CRA International
CRAI
#6160
Rank
HK$8.39 B
Marketcap
HK$1,337
Share price
-3.07%
Change (1 day)
-12.27%
Change (1 year)
Text size:
1


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(x) Annual report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

For the fiscal year ended NOVEMBER 25, 2000

Commission file number: 000-24049

CHARLES RIVER ASSOCIATES INCORPORATED
(Exact name of registrant as specified in its charter)

MASSACHUSETTS 04-2372210
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

200 CLARENDON STREET, T-33, BOSTON, MA 02116-5092
(Address of principal executive offices) (Zip code)

617-425-3000
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: NONE


Securities registered pursuant to Section 12(g) of the Act: COMMON STOCK, NO PAR
VALUE


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]





1
2
The aggregate market value of the voting stock held by non-affiliates of the
registrant as of February 16, 2001 (based on the closing sale price of $8.844 as
quoted by the Nasdaq National Market as of that date) was approximately
$66,507,313 based on information available to CRA as of February 16, 2001.
Outstanding shares of common stock beneficially owned by each executive officer
and director of the registrant have been excluded from this computation because
these persons may be deemed to be affiliates. The fact that these persons have
been deemed affiliates for purposes of this computation should not be considered
a conclusive determination for any other purpose.

As of February 16, 2001, CRA had outstanding 9,107,529 shares of common stock.

DOCUMENTS INCORPORATED BY REFERENCE

The information required for Part III of this annual report is incorporated by
reference from the registrant's definitive proxy statement for its 2001 annual
meeting of stockholders to be filed with the Securities and Exchange Commission
within 120 days after the end of the registrant's fiscal year ended November 25,
2000.




2
3

CHARLES RIVER ASSOCIATES INCORPORATED
ANNUAL REPORT ON FORM 10-K
FOR THE FISCAL YEAR ENDED NOVEMBER 25, 2000

TABLE OF CONTENTS
<TABLE>
<CAPTION>
PAGE
----
PART I
<S> <C>
Item 1 - BUSINESS ................................................................ 4
ITEM 2 - PROPERTIES .............................................................. 14
ITEM 3 - LEGAL PROCEEDINGS ....................................................... 14
ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS ..................... 14

PART II
ITEM 5 - MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS ... 15
ITEM 6 - SELECTED FINANCIAL DATA ................................................. 16
ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS ........................................................... 18
ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK ............... 30
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA ............................. 30
ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE .............................................................. 30

PART III
ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT ...................... 31
ITEM 11 - EXECUTIVE COMPENSATION .................................................. 31
ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT .............................................................. 31
ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS .......................... 31

PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K ........ 32
SIGNATURES ........................................................................ 33
</TABLE>




3
4
PART I

ITEM 1 - BUSINESS

FORWARD-LOOKING STATEMENTS

Except for historical facts, the statements in this annual report are
forward-looking statements. Forward-looking statements are merely our current
predictions of future events. These statements are inherently uncertain, and
actual events could differ materially from our predictions. Important factors
that could cause actual events to vary from our predictions include those
discussed in this annual report under the heading "Management's Discussion and
Analysis of Financial Condition and Results of Operations - Factors Affecting
Future Performance." We assume no obligation to update our forward-looking
statements to reflect new information or developments. We urge readers to
carefully review the risk factors described in this annual report and in the
other documents that we file with the Securities and Exchange Commission. You
can read these documents at www.sec.gov.

INTRODUCTION

CRA is a leading economic and business consulting firm that applies advanced
analytic techniques and in-depth industry knowledge to complex engagements for a
broad range of clients. Founded in 1965, our firm provides original,
authoritative advice to law firms, corporations, and governments around the
world. We are often retained in high-stakes matters, such as multibillion-dollar
mergers and acquisitions, new product introductions, major capital investment
decisions, and complex litigation, the outcomes of which often have significant
implications or consequences for the parties involved. The firm offers two types
of services: legal and regulatory consulting and business consulting. We provide
law firms and businesses involved in litigation and regulatory proceedings with
expert advice on highly technical issues, such as the competitive effects of
mergers and acquisitions, calculations of damages, measurement of market share
and market concentration, liability analysis in securities fraud cases, and the
impact of increased regulation. We use our expertise in economics, finance, and
business analysis to offer our clients consulting services for strategic issues,
such as establishing pricing strategies, estimating market demand, valuing
intellectual property and other assets, assessing competitors' actions, and
analyzing new sources of supply. Our analytical expertise in advanced economic
and financial methods is complemented by our in-depth expertise in specific
industries, including chemicals, electric power and other energies, healthcare,
materials, media and telecommunications, retail and wholesale distribution, and
transportation.

We provide our services primarily through our highly credentialed and
experienced staff of employee consultants. As of November 25, 2000, the firm
employed 255 professionals, including 87 employee consultants with Ph.D.s and 62
employee consultants with other advanced degrees. Our consultants have
backgrounds in a wide range of disciplines, including economics, business,
corporate finance, materials sciences, and engineering. The firm is extremely
selective in its hiring of consultants, recruiting from leading universities,
industry, and government. Many of our employee consultants are nationally
recognized as experts in their respective fields and have published scholarly
articles, lectured extensively, and have been

4
5
quoted in the press. To enhance the expertise we provide to our clients, we
maintain close working relationships with a select group of renowned academic
and industry experts, or outside experts.

We have domestic offices in Boston, Massachusetts; College Station, Texas; Los
Angeles, Oakland, and Palo Alto, California; Salt Lake City, Utah; and
Washington, D.C., as well as international offices in London, United Kingdom;
Melbourne, Australia; Mexico City, Mexico; Toronto, Canada; and Wellington, New
Zealand.

We have completed more than 4,400 engagements for clients including major law
firms; domestic and foreign corporations; federal, state, and local government
agencies; governments of foreign countries; public and private utilities; and
national and international trade associations. Our clients come from a broad
range of industries, and in fiscal 2000, no single client accounted for more
than 10 percent of our revenues.

INDUSTRY OVERVIEW

Businesses are operating in an increasingly complex environment. Expanding
access to powerful computers and software is providing companies with almost
instantaneous access to a wide range of internal information, such as supply
costs, inventory values, and sales and pricing data, as well as external
information, such as market demand forecasts and customer buying patterns. The
Internet is changing traditional distribution channels, thereby eliminating
barriers to entry in many industries and spurring new competition. At the same
time, markets are becoming increasingly global, offering companies the
opportunity to expand their presence throughout the world and exposing them to
increased competition and the uncertainties of foreign operations. Many
industries are rapidly consolidating as companies pursue mergers and
acquisitions in response to an increase in competitive pressures and to expand
their market opportunities. In addition, companies are relying to a greater
extent on technological and business innovations to improve efficiency, thus
increasing the importance of strategically analyzing their businesses and
developing and protecting new technology. As a result of this increasingly
competitive and complex business environment, companies must constantly gather,
analyze, and use available information to enhance their business strategies and
operational efficiencies.

The increasing complexity and changing nature of the business environment is
also forcing governments to modify their regulatory strategies. For example,
industries such as healthcare are subject to frequently changing regulations
while other industries, such as telecommunications and electric power, are
experiencing trends toward deregulation. These constant changes in the
regulatory environment have led to frequent litigation and interaction with
government agencies as companies attempt to interpret and react to the
implications of this changing environment. Furthermore, as the general business
and regulatory environment becomes more complex, corporate litigation has also
become more complicated, protracted, expensive, and important to the parties
involved.

As a result, companies are increasingly relying on sophisticated economic and
financial analysis to solve complex problems and improve decision-making.
Economic and financial models

5
6
provide the tools necessary to analyze a variety of issues confronting
businesses, such as interpretation of sales data, effects of price changes,
valuation of assets, assessment of competitors' activities, evaluation of new
products, and analysis of supply limitations. Governments are also relying, to
an increasing extent, on economic and finance theory to measure the effects of
anticompetitive activity, evaluate mergers and acquisitions, change regulations,
implement auctions to allocate resources, and establish transfer pricing rules.
Finally, litigants and law firms are using economic and finance theory to help
determine liability and to calculate damages in complex and high-stakes
litigation. As the need for complex economic and financial analysis becomes more
widespread, we believe that companies and governments are turning to outside
consultants for access to the specialized expertise, experience, and prestige
that are not available to them internally.

COMPETITIVE STRENGTHS

Since 1965, we have been committed to providing sophisticated consulting
services to our clients. We believe that the following factors have been
critical to our success.

Strong Reputation for High-Quality Consulting. For more than 35 years, we have
been a leader in providing sophisticated economic analysis and original,
authoritative studies for clients involved in complex litigation and regulatory
proceedings. As a result, we believe we have established a strong reputation
among leading law firm and business clients as a preferred source of expertise
in economics, finance, business, and strategy consulting, as evidenced by our
high level of repeat business and significant referrals from existing clients.
In fiscal 2000, approximately 83 percent of our revenues resulted from ongoing
engagements and new engagements for existing clients. In addition, we believe
our significant name recognition, which we developed as a result of our work on
many high-profile litigation and regulatory engagements, has enhanced the
development of our business consulting practice.

Highly Educated, Experienced, and Versatile Consulting Staff. We believe our
most important asset is our base of employee consultants, particularly our
senior consultants. Of our 255 employee consultants as of November 25, 2000, 142
were either officers, principals, or senior associates, nearly all of whom have
a Ph.D. or a master's degree. Many of these senior consultants are nationally
recognized as experts in their respective fields. In addition to their expertise
in a particular field, most of our consultants are able to apply their skills
across numerous practice areas. This flexibility in staffing engagements is
critical to our ability to apply our resources as needed to meet the demands of
our clients. As a result, we seek to hire consultants who not only have strong
analytical skills, but who are also creative, intellectually curious, and driven
to develop expertise in new practice areas and industries.

Strong Corporate Culture. Our success has resulted in part from our strong
corporate culture. We believe consultants are attracted to the firm because of
our more than 35-year history; our strong reputation; the credentials,
experience, and reputation of our employee consultants; the opportunity to work
on an array of matters and with a broad group of renowned outside experts; and
our collegial atmosphere. Our attractiveness as an employer is reflected in our
relatively low turnover rate among employees.


6
7
Industry Expertise. By maintaining expertise in certain industries, we are able
to offer clients creative and pragmatic advice tailored to their specific
markets. This industry expertise differentiates us from many of our competitors
and has been developed over decades of providing sophisticated consulting
services to a diverse group of clients in industries such as chemicals, electric
power and other energies, healthcare, materials, media and telecommunications,
retail and wholesale distribution, and transportation. We believe we have
developed a strong reputation and substantial name recognition within these
specific industries, which has led to repeat business and new engagements from
clients in those markets.

Broad Range of Services. By offering clients both legal and regulatory
consulting services and business consulting services, we are able to satisfy an
array of client needs, ranging from expert testimony for complex lawsuits to
designing global business strategies. This broad range of expertise enables us
to take an interdisciplinary approach to certain engagements, combining
economists and experts in one area with specialists in other disciplines. We
emphasize our diverse capabilities to clients and we regularly cross-market
across our service areas. For example, a client that we assist in a litigation
matter may later retain us for a business consulting assignment.

Access to Leading Academic and Industry Experts. To enhance the expertise we
provide to our clients, we maintain close working relationships with a select
group of outside experts. Depending on client needs, we use outside experts for
their specialized expertise, assistance in conceptual problem-solving, and
expert witness testimony. We work regularly with renowned professors at Brigham
Young University, Cornell University, Georgetown University, Harvard University,
the Massachusetts Institute of Technology, Stanford University, Texas A&M
University, the University of California at Berkeley, the University of
California at Los Angeles, the University of Toronto, the University of
Virginia, and other leading universities. Outside experts also generate business
for us and provide us access to other leading academic and industry experts. By
establishing affiliations with prestigious outside experts, we further enhance
our reputation as a leading source of sophisticated economic and financial
analysis. We have exclusive relationships with 16 outside experts.

SERVICES

We offer services in two broad areas: legal and regulatory consulting and
business consulting. In our legal and regulatory consulting practice, we usually
work closely with law firms on behalf of one or more companies involved in
litigation or regulatory proceedings. Many of the lawsuits and regulatory
proceedings in which we are involved are high-stakes matters, such as obtaining
regulatory approval of a pending merger or analyzing possible damages awards in
a securities fraud case. The ability to formulate and effectively communicate
powerful economic and financial arguments to courts and regulatory agencies is
often critical to a successful outcome in litigation and regulatory proceedings.
Through our highly educated and experienced consulting staff, we apply advanced
analytic techniques in economics and finance to complex engagements for a
diverse group of clients.

In our business consulting practice, we typically provide services directly to
companies seeking assistance with strategic issues that require expert economic
or financial analysis. Many of these

7
8
matters involve "mission-critical" decisions for the client, such as positioning
and pricing a new product or developing a new technological process. We apply a
highly analytical, quantitative approach to help companies analyze and respond
to market forces and competitive pressures that affect their businesses. We
advise our clients in many of the same areas in which we provide legal and
regulatory consulting, such as finance and mergers and acquisitions. Applying
our in-depth knowledge of specific industries, we are able to provide
insightful, value-added advice to our clients. We offer clients practical and
creative advice by challenging conventional approaches and generally avoiding
predetermined solutions or methodologies.

Engagements in our two service areas often involve similar areas of expertise
and address related issues, and it is common for our consultants to work on
engagements in both service areas. We estimate that we derived approximately 71
percent of our revenues in fiscal 2000 from legal and regulatory consulting and
approximately 29 percent from business consulting.

We offer our clients a wide range of legal, regulatory, and business consulting
services, including the following:

LEGAL AND REGULATORY CONSULTING

AREA OF EXPERTISE DESCRIPTION OF SERVICES
----------------- -----------------------

Antitrust .................... Expert testimony and analysis to support law
firms involved in antitrust litigation. Areas of
expertise include collusion, price signaling,
monopolization, tying, exclusionary conduct,
resale price maintenance, predatory pricing, and
price discrimination.

Mergers and Acquisitions ..... Economic analysis to assist clients in obtaining
domestic and foreign regulatory approvals, in
proceedings before agencies including the
Federal Trade Commission and the Department of
Justice. Analysis includes simulating the
effects of mergers on prices, estimating demand
elasticities, designing and administering
customer and consumer surveys, and studying
possible acquisition-related synergies.

Finance ...................... Valuations of businesses, products, intellectual
property, contracts, and securities. Expert
testimony on valuation theory. Risk assessment
for derivative securities. Computations of
damages and liability analysis in securities
fraud cases.




8
9
LEGAL AND REGULATORY CONSULTING (CONTINUED)

Intellectual Property ........ Consulting and expert testimony in patent,
trademark, copyright trade secret, and unfair
competition disputes. Services include valuing
property rights and estimating lost profits,
reasonable royalties, unjust enrichment, and
prejudgment interest.

Transfer Pricing ............. Advising clients with foreign operations
regarding the establishment of transfer prices
to improve tax position. Analysis includes
assessment of functions and risks, valuation of
intangible assets, and analysis of variations in
tax laws. Expert testimony for clients involved
in domestic and foreign lawsuits relating to
transfer pricing.

Environment .................. Expert testimony and consulting for
environmental disputes in litigation proceedings
and before government agencies. Services include
determining responsibility for cleanups;
estimating damages for spills, disposals, and
other environmental injuries; performing
regulatory cost-benefit analysis; and developing
innovative compliance techniques, such as
emissions trading.

International Trade .......... Expert testimony and consulting in international
trade disputes. Expertise includes antidumping,
countervailing duty examinations, and other
disputes involving a wide range of industries
and numerous countries.

Damages ...................... Calculation of damages and critiquing opposing
estimates of damages in complex commercial
litigation. Analysis of specific economic
attributes, such as price and sales volume,
using expertise in applied microeconomics and
econometrics.


BUSINESS CONSULTING

AREA OF EXPERTISE DESCRIPTION OF SERVICES
----------------- -----------------------

Business Strategy ............ Advising clients on investment opportunities,
cost-reduction programs, turnaround strategies,
risk management, capital investments, diligence
investigations, valuations, and pricing
strategies. Assessment of the strategic and
financial fit of acquisition candidates.
Analysis includes assessment of competitive
advantages, efficiencies, and antitrust
implications of acquisitions.




9
10
BUSINESS CONSULTING (CONTINUED)

Market Analysis .............. Advising clients on product introductions
positioning, pricing strategies, competitive
threats and probable market reactions to
proposed actions. Analysis includes identifying
and understanding market trends, measuring
market size, estimating supply and demand
balances, analyzing procurement strategies, and
evaluating the impact of government regulations.

Technology Management ........ Assisting clients in managing industrial
technologies from assessment through
implementation, including analysis of the
development process for products and services.
Assessing the commercialization of new
technologies by quantifying the costs and
benefits of obtaining and implementing new
technology. Conducting competitive analyses
through statistical comparisons of key factors,
such as raw materials costs and productivity.

NeuCo. NeuCo, our majority-owned subsidiary, develops and markets a family of
neural network software tools and complementary application consulting services
that are currently focused on electric utilities. NeuCo's products and services
are designed to help utilities maximize the use of their power plants by
improving heat rate, reducing emissions, overcoming operating constraints, and
increasing output capability.

INDUSTRY EXPERTISE

We believe our ability to combine expertise in advanced economic and financial
methods with in-depth knowledge of particular industries is one of our key
competitive strengths. By maintaining expertise in certain industries, we
provide clients practical advice tailored to their specific markets. This
industry expertise, which we developed over decades of providing sophisticated
consulting services to a diverse group of clients in many industries,
differentiates us from many of our competitors. We believe that we have
developed a strong reputation and substantial name recognition within specific
industries, which has lead to repeat business and new engagements from clients
in those markets. While we provide services to clients in a wide variety of
industries, we have particular expertise in the following industries:

- Aerospace and defense

- Chemicals

- Electric power and other energy industries

- Healthcare and pharmaceuticals

- Materials and manufacturing


10
11
- Media and telecommunications

- Retail and wholesale distribution

- Transportation

CLIENTS

We have completed more than 4,400 engagements for clients that include major law
firms; domestic and foreign corporations; federal, state, and local government
agencies; governments of foreign countries; public and private utilities; and
national and international trade associations. While we have particular
expertise in a number of industries, we provide services to a diverse group of
clients in a broad range of industries. No single client accounted for more than
10 percent of the firm's revenues in fiscal 2000. Our policy is to keep the
identities of our clients confidential unless our work for the client is already
publicly disclosed.

HUMAN RESOURCES

On November 25, 2000, we had 255 employee consultants, consisting of 51
officers, 91 other senior consultants (either principals or senior associates)
and 113 junior consultants (either associates or analysts), and had 107
administrative staff members. Officers and principals generally work closely
with clients, supervise junior consultants, provide expert testimony on
occasion, and seek to generate business for us. Senior associates and associates
typically serve as project managers and handle complex research assignments.
Analysts gather and analyze data sets and complete statistical programming and
library research.

We derive most of our revenues directly from the services provided by our
employee consultants. The firm's employee consultants were responsible for
securing engagements that accounted for approximately 66 percent of our revenues
in fiscal 1999 and 67 percent of our revenues in fiscal 2000. In each of fiscal
1999 and fiscal 2000, our top five employee consultants generated approximately
24 percent of our revenues. Our employee consultants have backgrounds in many
disciplines, including economics, business, corporate finance, materials
sciences, and engineering. Substantially all of our senior consultants,
consisting of officers, principals, and senior associates, have either a Ph.D.
or a master's degree in addition to substantial management, technical, or
industry expertise. Of our total senior employee consulting staff of 142 as of
November 25, 2000, 73 have Ph.D.s in economics, 12 have Ph.D.s in other
disciplines, and 47 have other advanced degrees. We believe our financial
results and reputation are directly related to the number and quality of our
employee consultants.

We are highly selective in our hiring of consultants, recruiting primarily from
leading universities, industry, and government. We believe consultants choose to
work at our firm because of our strong reputation; the credentials, experience,
and reputation of our consultants; the opportunity to work on a diverse range of
matters and with renowned outside experts; and our collegial atmosphere. We
believe that our attractiveness as an employer is reflected in our relatively
low turnover rate among employees. We use a decentralized, team hiring approach.
The firm has designated two or more recruiting teams at each of our principal
offices and given each team responsibility for identifying, interviewing, and
hiring qualified

11
12
candidates. We have also expanded the group of leading universities and degree
programs from which we select candidates.

Our training and career development program for our employee consultants focuses
on three areas: supervision, seminars, and scheduled courses. This program is
designed to complement on-the-job experience and an employee's pursuit of his or
her own career development. New employee consultants participate in a structured
program in which they are partnered with an assigned mentor. Through our ongoing
seminar program, outside speakers make presentations and conduct discussions
with our employee consultants on various topics. In addition, employee
consultants are expected to present papers, discuss significant cases, or
outline new analytical techniques or marketing opportunities periodically at
in-house seminars. We also provide scheduled courses designed to improve an
employee's professional skills, such as presentation and sales and marketing
techniques. We also encourage our employee consultants to pursue their academic
interests by writing articles for economic and other journals.

Most of our officers have signed nonsolicitation agreements, which generally
prohibit the employee from soliciting our clients for periods ranging from six
to twelve months following termination of the person's employment with our firm
and from soliciting our employees for periods ranging from one to two years
after termination of the person's employment. In order to align each officer's
interest with the overall interests and profitability of the firm, we have
adopted a policy requiring each of our officers to have an equity interest in
our firm. All of our senior consultants who were stockholders before our initial
public offering are parties to a stock restriction agreement that prohibits them
from selling or otherwise transferring shares of our common stock held
immediately before the initial public offering except under certain
circumstances.

We maintain a discretionary bonus program through which we grant
performance-based bonuses to our officers and other employees. Our compensation
committee, in its discretion, determines the bonuses to be granted to our
officers, and our chief executive officer, in his discretion, determines the
bonuses to be granted to our other employees, based on recommendations of the
various committees supervising the employees' work.

In addition, we work closely with a select group of approximately 45 outside
experts from leading universities and industry, who supplement the work of our
employee consultants and generate business for us. In each of fiscal 1999 and
fiscal 2000, six of the firm's exclusive outside experts were responsible for
securing engagements that accounted for approximately 31 percent and 30 percent
of revenues in those respective years. We believe outside experts choose to work
with us because of the interesting and challenging nature of our work, the
opportunity to work with our consultants, and the financially rewarding nature
of the work. Sixteen outside experts have entered into noncompetition agreements
with us.

MARKETING

We rely to a significant extent on the efforts of our employee consultants,
particularly our officers and principals, to market the firm's services. We
encourage our employee consultants to generate new business from both existing
and new clients, and we reward our employee

12
13
consultants with increased compensation and promotions for obtaining new
business. In pursuing new business, our consultants emphasize our institutional
reputation and experience, while also promoting the expertise of the particular
employees who will work on the matter. Many of our consultants have published
articles in industry, business, economic, legal, and scientific journals, and
have made speeches and presentations at industry conferences and seminars, which
serve as a means of attracting new business and enhancing their reputations. On
occasion, employee consultants work with one or more outside experts to market
our services.

We supplement the personal marketing efforts of our employee consultants with
firmwide initiatives. We rely primarily on our reputation and client referrals
for new business and undertake traditional marketing activities. The firm
regularly organizes seminars for existing and potential clients featuring panel
members that include our consultants, outside experts, and leading government
officials. We have an extensive set of brochures organized around our service
areas, which outline the firm's experience and capabilities. We also provide
information about our firm on our corporate Web site. We distribute publications
to existing and potential clients highlighting emerging trends and noteworthy
engagements. Because existing clients are an important source of repeat business
and referrals, we communicate regularly with our existing clients to keep them
informed of developments that affect their markets and industries.

In our legal and regulatory consulting practice, we derive much of our new
business from referrals by existing clients. We have worked with leading law
firms across the country and believe we have developed a reputation among law
firms as a preferred source of sophisticated economic advice for litigation and
regulatory work. For our business consulting practice, we also rely on referrals
from existing clients but supplement referrals with a significant amount of
direct marketing to new clients through conferences, publications,
presentations, and direct solicitations.

It is important to us that we conduct business ethically and in accordance with
industry standards and our own rigorous professional standards. We carefully
consider the pursuit of each specific market, client, and engagement. Before we
accept a new client or engagement, we determine whether a conflict of interest
exists by circulating a client development report among our senior staff and by
checking our internal client database.

COMPETITION

The market for economic and business consulting services is intensely
competitive, highly fragmented, and subject to rapid change. In general, there
are few barriers to entry into our markets, and we expect to face additional
competition from new entrants into the economic and business consulting
industries. In the legal and regulatory consulting market, we compete primarily
with other economic consulting firms and individual academics. We believe the
principal competitive factors in this market are reputation, analytical ability,
industry expertise, and service. In the business consulting market, we compete
primarily with other business and management consulting firms, specialized or
industry-specific consulting firms, the consulting practices of large accounting
firms, and the internal professional resources of existing and potential
clients. We believe the principal competitive factors in this market are
reputation,

13
14
industry expertise, analytical ability, service, and price. Many of our
competitors have national and international reputations as well as significantly
greater personnel, financial, managerial, technical, and marketing resources
than we do. Some of our competitors also have a significantly broader geographic
presence than we do. We may be unable to compete successfully with our existing
competitors or with any new competitors.

ITEM 2 - PROPERTIES

In the aggregate, we lease approximately 158,000 square feet of office space in
Boston, Massachusetts and for our other offices. Of this total, we have
subleased approximately 27,000 square feet of our office space to other
companies.

All of our offices are electronically linked and have access to our core
consulting tools. We believe our existing facilities are adequate to meet our
current requirements and that suitable space will be available as needed.

ITEM 3 - LEGAL PROCEEDINGS

On February 14, 2001, we and eight of our employees filed a complaint in the
Superior Court of Suffolk County, Massachusetts against our competitor, PA
Consulting Group, Inc., and its parent, PA Holdings Limited. We and our employee
co-plaintiffs are seeking declaratory judgments regarding our respective rights
and responsibilities and the rights and responsibilities of the defendants.

Our employee co-plaintiffs are former employees of PA Consulting Group.
Generally, we and our employee co-plaintiffs have asked the court to determine
whether and to what extent we and they have the right to solicit and hire the
employees of the defendants, solicit the clients of the defendants and provide
services to the clients of the defendants. The defendants have asserted to us
that both we and these employees have legal obligations not to engage in these
activities, in some cases under nonsolicitation agreements between the
defendants and the employees.

As of February 22, 2001, the defendants have not answered our complaint.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of our stockholders during the fourth
quarter of fiscal 2000.




14
15
PART II

ITEM 5 - MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS

Market Information. We first offered our common stock to the public on April 23,
1998. Since that time, our common stock has been traded on the Nasdaq National
Market under the symbol CRAI. The following table provides the high and low
sales prices of our common stock as reported on the Nasdaq National Market for
the periods indicated.

<TABLE>
<CAPTION>
FISCAL YEAR ENDED NOVEMBER 27, 1999 HIGH LOW
----------------------------------- ---- ---
<S> <C> <C>
November 29, 1998 to February 19, 1999 $30.750 $18.125
February 20, 1999 to May 14, 1999 $28.375 $21.250
May 15, 1999 to September 3, 1999 $29.625 $18.125
September 4, 1999 to November 27, 1999 $36.875 $23.500
</TABLE>

<TABLE>
<CAPTION>
FISCAL YEAR ENDED NOVEMBER 25, 2000 HIGH LOW
----------------------------------- ---- ---
<S> <C> <C>
November 28, 1999 to February 18, 2000 $35.234 $25.500
February 19, 2000 to May 12, 2000 $29.688 $12.250
May 13, 2000 to September 1, 2000 $22.000 $10.875
September 2, 2000 to November 25, 2000 $15.000 $ 9.875
</TABLE>

Stockholders. We had approximately 60 holders of record of our common stock as
of February 16, 2001. This number does not include stockholders for whom shares
were held in a "nominee" or "street" name.

Dividends. We currently intend to retain any future earnings to finance our
operations and therefore do not anticipate paying any cash dividends in the
foreseeable future. In addition, the terms of our bank line of credit place
restrictions on our ability to pay cash dividends on our common stock.

Unregistered Securities. During the fourth quarter of fiscal 2000, we issued and
sold the following securities without registration under the Securities Act:

On October 18, 2000, we issued and sold 405,862 shares of common stock to Dr.
Gordon C. Rausser for aggregate consideration of $4.5 million, which we loaned
to him.

This sale did not involve any underwriter, and we paid no underwriting or other
discounts or commissions in connection with the sale of these securities. We
made this sale in reliance upon the exemption from registration provided by
Section 4(2) of the Securities Act because the sale was a transaction not
involving any public offering.




15
16
ITEM 6 - SELECTED FINANCIAL DATA

The following selected consolidated financial data as of and for each of the
fiscal years in the five-year period ended November 25, 2000, have been derived
from our audited consolidated financial statements.

<TABLE>
<CAPTION>
FISCAL YEAR ENDED
NOVEMBER NOVEMBER NOVEMBER NOVEMBER NOVEMBER
30, 29, 28, 27, 25,
1996 1997 1998 1999 2000
--------- --------- --------- --------- ---------
(53 weeks)
STATEMENT OF OPERATIONS DATA: (In thousands, except share data)
<S> <C> <C> <C> <C> <C>
Revenues $37,367 $44,805 $52,971 $73,970 $82,547
Costs of services 23,370 28,374 31,695 42,320 46,439
Supplemental compensation(1) 1,200 1,233 -- -- --
--------- --------- --------- --------- ---------
Gross profit 12,797 15,198 21,276 31,650 36,108
Selling, general and
administrative 9,060 10,509 11,934 17,448 21,837
Special charge(2) -- -- -- -- 878
--------- --------- --------- --------- ---------
Income from operations 3,737 4,689 9,342 14,202 13,393
Interest income, net 124 302 975 977 1,542
--------- --------- --------- --------- ---------
Income before provision for income
taxes and minority interest 3,861 4,991 10,317 15,179 14,935
Provision for income taxes (3) (273) (306) (4,262) (6,182) (6,166)
--------- --------- --------- --------- ---------
Income before minority interest 3,588 4,685 6,055 8,997 8,769
Minority interest -- 282 310 33 70
--------- --------- --------- --------- ---------
Net income (3) $3,588 $4,967 $6,365 $9,030 $8,839
========= ========= ========= ========= =========
Basic and diluted net
income per share:
Basic $0.59 $0.78 $0.84 $1.07 $1.01
========= ========= ========= ========= =========
Diluted $0.59 $0.78 $0.84 $1.05 $1.01
========= ========= ========= ========= =========
Weighted average number of Shares outstanding:
Basic 6,091,384 6,329,007 7,570,493 8,477,204 8,727,705
========= ========= ========= ========= =========
Diluted 6,091,384 6,329,007 7,619,945 8,571,042 8,774,422
========= ========= ========= ========= =========

Pro forma income data (unaudited):
Net income as reported $ 4,967 $ 6,365
Pro forma adjustment (1,833) 12
--------- ---------
Pro forma net income $ 3,134 $ 6,377
========= =========
Pro forma net income per share:
Basic $ 0.48 $ 0.84
========= =========
Diluted $ 0.48 $ 0.83
========= =========
Weighted average number of
shares outstanding (4):
Basic 6,458,737 7,630,012
========= =========
Diluted 6,458,737 7,679,464
========= =========

</TABLE>




16
17
<TABLE>
<CAPTION>
NOVEMBER NOVEMBER NOVEMBER NOVEMBER NOVEMBER
30, 29, 28, 27, 25,
1996 1997 1998 1999 2000
---- ---- ---- ---- ----
(in thousands)
CONSOLIDATED BALANCE SHEET DATA:
<S> <C> <C> <C> <C> <C>
Working capital $6,554 $7,658 $32,890 $37,947 $42,847
Total assets 15,468 20,435 53,335 73,510 79,861
Total long-term debt 550 707 542 461 102
Total stockholders' equity 6,202 8,536 34,628 52,315 62,338
</TABLE>----------

(1) Represents discretionary payments of bonus compensation to officers and
certain outside experts under a bonus program that was discontinued after
fiscal 1997.

(2) See "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Fiscal 2000 Compared to Fiscal 1999" and note 3 of
notes to consolidated financial statements for a description of the costs
associated with the special charge.

(3) From fiscal 1988 to April 1998, our firm was taxed under subchapter S of
the Internal Revenue Code. As an S corporation, our firm was not subject to
federal and some state income taxes. Our firm's S corporation status
terminated on the closing of our initial public offering on April 28, 1998.

(4) See note 1 of notes to consolidated financial statements for a description
of the computation of the number of shares used in the per share
calculation.




17
18
ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

CRA is a leading economic and business consulting firm that applies advanced
analytic techniques and in-depth industry knowledge to complex engagements for a
broad range of clients. Founded in 1965, our firm provides original,
authoritative advice to law firms, corporations, and governments worldwide. We
are often retained in high-stakes matters, such as multibillion-dollar mergers
and acquisitions, new product introductions, major capital investment decisions,
and complex litigation. We offer two types of services: legal and regulatory
consulting and business consulting. We estimate that we derived approximately 71
percent of our revenues in fiscal 2000 from legal and regulatory consulting and
approximately 29 percent from business consulting.

We derive revenues principally from professional services rendered by our
employee consultants. In most instances, we charge clients on a
time-and-materials basis and recognize revenues in the period when we provide
our services. We charge consultants' time at hourly rates, which vary from
consultant to consultant depending on a consultant's position, experience, and
expertise, and other factors. Outside experts may or may not bill clients
directly for their services. As a result, we generate substantially all of our
professional services fees from the work of our own employee consultants.
Factors that affect our professional services fees include the number and scope
of client engagements, the number of consultants we employ, the consultants'
billing rates, and the number of hours our consultants work. In addition to
professional service fees, a portion of our revenues represents expenses billed
to clients, such as travel and other out-of-pocket expenses, charges for support
staff and outside contractors, and other reimbursable expenses.

Our costs of services include the salaries, bonuses, and benefits of our
employee consultants. Our bonus program awards discretionary bonuses based on
our revenues and profitability and individual performance. Costs of services
also include out-of-pocket and other expenses that are billed to clients, and
the salaries, bonuses, and benefits of support staff whose time is billed
directly to clients, such as librarians, editors, and programmers. Our gross
profit, which equals revenues less costs of services, is affected by changes in
our mix of revenues. We experience significantly higher gross margins on
revenues from professional service fees than on revenues from expenses billed to
clients. Selling, general and administrative expenses include salaries, bonuses,
and benefits of our administrative and support staff, bonuses to outside experts
for generating new business, office rent, and marketing and other costs.

In June 1997, we invested approximately $650,000 for a majority interest in
NeuCo, Inc. NeuCo was established by us and an affiliate of Commonwealth Energy
Systems as a start-up entity to develop and market a family of neural network
software tools and complementary application consulting services for electric
utilities. Our financial statements are consolidated with the financial
statements of NeuCo. NeuCo sustained net losses after provision for income taxes
of approximately

18
19
$619,000 in fiscal 1998, $233,000 in fiscal 1999, and $139,000 in fiscal 2000.
NeuCo may never become profitable.

On May 3, 2000, in a series of transactions that resulted in an infusion of new
equity in NeuCo, our ownership interest in NeuCo was reduced to 50.5 percent.
The transactions were accounted for as an increase in minority interest and
common stock. The portion of NeuCo's loss allocable to its minority owners is
shown as "minority interest" in our consolidated statements of income, and that
amount, together with the capital contributions to NeuCo of its minority owners,
is shown as "minority interest" in our consolidated balance sheets. All
significant intercompany accounts have been eliminated. Before May 3, 2000, we
owned 65.25 percent of NeuCo.

On October 18, 2000, we acquired the consulting business of Dr. Gordon C.
Rausser for $4.75 million in cash. The acquisition price may increase based upon
the business meeting specified performance targets over the ensuing three fiscal
years. In addition, we loaned Dr. Rausser $4.5 million, on a full recourse
basis, for the purchase of our common stock. We have accounted for the
acquisition as a purchase, and the results have been included in the
accompanying statements of operations from the date of acquisition.

From fiscal 1988 until April 1998, we were taxed as an S corporation and did not
pay federal and some state income taxes.

Our fiscal year ends on the last Saturday in November, and accordingly, our
fiscal year will periodically contain 53 weeks rather than 52 weeks. For
example, fiscal 1996 contained 53 weeks. This additional week of operations in
the fiscal year will affect the comparability of results of operations of these
53-week fiscal years with other fiscal years. Historically, we have managed our
business based on a four-week billing cycle to clients and, consequently, have
established quarters that are divisible by four-week periods. As a result, the
first, second, and fourth quarters of each fiscal year are 12-week periods, and
the third quarter of each fiscal year is a 16-week period. However, the fourth
quarter in 53-week fiscal years is 13 weeks long. Accordingly,
quarter-to-quarter comparisons of our results of operations are not necessarily
meaningful if the quarters being compared have different lengths.

The terms "fiscal 1997," "fiscal 1998," "fiscal 1999," and "fiscal 2000" refer
to the 52-week periods ended November 29, 1997, November 28, 1998, November 27,
1999, and November 25, 2000, respectively, and the term "fiscal 1996" refers to
the 53-week period ended November 30, 1996.




19
20
RESULTS OF OPERATIONS

The following table provides operating information as a percentage of revenues
for the periods indicated:

<TABLE>
<CAPTION>
FISCAL YEAR ENDED
-----------------
NOVEMBER 28, NOVEMBER 27, NOVEMBER 25,
1998 1999 2000
------------ ------------ ------------
<S> <C> <C> <C>
Revenues 100.0% 100.0% 100.0%
Costs of services 59.8 57.2 56.3
----- ----- -----
Gross profit 40.2 42.8 43.7
Selling, general and administrative 22.5 23.6 26.4
Special charge -- -- 1.1
----- ----- -----
Income from operations 17.7 19.2 16.2
Interest income, net 1.8 1.3 1.9
----- ----- -----
Income before provision for income
taxes And minority interest 19.5 20.5 18.1
Provision for income taxes 8.1 8.3 7.5
----- ----- -----
Income before minority interest 11.4 12.2 10.6
Minority interest 0.6 -- 0.1
----- ----- -----
Net income 12.0% 12.2% 10.7%
===== ===== =====
</TABLE>

FISCAL 2000 COMPARED TO FISCAL 1999

Revenues. Revenues increased $8.6 million, or 11.6 percent, from $74.0 million
for fiscal 1999 to $82.6 million for fiscal 2000. The increase in revenues was
due primarily to an increase in the number of employee consultants, an increase
in consulting services performed for new and existing clients during the period,
and to a lesser extent, increased billing rates for our consultants. Utilization
was 85 percent for fiscal 1999 as compared to 73 percent for fiscal 2000. The
total number of employee consultants increased from 210 at the end of fiscal
1999 to 255 at the end of fiscal 2000. We experienced revenue increases during
fiscal 2000 in both our legal and regulatory consulting services and business
consulting services and, in particular, generated significant revenue increases
in our auctions, trade, metals and materials, and transportation practice areas.

Costs of Services. Costs of services increased by $4.1 million, or 9.7 percent,
from $42.3 million in fiscal 1999 to $46.4 million in fiscal 2000. As a
percentage of revenues, costs of services decreased from 57.2 percent in fiscal
1999 to 56.3 percent in fiscal 2000. The decrease as a percentage of revenues
was due primarily to a decrease in bonuses paid to employee consultants who
source business to us.

Selling, General, and Administrative. Selling, general, and administrative
expenses increased by $4.4 million, or 25.2 percent, from $17.4 million in
fiscal 1999 to $21.8 million in fiscal 2000. As a percentage of revenues,
selling, general, and administrative expenses increased from 23.6

20
21
percent in fiscal 1999 to 26.4 percent in fiscal 2000. Contributing to the
increase were bonus payments to outside experts, rents for additional office
space, and amortization costs related to an acquired business.

Special Charge. In the fourth quarter of fiscal 2000, we relocated our London
and Washington offices and recorded a special charge of $878,000, which consists
principally of duplicate rent and the remaining lease obligations for the former
space of these offices.

Interest Income, Net. Net interest income increased by $565,000, or 57.8
percent, from $977,000 in fiscal 1999 to $1.5 million in fiscal 2000. This
increase resulted from interest earned on investments of the proceeds of our
public offerings, interest earned on a loan issued to NeuCo, and interest earned
by NeuCo on funds received from a minority partner in the second quarter of
fiscal 2000.

Provision for Income Taxes. The provision for income taxes was essentially the
same, amounting to $6.2 million in each of fiscal 1999 and fiscal 2000. Our
effective tax rate increased slightly from 40.6 percent in fiscal 1999 to 41.3
percent in fiscal 2000.

Minority Interest. Minority interest in the loss of NeuCo
increased from $33,000 in fiscal 1999 to $70,000 in fiscal 2000.

FISCAL 1999 COMPARED TO FISCAL 1998

Revenues. Revenues increased $21.0 million, or 39.6 percent, from $53.0 million
for fiscal 1998 to $74.0 million for fiscal 1999. The increase in revenues was
due primarily to an increase in the number of employee consultants, an increase
in consulting services performed for new and existing clients during the period,
and, to a lesser extent, increased billing rates of our consultants. The
acquisition of The Tilden Group and FinEcon also contributed to our increase in
revenue during fiscal 1999. Both acquisitions have been fully integrated. The
total number of employee consultants increased from 145 at the end of fiscal
1998 to 210 at the end of fiscal 1999. We experienced revenue increases during
fiscal 1999 in our legal and regulatory consulting services, and, in particular,
generated significant revenue increases in our newly formed practice in
international trade, as well as in our finance and environment practice areas.

Costs of Services. Costs of services increased by $10.6 million, or 33.5
percent, from $31.7 million in fiscal 1998 to $42.3 million in fiscal 1999. As a
percentage of revenues, costs of services decreased from 59.8 percent in fiscal
1998 to 57.2 percent in fiscal 1999. The decrease as a percentage of revenues
was due primarily to a relative decrease in bonuses paid to employee consultants
who source business to us.

Selling, General, and Administrative. Selling, general, and administrative
expenses increased by $5.5 million, or 46.2 percent, from $11.9 million in
fiscal 1998 to $17.4 million in fiscal 1999. As a percentage of revenues,
selling, general, and administrative expenses increased from 22.5 percent in
fiscal 1998 to 23.6 percent in fiscal 1999. The increase in selling, general and
administrative expenses resulted from bonus payments to outside experts, rents
for additional

21
22
office space, and amortization costs related to acquired businesses. The number
of outside experts increased as a result of acquisitions.

Interest Income, Net. Net interest income was essentially the
same, amounting to $975,000 in fiscal 1998 and $977,000 in fiscal
1999.

Provision for Income Taxes. Provision for income taxes increased from $4.3
million in fiscal 1998 to $6.2 million in fiscal 1999. The provision for fiscal
1998 included $2.9 million for current-year operations, reflecting taxation
as an S corporation for 150 days and taxation as a C corporation for 214 days.
The provision for fiscal 1998 also included $1.4 million for deferred tax,
resulting from the change in tax status to a C corporation. The provision for
fiscal 1999 reflects taxation as a C corporation for the entire period.

Minority Interest. In June 1997, we established and purchased a controlling
interest in NeuCo. Minority interest in the loss of NeuCo decreased from
$310,000 in fiscal 1998 to $33,000 in fiscal 1999 due to our inability to
allocate continued losses of NeuCo to the minority interest holders as their
minority interest accounts were reduced to zero.

LIQUIDITY AND CAPITAL RESOURCES

As of November 25, 2000, we had cash and cash equivalents of $20.3 million,
available-for-sale securities of $5.8 million, and working capital of $42.8
million. Net cash provided by operating activities for fiscal 2000 was $2.9
million. Cash generated from operating activities resulted primarily from net
income of $8.8 million, offset in part by an increase in accounts receivable of
$5.6 million.

Net cash used in investing activities for fiscal 2000 was $5.4 million,
consisting of $4.8 million used to acquire the consulting business of Dr. Gordon
C. Rausser and $3.4 million used to purchase furniture, fixtures, and computer
equipment. These uses of cash were partially offset by net sales of short-term
investments of $2.9 million.

Our financing activities generated cash of $2.8 million in fiscal 2000. Of this
amount, $3.4 million resulted from a net investment in NeuCo by Babcock Borsig
Power GmbH, which was offset in part by payments made on notes payable to former
stockholders, by payments on a loan from minority interest owners of NeuCo, and
by costs related to our sale of stock in a public offering in fiscal 1999.

We currently have available a $2.0 million revolving line of credit with Fleet
National Bank, which is secured by our accounts receivable. This line of credit
automatically renews each year on June 30 unless earlier terminated by either
Fleet National or us. No borrowings were outstanding under this line of credit
as of November 25, 2000.

We believe that current cash balances and credit available under our bank line
of credit will be sufficient to meet our working capital and capital expenditure
requirements for at least the next 12 months.


22
23

In connection with our acquisition of the consulting business of Dr. Rausser, we
loaned Dr. Rausser $4.5 million, which he used to purchase shares of our common
stock. The loan is scheduled to be repaid in 2004. If the acquired business
meets specified performance targets, we will owe Dr. Rausser additional
consideration, payable in the first quarter of fiscal 2004.

To date, inflation has not had a material impact on our financial results. There
can be no assurance, however, that inflation will not adversely affect our
financial results in the future.




23
24
FACTORS AFFECTING FUTURE PERFORMANCE

We depend upon only a few key employees to generate revenue

Our business consists primarily of the delivery of professional services, and
accordingly, our success depends heavily on the efforts, abilities, business
generation capabilities, and project execution of our employee consultants. If
we lose the services of any employee consultant or if our employee consultants
fail to generate business or otherwise fail to perform effectively, that loss or
failure could harm our business. Our employee consultants generated engagements
that accounted for approximately 66 percent of our revenues in fiscal 1999 and
67 percent of our revenues in fiscal 2000. In each of fiscal 1999 and fiscal
2000, our top five employee consultants generated approximately 24 percent of
our revenues in those years. We do not have any employment agreements with our
employee consultants, and they can terminate their relationships with us at will
and without notice. The noncompetition agreements that we have with many of our
employee consultants offer us only limited protection and may not be enforceable
in every jurisdiction.

Our failure to manage our expanding business successfully could adversely affect
our revenue and results of operations

Any failure on our part to manage our expanding business successfully could harm
our business. We have continued to open new offices in new geographic areas,
including foreign locations, and to expand our employee base as a result of both
internal growth and acquisitions. Opening and managing new offices requires
extensive management supervision and tends to increase our overall selling,
general and administrative expenses. From fiscal 1999 to fiscal 2000, our
selling, general and administrative expenses increased from 23.6 percent to 26.4
percent of our revenues, which contributed to a decline in our net income from
fiscal 1999 to fiscal 2000. Expansion creates new and increased management,
consulting, and training responsibilities for our employee consultants.
Expansion also increases the demands on our internal systems, procedures, and
controls, and on our managerial, administrative, financial, marketing and other
resources. We depend heavily upon the managerial, operational, and
administrative skills of our officers, particularly James C. Burrows, our
President and Chief Executive Officer, to manage our expansion. New
responsibilities and demands may adversely affect the overall quality of our
work. No member of our management team has experience in managing a public
company other than CRA.

Our entry into new lines of business could adversely affect our
results of operations

If we attempt to develop new practice areas or lines of business outside our
core economic and business consulting services, those efforts could harm our
results of operations. Our efforts in new practice areas or new lines of
business involve inherent risks, including risks associated with inexperience
and competition from mature participants in the markets we enter. Our
inexperience may result in costly decisions that could harm our business.





24
25
Clients can terminate engagements with us at any time

Our engagements generally depend upon disputes, proceedings, or transactions
that involve our clients. Our clients may decide at any time to seek to resolve
the dispute or proceeding, or abandon the transaction. Our engagements can
therefore terminate suddenly and without advance notice to us. If an engagement
is terminated unexpectedly, the employee consultants working on the engagement
could be underutilized until we assign them to other projects. Accordingly, the
termination or significant reduction in the scope of a single large engagement
could harm our business.

We depend on our antitrust and mergers and acquisitions
consulting business

We derived approximately 47 percent of our revenues in fiscal 1998, 41 percent
in fiscal 1999, and 36 percent in fiscal 2000 from engagements in our antitrust
and mergers and acquisitions practice areas. Any substantial reduction in the
number or size of our engagements in these practice areas could harm our
business. We derived almost all of these revenues from engagements relating to
enforcement of United States antitrust laws. Changes in federal antitrust laws,
changes in judicial interpretations of these laws, or less vigorous enforcement
of these laws as a result of changes in political appointments or priorities or
for other reasons could substantially reduce our revenues from engagements in
this area. In addition, adverse changes in general economic conditions,
particularly conditions influencing the merger and acquisition activity of
larger companies, could also adversely affect engagements in which we assist
clients in proceedings before the Department of Justice and the Federal Trade
Commission.

We derive our revenues from a limited number of large engagements

We derive a significant portion of our revenues from a limited number of large
engagements. If we do not obtain a significant number of new large engagements
each year, our business, financial condition, and results of operations could
suffer. Our 10 largest engagements accounted for approximately 29 percent of our
revenues in fiscal 1998, 20 percent in fiscal 1999, and 21 percent in fiscal
2000. Our 10 largest clients accounted for approximately 38 percent, 28 percent,
and 29 percent of our revenues in those years. In general, the volume of work we
perform for any particular client varies from year to year, and a major client
in one year may not hire us again.

Our business could suffer if we are unable to hire additional
qualified consultants as employees

Our business requires us to continually hire highly qualified, highly educated
consultants as employees. Our failure to recruit and retain a significant number
of qualified employee consultants could harm our business. Relatively few
potential employees meet our hiring criteria, and we face significant
competition for these employees from our direct competitors, academic
institutions, government agencies, research firms, investment banking firms, and
other enterprises. Many of these competing employers are able to offer potential
employees significantly greater compensation and benefits or more attractive
lifestyle choices, career paths, or geographic locations than we can. Increasing
competition for these employee consultants may

25
26
also significantly increase our labor costs, which could have a material adverse
effect on our margins and results of operations.

We depend on our outside experts

We depend on our relationships with our exclusive outside experts. In each of
fiscal 1999 and fiscal 2000, six of our exclusive outside experts generated
engagements that accounted for approximately 31 percent and 30 percent of our
revenues in those years. We believe that these outside experts are highly
regarded in their fields and that each offers a combination of knowledge,
experience, and expertise that would be very difficult to replace. We also
believe that we have been able to secure some engagements and attract
consultants in part because we could offer the services of these outside
experts. Most of these outside experts can limit their relationships with us at
any time for any reason. These reasons could include affiliations with
universities with policies that prohibit accepting specified engagements, the
pursuit of other interests, and retirement.

Sixteen of our approximately 45 outside experts have entered noncompetition
agreements with us. The limitation or termination of any of their relationships
with us or competition from any of them after these agreements expire could harm
our business.

To meet our long-term growth targets, we need to establish ongoing relationships
with additional outside experts who have reputations as leading experts in their
fields. We may be unable to establish relationships with any additional outside
experts. In addition, any relationship that we do establish may not help us meet
our objectives or generate the revenues or earnings that we anticipate.

Acquisitions may disrupt our operations or adversely affect our results

We regularly evaluate opportunities to acquire other businesses. The expenses we
incur evaluating and pursuing acquisitions could have a material adverse effect
on our results of operations. If we acquire a business, we may be unable to
manage it profitably or successfully integrate its operations with our own.
Moreover, we may be unable to achieve the financial, operational, and other
benefits we anticipate from any acquisition. Competition for future acquisition
opportunities in our markets could increase the price we pay for businesses we
acquire and could reduce the number of potential acquisition targets. Further,
acquisitions may involve a number of special risks, such as:

- one-time charges related to the acquisition

- diversion of our management's time, attention, and resources

- loss of key acquired personnel

- increased costs to improve or coordinate managerial, operational,
financial, and administrative systems


26
27
- dilutive issuances of equity securities

- the assumption of legal liabilities

- amortization of acquired intangible assets

- difficulties in integrating diverse corporate cultures

- additional conflicts of interests.

The occurrence of any of these events could harm our business.

Fluctuations in our quarterly revenues and results of operations could depress
the market price of our common stock

We may experience significant fluctuations in our revenues and results of
operations from one quarter to the next. If our revenues or net income in a
quarter fall below the expectations of securities analysts or investors, the
market price of our common stock could fall significantly. Our results of
operations in any quarter can fluctuate for many reasons, including the
following:

- the number of weeks in the quarter

- the number, scope, and timing of ongoing client engagements

- the extent to which we can reassign employee consultants
efficiently from one engagement to the next

- employee hiring

- the extent of discounting or cost overruns

- severe weather conditions and other factors affecting employee
productivity

- collectibility of receivables.

Because we generate almost all of our revenues from consulting services that we
provide on an hourly fee basis, our revenues in any period are directly related
to the number of our employee consultants, their billing rates, and the number
of billable hours they work in that period. We have a limited ability to
increase any of these factors in the short term. Accordingly, if we underutilize
our consultants during one part of a fiscal period, we may be unable to
compensate by augmenting revenues during another part of that period. In
addition, we may be unable to fully utilize any additional consultants that we
hire, particularly in the quarter in which we hire them. Moreover, a significant
majority of our operating expenses, primarily office rent and salaries, are
fixed in the short term. As a result, if our revenues fail to meet our
projections in any quarter, that could have a disproportionate adverse effect on
our net income. For these reasons, we believe our historical results of
operations do not predict our future performance.




27
28
Potential conflicts of interests may preclude us from accepting some engagements

We provide our services primarily in connection with significant or complex
transactions, disputes, or other matters that are usually adversarial or that
involve sensitive client information. Our engagement by a client frequently
precludes us from accepting engagements with the client's competitors or
adversaries because of conflicts between their interests or positions on
disputed issues or other reasons. Accordingly, the number of both potential
clients and potential engagements is limited. Moreover, in many industries in
which we provide consulting services, particularly in the telecommunications
industry, there has been a continuing trend toward business consolidations and
strategic alliances. These consolidations and alliances reduce the number of
potential clients for our services and increase the chances that we will be
unable to continue some of our ongoing engagements or accept new engagements as
a result of conflicts of interests. Any of these events could harm our business.

Maintaining our professional reputation is crucial to our future success

Our ability to secure new engagements and hire qualified consultants as
employees depends heavily on our overall reputation as well as the individual
reputations of our consultants and principal outside experts. Because we obtain
a majority of our new engagements from existing clients or from referrals by
those clients, any client that is dissatisfied with our performance on a single
matter could seriously impair our ability to secure new engagements. Any factor
that diminishes our reputation or the reputations of any of our personnel or
outside experts could make it substantially more difficult for us to compete
successfully for both new engagements and qualified consultants. Any loss of
reputation could harm our business.

Intense competition from other economic and business consulting firms could hurt
our business

The market for economic and business consulting services is intensely
competitive, highly fragmented, and subject to rapid change. We may be unable to
compete successfully with our existing competitors or with any new competitors.
In general, there are few barriers to entry into our markets, and we expect to
face additional competition from new entrants into the economic and business
consulting industries. In the legal and regulatory consulting market, we compete
primarily with other economic consulting firms and individual academics. In the
business consulting market, we compete primarily with other business and
management consulting firms, specialized or industry-specific consulting firms,
the consulting practices of large accounting firms, and the internal
professional resources of existing and potential clients. Many of our
competitors have national and international reputations as well as significantly
greater personnel, financial, managerial, technical and marketing resources than
we do. Some of our competitors also have a significantly broader geographic
presence than we do.

Our engagements may result in professional liability

Our services typically involve difficult analytical assignments and carry risks
of professional and other liability. Many of our engagements involve matters
that could have a severe impact on the client's business, cause the client to
lose significant amounts of money, or prevent the client from pursuing desirable
business opportunities. Accordingly, if a client is dissatisfied with our


28
29
performance, the client could threaten or bring litigation in order to recover
damages or to contest its obligation to pay our fees. Litigation alleging that
we performed negligently or otherwise breached our obligations to the client
could expose us to significant liabilities and tarnish our reputation. These
liabilities could harm our business.

The price of our common stock may be volatile

Our stock price has been volatile. From February 16, 2000 to February 16, 2001,
the trading price of our common stock ranged from $31.313 to $8.844. Many
factors may cause the market price of our common stock to fluctuate
significantly, including the following:

- variations in our quarterly results of operations

- the hiring or departure of key personnel or outside experts

- changes in our professional reputation

- the introduction of new services by us or our competitors

- acquisitions or strategic alliances involving us or our
competitors

- changes in accounting principles

- changes in the legal and regulatory environment affecting clients

- changes in estimates of our performance or recommendations by
securities analysts

- future sales of shares of common stock in the public market

- market conditions in the industry and the economy as a whole.

In addition, the stock market has recently experienced extreme price and volume
fluctuations. These fluctuations are often unrelated to the operating
performance of particular companies. These broad market fluctuations may
adversely affect the market price of our common stock. When the market price of
a company's stock drops significantly, stockholders often institute securities
class action litigation against that company. Any litigation against us could
cause us to incur substantial costs, divert the time and attention of our
management and other resources, or otherwise harm our business.

Our charter and by-laws and Massachusetts law may deter takeovers

Our articles of organization and by-laws and Massachusetts law contain
provisions that could have antitakeover effects and that could discourage,
delay, or prevent a change in control or an acquisition that many stockholders
may find attractive. These provisions may also discourage proxy contests and
make it more difficult for our stockholders to take some corporate actions,
including the election of directors. These provisions could limit the price that
investors might be willing to pay for shares of our common stock.




29
30
ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

As of November 25, 2000, we were exposed to market risks, which primarily
include changes in U.S. interest rates.

We maintain a portion of our cash and cash equivalents in financial instruments
with purchased maturities of one year or less and a portion of our short-term
investments in financial instruments with purchased maturities of two years or
less. These financial instruments are subject to interest rate risk and will
decline in value if interest rates increase. Because these financial instruments
are readily marketable, an immediate increase in interest rates would not have a
material effect on our financial position.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

We have included our consolidated financial statements in this annual report as
pages FS-1 through FS-20. We have provided an index to our consolidated
financial statements on Page FS-1.

ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

Not applicable.




30
31
PART III

We have omitted the information required in Part III of this annual report
because we intend to include that information in our definitive proxy statement
for our 2001 annual meeting of stockholders, which we expect to file before 120
days after the end of fiscal 2000. We incorporate that information in this
annual report by reference to our 2001 proxy statement.

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

We incorporate the information required by this item by reference to the
sections captioned "Directors and Executive Officers" and "Section 16(a)
Beneficial Ownership Reporting Compliance" in our 2001 annual proxy statement.

ITEM 11 - EXECUTIVE COMPENSATION

We incorporate the information required by this item by reference to the section
captioned "Compensation of Directors and Executive Officers" in our 2001 annual
proxy statement.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

We incorporate the information required by this item by reference to the section
captioned "Security Ownership of Certain Beneficial Owners and Management" in
our 2001 annual proxy statement.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

We incorporate the information required by this item by reference to the section
captioned "Transactions with Related Parties" in our 2001 annual proxy
statement.




31
32
PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) Financial Statements, Schedules, and Exhibits. We have listed our
consolidated financial statements filed as part of this annual report
in the index to consolidated financial statements on page FS-1. We have
listed the exhibits filed as part of this annual report in the
accompanying exhibit index, which follows the signature page to this
annual report.

(b) Reports on Form 8-K. We filed no current reports on Form 8-K during
the fourth quarter of fiscal 2000.

(c) Exhibits. We have listed the exhibits filed as part of this annual
report in the accompanying exhibit index, which follows the signature
page to this annual report.

(d) Financial Statement Schedules. We have omitted all financial statement
schedules because they are not applicable or not required or because we
have included the necessary information in our consolidated financial
statements or related notes.




32
33
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

CHARLES RIVER ASSOCIATES INCORPORATED

By: /s/ James C. Burrows
----------------------------------------------------
James C. Burrows
President, Chief Executive Officer and Director
Date: February 23, 2001

POWER OF ATTORNEY

KNOW ALL BY THESE PRESENTS that each individual whose signature appears below
hereby constitutes and appoints James C. Burrows and Laurel E. Morrison, and
each of them, his or her true and lawful attorneys-in-fact and agents with full
power of substitution, for him or her and in his or her name, place and stead,
in any and all capacities, to sign any and all amendments to this annual report
on Form 10-K, and to file the same, with all exhibits thereto, and all documents
in connection therewith, with the Security and Exchange Commission, granting
unto said attorneys-in-fact and agents, and each of them, full power and
authority to do and perform each and every act and thing which they, or any of
them, may deem necessary or advisable to be done in connection with this annual
report on Form 10-K, as fully to all intents and purposes as he or she might or
could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents or any of them, or any substitute or substitutes
for any or all of them, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant in
the capacities and on the dates indicated.

<TABLE>
<CAPTION>
SIGNATURE TITLE DATE
--------- ----- ----
<S> <C> <C>
/s/ Franklin M. Fisher Chairman of the Board February 23, 2001
- -------------------------
Franklin M. Fisher

/s/ James C. Burrows President, Chief Executive Officer February 23, 2001
- ------------------------- and Director (principal executive officer)
James C. Burrows

/s/ Laurel E. Morrison Chief Financial Officer, Vice President, February 23, 2001
- ------------------------- Finance and Administration, Treasurer, and Director
Laurel E. Morrison (principal financial and accounting officer)
</TABLE>


33
34
<TABLE>
<CAPTION>
SIGNATURE TITLE DATE
--------- ----- ----
<S> <C> <C>
/s/ William F. Concannon Director February 23, 2001
- -------------------------
William F. Concannon

/s/ Carl Kaysen Director February 23, 2001
- -------------------------
Carl Kaysen

/s/ Rowland T. Moriarty Director February 23, 2001
- -------------------------
Rowland T. Moriarty

/s/ J. Robert S. Prichard Director February 23, 2001
- -------------------------
J. Robert S. Prichard

/s/ Steven C. Salop Director February 23, 2001
- -------------------------
Steven C. Salop

/s/ Carl B. Shapiro Director February 23, 2001
- -------------------------
Carl B. Shapiro
</TABLE>




34
35
EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT NO. DESCRIPTION
- ----------- -----------
<S> <C>
3.1(1) Amended and Restated Articles of Organization

3.2(1) Amended and Restated By-Laws

4.1(1) Specimen certificate for common stock

10.1* 1998 Incentive and Nonqualified Stock Option Plan, as amended

10.2(1)* 1998 Employee Stock Purchase Plan

10.3(1) Amended and Restated Loan Agreement dated as of November 18,
1994, between CRA and The First National Bank of Boston (n/k/a
Fleet National Bank), as amended

10.4(1) Amended and Restated Security Agreement dated as of November
18, 1994, between CRA and The First National Bank of Boston
(n/k/a Fleet National Bank)

10.5(1) Revolving Credit Note of CRA dated as of November 18, 1994, in
the principal amount of $2,000,000 payable to The First
National Bank of Boston (n/k/a Fleet National Bank)

10.6(1) Office Lease Agreement dated as of March 1, 1978 between CRA
and John Hancock Mutual Life Insurance Company, as amended

10.7 Amendments to Office Lease Agreement dated March 1, 1978
between CRA and John Hancock Mutual Life Insurance Company, as
amended

10.8(1) Office Lease Agreement dated as of March 6, 1997 between CRA
and Deutsche Immobilien Fonds Aktiengesellschaft

10.9 Office Lease dated as of November 29, 1999 between CRA and
1201 F Street, L.L.C., as amended

10.10(1) Form of consulting agreement with outside experts

10.11(1) Stock Restriction Agreement between CRA and its pre-IPO
stockholders

10.12(2) Asset Purchase Agreement dated as of December 15, 1998 among
CRA, The Tilden Group LLC, Michael L. Katz and Carl Shapiro

21.1 Subsidiaries

23.1 Consent of Ernst & Young LLP, independent auditors

24.1 Power of attorney (included on the signature page to this
annual report)
</TABLE>

- -----------

*Management contract or compensatory plan.

Where a numbered note follows an exhibit number, we incorporate that exhibit by
reference to the similarly named document filed as an exhibit to the following
documents:

(1) Our registration statement on Form S-1, File No. 333-46941.

(2) Our current report on Form 8-K filed on December 30, 1998.




35
36
CHARLES RIVER ASSOCIATES INCORPORATED

INDEX TO

CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<S> <C>
Report of Independent Auditors .................................. FS-2
Consolidated Balance Sheets ..................................... FS-3
Consolidated Statements of Income ............................... FS-4
Consolidated Statements of Stockholders' Equity ................. FS-5
Consolidated Statements of Cash Flows ........................... FS-6
Notes to Consolidated Financial Statements ...................... FS-7
</TABLE>




FS-1
37
REPORT OF INDEPENDENT AUDITORS

Stockholders and
Board of Directors
Charles River Associates Incorporated

We have audited the accompanying consolidated balance sheets of Charles River
Associates Incorporated (the "Company") as of November 27, 1999 and November 25,
2000, and the related consolidated statements of income, stockholders' equity,
and cash flows for each of the three years in the period ended November 25,
2000. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Charles River
Associates Incorporated at November 27, 1999 and November 25, 2000, and the
consolidated results of its operations and its cash flows for each of the three
years in the period ended November 25, 2000, in conformity with accounting
principles generally accepted in the United States.

/s/ Ernst & Young LLP
Boston, Massachusetts
January 12, 2001




FS-2
38
CHARLES RIVER ASSOCIATES INCORPORATED

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

<TABLE>
<CAPTION>
NOVEMBER 27, 1999 NOVEMBER 25, 2000
----------------- -----------------
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents .......................................... $ 20,176 $ 20,305
Available-for-sale securities ...................................... 8,684 5,758
Accounts receivable, net of allowances of $952
in 1999 and $1,321 in 2000 for doubtful accounts ................ 12,719 18,338
Unbilled services .................................................. 13,891 11,162
Prepaid expenses ................................................... 548 602
Deferred income taxes .............................................. 1,358 636
-------- --------
Total current assets ................................................. 57,376 56,801

Property and equipment, net .......................................... 4,051 5,942
Goodwill, net of accumulated amortization of $502 in 1999
and $1,055 in 2000 .............................................. 10,553 14,845
Intangible assets, net of accumulated amortization of $152 in 1999
and $372 in 2000 ................................................ 1,348 1,170
Other assets ......................................................... 182 1,103
-------- --------
Total assets ......................................................... $ 73,510 $ 79,861
======== ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable ................................................... $ 3,641 $ 3,978
Accrued expenses ................................................... 15,128 9,694
Deferred revenue and other liabilities ............................. 254 105
Current portion of notes payable to former stockholders ............ 406 177
-------- --------
Total current liabilities ............................................ 19,429 13,954

Notes payable to former stockholders, net of current portion ......... 331 102
Notes payable to minority interest ................................... 130 --

Deferred rent ........................................................ 1,305 1,640
Minority interest .................................................... -- 1,827

Commitments and contingencies

Stockholders' equity:
Preferred stock, no par value; 1,000,000 shares authorized; none
issued or outstanding ............................................ -- --
Common stock, no par value; 25,000,000 shares authorized; 8,683,761
shares in 1999 and 9,091,523 shares in 2000 issued and outstanding 40,189 45,737
Receivable from stockholder ........................................ -- (4,500)
Deferred compensation .............................................. (345) (112)
Retained earnings .................................................. 12,471 21,362
Foreign currency translation ....................................... -- (149)
-------- --------

Total stockholders' equity ........................................... 52,315 62,338
-------- --------
Total liabilities and stockholders' equity ........................... $ 73,510 $ 79,861
======== ========
</TABLE>

See accompanying notes.




FS-3
39
CHARLES RIVER ASSOCIATES INCORPORATED

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share data)

<TABLE>
<CAPTION>
YEAR ENDED
---------------------------------------------------------------
NOVEMBER 28, 1998 NOVEMBER 27, 1999 NOVEMBER 25, 2000
----------------- ----------------- -----------------
<S> <C> <C> <C>
Revenues $ 52,971 $ 73,970 $ 82,547
Costs of services 31,695 42,320 46,439
----------- ----------- -----------
Gross profit 21,276 31,650 36,108
Selling, general and administrative 11,934 17,448 21,837
Special charge -- -- 878
----------- ----------- -----------
Income from operations 9,342 14,202 13,393
Interest income, net 975 977 1,542
----------- ----------- -----------
Income before provision for income taxes
and minority interest 10,317 15,179 14,935
Provision for income taxes:
Current year operations (2,846) (6,182) (6,166)
Change in tax status (1,416) -- --
----------- ----------- -----------
Income before minority interest 6,055 8,997 8,769
Minority interest 310 33 70
----------- ----------- -----------
Net income $ 6,365 $ 9,030 $ 8,839
=========== =========== ===========
Net income per share:
Basic $ 0.84 $ 1.07 $ 1.01
=========== =========== ===========
Diluted $ 0.84 $ 1.05 $ 1.01
=========== =========== ===========

Weighted average number of shares outstanding:

Basic 7,570,493 8,477,204 8,727,705
=========== =========== ===========
Diluted 7,619,945 8,571,042 8,774,422
=========== =========== ===========

Pro forma income data (unaudited):

Net income as reported $ 6,365
Pro forma adjustment 12
-----------
Pro forma net income $ 6,377
===========
Pro forma net income per share:
Basic $ 0.84
===========
Diluted $ 0.83
===========

Weighted average number of shares outstanding:

Basic 7,630,012
===========
Diluted 7,679,464
===========
</TABLE>

See accompanying notes.




FS-4
40
CHARLES RIVER ASSOCIATES INCORPORATED

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(In thousands, except share data)

<TABLE>
<CAPTION>
COMMON STOCK
--------------------- RECEIVABLE
SHARES RETAINED FROM
ISSUED AMOUNT EARNINGS STOCKHOLDER
------ ------ -------- -----------

<S> <C> <C> <C> <C>
BALANCE AT NOVEMBER 29, 1997 6,519,240 $ 1,977 $ 7,770 $(1,211)
Net income 6,365
Issuance of common stock, net of offering costs 1,796,875 29,506
Dividends declared (491) (10,303)
Adjustment to purchase price of treasury stock (196)
Collection of notes receivable from stockholders 1,211
--------- ------- -------- -------
BALANCE AT NOVEMBER 28, 1998 8,316,115 30,992 3,636 --
Net income 9,030
Issuance of common stock, net of offering costs 200,000 4,453
Issuance of common stock principally for acquisition of businesses 152,429 3,924
Issuance of common stock under Employee Stock Purchase Plan 15,217 377
Grant of stock options to consultants 443
Amortization of deferred compensation
Adjustment to purchase price of treasury stock (195)
--------- ------- -------- -------
BALANCE AT NOVEMBER 27, 1999 8,683,761 40,189 12,471 --
Net income 8,839
Foreign currency translation adjustment

Comprehensive income

Costs related to issuance of common stock in fiscal 1999 (115)
Exercise of stock options 1,900 35
Issuance of common stock 405,862 4,500 (4,500)
Minority interest investment in subsidiary 1,470
Grant of vested stock options to consultants 75
Adjustment to revalue deferred compensation (417)
Amortization of deferred compensation
Adjustment to purchase price of treasury stock 52
--------- ------- -------- -------
BALANCE AT NOVEMBER 25, 2000 9,091,523 $45,737 $ 21,362 $(4,500)
========= ======= ======== =======
</TABLE>


<TABLE>
<CAPTION>
FOREIGN
DEFERRED CURRENCY STOCKHOLDERS'
COMPENSATION TRANSLATION EQUITY
------------ ----------- ------

<S> <C> <C> <C>
BALANCE AT NOVEMBER 29, 1997 $ -- $ -- $ 8,536
Net income 6,365
Issuance of common stock, net of offering costs 29,506
Dividends declared (10,794)
Adjustment to purchase price of treasury stock (196)
Collection of notes receivable from stockholders 1,211
------ ------ --------
BALANCE AT NOVEMBER 28, 1998 -- -- 34,628
Net income 9,030
Issuance of common stock, net of offering costs 4,453
Issuance of common stock principally for acquisition of businesses (106) 3,818
Issuance of common stock under Employee Stock Purchase Plan 377
Grant of stock options to consultants (443) --
Amortization of deferred compensation 204 204
Adjustment to purchase price of treasury stock (195)
------ ------ --------
BALANCE AT NOVEMBER 27, 1999 (345) -- 52,315
Net income 8,839
Foreign currency translation adjustment (149) (149)
--------
Comprehensive income 8,690

Costs related to issuance of common stock in fiscal 1999 (115)
Exercise of stock options 35
Issuance of common stock --
Minority interest investment in subsidiary 1,470
Grant of vested stock options to consultants 75
Adjustment to revalue deferred compensation 417 --
Amortization of deferred compensation (184) (184)
Adjustment to purchase price of treasury stock 52
------ ------ --------
BALANCE AT NOVEMBER 25, 2000 $ (112) $ (149) $ 62,338
====== ====== ========
</TABLE>


See accompanying notes.




FS-5
41
CHARLES RIVER ASSOCIATES INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

<TABLE>
<CAPTION>
YEAR ENDED
----------------------------------------------------
NOVEMBER 28, NOVEMBER 27, NOVEMBER 25,
1998 1999 2000
------------ ------------ ------------
<S> <C> <C> <C>
OPERATING ACTIVITIES:
Net income $ 6,365 $ 9,030 $ 8,839
Adjustments to reconcile net income
to net cash provided by operating activities:
Depreciation and amortization 949 2,122 2,142
Deferred rent 147 (144) 335
Deferred income taxes (1,101) (785) 722
Minority interest (310) (33) (70)
Changes in operating assets and liabilities:
Accounts receivable 273 (2,449) (5,619)
Unbilled services (1,883) (7,277) 2,729
Prepaid expenses and other (106) (3) (942)
Accounts payable, accrued expenses, and other liabilities 9,369 2,680 (5,246)
-------- -------- --------
Net cash provided by operating activities 13,703 3,141 2,890

INVESTING ACTIVITIES:
Purchase of property and equipment (1,591) (1,586) (3,444)
Sale (purchase) of short-term investments, net -- (8,684) 2,926
Acquisition of businesses -- (9,339) (4,845)
-------- -------- --------
Net cash used in investing activities (1,591) (19,609) (5,363)
FINANCING ACTIVITIES:
Payments on notes payable to former stockholders (302) (339) (406)
Proceeds from (payment on) loan from minority interest -- 130 (130)
Issuance of common stock 29,506 4,830 35
Costs related to issuance of common stock in fiscal 1999 -- -- (115)
Collection of notes receivable from stockholders 381 -- --
Dividends paid (11,728) -- --
Proceeds from minority interest -- -- 3,367
-------- -------- --------
Net cash provided by financing activities 17,857 4,621 2,751

Effect of foreign exchange rates on cash and cash equivalents -- -- (149)
-------- -------- --------

Net increase (decrease) in cash and cash equivalents 29,969 (11,847) 129
Cash and cash equivalents at beginning of year 2,054 32,023 20,176
-------- -------- --------

Cash and cash equivalents at end of year $ 32,023 $ 20,176 $ 20,305
======== ======== ========

Noncash financing activities:
Receivable in exchange for common stock -- -- $ 4,500
======== ======== ========
Issuance of common stock for acquired businesses -- $ 3,818 --
======== ======== ========
Issuance of common stock for future services -- $ 106 --
======== ======== ========
Dividends applied to reduce notes receivable $ 830 -- --
======== ======== ========
Supplemental cash flow information:
Cash paid for taxes $ 3,872 $ 7,621 $ 7,345
======== ======== ========
</TABLE>

See accompanying notes.



FS-6
42
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

DESCRIPTION OF BUSINESS

Charles River Associates Incorporated (the "Company" or "CRA") is an economic
and business consulting firm that applies advanced analytic techniques and
in-depth industry knowledge to complex engagements for a broad range of clients.
The Company offers two types of services: legal and regulatory consulting and
business consulting.

ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, and disclosure of
contingent assets and liabilities, at the date of the financial statements, and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

FISCAL YEAR

CRA's fiscal year ends on the last Saturday in November.

REVENUE RECOGNITION

Revenues from most engagements are recognized as services are provided based
upon hours worked and contractually agreed-upon hourly rates. Revenues also
include expenses billed to clients, which include travel and other out-of-pocket
expenses, charges for support staff and outside contractors, and other
reimbursable expenses. An allowance is provided for any amounts considered
uncollectible.

Unbilled services represent revenue recognized by the Company for services
performed but not yet billed to the client.

In December 1999, the Securities and Exchange Commission (SEC) issued Staff
Accounting Bulletin (SAB) 101, "Revenue Recognition in Financial Statements."
SAB 101 clarifies the SEC staff's views on applying generally accepted
accounting principles to revenue recognition in financial statements. The
Company is required to adopt SAB 101 no later than the fourth quarter of fiscal
2001. The adoption of this SAB is not expected to have a significant impact on
the Company's financial statements.

CASH EQUIVALENTS AND AVAILABLE-FOR-SALE SECURITIES

Cash equivalents consist principally of money market funds, commercial paper,
bankers' acceptances, and certificates of deposit with maturities when purchased
of 90 days or less. Available-for-sale securities generally consist of
government bonds with maturities when purchased of more than 90 days but less
than one year, whose cost approximates fair market value.




FS-7
43
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

GOODWILL

Goodwill represents the cost in excess of fair market value of net assets of
acquired businesses and is amortized on a straight-line basis over periods
ranging from 15 to 20 years.

INTANGIBLE ASSETS

Intangible assets consist principally of costs allocated to noncompete
agreements and are amortized on a straight-line basis over the related terms of
the agreements (7 - 10 years).

PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost. The Company provides for
depreciation of equipment using the straight-line method over its estimated
useful life, generally three to five years. Amortization of leasehold
improvements is provided using the straight-line method over the shorter of the
lease term or the estimated useful life of the leasehold improvements.

IMPAIRMENT OF LONG-LIVED ASSETS

The Company reviews the carrying value of its long-lived assets (primarily
property and equipment, goodwill, and intangible assets) to assess the
recoverability of these assets whenever events indicate that impairment may have
occurred; any impairments would be recognized in operating results if a
permanent diminution in value were to occur. As part of this assessment, the
Company reviews the expected future undiscounted operating cash flows from its
acquired businesses. If impairment is indicated through this review, the
carrying amount of the asset will be reduced to its estimated fair value.

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company, its
fully owned subsidiaries, and NeuCo, Inc. ("NeuCo"), a corporation founded by
the Company and an affiliate of Commonwealth Energy Systems in June 1997. The
Company has a 50.5 percent interest in NeuCo. The portion of the results of
operations of NeuCo allocable to its minority owners is shown as "minority
interest" on the Company's statement of income, and that amount, along with the
capital contributions to NeuCo of its minority owners, is shown as "minority
interest" on the Company's balance sheet. All significant intercompany accounts
have been eliminated.

Prior to May 3, 2000, the Company owned 65.25 percent of NeuCo. On May 3, 2000,
in a series of transactions that resulted in an infusion of new equity in NeuCo,
the Company's ownership was reduced to 50.5 percent.




FS-8
44
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

CONCENTRATION OF CREDIT RISK

The Company's accounts receivable base consists of a broad range of clients in a
variety of industries located throughout the United States and in other
countries. The Company performs a credit evaluation of each of its clients to
minimize its collectibility risk and has not required collateral or other
security. Historically, the Company has not experienced significant write-offs.

The Company provides an allowance for doubtful accounts for potentially
uncollectible amounts. Activity in the accounts is as follows:

<TABLE>
<CAPTION>
FISCAL YEAR
--------------------------------------------
1998 1999 2000
------- ------- -------
(In thousands)
<S> <C> <C> <C>
Balance at beginning of period $ 394 $ 727 $ 952
Charge to cost and expenses 361 225 378
Amounts written off (28) -- (9)
------- ------- -------
Balance at end of period $ 727 $ 952 $ 1,321
======= ======= =======
</TABLE>

DEFERRED REVENUE

Deferred revenue represents amounts paid to the Company in advance of services
rendered.

INCOME TAXES

Until April 28, 1998, the Company had been treated for federal and state income
tax purposes as an S corporation under the Internal Revenue Code of 1986, as
amended (the "Code"). As a result, the Company's stockholders, rather than the
Company, were required to pay federal and certain state income taxes based on
the Company's taxable earnings. The Company filed its returns using the cash
method of accounting. Upon the closing of the initial public offering of the
Company's common stock, the Company's status as an S corporation terminated. Pro
forma provisions for income taxes have been presented as if the Company had been
taxed as a C corporation for the fiscal year ended November 28, 1998.

At the time of the termination of the Company's status as an S corporation, the
Company recorded a one-time additional provision for income taxes of $1,416,000.

NET INCOME PER SHARE AND PRO FORMA NET INCOME PER SHARE

Basic earnings per share represents net income divided by the weighted average
shares of common stock outstanding during the period. Diluted earnings per share
represents net income divided by the weighted average shares of common stock and
common stock equivalents, which consists of stock options, outstanding during
the period.




FS-9
45
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Pro forma net income per share is computed using pro forma net income and the
pro forma weighted average number of shares of common stock. The weighted
average number of shares of common stock for the purpose of computing pro forma
net income per share has been increased by the number of shares that would have
been required to pay a dividend in the amount of $2,400,000 that was paid upon
the completion of the initial public offering.

STOCK-BASED COMPENSATION

The Company has elected to follow Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees," in accounting for its stock-based
compensation plans rather than the alternative fair value accounting method
provided for under Statement of Financial Accounting Standards (SFAS) No. 123,
"Accounting for Stock-Based Compensation."

DEFERRED COMPENSATION

Deferred compensation represents the cost associated with shares of common stock
granted to certain employees and the cost associated with the grant of stock
options to consultants. The options granted to consultants are accounted for
under variable accounting in accordance with SFAS No. 123. These costs are being
amortized over the related vesting period.

FOREIGN CURRENCY TRANSLATION

In accordance with SFAS No. 52, "Foreign Currency Translation," balance sheet
accounts of the Company's foreign subsidiaries are translated into United States
dollars at year-end exchange rates. Operating accounts are translated at average
exchange rates for each year. The net loss resulting from the changes in
exchange rates during fiscal 2000 have been reported in comprehensive income.
The effect on the consolidated financial statements of translation gains and
losses in fiscal 1998 and 1999, and of transaction gains and losses for all
years presented, is insignificant.

ACCOUNTING PRONOUNCEMENTS

In December 1997, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants issued a Statement of Position (SOP),
"Reporting on the Costs of Start-up Activities," which requires companies upon
adoption to expense start-up costs, including organization costs, as incurred.
In addition, the SOP requires companies upon adoption to write off as a
cumulative change in accounting principle any previously recorded start-up or
organization costs. The Company adopted the SOP in the first quarter of fiscal
2000, the effect of which was immaterial.

In June 1998, the Financial Accounting Standards Board (FASB) issued SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities," which
requires all derivatives


FS-10
46
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

to be recorded on the balance sheet at fair market value and establishes special
accounting for certain types of hedges. The Company does not engage in any
derivative instruments and hedging activities. The Statement is effective for
fiscal 2001.

In March 2000, the FASB issued Interpretation No. 44, "Accounting Transactions
Involving Stock Compensation" (the Interpretation). The Interpretation clarifies
how companies should apply Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees." The Interpretation is to be applied
prospectively to new awards, modifications to outstanding awards, and changes in
employee status on or after July 1, 2000, except as follows: the definition of
an employee applies to awards granted after December 15, 1998; the
Interpretation applies to modifications that reduce the exercise price of an
award after December 15, 1998; and the Interpretation applies to modifications
that add a reload feature to an award made after January 12, 2000. There were no
awards granted or modifications made by the Company that resulted in an
adjustment as a result of the Interpretation.

2. BUSINESS ACQUISITIONS

On December 15, 1998, the Company acquired assets and assumed certain
liabilities of The Tilden Group, a consulting company, for $9.6 million in cash
and common stock. On February 25, 1999, the Company acquired assets and assumed
certain liabilities of FinEcon, a consulting company, for $3.2 million in cash
and common stock. The acquisitions have been accounted for under purchase
accounting, and the results of operations have been included in the accompanying
statements of operations from the related dates of acquisition. The pro forma
results of operations had the acquisitions occurred at the beginning of fiscal
years 1998 and 1999 would not be materially different from the results in the
accompanying statements of operations.

On October 18, 2000, CRA acquired the consulting business of Dr. Gordon C.
Rausser for $4.75 million in cash. The acquisition price may increase based upon
the business meeting specified performance targets over the ensuing three fiscal
years. In addition, the Company loaned Dr. Rausser $4.5 million, on a full
recourse basis, for the purchase of CRA stock. CRA has accounted for the
acquisition as a purchase, and the results have been included in the
accompanying statements of operations from the date of acquisition. The pro
forma results of operations had the acquisition occurred at the beginning of
fiscal 2000 would not be materially different from the results in the
accompanying statements of operations.

3. SPECIAL CHARGE

In the fourth quarter of fiscal 2000, the Company relocated its London and
Washington offices and recorded a special charge of $878,000, which consists
principally of duplicate rent and the remaining lease obligations for the former
space of these offices.




FS-11
47
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



4. PROPERTY AND EQUIPMENT

Property and equipment consist of the following:

<TABLE>
<CAPTION>
NOVEMBER 27, 1999 NOVEMBER 25, 2000
----------------- -----------------
(In thousands)
<S> <C> <C>
Furniture and equipment $ 6,985 $ 9,358
Leasehold improvements 1,857 2,927
------- -------
8,842 12,285
Accumulated depreciation and amortization 4,791 6,343
------- -------

$ 4,051 $ 5,942
======= =======
</TABLE>

Depreciation expense was $3.5 million in fiscal 1998, $4.8 million in fiscal
1999, and $6.3 million in fiscal 2000.

5. ACCRUED EXPENSES

Accrued expenses consist of the following:

<TABLE>
<CAPTION>
NOVEMBER 27, 1999 NOVEMBER 25, 2000
----------------- -----------------
(In thousands)
<S> <C> <C>
Compensation and related expenses $13,072 $ 9,694
Other 2,056 --
------- -------
$15,128 $ 9,694
======= =======
</TABLE>




FS-12
48
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



6. NOTES PAYABLE TO FORMER STOCKHOLDERS

Notes payable to former stockholders represent amounts owed by the Company to
former stockholders in connection with the Company's repurchase of shares of
common stock from those stockholders upon their separation from the Company
pursuant to an Exit Agreement.

In 1998, the Company's Board of Directors authorized the Company to amend and
restate the Exit Agreement, and no further repurchases may be made under the
Exit Agreement.

Under the Exit Agreement, the Company repurchased shares of common stock from
certain stockholders at a purchase price based upon a formula that used the book
value of the Company at the date the stockholder separated from the Company (the
"Fixed Amount") and an amount (the "Contingent Pay-Out Amount") equal to the
stockholder's pro rata portion of 25 percent of the Company's earnings before
bonuses, supplemental compensation, and amortization of goodwill, if any, for
each of the five fiscal years commencing with the fiscal year in which the
repurchase was made. The Fixed Amount is payable in three equal installments,
and the Contingent Pay-Out Amount is payable in five equal annual installments.
As of November 25, 2000, there were no Fixed Amounts due.

For financial reporting purposes, the Company initially estimates the Contingent
Pay-Out Amount owed to each former stockholder for the full five-year payment
period based on the actual amount of the contingent payment for the first year.
In subsequent years, the Company adjusts the estimate annually based on actual
amounts of the contingent payment for all preceding years. The related
adjustments are made to treasury stock and additional paid-in capital and, to
the extent additional paid-in capital is not available, retained earnings.
Annual principal payments to former stockholders are estimated as of November
25, 2000 to be $177,000 in fiscal 2001 and $102,000 in fiscal 2002. The Company
believes the recorded value of the notes payable to former stockholders
approximates fair market value.

7. FINANCING ARRANGEMENTS

The Company has a line of credit that permits borrowings of up to $2.0 million
with interest at the bank's base rate (9.5 percent at November 25, 2000) and is
secured by the Company's accounts receivable. This line of credit automatically
renews each year on June 30 unless earlier terminated by either the Company or
the bank. The terms of the line of credit include certain operating and
financial covenants. No borrowings were outstanding as of November 27, 1999 or
November 25, 2000.

8. EMPLOYEE BENEFIT PLANS

The Company maintains a profit-sharing retirement plan that covers substantially
all full-time employees. Contributions are made at the discretion of the Company
and its subsidiaries, and cannot exceed the maximum amount deductible under
applicable provisions of the Internal Revenue Code. Contributions were
approximately $1.0 million in fiscal 1998, $1.5 million in fiscal 1999, and $1.7
million in fiscal 2000.




FS-13
49
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



9. LEASES

At November 25, 2000, the Company had the following minimum rental commitments
under all noncancelable operating leases (in thousands):

<TABLE>
<CAPTION>
RENTAL
FISCAL YEAR COMMITMENTS
----------- -----------
<S> <C>
2001 $ 4,973
2002 4,759
2003 4,585
2004 4,306
2005 4,179
Thereafter 13,060
--------
35,862

Future minimum rentals under
sublease arrangements (2,573)
--------
$ 33,289
========
</TABLE>

Rent expense amounted to approximately $2.3 million in fiscal 1998, $3.1 million
in fiscal 1999, and $4.7 million in fiscal 2000.

10. NET INCOME PER SHARE AND PRO FORMA NET INCOME PER SHARE

A reconciliation of the shares used in calculating basic, diluted, and pro forma
net income is as follows:

<TABLE>
<CAPTION>
FISCAL YEAR ENDED
------------------------------------------------------------
NOVEMBER 28, 1998 NOVEMBER 27, 1999 NOVEMBER 25, 2000
----------------- ----------------- -----------------
<S> <C> <C> <C>
Basic 7,570,493 8,477,204 8,727,705
Dilutive effect of stock options 49,452 93,838 46,717
--------- --------- ---------
Diluted 7,619,945 8,571,042 8,774,422
========= =========

Shares required to pay $2.4 million in
dividends at completion of the initial
public offering 59,519
---------
Pro forma - Diluted 7,679,464
=========
</TABLE>




FS-14
50
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



11. COMMON STOCK

On March 31, 1998, the Company's Board of Directors authorized the declaration
of a 52-for-1 stock split effected in the form of a dividend of 51 shares of
common stock per share of common stock outstanding before the closing of the
Company's initial public offering (the "Offering"). The accompanying
consolidated financial statements give effect to this action for all periods
presented.

In 1998, the Company's Board of Directors authorized the Company to amend and
restate the Exit Agreement (as so amended and restated, the "Stock Restriction
Agreement"). The Stock Restriction Agreement prohibits each person who was a
stockholder of the Company before the closing of the Offering from selling or
otherwise transferring a portion of the shares of common stock held immediately
before the Offering without the consent of the Board of Directors of the Company
for a specified period of time after the Offering. In addition, the Stock
Restriction Agreement allows the Company to repurchase a portion of such
stockholder's shares of common stock at a percentage of market value should the
stockholder leave the Company (other than for death or retirement for
disability).




FS-15
51
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



12. STOCK-BASED COMPENSATION

The Company has adopted the 1998 Incentive and Nonqualified Stock Option Plan,
which originally provided for the grant of options to purchase up to 970,000
shares of common stock. In January 2001, the stockholders approved an amendment
to the plan increasing the number of shares issuable under the plan to
1,870,000. Options are to be granted at an exercise price equal to the fair
market value of the shares of common stock at the date of grant. Vesting terms
are determined at the discretion of the Board of Directors generally ranging
from immediate vesting to vesting at various rates over five years. All options
terminate 10 years after the date of grant. A summary of option activity is as
follows:

<TABLE>
<CAPTION>
WEIGHTED AVERAGE EXERCISE
OPTIONS PRICE
------- -------------------------
<S> <C> <C>
Outstanding at November 29, 1997 -- --
Granted 357,500 $ 18.90
Canceled (16,500) 18.50
-------
Outstanding at November 28, 1998 341,000 18.92

Granted 213,500 23.88
Canceled (1,000) 29.63
-------
Outstanding at November 27, 1999 553,500 20.81

Granted 346,500 13.72
Exercised (1,900) 18.50
Canceled (11,000) 23.68
-------
Outstanding at November 25, 2000 887,100 18.01
=======

Options available for grant at November 25, 2000 81,000
=======

Options exercisable:
At November 25, 2000 201,877 $ 20.64
======= =========
At November 27, 1999 79,227 $ 20.83
======= =========
At November 28, 1998 3,500 $ 23.75
======= =========

Weighted average remaining contractual life at
November 25, 2000 8 years
</TABLE>




FS-16
52
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



12. STOCK-BASED COMPENSATION (CONTINUED)

The weighted average fair market value of the options granted was $9.19 in
fiscal 1998, $9.63 in fiscal 1999, and $5.66 in fiscal 2000.

Pro forma information regarding net income and earnings per share is required by
SFAS No. 123 and has been determined as if the Company had accounted for its
employee stock options under the fair value method of that Statement. The fair
market value of the stock options at the date of grant was estimated using the
Black-Scholes option-pricing model with the following weighted average
assumptions: risk-free interest rate of approximately 5.6 percent in fiscal
1998, 5.5 percent in fiscal 1999, and 6.1 percent in fiscal 2000; the volatility
factor of the expected market price of the Company's common stock was 62 percent
in fiscal 1998, 57 percent in fiscal 1999, and 63 percent in fiscal 2000; and
the weighted average expected life was 4.54 years in fiscal 1998, 3.56 years in
fiscal 1999, and 3.88 years in fiscal 2000. The Company does not expect to pay
dividends in the foreseeable future.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded options, which have no vesting restrictions and are fully
transferable. In addition, option valuation models require the input of highly
subjective assumptions, including the expected stock price volatility. Because
the Company's employee stock options have characteristics significantly
different from those of traded options, and because changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of fair value of its employee stock options.

For purposes of pro forma disclosures, the estimated fair value of the options
is amortized to expense over the options' respective vesting periods. The
Company's pro forma information is as follows (in thousands, except for earnings
per share information):

<TABLE>
<CAPTION>
FISCAL YEAR
-------------------------------------
1998 1999 2000
--------- --------- ---------
<S> <C> <C> <C>
Net income - as reported $ 6,365 $ 9,030 $ 8,839
========= ========= =========
Net income - pro forma $ 6,116 $ 8,400 $ 8,291
========= ========= =========

Basic earnings per share - as reported $ 0.84 $ 1.07 $ 1.01
========= ========= =========
Basic earnings per share - pro forma $ 0.81 $ 0.99 $ 0.95
========= ========= =========
Diluted earnings per share - as reported $ 0.84 $ 1.05 $ 1.01
========= ========= =========
Diluted earnings per share - pro forma $ 0.80 $ 0.98 $ 0.94
========= ========= =========
</TABLE>




FS-17
53
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



12. STOCK-BASED COMPENSATION (CONTINUED)

The effect on pro forma net income and earnings per share of expensing the fair
value of stock options is not necessarily representative of the effects on
reported results for future years.

The Company has adopted the 1998 Employee Stock Purchase Plan. The Stock
Purchase Plan authorizes the issuance of up to an aggregate of 243,000 shares of
common stock to participating employees at a purchase price equal to 85 percent
of fair market value on either the first or the last day of the one-year
offering period under the Stock Purchase Plan. During fiscal 1999, 15,217 shares
were issued under the Stock Purchase Plan.

Options granted to nonemployee consultants, amounting to options for the
purchase of 38,500 shares of common stock at November 25, 2000, are accounted
for at fair value in accordance with SFAS No. 123. During fiscal 1999, $204,000
was charged to compensation expense, while in fiscal 2000, $121,000 was credited
to compensation expense in connection with these options.




FS-18
54
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



13. INCOME TAXES

Components of the Company's deferred taxes are as follows:

<TABLE>
<CAPTION>
NOVEMBER 27, 1999 NOVEMBER 25, 2000
----------------- -----------------
(In thousands)
<S> <C> <C>
Deferred tax assets:
Accrued expenses $1,814 $ 590
Allowance for doubtful accounts 374 542
Excess tax over book depreciation and amortization 100 125
------ ------
2,288 1,257
Deferred tax liabilities:
Cash to accrual adjustment 671 336
Other 259 285
------ ------
930 621
------ ------
Net deferred tax assets $1,358 $ 636
====== ======
</TABLE>

The provision (credit) for income taxes for current year operations consists of
the following:

<TABLE>
<CAPTION>
FISCAL YEAR
---------------------------------------
1998 1999 2000
------- ------- -------
(In thousands)
<S> <C> <C> <C>
Currently payable:
Federal $ 3,475 $ 5,921 $ 4,627
State 472 1,046 817
------- ------- -------
3,947 6,967 5,444
Deferred:
Federal (1,056) (670) 614
State (45) (115) 108
------- ------- -------
(1,101) (785) 722
------- ------- -------
$ 2,846 $ 6,182 $ 6,166
======= ======= =======
</TABLE>




FS-19
55
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13. INCOME TAXES (CONTINUED)

A reconciliation of the Company's tax rates with the federal statutory rate is
as follows:

<TABLE>
<CAPTION>
FISCAL YEAR
-----------------------------
1998 1999 2000
---- ---- ----
<S> <C> <C> <C>
Federal statutory rate 34.0% 34.0% 34.0%
State income taxes, net of federal income tax benefit 6.1 6.3 6.3
S corporation earnings not subject to federal taxes (13.7) -- --
Adjustment to deferred taxes for change in tax status 13.7 -- --
Other 1.2 .4 1.0
---- ---- ----
41.3% 40.7% 41.3%
==== ==== ====
</TABLE>

14. RELATED-PARTY TRANSACTIONS

The Company made payments to stockholders of the Company who performed
consulting services for the Company in the amounts of $2.6 million in fiscal
1998, $5.3 million in fiscal 1999, and $6.2 million in fiscal 2000.

15. QUARTERLY FINANCIAL DATA (UNAUDITED)

<TABLE>
<CAPTION>
QUARTER ENDED
-----------------------------------------------------------------------------
FEBRUARY 19, 1999 MAY 14, 1999 SEPTEMBER 3, 1999 NOVEMBER 27, 1999
(16 weeks)
----------------- ------------ ----------------- -----------------
(In thousands, except per share data)
<S> <C> <C> <C> <C>
Revenues $14,413 $16,740 $23,480 $19,337
Gross profit 5,730 7,341 10,240 8,339
Income from operations 2,644 3,243 4,454 3,861
Income before provision for income
taxes and minority interest 2,904 3,446 4,689 4,140
Minority interest 33 -- -- --
Net income 1,755 2,061 2,771 2,443
Basic net income per share 0.21 0.25 0.33 0.28
Diluted net income per share 0.21 0.24 0.32 0.28
</TABLE>




FS-20
56
CHARLES RIVER ASSOCIATES INCORPORATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15. QUARTERLY FINANCIAL DATA (UNAUDITED) (CONTINUED)

<TABLE>
<CAPTION>
QUARTER ENDED
----------------------------------------------------------
FEBRUARY 18, MAY 12, SEPTEMBER 1, NOVEMBER 25,
2000 2000 2000 2000
(16 weeks)
------------ ------- ------------ ------------
(In thousands, except per share data)
<S> <C> <C> <C> <C>
Revenues $ 18,869 $ 19,845 $ 23,953 $ 19,880
Gross profit 8,340 8,721 10,897 8,150
Income from operations 3,844 4,031 4,276 1,242(1)
Income before provision for income
taxes and minority interest 4,149 4,365 4,814 1,607
Minority interest -- 46 117 (93)
Net income 2,435 2,610 2,944 850
Basic net income per share 0.28 0.30 0.34 0.10
Diluted net income per share 0.28 0.30 0.34 0.10
</TABLE>

(1) Includes special charge in the amount of $878,000 (See note 3.)


FS-21