Marcus Corporation
MCS
#7096
Rank
HK$4.18 B
Marketcap
HK$135.98
Share price
1.05%
Change (1 day)
5.65%
Change (1 year)

Marcus Corporation - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q
(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended February 28, 2002

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number 1-12604

THE MARCUS CORPORATION
-------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Wisconsin 39-1139844
- ------------------------------------- ------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.

250 East Wisconsin Avenue, Suite 1700
Milwaukee, Wisconsin 53202
- -------------------------------------------- -------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (414) 905-1000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934,
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to filing
requirements for the past 90 days.

Yes X No _____

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

COMMON STOCK OUTSTANDING AT APRIL 8, 2002 - 19,690,905
CLASS B COMMON STOCK OUTSTANDING AT APRIL 8, 2002 - 9,619,129
THE MARCUS CORPORATION

INDEX


PART I - FINANCIAL INFORMATION Page
----

Item 1. Consolidated Financial Statements:

Balance Sheets
(February 28, 2002 and May 31, 2001)........................... 3

Statements of Earnings
(Thirteen and thirty-nine weeks ended February 28, 2002 and
February 22, 2001)............................................ 5

Statements of Cash Flows
(Thirty-nine weeks ended February 28, 2002 and February 22,
2001)......................................................... 6

Condensed Notes to Financial Statements....................... 7

Item 2. Management's Discussion and Analysis of Results of
Operations and Financial Condition............................ 10
Item 3. Quantitative and Qualitative Disclosures About Market Risk.... 19

PART II - OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K.............................. 19

Signatures.................................................... S-1


2
PART I - FINANCIAL INFORMATION


Item 1. Financial Statements
<TABLE>
THE MARCUS CORPORATION
Consolidated Balance Sheets
<CAPTION>
(Unaudited) (Audited)
February 28, May 31,
2002 2001
------------ -----------
(in thousands)
<S> <C> <C>
ASSETS
Current Assets:
Cash and cash equivalents $ 7,137 $ 1,499
Accounts and notes receivable 14,366 14,207
Receivables from joint ventures 4,851 2,747
Refundable income taxes -- 121
Real estate and development costs 3,204 4,999
Other current assets 4,447 4,692
-------- --------
Total current assets 34,005 28,265

Property and equipment:
Land and improvements 92,562 94,156
Buildings and improvements 610,782 586,056
Leasehold improvements 7,631 7,583
Furniture, fixtures and equipment 261,204 245,500
Construction in progress 13,974 15,384
-------- --------
Total property and equipment 986,153 948,679
Less accumulated depreciation and amortization 300,080 268,333
-------- --------
Net property and equipment 686,073 680,346

Other assets:
Investments in joint ventures 3,219 2,358
Other 49,407 47,690
-------- --------
Total other assets 52,626 50,048
-------- --------

TOTAL ASSETS $772,704 $758,659
======== ========
</TABLE>


See accompanying notes to consolidated financial statements.


3
<TABLE>
THE MARCUS CORPORATION
Consolidated Balance Sheets
<CAPTION>
(Unaudited) (Audited)
February 28, May 31,
2002 2001
------------ ------------
(in thousands)
<S> <C> <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Notes payable $ 7,210 $ 4,222
Accounts payable 11,165 17,123
Income taxes 4,765 --
Taxes other than income taxes 11,568 13,230
Accrued compensation 4,133 5,569
Other accrued liabilities 16,263 12,273
Current maturities of long-term debt 18,598 18,133
--------- ---------
Total current liabilities 73,702 70,550

Long-term debt 305,332 310,239

Deferred income taxes 31,175 30,759

Deferred compensation and other 12,903 9,410

Shareholders' equity:
Preferred Stock, $1 par; authorized 1,000,000 shares; none issued
Common Stock, $1 par; authorized 50,000,000 shares; issued 21,569,934
shares at February 28, 2002 and 19,617,564 shares at May 31, 2001 21,570 19,618
Class B Common Stock, $1 par; authorized 33,000,000 shares; issued and
outstanding 9,619,579 at February 28, 2002 and 11,571,949 at May 31, 2001 9,620 11,572
Capital in excess of par 41,255 41,062
Retained earnings 297,896 284,402
Accumulated other comprehensive loss (2,766) (201)
--------- ---------
367,575 356,453
Less cost of Common Stock in treasury (1,924,873 shares at
February 28, 2002 and 2,007,591 shares at May 31, 2001) (17,983) (18,752)
--------- ---------
Total shareholders' equity 349,592 337,701

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 772,704 $ 758,659
========= =========

</TABLE>

See accompanying notes to consolidated financial statements.

4
<TABLE>
THE MARCUS CORPORATION
Consolidated Statements of Earnings (Unaudited)
<CAPTION>
(in thousands, except per share data) February 28, 2002 February 22, 2001
-------------------------- --------------------------
13 Weeks 39 Weeks 13 Weeks 39 Weeks
-------- -------- -------- --------
Revenues:
<S> <C> <C> <C> <C>
Rooms and telephone $ 34,228 $ 128,479 $ 35,145 $ 133,474
Theatre admissions 25,329 71,616 25,133 65,417
Theatre concessions 11,891 33,269 11,306 29,178
Food and beverage 7,707 23,445 6,257 22,524
Other income 9,457 33,527 9,035 32,253
--------- --------- --------- ---------
Total revenues 88,612 290,336 86,876 282,846

Costs and expenses:
Rooms and telephone 17,193 57,967 20,630 58,637
Theatre operations 18,575 53,577 19,485 50,896
Theatre concessions 2,675 7,773 2,657 7,043
Food and beverage 6,441 19,042 5,355 16,764
Advertising and marketing 7,048 21,770 7,197 22,355
Administrative 8,973 28,821 8,398 29,173
Depreciation and amortization 11,274 33,396 10,896 32,384
Rent 720 2,154 837 2,485
Property taxes 4,406 12,424 3,621 10,940
Pre-opening expenses 29 1,092 480 1,168
Other operating expenses 4,804 15,526 4,211 14,596
--------- --------- --------- ---------
Total costs and expenses 82,138 253,542 83,767 246,441
--------- --------- --------- ---------

Operating income 6,474 36,794 3,109 36,405

Other income (expense):
Investment income 432 1,548 613 1,902
Interest expense (4,295) (13,969) (5,551) (16,733)
Gain on insurance contracts -- -- 1,518 1,518
Gain (loss) on disposition of property, equipment
and investments in joint ventures (66) 1,965 (625) 926
--------- --------- --------- ---------
(3,929) (10,456) (4,045) (12,387)

Earnings (loss) from continuing operations before
income taxes 2,545 26,338 (936) 24,018
Income tax provision (benefit) 1,028 8,170 (990) 9,113
--------- --------- --------- ---------
Earnings from continuing operations 1,517 18,168 54 14,905

Discontinued operations (Note 2):
Income from discontinued operations, net of applicable
income taxes -- -- 287 981
--------- --------- --------- ---------

Net earnings $ 1,517 $ 18,168 $ 341 $ 15,886
========= ========= ========= =========

Earnings per share - basic and diluted:
Continuing operations $ 0.05 $ 0.62 $ 0.00 $ 0.51
Discontinued operations -- -- 0.01 0.03
--------- --------- --------- ---------
Net earnings per share $ 0.05 $ 0.62 $ 0.01 $ 0.54
========= ========= ========= =========

Weighted average shares outstanding:
Basic 29,248 29,224 29,135 29,192
Diluted 29,505 29,414 29,356 29,316
</TABLE>

See accompanying notes to consolidated financial statements.

5
<TABLE>
THE MARCUS CORPORATION
Consolidated Statements of Cash Flows (Unaudited)
<CAPTION>
39 Weeks Ended
February 28, February 22,
2002 2001
------------ ------------
(in thousands)
<S> <C> <C>
OPERATING ACTIVITIES:
Net earnings $ 18,168 $ 15,886
Adjustments to reconcile net earnings to net cash provided by
operating activities:
Losses on investments in joint ventures, net of
distributions 684 282
Gain on disposition of property and equipment (1,965) (926)
Depreciation and amortization 33,396 33,138
Deferred income taxes 416 773
Deferred compensation and other 902 245
Changes in assets and liabilities:
Accounts and notes receivable (159) (9,886)
Real estate and development costs 1,795 (1,326)
Other current assets 245 (295)
Accounts payable (5,958) (8,512)
Income taxes 4,886 196
Taxes other than income taxes (1,662) 617
Accrued compensation (1,436) 961
Other accrued liabilities 3,990 4,937
-------- --------
Total adjustments 35,134 20,204
-------- --------
Net cash provided by operating activities 53,302 36,090

INVESTING ACTIVITIES:
Capital expenditures, including business acquisitions (40,109) (60,263)
Net proceeds from disposals of property, equipment and other assets 1,406 3,987
Increase in other assets (1,691) (2,670)
Cash advanced to joint ventures (2,104) (2,877)
-------- --------
Net cash used in investing activities (42,498) (61,823)

FINANCING ACTIVITIES:
Debt transactions:
Net proceeds from issuance of notes payable and long-term debt 15,142 48,399
Principal payments on notes payable and long-term debt (16,596) (13,570)
Equity transactions:
Treasury stock transactions, except for stock options 5 (3,947)
Exercise of stock options 957 77
Dividends paid (4,674) (4,636)
-------- --------
Net cash provided by (used in) financing activities (5,166) 26,323
-------- --------

Net increase in cash and cash equivalents 5,638 590
Cash and cash equivalents at beginning of year 1,499 2,935
-------- --------
Cash and cash equivalents at end of period $ 7,137 $ 3,525
======== ========
</TABLE>

See accompanying notes to consolidated financial statements.

6
THE MARCUS CORPORATION

CONDENSED NOTES TO FINANCIAL STATEMENTS FOR THE
THIRTEEN AND THIRTY-NINE WEEKS ENDED
FEBRUARY 28, 2002
(Unaudited)

1. General

Accounting Policies - Refer to the Company's audited financial
statements (including footnotes) for the fiscal year ended May 31,
2001, contained in the Company's Form 10-K Annual Report for such year,
for a description of the Company's accounting policies.

Basis of Presentation - The consolidated financial statements for the
thirteen and thirty-nine weeks ended February 28, 2002 and February 22,
2001 have been prepared by the Company without audit. In the opinion of
management, all adjustments, consisting only of normal recurring
accruals necessary to present fairly the unaudited interim financial
information at February 28, 2002, and for all periods presented, have
been made. The results of operations during the interim periods are not
necessarily indicative of the results of operations for the entire
year.

Comprehensive Income - Accumulated other comprehensive loss consists of
the change in fair value of hedging transactions and the accumulated
net unrealized losses on available for sale securities, net of tax.
Accumulated other comprehensive loss is $2,766,000 and $201,000 as of
February 28, 2002 and May 31, 2001, respectively. Total comprehensive
income for the thirteen and thirty-nine weeks ended February 28, 2002
was $1,646,000 and $15,603,000, respectively. Total comprehensive
income for the thirteen and thirty-nine weeks ended February 22, 2001
was $327,000 and $15,921,000, respectively.

2. Discontinued Operations

The Restaurant business segment was sold on May 24, 2001 and is
presented as discontinued operations in the accompanying consolidated
financial statements. KFC revenues for the thirteen and thirty-nine
weeks ended February 22, 2001 were $5,600,000 and $17,763,000,
respectively.

3. Derivatives and Hedging Activities

On June 1, 2001, the Company adopted Statement of Financial Accounting
Standard (SFAS) No. 133, Accounting for Derivative Instruments and
Hedging Activities, which requires the Company to recognize its
derivatives as either assets or liabilities on the balance sheet at
fair value. The accounting for changes in the fair value (i.e., gains
or losses) of a derivative instrument depends on whether it has been
designated and qualifies as part of a hedging relationship and further,
on the type of hedging relationship. Derivatives that are not hedges
must be adjusted to fair value through earnings.

7
The Company utilizes derivatives principally to manage market risks and
reduce its exposure resulting from fluctuations in interest rates. The
Company has formally documented all relationships between hedging
instruments and hedged items, as well as its risk-management objectives
and strategies for undertaking various hedge transactions. The Company
has an interest rate swap agreement that is considered effective and
qualifies as a cash flow hedge. For derivatives that are designated and
qualify as a cash flow hedge, the effective portion of the gain or loss
on the derivative is reported as a component of other comprehensive
loss and reclassified into earnings in the same period or periods
during which the hedged transaction affects earnings. The ineffective
portion of the derivatives' change in fair value is immediately
recognized in earnings. The Company's swap agreement effectively
converts $25 million of the Company's borrowings under revolving credit
agreements from floating-rate debt to a fixed-rate basis. The agreement
expires November 14, 2005. The Company also assesses on an on-going
basis whether the derivatives used in hedging transactions are highly
effective in offsetting changes in cash flows of hedged items.

The adoption of Statement No. 133 on June 1, 2001 resulted in a charge
for the cumulative effect of an accounting change of $1,830,000 in
other comprehensive loss. During the nine months ended February 28,
2002, the Company recorded the $761,000 decrease in fair value related
to the cash flow hedge to other comprehensive loss. The Company expects
to reclassify approximately $1,324,000 of loss into earnings within the
next 12 months due to the payment of variable interest associated with
the floating rate debt, based upon rates in effect at February 28,
2002.

4. Intangible Assets

The Company adopted SFAS No. 142, Goodwill and Other Intangible Assets,
effective June 1, 2001. Under SFAS No. 142, goodwill is no longer
amortized but reviewed for impairment annually, or more frequently if
certain indicators arise. The Company is required to complete the
initial step of a transitional impairment test within six months of
adoption of SFAS No. 142 and to complete the final step of the
transitional impairment test by the end of the fiscal year. The Company
completed this transitional impairment test and deemed that no
impairment loss was necessary. Any subsequent impairment losses will be
reflected in operating income in the income statement.

With the adoption of SFAS No. 142, the Company ceased amortization of
goodwill with a book value of $11,780,000 as of June 1, 2001. The
adoption did not have a material effect on comparable financial results
for the third quarter and first three quarters of fiscal 2001. Had
amortization of goodwill not been recorded in fiscal 2001, net income
would have increased by approximately $564,000, net of taxes, and
diluted earnings per share would have increased by $0.02.

5. Business Segment Information

The Company's primary operations are reported in the following three
business segments: Limited-Service Lodging, Theatres and
Hotels/Resorts. Corporate items


8
include amounts not allocable to the business segments and consist
principally of rental revenue and general corporate expenses.

Following is a summary of business segment information for the thirteen
and thirty-nine weeks ended February 28, 2002 and February 22, 2001 (in
thousands):

<TABLE>
<CAPTION>
13 Weeks Ended Limited-Service Corporate
February 28, 2002 Lodging Theatres Hotels/Resorts Items Total
----------------- --------------- -------- -------------- --------- -----
<S> <C> <C> <C> <C> <C>
Revenues $25,842 $38,346 $23,957 $ 467 $88,612
Operating income (loss) (316) 9,981 (1,548) (1,643) 6,474

<CAPTION>
13 Weeks Ended Limited-Service Corporate
February 22, 2001 Lodging Theatres Hotels/Resorts Items Total
----------------- --------------- -------- -------------- --------- -----
<S> <C> <C> <C> <C> <C>
Revenues $27,810 $37,461 $21,236 $ 369 $86,876
Operating income (loss) (2,239) 8,100 (1,240) (1,512) 3,109

<CAPTION>
39 Weeks Ended Limited-Service Corporate
February 28, 2002 Lodging Theatres Hotels/Resorts Items Total
----------------- --------------- -------- -------------- --------- -----
<S> <C> <C> <C> <C> <C>
Revenues $95,968 $108,248 $84,761 $ 1,359 $290,336
Operating income (loss) 11,506 25,498 4,958 (5,168) 36,794

<CAPTION>
39 Weeks Ended Limited-Service Corporate
February 22, 2001 Lodging Theatres Hotels/Resorts Items Total
----------------- --------------- -------- -------------- --------- -----
<S> <C> <C> <C> <C> <C>
Revenues $102,970 $97,628 $81,094 $ 1,154 $282,846
Operating income (loss) 13,611 18,268 9,699 (5,173) 36,405

</TABLE>



9
Item 2.   Management's Discussion and Analysis of Results of Operations and
Financial Condition


Special Note Regarding Forward-Looking Statements

Certain matters discussed in this Management's Discussion and Analysis
of Results of Operations and Financial Condition are "forward-looking
statements" intended to qualify for the safe harbors from liability established
by the Private Securities Litigation Reform Act of 1995. These forward-looking
statements may generally be identified as such because the context of such
statements will include words such as the Company "believes," "anticipates,"
"expects" or words of similar import. Similarly, statements that describe the
Company's future plans, objectives or goals are also forward-looking statements.
Such forward-looking statements are subject to certain risks and uncertainties
which could cause results to differ materially from those expected, including,
but not limited to, the following: (i) the Company's ability to successfully
define and build the Baymont brand within the "limited-service, mid-price
without food and beverage" segment of the lodging industry; (ii) the
availability, in terms of both quantity and audience appeal, of motion pictures
for the Company's theatre division; (iii) the effects of increasing depreciation
expenses and pre-opening and start-up costs due to the capital intensive nature
of the Company's businesses; (iv) the effects of adverse economic conditions in
the Company's markets, particularly with respect to the Company's
limited-service lodging and hotels and resorts divisions; (v) the effects of
adverse weather conditions, particularly during the winter in the Midwest and in
the Company's other markets; (vi) the effects on the Company's occupancy and
room rates from the relative industry supply of available rooms at comparable
lodging facilities in the Company's markets; (vii) the effects of competitive
conditions in the markets served by the Company; (viii) the Company's ability to
identify properties to acquire, develop and/or manage and continuing
availability of funds for such development; and (ix) the adverse impact on
business and consumer spending on travel, leisure and entertainment resulting
from the September 11, 2001 terrorist attacks in the United States, the United
States' responses thereto and subsequent related hostilities. Shareholders,
potential investors and other readers are urged to consider these factors
carefully in evaluating the forward-looking statements and are cautioned not to
place undue reliance on such forward-looking statements. The forward-looking
statements made herein are made only as of the date of this Form 10-Q and the
Company disclaims any obligation to publicly update such forward-looking
statements to reflect subsequent events or circumstances.

RESULTS OF OPERATIONS

General

The Marcus Corporation reports consolidated and individual segment
results of operations on a 52-or-53-week fiscal year ending on the last Thursday
in May. Fiscal 2002 is a 52-week year for the Company. Fiscal 2001 was a 53-week
year for the Company and its reported results for fiscal 2001 increased
proportionately by the additional week of operations. The Company divides its
fiscal year into three 13-week quarters and a final quarter consisting of 13 or
14 weeks. The Company's primary operations are reported in the following three
business segments: limited-service lodging, theatres and hotels/resorts. As a
result of the Company's sale


10
of its KFC restaurants during fiscal 2001, the restaurant business segment's
fiscal 2001 results have been presented as discontinued operations in the
accompanying financial statements.

The following table sets forth revenues, operating income, earnings
from continuing operations, net earnings and earnings per share for the
comparable third quarter and first three quarters for fiscal 2002 and 2001 (in
millions, except for per share and variance percentage data):

<TABLE>
<CAPTION>
Third Quarter First Three Quarters
------------------------------------- ------------------------------------
Variance Variance
-------- --------
F2002 F2001 Amt. Pct. F2002 F2001 Amt. Pct.
----- ----- ---- ---- ----- ----- ---- ----
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Revenues $88.6 $86.9 $1.7 2.0% $290.3 $282.8 $7.5 2.6%
Operating income 6.5 3.1 3.4 108.2% 36.8 36.4 0.4 1.1%
Earnings from continuing
operations 1.5 0.1 1.4 2709.3% 18.2 14.9 3.3 21.9%
Net earnings $1.5 $0.3 $1.2 344.9% $18.2 $15.9 $2.3 14.4%

Earnings per share - Diluted:
Continuing operations $.05 $.00 $.05 N/A $.62 $.51 $.11 21.6%
Net earnings per share $.05 $.01 $.04 400.0% $.62 $.54 $.08 14.8%
</TABLE>

An increase in theatre division revenues during the third quarter and
first three quarters of fiscal 2002 was partially offset by revenue decreases
from the Company's limited-service lodging division during the same periods and
from the hotels/resorts division during the second quarter of fiscal 2002. A
significant operating income (earnings before other income/expense and income
taxes) increase from the Company's theatre and limited-service lodging divisions
during the third quarter of fiscal 2002 contributed to the Company's increased
overall operating income. Significantly reduced utility costs and snow removal
costs during the fiscal 2002 third quarter compared to the same period last year
favorably impacted each of the Company's divisions by a total of $1.0 million
and $500,000, respectively. During the first three quarters, a significant
increase in operating income from the theatre division was partially offset by
decreases in operating income at the Company's two lodging divisions. Year to
date operating income decreases from the Company's two lodging divisions (and
the hotel industry in general) can be attributed to the overall recessionary
economic environment, accelerated by the impact of the tragic events of
September 11, 2001.

Reduced interest expense and decreased losses on the disposition of
property, equipment and investments in joint ventures favorably impacted
earnings from continuing operations and net earnings during the fiscal 2002
third quarter. Reduced interest expense, increased gains on the disposition of
property, equipment and investments in joint ventures and a reduced effective
income tax rate contributed to the Company's increased earnings from continuing
operations and net earnings during the fiscal 2002 first three quarters.
Comparisons of fiscal 2002 third quarter and first three quarters earnings from
continuing operations and net earnings to prior year results were negatively
impacted by a non-taxable gain of $1.5 million recognized during the third
quarter of fiscal 2001 from insurance contracts on the life of the Company's
founder, Ben Marcus.

11
The Company's interest expense, net of investment income, totaled $3.9
million and $12.4 million for the third quarter and first three quarters of
fiscal 2002, respectively, compared to $4.9 million and $14.8 million during the
same periods last year. These decreases were primarily the result of lower
short-term interest rates, in addition to decreased long-term debt levels due to
the receipt of proceeds from the sale of the Company's KFC restaurants in May
2001 and reduced capital expenditures during fiscal 2002. The Company recognized
gains (losses) on disposition of property and equipment totaling ($66,000) and
$2.0 million for the third quarter and first three quarters of fiscal 2002,
respectively, compared to ($625,000) and $900,000 during the prior year same
periods. The majority of the first three quarters fiscal 2002 gain was the
result of a sale of a joint venture Baymont Inn & Suites property during the
first quarter. The timing of periodic sales of Company property and equipment
may vary from quarter to quarter, resulting in variations in the Company's gains
or losses on disposition of property and equipment. The Company's lower
effective income tax rate during the first three quarters of fiscal 2002,
compared to last year's same period, was the result of the favorable impact of
federal and state historic tax credits related to the renovation of the Hotel
Phillips in Kansas City, Missouri. The Company anticipates a similar reduced
effective income tax rate for the fourth quarter of fiscal 2002, after which the
Company expects its effective tax rate to return to a level more consistent with
prior years.

Limited-Service Lodging

The following table sets forth revenues, operating income and operating
margin for the limited-service division for the third quarter and first three
quarters of fiscal 2002 and 2001 (in millions, except for variance percentage
and operating margin):

<TABLE>
<CAPTION>
Third Quarter First Three Quarters
------------------------------------- -------------------------------------
Variance Variance
-------- --------
F2002 F2001 Amt. Pct. F2002 F2001 Amt. Pct.
----- ----- ---- ---- ----- ----- ---- ----
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Revenues $25.8 $27.8 ($2.0) -7.1% $96.0 $103.0 ($7.0) -6.8%
Operating income (loss) (0.3) (2.2) 1.9 85.9% 11.5 13.6 (2.1) -15.5%
Operating margin -1.2% -8.1% 12.0% 13.2%
(% of revenues)
</TABLE>

Compared to the end of the third quarter of fiscal 2001, 13 additional
franchised Baymont Inns & Suites were in operation at the end of the fiscal 2002
third quarter, including six new locations that were opened during fiscal 2002
and one Company-operated joint venture location that was sold to a new
franchisee in August 2001. Increased revenues from franchising partially offset
the decline in revenues from the Company's owned Inns during the third quarter
and first three quarters of fiscal 2002.

Comparable Company-owned or operated Baymont Inns & Suites experienced
a 1.5 point decline in occupancy percentage and a 3.5% decrease in average daily
rate during the third quarter of fiscal 2002, compared to the same quarter last
year. During the first three quarters of fiscal 2002, comparable Company-owned
or operated Baymont Inns & Suites experienced a 2.0 point decline in occupancy
percentage and a 3.2% decrease in average daily rate, compared to the first
three quarters of fiscal 2001. The primary factor contributing to the declines
in occupancy and average daily rate was reduced business travel, as companies
reacted to the slowing economic environment. This trend dramatically accelerated
as a result of the


12
events of September 11. The result of the average daily rate decreases and
occupancy decline was a 6.7% decrease in the division's revenue per available
room, or RevPAR, for comparable Company-owned or operated Baymont Inns during
the fiscal 2002 third quarter and first three quarters, compared to the same
periods last year.

The Company owned and operated seven Woodfield Suites all-suite hotels
during both the third quarters of fiscal 2002 and fiscal 2001. Revenues and
operating income from Woodfield Suites decreased during the third quarter and
first three quarters of fiscal 2002 compared to the same periods of fiscal 2001
due primarily to reduced occupancy and resulting RevPAR decreases of 11.8% and
11.9%, respectively, compared to the same periods last year.

The performance of the Company's limited-service, mid-priced Baymont
Inns & Suites during the third quarter of fiscal 2002 continues to be similar to
the results of the majority of the properties in this lodging industry segment.
Industry wide occupancy rates were generally declining prior to September 11 as
a result of the then slowing economy. In the first full week after September 11,
industry wide occupancy rates for the mid-scale without food and beverage
segment declined by approximately 17% compared to the same period last year.
Industry occupancy rates have improved considerably in the subsequent months to
approximately 7% to 9% down compared to the prior year by mid-November and
further improving to approximately 2% to 4% down during the month of February
2002. The Company's Baymont Inns & Suites recorded flat occupancy and a RevPAR
decline of only 1.5% during February 2002 compared to February 2001 as a result
of these improving conditions and the fact that the first signs of the slowing
economy appeared during last year's comparable period. An overall reduction in
business travel as a result of the economic environment continues to be the
primary reason for the reduced occupancies. In general, the Company believes
that limited-service lodging properties have performed better than their
full-service counterparts as a result of travelers "trading down" from higher
priced hotels. The Company believes that Baymont, in particular, may benefit
from the fact that it derives a large portion of its occupancies from the
over-the-road traveler and the majority of its inns are not in urban and
destination resort locations, which have been most severely impacted by the
aftermath of September 11.

The limited-service lodging division's operating loss during the fiscal
2002 third quarter improved significantly compared to the same period last year
due to the reduction in overall costs and expenses. The division responded to
the current environment by reducing operational payroll and corporate overhead
and restructuring its operational management and supervisory teams. In addition
to the reduced utility costs described earlier, the division's operating results
during the third quarter of fiscal 2002 compared to the prior year's same period
were favorably impacted by the fact that the Company incurred approximately $1.0
million in one-time costs during the fiscal 2001 third quarter related to the
introduction of the Company's new Guest Ovations frequent stay reward program
and other brand initiatives. The majority of the division's decrease in
operating income during the first three quarters of fiscal 2002 occurred during
September and October, when occupancy declines were greatest and cost control
measures were in the early stages of implementation.

The division's current strategies focus on increasing occupancy and
brand awareness at its Baymont Inns & Suites. The division outsourced its
reservation center during the third quarter of fiscal 2002, which the Company
believes should result in reduced costs and


13
increased reservation system contributions to occupancy in the future.
Reservations from the central reservation center increased over 20% during the
third quarter of fiscal 2002, compared to the same period last year. At the
beginning of the fiscal 2002 fourth quarter, the Company introduced and began
marketing its new Ovations Rooms, which feature additional amenities not
normally found in the limited-service lodging sector, including pillow-top
mattresses, Down Lite(TM) pillows, an enhanced lobby breakfast and complimentary
in-room bottled water, an industry first.

Despite the improvement seen during February, the Company believes that
its limited-service lodging RevPAR will continue to fluctuate during the fourth
quarter of fiscal 2002 and may continue to be down by as much as 3 to 6%
compared to last year, but with potential improvement expected heading into
fiscal 2003. The Company is encouraged by recent predictions of a fairly rapid
economic recovery in the months ahead, but will continue to operate this
division conservatively. Although comparisons to the fiscal 2001 fourth quarter
will be negatively impacted by the extra week of operations during fiscal 2001
and a small increase in costs related to the amenities added in conjunction with
the new Ovations Rooms, the Company also believes that comparisons should
continue to be favorably impacted by anticipated reduced energy costs, continued
reduced operating costs and the division's expensing of an additional $700,000
of primarily one-time costs during the fourth quarter of fiscal 2001 related to
the introduction of the division's new frequent stay program and other new brand
initiatives.

At the end of the fiscal 2002 third quarter, the Company owned or
operated 95 Baymont Inns & Suites and franchised an additional 95 Inns, bringing
the total number of Baymont Inns & Suites in operation to 190. In addition,
there are currently 14 approved franchised locations in development, including
two under construction. The Company's first urban location in downtown Chicago,
Illinois, is in the early stages of development. The Company continues to
believe that as a result of the current economic environment, financing for new
hotel development will remain constrained in the short-term, which may limit the
number of new franchised locations approved in the upcoming months. Conversely,
the Company also believes that the significantly reduced supply growth
throughout the industry should favorably impact operating results of existing
hotels as an economic recovery occurs.

Theatres

The following table sets forth revenues, operating income and operating
margin for the theatre division for the third quarter and first three quarters
of fiscal 2002 and 2001 (in millions, except for variance percentage and
operating margin):
<TABLE>
<CAPTION>
Third Quarter First Three Quarters
-------------------------------------- --------------------------------------
Variance Variance
-------- --------
F2002 F2001 Amt. Pct. F2002 F2001 Amt. Pct.
----- ----- ---- ---- ----- ----- ---- ----
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Revenues $38.3 $37.5 $0.8 2.4% $108.2 $97.6 $10.6 10.9%
Operating income 10.0 8.1 1.9 23.2% 25.5 18.3 7.2 39.6%
Operating margin 26.0% 21.6% 23.6% 18.7%
(% of revenues)
</TABLE>

Consistent with the seasonal nature of the motion picture exhibition
industry, the first and third quarters of the Company's fiscal year are
typically the strongest periods for its


14
theatre division. Comparisons to the division's fiscal 2001 third quarter
results were negatively impacted by the inclusion of the traditionally strong
Thanksgiving Day weekend during the fiscal 2002 second quarter, as opposed to
inclusion in last year's third quarter. Contributing to the increased division
fiscal 2002 third quarter operating margin were increased concession revenues,
reduced utility and snow removal costs, and reduced film and advertising costs.

The following table further breaks down revenues for the theatre
division for the third quarter and first three quarters of fiscal 2002 and 2001
(in millions):
<TABLE>
<CAPTION>
Third Quarter First Three Quarters
-------------------------------------- --------------------------------------
Variance Variance
-------- --------
F2002 F2001 Amt. Pct. F2002 F2001 Amt. Pct.
----- ----- ---- ---- ----- ----- ---- ----
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Box office receipts $25.3 $25.1 $0.2 0.8% $71.6 $65.4 $6.2 9.5%
Concession revenues 11.9 11.3 0.6 5.2% 33.3 29.2 4.1 14.0%
Other revenues 1.1 1.1 - - 3.3 3.0 0.3 10.9%
------ ------ ------ ----- ------- ------- ------- ----
Total revenues $38.3 $37.5 $0.8 2.4% $108.2 $97.6 $10.6 10.9%
</TABLE>

The small increase in box office receipts for the third quarter of
fiscal 2002 compared to the same period last year was due entirely to an
increase in the average ticket price during the quarter. The increase in box
office receipts for the first three quarters of fiscal 2002 compared to the same
period during the prior year was primarily the result of increased attendance.
The division's average ticket price increased 4.7% and 3.4%, respectively,
during the third quarter and first three quarters of fiscal 2002 and the Company
ended the first three quarters of fiscal 2002 with four less theatres and 18
fewer screens compared to the prior year. The Company's average concession sales
per person increased 9.3% and 7.6%, respectively, during the fiscal 2002 third
quarter and first three quarters compared to last year's same periods.

Total theatre attendance for the third quarter decreased 3.7% during
the third quarter and increased 5.9% during the first three quarters of fiscal
2002, compared to total attendance during the same periods last year. The
decrease in third quarter attendance was the result of the Thanksgiving Day
weekend being included in the fiscal 2002 second quarter results, compared to
inclusion in the third quarter last year. Total theatre attendance at the
Company's comparable locations increased 6.9% during the first three quarters of
fiscal 2002, compared to last year's same period. The increase in total
attendance and the resulting increases in box office receipts and concession
revenues during the third quarter and first three quarters of fiscal 2002 were
primarily the result of more quality films compared to the same periods of
fiscal 2001. The third quarter of fiscal 2002 included several blockbuster
films, including Lord of the Rings, Ocean's Eleven, A Beautiful Mind, Harry
Potter and the Sorcerer's Stone and Black Hawk Down. Many of the top films for
the quarter were excellent family fare, which traditionally produce better than
average concession sales. During the first three quarters of fiscal 2002, 15
films generated box office receipts in excess of $1.2 million for the division,
compared to only 9 films with box office receipts in excess of $1.2 million
during the first three quarters of fiscal 2001.

Film product for the fourth quarter of fiscal 2002 appears to be
promising, with films such as Ice Age, Blade 2 and Panic Room opening strong in
March and the much anticipated releases of Spiderman and the next installment of
Star Wars scheduled for May 3 and May 16, respectively. As a result, the
division believes total fiscal 2002 fourth quarter revenues


15
may exceed last year's same quarter, despite the inclusion of an extra 53rd week
during fiscal 2001. The Company is also encouraged by the extended outlook for
film product for the fiscal 2003 first quarter and beyond, with several major
new films and sequels scheduled to be released. Revenues for the theatre
business and the motion picture industry in general are heavily dependent upon
the general audience appeal of available films, together with studio marketing,
advertising and support campaigns, all factors over which the Company has no
control.

The Company ended the third quarter with a total of 464 total screens
in 45 theatres compared to 482 screens in 49 theatres at the end of the same
period last year. The Company closed three theatres with a total of 13 screens
during the second quarter of fiscal 2002 and closed another five-screen theatre
at the end of the third quarter. The Company does not anticipate opening
additional screens during the remainder of fiscal 2002, but from time to time
continues to review potential management, development and acquisition
opportunities.

Hotels and Resorts

The following table sets forth revenues, operating income and operating
margin for the hotels and resorts division for the third quarter and first three
quarters of fiscal 2002 and 2001 (in millions, except for variance percentage
and operating margin):
<TABLE>
<CAPTION>
Third Quarter First Three Quarters
--------------------------------------- ---------------------------------------
Variance Variance
-------- --------
F2002 F2001 Amt. Pct. F2002 F2001 Amt. Pct.
----- ----- ---- ---- ----- ----- ---- ----
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Revenues $24.0 $21.2 $2.8 12.8% $84.8 $81.1 $3.7 4.5%
Operating income (loss) (1.5) (1.2) (0.3) -24.8% 5.0 9.7 (4.7) -48.9%
Operating margin -6.5% -5.8% 5.8% 12.0%
(% of revenues)
</TABLE>

Total division revenues for the third quarter and first three quarters
of fiscal 2002 increased over fiscal 2001 comparable period revenues due to the
added revenues from the Company's newly opened hotels, the Hotel Phillips and
Hilton Madison at Monona Terrace, in addition to revenues from the Company's
management of the Timber Ridge Lodge. The division's overall decrease in
operating income during the fiscal 2002 third quarter and first three quarters
compared to the same periods last year was primarily the result of the
challenging economic environment and resulting reduced business travel. The
division's fiscal 2002 first three quarters operating results were further
negatively impacted by $1.1 million of pre-opening expenses related to the Hotel
Phillips, Timber Ridge Lodge and Milwaukee Hilton, in addition to significant
start-up operating losses associated with opening the Hotel Phillips during a
very difficult time for upscale lodging immediately after September 11.

The events of September 11 and the ensuing further economic downturn
had a significant negative impact on the operating results of the hotels and
resorts division during the second quarter of fiscal 2002. The fiscal 2002 third
quarter results, although not impacted as severely, were also impacted by this
difficult environment. Historically, higher priced upscale hotels have always
experienced more challenges during difficult economic environments than lower
priced limited service properties. The negative impact on this division was most
severe during September and October, when a significant number of group
cancellations occurred. During the first full week after September 11, industry
wide occupancy rates for upper upscale


16
hotels dropped approximately 53% and RevPAR declined over 70% compared to the
same period during the prior year. Like limited-service lodging, results in this
industry segment have since improved, but are still not approaching
pre-September 11 levels. Industry wide RevPAR declines for the upper upscale
segment leveled off at 18-24% during November, December and January, before
improving to declines of approximately 11-14% during February 2002.

The Company's hotels and resorts have outperformed the industry during
this time period, likely due at least partially to the Company's property mix.
The Company's properties are generally located in mid-size cities and resort
areas within driving distance from major Midwest population centers, which have
not been affected as significantly by the downturn as major East and West Coast
destinations. Excluding the Hotel Phillips, which reopened after an extensive
renovation on September 13, 2001, and the Hilton Madison at Monona Terrace,
which opened during the fourth quarter of fiscal 2001, the division's total
RevPAR for comparable Company-owned properties decreased 10.4% during fiscal
2002's third quarter compared to the same quarter last year. This represents a
significant improvement from the 27.1% decline in RevPAR reported during the
fiscal 2002 second quarter. For the first three quarters of fiscal 2002, the
division's total RevPAR for comparable Company-owned properties decreased 10.7%
compared to the same period last year.

The Company has responded to the current circumstances by focusing on
controlling costs and, if not for start-up operating losses incurred at the
Hotel Phillips, would have reported reduced operating losses during the fiscal
2002 third quarter compared to the same period last year. The division has
historically reported operating losses during the third quarter due to the
seasonal nature of its predominantly Midwestern properties. The division
continues to maintain its properties consistent with its traditional high
standards, including taking advantage of the seasonal lower occupancies during
winter and spring to undertake previously planned major room renovations at two
of its premier properties, the Pfister and the Grand Geneva.

As noted in the limited-service lodging discussion, the Company, while
encouraged by signs of an improving economy, still anticipates some residual
negative impact on the revenues of its hotels and resorts division during the
fourth quarter of fiscal 2002. In particular, properties such as the Pfister and
Hotel Phillips, which rely more heavily on the individual business traveler,
will continue to be affected until this business segment returns to previous
levels. Group and leisure business, on the other hand, has stabilized since the
initial cancellations after September 11. Occupancy rates at properties that
cater to group and leisure guests, such as the Grand Geneva Resort and Spa and
Timber Ridge Lodge, have improved considerably, with both properties
contributing positively to year-over-year comparisons during the fiscal 2002
third quarter. As a result of these factors, and the fact that the lodging
industry began to feel the impact of the worsening economy at this time last
year, the Company anticipates improvement in its hotels and resorts' operating
income during the fiscal 2002 fourth quarter compared to the same period last
year.

FINANCIAL CONDITION

The Company's lodging, movie theatre and restaurant businesses each
generate significant and consistent daily amounts of cash because each segment's
revenue is derived predominantly from consumer cash purchases. The Company
believes that these consistent and predictable cash sources, together with the
availability of $31 million of unused credit lines as of


17
the end of the third quarter, should be adequate to support the ongoing
operational liquidity needs of the Company's businesses.

Early in the third quarter of fiscal 2002, the Company replaced its
expiring 364-day revolving credit agreement with a new $40 million, 364-day
revolving credit agreement with several banks. Any borrowings under the new line
will bear interest at LIBOR plus a margin which adjusts based on the Company's
borrowing levels. In addition, on April 2, 2002, the Company issued $75 million
in senior unsecured long-term notes privately placed with six institutional
lenders. The notes, which bear interest at an average rate of 7.74%, were issued
under a previously announced private placement program and mature in 2009 and
2012. Proceeds from the senior notes will be used to pay off existing short-term
debt and fund the Company's capital expenditure program. If the senior notes had
been in place at the end of the third quarter, the Company would have had $106
million of unused credit lines available for its use. Based upon debt levels and
interest rates in effect at the end of the fiscal 2002 third quarter, the
Company's annual interest expense would be expected to increase by approximately
$3.9 million as a result of the issuance of these senior notes in lieu of
existing short-term borrowings. The Company believes that its long-term
interests are best served by having a significant portion of its outstanding
debt with longer maturities, due to the significant real estate component of its
total assets.

Net cash provided by operating activities increased by $17.2 million
during the first three quarters of fiscal 2002 to $53.3 million, compared to
$36.1 million during the prior year's first three quarters, due primarily to
increased earnings and timing differences in payments of accounts payable and
increases in accounts and notes receivable.

Net cash used in investing activities during the fiscal 2002 first
three quarters totaled $42.5 million, compared to $61.8 million during the
fiscal 2001 first three quarters. The decrease in net cash used in investing
activities was primarily the result of decreased capital expenditures. Capital
expenditures totaled $40.1 million during the first three quarters of fiscal
2002 compared to $60.3 million during the prior year's first three quarters.
Fiscal 2002 first three quarters capital expenditures included approximately
$29.5 million incurred in the hotels and resorts division to fund the renovation
of the Hotel Phillips, the division's investment in the common areas of the
Timber Ridge Lodge and construction of a new parking garage at the Hilton
Milwaukee City Center. In addition, capital expenditures of approximately $8.5
million were incurred in the limited-service lodging division and approximately
$1.5 million were incurred by the theatre division to fund ongoing maintenance
capital projects. The Company has not altered its maintenance capital
expenditure plans as a result of the current economic environment, but did delay
the start of some non-critical capital projects, many of which are now scheduled
for completion during calendar 2002. The Company currently expects total capital
expenditures during fiscal 2002 to be approximately $50-55 million, depending
upon the timing of several projects.

Net cash used by financing activities during the first three quarters
of fiscal 2002 totaled $5.2 million compared to net cash provided by financing
activities of $26.3 million during the first three quarters of fiscal 2001. As a
result of the receipt of the proceeds from the sale of the Company's KFC
restaurants at the end of the fiscal 2001 fourth quarter, increased cash
provided by operating activities and reduced capital expenditures compared to
the same period last year, the Company's net proceeds from issuance of notes
payable and long-term debt


18
totaled only $15.1 million during the first three quarters of fiscal 2002
compared to $48.4 million during the same period last year. The Company's
principal payments on notes payable and long-term debt totaled $16.6 million
during the first three quarters of fiscal 2002 compared to $13.6 million during
the same period last year. Additionally, during the first three quarters of
fiscal 2001, the Company repurchased 370,000 of its common shares pursuant to
its stock repurchase program at a total cost of $4.2 million, compared to only a
small number of shares repurchased during the first three quarters of fiscal
2002. At the end of the first three quarters of fiscal 2002, an additional 1.96
million shares may be repurchased under the existing Board of Directors' stock
repurchase authorization. Any such repurchases would be expected to be executed
on the open market or in privately negotiated transactions depending upon a
number of factors, including prevailing market conditions.

Based upon the Company's expectation for reduced fiscal 2002 capital
expenditure levels, the Company currently believes that its long-term debt at
the end of fiscal 2002 will be at or below debt levels in place at the end of
fiscal 2001. The Company's debt-capitalization ratio was 0.48 at February 28,
2002, compared to 0.49 at the prior fiscal year end.

The actual timing and extent of the implementation of the Company's
current expansion plans will depend in large part on industry and general
economic conditions, the Company's financial performance and available capital,
the competitive environment, evolving customer needs and trends and the
availability of attractive opportunities. It is likely that the Company's plans
will continue to evolve and change in response to these and other factors.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company has not experienced any material changes in its market risk
exposures since May 31, 2001.

PART II - OTHER INFORMATION



Item 6. Exhibits and Reports on Form 8-K

a. Exhibits

Exhibit 4.6 Third Supplement to Note Purchase Agreements
dated April 1, 2002.

b. Reports on Form 8-K

No Form 8-K was filed by the Company during the quarter to which
this Form 10-Q relates.



19
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


THE MARCUS CORPORATION

(Registrant)


DATE: April 12, 2002 By: /s/ Stephen H. Marcus
------------------------------------------
Stephen H. Marcus,
Chairman of the Board, President and
Chief Executive Officer

DATE: April 12, 2002 By: /s/ Douglas A. Neis
------------------------------------------
Douglas A. Neis
Chief Financial Officer and Treasurer






S-1