to the number of Wireline customers provided high-capacity data circuits via various technologies, including DSL and dedicated internet circuit technologies or the Cable billable number of lines into a building for high-speed data services.
▪
Churn Rate
– represents the percentage of the connections that disconnect service each month. These rates represent the average monthly churn rate for each respective period.
▪
Connected Devices
– non-handset devices that connect directly to the U.S. Cellular network. Connected devices include products such as tablets, wearables, modems, and hotspots.
▪
DOCSIS
– Data Over Cable Service Interface Specification is an international telecommunications standard that permits the addition of high-bandwidth data transfer to an existing cable TV (CATV) system. DOCSIS 3.1 is a system specification that increases data transmission rates.
▪
EBITDA
– refers to earnings before interest, taxes, depreciation, amortization and accretion and is used in the non-GAAP metric Adjusted EBITDA throughout this document. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
▪
Free Cash Flow
– non-GAAP metric defined as Cash flows from operating activities less Cash paid for additions to property, plant and equipment. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
▪
Gross Additions
– represents the total number of new connections added during the period, without regard to connections that were terminated during that period.
▪
IPTV Connections
– represents the number of Wireline customers provided video services using IP networking technology.
▪
Machine-to-Machine (M2M)
– technology that involves the transmission of data between networked devices, as well as the performance of actions by devices without human intervention. U.S. Cellular sells and supports M2M solutions to customers, provides connectivity for M2M solutions via the U.S. Cellular network, and has agreements with device manufacturers and software developers which offer M2M solutions.
▪
ManagedIP Connections
– refers to the number of telephone handsets, data lines and IP trunks providing communications using IP networking technology.
▪
Net Additions (Losses)
– represents the total number of new connections added during the period, net of connections that were terminated during that period.
▪
OIBDA
– refers to operating income before depreciation, amortization and accretion and is used in the non-GAAP metric Adjusted OIBDA throughout this document. See Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for additional information.
▪
Partial Economic Areas
– service areas of certain FCC licenses based on geography.
▪
Postpaid Average Revenue per Account (Postpaid ARPA)
– metric which is calculated by dividing total postpaid service revenues by the average number of postpaid accounts and by the number of months in the period.
▪
Postpaid Average Revenue per User (Postpaid ARPU)
– metric which is calculated by dividing total postpaid service revenues by the average number of postpaid connections and by the number of months in the period.
▪
Retail Connections
– the sum of U.S. Cellular postpaid connections and U.S. Cellular prepaid connections.
▪
Universal Service Fund (USF)
– a system of telecommunications collected fees and support payments managed by the FCC intended to promote universal access to telecommunications services in the United States.
▪
U.S. Cellular Connections
– individual lines of service associated with each device activated by a customer. Connections include all types of devices that connect directly to the U.S. Cellular network.
▪
Video Connections
– generally, a home or business receiving video programming counts as one video connection. In counting bulk residential or commercial connections, such as an apartment building or a hotel, connections are counted based on the number of units/rooms within the building receiving service.
▪
Voice Connections
– refers to the individual circuits connecting a customer to Wireline’s central office facilities or the Cable billable number of lines into a building for voice services.
▪
VoLTE
– Voice over Long-Term Evolution is a technology specification that defines the standards and procedures for delivering voice communications and related services over 4G LTE networks.
▪
Wireline Residential Revenue per Connection
– is calculated by dividing total Wireline residential revenue by the average number of Wireline residential connections and by the number of months in the period.
3
Table of Contents
Results of Operations — TDS Consolidated
Three Months Ended
June 30,
Six Months Ended
June 30,
2019
2018
2019 vs. 2018
2019
2018
2019 vs. 2018
(Dollars in millions)
Operating revenues
U.S. Cellular
$
973
$
974
–
$
1,939
$
1,915
1
%
TDS Telecom
233
230
1
%
464
461
1
%
All other
1
55
51
6
%
115
104
11
%
Total operating revenues
1,261
1,255
–
2,518
2,480
2
%
Operating expenses
U.S. Cellular
943
918
3
%
1,844
1,794
3
%
TDS Telecom
204
212
(4
)%
398
417
(5
)%
All other
1
66
64
2
%
134
128
5
%
Total operating expenses
1,213
1,194
2
%
2,376
2,339
2
%
Operating income (loss)
U.S. Cellular
30
56
(45
)%
95
121
(21
)%
TDS Telecom
29
18
60
%
66
43
52
%
All other
1
(11
)
(13
)
14
%
(19
)
(23
)
20
%
Total operating income
48
61
(21
)%
142
141
1
%
Investment and other income (expense)
Equity in earnings of unconsolidated entities
41
40
2
%
85
78
9
%
Interest and dividend income
9
6
43
%
17
11
51
%
Interest expense
(43
)
(43
)
1
%
(86
)
(86
)
1
%
Other, net
—
1
N/M
1
2
N/M
Total investment and other income
7
4
54
%
17
5
N/M
Income before income taxes
55
65
(16
)%
159
146
9
%
Income tax expense
16
21
(23
)%
50
45
12
%
Net income
39
44
(12
)%
109
101
8
%
Less: Net income attributable to noncontrolling interests, net of tax
6
11
(44
)%
17
29
(41
)%
Net income attributable to TDS shareholders
$
33
$
33
(2
)%
$
92
$
72
28
%
Adjusted OIBDA (Non-GAAP)
2
$
287
$
272
5
%
$
598
$
568
5
%
Adjusted EBITDA (Non-GAAP)
2
$
337
$
319
5
%
$
701
$
659
6
%
Capital expenditures
$
264
$
138
91
%
$
411
$
253
62
%
N/M - Percentage change not meaningful
1
Consists of corporate and other operations and intercompany eliminations.
2
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
Refer to individual segment discussions in this MD&A for additional details on operating revenues and expenses at the segment level.
4
Table of Contents
Equity in earnings of unconsolidated entities
Equity in earnings of unconsolidated entities represents TDS’ share of net income from entities in which it has a noncontrolling interest and that are accounted for by the equity method. TDS’ investment in the Los Angeles SMSA Limited Partnership (LA Partnership) contributed
$19
million and
$20
million for the
three months ended
June 30, 2019
and
2018
, respectively, and
$40 million
and
$38 million
for the
six months ended
June 30, 2019
and
2018
, respectively, to Equity in earnings of unconsolidated entities. See Note
7
—
Investments in Unconsolidated Entities
in the Notes to Consolidated Financial Statements for additional information.
Income tax expense
The effective tax rate on Income before income taxes for the
three months ended
June 30, 2019
and
2018
, was
28.8%
and
31.5%
, respectively. The effective tax rate on Income before income taxes for the
six months ended
June 30, 2019
and
2018
, was
31.3%
and
30.5%
, respectively. The effective tax rates for the three and six month periods primarily reflect a normalized combined rate of federal and state taxes, adjusted for impacts of nondeductible expenses.
Net income attributable to noncontrolling interests, net of tax
Three Months Ended
June 30,
Six Months Ended
June 30,
2019
2018
2019
2018
(Dollars in millions)
U.S. Cellular noncontrolling public shareholders’
$
6
$
8
$
16
$
16
Noncontrolling shareholders’ or partners’
—
3
1
13
Net income attributable to noncontrolling interests, net of tax
$
6
$
11
$
17
$
29
Net income attributable to noncontrolling interests, net of tax includes the noncontrolling public shareholders’ share of U.S. Cellular’s net income and the noncontrolling shareholders’ or partners’ share of certain U.S. Cellular subsidiaries’ net income.
Net income attributable to noncontrolling interests, net of tax decreased during the
six months ended
June 30, 2019
, due primarily to an out-of-period adjustment recorded in the first quarter of 2018. TDS determined that this adjustment was not material to any of the periods impacted. See Note
9
—
Variable Interest Entities
in the Notes to Consolidated Financial Statements for additional information.
Earnings
(Dollars in millions)
Three Months Ended
Net income decreased due primarily to higher depreciation in 2019 and gains on license exchanges recorded in 2018, partially offset by higher revenues and lower cost of equipment sold. Adjusted EBITDA increased due primarily to higher revenues combined with lower cost of equipment sold.
Six Months Ended
Net income increased due primarily to higher revenues, partially offset by higher depreciation in 2019 and gains on license exchanges recorded in 2018. Adjusted EBITDA increased due primarily to higher revenues.
*Represents a non-GAAP financial measure. Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
5
Table of Contents
U.S. CELLULAR OPERATIONS
Business Overview
U.S. Cellular owns, operates, and invests in wireless markets throughout the United States. U.S. Cellular is an
82
%-owned subsidiary of TDS. U.S. Cellular’s strategy is to attract and retain wireless customers through a value proposition comprised of a high-quality network, outstanding customer service, and competitive devices, plans, and pricing, all provided with a local focus.
OPERATIONS
▪
Serves customers with
5.0
million connections including
4.4
million postpaid,
0.5
million prepaid and
0.1
million reseller and other connections
▪
Operates in
21
states
▪
Employs approximately
5,600
associates
▪
6,535
cell sites including
4,116
owned towers in service
6
Table of Contents
Operational Overview
As of June 30,
2019
2018
Retail Connections – End of Period
Postpaid
4,414,000
4,468,000
Prepaid
500,000
527,000
Total
4,914,000
4,995,000
Q2 2019
Q2 2018
Q2 2019 vs.
Q2 2018
YTD 2019
YTD 2018
YTD 2019 vs.
YTD 2018
Postpaid Activity and Churn
Gross Additions
Handsets
102,000
111,000
(8
)%
203,000
207,000
(2
)%
Connected Devices
35,000
35,000
–
70,000
68,000
3
%
Total Gross Additions
137,000
146,000
(6
)%
273,000
275,000
(1
)%
Net Additions (Losses)
Handsets
(11,000
)
5,000
N/M
(25,000
)
(11,000
)
N/M
Connected Devices
(15,000
)
(18,000
)
17
%
(33,000
)
(39,000
)
15
%
Total Net (Losses)
(26,000
)
(13,000
)
(100
)%
(58,000
)
(50,000
)
(16
)%
Churn
Handsets
0.97
%
0.92
%
0.98
%
0.94
%
Connected Devices
3.01
%
2.85
%
3.05
%
2.82
%
Total Churn
1.23
%
1.19
%
1.24
%
1.21
%
N/M - Percentage change not meaningful
Total postpaid gross additions decreased for the three and six months ended June 30, 2019, when compared to the same period last year, due to aggressive industry-wide promotional activity on handsets.
Total postpaid churn increased for the three and six months ended June 30, 2019, due primarily to aggressive industry-wide handset promotional activity and an increase in defections of connected wearables, which were launched late in the second quarter of 2018.
Postpaid Revenue
Three Months Ended
June 30,
Six Months Ended
June 30,
2019
2018
2019
2018
Average Revenue Per User (ARPU)
$
45.90
$
44.74
$
45.66
$
44.54
Average Revenue Per Account (ARPA)
$
119.46
$
118.57
$
119.15
$
118.38
Postpaid ARPU and Postpaid ARPA increased for the three and six months ended June 30, 2019, when compared to the same period last year, due to several factors including: a shift in mix to higher-priced service plans; having proportionately more handset connections, which on a per-unit basis contribute more revenue than connected device connections; and an increase in device protection plan revenues.
7
Table of Contents
Financial Overview - U.S. Cellular
Three Months Ended
June 30,
Six Months Ended
June 30,
2019
2018
2019 vs. 2018
2019
2018
2019 vs. 2018
(Dollars in millions)
Retail service
$
662
$
652
2
%
$
1,322
$
1,301
2
%
Inbound roaming
44
39
13
%
78
66
17
%
Other
51
50
2
%
98
98
2
%
Service revenues
757
741
2
%
1,498
1,465
2
%
Equipment sales
216
233
(7
)%
441
450
(2
)%
Total operating revenues
973
974
–
1,939
1,915
1
%
System operations (excluding Depreciation, amortization and accretion reported below)
193
187
3
%
369
365
1
%
Cost of equipment sold
224
240
(6
)%
458
459
–
Selling, general and administrative
344
342
1
%
669
668
–
Depreciation, amortization and accretion
177
159
11
%
345
317
8
%
(Gain) loss on asset disposals, net
5
1
N/M
7
2
N/M
(Gain) loss on sale of business and other exit costs, net
—
—
N/M
(2
)
—
N/M
(Gain) loss on license sales and exchanges, net
—
(11
)
N/M
(2
)
(17
)
88
%
Total operating expenses
943
918
3
%
1,844
1,794
3
%
Operating income
$
30
$
56
(45
)%
$
95
$
121
(21
)%
Net income
$
32
$
52
(38
)%
$
90
$
107
(15
)%
Adjusted OIBDA (Non-GAAP)
1
$
212
$
205
4
%
$
443
$
423
5
%
Adjusted EBITDA (Non-GAAP)
1
$
257
$
248
3
%
$
537
$
507
6
%
Capital expenditures
$
195
$
86
N/M
$
297
$
155
91
%
N/M - Percentage change not meaningful
1
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
8
Table of Contents
Operating Revenues
Three Months Ended June 30, 2019
and
2018
(Dollars in millions)
Operating Revenues
Six Months Ended
June 30, 2019
and
2018
(Dollars in millions)
Service revenues consist of:
▪
Retail Service - Charges for access, airtime, recovery of regulatory costs and value added services, including data services and products
▪
Inbound Roaming - Charges to other wireless carriers whose customers use U.S. Cellular’s wireless systems when roaming
▪
Other Service - Amounts received from the Federal USF, tower rental revenues, and miscellaneous other service revenues
Equipment revenues consist of:
▪
Sales of wireless devices and related accessories to new and existing customers, agents, and third-party distributors
Key components of changes in the statement of operations line items were as follows:
Total operating revenues
Retail service revenues increased for the three and six months ended June 30, 2019, primarily as a result of the increase in Postpaid ARPU, which was previously discussed in the Operational Overview section.
Inbound roaming revenues increased for the three and six months ended June 30, 2019, primarily driven by higher data usage, partially offset by lower rates.
Equipment sales revenues decreased for the three and six months ended June 30, 2019, due to a decrease in the number of devices sold, partially offset by an increase in the average revenue per device sold.
System operations expenses
System operations expenses increased for the three and six months ended June 30, 2019, due to (i) higher maintenance and cell site rent expenses as U.S. Cellular continues to add capacity and enhance quality and (ii) an increase in roaming expense as a result of higher data roaming usage, partially offset by lower rates. Such factors were offset by lower customer usage expenses driven primarily by decreased circuit costs.
9
Table of Contents
Cost of equipment sold
Cost of equipment sold decreased for the three and six months ended June 30, 2019, due to decrease in the number of devices sold, partially offset by a higher average cost per device sold.
Depreciation, amortization and accretion
Depreciation, amortization, and accretion increased for the three and six months ended June 30, 2019, due to (i) additional network assets being placed into service and (ii) accelerated depreciation of certain assets due to changes in network technology, which will continue throughout the remainder of 2019 and beyond.
10
Table of Contents
TDS TELECOM OPERATIONS
Business Overview
TDS Telecom operates in two segments: Wireline and Cable. TDS Telecom’s business objective is to provide a wide range of communications services to both residential and commercial customers.
OPERATIONS
▪
Provides broadband, video and voice services to
1.2 million
connections in
31
states.
▪
Employs approximately 2,800 employees.
▪
Wireline operates incumbent local exchange carriers (ILEC) and competitive local exchange carriers (CLEC) in 27 states.
▪
Cable operates primarily in Colorado, New Mexico, Texas, Utah, and Oregon.
11
Table of Contents
Financial Overview — TDS Telecom
Three Months Ended
June 30,
Six Months Ended
June 30,
2019
2018
2019 vs. 2018
2019
2018
2019 vs. 2018
(Dollars in millions)
Operating revenues
Wireline
$
172
$
174
(1
)%
$
343
$
349
(2
)%
Cable
62
57
9
%
121
112
8
%
TDS Telecom operating revenues
1
233
230
1
%
464
461
1
%
Operating expenses
Wireline
145
153
(5
)%
282
302
(7
)%
Cable
59
59
–
117
116
1
%
TDS Telecom operating expenses
1
204
212
(4
)%
398
417
(5
)%
TDS Telecom operating income
$
29
$
18
60
%
$
66
$
43
52
%
Net income
$
25
$
16
60
%
$
56
$
37
52
%
Adjusted OIBDA (Non-GAAP)
2
$
78
$
73
8
%
$
159
$
152
4
%
Adjusted EBITDA (Non-GAAP)
2
$
82
$
75
9
%
$
165
$
156
6
%
Capital expenditures
$
70
$
46
51
%
$
112
$
87
30
%
Numbers may not foot due to rounding.
1
Includes eliminations between the Wireline and Cable segments.
2
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
Operating Revenues
(Dollars in millions)
Total operating revenues
Operating revenues increased for the
three and six
months ended
June 30, 2019
. Price increases, Cable and Wireline broadband and Wireline video connection growth, and higher Wireline support revenue provided through the A-CAM program increased revenues. Wireline residential and commercial voice and other commercial product revenues continued to decline.
Total operating expenses
Operating expenses decreased for the
three and six
months ended
June 30, 2019
, due primarily to decreased employee-related expenses and a gain on the sale of assets that was recorded in the first quarter.
12
Table of Contents
WIRELINE OPERATIONS
Business Overview
TDS Telecom’s Wireline business provides broadband, video and voice services. These services are provided to residential, commercial, and wholesale customers in a mix of rural, small town and suburban markets, with the largest concentration of its customers in the Upper Midwest and the Southeast. TDS Telecom’s strategy is to offer its residential customers broadband, video, and voice services through value-added bundling. In its commercial business, TDS Telecom’s focus is on small- to medium-sized businesses and its sales efforts emphasize advanced IP-based services.
Operational Overview
ILEC Residential Broadband
Connections by Speeds
As of
June 30,
Residential broadband customers are increasingly choosing higher speeds in ILEC markets with 65% choosing speeds of 10 Mbps or greater and 36% choosing speeds of 50 Mbps or greater.
Wireline Residential Revenue per
Connection
Increases in broadband connections and speeds, and video connection growth drove increases in average residential revenue per connection.
13
Table of Contents
Residential Connections
As of
June 30,
Total residential connections were relatively flat as declines in voice connections offset the growth in broadband and video connections.
Commercial Connections
As of
June 30,
Total commercial connections decreased by 9% due primarily to declines in connections in CLEC markets.
14
Table of Contents
Financial Overview — Wireline
Three Months Ended
June 30,
Six Months Ended
June 30,
2019
2018
2019 vs. 2018
2019
2018
2019 vs. 2018
(Dollars in millions)
Residential
$
81
$
80
1
%
$
162
$
160
1
%
Commercial
42
46
(8
)%
86
94
(9
)%
Wholesale
49
46
5
%
94
94
1
%
Service revenues
172
173
(1
)%
342
348
(2
)%
Equipment and product sales
—
—
(36
)%
1
1
(28
)%
Total operating revenues
172
174
(1
)%
343
349
(2
)%
Cost of services (excluding Depreciation, amortization and accretion reported below)
64
67
(3
)%
127
131
(3
)%
Cost of equipment and products
—
—
(44
)%
1
1
(33
)%
Selling, general and administrative
49
50
(1
)%
96
97
(1
)%
Depreciation, amortization and accretion
33
36
(8
)%
66
72
(9
)%
(Gain) loss on asset disposals, net
(1
)
1
N/M
(8
)
1
N/M
Total operating expenses
145
153
(5
)%
282
302
(7
)%
Operating income
$
27
$
21
29
%
$
61
$
47
30
%
Income before income taxes
$
30
$
24
29
%
$
68
$
52
31
%
Adjusted OIBDA (Non-GAAP)
1
$
59
$
57
3
%
$
119
$
120
(1
)%
Adjusted EBITDA (Non-GAAP)
1
$
62
$
59
4
%
$
125
$
124
–
Capital expenditures
$
55
$
33
64
%
$
84
$
62
35
%
Numbers may not foot due to rounding.
N/M - Percentage change not meaningful
1
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
15
Table of Contents
Operating Revenues
(Dollars in millions)
Residential revenues consist of:
▪
Broadband services, including fiber-based and other digital, premium and enhanced data services
▪
Video services, including IPTV and satellite offerings
▪
Voice services
Commercial revenues consist of:
▪
High-speed and dedicated business internet services
▪
Voice services
Wholesale revenues consist of:
▪
Network access services primarily to interexchange and wireless carriers for carrying data and voice traffic on TDS Telecom’s network
▪
Federal and state USF support, including A-CAM support
Key components of changes in the statement of operations items were as follows:
Total operating revenues
Residential revenues increased for the
three and six
months ended
June 30, 2019
, due primarily to growth in video and broadband connections and price increases, partially offset by declines in voice connections. Average video connections grew 9% while average voice connections declined 5%.
Commercial revenues decreased for the
three and six
months ended
June 30, 2019
, due to declining connections mostly in CLEC markets.
Wholesale revenues increased for the
three and six
ended
June 30, 2019
, due to increased A-CAM support payments including $2 million of additional support received in the second quarter of which $1 million was retroactive funding from January 1, 2019 to March 31, 2019. The additional funding increased Wireline's broadband speed deployment obligations under the existing FCC A-CAM program.
Cost of services
Cost of services decreased for the
three and six
months ended
June 30, 2019
, due to lower employee expenses and decreases in the costs of purchasing unbundled network elements and provisioning circuits, partially offset by increases in programming charges.
Depreciation, amortization and accretion
Depreciation, amortization and accretion decreased as certain assets became fully depreciated.
(Gain) loss on asset disposals, net
(Gain) loss on asset disposals, net increased for the six months ended
June 30, 2019
, due to a gain related to the sale of fiber assets in certain CLEC markets during the first quarter.
16
Table of Contents
CABLE OPERATIONS
Business Overview
TDS Telecom’s Cable strategy is to expand its broadband services and leverage that growth by bundling with video and voice services. TDS Telecom seeks to be the leading provider of broadband services in its targeted markets by leveraging its core competencies in network management and customer focus.
Operational Overview
Cable Connections
As of
June 30,
Cable connections grew 5% due primarily to an 8% increase in broadband connections.
17
Table of Contents
Financial Overview — Cable
Three Months Ended
June 30,
Six Months Ended
June 30,
2019
2018
2019 vs. 2018
2019
2018
2019 vs. 2018
(Dollars in millions)
Residential
$
51
$
47
8
%
$
100
$
92
8
%
Commercial
11
10
9
%
21
20
8
%
Total operating revenues
62
57
9
%
121
112
8
%
Cost of services (excluding Depreciation, amortization and accretion reported below)
27
27
–
52
52
–
Selling, general and administrative
15
15
5
%
30
28
6
%
Depreciation, amortization and accretion
17
18
(4
)%
34
35
(3
)%
(Gain) loss on asset disposals, net
—
—
(54
)%
1
1
(4
)%
Total operating expenses
59
59
–
117
116
1
%
Operating income (loss)
$
2
$
(3
)
N/M
$
5
$
(4
)
N/M
Income (loss) before income taxes
$
3
$
(2
)
N/M
$
6
$
(4
)
N/M
Adjusted OIBDA (Non-GAAP)
1
$
20
$
16
27
%
$
39
$
32
24
%
Adjusted EBITDA (Non-GAAP)
1
$
20
$
16
29
%
$
40
$
32
26
%
Capital expenditures
$
15
$
13
17
%
$
28
$
24
16
%
Numbers may not foot due to rounding.
N/M - Percentage change not meaningful
1
Refer to Supplemental Information Relating to Non-GAAP Financial Measures within this MD&A for a reconciliation of this measure.
18
Table of Contents
Operating Revenues
(Dollars in millions)
Residential and Commercial revenues consist of:
▪
Broadband services, including high-speed internet, security and support services
▪
Video services, including premium programming in HD, multi-room and TV Everywhere offerings
▪
Voice services
Key components of changes in the statement of operations items were as follows:
Total operating revenues
Residential and commercial revenues increased for the
three and six
months ended
June 30, 2019
, due to growth in connections and price increases.
Selling, general and administrative
Selling, general and administrative expenses increased for the
three and six
months ended
June 30, 2019
, due primarily to increased employee-related expenses.
19
Table of Contents
Liquidity and Capital Resources
Sources of Liquidity
TDS and its subsidiaries operate capital-intensive businesses. Historically, TDS has used internally-generated funds and also has obtained substantial funds from external sources for general corporate purposes. In the past, TDS’ existing cash and investment balances, funds available under its revolving credit and receivables securitization agreements, funds from other financing sources, including a term loan and other long-term debt, and cash flows from operating and certain investing and financing activities, including sales of assets or businesses, provided sufficient liquidity and financial flexibility for TDS to meet its normal day-to-day operating needs and debt service requirements, to finance the build-out and enhancement of markets and to fund acquisitions. There is no assurance that this will be the case in the future. See Market Risk for additional information regarding maturities of long-term debt.
Although TDS currently has a significant cash balance, TDS has incurred negative free cash flow at times in the past and this could occur in the future. However, TDS believes that existing cash and investment balances, funds available under its revolving credit and receivables securitization agreements, and expected cash flows from operating and investing activities will provide sufficient liquidity for TDS to meet its normal day-to-day operating needs and debt service requirements for the coming year.
TDS may require substantial additional capital for, among other uses, funding day-to-day operating needs including working capital, acquisitions of providers of cable, wireless or wireline telecommunications services, IT services or other businesses, wireless spectrum license or system acquisitions, capital expenditures, debt service requirements, the repurchase of shares, the payment of dividends, or making additional investments. TDS, through U.S. Cellular, made payments related to wireless spectrum license auctions during 2019 (see Regulatory Matters - Millimeter Wave Spectrum Auctions), and expects capital expenditures in 2019 to be higher than in 2018, due primarily to investments at U.S. Cellular to enhance network speed and capacity and to deploy 5G technology, as well as increased levels of fiber investments at TDS Telecom. It may be necessary from time to time to increase the size of the existing revolving credit agreements, to put in place new credit agreements, or to obtain other forms of financing in order to fund potential expenditures. TDS’ liquidity would be adversely affected if, among other things, TDS is unable to obtain short- or long-term financing on acceptable terms, TDS makes significant wireless spectrum license purchases, TDS makes significant business acquisitions, the LA Partnership discontinues or significantly reduces distributions compared to historical levels, or Federal USF and/or other regulatory support payments decline.
TDS’ credit rating currently is sub-investment grade. There can be no assurance that sufficient funds will continue to be available to TDS or its subsidiaries on terms or at prices acceptable to TDS. Insufficient cash flows from operating activities, changes in TDS' credit ratings, defaults of the terms of debt or credit agreements, uncertainty of access to capital, deterioration in the capital markets, reduced regulatory capital at banks which in turn limits their ability to borrow and lend, other changes in the performance of TDS or in market conditions or other factors could limit or restrict the availability of financing on terms and prices acceptable to TDS, which could require TDS to reduce its acquisition, capital expenditure and business development programs, reduce the acquisition of wireless spectrum licenses, and/or reduce or cease share repurchases and/or the payment of dividends. Any of the foregoing developments would have an adverse impact on TDS' businesses, financial condition or results of operations. TDS cannot provide assurance that circumstances that could have a material adverse effect on its liquidity or capital resources will not occur.
20
Table of Contents
Cash and Cash Equivalents
Cash and cash equivalents include cash and money market investments. The primary objective of TDS’ Cash and cash equivalents investment activities is to preserve principal. Cash held by U.S. Cellular is for its operational needs and acquisition, capital expenditure and business development programs. TDS does not have direct access to U.S. Cellular cash unless U.S. Cellular pays a dividend on its common stock. U.S. Cellular has no current intention to pay a dividend to its shareholders.
Cash and Cash Equivalents
(Dollars in millions)
At
June 30, 2019
, TDS' consolidated Cash and cash equivalents totaled
$834
million compared to
$921
million at
December 31, 2018
.
The majority of TDS’ Cash and cash equivalents is held in bank deposit accounts and in money market funds that purchase only debt issued by the U.S. Treasury or U.S. government agencies across a range of eligible money market investments that may include, but are not limited to, government agency repurchase agreements, government agency debt, U.S. Treasury repurchase agreements, U.S. Treasury debt, and other securities collateralized by U.S. government obligations. TDS monitors the financial viability of the money market funds and the financial institutions with which TDS has deposits and believes that the credit risk associated with these is low.
Financing
TDS and U.S. Cellular have unsecured revolving credit agreements available for general corporate purposes including acquisitions, wireless spectrum license purchases and capital expenditures. These credit agreements mature in May 2023. As of
June 30, 2019
, there were no outstanding borrowings under the revolving credit agreements, except for letters of credit, and TDS’ and U.S. Cellular’s unused capacity under their revolving credit agreements was
$400 million
and
$298 million
, respectively.
In March 2019, U.S. Cellular amended its senior term loan credit agreement in order to reduce the interest rate. There were no changes to the maturity date and no significant changes to other key terms of the agreement.
TDS and U.S. Cellular believe they were in compliance with all of the financial covenants and requirements set forth in their revolving credit agreements and the senior term loan credit agreement as of
June 30, 2019
.
U.S. Cellular, through its subsidiaries, also has a receivables securitization agreement to permit securitized borrowings for general corporate purposes using its equipment installment plan receivables. The unused capacity under this agreement was
$200 million
as of
June 30, 2019
, subject to sufficient collateral to satisfy the asset borrowing base provisions of the agreement. U.S. Cellular believes that it was in compliance with all of the financial covenants and requirements set forth in its receivables securitization agreement as of that date.
TDS and U.S. Cellular have in place effective shelf registration statements on Form S-3 to issue senior or subordinated debt securities.
Long-term debt payments due for the remainder of
2019
and the next four years are
$199 million
, which represent
8%
of the total gross long-term debt obligation at
June 30, 2019
.
21
Table of Contents
Capital Expenditures
Capital expenditures (i.e., additions to property, plant and equipment and system development expenditures), which include the effects of accruals and capitalized interest, for the
six months ended
June 30, 2019
and
2018
, were as follows:
Capital Expenditures
(Dollars in millions)
U.S. Cellular’s capital expenditures for the
six months ended
June 30, 2019
and
2018
, were
$297 million
and
$155 million
, respectively.
Capital expenditures for the full year
2019
are
expected to be between $625 million and $725 million
. These expenditures are expected to be
used principally for the following purposes:
▪
Enhance and maintain U.S. Cellular's network coverage, including continuing to deploy VoLTE technology in certain markets and providing additional speed and capacity to accommodate increased data usage by current customers;
▪
Begin deploying 5G technology; and
▪
Invest in information technology to support existing and new services and products.
TDS Telecom’s capital expenditures for the
six months ended
June 30, 2019
and
2018
, were
$112 million
and
$87 million
, respectively.
Capital expenditures for the full year
2019
are expected to be between $300 million and $350 million. These expenditures are expected to be
used principally for the following purposes:
▪
Expand fiber deployment inside and outside of current footprint;
▪
Maintain and enhance existing infrastructure including build-out requirements to meet state broadband and A-CAM programs;
▪
Upgrade broadband capacity and speeds;
▪
Support success-based spending to sustain IPTV, broadband, and Cable growth; and
▪
Build TDS TV+, a cloud-based video platform
TDS intends to finance its capital expenditures for
2019
using primarily Cash flows from operating activities, existing cash balances and, if required, its receivables securitization and/or revolving credit agreements.
Acquisitions, Divestitures and Exchanges
TDS may be engaged from time to time in negotiations (subject to all applicable regulations) relating to the acquisition, divestiture or exchange of companies, properties, wireless spectrum licenses and other possible businesses. In general, TDS may not disclose such transactions until there is a definitive agreement. TDS assesses its business interests on an ongoing basis with a goal of improving the competitiveness of its operations and its long-term return on capital. As part of this strategy, TDS reviews attractive opportunities to acquire additional wireless operating markets and wireless spectrum licenses, including pursuant to FCC auctions; and telecommunications, cable or other possible businesses. TDS also may seek to divest outright or include in exchanges for other interests those interests that are not strategic to its long-term success.
In June 2019, the FCC announced by way of public notice that U.S. Cellular was the provisional winning bidder for
408
wireless spectrum licenses in its 28 GHz auction (Auction 101) and
282
wireless spectrum licenses in its 24 GHz auction (Auction 102) for an aggregate purchase price of
$256
million. U.S. Cellular paid substantially all of the
$256
million in the first half of 2019. The wireless spectrum licenses are expected to be granted by the FCC during 2019.
22
Table of Contents
Variable Interest Entities
TDS consolidates certain “variable interest entities” as defined under GAAP. See Note
9
—
Variable Interest Entities
in the Notes to Consolidated Financial Statements for additional information related to these variable interest entities. TDS may elect to make additional capital contributions and/or advances to these variable interest entities in future periods in order to fund their operations.
Common Share Repurchase Programs
TDS and U.S. Cellular have repurchased their Common Shares and U.S. Cellular expects to continue to repurchase its Common Shares, subject to any available repurchase program. However, there were
no
share repurchases made under these programs in the
six months ended
June 30, 2019
, or in the year ended
December 31, 2018
.
As of
June 30, 2019
, the maximum dollar value of TDS Common Shares that may yet be purchased under TDS’ program was
$199 million
. For additional information related to the current TDS repurchase authorization, see Unregistered Sales of Equity Securities and Use of Proceeds.
U.S. Cellular also has a share repurchase authorization. As of
June 30, 2019
, the total cumulative amount of U.S. Cellular Common Shares authorized to be purchased is
5,901,000
.
Contractual and Other Obligations
There were no material changes outside the ordinary course of business between
December 31, 2018
and
June 30, 2019
, to the Contractual and Other Obligations disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in TDS’ Form 10-K for the year ended
December 31, 2018
.
Off-Balance Sheet Arrangements
TDS had no transactions, agreements or other contractual arrangements with unconsolidated entities involving “off-balance sheet arrangements,” as defined by SEC rules, that had or are reasonably likely to have a material current or future effect on its financial condition, results of operations, liquidity, capital expenditures or capital resources.
23
Table of Contents
Consolidated Cash Flow Analysis
TDS operates a capital- and marketing-intensive business. TDS makes substantial investments to acquire wireless spectrum licenses and properties and to construct and upgrade communications networks and facilities as a basis for creating long-term value for shareholders. In recent years, rapid changes in technology and new opportunities have required substantial investments in potentially revenue‑enhancing and cost-saving upgrades to TDS’ networks. TDS utilizes cash on hand, cash from operating activities, cash proceeds from divestitures and dispositions of investments, and short-term and long-term debt financing to fund its acquisitions (including wireless spectrum licenses), construction costs, operating expenses and share repurchases. Cash flows may fluctuate from quarter to quarter and year to year due to seasonality, the timing of acquisitions and divestitures, capital expenditures and other factors. The following discussion summarizes TDS' cash flow activities for the
six months ended
June 30, 2019
and
2018
.
2019
Commentary
TDS’ Cash, cash equivalents and restricted cash
decreased
$86 million
. Net cash provided by operating activities was
$592 million
due to net income of
$109 million
plus non-cash items of
$497 million
and distributions received from unconsolidated entities of
$76 million
, including
$33
million in distributions from the LA Partnership. This was offset by changes in working capital items which
decreased
net cash by $
90
million. The primary working capital changes were a reduction in accrued compensation reflecting annual employee bonus payments and a decline in the amounts due to agents driven by lower sales volume.
Cash flows
used for
investing activities were
$616 million
. Cash paid for additions to property, plant and equipment totaled
$393 million
. Cash payments for wireless spectrum license acquisitions were
$255 million
. These were partially offset by Cash
received from
divestitures and exchanges of
$32 million
.
Cash flows
used for
financing activities were
$62 million
, reflecting ordinary activity such as the payment of dividends and the scheduled repayments of debt.
2018
Commentary
TDS’ Cash, cash equivalents and restricted cash
increased
$255 million
. Net cash provided by operating activities was
$463 million
due primarily to net income of
$101 million
plus non-cash items of
$442 million
and distributions received from unconsolidated entities of
$70 million
, including $
33
million in distributions from the LA Partnership. This was partially offset by changes in working capital items which
decreased
net cash by
$150 million
. The working capital changes were
primarily influenced by an increase in equipment installment plan receivables and the timing of annual employee bonus, vendor and tax payments, partially offset by collections of customer and agent receivables
.
Cash flows
used for
investing activities were
$161 million
. Cash paid for additions to property, plant and equipment totaled
$275 million
. Cash paid for acquisitions and licenses was
$10 million
. This was partially offset by cash received from the redemption of short-term Treasury bills of
$100 million
and Cash received from divestitures and exchanges of $
21
million.
Cash flows used for financing activities were
$47 million
, reflecting ordinary activity such as the payment of dividends and the scheduled repayments of debt.
24
Table of Contents
Consolidated Balance Sheet Analysis
The following discussion addresses certain captions in the consolidated balance sheet and changes therein. This discussion is intended to highlight the significant changes and is not intended to fully reconcile the changes. Changes in financial condition during
2019
were as follows:
Assets held for sale
Assets held for sale decreased $
54
million. Certain sale and exchange agreements that U.S. Cellular entered into in 2018 closed in the first quarter of 2019.
Licenses
Licenses increased
$283 million
due primarily to wireless spectrum license rights acquired through FCC auctions. See Note
6
—
Intangible Assets
in the Notes to Consolidated Financial Statements for additional information.
Operating lease right-of-use assets
Operating lease right-of-use assets increased
$963 million
due to the adoption of Accounting Standards Codification (ASC) 842. See Note
8
—
Leases
in the Notes to Consolidated Financial Statements for additional information.
Accrued compensation
Accrued compensation decreased
$50 million
due primarily to employee bonus payments in March 2019.
Short-term operating lease liabilities
Short-term operating lease liabilities increased
$112 million
due to the adoption of ASC 842. See Note
8
—
Leases
in the Notes to Consolidated Financial Statements for additional information.
Other current liabilities
Other current liabilities decreased by
$29 million
due primarily to a decline in the amounts due to agents driven by lower sales volume.
Long-term operating lease liabilities
Long-term operating lease liabilities increased
$927 million
due to the adoption of ASC 842. See Note
8
—
Leases
in the Notes to Consolidated Financial Statements for additional information.
Other deferred liabilities and credits
Other deferred liabilities and credits decreased
$91 million
due primarily to the adoption of ASC 842. See Note
8
—
Leases
in the Notes to Consolidated Financial Statements for additional information.
25
Table of Contents
Supplemental Information Relating to Non-GAAP Financial Measures
TDS sometimes uses information derived from consolidated financial information but not presented in its financial statements prepared in accordance with U.S. GAAP to evaluate the performance of its business. Specifically, TDS has referred to the following measures in this Form 10-Q Report:
▪
EBITDA
▪
Adjusted EBITDA
▪
Adjusted OIBDA
▪
Free cash flow
Certain of these measures are considered “non-GAAP financial measures” under U.S. Securities and Exchange Commission Rules. Following are explanations of each of these measures.
EBITDA, Adjusted EBITDA and Adjusted OIBDA
EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliation below. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under GAAP and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. TDS does not intend to imply that any such items set forth in the reconciliation below are non-recurring, infrequent or unusual; such items may occur in the future.
Adjusted EBITDA is a segment measure reported to the chief operating decision maker for purposes of making decisions about allocating resources to the segments and assessing their performance. See Note
11
—
Business Segment Information
in the Notes to Consolidated Financial Statements for additional information.
Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability and, therefore, reconciliations to applicable GAAP income measures are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of TDS’ operating results before significant recurring non-cash charges, gains and losses, and other items as presented below as they provide additional relevant and useful information to investors and other users of TDS’ financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, and gains and losses, while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities. The following tables reconcile EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Net income or Income (loss) before income taxes and Operating income (loss). Income tax expense is not provided at the individual segment level for Wireline and Cable. TDS calculates income tax expense (benefit) for TDS Telecom in total.
Three Months Ended
June 30,
Six Months Ended
June 30,
TDS - CONSOLIDATED
2019
2018
2019
2018
(Dollars in millions)
Net income (GAAP)
$
39
$
44
$
109
$
101
Add back:
Income tax expense
16
21
50
45
Interest expense
43
43
86
86
Depreciation, amortization and accretion
234
220
460
441
EBITDA (Non-GAAP)
332
328
705
673
Add back or deduct:
(Gain) loss on asset disposals, net
5
2
—
3
(Gain) loss on sale of business and other exit costs, net
—
—
(2
)
—
(Gain) loss on license sales and exchanges, net
—
(11
)
(2
)
(17
)
Adjusted EBITDA (Non-GAAP)
337
319
701
659
Deduct:
Equity in earnings of unconsolidated entities
41
40
85
78
Interest and dividend income
9
6
17
11
Other, net
—
1
1
2
Adjusted OIBDA (Non-GAAP)
287
272
598
568
Deduct:
Depreciation, amortization and accretion
234
220
460
441
(Gain) loss on asset disposals, net
5
2
—
3
(Gain) loss on sale of business and other exit costs, net
—
—
(2
)
—
(Gain) loss on license sales and exchanges, net
—
(11
)
(2
)
(17
)
Operating income (GAAP)
$
48
$
61
$
142
$
141
26
Table of Contents
Three Months Ended
June 30,
Six Months Ended
June 30,
U.S. CELLULAR
2019
2018
2019
2018
(Dollars in millions)
Net income (GAAP)
$
32
$
52
$
90
$
107
Add back:
Income tax expense
14
18
41
40
Interest expense
29
29
58
58
Depreciation, amortization and accretion
177
159
345
317
EBITDA (Non-GAAP)
252
258
534
522
Add back or deduct:
(Gain) loss on asset disposals, net
5
1
7
2
(Gain) loss on sale of business and other exit costs, net
—
—
(2
)
—
(Gain) loss on license sales and exchanges, net
—
(11
)
(2
)
(17
)
Adjusted EBITDA (Non-GAAP)
257
248
537
507
Deduct:
Equity in earnings of unconsolidated entities
40
40
84
78
Interest and dividend income
5
3
11
7
Other, net
—
—
(1
)
(1
)
Adjusted OIBDA (Non-GAAP)
212
205
443
423
Deduct:
Depreciation, amortization and accretion
177
159
345
317
(Gain) loss on asset disposals, net
5
1
7
2
(Gain) loss on sale of business and other exit costs, net
—
—
(2
)
—
(Gain) loss on license sales and exchanges, net
—
(11
)
(2
)
(17
)
Operating income (GAAP)
$
30
$
56
$
95
$
121
Three Months Ended
June 30,
Six Months Ended
June 30,
TDS TELECOM
2019
2018
2019
2018
(Dollars in millions)
Net income (GAAP)
$
25
$
16
$
56
$
37
Add back:
Income tax expense
8
5
18
12
Interest expense
(1
)
—
(1
)
(1
)
Depreciation, amortization and accretion
50
53
100
107
EBITDA (Non-GAAP)
82
74
173
155
Add back or deduct:
(Gain) loss on asset disposals, net
(1
)
1
(8
)
1
Adjusted EBITDA (Non-GAAP)
82
75
165
156
Deduct:
Interest and dividend income
3
2
6
3
Other, net
—
1
—
1
Adjusted OIBDA (Non-GAAP)
78
73
159
152
Deduct:
Depreciation, amortization and accretion
50
53
100
107
(Gain) loss on asset disposals, net
(1
)
1
(8
)
1
Operating income (GAAP)
$
29
$
18
$
66
$
43
Numbers may not foot due to rounding.
27
Table of Contents
Three Months Ended
June 30,
Six Months Ended
June 30,
WIRELINE
2019
2018
2019
2018
(Dollars in millions)
Income before income taxes (GAAP)
$
30
$
24
$
68
$
52
Add back:
Interest expense
(1
)
—
(1
)
(1
)
Depreciation, amortization and accretion
33
36
66
72
EBITDA (Non-GAAP)
62
59
133
124
Add back or deduct:
(Gain) loss on asset disposals, net
(1
)
1
(8
)
1
Adjusted EBITDA (Non-GAAP)
62
59
125
124
Deduct:
Interest and dividend income
3
2
5
3
Other, net
—
1
—
1
Adjusted OIBDA (Non-GAAP)
59
57
119
120
Deduct:
Depreciation, amortization and accretion
33
36
66
72
(Gain) loss on asset disposals, net
(1
)
1
(8
)
1
Operating income (GAAP)
$
27
$
21
$
61
$
47
Numbers may not foot due to rounding.
Three Months Ended
June 30,
Six Months Ended
June 30,
CABLE
2019
2018
2019
2018
(Dollars in millions)
Income (loss) before income taxes (GAAP)
$
3
$
(2
)
$
6
$
(4
)
Add back:
Depreciation, amortization and accretion
17
18
34
35
EBITDA (Non-GAAP)
20
15
40
32
Add back or deduct:
(Gain) loss on asset disposals, net
—
—
1
1
Adjusted EBITDA (Non-GAAP)
20
16
40
32
Deduct:
Interest and dividend income
—
—
1
—
Adjusted OIBDA (Non-GAAP)
20
16
39
32
Deduct:
Depreciation, amortization and accretion
17
18
34
35
(Gain) loss on asset disposals, net
—
—
1
1
Operating income (loss) (GAAP)
$
2
$
(3
)
$
5
$
(4
)
Numbers may not foot due to rounding.
28
Table of Contents
Free Cash Flow
The following table presents Free cash flow, which is defined as Cash flows from operating activities less Cash paid for additions to property, plant and equipment. Free cash flow is a non-GAAP financial measure which TDS believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment.
Six Months Ended
June 30,
2019
2018
(Dollars in millions)
Cash flows from operating activities (GAAP)
$
592
$
463
Less: Cash paid for additions to property, plant and equipment
393
275
Free cash flow (Non-GAAP)
$
199
$
188
29
Table of Contents
Application of Critical Accounting Policies and Estimates
TDS prepares its consolidated financial statements in accordance with GAAP. TDS’ significant accounting policies are discussed in detail in Note 1 — Summary of Significant Accounting Policies and Recent Accounting Pronouncements and Note 2 — Revenue Recognition in the Notes to Consolidated Financial Statements and TDS’ Application of Critical Accounting Policies and Estimates is discussed in detail in Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are included in TDS’ Form 10-K for the year ended
December 31, 2018
.
Recent Accounting Pronouncements
See Note
1
—
Basis of Presentation
and Note
8
—
Leases
in the Notes to Consolidated Financial Statements for information on recent accounting pronouncements.
Regulatory Matters
USTelecom Forbearance Petition
On July 12, 2019, in response to the USTelecom Forbearance Petition, the FCC issued an Order granting partial forbearance relief from rules adopted pursuant to the Telecommunications Act of 1996. These rules require ILECs to provide dedicated transport facilities between wire centers to their competitors on an unbundled basis at regulated rates. It is expected that the FCC will address the remainder of the Forbearance Petition seeking the unbundling of local loops by August 2, 2019. As a result of these petitions, CLECs could potentially see increased prices for the use of facilities currently purchased from other ILECs. TDS Telecom is exploring the options available to it should the petition be granted.
FCC Connect America Fund
In December 2018, the FCC authorized additional funding for companies that elected Alternative Connect America Model (A–CAM) support. On February 25, 2019, as directed within the order, the Wireline Competition Bureau (the Bureau) released a public notice offering TDS Telecom an additional $198 million in funding along with additional buildout obligations and extended the term of the revised offer by two years until December 31, 2028, which TDS Telecom accepted. On April 29, 2019, the Bureau authorized and directed the Universal Service Administrative Company (
USAC) to obligate and disburse this revised support to those carriers that accept this revised offer.
The offer provides A-CAM support up to $200 per location which increases annual support under the program to $82 million excluding transitional amounts, retroactive to January 1, 2019, and extending through 2028.
Millimeter Wave Spectrum Auctions
At its open meeting on August 2, 2018, the FCC adopted a public notice establishing procedures for two auctions of wireless spectrum licenses in the 28 GHz and 24 GHz bands. The 28 GHz auction (Auction 101) commenced on November 14, 2018 and closed on January 24, 2019. Auction 101 offered two 425 MHz licenses in the 28 GHz band over portions of the United States that do not have incumbent licensees. The 24 GHz auction (Auction 102) commenced on March 14, 2019 and closed on May 28, 2019. Auction 102 offered up to seven 100 MHz licenses in the 24 GHz band in Partial Economic Areas covering most of the United States. On June 3, 2019, the FCC announced by way of public notice that U.S. Cellular was the provisional winning bidder for 408 wireless spectrum licenses in Auction 101 and 282 wireless spectrum licenses in Auction 102 for an aggregate purchase price of $256 million. The licenses are expected to be granted by the FCC during 2019.
At the open meeting on August 2, 2018, the FCC also adopted a Further Notice of Proposed Rulemaking in preparation for an additional Millimeter Wave auction offering wireless spectrum licenses in the 37, 39 and 47 GHz bands (Auction 103). On July 11, 2019, the FCC released a Public Notice establishing procedures for Auction 103. Applications to participate in Auction 103 are due on September 9, 2019, upfront payments are due on October 22, 2019, and bidding will commence on December 10, 2019.
30
Table of Contents
Private Securities Litigation Reform Act of 1995
Safe Harbor Cautionary Statement
This Form 10-Q, including exhibits, contains statements that are not based on historical facts and represent forward-looking statements, as this term is defined in the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, that address activities, events or developments that TDS intends, expects, projects, believes, estimates, plans or anticipates will or may occur in the future are forward-looking statements. The words “believes,” “anticipates,” “estimates,” “expects,” “plans,” “intends,” “projects” and similar expressions are intended to identify these forward-looking statements, but are not the exclusive means of identifying them. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, events or developments to be significantly different from any future results, events or developments expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors include, but are not limited to, those set forth below, as more fully described under “Risk Factors” in TDS’ Form 10-K for the year ended
December 31, 2018
. Each of the following risks could have a material adverse effect on TDS’ business, financial condition or results of operations. However, such factors are not necessarily all of the important factors that could cause actual results, performance or achievements to differ materially from those expressed in, or implied by, the forward-looking statements contained in this document. Other unknown or unpredictable factors also could have material adverse effects on future results, performance or achievements. TDS undertakes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise. You should carefully consider the Risk Factors in TDS’ Form 10-K for the year ended
December 31, 2018
, the following factors and other information contained in, or incorporated by reference into, this Form 10-Q to understand the material risks relating to TDS’ business, financial condition or results of operations.
▪
Intense competition in the markets in which TDS operates could adversely affect TDS’ revenues or increase its costs to compete.
▪
A failure by TDS to successfully execute its business strategy (including planned acquisitions, spectrum acquisitions, fiber builds, divestitures and exchanges) or allocate resources or capital effectively could have an adverse effect on TDS’ business, financial condition or results of operations.
▪
Uncertainty in TDS’ future cash flow and liquidity or the inability to access capital, deterioration in the capital markets, other changes in TDS’ performance or market conditions, changes in TDS’ credit ratings or other factors could limit or restrict the availability of financing on terms and prices acceptable to TDS, which could require TDS to reduce its construction, development or acquisition programs, reduce the amount of spectrum licenses acquired, and/or reduce or cease share repurchases and/or the payment of dividends.
▪
TDS has a significant amount of indebtedness which could adversely affect its financial performance and in turn adversely affect its ability to make payments on its indebtedness, comply with terms of debt covenants and incur additional debt.
▪
Changes in roaming practices or other factors could cause TDS’ roaming revenues to decline from current levels, roaming expenses to increase from current levels and/or impact TDS’ ability to service its customers in geographic areas where TDS does not have its own network, which could have an adverse effect on TDS’ business, financial condition or results of operations.
▪
A failure by TDS to obtain access to adequate radio spectrum to meet current or anticipated future needs and/or to accurately predict future needs for radio spectrum could have an adverse effect on TDS’ business, financial condition or results of operations.
▪
To the extent conducted by the FCC, TDS may participate in FCC auctions for additional spectrum or for funding in certain Universal Service programs in the future directly or indirectly and, during certain periods, will be subject to the FCC’s anti-collusion rules, which could have an adverse effect on TDS.
▪
Failure by TDS to timely or fully comply with any existing applicable legislative and/or regulatory requirements or changes thereto could adversely affect TDS’ business, financial condition or results of operations.
▪
An inability to attract people of outstanding talent throughout all levels of the organization, to develop their potential through education and assignments, and to retain them by keeping them engaged, challenged and properly rewarded could have an adverse effect on TDS' business, financial condition or results of operations.
▪
TDS’ assets and revenue are concentrated primarily in the U.S. telecommunications industry. Consequently, its operating results may fluctuate based on factors related primarily to conditions in this industry.
▪
TDS’ smaller scale relative to larger competitors that may have greater financial and other resources than TDS could cause TDS to be unable to compete successfully, which could adversely affect its business, financial condition or results of operations.
▪
Changes in various business factors, including changes in demand, customer preferences and perceptions, price competition, churn from customer switching activity and other factors, could have an adverse effect on TDS’ business, financial condition or results of operations.
31
Table of Contents
▪
Advances or changes in technology could render certain technologies used by TDS obsolete, could put TDS at a competitive disadvantage, could reduce TDS’ revenues or could increase its costs of doing business.
▪
Complexities associated with deploying new technologies present substantial risk and TDS’ investments in unproven technologies may not produce the benefits that TDS expects.
▪
TDS receives regulatory support and is subject to numerous surcharges and fees from federal, state and local governments, and the applicability and the amount of the support and fees are subject to great uncertainty, which could have an adverse effect on TDS’ business, financial condition or results of operations.
▪
Performance under device purchase agreements could have a material adverse impact on TDS' business, financial condition or results of operations.
▪
Changes in TDS’ enterprise value, changes in the market supply or demand for wireless licenses, wireline or cable markets or IT service providers, adverse developments in the businesses or the industries in which TDS is involved and/or other factors could require TDS to recognize impairments in the carrying value of its licenses, goodwill, franchise rights and/or physical assets or require re-evaluation of the indefinite-lived nature of such assets.
▪
Costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties or licenses and/or expansion of TDS’ businesses could have an adverse effect on TDS’ business, financial condition or results of operations.
▪
A failure by TDS to complete significant network construction and systems implementation activities as part of its plans to improve the quality, coverage, capabilities and capacity of its network, support and other systems and infrastructure could have an adverse effect on its operations.
▪
Difficulties involving third parties with which TDS does business, including changes in TDS’ relationships with or financial or operational difficulties of key suppliers or independent agents and third party national retailers who market TDS’ services, could adversely affect TDS’ business, financial condition or results of operations.
▪
TDS has significant investments in entities that it does not control. Losses in the value of such investments could have an adverse effect on TDS’ financial condition or results of operations.
▪
A failure by TDS to maintain flexible and capable telecommunication networks or information technology, or a material disruption thereof, could have an adverse effect on TDS’ business, financial condition or results of operations.
▪
TDS has experienced and, in the future, expects to experience cyber-attacks or other breaches of network or information technology security of varying degrees on a regular basis, which could have an adverse effect on TDS' business, financial condition or results of operations.
▪
Changes in facts or circumstances, including new or additional information, could require TDS to record adjustments to amounts reflected in the financial statements, which could have an adverse effect on TDS’ business, financial condition or results of operations.
▪
Disruption in credit or other financial markets, a deterioration of U.S. or global economic conditions or other events could, among other things, impede TDS’ access to or increase the cost of financing its operating and investment activities and/or result in reduced revenues and lower operating income and cash flows, which would have an adverse effect on TDS’ business, financial condition or results of operations.
▪
Settlements, judgments, restraints on its current or future manner of doing business and/or legal costs resulting from pending and future litigation could have an adverse effect on TDS’ business, financial condition or results of operations.
▪
The possible development of adverse precedent in litigation or conclusions in professional studies to the effect that radio frequency emissions from wireless devices and/or cell sites cause harmful health consequences, including cancer or tumors, or may interfere with various electronic medical devices such as pacemakers, could have an adverse effect on TDS’ wireless business, financial condition or results of operations.
▪
Claims of infringement of intellectual property and proprietary rights of others, primarily involving patent infringement claims, could prevent TDS from using necessary technology to provide products or services or subject TDS to expensive intellectual property litigation or monetary penalties, which could have an adverse effect on TDS’ business, financial condition or results of operations.
▪
Certain matters, such as control by the TDS Voting Trust and provisions in the TDS Restated Certificate of Incorporation, may serve to discourage or make more difficult a change in control of TDS or have other consequences.
▪
The market price of TDS’ Common Shares is subject to fluctuations due to a variety of factors.
▪
Any of the foregoing events or other events could cause revenues, earnings, capital expenditures and/or any other financial or statistical information to vary from TDS’ forward-looking estimates by a material amount.
32
Table of Contents
Risk Factors
In addition to the information set forth in this Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in TDS’ Annual Report on Form 10-K for the year ended
December 31, 2018
, which could materially affect TDS’ business, financial condition or future results. The risks described in this Form 10-Q and the Form 10-K for the year ended
December 31, 2018
, may not be the only risks that could affect TDS. Additional unidentified or unrecognized risks and uncertainties could materially adversely affect TDS’ business, financial condition and/or operating results. Subject to the foregoing, TDS has not identified for disclosure any material changes to the risk factors as previously disclosed in TDS’ Annual Report on Form 10-K for the year ended
December 31, 2018
.
Quantitative and Qualitative Disclosures about Market Risk
Market Risk
Refer to the disclosure under Market Risk in TDS’ Form 10-K for the year ended
December 31, 2018
, for additional information, including information regarding required principal payments and the weighted average interest rates related to TDS’ Long-term debt. There have been no material changes to such information since
December 31, 2018
.
See Note
3
—
Fair Value Measurements
in the Notes to Consolidated Financial Statements for additional information related to the fair value of TDS’ Long-term debt as of
June 30, 2019
.
33
Table of Contents
Financial Statements
Telephone and Data Systems, Inc.
Consolidated Statement of Operations
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2019
2018
2019
2018
(Dollars and shares in millions, except per share amounts)
Operating revenues
Service
$
1,013
$
993
$
2,008
$
1,970
Equipment and product sales
248
262
510
510
Total operating revenues
1,261
1,255
2,518
2,480
Operating expenses
Cost of services (excluding Depreciation, amortization and accretion reported below)
304
300
588
587
Cost of equipment and products
249
266
513
512
Selling, general and administrative
421
417
819
813
Depreciation, amortization and accretion
234
220
460
441
(Gain) loss on asset disposals, net
5
2
—
3
(Gain) loss on sale of business and other exit costs, net
—
—
(
2
)
—
(Gain) loss on license sales and exchanges, net
—
(
11
)
(
2
)
(
17
)
Total operating expenses
1,213
1,194
2,376
2,339
Operating income
48
61
142
141
Investment and other income (expense)
Equity in earnings of unconsolidated entities
41
40
85
78
Interest and dividend income
9
6
17
11
Interest expense
(
43
)
(
43
)
(
86
)
(
86
)
Other, net
—
1
1
2
Total investment and other income
7
4
17
5
Income before income taxes
55
65
159
146
Income tax expense
16
21
50
45
Net income
39
44
109
101
Less: Net income attributable to noncontrolling interests, net of tax
6
11
17
29
Net income attributable to TDS shareholders
$
33
$
33
$
92
$
72
Basic weighted average shares outstanding
114
112
114
112
Basic earnings per share attributable to TDS shareholders
$
0.29
$
0.30
$
0.81
$
0.65
Diluted weighted average shares outstanding
116
113
116
113
Diluted earnings per share attributable to TDS shareholders
$
0.28
$
0.29
$
0.78
$
0.63
The accompanying notes are an integral part of these consolidated financial statements.
34
Table of Contents
Telephone and Data Systems, Inc.
Consolidated Statement of Comprehensive Income
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2019
2018
2019
2018
(Dollars in millions)
Net income
$
39
$
44
$
109
$
101
Net change in accumulated other comprehensive income
Change related to retirement plan
Amounts included in net periodic benefit cost for the period
Amortization of prior service cost
—
—
—
(
1
)
Comprehensive income
39
44
109
100
Less: Net income attributable to noncontrolling interests, net of tax
6
11
17
29
Comprehensive income attributable to TDS shareholders
$
33
$
33
$
92
$
71
The accompanying notes are an integral part of these consolidated financial statements.
35
Table of Contents
Telephone and Data Systems, Inc.
Consolidated Statement of Cash Flows
(Unaudited)
Six Months Ended
June 30,
2019
2018
(Dollars in millions)
Cash flows from operating activities
Net income
$
109
$
101
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities
Depreciation, amortization and accretion
460
441
Bad debts expense
50
43
Stock-based compensation expense
33
23
Deferred income taxes, net
40
25
Equity in earnings of unconsolidated entities
(
85
)
(
78
)
Distributions from unconsolidated entities
76
70
(Gain) loss on asset disposals, net
—
3
(Gain) loss on sale of business and other exit costs, net
(
2
)
—
(Gain) loss on license sales and exchanges, net
(
2
)
(
17
)
Other operating activities
3
2
Changes in assets and liabilities from operations
Accounts receivable
(
2
)
51
Equipment installment plans receivable
(
11
)
(
47
)
Inventory
(
4
)
(
8
)
Accounts payable
(
9
)
(
50
)
Customer deposits and deferred revenues
8
(
25
)
Accrued taxes
2
(
5
)
Other assets and liabilities
(
74
)
(
66
)
Net cash provided by operating activities
592
463
Cash flows from investing activities
Cash paid for additions to property, plant and equipment
(
393
)
(
275
)
Cash paid for acquisitions and licenses
(
255
)
(
10
)
Cash received from investments
11
100
Cash paid for investments
(
11
)
—
Cash received from divestitures and exchanges
32
21
Other investing activities
—
3
Net cash used in investing activities
(
616
)
(
161
)
Cash flows from financing activities
Repayment of long-term debt
(
11
)
(
10
)
TDS Common Shares reissued for benefit plans, net of tax payments
(
6
)
7
U.S. Cellular Common Shares reissued for benefit plans, net of tax payments
(
8
)
—
Dividends paid to TDS shareholders
(
38
)
(
36
)
Distributions to noncontrolling interests
(
2
)
(
4
)
Other financing activities
3
(
4
)
Net cash used in financing activities
(
62
)
(
47
)
Net increase (decrease) in cash, cash equivalents and restricted cash
(
86
)
255
Cash, cash equivalents and restricted cash
Beginning of period
927
622
End of period
$
841
$
877
The accompanying notes are an integral part of these consolidated financial statements.
36
Table of Contents
Telephone and Data Systems, Inc.
Consolidated Balance Sheet — Assets
(Unaudited)
June 30, 2019
December 31, 2018
(Dollars in millions)
Current assets
Cash and cash equivalents
$
834
$
921
Short-term investments
18
17
Accounts receivable
Customers and agents, less allowances of $70 and $71, respectively
969
992
Other, less allowances of $2 and $2, respectively
113
107
Inventory, net
154
150
Prepaid expenses
95
103
Income taxes receivable
17
12
Other current assets
28
28
Total current assets
2,228
2,330
Assets held for sale
—
54
Licenses
2,478
2,195
Goodwill
509
509
Other intangible assets, net of accumulated amortization of $180 and $168, respectively
241
253
Investments in unconsolidated entities
490
480
Property, plant and equipment
In service and under construction
12,348
12,074
Less: Accumulated depreciation and amortization
9,030
8,728
Property, plant and equipment, net
3,318
3,346
Operating lease right-of-use assets
963
—
Other assets and deferred charges
568
616
Total assets
1
$
10,795
$
9,783
The accompanying notes are an integral part of these consolidated financial statements.
37
Table of Contents
Telephone and Data Systems, Inc.
Consolidated Balance Sheet — Liabilities and Equity
(Unaudited)
June 30, 2019
December 31, 2018
(Dollars and shares in millions, except per share amounts)
Current liabilities
Current portion of long-term debt
$
21
$
21
Accounts payable
367
365
Customer deposits and deferred revenues
205
197
Accrued interest
13
11
Accrued taxes
45
44
Accrued compensation
77
127
Short-term operating lease liabilities
112
—
Other current liabilities
85
114
Total current liabilities
925
879
Liabilities held for sale
—
1
Deferred liabilities and credits
Deferred income tax liability, net
681
640
Long-term operating lease liabilities
927
—
Other deferred liabilities and credits
450
541
Long-term debt, net
2,409
2,418
Commitments and contingencies
Noncontrolling interests with redemption features
10
11
Equity
TDS shareholders’ equity
Series A Common and Common Shares
Authorized 290 shares (25 Series A Common and 265 Common Shares)
Issued 133 shares (7 Series A Common and 126 Common Shares)
Outstanding 114 shares (7 Series A Common and 107 Common Shares)
Par Value ($.01 per share)
1
1
Capital in excess of par value
2,438
2,432
Treasury shares, at cost, 18 and 19 Common Shares, respectively
(
488
)
(
519
)
Accumulated other comprehensive loss
(
10
)
(
10
)
Retained earnings
2,684
2,656
Total TDS shareholders' equity
4,625
4,560
Noncontrolling interests
768
733
Total equity
5,393
5,293
Total liabilities and equity
1
$
10,795
$
9,783
The accompanying notes are an integral part of these consolidated financial statements.
1
The consolidated total assets as of
June 30, 2019
and
December 31, 2018
, include assets held by consolidated variable interest entities (VIEs) of
$
903
million
and
$
848
million
, respectively, which are not available to be used to settle the obligations of TDS. The consolidated total liabilities as of
June 30, 2019
and
December 31, 2018
, include certain liabilities of consolidated VIEs of
$
17
million
and
$
21
million
, respectively, for which the creditors of the VIEs have no recourse to the general credit of TDS. See Note
9
—
Variable Interest Entities
for additional information.
38
Table of Contents
Telephone and Data Systems, Inc.
Consolidated Statement of Changes in Equity
(Unaudited)
TDS Shareholders
Series A
Common and
Common
shares
Capital in
excess of
par value
Treasury
shares
Accumulated
other
comprehensive
income (loss)
Retained
earnings
Total TDS
shareholders'
equity
Noncontrolling
interests
Total equity
(Dollars in millions)
March 31, 2019
$
1
$
2,442
$
(
505
)
$
(
10
)
$
2,683
$
4,611
$
746
$
5,357
Cumulative effect of accounting change
—
—
—
—
2
2
—
2
Net income attributable to TDS shareholders
—
—
—
—
33
33
—
33
Net income attributable to noncontrolling interests classified as equity
—
—
—
—
—
—
6
6
TDS Common and Series A Common share dividends ($0.165 per share)
—
—
—
—
(
19
)
(
19
)
—
(
19
)
Dividend reinvestment plan
—
6
—
(
1
)
5
—
5
Incentive and compensation plans
—
—
11
—
(
14
)
(
3
)
—
(
3
)
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans
—
(
8
)
—
—
—
(
8
)
17
9
Stock-based compensation awards
—
4
—
—
—
4
—
4
Distributions to noncontrolling interests
—
—
—
—
—
—
(
1
)
(
1
)
June 30, 2019
$
1
$
2,438
$
(
488
)
$
(
10
)
$
2,684
$
4,625
$
768
$
5,393
The accompanying notes are an integral part of these consolidated financial statements.
39
Table of Contents
Telephone and Data Systems, Inc.
Consolidated Statement of Changes in Equity
(Unaudited)
TDS Shareholders
Series A
Common and
Common
shares
Capital in
excess of
par value
Treasury
shares
Accumulated
other
comprehensive
income (loss)
Retained
earnings
Total TDS
shareholders'
equity
Noncontrolling
interests
Total equity
(Dollars in millions)
March 31, 2018
$
1
$
2,421
$
(
643
)
$
(
3
)
$
2,696
$
4,472
$
667
$
5,139
Cumulative effect of accounting changes
—
—
—
—
(
1
)
(
1
)
—
(
1
)
Net income attributable to TDS shareholders
—
—
—
—
33
33
—
33
Net income attributable to noncontrolling interests classified as equity
—
—
—
—
—
—
10
10
TDS Common and Series A Common share dividends ($0.160 per share)
—
—
—
—
(
18
)
(
18
)
—
(
18
)
Dividend reinvestment plan
—
—
6
—
(
4
)
2
—
2
Incentive and compensation plans
—
—
13
—
(
14
)
(
1
)
—
(
1
)
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans
—
(
6
)
—
—
—
(
6
)
12
6
Stock-based compensation awards
—
3
—
—
—
3
—
3
Distributions to noncontrolling interests
—
—
—
—
—
—
(
1
)
(
1
)
June 30, 2018
$
1
$
2,418
$
(
624
)
$
(
3
)
$
2,692
$
4,484
$
688
$
5,172
The accompanying notes are an integral part of these consolidated financial statements.
40
Table of Contents
Telephone and Data Systems, Inc.
Consolidated Statement of Changes in Equity
(Unaudited)
TDS Shareholders
Series A
Common and
Common
shares
Capital in
excess of
par value
Treasury
shares
Accumulated
other
comprehensive
income (loss)
Retained
earnings
Total TDS
shareholders'
equity
Noncontrolling
interests
Total equity
(Dollars in millions)
December 31, 2018
$
1
$
2,432
$
(
519
)
$
(
10
)
$
2,656
$
4,560
$
733
$
5,293
Cumulative effect of accounting changes
—
—
—
—
2
2
—
2
Net income attributable to TDS shareholders
—
—
—
—
92
92
—
92
Net income attributable to noncontrolling interests classified as equity
—
—
—
—
—
—
17
17
TDS Common and Series A Common share dividends ($0.330 per share)
—
—
—
—
(
38
)
(
38
)
—
(
38
)
Dividend reinvestment plan
—
—
11
—
(
2
)
9
—
9
Incentive and compensation plans
—
—
20
—
(
26
)
(
6
)
—
(
6
)
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans
—
(
2
)
—
—
—
(
2
)
20
18
Stock-based compensation awards
—
8
—
—
—
8
—
8
Distributions to noncontrolling interests
—
—
—
—
—
—
(
2
)
(
2
)
June 30, 2019
$
1
$
2,438
$
(
488
)
$
(
10
)
$
2,684
$
4,625
$
768
$
5,393
The accompanying notes are an integral part of these consolidated financial statements.
41
Table of Contents
Telephone and Data Systems, Inc.
Consolidated Statement of Changes in Equity
(Unaudited)
TDS Shareholders
Series A
Common and
Common
shares
Capital in
excess of
par value
Treasury
shares
Accumulated
other
comprehensive
income (loss)
Retained
earnings
Total TDS
shareholders'
equity
Noncontrolling
interests
Total equity
(Dollars in millions)
December 31, 2017
$
1
$
2,413
$
(
669
)
$
(
1
)
$
2,525
$
4,269
$
623
$
4,892
Cumulative effect of accounting changes
—
—
—
(
1
)
163
162
31
193
Net income attributable to TDS shareholders
—
—
—
—
72
72
—
72
Net income attributable to noncontrolling interests classified as equity
—
—
—
—
—
—
16
16
Other comprehensive loss
—
—
—
(
1
)
—
(
1
)
—
(
1
)
TDS Common and Series A Common share dividends ($0.320 per share)
—
—
—
—
(
36
)
(
36
)
—
(
36
)
Dividend reinvestment plan
—
—
13
—
(
7
)
6
—
6
Incentive and compensation plans
—
—
32
—
(
25
)
7
—
7
Adjust investment in subsidiaries for repurchases, issuances and other compensation plans
—
(
1
)
—
—
—
(
1
)
19
18
Stock-based compensation awards
—
6
—
—
—
6
—
6
Distributions to noncontrolling interests
—
—
—
—
—
—
(
1
)
(
1
)
June 30, 2018
$
1
$
2,418
$
(
624
)
$
(
3
)
$
2,692
$
4,484
$
688
$
5,172
The accompanying notes are an integral part of these consolidated financial statements.
42
Table of Contents
Telephone and Data Systems, Inc.
Notes to Consolidated Financial Statements
Note
1
Basis of Presentation
The accounting policies of Telephone and Data Systems, Inc. (TDS) conform to accounting principles generally accepted in the United States of America (GAAP) as set forth in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC). Unless otherwise specified, references to accounting provisions and GAAP in these notes refer to the requirements of the FASB ASC. The consolidated financial statements include the accounts of TDS and subsidiaries in which it has a controlling financial interest, including TDS’
82
%
-owned subsidiary, United States Cellular Corporation (U.S. Cellular) and TDS’ wholly-owned subsidiary, TDS Telecommunications LLC (TDS Telecom). In addition, the consolidated financial statements include certain entities in which TDS has a variable interest that require consolidation under GAAP. All material intercompany accounts and transactions have been eliminated.
TDS’ business segments reflected in this Quarterly Report on Form 10-Q for the period ended
June 30, 2019
, are U.S. Cellular, Wireline, and Cable. TDS’ non-reportable other business activities are presented as “Corporate, Eliminations and Other”, which includes the operations of TDS’ wholly-owned hosted and managed services (HMS) subsidiary, which operates under the OneNeck IT Solutions brand, and its wholly-owned subsidiary Suttle-Straus, Inc. (Suttle-Straus). HMS’ and Suttle-Straus’ financial results were not significant to TDS’ operations. All of TDS’ segments operate only in the United States. See Note
11
—
Business Segment Information
for summary financial information on each business segment.
The unaudited consolidated financial statements included herein have been prepared by TDS pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. However, TDS believes that the disclosures included herein are adequate to make the information presented not misleading. Certain numbers included herein are rounded to millions for ease of presentation; however, certain calculated amounts and percentages are determined using the unrounded numbers. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in TDS’ Annual Report on Form 10-K (Form 10-K) for the year ended
December 31, 2018
.
The accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring items, unless otherwise disclosed) necessary for the fair statement of TDS’ financial position as of
June 30, 2019
and
December 31, 2018
, its results of operations, comprehensive income and changes in equity for the three and
six months ended
June 30, 2019
and
2018
, and its cash flows for the
six months ended
June 30, 2019
and
2018
. These results are not necessarily indicative of the results to be expected for the full year. TDS has not changed its significant accounting and reporting policies from those disclosed in its Form 10-K for the year ended
December 31, 2018
, except as disclosed in Note
8
—
Leases
.
Restricted Cash
TDS presents restricted cash with cash and cash equivalents in the Consolidated Statement of Cash Flows.
The following table provides a reconciliation of Cash and cash equivalents and restricted cash reported in the Consolidated Balance Sheet to the total of the amounts in the Consolidated Statement of Cash Flows as of
June 30, 2019
and
December 31, 2018
.
June 30, 2019
December 31, 2018
(Dollars in millions)
Cash and cash equivalents
$
834
$
921
Restricted cash included in Other current assets
7
6
Cash, cash equivalents and restricted cash in the statement of cash flows
$
841
$
927
Recently Issued Accounting Pronouncements Not Yet Adopted
In June 2016, the FASB issued Accounting Standards Update 2016-13,
Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments
(ASU 2016-13). ASU 2016-13 requires entities to use a new forward-looking, expected loss model to estimate credit losses. It also requires additional disclosure relating to the credit quality of trade and other receivables, including information relating to management’s estimate of credit allowances. TDS is required to adopt ASU 2016-13 on January 1, 2020, using the modified retrospective approach. Early adoption is permitted; however, TDS does not intend to adopt early. TDS is evaluating the effects that adoption of ASU 2016-13 will have on its financial position, results of operations and disclosures.
43
Table of Contents
Note
2
Revenue Recognition
Disaggregation of Revenue
In the following table, revenue is disaggregated by type of service and timing of revenue recognition. Service revenues are recognized over time and Equipment sales are point in time.
TDS Telecom
Three Months Ended June 30, 2019
U.S. Cellular
Wireline
Cable
TDS Telecom Total
1
Corporate, Eliminations and Other
Total
(Dollars in millions)
Revenues from contracts with customers:
Type of service:
Retail service
$
662
$
—
$
—
$
—
$
—
$
662
Inbound roaming
44
—
—
—
—
44
Residential
—
81
51
131
—
131
Commercial
—
42
11
54
—
54
Wholesale
—
48
—
48
—
48
Other service
35
—
—
—
16
51
Service revenues from contracts with customers
741
172
62
233
16
990
Equipment and product sales
216
—
—
—
32
248
Total revenues from contracts with customers
2
$
957
$
172
$
62
$
233
$
48
$
1,238
TDS Telecom
Three Months Ended June 30, 2018
U.S. Cellular
Wireline
Cable
TDS Telecom Total
1
Corporate, Eliminations and Other
Total
(Dollars in millions)
Revenues from contracts with customers:
Type of service:
Retail service
$
652
$
—
$
—
$
—
$
—
$
652
Inbound roaming
39
—
—
—
—
39
Residential
—
80
47
127
—
127
Commercial
—
46
10
57
—
57
Wholesale
—
46
—
46
—
46
Other service
33
—
—
—
18
51
Service revenues from contracts with customers
724
173
57
229
18
971
Equipment and product sales
233
—
—
1
28
262
Total revenues from contracts with customers
2
$
957
$
173
$
57
$
230
$
46
$
1,233
44
Table of Contents
TDS Telecom
Six Months Ended June 30, 2019
U.S. Cellular
Wireline
Cable
TDS Telecom Total
1
Corporate, Eliminations and Other
Total
(Dollars in millions)
Revenues from contracts with customers:
Type of service:
Retail service
$
1,322
$
—
$
—
$
—
$
—
$
1,322
Inbound roaming
78
—
—
—
—
78
Residential
—
162
100
262
—
262
Commercial
—
86
21
107
—
107
Wholesale
—
94
—
94
—
94
Other service
66
—
—
(
1
)
35
100
Service revenues from contracts with customers
1,466
342
121
462
35
1,963
Equipment and product sales
441
1
—
1
68
510
Total revenues from contracts with customers
2
$
1,907
$
342
$
121
$
463
$
103
$
2,473
TDS Telecom
Six Months Ended June 30, 2018
U.S. Cellular
Wireline
Cable
TDS Telecom Total
1
Corporate, Eliminations and Other
Total
(Dollars in millions)
Revenues from contracts with customers:
Type of service:
Retail service
$
1,301
$
—
$
—
$
—
$
—
$
1,301
Inbound roaming
66
—
—
—
—
66
Residential
—
160
92
253
—
253
Commercial
—
94
20
114
—
114
Wholesale
—
93
—
93
—
93
Other service
65
—
—
(
1
)
34
98
Service revenues from contracts with customers
1,432
348
112
459
34
1,925
Equipment and product sales
450
1
—
1
59
510
Total revenues from contracts with customers
2
$
1,882
$
349
$
112
$
460
$
93
$
2,435
Numbers may not foot due to rounding.
1
TDS Telecom Total includes eliminations between the Wireline and Cable segments.
2
Revenue line items in this table will not agree to amounts presented in the Consolidated Statement of Operations as the amounts in this table only include revenue resulting from contracts with customers.
Contract Balances
The accounts receivable balance related to amounts billed and not paid on contracts with customers, net of allowances, is shown in the table below.
June 30, 2019
December 31, 2018
(Dollars in millions)
Accounts receivable
Customer and agents
$
965
$
987
Other
91
73
Total
1
$
1,056
$
1,060
1
Accounts receivable line items presented in this table will not agree to amounts presented in the Consolidated Balance Sheet as the amounts in this table only include receivables resulting from contracts with customers.
45
Table of Contents
The following table provides a rollforward of contract assets from contracts with customers, which are recorded in Other current assets and Other assets and deferred charges in the Consolidated Balance Sheet.
Contract Assets
(Dollars in millions)
Balance at December 31, 2018
$
11
Contract additions
7
Reclassified to receivables
(
9
)
Balance at June 30, 2019
$
9
The following table provides a rollforward of contract liabilities from contracts with customers, which are recorded in Customer deposits and deferred revenues and Other deferred liabilities and credits in the Consolidated Balance Sheet.
Contract Liabilities
(Dollars in millions)
Balance at December 31, 2018
$
203
Contract additions
118
Terminated contracts
(
3
)
Revenue recognized
(
108
)
Balance at June 30, 2019
$
210
Transaction price allocated to the remaining performance obligations
The following table includes estimated service revenue expected to be recognized related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. These estimates represent service revenue to be recognized when services are delivered to customers pursuant to service plan contracts and under certain roaming agreements with other carriers. These estimates are based on contracts in place as of
June 30, 2019
, and may vary from actual results due to future contract modifications.
As a practical expedient, revenue related to contracts of less than one year, generally month-to-month contracts, are excluded from these estimates.
Service Revenue
(Dollars in millions)
Remainder of 2019
$
277
2020
207
Thereafter
306
Total
$
790
TDS has certain contracts at U.S. Cellular and TDS Telecom in which it bills an amount equal to a fixed per-unit price multiplied by a variable quantity (e.g., certain roaming agreements with other carriers). Because TDS invoices for such items in an amount that corresponds directly with the value of the performance completed to date, TDS may recognize revenue in that amount. As a practical expedient, these contracts are excluded from the estimate of future revenues expected to be recognized related to performance obligations that are unsatisfied as of the end of a reporting period.
Contract Cost Assets
TDS expects that incremental commission fees paid as a result of obtaining contracts are recoverable and therefore TDS capitalizes these costs.
As a practical expedient, costs with an amortization period of one year or less are not capitalized.
TDS also incurs fulfillment costs, such as installation costs, where there is an expectation that a future benefit will be realized. Capitalized commission fees and fulfillment costs are amortized based on the timing of transfer of the goods or services to which the assets relate, typically the contract term which ranges from
fifteen months
to
thirty-nine months
. Contract cost asset balances, which are recorded in Other assets and deferred charges in the Consolidated Balance Sheet, were as follows:
June 30, 2019
December 31, 2018
(Dollars in millions)
Costs to obtain contracts
Sales commissions
$
145
$
154
Fulfillment costs
Installation costs
11
10
Total contract cost assets
$
156
$
164
46
Table of Contents
Amortization of contract cost assets was
$
32
million and
$
64
million for the
three and six
months ended
June 30, 2019
, respectively, and
$
30
million and
$
62
million for the
three and six
months ended
June 30, 2018
, respectively, and was included in Selling, general and administrative expense.
Note
3
Fair Value Measurements
As of
June 30, 2019
and
December 31, 2018
, TDS did not have any material financial or nonfinancial assets or liabilities that were required to be recorded at fair value in its Consolidated Balance Sheet in accordance with GAAP.
The provisions of GAAP establish a fair value hierarchy that contains three levels for inputs used in fair value measurements. Level 1 inputs include quoted market prices for identical assets or liabilities in active markets. Level 2 inputs include quoted market prices for similar assets and liabilities in active markets or quoted market prices for identical assets and liabilities in inactive markets. Level 3 inputs are unobservable. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. A financial instrument’s level within the fair value hierarchy is not representative of its expected performance or its overall risk profile and, therefore, Level 3 assets are not necessarily higher risk than Level 2 assets or Level 1 assets.
TDS has applied the provisions of fair value accounting for purposes of computing the fair value of financial instruments for disclosure purposes as displayed below.
Level within the Fair Value Hierarchy
June 30, 2019
December 31, 2018
Book Value
Fair Value
Book Value
Fair Value
(Dollars in millions)
Cash and cash equivalents
1
$
834
$
834
$
921
$
921
Short-term investments
1
18
18
17
17
Long-term debt
Retail
2
1,753
1,781
1,753
1,596
Institutional
2
534
578
534
531
Other
2
176
176
182
182
The fair values of Cash and cash equivalents and Short-term investments approximate their book values due to the short-term nature of these financial instruments. Long-term debt excludes lease obligations, other installment arrangements, the current portion of Long-term debt and debt financing costs. The fair value of “Retail” Long-term debt was estimated using market prices for TDS’
7.0
%
Senior Notes,
6.875
%
Senior Notes,
6.625
%
Senior Notes and
5.875
%
Senior Notes, and U.S. Cellular’s
7.25
%
2063 Senior Notes,
7.25
%
2064 Senior Notes and
6.95
%
Senior Notes. TDS’ “Institutional” debt consists of U.S. Cellular’s
6.7
%
Senior Notes which are traded over the counter. TDS’ “Other” debt consists of a senior term loan credit agreement and other borrowings with financial institutions. TDS estimated the fair value of its Institutional and Other debt through a discounted cash flow analysis using the interest rates or estimated yield to maturity for each borrowing, which ranged from
4.16
%
to
6.75
%
and
5.03
%
to
8.00
%
at
June 30, 2019
and
December 31, 2018
, respectively.
47
Table of Contents
Note
4
Equipment Installment Plans
TDS sells devices to customers under equipment installment plans over a specified time period. For certain equipment installment plans, after a specified period of time or amount of payments, the customer may have the right to upgrade to a new device and have the remaining unpaid equipment installment contract balance waived, subject to certain conditions, including trading in the original device in good working condition and signing a new equipment installment contract. TDS values this trade-in right as a guarantee liability. The guarantee liability is initially measured at fair value and is determined based on assumptions including the probability and timing of the customer upgrading to a new device and the fair value of the device being traded-in at the time of trade-in. When a customer exercises the trade-in option, both the outstanding receivable and guarantee liability balances related to the respective device are reduced to zero, and the value of the used device that is received in the transaction is recognized as inventory. If the customer does not exercise the trade-in option at the time of eligibility, TDS begins amortizing the liability and records this amortization as additional equipment revenue. As of
June 30, 2019
and
December 31, 2018
, the guarantee liability related to these plans was
$
10
million
and
$
11
million
, respectively, and is reflected in Customer deposits and deferred revenues in the Consolidated Balance Sheet.
The following table summarizes equipment installment plan receivables as of
June 30, 2019
and
December 31, 2018
.
June 30, 2019
December 31, 2018
(Dollars in millions)
Equipment installment plan receivables, gross
$
961
$
974
Allowance for credit losses
(
80
)
(
77
)
Equipment installment plan receivables, net
$
881
$
897
Net balance presented in the Consolidated Balance Sheet as:
Accounts receivable — Customers and agents (Current portion)
$
568
$
560
Other assets and deferred charges (Non-current portion)
313
337
Equipment installment plan receivables, net
$
881
$
897
TDS uses various inputs, including internal data, information from credit bureaus and other sources, to evaluate the credit profiles of its customers. From this evaluation, a credit class is assigned to the customer that determines the number of eligible lines, the amount of credit available, and the down payment requirement, if any. Customers assigned to credit classes requiring no down payment represent a lower risk category, whereas those assigned to credit classes requiring a down payment represent a higher risk category.
The balance and aging of the equipment installment plan receivables on a gross basis by credit category were as follows:
June 30, 2019
December 31, 2018
Lower Risk
Higher Risk
Total
Lower Risk
Higher Risk
Total
(Dollars in millions)
Unbilled
$
888
$
9
$
897
$
904
$
17
$
921
Billed — current
43
1
44
35
1
36
Billed — past due
18
2
20
15
2
17
Equipment installment plan receivables, gross
$
949
$
12
$
961
$
954
$
20
$
974
Activity for the
six
months ended
June 30, 2019
and
2018
, in the allowance for credit losses for equipment installment plan receivables was as follows:
June 30, 2019
June 30, 2018
(Dollars in millions)
Allowance for credit losses, beginning of period
$
77
$
65
Bad debts expense
38
30
Write-offs, net of recoveries
(
35
)
(
26
)
Allowance for credit losses, end of period
$
80
$
69
48
Table of Contents
Note
5
Earnings Per Share
Basic earnings per share attributable to TDS shareholders is computed by dividing Net income attributable to TDS shareholders by the weighted average number of Common Shares outstanding during the period. Diluted earnings per share attributable to TDS shareholders is computed by dividing Net income attributable to TDS shareholders by the weighted average number of Common Shares outstanding during the period adjusted to include the effects of potentially dilutive securities. Potentially dilutive securities primarily include incremental shares issuable upon the exercise of outstanding stock options and the vesting of performance and restricted stock units.
The amounts used in computing earnings per common share and the effects of potentially dilutive securities on the weighted average number of Common Shares were as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2019
2018
2019
2018
(Dollars and shares in millions, except per share amounts)
Basic earnings per share attributable to TDS shareholders:
Net income attributable to TDS shareholders used in basic earnings per share
$
33
$
33
$
92
$
72
Adjustments to compute diluted earnings:
Noncontrolling interest adjustment
(
1
)
(
1
)
(
1
)
(
1
)
Net income attributable to TDS shareholders used in diluted earnings per share
$
32
$
32
$
91
$
71
Weighted average number of shares used in basic earnings per share:
Common Shares
107
105
107
105
Series A Common Shares
7
7
7
7
Total
114
112
114
112
Effects of dilutive securities
2
1
2
1
Weighted average number of shares used in diluted earnings per share
116
113
116
113
Basic earnings per share attributable to TDS shareholders
$
0.29
$
0.30
$
0.81
$
0.65
Diluted earnings per share attributable to TDS shareholders
$
0.28
$
0.29
$
0.78
$
0.63
Certain Common Shares issuable upon the exercise of stock options or vesting of performance and restricted stock units were not included in average diluted shares outstanding for the calculation of Diluted earnings per share attributable to TDS shareholders because their effects were antidilutive. The number of such Common Shares excluded was less than
1
million for both the
three and six
months ended
June 30, 2019
, and
3
million and
4
million for the
three and six
months ended
June 30, 2018
, respectively.
49
Table of Contents
Note
6
Intangible Assets
Activity related to Licenses for the
six
months ended
June 30, 2019
, is presented below:
Licenses
(Dollars in millions)
Balance at December 31, 2018
$
2,195
Acquisitions
257
Exchanges - Licenses received
26
Balance at June 30, 2019
$
2,478
In June 2019, the FCC announced by way of public notice that U.S. Cellular was the provisional winning bidder for
408
wireless spectrum licenses in its 28 GHz auction (Auction 101) and
282
wireless spectrum licenses in its 24 GHz auction (Auction 102) for an aggregate purchase price of
$
256
million. U.S. Cellular paid substantially all of the
$
256
million in the first half of 2019. The wireless spectrum licenses are expected to be granted by the FCC during 2019.
Note
7
Investments in Unconsolidated Entities
Investments in unconsolidated entities consist of amounts invested in entities in which TDS holds a noncontrolling interest.
TDS’ Investments in unconsolidated entities are accounted for using either the equity method or measurement alternative method as shown in the table below. The measurement alternative method was elected for investments without readily determinable fair values formerly accounted for under the cost method. The carrying value of measurement alternative method investments represents cost minus any impairments plus or minus any observable price changes.
June 30, 2019
December 31, 2018
(Dollars in millions)
Equity method investments
$
469
$
459
Measurement alternative method investments
21
21
Total investments in unconsolidated entities
$
490
$
480
The following table, which is based in part on information provided by third parties, summarizes the combined results of operations of TDS’ equity method investments.
Three Months Ended
June 30,
Six Months Ended
June 30,
2019
2018
2019
2018
(Dollars in millions)
Revenues
$
1,660
$
1,661
$
3,356
$
3,324
Operating expenses
1,192
1,204
2,413
2,417
Operating income
468
457
943
907
Other income (expense), net
3
1
(
3
)
(
1
)
Net income
$
471
$
458
$
940
$
906
50
Table of Contents
Note
8
Leases
Change in Accounting Policy
In February 2016, the FASB issued Accounting Standards Update 2016-02,
Leases
and has since amended the standard with Accounting Standards Update 2018-01,
Leases: Land Easement Practical Expedient for Transition to Topic 842
, Accounting Standards Update 2018-10,
Codification Improvements to Topic 842, Leases
, Accounting Standards Update 2018-11,
Leases: Targeted Improvements,
and Accounting Standards Update 2018-20,
Leases: Narrow-Scope Improvements for Lessors
, collectively referred to as ASC 842. This standard replaces the previous lease accounting standard under ASC 840 -
Leases
and requires lessees to record a right-of-use (ROU) asset and lease liability for the majority of leases. TDS adopted the provisions of ASC 842 on January 1, 2019, using a modified retrospective method. Under this method, TDS elected to apply the new accounting standard only to the most recent period presented, recognizing the cumulative effect of the accounting change, if any, as an adjustment to the beginning balance of retained earnings. Accordingly, prior periods have not been recast to reflect the new accounting standard. The cumulative effect of applying the provisions of ASC 842 had
no
material impact on retained earnings.
TDS
elected transitional practical expedients for existing leases which eliminated the requirements to reassess existing lease classification, initial direct costs, and whether contracts contain leases.
TDS also elected the practical expedient related to land easements that allows it to carry forward the accounting treatment for pre-existing land easement agreements.
The cumulative effect of the adoption of ASC 842 on TDS’ Consolidated Balance Sheet as of January 1, 2019 is presented below.
December 31, 2018
ASC 842 Adjustment
January 1, 2019
(Dollars in millions)
Prepaid expenses
$
103
$
(
13
)
$
90
Operating lease right-of-use assets
—
975
975
Other assets and deferred charges
616
(
12
)
604
Short-term operating lease liabilities
—
112
112
Other current liabilities
114
(
8
)
106
Long-term operating lease liabilities
—
949
949
Other deferred liabilities and credits
541
(
103
)
438
In connection with the adoption of ASC 842, TDS recorded ROU assets and lease liabilities for its operating leases in its Consolidated Balance Sheet as of January 1, 2019. The amounts for ROU assets and lease liabilities initially were calculated as the discounted value of future lease payments. The difference between the ROU assets and the corresponding lease liabilities at January 1, 2019 as shown in the table above resulted from adjustments to ROU assets to account for various lease prepayments and straight-line expense recognition deferral balances which existed as of December 31, 2018. Finance leases are included in Property, plant and equipment and Long-term debt, net consistent with the presentation under prior accounting standards.
Lessee Agreements
A lease is generally present in a contract if the lessee controls the use of identified property, plant or equipment for a period of time in exchange for consideration. Nearly all of TDS’ leases are classified as operating leases, although it does have a small number of finance leases. TDS’ most significant leases are for land and tower spaces, network facilities, retail spaces, and offices.
TDS has agreements with both lease and nonlease components, which are accounted for separately. As part of the present value calculation for the lease liabilities, TDS uses an incremental borrowing rate as the rates implicit in the leases are not readily determinable. The incremental borrowing rates used for lease accounting are based on TDS' unsecured rates, adjusted to approximate the rates at which TDS would be required to borrow on a collateralized basis over a term similar to the recognized lease term. TDS applies the incremental borrowing rates to lease components using a portfolio approach based upon the length of the lease term and the reporting entity in which the lease resides. The cost of nonlease components in TDS’ lease portfolio (e.g., utilities and common area maintenance) are not typically predetermined at lease commencement and are expensed as incurred at their relative standalone price.
Variable lease expense occurs when, subsequent to the lease commencement, lease payments are made that were not originally included in the lease liability calculation. TDS’ variable lease payments are primarily a result of leases with escalations that are tied to an index. The incremental changes due to the index changes are recorded as variable lease expense and are not included in the ROU assets or lease liabilities.
Lease term recognition determines the periods to which expense is allocated and also has a significant impact on the ROU asset and lease liability calculations. Many of TDS’ leases include renewal and early termination options. At lease commencement, the lease terms include options to extend the lease when TDS is reasonably certain that it will exercise the options. The lease terms do not include early termination options unless TDS is reasonably certain to exercise the options. Certain asset classes have similar lease characteristics; therefore, TDS has applied the portfolio approach for lease term recognition for its tower space, retail, and certain ground lease asset classes.
51
Table of Contents
The following table shows the components of lease cost included in the Consolidated Statement of Operations:
Three Months Ended
June 30, 2019
Six Months Ended
June 30, 2019
(Dollars in millions)
Operating lease cost
$
44
$
87
Financing lease cost:
Amortization of ROU assets
1
1
Variable lease cost
2
4
Total lease cost
$
47
$
92
The following table shows supplemental cash flow information related to lease activities:
Six Months Ended
June 30, 2019
(Dollars in millions)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
84
ROU assets obtained in exchange for lease obligations:
Operating leases
$
57
Finance leases
7
The following table shows the classification of TDS’ operating and finance leases in its Consolidated Balance Sheet:
June 30, 2019
(Dollars in millions)
Operating Leases
Operating lease right-of-use assets
$
963
Short-term operating lease liabilities
$
112
Long-term operating lease liabilities
927
Total operating lease liabilities
$
1,039
Finance Leases
Property, plant and equipment
$
17
Less: Accumulated depreciation and amortization
4
Property, plant and equipment, net
$
13
Current portion of long-term debt
$
1
Long-term debt, net
5
Total finance lease liabilities
$
6
The table below shows a weighted-average analysis for lease term and discount rate for all leases:
June 30, 2019
Weighted Average Remaining Lease Term
Operating leases
12
years
Finance leases
23
years
Weighted Average Discount Rate
Operating leases
4.5
%
Finance leases
6.9
%
52
Table of Contents
The maturities of lease liabilities are as follows:
Operating Leases
Finance Leases
(Dollars in millions)
Remainder of 2019
$
73
$
1
2020
162
1
2021
147
—
2022
131
1
2023
116
—
Thereafter
791
13
Total lease payments
1
$
1,420
$
16
Less: Imputed interest
381
10
Present value of lease liabilities
$
1,039
$
6
1
Lease payments exclude
$
8
million
of legally binding lease payments for leases signed but not yet commenced.
Lessor Agreements
TDS’ most significant lessor leases are for tower space and colocation space. All of TDS’ lessor leases are classified as operating leases. A lease is generally present in a contract if the lessee controls the use of identified property, plant, or equipment for a period of time in exchange for consideration. TDS’ lessor agreements with lease and nonlease components are generally accounted for separately; however, certain service agreements with insignificant lease components are accounted for as nonlease transactions.
Lease term recognition determines the periods to which revenue is allocated over the term of the lease. Many of TDS’ leases include renewal and early termination options. At lease commencement, lease terms include options to extend the lease when TDS is reasonably certain that lessees will exercise the options. Lease terms would not include periods after the date of a termination option that lessees are reasonably certain to exercise.
Variable lease income occurs when, subsequent to the lease commencement, lease payments are received that were not originally included in the lease receivable calculation. TDS’ variable lease income is primarily a result of leases with escalations that are tied to an index. The incremental increases due to the index changes are recorded as variable lease income.
The following table shows the components of lease income which are included in service revenue in the Consolidated Statement of Operations:
Three Months Ended
June 30, 2019
Six Months Ended
June 30, 2019
(Dollars in millions)
Operating lease income
$
23
$
45
The maturities of expected lease payments to be received are as follows:
Operating Leases
(Dollars in millions)
Remainder of 2019
$
39
2020
80
2021
45
2022
31
2023
19
Thereafter
14
Total future lease maturities
$
228
53
Table of Contents
Disclosures under ASC 840
As of December 31, 2018, future minimum rental payments required under operating leases and rental receipts expected under operating leases that have noncancellable lease terms in excess of one year were as follows:
Operating Leases Future Minimum Rental Payments
Operating Leases Future Minimum Rental Receipts
(Dollars in millions)
2019
$
170
$
59
2020
158
48
2021
142
35
2022
126
23
2023
110
10
Thereafter
784
7
Total
$
1,490
$
182
Note
9
Variable Interest Entities
Consolidated VIEs
TDS consolidates VIEs in which it has a controlling financial interest as defined by GAAP and is therefore deemed the primary beneficiary. A controlling financial interest will have both of the following characteristics: (a) the power to direct the VIE activities that most significantly impact economic performance; and (b) the obligation to absorb the VIE losses and the right to receive benefits that are significant to the VIE. TDS reviews these criteria initially at the time it enters into agreements and subsequently when events warranting reconsideration occur. These VIEs have risks similar to those described in the “Risk Factors” in TDS’ Form 10-K for the year ended
December 31, 2018
.
During 2017, U.S. Cellular formed USCC EIP LLC (Seller/Sub-Servicer), USCC Receivables Funding LLC (Transferor) and the USCC Master Note Trust (Trust), collectively the special purpose entities (SPEs), to facilitate a securitized borrowing using its equipment installment plan receivables. Under a Receivables Sale Agreement, U.S. Cellular wholly-owned, majority-owned and unconsolidated entities, collectively referred to as “affiliated entities”, transfer device equipment installment plan contracts to the Seller/Sub-Servicer. The Seller/Sub-Servicer aggregates device equipment installment plan contracts, and performs servicing, collection and all other administrative activities related to accounting for the equipment installment plan contracts. The Seller/Sub-Servicer sells the eligible equipment installment plan receivables to the Transferor, a bankruptcy remote entity, which subsequently sells the receivables to the Trust. The Trust, which is bankruptcy remote and isolated from the creditors of U.S. Cellular, will be responsible for issuing asset-backed variable funding notes (Notes), which are collateralized by the equipment installment plan receivables owned by the Trust. Given that U.S. Cellular has the power to direct the activities of these SPEs, and that these SPEs lack sufficient equity to finance their activities, U.S. Cellular is deemed to have a controlling financial interest in the SPEs and, therefore, consolidates them. All transactions with third parties (e.g., issuance of the asset-backed variable funding notes) will be accounted for as a secured borrowing due to the pledging of equipment installment plan contracts as collateral, significant continuing involvement in the transferred assets, subordinated interests of the cash flows, and continued evidence of control of the receivables.
The following VIEs were formed to participate in FCC auctions of wireless spectrum licenses and to fund, establish, and provide wireless service with respect to any FCC wireless spectrum licenses won in the auctions:
▪
Advantage Spectrum, L.P. (Advantage Spectrum) and Sunshine Spectrum, Inc., the general partner of Advantage Spectrum; and
▪
King Street Wireless, L.P. (King Street Wireless) and King Street Wireless, Inc., the general partner of King Street Wireless.
These particular VIEs are collectively referred to as designated entities. The power to direct the activities that most significantly impact the economic performance of these VIEs is shared. Specifically, the general partner of these VIEs has the exclusive right to manage, operate and control the limited partnerships and make all decisions to carry on the business of the partnerships. The general partner of each partnership needs the consent of the limited partner, an indirect TDS subsidiary, to sell or lease certain wireless spectrum licenses, to make certain large expenditures, admit other partners or liquidate the limited partnerships. Although the power to direct the activities of these VIEs is shared, TDS has the most significant level of exposure to the variability associated with the economic performance of the VIEs, indicating that TDS is the primary beneficiary of the VIEs. Therefore, in accordance with GAAP, these VIEs are consolidated.
TDS also consolidates other VIEs that are limited partnerships that provide wireless service. A limited partnership is a variable interest entity unless the limited partners hold substantive participating rights or kick-out rights over the general partner. For certain limited partnerships, U.S. Cellular is the general partner and manages the operations. In these partnerships, the limited partners do not have substantive kick-out or participating rights and, further, such limited partners do not have the authority to remove the general partner. Therefore, these limited partnerships are also recognized as VIEs and are consolidated under the variable interest model.
54
Table of Contents
The following table presents the classification and balances of the consolidated VIEs’ assets and liabilities in TDS’ Consolidated Balance Sheet.
June 30, 2019
December 31, 2018
(Dollars in millions)
Assets
Cash and cash equivalents
$
8
$
9
Short-term investments
18
17
Accounts receivable
616
609
Inventory, net
4
5
Other current assets
5
5
Licenses
647
647
Property, plant and equipment, net
84
88
Operating lease right-of-use assets
40
—
Other assets and deferred charges
322
347
Total assets
$
1,744
$
1,727
Liabilities
Current liabilities
$
32
$
31
Long-term operating lease liabilities
37
—
Other deferred liabilities and credits
11
15
Total liabilities
$
80
$
46
Unconsolidated VIEs
TDS manages the operations of and holds a variable interest in certain other limited partnerships, but is not the primary beneficiary of these entities and, therefore, does not consolidate them under the variable interest model.
TDS’ total investment in these unconsolidated entities was
$
4
million
at both
June 30, 2019
and
December 31, 2018
, and is included in Investments in unconsolidated entities in TDS’ Consolidated Balance Sheet. The maximum exposure from unconsolidated VIEs is limited to the investment held by TDS in those entities.
Other Related Matters
TDS made contributions, loans and/or advances to its VIEs totaling
$
208
million
and
$
51
million
, during the
six
months ended
June 30, 2019
and
2018
, respectively; of which
$
184
million
in
2019
and
$
33
million
in
2018
, are related to USCC EIP LLC as discussed above. TDS may agree to make additional capital contributions and/or advances to these or other VIEs and/or to their general partners to provide additional funding for operations or the development of wireless spectrum licenses granted in various auctions. TDS may finance such amounts with a combination of cash on hand, borrowings under its revolving credit agreement and/or other long-term debt. There is no assurance that TDS will be able to obtain additional financing on commercially reasonable terms or at all to provide such financial support.
The limited partnership agreements of Advantage Spectrum and King Street Wireless also provide the general partner with a put option whereby the general partner may require the limited partner, a subsidiary of U.S. Cellular, to purchase its interest in the limited partnership. The general partner’s put options related to its interests in King Street Wireless will become exercisable in the fourth quarter of 2019. The general partner’s put options related to its interest in Advantage Spectrum will become exercisable in 2021 and 2022. The greater of the carrying value of the general partner's investment or the value of the put option, net of any borrowings due to TDS, is recorded as Noncontrolling interests with redemption features in TDS’ Consolidated Balance Sheet. Also in accordance with GAAP, minority share of income or changes in the redemption value of the put options, net of interest accrued on the loans, are recorded as a component of Net income attributable to noncontrolling interests, net of tax, in TDS’ Consolidated Statement of Operations.
During the first quarter of 2018, TDS recorded an out-of-period adjustment attributable to 2016 and 2017 due to errors in the application of accounting guidance applicable to the calculation of Noncontrolling interests with redemption features related to King Street Wireless, Inc. This out-of-period adjustment had the impact of increasing Net income attributable to noncontrolling interests, net of tax, by
$
6
million
and decreasing Net income attributable to TDS shareholders by
$
6
million
for the
six months ended
June 30, 2018
. TDS determined that this adjustment was not material to any of the periods impacted.
55
Table of Contents
Note
10
Noncontrolling Interests
The following schedule discloses the effects of Net income attributable to TDS shareholders and changes in TDS’ ownership interest in U.S. Cellular on TDS’ equity:
Six Months Ended June 30,
2019
2018
(Dollars in millions)
Net income attributable to TDS shareholders
$
92
$
72
Transfers to noncontrolling interests
Change in TDS' Capital in excess of par value from U.S. Cellular's issuance of U.S. Cellular shares
(
23
)
(
17
)
Change in TDS' Capital in excess of par value from U.S. Cellular's repurchases of U.S. Cellular shares
—
—
Purchase of ownership in subsidiaries from noncontrolling interests
—
—
Net transfers to noncontrolling interests
(
23
)
(
17
)
Change from net income attributable to TDS and transfers to noncontrolling interests
$
69
$
55
56
Table of Contents
Note
11
Business Segment Information
U.S. Cellular and TDS Telecom are billed for services they receive from TDS, consisting primarily of information processing, accounting and finance, and general management services. Such billings are based on expenses specifically identified to U.S. Cellular and TDS Telecom and on allocations of common expenses. Management believes the method used to allocate common expenses is reasonable and that all expenses and costs applicable to U.S. Cellular and TDS Telecom are reflected in the accompanying business segment information on a basis that is representative of what they would have been if U.S. Cellular and TDS Telecom operated on a stand-alone basis.
Financial data for TDS’ reportable segments for the
three and six
month periods ended, or as of
June 30, 2019
and
2018
, is as follows. See Note
1
—
Basis of Presentation
for additional information.
TDS Telecom
Three Months Ended or as of June 30, 2019
U.S. Cellular
Wireline
Cable
TDS Telecom Total
1
Corporate, Eliminations and Other
Total
(Dollars in millions)
Operating revenues
Service
$
757
$
172
$
62
$
233
$
23
$
1,013
Equipment and product sales
216
—
—
—
32
248
Total operating revenues
973
172
62
233
55
1,261
Cost of services (excluding Depreciation, amortization and accretion reported below)
193
64
27
91
20
304
Cost of equipment and products
224
—
—
—
25
249
Selling, general and administrative
344
49
15
64
13
421
Depreciation, amortization and accretion
177
33
17
50
7
234
(Gain) loss on asset disposals, net
5
(
1
)
—
(
1
)
1
5
Operating income (loss)
30
27
2
29
(
11
)
48
Equity in earnings of unconsolidated entities
40
—
—
—
1
41
Interest and dividend income
5
3
—
3
1
9
Interest expense
(
29
)
1
—
1
(
15
)
(
43
)
Income (loss) before income taxes
46
30
3
33
(
24
)
55
Income tax expense (benefit)
2
14
8
(
6
)
16
Net income (loss)
32
25
(
18
)
39
Add back:
Depreciation, amortization and accretion
177
33
17
50
7
234
(Gain) loss on asset disposals, net
5
(
1
)
—
(
1
)
1
5
Interest expense
29
(
1
)
—
(
1
)
15
43
Income tax expense (benefit)
2
14
8
(
6
)
16
Adjusted EBITDA
3
$
257
$
62
$
20
$
82
$
(
2
)
$
337
Investments in unconsolidated entities
$
450
$
4
$
—
$
4
$
36
$
490
Total assets
$
8,223
$
1,377
$
641
$
2,009
$
563
$
10,795
Capital expenditures
$
195
$
55
$
15
$
70
$
(
1
)
$
264
57
Table of Contents
TDS Telecom
Three Months Ended or as of June 30, 2018
U.S. Cellular
Wireline
Cable
TDS Telecom Total
1
Corporate, Eliminations and Other
Total
(Dollars in millions)
Operating revenues
Service
$
741
$
173
$
57
$
230
$
22
$
993
Equipment and product sales
233
—
—
1
28
262
Total operating revenues
974
174
57
230
51
1,255
Cost of services (excluding Depreciation, amortization and accretion reported below)
187
67
27
93
20
300
Cost of equipment and products
240
—
—
—
26
266
Selling, general and administrative
342
50
15
64
11
417
Depreciation, amortization and accretion
159
36
18
53
8
220
(Gain) loss on asset disposals, net
1
1
—
1
—
2
(Gain) loss on license sales and exchanges, net
(
11
)
—
—
—
—
(
11
)
Operating income (loss)
56
21
(
3
)
18
(
13
)
61
Equity in earnings of unconsolidated entities
40
—
—
—
—
40
Interest and dividend income
3
2
—
2
1
6
Interest expense
(
29
)
—
—
—
(
14
)
(
43
)
Other, net
—
1
—
1
—
1
Income (loss) before income taxes
70
24
(
2
)
21
(
26
)
65
Income tax expense (benefit)
2
18
5
(
2
)
21
Net income (loss)
52
16
(
24
)
44
Add back:
Depreciation, amortization and accretion
159
36
18
53
8
220
(Gain) loss on asset disposals, net
1
1
—
1
—
2
(Gain) loss on license sales and exchanges, net
(
11
)
—
—
—
—
(
11
)
Interest expense
29
—
—
—
14
43
Income tax expense (benefit)
2
18
5
(
2
)
21
Adjusted EBITDA
3
$
248
$
59
$
16
$
75
$
(
4
)
$
319
Investments in unconsolidated entities
$
439
$
4
$
—
$
4
$
34
$
477
Total assets
$
7,075
$
1,260
$
643
$
1,893
$
530
$
9,498
Capital expenditures
$
86
$
33
$
13
$
46
$
6
$
138
58
Table of Contents
TDS Telecom
Six Months Ended or as of June 30, 2019
U.S. Cellular
Wireline
Cable
TDS Telecom Total
1
Corporate, Eliminations and Other
Total
(Dollars in millions)
Operating revenues
Service
$
1,498
$
342
$
121
$
463
$
47
$
2,008
Equipment and product sales
441
1
—
1
68
510
Total operating revenues
1,939
343
121
464
115
2,518
Cost of services (excluding Depreciation, amortization and accretion reported below)
369
127
52
179
40
588
Cost of equipment and products
458
1
—
1
54
513
Selling, general and administrative
669
96
30
125
25
819
Depreciation, amortization and accretion
345
66
34
100
15
460
(Gain) loss on asset disposals, net
7
(
8
)
1
(
8
)
1
—
(Gain) loss on sale of business and other exit costs, net
(
2
)
—
—
—
—
(
2
)
(Gain) loss on license sales and exchanges, net
(
2
)
—
—
—
—
(
2
)
Operating income (loss)
95
61
5
66
(
19
)
142
Equity in earnings of unconsolidated entities
84
—
—
—
1
85
Interest and dividend income
11
5
1
6
—
17
Interest expense
(
58
)
1
—
1
(
29
)
(
86
)
Other, net
(
1
)
—
—
—
2
1
Income (loss) before income taxes
131
68
6
74
(
46
)
159
Income tax expense (benefit)
2
41
18
(
9
)
50
Net income (loss)
90
56
(
37
)
109
Add back:
Depreciation, amortization and accretion
345
66
34
100
15
460
(Gain) loss on asset disposals, net
7
(
8
)
1
(
8
)
1
—
(Gain) loss on sale of business and other exit costs, net
(
2
)
—
—
—
—
(
2
)
(Gain) loss on license sales and exchanges, net
(
2
)
—
—
—
—
(
2
)
Interest expense
58
(
1
)
—
(
1
)
29
86
Income tax expense (benefit)
2
41
18
(
9
)
50
Adjusted EBITDA
3
$
537
$
125
$
40
$
165
$
(
1
)
$
701
Capital expenditures
$
297
$
84
$
28
$
112
$
2
$
411
59
Table of Contents
TDS Telecom
Six Months Ended or as of June 30, 2018
U.S. Cellular
Wireline
Cable
TDS Telecom Total
1
Corporate, Eliminations and Other
Total
(Dollars in millions)
Operating revenues
Service
$
1,465
$
348
$
112
$
460
$
45
$
1,970
Equipment and product sales
450
1
—
1
59
510
Total operating revenues
1,915
349
112
461
104
2,480
Cost of services (excluding Depreciation, amortization and accretion reported below)
365
131
52
183
39
587
Cost of equipment and products
459
1
—
1
52
512
Selling, general and administrative
668
97
28
124
21
813
Depreciation, amortization and accretion
317
72
35
107
17
441
(Gain) loss on asset disposals, net
2
1
1
1
—
3
(Gain) loss on license sales and exchanges, net
(
17
)
—
—
—
—
(
17
)
Operating income (loss)
121
47
(
4
)
43
(
23
)
141
Equity in earnings of unconsolidated entities
78
—
—
—
—
78
Interest and dividend income
7
3
—
3
1
11
Interest expense
(
58
)
1
—
1
(
29
)
(
86
)
Other, net
(
1
)
1
—
1
2
2
Income (loss) before income taxes
147
52
(
4
)
48
(
49
)
146
Income tax expense (benefit)
2
40
12
(
7
)
45
Net income (loss)
107
37
(
43
)
101
Add back:
Depreciation, amortization and accretion
317
72
35
107
17
441
(Gain) loss on asset disposals, net
2
1
1
1
—
3
(Gain) loss on license sales and exchanges, net
(
17
)
—
—
—
—
(
17
)
Interest expense
58
(
1
)
—
(
1
)
29
86
Income tax expense (benefit)
2
40
12
(
7
)
45
Adjusted EBITDA
3
$
507
$
124
$
32
$
156
$
(
4
)
$
659
Capital expenditures
$
155
$
62
$
24
$
87
$
11
$
253
Numbers may not foot due to rounding.
1
TDS Telecom Total includes eliminations between the Wireline and Cable segments.
2
Income tax expense (benefit) is not provided at the individual segment level for Wireline and Cable. TDS calculates income tax expense for “TDS Telecom Total”.
3
Adjusted earnings before interest, taxes, depreciation, amortization and accretion (Adjusted EBITDA) is a segment measure reported to the chief operating decision maker for purposes of making decisions about allocating resources to the segments and assessing their performance. Adjusted EBITDA is defined as net income, adjusted for the items set forth in the reconciliation above. TDS believes Adjusted EBITDA is a useful measure of TDS’ operating results before significant recurring non-cash charges, gains and losses, and other items as presented above as they provide additional relevant and useful information to investors and other users of TDS' financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management's evaluation of business performance.
60
Table of Contents
Telephone and Data Systems, Inc.
Additional Required Information
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
TDS maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) that are designed to ensure that information required to be disclosed in its reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to TDS’ management, including its principal executive officer and principal financial officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
As required by SEC Rules 13a-15(b), TDS carried out an evaluation, under the supervision and with the participation of management, including its principal executive officer and principal financial officer, of the effectiveness of the design and operation of TDS’ disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on this evaluation, TDS’ principal executive officer and principal financial officer concluded that TDS' disclosure controls and procedures were effective as of
June 30, 2019
, at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting
There have been no changes in internal controls over financial reporting that have occurred during the
six months ended
June 30, 2019
, that have materially affected, or are reasonably likely to materially affect, TDS’ internal control over financial reporting, except as follows: TDS
implemented internal controls to ensure that, upon adoption of the new lease accounting standard codified in ASC 842, effective January 1, 2019, and for all periods thereafter, the financial statements will be presented in accordance with this new accounting standard.
Legal Proceedings
The United States Department of Justice (DOJ) has notified TDS that it is conducting inquiries of U.S. Cellular and TDS under the federal False Claims Act. The DOJ is investigating U.S. Cellular’s participation in wireless spectrum license auctions 58, 66, 73 and 97 conducted by the FCC. U.S. Cellular is a limited partner in several limited partnerships which qualified for the 25% bid credit in each auction. TDS and U.S. Cellular are cooperating with the DOJ’s review. TDS and U.S. Cellular believe that U.S. Cellular’s arrangements with the limited partnerships and the limited partnerships’ participation in the FCC auctions complied with applicable law and FCC rules. At this time, TDS cannot predict the outcome of this review.
Refer to the disclosure under Legal Proceedings in TDS’ Form 10-K for the year ended
December 31, 2018
, for additional information. There have been no material changes to such information since
December 31, 2018
.
Unregistered Sales of Equity Securities and Use of Proceeds
On August 2, 2013, the Board of Directors of TDS authorized, and TDS announced by Form 8-K, a $250 million stock repurchase program for TDS Common Shares. Depending on market conditions, such shares may be repurchased in compliance with Rule 10b-18 of the Exchange Act, pursuant to Rule 10b5-1 under the Exchange Act, or pursuant to accelerated share repurchase arrangements, prepaid share repurchases, private transactions or as otherwise authorized. This authorization does not have an expiration date. TDS did not determine to terminate the foregoing Common Share repurchase program, or cease making further purchases thereunder, during the
second
quarter of
2019
.
The maximum dollar value of shares that may yet be purchased under this program was $
199
million as of
June 30, 2019
. There were no purchases made by or on behalf of TDS, and no open market purchases made by any “affiliated purchaser” (as defined by the SEC) of TDS, of TDS Common Shares during the quarter covered by this Form 10-Q.
61
Table of Contents
Other Information
The following information is being provided to update prior disclosures made pursuant to the requirements of Form 8-K, Item 2.03 — Creation of a Direct Financial Obligation or an Obligation Under an Off-Balance Sheet Arrangement of a Registrant.
Neither TDS nor U.S. Cellular borrowed or repaid any cash amounts under their revolving credit agreements in the
second
quarter of
2019
or through the filing date of this Form 10-Q, and had no cash borrowings outstanding under their revolving credit agreements as of
June 30, 2019
, or as of the filing date of this Form 10-Q.
Further, U.S. Cellular did not borrow or repay any cash amounts under its receivables securitization agreement in the
second
quarter of
2019
or through the filing date of this Form 10-Q, and had no cash borrowings outstanding under its receivables securitization agreement as of
June 30, 2019
, or as of the filing date of this Form 10-Q.
62
Table of Contents
Exhibits
Exhibit Number
Description of Documents
Exhibit 3.1
Restated Bylaws, as amended, are hereby incorporated by reference to Exhibit 3.1 to TDS' Current Report on Form 8-K dated May 23, 2019.
Exhibit 4.1
Third Amendment to Amended and Restated Term Loan Credit Agreement, among U.S. Cellular, CoBank, ACB, as administrative agent, and the other lenders thereto, dated as of March 14, 2019, is hereby incorporated by reference to Exhibit 4.1 to U.S. Cellular's Current Report on Form 10-Q for the period ended March 31, 2019.
Exhibit 4.2
Restated Bylaws, as amended, are hereby incorporated as Exhibit 3.1.
Exhibit 10.1
TDS 2019 Officer Bonus Program is hereby incorporated by reference to Exhibit 10.1 to TDS' Current Report on Form 8-K dated March 12, 2019.
Exhibit 10.2
Form of 2019 TDS Performance Share Award Agreement is hereby incorporated by reference to Exhibit 10.2 to TDS' Current Report on Form 8-K dated March 12, 2019.
Exhibit 10.3
Form of U.S. Cellular 2013 Long-Term Incentive Plan 2019 Performance Award Agreement for the President and CEO of U.S. Cellular is hereby incorporated by reference to Exhibit 10.2 to U.S. Cellular's Current Report on Form 8-K dated March 12, 2019.
Exhibit 31.1
Principal executive officer certification pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.
Exhibit 31.2
Principal financial officer certification pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.
Exhibit 32.1
Principal executive officer certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
Exhibit 32.2
Principal financial officer certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
Exhibit 101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
Exhibit 101.SCH
Inline XBRL Taxonomy Extension Schema Document
Exhibit 101.PRE
Inline XBRL Taxonomy Presentation Linkbase Document
Exhibit 101.CAL
Inline XBRL Taxonomy Calculation Linkbase Document
Exhibit 101.LAB
Inline XBRL Taxonomy Label Linkbase Document
Exhibit 101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
The foregoing exhibits include only the exhibits that relate specifically to this Form 10-Q or that supplement the exhibits identified in
TDS’ Form 10-K for the year ended December 31, 2018.
Reference is made to TDS’ Form 10-K for the year ended
December 31, 2018
, for a complete list of exhibits, which are incorporated herein except to the extent supplemented or superseded above.
63
Table of Contents
Form 10-Q Cross Reference Index
Item Number
Page No.
Part I.
Financial Information
Item 1.
Financial Statements (Unaudited)
34
-
39
Notes to Consolidated Financial Statements
43
-
57
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
1
-
31
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
33
Item 4.
Controls and Procedures
61
Part II.
Other Information
Item 1.
Legal Proceedings
61
Item1A.
Risk Factors
33
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
61
Item 5.
Other Information
62
Item 6.
Exhibits
63
Signatures
65
64
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TELEPHONE AND DATA SYSTEMS, INC.
(Registrant)
Date:
August 1, 2019
/s/ LeRoy T. Carlson, Jr.
LeRoy T. Carlson, Jr.
President and Chief Executive Officer
(principal executive officer)
Date:
August 1, 2019
/s/ Peter L. Sereda
Peter L. Sereda
Executive Vice President and Chief Financial Officer
(principal financial officer)
Date:
August 1, 2019
/s/ Anita J. Kroll
Anita J. Kroll
Vice President - Controller and Chief Accounting Officer
(principal accounting officer)
65