Companies:
11,269
total market cap:
โฌ133.874 T
Sign In
๐บ๐ธ
EN
English
โฌ EUR
$
USD
๐บ๐ธ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Capital Southwest Corporation
CSWC
#5523
Rank
โฌ1.34 B
Marketcap
๐บ๐ธ
United States
Country
21,16ย โฌ
Share price
0.12%
Change (1 day)
N/A
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Capital Southwest Corporation
Quarterly Reports (10-Q)
Submitted on 2019-11-05
Capital Southwest Corporation - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2019
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ……………..to ……………..
Commission File Number:
814-00061
CAPITAL SOUTHWEST CORPORATION
(Exact name of registrant as specified in its charter)
Texas
75-1072796
(State or other jurisdiction of incorporation
or organization)
(I.R.S. Employer
Identification No.)
5400 Lyndon B Johnson Freeway, Suite 1300, Dallas, Texas
75240
(Address of principal executive offices)
(Zip Code)
Registrant's telephone number, including area code:
(
214) 238-5700
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol(s)
Name of Each Exchange on Which Registered
Common Stock, $0.25 par value per share
CSWC
The Nasdaq Global Select Market
5.95% Notes due 2022
CSWCL
The Nasdaq Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
X
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
x
Non-accelerated filer
¨
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
No
X
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
17,927,329 shares of Common Stock, $0.25 value per share, as of November 1, 2019.
TABLE OF CONTENTS
Page
PART I
FINANCIAL INFORMATION
Item 1.
Consolidated Financial Statements
3
Consolidated Statements of Assets and Liabilities as of September 30, 2019 (Unaudited) and March 31, 2019
3
Consolidated Statements of Operations (Unaudited) for the three and six months ended September 30, 2019 and 2018
4
Consolidated Statements of Changes in Net Assets (Unaudited) for the six months ended September 30, 2019 and 2018
5
Consolidated Statements of Cash Flows (Unaudited) for the six months ended September 30, 2019 and 2018
6
Consolidated Schedule of Investments as of September 30, 2019 (Unaudited) and March 31, 2019
7
Notes to Consolidated Financial Statements (Unaudited)
22
Consolidated Schedule of Investments in and Advances to Affiliates (Unaudited) for the six months ended September 30, 2019
61
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
63
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
78
Item 4.
Controls and Procedures
80
PART II
OTHER INFORMATION
Item 1.
Legal Proceedings
81
Item1A.
Risk Factors
81
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
81
Item 3.
Defaults Upon Senior Securities
81
Item 4.
Mine Safety Disclosures
81
Item 5.
Other Information
81
Item 6.
Exhibits
82
Signatures
83
PART I – FINANCIAL INFORMATION
Item 1.
Consolidated Financial Statements
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(In thousands, except shares and per share data)
September 30,
March 31,
2019
2019
(Unaudited)
Assets
Investments at fair value:
Non-control/Non-affiliate investments (Cost: $343,790 and $305,596, respectively)
$
339,357
$
304,663
Affiliate investments (Cost: $80,948 and $79,277, respectively)
83,602
80,905
Control investments (Cost: $73,415 and $93,182, respectively)
115,917
138,503
Total investments (Cost: $498,153 and $478,055, respectively)
538,876
524,071
Cash and cash equivalents
30,019
9,924
Receivables:
Dividends and interest
8,563
9,252
Escrow
418
370
Other
758
1,244
Income tax receivable
154
183
Deferred tax asset
1,628
1,807
Debt issuance costs (net of accumulated amortization of $2,191 and $1,814, respectively)
3,209
3,364
Other assets
1,408
1,628
Total assets
$
585,033
$
551,843
Liabilities
December 2022 Notes (Par value: $77,136 and $77,136, respectively)
$
75,564
$
75,099
October 2024 Notes (Par value: $65,000 and $0, respectively)
63,585
—
Credit facility
108,000
141,000
Other liabilities
5,791
6,708
Accrued restoration plan liability
3,023
3,073
Deferred tax liability
971
—
Total liabilities
256,934
225,880
Commitments and contingencies (Note 10)
Net Assets
Common stock, $0.25 par value: authorized, 40,000,000 shares; issued, 20,266,841 shares at September 30, 2019 and 19,842,528 shares at March 31, 2019
5,067
4,961
Additional paid-in capital
291,387
281,205
Total distributable earnings
55,582
63,734
Treasury stock - at cost, 2,339,512 shares
(23,937
)
(23,937
)
Total net assets
328,099
325,963
Total liabilities and net assets
$
585,033
$
551,843
Net asset value per share (17,927,329 shares outstanding at September 30, 2019 and 17,503,016 shares outstanding at March 31, 2019)
$
18.30
$
18.62
The accompanying Notes are an integral part of these Consolidated Financial Statements.
3
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except shares and per share data)
Three Months Ended
Six Months Ended
September 30,
September 30,
2019
2018
2019
2018
Investment income:
Interest income:
Non-control/Non-affiliate investments
$
9,236
$
7,049
$
18,267
$
13,081
Affiliate investments
2,001
1,799
4,051
3,251
Control investments
—
384
265
543
Dividend income:
Non-control/Non-affiliate investments
68
2
155
25
Affiliate investments
—
44
19
82
Control investments
3,519
3,112
7,432
6,126
Interest income from cash and cash equivalents
12
5
28
9
Fees and other income
382
200
800
585
Total investment income
15,218
12,595
31,017
23,702
Operating expenses:
Compensation
1,708
1,963
3,729
3,873
Share-based compensation
685
482
1,522
957
Interest
3,716
3,109
7,522
5,482
Professional fees
462
407
1,088
895
Net pension expense
35
39
71
79
General and administrative
1,231
793
2,020
1,618
Total operating expenses
7,837
6,793
15,952
12,904
Income before taxes
7,381
5,802
15,065
10,798
Income tax expense
566
256
890
635
Net investment income
$
6,815
$
5,546
$
14,175
$
10,163
Realized gain
Non-control/Non-affiliate investments
$
267
$
17
$
1,316
$
217
Affiliate investments
16
77
17
77
Control investments
—
—
167
18,619
Total net realized gain on investments before income tax
283
94
1,500
18,913
Net unrealized (depreciation) appreciation on investments
Non-control/Non-affiliate investments
(809
)
1,877
(3,781
)
6,409
Affiliate investments
(181
)
(868
)
1,025
(1,539
)
Control investments
(2,904
)
(124
)
(2,819
)
(16,087
)
Income tax (provision) benefit
(475
)
63
(658
)
382
Total net unrealized (depreciation) appreciation on investments, net of tax
(4,369
)
948
(6,233
)
(10,835
)
Net realized and unrealized (losses) gains on investments
$
(4,086
)
$
1,042
$
(4,733
)
$
8,078
Net increase in net assets from operations
$
2,729
$
6,588
$
9,442
$
18,241
Pre-tax net investment income per share - basic and diluted
$
0.42
$
0.36
$
0.85
$
0.67
Net investment income per share – basic and diluted
$
0.38
$
0.34
$
0.80
$
0.63
Net increase in net assets from operations – basic and diluted
$
0.15
$
0.40
$
0.53
$
1.12
Weighted average shares outstanding – basic
17,770,011
16,318,737
17,653,607
16,249,892
Weighted average shares outstanding – diluted
17,770,011
16,323,477
17,653,607
16,254,365
The accompanying Notes are an integral part of these Consolidated Financial Statements.
4
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(Unaudited)
(In thousands)
2019
2018
Net assets, March 31
$
325,963
$
308,288
Operations:
Net investment income
7,360
4,617
Net realized gain on investments
1,217
18,819
Net unrealized depreciation on investments, net of tax
(1,864
)
(11,783
)
Net increase in net assets from operations
6,713
11,653
Dividends to shareholders ($0.49 and $0.89 per share, respectively)
(8,629
)
(14,503
)
Capital share transactions:
Change in restoration plan liability
7
11
Issuance of common stock
3,972
—
Exercise of employee stock options
—
1,457
Share-based compensation expense
837
475
Common stock withheld for payroll taxes upon vesting of restricted stock
(49
)
—
Increase (decrease) in net assets
2,851
(907
)
Net assets, June 30
$
328,814
$
307,381
Operations:
Net investment income
6,815
5,546
Net realized gain on investments
283
94
Net unrealized (depreciation) appreciation on investments, net of tax
(4,369
)
948
Net increase in net assets from operations
2,729
6,588
Dividends to shareholders ($0.50 and $0.44 per share, respectively)
(8,964
)
(7,191
)
Capital share transactions:
Change in pension plan funded status
8
12
Issuance of common stock
4,827
—
Exercise of employee stock options
—
576
Share-based compensation expense
685
482
(Decrease) increase in net assets
(715
)
467
Net assets, September 30
$
328,099
$
307,848
The accompanying Notes are an integral part of these Consolidated Financial Statements.
5
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Six Months Ended
September 30,
2019
2018
Cash flows from operating activities
Net increase in net assets from operations
$
9,442
$
18,241
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities:
Purchases and originations of investments
(64,725
)
(167,697
)
Proceeds from sales and repayments of debt investments in portfolio companies
39,964
52,638
Proceeds from sales and return of capital of equity investments in portfolio companies
7,271
24,884
Payment of accreted original issue discounts
570
306
Depreciation and amortization
1,249
708
Net pension benefit
(34
)
(26
)
Realized gain on investments before income tax
(1,500
)
(18,913
)
Net unrealized depreciation (appreciation) on investments
5,575
11,217
Accretion of discounts on investments
(968
)
(687
)
Payment-in-kind interest and dividends
(889
)
(136
)
Stock option and restricted awards expense
1,522
957
Deferred income taxes
1,149
(201
)
Changes in other assets and liabilities:
Decrease (increase) in dividend and interest receivable
928
(3,088
)
Increase in escrow receivables
(48
)
—
Decrease in tax receivable
28
4,669
Decrease (increase) in other receivables
486
(62
)
(Increase) decrease in other assets
(478
)
443
Increase in taxes payable
413
—
Decrease in other liabilities
(231
)
(1,324
)
Decrease in payable for unsettled transaction
(1,158
)
—
Net cash used in operating activities
(1,434
)
(78,071
)
Cash flows from financing activities
Proceeds from common stock offering
8,937
—
Equity offering costs paid
(106
)
—
Borrowings under credit facility
47,000
117,000
Repayments of credit facility
(80,000
)
(30,000
)
Debt issuance costs paid
(360
)
(539
)
Proceeds from notes
63,700
18,081
Dividends to shareholders
(17,593
)
(26,219
)
Proceeds from exercise of employee stock options
—
2,034
Common stock withheld for payroll taxes upon vesting of restricted stock
(49
)
—
Net cash provided by financing activities
21,529
80,357
Net increase in cash and cash equivalents
20,095
2,286
Cash and cash equivalents at beginning of period
9,924
7,907
Cash and cash equivalents at end of period
$
30,019
$
10,193
Supplemental cash flow disclosures:
Cash paid for income taxes
$
—
$
11
Cash paid for interest
6,090
4,553
The accompanying Notes are an integral part of these Consolidated Financial Statements.
6
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2019
Portfolio Company
1
Type of Investment
2
Industry
Current Interest Rate
3
Acquisition Date
14
Maturity
Principal
Cost
Fair Value
4
Non-control/Non-affiliate Investments
5
AAC HOLDINGS, INC.
First Lien
16
Healthcare services
L+6.75% (Floor 1.00%)/Q, 4.00% PIK, Current Coupon 13.33%
6/28/2017
6/30/2023
$
9,079
$
8,916
$
6,809
First Lien - Priming Facility
L+11.00% (Floor 1.00%)/Q, Current Coupon 13.29%
3/21/2019
3/31/2020
1,170
1,164
1,170
10,080
7,979
ACE GATHERING, INC.
Second Lien
15
Energy services (midstream)
L+8.50% (Floor 2.00%)/Q, Current Coupon 10.60%
12/13/2018
12/13/2023
9,813
9,639
9,724
ADAMS PUBLISHING GROUP, LLC
First Lien
Media, marketing & entertainment
L+7.50% (Floor 1.00%)/Q, Current Coupon 9.78%
7/2/2018
7/2/2023
11,386
11,195
11,193
Delayed Draw Term Loan
10
L+7.50% (Floor 1.00%)/Q, Current Coupon 9.61%
7/2/2018
7/2/2023
361
335
355
11,530
11,548
AG KINGS HOLDINGS INC.
8,16
First Lien
Food, agriculture & beverage
L+10.02% (Floor 1.00%)/M, Current Coupon 12.69%
8/4/2016
8/8/2021
9,308
9,194
6,958
ALLIANCE SPORTS GROUP, L.P.
Senior subordinated debt
Consumer products & retail
11.00%
8/1/2017
2/1/2023
10,100
9,963
9,666
3.88% preferred membership interest
—
8/1/2017
—
—
2,500
2,500
12,463
12,166
AMERICAN NUTS OPERATIONS LLC
13
First Lien - Term Loan
Food, agriculture and beverage
L+9.50% (Floor 1.00%)/Q, Current Coupon 11.82%
4/10/2018
4/10/2023
17,281
17,018
16,340
First Lien - Term Loan C
10
L+9.50% (Floor 1.00%)/Q, Current Coupon 11.82%
12/21/2018
4/10/2023
1,804
1,778
1,705
3,000,000 units of Class A common stock
9
—
4/10/2018
—
—
3,000
733
21,796
18,778
7
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2019
Portfolio Company
1
Type of Investment
2
Industry
Current Interest Rate
3
Acquisition Date
14
Maturity
Principal
Cost
Fair Value
4
AMERICAN TELECONFERENCING SERVICES, LTD. (DBA PREMIERE GLOBAL SERVICES, INC.)
First Lien
Telecommunications
L+6.50% (Floor 1.00%)/Q, Current Coupon 8.69%
9/21/2016
12/8/2021
5,934
5,854
3,744
Second Lien
L+9.50% (Floor 1.00%)/Q, Current Coupon 11.84%
11/3/2016
6/6/2022
2,006
1,961
532
7,815
4,276
AMWARE FULFILLMENT LLC
First Lien
Distribution
L+9.50% (Floor 1.00%)/M, Current Coupon 11.59%
7/29/2016
12/31/2020
12,390
12,325
12,297
ASC ORTHO MANAGEMENT COMPANY, LLC
13
Revolving Loan
10
Healthcare services
L+7.50% (Floor 1.00%)
8/31/2018
8/31/2023
—
(23
)
—
First Lien
L+7.50% (Floor 1.00%)/Q, Current Coupon 9.82%
8/31/2018
8/31/2023
9,145
8,994
8,939
Second Lien
13.25% PIK
8/31/2018
12/1/2023
3,468
3,402
3,382
2,042 Common Units
9
—
8/31/2018
—
—
750
569
13,123
12,890
BINSWANGER HOLDING CORP.
First Lien
Distribution
L+8.50% (Floor 1.00%)/M, Current Coupon 10.63%
3/9/2017
3/9/2022
11,770
11,640
11,446
900,000 shares of common stock
—
3/9/2017
—
—
900
786
12,540
12,232
BLASCHAK COAL CORP.
Second Lien
15
Commodities & mining
L+10.00%/Q, 1.00% PIK, Current Coupon 13.32%
7/30/2018
7/30/2023
8,580
8,439
8,314
CALIFORNIA PIZZA KITCHEN, INC.
First Lien
Restaurants
L+6.00% (Floor 1.00%)/M, Current Coupon 8.53%
8/19/2016
8/23/2022
4,850
4,823
4,350
CAPITAL PAWN HOLDINGS, LLC
First Lien
Consumer products & retail
L+9.50%/Q, Current Coupon 11.82%
12/21/2017
7/8/2020
11,448
11,365
11,368
8
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2019
Portfolio Company
1
Type of Investment
2
Industry
Current Interest Rate
3
Acquisition Date
14
Maturity
Principal
Cost
Fair Value
4
CLICKBOOTH.COM, LLC
Revolving Loan
10
Media, marketing & entertainment
L+8.50% (Floor 1.00%)
12/5/2017
12/5/2022
—
(13
)
—
First Lien
L+8.50% (Floor 1.00%)/Q, Current Coupon 10.82%
12/5/2017
12/5/2022
15,642
15,421
15,955
15,408
15,955
DANFORTH ADVISORS, LLC
13
Revolving Loan
10
Business services
L+7.25% (Floor 2.00%)
9/28/2018
9/28/2023
—
(16
)
—
First Lien
L+7.25% (Floor 2.00%)/Q, Current Coupon 9.57%
9/28/2018
9/28/2023
7,250
7,129
7,250
875 Class A equity units
9
—
9/28/2018
—
—
875
1,274
7,988
8,524
DELPHI INTERMEDIATE HEALTHCO, LLC
First Lien
Healthcare services
L+7.50% (Floor 1.00%)/Q, Current Coupon 9.70%
11/3/2017
10/3/2022
10,527
10,455
9,538
DIGITAL RIVER, INC.
First Lien
Software & IT services
L+6.00% (Floor 1.00%)/Q, Current Coupon 8.12%
1/25/2016
2/12/2021
12,662
12,656
12,662
DRIVEN, INC.
First Lien
Business services
L+8.00% (Floor 2.00%)/Q, Current Coupon 10.31%
6/28/2019
6/28/2024
12,000
11,770
11,772
DUNN PAPER, INC.
Second Lien
Paper & forest products
L+8.75% (Floor 1.00%)/M, Current Coupon 10.79%
9/28/2016
8/25/2023
3,000
2,961
2,952
ENVIRONMENTAL PEST SERVICE MANAGEMENT COMPANY, LLC
First Lien
Consumer services
L+7.00%/Q, Current Coupon 9.32%
6/22/2018
6/22/2023
15,373
15,160
15,373
Delayed Draw Term Loan
10
L+7.00%/Q, Current Coupon 9.32%
6/22/2018
6/22/2023
6,143
6,041
6,143
21,201
21,516
FAST SANDWICH, LLC
Revolving Loan
10
Restaurants
L+9.00% (Floor 1.00%)
5/24/2018
—
—
(50
)
—
First Lien
L+9.00% (Floor 1.00%)/Q, Current Coupon 11.32%
5/24/2018
5/23/2023
3,197
3,154
3,133
3,104
3,133
9
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2019
Portfolio Company
1
Type of Investment
2
Industry
Current Interest Rate
3
Acquisition Date
14
Maturity
Principal
Cost
Fair Value
4
IENERGIZER LIMITED
9
First Lien
Business services
L+6.00% (Floor 1.00%)/M, Current Coupon 8.06%
4/17/2019
4/17/2024
13,500
13,374
13,500
JVMC HOLDINGS CORP.
First Lien
Financial services
L+6.50% (Floor 1.00%)/M, Current Coupon 8.54%
2/28/2019
2/28/2024
8,640
8,562
8,640
LGM PHARMA, LLC
13
First Lien
Healthcare products
L+8.50% (Floor 1.00%)/M, Current Coupon 10.60%
11/15/2017
11/15/2022
11,601
11,438
11,426
110,000 units of Class A common stock
9
—
11/15/2017
—
—
1,100
821
12,538
12,247
LIGHTING RETROFIT INTERNATIONAL, LLC (DBA ENVOCORE)
First Lien
Environmental services
L+10.25% (Floor 1.00%)/Q, Current Coupon 12.35%
6/30/2017
6/30/2022
13,271
13,181
12,813
25,603 shares of Series C preferred stock
—
8/13/2018
—
—
26
29
396,825 shares of Series B preferred stock
—
6/30/2017
—
—
500
306
13,707
13,148
RESEARCH NOW GROUP, INC.
Second Lien
Business services
L+9.50% (Floor 1.00%)/M, Current Coupon 11.75%
12/8/2017
12/20/2025
10,500
9,870
10,384
SCRIP INC.
8
First Lien
Healthcare products
L+9.95% (Floor 2.00%)/M, Current Coupon 11.96%
3/21/2019
3/21/2024
16,750
16,290
16,415
100 shares of common stock
—
3/21/2019
—
—
1,000
1,000
17,290
17,415
TAX ADVISORS GROUP, LLC
13
143.3 Class A units
9
Financial services
—
6/23/2017
—
—
541
1,053
TINUITI INC.
1,114 Preferred Units
Media, marketing & entertainment
12.00% PIK
2/1/2017
—
—
1,130
2,944
1,443 Common Units
—
2/1/2017
—
—
277
1,056
1,407
4,000
10
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2019
Portfolio Company
1
Type of Investment
2
Industry
Current Interest Rate
3
Acquisition Date
14
Maturity
Principal
Cost
Fair Value
4
VISTAR MEDIA INC.
First Lien
Media, marketing & entertainment
L+8.00% (Floor 1.00%)/M, Current Coupon 10.09%
2/17/2017
4/3/2023
13,908
12,803
13,908
171,617 shares of Series A preferred stock
—
4/3/2019
—
—
1,874
3,698
Warrants (Expiration - April 3, 2029)
—
4/3/2019
—
—
620
1,648
15,297
19,254
VTX HOLDINGS, INC.
8
First Lien
Software & IT services
L+8.95% (Floor 2.00%)/Q, Current Coupon 11.23%
7/23/2019
7/23/2024
20,075
19,529
19,784
1,000,000 Series A Preferred Units
—
7/23/2019
—
—
1,000
1,000
20,529
20,784
Total Non-control/Non-affiliate Investments
$
343,790
$
339,357
Affiliate Investments
6
CHANDLER SIGNS, LLC
13
Senior subordinated debt
Business services
12.00%
1/4/2016
7/4/2021
$
4,569
$
4,532
$
4,569
1,500,000 units of Class A-1 common stock
9
—
1/4/2016
—
—
1,500
2,714
6,032
7,283
DYNAMIC COMMUNITIES, LLC
13
Revolving Loan
10
Business services
L+8.00% (Floor 1.00%)
7/17/2018
7/17/2023
—
(4
)
—
First Lien
L+8.00% (Floor 1.00%)/M, Current Coupon 10.04%
7/17/2018
7/17/2023
10,920
10,744
10,833
2,000,000 Preferred Units
9
—
7/17/2018
—
—
2,000
2,849
12,740
13,682
11
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2019
Portfolio Company
1
Type of Investment
2
Industry
Current Interest Rate
3
Acquisition Date
14
Maturity
Principal
Cost
Fair Value
4
ITA HOLDINGS GROUP, LLC
13
Revolving Loan
10
Transportation & logistics
L+9.00% (Floor 1.00%)/Q, Current Coupon 11.26%
2/14/2018
2/14/2023
1,719
1,684
1,723
First Lien - Term Loan
L+8.00% (Floor 1.00%)/Q, Current Coupon 10.32%
2/14/2018
2/14/2023
8,483
8,373
8,483
First Lien - Term B Loan
L+11.00% (Floor 1.00%)/Q, Current Coupon 13.32%
6/5/2018
2/14/2023
4,242
4,173
4,373
First Lien - PIK Note A
10.00% PIK
3/29/2019
2/14/2023
2,308
1,787
2,178
First Lien - PIK Note B
10.00% PIK
3/29/2019
2/14/2023
91
91
86
Warrants (Expiration - March 29, 2029)
9
—
3/29/2019
—
—
538
2,909
9.25% Class A Membership Interest
9
—
2/14/2018
—
—
1,500
2,245
18,146
21,997
ROSELAND MANAGEMENT, LLC
Revolving Loan
10
Healthcare services
L+7.00% (Floor 2.00%)
11/9/2018
11/9/2023
—
(28
)
—
First Lien
L+7.00% (Floor 2.00%)/Q, Current Coupon 9.32%
11/9/2018
11/9/2023
10,421
10,265
10,421
10,000 Class A Units
—
11/9/2018
—
—
1,000
1,789
11,237
12,210
SIMR, LLC
First Lien
Healthcare services
L+9.00% (Floor 2.00%)/M, Current Coupon 11.13%
9/7/2018
9/7/2023
11,207
11,019
10,545
5,724,000 Class B Common Units
—
9/7/2018
—
—
5,724
3,322
16,743
13,867
12
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2019
Portfolio Company
1
Type of Investment
2
Industry
Current Interest Rate
3
Acquisition Date
14
Maturity
Principal
Cost
Fair Value
4
ZENFOLIO INC.
Revolving Loan
10
Business services
L+9.00% (Floor 1.00%)
7/17/2017
7/17/2022
—
(11
)
—
First Lien
L+9.00% (Floor 1.00%)/Q, Current Coupon 11.32%
7/17/2017
7/17/2022
14,406
14,161
14,017
190 shares of common stock
—
7/17/2017
—
—
1,900
546
16,050
14,563
Total Affiliate Investments
$
80,948
$
83,602
Control Investments
7
I-45 SLF LLC
9,11
80% LLC equity interest
Multi-sector holdings
—
10/20/2015
—
—
$
68,000
$
61,909
MEDIA RECOVERY, INC.
11
800,000 shares of Series A convertible preferred stock
Industrial products
—
11/4/1997
—
—
800
7,979
4,000,002 shares of common stock
—
11/4/1997
—
—
4,615
46,029
5,415
54,008
Total Control Investments
$
73,415
$
115,917
TOTAL INVESTMENTS
12
$
498,153
$
538,876
1
All debt investments are income-producing, unless otherwise noted. Equity investments are non-income producing, unless otherwise noted.
2
All of the Company’s investments, unless otherwise noted, are pledged as collateral for the Company’s senior secured credit facility.
3
The majority of investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) and reset daily (D), monthly (M), quarterly (Q), or semiannually (S). For each the Company has provided the spread over LIBOR or Prime and the current contractual interest rate in effect at
September 30, 2019
. Certain investments are subject to a LIBOR or Prime interest rate floor. Certain investments, as noted, accrue payment-in-kind ("PIK") interest.
4
The Company's investment portfolio is comprised entirely of debt and equity securities of privately held companies for which quoted prices falling within the categories of Level 1 and Level 2 inputs are not available. Therefore, the Company values all of its portfolio investments at fair value, as determined in good faith by the Board of Directors, using significant unobservable Level 3 inputs. Refer to Note 4 for further discussion.
13
Table of Contents
5
Non-Control/Non-Affiliate investments are generally defined by the Investment Company Act of 1940 (the “1940 Act”) as investments that are neither control investments nor affiliate investments. At
September 30, 2019
, approximately
63.0%
of the Company’s investment assets were non-control/non-affiliate investments. The fair value of these investments as a percent of net assets is
103.4%
.
6
Affiliate investments are generally defined by the 1940 Act as investments in which between 5% and 25% of the voting securities are owned and the investments are not classified as control investments. At
September 30, 2019
, approximately
15.5%
of the Company’s investment assets were affiliate investments. The fair value of these investments as a percent of net assets is
25.5%
.
7
Control investments are generally defined by the 1940 Act as investments in which more than 25% of the voting securities are owned. At
September 30, 2019
, approximately
21.5%
of the Company’s investment assets were control investments. The fair value of these investments as a percent of net assets is
35.3%
.
8
The investment is structured as a first lien last out term loan.
9
Indicates assets that are considered "non-qualifying assets" under section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. As of
September 30, 2019
, approximately
15.6%
of the Company's assets are non-qualifying assets.
10
The investment has an unfunded commitment as of
September 30, 2019
. Refer to Note 10 - Commitments and Contingencies for further discussion.
11
Income producing through dividends or distributions.
12
As of
September 30, 2019
, the cumulative gross unrealized appreciation for U.S. federal income tax purposes is approximately
$66.7 million
; cumulative gross unrealized depreciation for federal income tax purposes is
$23.8 million
. Cumulative net unrealized appreciation is
$43.0 million
, based on a tax cost of
$495.9 million
.
13
ASC Ortho Management Company, LLC common units, Danforth Advisors, LLC common units, American Nuts Operations LLC Class A common stock, LGM Pharma, LLC Class A common stock, Tax Advisors Group, LLC Class A units, Chandler Signs, LP Class A-1 common stock, Dynamic Communities, LLC Preferred units, and ITA Holdings Group, LLC membership interest are held through a wholly-owned taxable subsidiary.
14
The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments, which as of
September 30, 2019
represented
164.2%
of the Company's net assets or
92.1%
of the Company's total assets, are generally subject to certain limitations on resale, and may be deemed "restricted securities" under the Securities Act.
15
The investment is structured as a split lien term loan, which provides the Company with a first lien priority on certain assets of the obligor and a second lien priority on different assets of the obligor.
16
Investment is on non-accrual status as of
September 30, 2019
, meaning the Company has ceased to recognize interest income on the investment.
The accompanying Notes are an integral part of these Consolidated Financial Statements.
14
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
March 31, 2019
Portfolio Company
1
Type of Investment
2, 14
Industry
Current Interest Rate
3
Maturity
Principal
Cost
Fair Value
4
Non-control/Non-affiliate Investments
5
AAC HOLDINGS, INC.
First Lien
Healthcare services
L+6.75% (Floor 1.00%)/Q, 4.00% PIK, Current Coupon 13.49%
6/30/2023
$
9,084
$
8,912
$
8,403
First Lien
L+11.00% (Floor 1.00%)/M
3/31/2020
1,170
1,158
1,182
10,070
9,585
ACE GATHERING, INC.
Second Lien
15
Energy services (midstream)
L+8.50% (Floor 2.00%)/Q, Current Coupon 11.09%
12/13/2023
9,938
9,747
9,783
ADAMS PUBLISHING GROUP, LLC
First Lien
Media, marketing & entertainment
L+7.50% (Floor 1.00%)/Q, Current Coupon 10.30%
7/2/2023
13,566
13,320
13,308
Delayed Draw Term Loan
10
L+7.50% (Floor 1.00%)
7/2/2023
—
(29
)
—
13,291
13,308
AG KINGS HOLDINGS INC.
8,16
First Lien
Food, agriculture & beverage
L+10.02% (Floor 1.00%)/M, Current Coupon 12.69%
8/8/2021
9,308
9,194
8,330
ALLIANCE SPORTS GROUP, L.P.
Senior subordinated debt
Consumer products & retail
11.00%
2/1/2023
10,100
9,946
9,807
3.88% preferred membership interest
—
—
—
2,500
2,500
12,446
12,307
AMERICAN NUTS OPERATIONS LLC
13
First Lien - Term Loan
Food, agriculture and beverage
L+9.50% (Floor 1.00%)/Q, Current Coupon 12.30%
4/10/2023
17,369
17,075
16,822
First Lien - Term Loan C
10
L+9.50% (Floor 1.00%)/Q, Current Coupon 12.30%
4/10/2023
1,750
1,723
1,695
3,000,000 units of Class A common stock
9
—
—
—
3,000
1,505
21,798
20,022
AMERICAN TELECONFERENCING SERVICES, LTD. (DBA PREMIERE GLOBAL SERVICES, INC.)
First Lien
Telecommunications
L+6.50% (Floor 1.00%)/Q, Current Coupon 9.24%
12/8/2021
6,023
5,922
3,953
Second Lien
L+9.50% (Floor 1.00%)/Q, Current Coupon 12.30%
6/6/2022
2,006
1,954
1,103
7,876
5,056
15
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
March 31, 2019
Portfolio Company
1
Type of Investment
2, 14
Industry
Current Interest Rate
3
Maturity
Principal
Cost
Fair Value
4
AMWARE FULFILLMENT LLC
First Lien
Distribution
L+9.50% (Floor 1.00%)/M, Current Coupon 12.10%
12/31/2020
12,753
12,666
12,651
ASC ORTHO MANAGEMENT COMPANY, LLC
13
Revolving Loan
10
Healthcare services
L+7.50% (Floor 1.00%)
8/31/2023
—
(27
)
—
First Lien
L+7.50% (Floor 1.00%)/Q, Current Coupon 10.30%
8/31/2023
9,261
9,094
9,095
Second Lien
13.25% PIK
12/1/2023
3,250
3,178
3,178
2,042 Common Units
9
—
—
—
750
750
12,995
13,023
BINSWANGER HOLDING CORP.
First Lien
Distribution
L+8.00% (Floor 1.00%)/M, Current Coupon 10.60%
3/9/2022
12,150
11,992
12,016
900,000 shares of common stock
—
—
—
900
1,013
12,892
13,029
BLASCHAK COAL CORP.
Second Lien
15
Commodities & mining
L+10.00%/Q, 1.00% PIK, Current Coupon 13.81%
7/30/2023
8,537
8,383
8,511
CALIFORNIA PIZZA KITCHEN, INC.
First Lien
Restaurants
L+6.00% (Floor 1.00%)/M, Current Coupon 8.50%
8/23/2022
4,875
4,844
4,723
CAPITAL PAWN HOLDINGS, LLC
First Lien
Consumer products & retail
L+9.50%/Q, Current Coupon 12.30%
7/8/2020
11,448
11,315
11,310
CLICKBOOTH.COM, LLC
Revolving Loan
10
Media, marketing & entertainment
L+8.50% (Floor 1.00%)
12/5/2022
—
(15
)
—
First Lien
L+8.50% (Floor 1.00%)/Q, Current Coupon 11.31%
12/5/2022
16,953
16,684
17,292
16,669
17,292
DANFORTH ADVISORS, LLC
13
Revolving Loan
10
Business services
L+7.25% (Floor 2.00%)
9/28/2023
—
(18
)
—
First Lien
L+7.25% (Floor 2.00%)/Q, Current Coupon 10.05%
9/28/2023
7,250
7,117
7,145
875 Class A equity units
9
—
—
—
875
875
7,974
8,020
16
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
March 31, 2019
Portfolio Company
1
Type of Investment
2, 14
Industry
Current Interest Rate
3
Maturity
Principal
Cost
Fair Value
4
DELPHI INTERMEDIATE HEALTHCO, LLC
First Lien
Healthcare services
L+7.50% (Floor 1.00%)/Q, Current Coupon 10.23%
10/3/2022
11,400
11,310
11,023
DIGITAL RIVER, INC.
First Lien
Software & IT services
L+6.00% (Floor 1.00%)/Q, Current Coupon 8.60%
2/12/2021
6,285
6,277
6,128
DUNN PAPER, INC.
Second Lien
Paper & forest products
L+8.75% (Floor 1.00%)/M, Current Coupon 11.25%
8/25/2023
3,000
2,957
2,883
ELITE SEM, INC.
8
First Lien
Media, marketing & entertainment
L+8.40% (Floor 1.00%)/M, Current Coupon 11.00%
2/1/2022
14,000
13,717
14,000
1,443 Investment Units (Preferred)
12.00% PIK
—
—
2,068
4,457
15,785
18,457
ENVIRONMENTAL PEST SERVICE MANAGEMENT COMPANY, LLC
First Lien
Consumer services
L+7.25%/Q, Current Coupon 10.06%
6/22/2023
16,169
15,921
16,169
Delayed Draw Term Loan
10
L+7.25%/Q, Current Coupon 10.06%
6/22/2023
6,461
6,353
6,461
22,274
22,630
FAST SANDWICH, LLC
Revolving Loan
10
Restaurants
L+9.00% (Floor 1.00%)
—
—
(57
)
—
First Lien
L+9.00% (Floor 1.00%)/Q, Current Coupon 11.80%
5/23/2023
3,238
3,191
3,190
3,134
3,190
JVMC HOLDINGS CORP.
First Lien
Financial services
L+6.50% (Floor 1.00%)/M, Current Coupon 9.00%
2/28/2024
9,152
9,062
9,062
Delayed Draw Term Loan
10
L+6.50% (Floor 1.00%)
2/28/2024
—
(7
)
—
9,055
9,062
LGM PHARMA, LLC
13
First Lien
Healthcare products
L+8.50% (Floor 1.00%)/M, Current Coupon 10.99%
11/15/2022
9,875
9,723
10,073
Delayed Draw Term Loan
L+8.50% (Floor 1.00%)/M, Current Coupon 10.99%
11/15/2022
1,785
1,753
1,820
110,000 units of Class A common stock
9
—
—
—
1,100
821
17
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
March 31, 2019
Portfolio Company
1
Type of Investment
2, 14
Industry
Current Interest Rate
3
Maturity
Principal
Cost
Fair Value
4
12,576
12,714
LIGHTING RETROFIT INTERNATIONAL, LLC (DBA ENVOCORE)
First Lien
Environmental services
L+9.25% (Floor 1.00%)/Q, Current Coupon 11.84%
6/30/2022
13,688
13,580
12,606
25,603 shares of Series C preferred stock
—
—
—
26
28
396,825 shares of Series B preferred stock
—
—
—
500
307
14,106
12,941
RESEARCH NOW GROUP, INC.
Second Lien
Business services
L+9.50% (Floor 1.00%)/M, Current Coupon 12.00%
12/20/2025
10,500
9,838
10,437
SCRIP INC.
8
First Lien
Healthcare products
L+10.00% (Floor 2.00%)/M, Current Coupon 12.49%
3/21/2024
16,750
16,250
16,250
100 shares of common stock
—
—
—
1,000
1,000
17,250
17,250
TAX ADVISORS GROUP, LLC
13
143.3 Class A units
9
Financial services
—
—
—
541
645
VISTAR MEDIA INC.
First Lien
Media, marketing & entertainment
L+10.00% (Floor 1.00%)/M, Current Coupon 12.60%
2/16/2022
7,975
7,447
7,975
Warrants (Expiration - February 17, 2027)
—
—
—
886
2,378
8,333
10,353
Total Non-control/Non-affiliate Investments
$
305,596
$
304,663
Affiliate Investments
6
CHANDLER SIGNS, LLC
13
Senior subordinated debt
Business services
12.00% / 1.00% PIK
7/4/2021
$
4,557
$
4,512
$
4,480
1,500,000 units of Class A-1 common stock
9
—
—
—
1,500
1,937
6,012
6,417
DYNAMIC COMMUNITIES, LLC
13
Revolving Loan
10
Business services
L+8.00% (Floor 1.00%)
7/17/2023
—
(4
)
—
First Lien
L+8.00% (Floor 1.00%)/M, Current Coupon 10.59%
7/17/2023
11,060
10,863
10,972
2,000,000 Preferred Units
9
—
—
—
2,000
2,849
18
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
March 31, 2019
Portfolio Company
1
Type of Investment
2, 14
Industry
Current Interest Rate
3
Maturity
Principal
Cost
Fair Value
4
12,859
13,821
ITA HOLDINGS GROUP, LLC
13
Revolving Loan
10
Transportation & logistics
L+9.00% (Floor 1.00%)/Q, 1.00% PIK, Current Coupon 12.60%
2/14/2023
2,000
1,960
2,000
First Lien - Term Loan
L+8.00% (Floor 1.00%)/Q, 1.00% PIK, Current Coupon 11.60%
2/14/2023
7,659
7,533
7,475
First Lien - Term B Loan
L+11.00% (Floor 1.00%)/Q, 1.00% PIK, Current Coupon 14.60%
2/14/2023
3,830
3,762
3,829
First Lien - PIK Note A
10.00% PIK
2/14/2023
2,250
1,692
2,005
First Lien - PIK Note B
10.00% PIK
2/14/2023
89
89
79
Warrants (Expiration - March 29, 2029)
9
—
—
—
538
1,557
9.25% Class A Membership Interest
9
—
—
—
1,500
923
17,074
17,868
ROSELAND MANAGEMENT, LLC
Revolving Loan
10
Healthcare services
L+7.00% (Floor 2.00%)
11/9/2023
—
(32
)
—
First Lien
L+7.00% (Floor 2.00%)/Q, Current Coupon 9.80%
11/9/2023
10,474
10,302
10,474
10,000 Class A Units
—
—
—
1,000
1,487
11,270
11,961
SIMR, LLC
First Lien
Healthcare services
L+9.00% (Floor 2.00%)/M, Current Coupon 11.62%
9/7/2023
11,542
11,332
11,403
5,724,000 Class B Common Units
—
—
—
5,724
5,724
17,056
17,127
ZENFOLIO INC.
Revolving Loan
10
Business services
L+9.00% (Floor 1.00%)
7/17/2022
—
(13
)
—
First Lien
L+9.00% (Floor 1.00%)/Q, Current Coupon 11.60%
7/17/2022
13,298
13,119
13,165
190 shares of common stock
—
—
—
1,900
546
15,006
13,711
19
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
March 31, 2019
Portfolio Company
1
Type of Investment
2, 14
Industry
Current Interest Rate
3
Maturity
Principal
Cost
Fair Value
4
Total Affiliate Investments
$
79,277
$
80,905
Control Investments
7
I-45 SLF LLC
9,11
80% LLC equity interest
Multi-sector holdings
—
—
—
$
68,000
$
65,743
MEDIA RECOVERY, INC.
11
800,000 shares of Series A convertible preferred stock
Industrial products
—
—
—
800
7,795
4,000,002 shares of common stock
—
—
—
4,615
44,965
5,415
52,760
PRISM SPECTRUM HOLDINGS, LLC
13
First Lien
Environmental services
L+9.50% (Floor 2.25%)/M, Current Coupon 12.12%
2/6/2023
13,461
13,229
13,461
96,498.32 Class A units
9
—
—
—
6,538
6,539
19,767
20,000
Total Control Investments
93,182
138,503
TOTAL INVESTMENTS
12
$
478,055
$
524,071
1
All debt investments are income-producing, unless otherwise noted. Equity investments and warrants are non-income producing, unless otherwise noted.
2
All of the Company’s investments, unless otherwise noted, are encumbered as security for the Company’s senior secured credit facility.
3
The majority of investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) and reset daily (D), monthly (M), quarterly (Q), or semiannually (S). For each the Company has provided the spread over LIBOR or Prime and the current contractual interest rate in effect at
March 31, 2019
. Certain investments are subject to a LIBOR or Prime interest rate floor. Certain investments, as noted, accrue payment-in-kind ("PIK") interest.
4
The Company's investment portfolio is comprised entirely of privately held debt and equity securities for which quoted prices falling within the categories of Level 1 and Level 2 inputs are not available. Therefore, the Company values all of its portfolio investments at fair value, as determined in good faith by the Board of Directors, using significant unobservable Level 3 inputs. Refer to Note 4 for further discussion.
5
Non-Control/Non-Affiliate investments are generally defined by the Investment Company Act of 1940 (the “1940 Act”) as investments that are neither control investments nor affiliate investments. At
March 31, 2019
, approximately
58.2%
of the Company’s investment assets were non-control/non-affiliate investments. The fair value of these investments as a percent of net assets is
93.5%
.
20
Table of Contents
6
Affiliate investments are generally defined by the 1940 Act as investments in which between 5% and 25% of the voting securities are owned and the investments are not classified as control investments. At
March 31, 2019
, approximately
15.4%
of the Company’s investment assets were affiliate investments. The fair value of these investments as a percent of net assets is
24.8%
.
7
Control investments are generally defined by the 1940 Act as investments in which more than 25% of the voting securities are owned. At
March 31, 2019
, approximately
26.4%
of the Company’s investment assets were control investments. The fair value of these investments as a percent of net assets is
42.5%
.
8
The investment is structured as a first lien last out term loan.
9
Indicates assets that are considered "non-qualifying assets” under section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. As of
March 31, 2019
, approximately
16.1%
of the Company's investment assets are non-qualifying assets.
10
The investment has an unfunded commitment as of
March 31, 2019
. Refer to Note 12 - Commitments and Contingencies for further discussion.
11
Income producing through dividends or distributions.
12
As of
March 31, 2019
, the cumulative gross unrealized appreciation for federal income tax purposes is approximately
$56.6 million
; cumulative gross unrealized depreciation for federal income tax purposes is
$11.6 million
. Cumulative net unrealized appreciation is
$45.0 million
, based on a tax cost of
$477.8 million
.
13
ASC Ortho Management Company, LLC common units, Danforth Advisors, LLC common units, American Nuts Operations LLC Class A common stock, LGM Pharma, LLC Class A common stock, Tax Advisors Group, LLC Class A units, Chandler Signs, LP Class A-1 common stock, Dynamic Communities, LLC Preferred units, ITA Holdings Group, LLC membership interest, and Prism Spectrum Holdings LLC Class A units are held through a wholly-owned taxable subsidiary.
14
The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed "restricted securities" under the Securities Act.
15
The investment is structured as a split lien term loan, which provides the Company with a first lien priority on certain assets of the obligor and a second lien priority on different assets of the obligor.
16
Investment was on non-accrual status as of
March 31, 2019
, meaning the Company has ceased to recognize interest income on the investment.
The accompanying Notes are an integral part of these Consolidated Financial Statements.
21
Table of Contents
Notes to Consolidated Financial Statements
1.
ORGANIZATION AND BASIS OF PRESENTATION
References in this Quarterly Report on Form 10-Q to “we,” “our,” “us,” “CSWC,” or the “Company” refer to Capital Southwest Corporation, unless the context requires otherwise.
Organization
Capital Southwest Corporation is an internally managed investment company that specializes in providing customized financing to middle market companies in a broad range of investment segments located primarily in the United States. Our common stock currently trades on The Nasdaq Global Select Market under the ticker symbol “CSWC.”
CSWC was organized as a Texas corporation on April 19, 1961. On March 30, 1988, CSWC elected to be regulated as a business development company (“BDC”) under the 1940 Act. In order to comply with the 1940 Act requirements for a BDC, we must, among other things, generally invest at least 70% of our assets in eligible portfolio companies and limit the amount of leverage we incur.
We have elected, and intend to qualify annually, to be treated as a regulated investment company (“RIC”) under Subchapter M of the U.S. Internal Revenue Code of 1986, as amended (the “Code”). As such, we generally will not have to pay corporate-level U.S. federal income tax on any ordinary income or capital gains that we distribute to our shareholders as dividends. To continue to maintain our RIC treatment, we must meet specified source-of-income and asset diversification requirements and distribute annually at least 90% of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess of current year distributions into the next year and pay a 4% U.S. federal excise tax on such income. Any such carryover taxable income must be distributed through a dividend declared prior to filing the final tax return related to the year that generated such taxable income.
Capital Southwest Management Corporation (“CSMC”), a wholly-owned subsidiary of CSWC, is the management company for CSWC. CSMC generally incurs all normal operating and administrative expenses, including, but not limited to, salaries and related benefits, rent, equipment and other administrative costs required for its day-to-day operations.
CSWC also has a direct wholly-owned subsidiary that has been elected to be a taxable entity (the “Taxable Subsidiary”). The primary purpose of the Taxable Subsidiary is to permit CSWC to hold certain interests in portfolio companies that are organized as limited liability companies, or LLCs (or other forms of pass-through entities) and still allow us to satisfy the RIC tax requirement that at least 90% of our gross income for U.S. federal income tax purposes must consist of qualifying investment income. The Taxable Subsidiary is taxed at normal corporate tax rates based on its taxable income.
We focus on investing in companies with histories of generating revenues and positive cash flow, established market positions and proven management teams with strong operating discipline. We target senior debt, subordinated debt and equity investments in lower middle market (“LMM”) companies, as well as first and second lien syndicated loans in upper middle market (“UMM”) companies. Our target LMM companies typically have annual earnings before interest, taxes, depreciation and amortization (“EBITDA”) between $3.0 million and $15.0 million, and our LMM investments generally range in size from $5.0 million to $25.0 million. Our UMM investments generally include syndicated first and second lien loans in companies with EBITDA generally greater than $50.0 million and typically range in size from $5.0 million to $15.0 million. We make available significant managerial assistance to the companies in which we invest as we believe that providing managerial assistance to an investee company is critical to its business development activities.
Basis of Presentation
The consolidated financial statements have been prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“U.S. GAAP”). We meet the definition of an investment company and follow the accounting and reporting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 –
Financial Services – Investment Companies
(“ASC 946”)
.
Under rules and regulations applicable to investment companies, we are generally precluded from consolidating any entity other than another investment
22
Table of Contents
company, subject to certain exceptions. One of the exceptions to this general principle occurs if the investment company has an investment in an operating company that provides services to the investment company. Accordingly, the consolidated financial statements include CSMC, our management company, and the Taxable Subsidiary.
The consolidated financial statements are presented in conformity with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of our management, the unaudited consolidated financial results included herein contain all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of consolidated financial statements for the interim periods included herein. The results of operations for the
three and six
months ended
September 30, 2019
are not necessarily indicative of the operating results to be expected for the full fiscal year. Also, the unaudited consolidated financial statements and notes should be read in conjunction with the audited consolidated financial statements and notes thereto for the fiscal years ended
March 31, 2019
and
2018
. Consolidated financial statements prepared on a U.S. GAAP basis require management to make estimates and assumptions that affect the amounts and disclosures reported in the consolidated financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.
Portfolio Investment Classification
We classify our investments in accordance with the requirements of the 1940 Act. Under the 1940 Act, “Control Investments” are generally defined as investments in which we own more than 25% of the voting securities; “Affiliate Investments” are generally defined as investments in which we own between 5% and 25% of the voting securities, and the investments are not classified as “Control Investments”; and “Non-Control/Non-Affiliate Investments” are generally defined as investments that are neither “Control Investments” nor “Affiliate Investments.”
Under the 1940 Act, a BDC must meet certain requirements, including investing at least 70% of our assets in qualifying assets. As of
September 30, 2019
, the Company has
84.4%
of our assets in qualifying assets. The principal categories of qualifying assets relevant to our business are:
(1)
Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the Securities and Exchange Commission ("SEC").
(2)
Securities of any eligible portfolio company that we control.
(3)
Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.
(4)
Securities of an eligible portfolio company purchased from any person in a private transaction if there is no readily available market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.
(5)
Securities received in exchange for or distributed on or with respect to securities described in (1) through (4) above, or pursuant to the exercise of warrants or rights relating to such securities.
(6)
Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment.
Additionally,
in order to qualify as a RIC for U.S. federal income tax purposes, we must, among other things meet the following requirements:
(1)
Continue to maintain our election as a BDC under the 1940 Act at all times during each taxable year.
23
Table of Contents
(2)
Derive in each taxable year at least 90% of our gross income from dividends, interest, payments with respect to certain securities, loans, gains from the sale of stock or other securities, net income from certain "qualified publicly traded partnerships," or other income derived with respect to our business of investing in such stock or securities.
(3)
Diversify our holdings in accordance with two Diversification Requirements: (a) Diversify our holdings such that at the end of each quarter of the taxable year at least 50% of the value of our assets consists of cash, cash equivalents, U.S. Government securities, securities of other RICs, and such other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and (b) Diversify our holdings such that no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other RICs, (i) of one issuer, (ii) of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or (iii) of certain "qualified publicly traded partnerships" (collectively, the "Diversification Requirements").
The two Diversification Requirements must be satisfied quarterly. If a RIC satisfies the Diversification Requirements for one quarter, and then, due solely to fluctuations in market value, fails to meet one of the Diversification Requirements in the next quarter, it retains RIC tax treatment. A RIC that fails to meet the Diversification Requirements as a result of a nonqualified acquisition may be subject to excess taxes unless the nonqualified acquisition is disposed of and the Diversification Requirements are satisfied within 30 days of the close of the quarter in which the Diversification Requirements are failed.
For the quarter ended
September 30, 2019
, we satisfied all RIC requirements and have 12.0% in nonqualified assets according to measurement criteria established in Section 851(d) of the Code.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed in the preparation of the consolidated financial statements of CSWC.
Fair Value Measurements
We account for substantially all of our financial instruments at fair value in accordance with ASC Topic 820 –
Fair Value Measurements and Disclosures
(“ASC 820”). ASC 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements, including the categorization of financial instruments into a three-level hierarchy based on the transparency of valuation inputs. ASC 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. We believe that the carrying amounts of our financial instruments such as cash, receivables and payables approximate the fair value of these items due to the short maturity of these instruments. This is considered a Level 1 valuation technique. The carrying value of our credit facility approximates fair value (Level 3 input). See Note 4 below for further discussion regarding the fair value measurements and hierarchy.
Investments
Investments are stated at fair value and are reviewed and approved by our Board of Directors as described in the Notes to the Consolidated Schedule of Investments and Notes 3 and 4 below. Investments are recorded on a trade date basis.
Net Realized Gains or Losses and Net Unrealized Appreciation or Depreciation
Realized gains or losses are measured by the difference between the net proceeds from the sale or redemption of an investment or a financial instrument and the cost basis of the investment or financial instrument, without regard to unrealized appreciation or depreciation previously recognized, and includes investments written-off during the period net of recoveries and realized gains or losses from in-kind redemptions. Net unrealized appreciation or depreciation reflects the net change in the fair value of the investment portfolio and financial instruments and the reclassification of any prior period unrealized appreciation or depreciation on exited investments and financial instruments to realized gains or losses.
Cash and Cash Equivalents
Cash and cash equivalents, which consist of cash and highly liquid investments with an original maturity of three months or less at the date of purchase, are carried at cost, which approximates fair value. Cash may be held in a money market fund from time to time, which is a Level 1 security. Cash and cash equivalents includes deposits at financial institutions. We deposit our cash balances in financial institutions and, at times, such balances may be in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance limits. At
September 30, 2019
and
March 31,
24
Table of Contents
2019
, cash balances totaling
$28.9 million
and
$8.8 million
, respectively, exceeded FDIC insurance limits, subjecting us to risk related to the uninsured balance. All of our cash deposits are held at large established high credit quality financial institutions and management believes that the risk of loss associated with any uninsured balances is remote.
Segment Information
We operate and manage our business in a singular segment. As an investment company, we invest in portfolio companies in various industries and geographic areas as discussed in Note 3.
Consolidation
As permitted under Regulation S-X and ASC 946, we generally do not consolidate our investment in a portfolio company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to CSWC. Accordingly, we consolidated the results of CSWC’s wholly-owned Taxable Subsidiary and CSWC’s wholly-owned management company, CSMC. All intercompany balances have been eliminated upon consolidation.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. We have identified investment valuation and revenue recognition as our most critical accounting estimates.
Interest and Dividend Income
Interest and dividend income is recorded on an accrual basis to the extent amounts are expected to be collected. Dividend income is recognized on the date dividends are declared by the portfolio company or at the point an obligation exists for the portfolio company to make a distribution. Discounts/premiums received to par on loans purchased are capitalized and accreted or amortized into income over the life of the loan using the effective interest method. In accordance with our valuation policy, accrued interest and dividend income is evaluated quarterly for collectability. When we do not expect the debtor to be able to service all of its debt or other obligations, we will generally establish a reserve against interest income receivable, thereby placing the loan or debt security on non-accrual status, and cease to recognize interest income on that loan or debt security until the borrower has demonstrated the ability and intent to pay contractual amounts due. If a loan or debt security’s status significantly improves regarding its ability to service debt or other obligations, it will be restored to accrual basis. As of
September 30, 2019
, we had two investments on non-accrual status. As of
March 31, 2019
, we had one investment on non-accrual status.
To maintain RIC tax treatment, non-cash sources of income such as accretion of interest income may need to be paid out to shareholders in the form of distributions, even though CSWC may not have collected the interest income. For the
three and six
months ended
September 30, 2019
, approximately
3.3%
and
3.1%
, respectively, of CSWC's total investment income was attributable to non-cash interest income for the accretion of discounts associated with debt investments, net of any premium reduction. For the
three and six
months ended
September 30,
2018
,
3.0%
, and
2.9%
respectively, of CSWC’s total investment income was attributable to non-cash interest income for the accretion of discounts associated with debt investments, net of any premium reduction.
Payment-in-Kind Interest
The Company currently holds, and expects to hold in the future, some investments in its portfolio that contain payment-in-kind (“PIK”) interest and dividend provisions. The PIK interest and dividends, computed at the contractual rate specified in each loan agreement, are added to the principal balance of the loan, rather than being paid to the Company in cash, and are recorded as interest and dividend income. Thus, the actual collection of PIK interest and dividends may be deferred until the time of debt principal repayment or disposition of the equity investment. PIK interest and dividends, which are non-cash sources of income, are included in the Company’s taxable income and therefore affect the amount the Company is required to distribute to stockholders to maintain its qualification as a RIC for U.S. federal income tax purposes, even though the Company has not yet collected the cash. Generally, when current cash interest and/or principal payments on a loan become past due, or if the Company otherwise does not expect the borrower to be able to service its debt and other obligations, the Company will place the investment on non-accrual status and will generally cease recognizing PIK interest and dividend income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or due to a restructuring such that the interest and dividend income is deemed to be collectible. The Company writes off any accrued and uncollected PIK interest and dividends when it is determined that the PIK interest and dividends are no longer collectible. As of
September 30, 2019
and
March 31, 2019
, we have not written off any accrued and uncollected PIK interest and dividends from prior periods. For the three months ended
September 30, 2019
, we had one investment for which we stopped accruing PIK interest. For the
three and six
months ended
September 30, 2019
, approximately
1.3%
and
2.0%
respectively, of CSWC’s total investment income was attributable
25
Table of Contents
to non-cash PIK interest and dividend income. For both the
three and six
months ended
September 30,
2018
, approximately
0.7%
of CSWC’s total investment income was attributable to non-cash PIK interest and dividend income.
Debt Issuance Costs
Debt issuance costs include commitment fees and other costs related to CSWC’s senior secured credit facility and its notes (as discussed further in Note 5). The costs in connection with the credit facility have been capitalized and are amortized into interest expense over the term of the credit facility. The costs in connection with the notes are a direct deduction from the related debt liability and amortized into interest expense over the term of the December 2022 Notes and October 2024 Notes (as defined below).
Deferred Offering Costs
Deferred equity offering costs include registration expenses related to shelf filings, including expenses related to the launch of the "at-the-market" program (the "Equity ATM Program"). These expenses consist primarily of SEC registration fees, legal fees and accounting fees incurred. These expenses are included in prepaid expenses and other assets on the Consolidated Statements of Assets and Liabilities. Upon the completion of an equity offering or a debt offering, the deferred expenses are charged to additional paid-in capital or debt issuance costs, respectively. If no offering is completed prior to the expiration of the registration statement, the deferred costs are charged to expense.
Leases
The Company is obligated under an operating lease pursuant to which it is leasing an office facility from a third party with a remaining term of approximately two years. The operating lease is included as an operating lease right-of-use ("ROU") asset and operating lease liability in the accompanying Consolidated Statements of Assets and Liabilities. The Company does not have any financing leases.
The ROU asset represents the Company’s right to use an underlying asset for the lease term and the operating lease liability represents the Company’s obligation to make lease payments arising from such lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the remaining lease term. The Company’s leases do not provide an implicit discount rate, and as such the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of the remaining lease payments. Lease expense is recognized on a straight-line basis over the remaining lease term.
Federal Income Taxes
CSWC has elected and intends to comply with the requirements of the Code necessary to qualify as a RIC. By meeting these requirements, we will not be subject to corporate federal income taxes on ordinary income or capital gains timely distributed to shareholders. In order to qualify as a RIC, the company is required to timely distribute to its shareholders at least 90% of investment company taxable income, as defined by the Code, each year. Investment company taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses. Investment company taxable income generally excludes net unrealized appreciation or depreciation, as investment gains and losses are not included in investment company taxable income until they are realized.
Depending on the level of taxable income or capital gains earned in a tax year, we may choose to carry forward taxable income or capital gains in excess of current year distributions into the next year and pay a 4% U.S. federal excise tax on such income. Any such carryover taxable income or capital gains must be distributed through a dividend declared on or prior to the later of (1) the filing of the U.S. federal income tax return for the applicable fiscal year and (2) the fifteenth day of the ninth month following the close of the year in which such taxable income was generated.
In lieu of distributing our net capital gains for a year, we may decide to retain some or all of our net capital gains. We will be required to pay a 21% corporate-level federal income tax on any such retained net capital gains. We may elect to treat such retained capital gain as a deemed distribution to shareholders. Under such circumstances, shareholders will be required to include their share of such retained capital gain in income, but will receive a credit for the amount of corporate-level U.S. federal income tax paid with respect to their shares. As an investment company that qualifies as a RIC, federal income taxes payable on security gains that we elect to retain are accrued only on the last day of our tax year, December 31. Any net capital gains actually distributed to shareholders and properly reported by us as capital gain dividends are generally taxable to the shareholders as long-term capital gains. See Note 6 for further discussion.
CSMC, a wholly-owned subsidiary of CSWC, and the Taxable Subsidiary are not RICs and are required to pay taxes at the corporate rate of
21%
as of
September 30, 2019
. For tax purposes, CSMC and the Taxable Subsidiary have elected to be treated as taxable entities, and therefore are not consolidated for tax purposes and are taxed at normal corporate
26
Table of Contents
tax rates based on taxable income and, as a result of their activities, may generate income tax expense or benefit. The taxable income, or loss, of each of CSMC and the Taxable Subsidiary may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. This income tax expense, or benefit, if any, and the related tax assets and liabilities, are reflected in our consolidated financial statements.
Management evaluates tax positions taken or expected to be taken in the course of preparing the Company’s consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions with respect to tax at the CSWC level not deemed to meet the “more-likely-than-not” threshold would be recorded as an expense in the current year. Management’s conclusions regarding tax positions will be subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof. The Company has concluded that it does not have any uncertain tax positions that meet the recognition of measurement criteria of ASC 740,
Income Taxes
, ("ASC 740") for the current period. Also, we account for interest and, if applicable, penalties for any uncertain tax positions as a component of income tax expense. No interest or penalties expense was recorded during the
three and six
months ended
September 30, 2019
and
2018
.
Deferred Taxes
Deferred tax assets and liabilities are recorded for losses or income at our taxable subsidiaries using statutory tax rates. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized. ASC 740 requires the effects of changes in tax rates and laws on deferred tax balances to be recognized in the period in which the legislation was enacted. See Note 6 for further discussion.
Stock-Based Compensation
We account for our stock-based compensation using the fair value method, as prescribed by ASC Topic 718,
Compensation – Stock Compensation
. Accordingly, we recognize stock-based compensation cost on a straight-line basis for all share-based payments awards granted to employees. The fair value of stock options are determined on the date of grant using the Black-Scholes pricing model and are expensed over the requisite service period of the related stock options. For restricted stock awards, we measure the grant date fair value based upon the market price of our common stock on the date of the grant. For restricted stock awards, we amortize this fair value to share-based compensation expense over the vesting term. We recognize forfeitures as they occur. We issue new shares upon the exercise of stock options. The unvested shares of restricted stock awarded pursuant to CSWC’s equity compensation plans are participating securities and are included in the basic and diluted earnings per share calculation. On October 26, 2010, we received an exemptive order from the SEC permitting us to issue restricted stock to our executive officers and certain key employees (the “Original Order”). On August 22, 2017, we received an exemptive order that supersedes the Original Order (the “Exemptive Order”) and, in addition to the relief granted under the Original Order, allows us to withhold shares to satisfy tax withholding obligations related to the vesting of restricted stock granted pursuant to the 2010 Restricted Stock Award Plan (the “2010 Plan”) and to pay the exercise price of options to purchase shares of our common stock granted pursuant to the 2009 Stock Incentive Plan (the “2009 Plan”).
At the
three and six
months ended
September 30, 2019
, there was no adjustment made for the dilutive effect of stock-based awards. At the
three and six
months ended
September 30, 2018
, weighted-average basic shares were adjusted for the dilutive effect of stock-based awards of 4,739 and 4,473, respectively.
Shareholder Distributions
Distributions to common shareholders are recorded on the ex-dividend date. The amount of distributions, if any, is determined by the Board of Directors each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are generally distributed, although the Company may decide to retain such capital gains for investment.
Presentation
Presentation of certain amounts in the Consolidated Financial Statements for the prior year comparative consolidated financial statements is updated to conform to the current period presentation.
Recently Issued or Adopted Accounting Standards
In February 2016, the FASB issued ASU 2016-02,
Leases
, which requires lessees to recognize on the balance sheet a right-of-use asset, representing its right to use the underlying asset for the lease term, and a lease liability for all leases with terms greater than 12 months. The guidance also requires qualitative and quantitative disclosures designed to assess the amount, timing, and uncertainty of cash flows arising from leases. The standard requires the use of a modified retrospective transition approach, which includes a number of optional practical expedients that entities may elect to apply. In July 2018, the FASB issued ASU 2018-10,
Codification Improvements
27
Table of Contents
to Topic 842, Leases,
which affects narrow aspects of the guidance issued in the amendments in ASU 2016-02. The new guidance is effective for annual periods beginning after December 15, 2018, and interim periods therein. CSWC adopted ASU 2016-02 effective April 1, 2019. Under ASC 842,
Leases
, ("ASC 842"), CSWC evaluates leases to determine if the leases are considered financing or operating leases. The Company currently has one operating lease for office space for which the Company has recorded a right-of-use asset and lease liability for the operating lease obligation. Non-lease components (maintenance, property tax, insurance and parking) are not included in the lease cost. The lease expense is presented as a single lease cost that is amortized on a straight-line basis over the life of the lease.
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement,
which changes the fair value measurement disclosure requirements of ASC 820. The key provisions include new, eliminated and modified disclosure requirements. The new guidance is effective for fiscal years beginning after December 15, 2019, including interim periods therein. Early application is permitted. CSWC is currently evaluating the impact the adoption of this new accounting standard will have on its consolidated financial statements, but the impact of the adoption is not expected to be material.
In March 2019, the SEC issued Final Rule Release No. 33-10618,
FAST Act Modernization and Simplification of Regulation S-K
, which amends certain SEC disclosure requirements. The amendments are intended to simplify certain disclosure requirements, improve readability and navigability of disclosure documents, and discourage repetition and disclosure of immaterial information. The amendments are effective for all filings submitted on or after May 2, 2019. The Company adopted the requisite amendments effective May 2, 2019. As it pertains to the Company for this Quarterly Report on Form 10-Q, there were no significant changes to the Company’s consolidated financial position or disclosures.
28
Table of Contents
3. INVESTMENTS
The following table shows the composition of the investment portfolio, at fair value and cost (with corresponding percentage of total portfolio investments) as of
September 30, 2019
and
March 31, 2019
:
Percentage of
Percentage of
Percentage of
Fair Value
Total Portfolio
Net Assets
Cost
Total Portfolio
(dollars in thousands)
September 30, 2019:
First lien loans
1
$
337,646
62.7
%
102.9
%
$
343,715
69.0
%
Second lien loans
2
35,288
6.5
10.7
36,273
7.3
Subordinated debt
14,234
2.6
4.3
14,495
2.9
Preferred equity
21,305
4.0
6.5
9,829
2.0
Common equity & warrants
68,494
12.7
20.9
25,841
5.2
I-45 SLF LLC
3
61,909
11.5
18.9
68,000
13.6
$
538,876
100.0
%
164.2
%
$
498,153
100.0
%
March 31, 2019:
First lien loans
1
$
317,544
60.6
%
97.4
%
$
319,278
66.8
%
Second lien loans
2
35,896
6.8
11.0
36,057
7.5
Subordinated debt
14,287
2.7
4.4
14,458
3.0
Preferred equity
17,936
3.4
5.5
7,894
1.7
Common equity & warrants
72,665
14.0
22.3
32,368
6.8
I-45 SLF LLC
3
65,743
12.5
20.1
68,000
14.2
$
524,071
100.0
%
160.7
%
$
478,055
100.0
%
1
Included in first lien loans are loans structured as first lien last out loans. These loans may in certain cases be subordinated in payment priority to other senior secured lenders. As of
September 30, 2019
and
March 31, 2019
, the fair value of the first lien last out loans are
$43.2 million
and
$38.6 million
, respectively.
2
Included in second lien loans are loans structured as split lien term loans. These loans provide the Company with a first lien priority on certain assets of the obligor and a second lien priority on different assets of the obligor. As of
September 30, 2019
and
March 31, 2019
, the fair value of the split lien term loans are
$18.0 million
and
$18.3 million
, respectively.
3
I-45 SLF LLC is a joint venture between CSWC and Main Street Capital Corporation. This entity primarily invests in syndicated senior secured loans to the UMM. The portfolio companies held by I-45 SLF LLC represent a diverse set of industry classifications, which are similar to those in which CSWC invests directly. See Note 13 for further discussion.
29
Table of Contents
The following tables show the composition of the investment portfolio by industry, at fair value and cost (with corresponding percentage of total portfolio investments) as of
September 30, 2019
and
March 31, 2019
:
Percentage of
Percentage of
Percentage of
Fair Value
Total Portfolio
Net Assets
Cost
Total Portfolio
(dollars in thousands)
September 30, 2019:
Business Services
$
79,708
14.8
%
24.3
%
$
77,824
15.6
%
I-45 SLF LLC
1
61,909
11.5
18.9
68,000
13.6
Healthcare Services
56,485
10.5
17.2
61,637
12.4
Industrial Products
54,008
10.0
16.5
5,415
1.1
Media, Marking & Entertainment
50,758
9.4
15.5
43,643
8.7
Software & IT Services
33,446
6.2
10.2
33,184
6.7
Healthcare Products
29,662
5.5
9.0
29,827
6.0
Food, Agriculture & Beverage
25,735
4.8
7.8
30,991
6.2
Distribution
24,529
4.6
7.4
24,865
5.0
Consumer Products and Retail
23,533
4.4
7.2
23,828
4.8
Transportation & Logistics
21,997
4.1
6.7
18,146
3.6
Consumer Services
21,516
4.0
6.6
21,201
4.3
Environmental Services
13,148
2.4
4.0
13,707
2.8
Energy Services (Midstream)
9,724
1.8
3.0
9,639
1.9
Financial Services
9,693
1.8
2.9
9,103
1.8
Commodities & Mining
8,314
1.5
2.5
8,439
1.7
Restaurants
7,483
1.4
2.3
7,928
1.6
Telecommunications
4,276
0.8
1.3
7,815
1.6
Paper & Forest Products
2,952
0.5
0.9
2,961
0.6
$
538,876
100.0
%
164.2
%
$
498,153
100.0
%
30
Table of Contents
Percentage of
Percentage of
Percentage of
Fair Value
Total Portfolio
Net Assets
Cost
Total Portfolio
(dollars in thousands)
March 31, 2019:
I-45 SLF LLC
1
$
65,743
12.5
%
20.2
%
$
68,000
14.2
%
Healthcare Services
62,719
12.0
19.2
62,701
13.1
Media, Marketing, & Entertainment
59,410
11.3
18.2
54,079
11.3
Industrial Products
52,760
10.1
16.2
5,415
1.1
Business Services
52,405
10.0
16.1
51,688
10.8
Environmental Services
32,941
6.3
10.1
33,873
7.1
Healthcare Products
29,964
5.7
9.2
29,826
6.2
Food, Agriculture & Beverage
28,352
5.4
8.7
30,991
6.5
Distribution
25,680
4.9
7.9
25,558
5.4
Consumer Products and Retail
23,618
4.5
7.2
23,762
5.0
Consumer Services
22,630
4.3
6.9
22,274
4.7
Transportation & Logistics
17,869
3.4
5.5
17,074
3.6
Energy Services (Midstream)
9,783
1.9
3.0
9,747
2.0
Financial Services
9,707
1.8
3.0
9,596
2.0
Commodities & Mining
8,511
1.6
2.6
8,383
1.8
Restaurants
7,912
1.5
2.4
7,978
1.7
Software & IT Services
6,128
1.2
1.9
6,277
1.3
Telecommunications
5,056
1.0
1.5
7,876
1.6
Paper & Forest Products
2,883
0.6
0.9
2,957
0.6
$
524,071
100.0
%
160.7
%
$
478,055
100.0
%
1
I-45 SLF LLC is a joint venture between CSWC and Main Street Capital Corporation. This entity primarily invests in syndicated senior secured loans to the UMM. The portfolio companies in I-45 SLF LLC represent a diverse set of industry classifications, which are similar to those in which CSWC invests directly. See Note 13 for further discussion.
31
Table of Contents
The following tables summarize the composition of the investment portfolio by geographic region of the United States, at fair value and cost (with corresponding percentage of total portfolio investments), as of
September 30, 2019
and
March 31, 2019
:
Percentage of
Percentage of
Percentage of
Fair Value
Total Portfolio
Net Assets
Cost
Total Portfolio
(dollars in thousands)
September 30, 2019:
Southwest
$
163,477
30.3
%
49.8
%
$
110,614
22.2
%
Southeast
111,794
20.7
34.1
116,890
23.5
Northeast
108,655
20.2
33.1
104,993
21.1
I-45 SLF LLC
1
61,909
11.5
18.9
68,000
13.6
Midwest
41,850
7.8
12.7
41,612
8.3
West
37,691
7.0
11.5
42,670
8.6
International
13,500
2.5
4.1
13,374
2.7
$
538,876
100.0
%
164.2
%
$
498,153
100.0
%
March 31, 2019:
Southwest
$
139,306
26.6
%
42.7
%
$
89,399
18.7
%
Northeast
125,657
24.0
38.5
122,404
25.6
Southeast
119,280
22.8
36.6
120,889
25.3
I-45 SLF LLC
1
65,743
12.5
20.2
68,000
14.2
West
38,455
7.3
11.8
41,647
8.7
Midwest
35,630
6.8
10.9
35,716
7.5
$
524,071
100.0
%
160.7
%
$
478,055
100.0
%
1
I-45 SLF LLC is a joint venture between CSWC and Main Street Capital Corporation. This entity primarily invests in syndicated senior secured loans to the UMM. The portfolio companies held by I-45 SLF LLC represent a diverse set of industry classifications, which are similar to those in which CSWC invests directly. See Note 13 for further discussion.
4.
FAIR VALUE MEASUREMENTS
Investment Valuation Process
The valuation process is led by the finance department in conjunction with the investment team. The process includes a monthly review of each investment by our executive officers and investment teams. Recommended valuations of each portfolio security are prepared quarterly by the finance department using updated financial and other operational information collected by the investment teams. Each investment valuation is then subject to review by the executive officers and investment teams. In conjunction with the internal valuation process, we have also engaged multiple independent consulting firms specializing in financial due diligence, valuation, and business advisory services to provide third-party valuation reviews of certain investments. The third-party valuation firms provide a range of values for selected investments, which is presented to CSWC’s executive officers and Board of Directors.
CSWC also uses a standard internal investment rating system in connection with its investment oversight, portfolio management, and investment valuation procedures for its debt portfolio. This system takes into account both quantitative and qualitative factors of the portfolio company and the investments held therein.
32
Table of Contents
There is no single standard for determining fair value in good faith, as fair value depends upon the specific circumstances of each individual investment. While management believes our valuation methodologies are appropriate and consistent with market participants, the recorded fair values of our investments may differ significantly from fair values that would have been used had an active market for the securities existed. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. The Board of Directors has the ultimate responsibility for reviewing and approving, in good faith, the fair value of CSWC’s investments in accordance with the 1940 Act.
Fair Value Hierarchy
CSWC has established and documented processes for determining the fair values of portfolio company investments on a recurring basis in accordance with the 1940 Act and ASC 820.
As
required by ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, unrealized appreciation and depreciation related to such investments categorized within the Level 3 tables below may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3). CSWC conducts reviews of fair value hierarchy classifications on a quarterly basis. We also use judgment and consider factors specific to the investment in determining the significance of an input to a fair value measurement.
The three levels of valuation inputs established by ASC 820 are as follows:
•
Level 1:
Investments whose values are based on unadjusted quoted prices in active markets for identical assets or liabilities.
•
Level 2:
Investments whose values are based on quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
•
Level 3:
Investments whose values are based on unobservable inputs that are significant to the overall fair value measurement.
As of
September 30, 2019
and
March 31, 2019
,
100%
of the CSWC investment portfolio consisted of debt and equity instruments of privately held companies for which inputs falling within the categories of Level 1 and Level 2 are generally not available. Therefore, CSWC determines the fair value of its investments (excluding investments for which fair value is measured at NAV) in good faith using Level 3 inputs, pursuant to a valuation policy and process that is established by the management of CSWC, with assistance from multiple third-party valuation advisors, which is subsequently approved by our Board of Directors.
Investment Valuation Inputs
ASC 820 defines fair value in terms of the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date excluding transaction costs. Under ASC 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset. The principal market is the market in which the reporting entity would sell or transfer the asset with the greatest volume and level of activity for the asset. In determining the principal market for an asset or liability under ASC 820, it is assumed that the reporting entity has access to the market as of the measurement date.
The Level 3 inputs to CSWC’s valuation process reflect our best estimate of the assumptions that would be used by market participants in pricing the investment in a transaction in the principal or most advantageous market for the asset.
The fair value determination of each portfolio investment categorized as Level 3 required one or more of the following unobservable inputs:
•
Financial information obtained from each portfolio company, including unaudited statements of operations and balance sheets for the most recent period available as compared to budgeted numbers;
33
Table of Contents
•
Current and projected financial condition of the portfolio company;
•
Current and projected ability of the portfolio company to service its debt obligations;
•
Type and amount of collateral, if any, underlying the investment;
•
Current financial ratios (e.g., fixed charge coverage ratio, interest coverage ratio and net debt/EBITDA ratio) applicable to the investment;
•
Current liquidity of the investment and related financial ratios (e.g., current ratio and quick ratio);
•
Indicative dealer quotations from brokers, banks, and other market participants;
•
Market yields on other securities of similar risk;
•
Pending debt or capital restructuring of the portfolio company;
•
Projected operating results of the portfolio company;
•
Current information regarding any offers to purchase the investment;
•
Current ability of the portfolio company to raise any additional financing as needed;
•
Changes in the economic environment which may have a material impact on the operating results of the portfolio company;
•
Internal occurrences that may have an impact (both positive and negative) on the operating performance of the portfolio company;
•
Qualitative assessment of key management;
•
Contractual rights, obligations or restrictions associated with the investment; and
•
Other factors deemed relevant.
CSWC uses several different valuation approaches depending on the security type including the Market Approach, the Income Approach, the Enterprise Value Waterfall Approach, and the NAV Valuation Method.
Market Approach
Market Approach is a qualitative and quantitative analysis of the aforementioned unobservable inputs. It is a combination of the Enterprise Value Waterfall Approach and Income Approach as described in detail below. For debt investments recently originated (within a quarterly reporting period) or where the value has not departed significantly from its cost, we generally rely on our cost basis or recent transaction price to determine the fair value, unless a material event has occurred since origination.
Income Approach
In valuing debt securities, CSWC typically uses an Income Approach model, which considers some or all of the factors listed above. Under the Income Approach, CSWC develops an expectation of the yield that a hypothetical market participant would require when purchasing each debt investment (the “Required Market Yield”). The Required Market Yield is calculated in a two-step process. First, using quarterly market data we estimate the current market yield of similar debt securities. Next, based on the factors described above, we modify the current market yield for each security to produce a unique Required Market Yield for each of our investments. The resulting Required Market Yield is the significant Level 3 input to the Income Approach model. If, with respect to an investment, the unobservable inputs have not fluctuated significantly from the date the investment was made or have not fluctuated significantly from CSWC’s expectations on the date the investment was made, and there have been no significant fluctuations in the market pricing for such investments, we may conclude that the Required Market Yield for that investment is equal to the stated rate on the investment. In instances where CSWC determines that the Required Market Yield is different from the stated rate on the investment, we discount the contractual cash flows on the debt instrument using the Required Market Yield in order to estimate the fair value of the debt security.
34
Table of Contents
In addition, under the Income Approach, CSWC also determines the appropriateness of the use of third-party broker quotes, if any, as a significant Level 3 input in determining fair value. In determining the appropriateness of the use of third-party broker quotes, CSWC evaluates the level of actual transactions used by the broker to develop the quote, whether the quote was an indicative price or binding offer, the depth and consistency of broker quotes, the source of the broker quotes, and the correlation of changes in broker quotes with underlying performance of the portfolio company and other market indices. To the extent sufficient observable inputs are available to determine fair value, CSWC may use third-party broker quotes or other independent pricing to determine the fair value of certain debt investments.
Fair value measurements using the Income Approach model can be sensitive to significant changes in one or more of the inputs. A significant increase (decrease) in the Required Market Yield for a particular debt security may result in a lower (higher) fair value for that security. A significant increase (decrease) in a third-party broker quote for a particular debt security may result in a higher (lower) value for that security.
Enterprise Value Waterfall Approach
In valuing equity securities (including warrants), CSWC estimates fair value using an Enterprise Value Waterfall valuation model. CSWC estimates the enterprise value of a portfolio company and then allocates the enterprise value to the portfolio company’s securities in order of their relative liquidation preference. In addition, CSWC assumes that any outstanding debt or other securities that are senior to CSWC’s equity securities are required to be repaid at par. Additionally, we may estimate the fair value of non-performing debt securities using the Enterprise Value Waterfall approach as needed.
To estimate the enterprise value of the portfolio company, CSWC uses a weighted valuation model based on public comparable companies, observable transactions and discounted cash flow analyses. A main input into the valuation model is a measure of the portfolio company’s financial performance, which generally is either earnings before interest, taxes, depreciation and amortization, as adjusted (“Adjusted EBITDA”) or revenues. In addition, we consider other factors, including but not limited to (1) offers from third parties to purchase the portfolio company and (2) the implied value of recent investments in the equity securities of the portfolio company. For certain non-performing assets, we may utilize the liquidation or collateral value of the portfolio company's assets in our estimation of its enterprise value.
The significant Level 3 inputs to the Enterprise Value Waterfall model are (1) an appropriate multiple derived from the comparable public companies and transactions, (2) discount rate assumptions used in the discounted cash flow model and (3) a measure of the portfolio company’s financial performance, which generally is either Adjusted EBITDA or revenues. Inputs can be based on historical operating results, projections of future operating results or a combination thereof. The operating results of a portfolio company may be unaudited, projected or pro forma financial information and may require adjustments for certain non-recurring items. CSWC also may consult with the portfolio company’s senior management to obtain updates on the portfolio company’s performance, including information such as industry trends, new product development, loss of customers and other operational issues. Fair value measurements using the Enterprise Value Waterfall model can be sensitive to significant changes in one or more of the inputs. A significant increase (decrease) in either the multiple, Adjusted EBITDA or revenues for a particular equity security would result in a higher (lower) fair value for that security.
35
Table of Contents
NAV Valuation Method
Under the NAV valuation method, for an investment in an investment fund that does not have a readily determinable fair value, CSWC measures the fair value of the investment predominately based on the NAV of the investment fund as of the measurement date. However, in determining the fair value of the investment, we may consider whether adjustments to the NAV are necessary in certain circumstances, based on the analysis of any restrictions on redemption of our investment as of the measurement date, recent actual sales or redemptions of interests in the investment fund, expected future cash flows available to equity holders, or other uncertainties surrounding CSWC’s ability to realize the full NAV of its interests in the investment fund.
The following fair value hierarchy tables set forth our investment portfolio by level as of
September 30, 2019
and
March 31, 2019
(in thousands):
Fair Value Measurements
at September 30, 2019 Using
Quoted Prices in
Significant
Active Markets
Other
Significant
for Identical
Observable
Unobservable
Assets
Inputs
Inputs
Asset Category
Total
(Level 1)
(Level 2)
(Level 3)
First lien loans
$
337,646
$
—
$
—
$
337,646
Second lien loans
35,288
—
—
35,288
Subordinated debt
14,234
—
—
14,234
Preferred equity
21,305
—
—
21,305
Common equity & warrants
68,494
—
—
68,494
Investments measured at net asset value
1
61,909
—
—
—
Total Investments
$
538,876
$
—
$
—
$
476,967
Fair Value Measurements
at March 31, 2019 Using
Quoted Prices in
Significant
Active Markets
Other
Significant
for Identical
Observable
Unobservable
Assets
Inputs
Inputs
Asset Category
Total
(Level 1)
(Level 2)
(Level 3)
First lien loans
$
317,544
$
—
$
—
$
317,544
Second lien loans
35,896
—
—
35,896
Subordinated debt
14,287
—
—
14,287
Preferred equity
17,936
—
—
17,936
Common equity & warrants
72,665
—
—
72,665
Investments measured at net asset value
1
65,743
—
—
—
Total Investments
$
524,071
$
—
$
—
$
458,328
1
Certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in Consolidated Statements of Assets and Liabilities. For the investment valued at net asset value per share at
September 30, 2019
and
March 31, 2019
, the redemption restrictions dictate that we cannot withdraw our membership interest without unanimous approval. We are permitted to sell or transfer our membership interest and must deliver written notice of such transfer to the other member no later than 60 business days prior to the sale or transfer.
36
Table of Contents
The tables below present the Valuation Techniques and Significant Level 3 Inputs (ranges and weighted averages) used in the valuation of CSWC’s debt and equity securities at
September 30, 2019
and
March 31, 2019
. The tables are not intended to be all inclusive, but instead capture the significant unobservable inputs relevant to our determination of fair value.
Fair Value at
Significant
Valuation
September 30, 2019
Unobservable
Weighted
Type
Technique
(in thousands)
Inputs
Range
Average
First lien loans
Income Approach
$
321,691
Discount Rate
6.6% - 34.5%
11.9%
Third Party Broker Quote
63.1 - 89.7
77.4
Market Approach
15,955
Exit Value
102.0
102.0
Second lien loans
Income Approach
35,288
Discount Rate
11.0% - 14.5%
12.5%
Third Party Broker Quote
26.5
26.5
Subordinated debt
Income Approach
14,234
Discount Rate
12.8% - 13.4%
13.2%
Preferred equity
Enterprise Value Waterfall Approach
20,305
EBITDA Multiple
8.0x - 10.7x
9.5x
Discount Rate
13.6% - 20.3%
15.6%
Market Approach
1,000
Cost
Common equity & warrants
Enterprise Value Waterfall Approach
68,494
EBITDA Multiple
6.0x - 11.1x
8.7x
Discount Rate
13.3% - 20.3%
14.8%
Total Level 3 Investments
$
476,967
37
Table of Contents
Fair Value at
Significant
Valuation
March 31, 2019
Unobservable
Weighted
Type
Technique
(in thousands)
Inputs
Range
Average
First lien loans
Income Approach
$
248,404
Discount Rate
9.6% - 20.5%
12.1%
Third Party Broker Quote
65.6 - 97.5
90.1
Market Approach
69,140
Cost
97.0 - 99.0
97.7
Exit Value
100.0 - 102.0
101.4
Second lien loans
Income Approach
35,896
Discount Rate
11.5% - 41.9%
13.9%
Third Party Broker Quote
55
55.0
Subordinated debt
Income Approach
14,287
Discount Rate
12.6% - 15.0%
13.4%
Preferred equity
Enterprise Value Waterfall Approach
17,936
EBITDA Multiple
7.7x - 10.2x
9.5x
Discount Rate
15.5% - 19.3%
17.8%
Common equity & warrants
Enterprise Value Waterfall Approach
71,665
EBITDA Multiple
4.6x - 10.7x
8.8x
Discount Rate
13.9% - 21.0%
18.4%
Market Approach
1,000
Cost
100.0
100.0
Total Level 3 Investments
$
458,328
Changes in Fair Value Levels
We monitor the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model based valuation techniques may require the transfer of financial instruments from one fair value level to another. We recognize the transfer of financial instruments between levels at the end of each quarterly reporting period. During the
three and six
months ended
September 30, 2019
and
2018
, we had no transfers between levels.
38
Table of Contents
The following tables provide a summary of changes in the fair value of investments measured using Level 3 inputs during the
six months ended September 30, 2019
and
2018
(in thousands):
Fair Value 3/31/2019
Realized & Unrealized Gains (Losses)
Purchases of Investments
1
Repayments
PIK Interest Capitalized
Divestitures
Conversion/Reclassification of Security
Fair Value 9/30/2019
YTD Unrealized Appreciation (Depreciation) on Investments held at period end
First lien loans
$
317,544
$
(3,765
)
$
63,969
$
(40,409
)
$
307
$
—
$
—
$
337,646
$
(3,819
)
Second lien loans
35,896
(823
)
79
(125
)
261
—
—
35,288
(824
)
Subordinated debt
14,287
(90
)
25
—
12
—
—
14,234
(89
)
Preferred equity
17,936
1,433
1,000
—
71
(732
)
1,597
21,305
1,434
Common equity & warrants
72,665
3,345
620
—
—
(6,539
)
(1,597
)
68,494
3,848
Total Investments
$
458,328
$
100
$
65,693
$
(40,534
)
$
651
$
(7,271
)
$
—
$
476,967
$
550
Fair Value 3/31/2018
Realized & Unrealized Gains (Losses)
Purchases of Investments
1
Repayments
PIK Interest Earned
Divestitures
Conversion/Reclassification of Security
Fair Value 9/30/2018
YTD Unrealized Appreciation (Depreciation) on Investments held at period end
First lien loans
$
197,110
$
(454
)
$
139,096
$
(19,140
)
$
—
$
(28,804
)
$
—
$
287,808
$
(437
)
Second lien loans
23,229
391
11,406
(5,000
)
—
—
—
30,026
392
Subordinated debt
18,783
47
30
—
23
—
—
18,883
48
Preferred equity
38,541
7,606
2,657
—
113
(24,767
)
—
24,150
6,158
Common equity & warrants
48,319
893
15,196
—
—
—
—
64,408
893
Total Investments
$
325,982
$
8,483
$
168,385
$
(24,140
)
$
136
$
(53,571
)
$
—
$
425,275
$
7,054
1
Includes purchases of new investments, as well as discount accretion on existing investments.
39
Table of Contents
5.
BORROWINGS
In accordance with the 1940 Act, with certain limitations, effective April 25 2019, the Company is only allowed to borrow amounts such that its asset coverage (i.e., the ratio of assets less liabilities not represented by senior securities to senior securities such as borrowings), calculated pursuant to the 1940 Act, is at least 150% after such borrowing. The Board of Directors also approved a resolution which limits the Company’s issuance of senior securities such that the asset coverage ratio, taking into account any such issuance, would not be less than 166%, which became effective April 25, 2019. As of
September 30, 2019
, the Company’s asset coverage was
231%
.
The Company had the following borrowings outstanding as of
September 30, 2019
and
March 31, 2019
(amounts in thousands):
September 30, 2019
March 31, 2019
Credit Facility
$
108,000
$
141,000
December 2022 Notes
77,136
77,136
Less: Unamortized debt issuance costs and debt discount
(1,572
)
(2,037
)
Total December 2022 Notes
75,564
75,099
October 2024 Notes
65,000
—
Less: Unamortized debt issuance costs and debt discount
(1,415
)
—
Total October 2024 Notes
63,585
—
Total Borrowings
$
247,149
$
216,099
Credit Facility
In August 2016, CSWC entered into a senior secured credit facility (as amended, restated, supplemented or otherwise modified from time to time, the “Credit Facility”) to provide additional liquidity to support its investment and operational activities, which included total commitments of $100 million. The Credit Facility contained an accordion feature that allowed CSWC to increase the total commitments under the Credit Facility up to $150 million from new and existing lenders on the same terms and conditions as the existing commitments. In August 2017, we increased our total commitments by $15 million through adding an additional lender using the accordion feature.
On November 16, 2017, CSWC entered into Amendment No. 1 (the “Amendment”) to its Credit Facility. Prior to the Amendment, borrowings under the Credit Facility accrued interest on a per annum basis at a rate equal to the applicable LIBOR rate plus 3.25% with no LIBOR floor. CSWC paid unused commitment fees of 0.50% to 1.50% per annum, based on utilization, on the unused lender commitments under the Credit Facility. The Amendment (1) increased the total borrowing capacity under the Credit Facility to $180 million, with commitments from a diversified group of eight lenders, (2) increased the Credit Facility’s accordion feature that allows for an increase in total commitments of up to $250 million under the Credit Facility from new and existing lenders on the same terms and conditions as the existing commitments, (3) reduced the interest rate on borrowings from LIBOR plus 3.25% down to LIBOR plus 3.00%, with a further step-down to LIBOR plus 2.75% at the time the Company’s net worth exceeds $325 million, (4) reduced unused commitment fees from a utilization-based grid of 0.50% to 1.5% down to a range of 0.50% to 1.0% per annum, and (5) extended the Credit Facility’s revolving period that ended on August 30, 2019 through November 16, 2020. Additionally, the final maturity of the Credit Facility was extended from August 30, 2020 to November 16, 2021. On April 16, 2018 and May 11, 2018, CSWC entered into Incremental Assumption Agreements, which increased the total commitments under the Credit Facility by $20 million and $10 million, respectively. The increases were executed in accordance with the accordion feature of the Credit Facility, increasing total commitments from $180 million to $210 million.
On December 21, 2018, CSWC entered into the Amended and Restated Senior Secured Revolving Credit Agreement (the "Credit Agreement"), and a related Amended and Restated Guarantee, Pledge and Security Agreement, to amend and restate its Credit Facility. The Credit Agreement (1) increased the total commitments by $60 million from $210 million to an aggregate total of $270 million, provided by a diversified group of nine lenders, (2) increased the Credit Facility's accordion feature to $350 million under the Credit Facility from new and existing lenders on the same terms and conditions
40
Table of Contents
as the existing commitments, (3) reduced the interest rate on borrowings from LIBOR plus 3.00% to LIBOR plus 2.50%, subject to certain conditions as outlined in the Credit Agreement, (4) reduced the minimum asset coverage with respect to senior securities representing indebtedness from 200% to 150% after the date on which such minimum asset coverage is permitted to be reduced by the Company under applicable law, and (5) extended the Credit Facility's revolving period from November 16, 2020 to December 21, 2022 and the final maturity was extended from November 16, 2021 to December 21, 2023.
The Credit Agreement modified certain covenants in the Credit Facility, including: (1) to provide for a minimum senior coverage ratio of 2-to-1 (in addition to the asset coverage ratio noted below), (2) to increase the minimum obligors’ net worth test from $160 million to $180 million, (3) to reduce the minimum consolidated interest coverage ratio from 2.50-to-1 to 2.25-to-1 as of the last day of any fiscal quarter, and (4) to provide for the fact that the Company will not declare or pay a dividend or distribution in cash or other property unless immediately prior to and after giving effect thereto the Company's asset coverage ratio exceeds 150% (and certain other conditions are satisfied). The Credit Facility also contains certain affirmative and negative covenants, including but not limited to: (1) certain reporting requirements, (2) maintaining RIC and BDC status, (3) maintaining a minimum shareholders’ equity, (4) maintaining a minimum consolidated net worth, and (5) at any time the outstanding advances exceed 90% of the borrowing base, maintaining a minimum liquidity of not less than 10% of the covered debt amount.
On May 23, 2019, CSWC entered into an Incremental Assumption Agreement, which increased the total commitments under the Credit Facility by $25 million. The increase was executed under the accordion feature of the Credit Facility and increased total commitments from $270 million to $295 million.
The Credit Facility also contains customary events of default, including, without limitation, nonpayment, misrepresentation of representations and warranties in a material respect, breach of covenant, bankruptcy, and change of control, with customary cure and notice provisions. If the Company defaults on its obligations under the Credit Facility, the lenders may have the right to foreclose upon and sell, or otherwise transfer, the collateral subject to their security interests. There are no changes to the covenants or the events of default in the Credit Facility as a result of the Amendment.
The Credit Facility is secured by (1) substantially all of the present and future property and assets of the Company and the guarantors and (2) 100% of the equity interests in the Company’s wholly-owned subsidiaries. As of
September 30, 2019
, substantially all of the Company’s assets were pledged as collateral for the Credit Facility.
At
September 30, 2019
, CSWC had
$108.0 million
in borrowings outstanding under the Credit Facility. CSWC recognized interest expense related to the Credit Facility, including unused commitment fees and amortization of deferred loan costs of
$2.3 million
and
$4.6 million
, respectively, for the
three and six
months ended
September 30, 2019
. For the
three and six
months ended
September 30, 2018
, CSWC recognized interest expense of $1.8 million and $3.2 million, respectively. The weighted average interest rate on the Credit Facility was
5.00%
and
5.08%
, respectively, for the
three and six
months ended
September 30, 2019
. For the
three and six
months ended
September 30, 2018
, the weighted average interest rate on the Credit Facility was 5.42% and 5.31%, respectively. Average borrowings for the
three and six
months ended
September 30, 2019
were
$156.3 million
and
$151.9 million
, respectively. For the
three and six
months ended
September 30, 2018
, average borrowings were $102.5 million and $80.9 million, respectively. As of
September 30, 2019
, CSWC was in compliance with all financial covenants under the Credit Facility.
December 2022 Notes
In December 2017, the Company issued $57.5 million in aggregate principal amount, including the underwriters’ full exercise of their option to purchase additional principal amounts to cover over-allotments, of 5.95% Notes due 2022 (the “December 2022 Notes”). The December 2022 Notes mature on December 15, 2022 and may be redeemed in whole or in part at any time, or from time to time, at the Company’s option on or after December 15, 2019. The December 2022 Notes bear interest at a rate of 5.95% per year, payable quarterly on March 15, June 15, September 15 and December 15 of each year, beginning on March 15, 2018. The December 2022 Notes are an unsecured obligation, rank pari passu with our other outstanding and future unsecured unsubordinated indebtedness and are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our Credit Facility.
41
Table of Contents
On June 11, 2018, the Company entered into an "At-The-Market" ("ATM") debt distribution agreement, pursuant to which it may offer for sale, from time to time, up to $50 million in aggregate principal amount of December 2022 Notes through B. Riley FBR, Inc., acting as its sales agent (the “2022 Notes Agent”). Sales of the December 2022 Notes may be made in negotiated transactions or transactions that are deemed to be "at the market offerings" as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on The Nasdaq Global Select Market, or similar securities exchanges or sales made through a market maker other than on an exchange at prices related to prevailing market prices or at negotiated prices.
The 2022 Notes Agent receives a commission from the Company equal to up to 2% of the gross sales of any December 2022 Notes sold through the 2022 Notes Agent under the debt distribution agreement. The 2022 Notes Agent is not required to sell any specific principal amount of December 2022 Notes, but will use its commercially reasonable efforts consistent with its sales and trading practices to sell the December 2022 Notes. The December 2022 Notes trade “flat,” which means that purchasers in the secondary market will not pay, and sellers will not receive, any accrued and unpaid interest on the December 2022 Notes that is not reflected in the trading price.
During the
six months ended September 30, 2019
, the Company did not sell any December 2022 Notes. The Company has no current intention of issuing additional December 2022 Notes under this ATM debt distribution agreement. Therefore, during the three months ended June 30, 2019, the Company amortized $0.2 million of the remaining debt issuance costs associated with the ATM debt distribution agreement, which is included in interest expense in the Consolidated Statement of Operations.
All issuances of December 2022 Notes rank equally in right of payment and form a single series of notes.
As of
September 30, 2019
, the carrying amount of the December 2022 Notes was
$75.6 million
on an aggregate principal amount of $77.1 million at a weighted average effective yield of 5.93%. As of
September 30, 2019
, the fair value of the December 2022 Notes was
$80.5 million
. The fair value is based on the closing price of the security on The Nasdaq Global Select Market, which is a Level 1 input under ASC 820. The Company recognized interest expense related to the December 2022 Notes, including amortization of deferred issuance costs of
$1.3 million
and
$2.8 million
, respectively, for the
three and six
months ended
September 30, 2019
. For the
three and six
months ended
September 30, 2018
, the Company recognized interest expense of $1.2 million and $2.2 million, respectively. Average borrowings for both the
three and six
months ended
September 30, 2019
were
$77.1 million
. For the
three and six
months ended
September 30, 2018
, average borrowings were $68.6 and $63.2 million, respectively.
The indenture governing the December 2022 Notes contains certain covenants including but not limited to (i) a requirement that the Company comply with the asset coverage requirement of Section 61 of the 1940 Act or any successor provisions thereto, after giving effect to any exemptive relief granted to the Company by the SEC, (ii) a requirement, subject to limited exception, that the Company will not declare any cash dividend, or declare any other cash distribution, upon a class of its capital stock, or purchase any such capital stock, unless, in every such case, at the time of the declaration of any such dividend or distribution, or at the time of any such purchase, the Company has the minimum asset coverage required pursuant to Section 61 of the 1940 Act, or any successor provision thereto, after deducting the amount of such dividend, distribution or purchase price, as the case may be, giving effect to any exemptive relief granted to the Company by the SEC and (iii) a requirement to provide financial information to the holders of the December 2022 Notes and the trustee under the indenture if the Company should no longer be subject to the reporting requirements under the Securities Exchange Act of 1934, as amended, (the "Exchange Act"). The indenture and supplement relating to the December 2022 Notes also provides for customary events of default. As of
September 30, 2019
, the Company was in compliance with all covenants of the December 2022 Notes.
October 2024 Notes
In September 2019, the Company issued $65.0 million in aggregate principal amount of 5.375% Notes due 2024 (the “Existing October 2024 Notes”). Subsequent to quarter end, on October 8, 2019, the Company issued an additional $10.0 million in aggregate principal amount of the October 2024 Notes (the "Additional October 2024 Notes" together with the Existing October 2024 Notes, the "October 2024 Notes"). The Additional October 2024 Notes are being treated as a single series with the Existing October 2024 Notes under the indenture and have the same terms as the Existing October 2024 Notes. The October 2024 Notes mature on October 1, 2024 and may be redeemed in whole or in part at any time prior
42
Table of Contents
to July 1, 2024, at par plus a “make-whole” premium, and thereafter at par. The October 2024 Notes bear interest at a rate of 5.375% per year, payable semi-annually on April 1 and October 1 of each year, beginning on April 1, 2020. The October 2024 Notes are the direct unsecured obligations of the Company and rank pari passu with our other outstanding and future unsecured unsubordinated indebtedness and are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our Credit Facility.
As of
September 30, 2019
, the carrying amount of the October 2024 Notes was
$63.6 million
on an aggregate principal amount of $65.0 million at a weighted average effective yield of 5.375%. As of
September 30, 2019
, the fair value of the October 2024 Notes was
$65.2 million
. This is a Level 3 fair value measurement under ASC 820 based on a valuation model using a discounted cash flow analysis. The Company recognized interest expense related to the October 2024 Notes, including amortization of deferred issuance costs, of
$0.1 million
for both the
three and six
months ended
September 30, 2019
. Since the issuance of the October 2024 Notes, average borrowings were $65.0 million.
The indenture governing the October 2024 Notes contains certain covenants, including certain covenants requiring the Company to comply with Section 18(a)(1)(A) as modified by Section 61(a)(2) of the 1940 Act, or any successor provisions, whether or not the Company continues to be subject to such provisions of the 1940 Act, but giving effect, in either case, to any exemptive relief granted to the Company by the SEC, and to provide financial information to the holders of the October 2024 Notes and the trustee under the indenture if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the indenture and the second supplemental indenture relating to the October 2024 Notes.
In addition, holders of the Notes can require the Company to repurchase some or all of the October 2024 Notes at a purchase price equal to 100% of their principal amount, plus accrued and unpaid interest to, but not including, the repurchase date upon the occurrence of a “Change of Control Repurchase Event,” as defined in the second supplemental indenture relating to the October 2024 Notes.
6.
INCOME TAXES
We have elected to be treated as a RIC under Subchapter M of the Code and have a tax year end of December 31. In order to qualify as a RIC, we must annually distribute at least 90% of our investment company taxable income, as defined by the Code, to our shareholders in a timely manner. Investment company income generally includes net short-term capital gains but excludes net long-term capital gains. A RIC is not subject to federal income tax on the portion of its ordinary income and capital gains that is distributed to its shareholders, including “deemed distributions” as discussed below. A
s part of maintaining RIC tax treatment, undistributed taxable income and capital gain, which is subject to a 4% non-deductible U.S. federal excise tax, pertaining to a given fiscal year may be distributed up to 12 months subsequent to the end of that fiscal year, provided such dividends are declared on or prior to the later of (1) the filing of the U.S. federal income tax return for the applicable fiscal year and (2) the fifteenth day of the ninth month following the close of the year in which such taxable income was generated. We intend to distribute to our stockholders, after consideration and application of our ability under the Code to carry forward certain excess undistributed taxable income from one tax year into the next tax year, substantially all of our taxable income.
As of
September 30, 2019
, CSWC qualified to be taxed as a RIC. We intend to meet the applicable qualifications to be taxed as a RIC in future periods. However, the Company’s ability to meet certain portfolio diversification requirements of RICs in future years may not be controllable by the Company.
The determination of the tax attributes for CSWC’s distributions is made annually, based upon its taxable income for the full year and distributions paid for the full year. Therefore, any determination made on an interim basis is forward-looking based on currently available facts, rules and assumptions and may not be representative of the actual tax attributes of distributions for a full year.
During the quarter ended March 31, 2019, CSWC declared total dividends of $8.4 million, or $0.48 per share ($0.38 per share in regular dividends and $0.10 in supplemental dividends). During the quarter ended June 30, 2019, CSWC declared total dividends of $8.6 million, or $0.49 per share ($0.39 per share in regular dividends and $0.10 in supplemental dividends). During the quarter ended September 30, 2019, CSWC declared total dividends of $9.0 million, or $0.50 per share ($0.40 per share in regular dividends and $0.10 in supplemental dividends).
43
Table of Contents
Ordinary dividend distributions from a RIC do not qualify for the 20% maximum tax rate on dividend income from domestic corporations and qualified foreign corporations, except to the extent that the RIC received the income in the form of qualifying dividends from domestic corporations and qualified foreign corporations. The tax attributes for distributions will generally include both ordinary income and capital gains, but may also include qualified dividends or return of capital.
The following reconciles net increase in net assets resulting from operations to estimated RIC taxable income for the
six months ended September 30, 2019
and
2018
:
Six Months Ended September 30,
Reconciliation of RIC Taxable Income
1
2019
2018
Net increase in net assets from operations
$
9,442
$
18,241
Net unrealized depreciation (appreciation) on investments
6,233
10,835
Income/gain (expense/loss) recognized for tax on pass-through entities
121
125
(Gain) loss recognized for tax on dispositions
(930
)
434
Net operating (income) loss - management company and taxable subsidiary
395
33
Non-deductible tax expense
317
393
Other book/tax differences
230
—
Estimated taxable income before deductions for distributions
$
15,808
$
30,061
1
The calculation of taxable income for each period is an estimate and will not be finally determined until the Company files its tax return each year. Final taxable income may be different than this estimate.
A RIC may elect to retain all or a portion of its net capital gains by designating them as a “deemed distribution” to its shareholders and paying a federal tax on the net capital gains for the benefit of its shareholders. Shareholders then report their share of the retained capital gains on their income tax returns as if it had been received and report a tax credit for tax paid on their behalf by the RIC. Shareholders then add the amount of the “deemed distribution” net of such tax to the basis of their shares. As a result of the tax reform legislation enacted on December 22, 2017 (the "Tax Reform"), the federal tax rate for deemed distributions is 21% as of January 1, 2018. For the tax years ended December 31, 2018 and 2017, we distributed all long-term capital gains and therefore had no deemed distributions to our shareholders or federal taxes incurred related to such items. "Deemed distributions" are generally reclassified from accumulated net realized gains into additional capital after our tax year ends each December 31.
CSMC, a wholly-owned subsidiary of CSWC, is not a RIC and is required to pay taxes at the current corporate rate. For tax purposes, CSMC has elected to be treated as a taxable entity, and therefore is not consolidated for tax purposes and is taxed at normal corporate tax rates based on its taxable income and, as a result of its activities, may generate income tax expense or benefit. The taxable income, or loss, of CSMC may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. This income tax expense, or benefit, if any, and the related tax assets and liabilities, are reflected in our consolidated financial statements. CSMC records individual cash incentive award and bonus accruals on a quarterly basis. Deferred taxes related to the changes in the restoration plan, individual cash incentive award and bonus accruals are also recorded on a quarterly basis. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized. Establishing a valuation allowance of a deferred tax asset requires management to make estimates related to expectations of future taxable income. Estimates of future taxable income are based on forecasted cash flows from CSMC’s operations. As of
September 30, 2019
and
March 31, 2019
, CSMC had a deferred tax asset of approximately
$1.6 million
and
$1.8 million
, respectively. As of
September 30, 2019
, we believe that we will be able to utilize all
$1.6 million
of our deferred tax assets. We will continue to assess our ability to realize our existing deferred tax assets.
Based on our assessment of our unrecognized tax benefits, management believes that all benefits will be realized and they do not contain any uncertain tax positions.
44
Table of Contents
In addition, we have a wholly-owned taxable subsidiary, or the Taxable Subsidiary, which holds a portion of one or more of our portfolio investments that are listed on the Consolidated Schedule of Investments. The Taxable Subsidiary is consolidated for financial reporting purposes in accordance with U.S. GAAP, so that our consolidated financial statements reflect our investments in the portfolio companies owned by the Taxable Subsidiary. The purpose of the Taxable Subsidiary is to permit us to hold certain interests in portfolio companies that are organized as limited liability companies, or LLCs (or other forms of pass-through entities) and still satisfy the RIC tax requirement that at least 90% of our gross income for U.S. federal income tax purposes must consist of qualifying investment income. Absent the Taxable Subsidiary, a proportionate amount of any gross income of a partnership or LLC (or other pass-through entity) portfolio investment would flow through directly to us. To the extent that our income did not consist of investment income, it could jeopardize our ability to qualify as a RIC and therefore cause us to incur significant amounts of corporate-level U.S. federal income taxes. Where interests in LLCs (or other pass-through entities) are owned by the Taxable Subsidiary, however, the income from those interests is taxed to the Taxable Subsidiary and does not flow through to us, thereby helping us preserve our RIC tax treatment and resultant tax advantages. The Taxable Subsidiary is not consolidated for U.S. federal income tax purposes and may generate income tax expense as a result of their ownership of the portfolio companies. The income tax expense, or benefit, and the related tax assets and liabilities, if any, are reflected in our Statement of Operations.
The income tax expense, or benefit, and the related tax assets and liabilities, generated by CSWC, CSMC and the Taxable Subsidiary, if any, are reflected in CSWC’s consolidated financial statements. For the three months ended
September 30, 2019
, we recognized net income tax
expense
of
$0.6 million
, principally consisting of an expense for current U.S. federal income taxes of
$0.2 million
, a
$0.1 million
accrual for U.S. federal excise tax on our estimated undistributed taxable income and
$0.3 million
relating to our Taxable Subsidiary. For the six months ended
September 30, 2019
, we recognized net income tax
expense
of
$0.9 million
, principally consisting of an expense for current U.S. federal income taxes of
$0.3 million
, a
$0.3 million
accrual for U.S. federal excise tax on our estimated undistributed taxable income and
$0.3 million
relating to our Taxable Subsidiary. For the three months ended
September 30, 2018
, we recognized a net income tax
expense
of
$0.3 million
, principally consisting of a benefit for current U.S. federal income taxes of
$0.1 million
and a
$0.2 million
accrual for U.S. federal excise tax on our estimated undistributed taxable income. For the six months ended
September 30, 2018
, we recognized net income tax expense of $0.6 million, principally consisting of a provision for current U.S. federal income taxes of $0.2 million and a $0.4 million accrual for excise tax on our estimated undistributed taxable income.
Although we believe our tax returns are correct, the final determination of tax examinations could be different from what was reported on the returns. In our opinion, we have made adequate tax provisions for years subject to examination. Generally, we are currently open to audit under the statute of limitations by the Internal Revenue Service as well as state taxing authorities for the years ended December 31, 2014 through December 31, 2017.
7.
SHAREHOLDERS' EQUITY
On October 26, 2010, we received an exemptive order from the SEC permitting us to issue restricted stock to our executive officers and certain key employees, or the Original Order. On August 22, 2017, we received the Exemptive Order that supersedes the Original Order and in addition to the relief granted under the Original Order, allows us to withhold shares to satisfy tax withholding obligations related to the vesting of restricted stock granted pursuant to the 2010 Restricted Stock Award Plan, or the 2010 Plan, and to pay the exercise price of options to purchase shares of our common stock granted pursuant to the 2009 Stock Incentive Plan, or the 2009 Plan. During the three months ended September 30, 2019, the Company did not repurchase any shares in connection with the vesting of restricted stock awards. During the
six months ended September 30, 2019
, the Company repurchased 2,258 shares at an aggregate cost of $49.4 thousand and a weighted average price per share of $21.87 in connection with the vesting of restricted stock awards. During the three and
six months ended September 30, 2018
, the Company did not repurchase any shares in connection with the vesting of restricted stock awards.
During the year ended March 31, 2019, the Company completed an offering of 700,000 shares of the Company's common stock at a net price of $18.90 per share. The Company issued 100,000 shares of its common stock to certain institutional investors in a direct registered offering and 600,000 shares of its common stock in a "best efforts" underwritten offering. The total net proceeds of the offerings, before expenses, was approximately $13.2 million.
45
Table of Contents
On March 4, 2019, the Company entered into separate equity distribution agreements with certain sales agents through which it may offer to sell, from time to time, shares of its common stock having an aggregate offering price of up to $50,000,000 (the "Equity ATM Program"). During the three months ended
September 30, 2019
, the Company sold 231,272 shares of its common stock under the Equity ATM Program at a weighted-average price of $21.62 per share, raising $5.0 million of gross proceeds. Net proceeds were $4.9 million after commissions to the sales agents on shares sold. During the
six months ended September 30, 2019
, the Company sold 426,821 shares of its common stock under the Equity ATM Program at a weighted-average price of $21.64 per share, raising $9.2 million of gross proceeds. Net proceeds were $9.1 million after commissions to the sales agents on shares sold. Cumulative to date, the Company has sold 690,477 shares of its common stock under the Equity ATM Program at a weighted-average price of $21.57, raising $14.9 million of gross proceeds.
On August 1, 2019, after receiving the requisite shareholder approval, the Company filed an amendment to its Amended and Restated Articles of Incorporation to increase the amount of authorized shares of common stock from 25,000,000 to 40,000,000.
Share Repurchase Program
In January 2016, the Company’s Board of Directors approved a share repurchase program authorizing the Company to repurchase up to $10 million of its outstanding common stock in the open market at certain thresholds below its NAV per share, in accordance with guidelines specified in Rules 10b5-1(c)(1)(i)(B) and 10b-18 under the Exchange Act. On March 1, 2016, the Company entered into a share repurchase agreement, which became effective immediately and shall terminate on the earliest of: (1) the date on which a total of $10 million worth of common shares have been purchased under the share repurchase program; (2) the date on which the terms set forth in the purchase instructions have been met; or (3) the date that is one trading day after the date on which insider notifies broker in writing that this share repurchase agreement shall terminate.
During both the
six months ended September 30, 2019
and 2018, the Company did not repurchase any shares of the Company's common stock under the share repurchase program. As of
September 30, 2019
, the Company has approximately $9.2 million available for additional repurchases under the share repurchase program.
8.
EMPLOYEE STOCK BASED COMPENSATION PLANS
Stock Awards
Pursuant to the Capital Southwest Corporation 2010 Plan, our Board of Directors originally reserved 188,000 shares of restricted stock for issuance to certain of our employees. At our annual shareholder meetings in August 2015 and August 2018, our shareholders approved an increase of an additional 450,000 and 850,000 shares, respectively, to our 2010 Plan. A restricted stock award is an award of shares of our common stock, which generally have full voting and dividend rights but are restricted with regard to sale or transfer. Restricted stock awards are independent of stock grants and are generally subject to forfeiture if employment terminates prior to these restrictions lapsing. Unless otherwise specified in the award agreement, these shares vest in equal annual installments over a four- to five-year period from the grant date and are expensed over the vesting period starting on the grant date.
On August 28, 2014, our Board of Directors amended the 2010 Plan, as permitted pursuant to Section 14 of the 2010 Plan (the “First Amendment to the 2010 Plan”). The First Amendment to the 2010 Plan provides that an award agreement may allow an award to remain outstanding after a spin-off or change in control of one or more wholly-owned subsidiaries of the Company. In addition, on August 28, 2014, the Board of Directors granted 127,000 shares of restricted stock under the Spin-off Compensation Plan. On August 10, 2015, the Second Amendment to the 2010 Plan increased the number of shares of Company common stock available for issuance by 450,000 shares.
On August 22, 2017, we received the Exemptive Order from the SEC that supersedes the Original Order and, in addition to the relief granted under the Original Order, allows the Company to withhold shares to satisfy tax withholding obligations related to the vesting of restricted stock granted pursuant to the 2010 Plan. The Third Amendment to the 2010 Plan, which became effective on August 22, 2017, reflects amendments relating to the Exemptive Order.
46
Table of Contents
On August 2, 2018, the Fourth Amendment to the 2010 Plan increased the number of shares of Company common stock available for issuance by 850,000 shares. The Fourth Amendment also includes revisions regarding change in control provisions, minimum vesting periods, incorporation of a clawback policy and other technical revisions.
The following table summarizes the restricted stock available for issuance for the
six
months ended
September 30, 2019
:
Restricted stock available for issuance as of March 31, 2019
657,627
Additional restricted stock approved under the plan
—
Restricted stock granted during the three months ended June 30, 2019
(3,000
)
Restricted stock forfeited during the three months ended June 30, 2019
3,250
Restricted stock available for issuance as of September 30, 2019
657,877
We expense the cost of the restricted stock awards, which is determined to equal the fair value of the restricted stock award at the date of grant on a straight-line basis over the requisite service period. For these purposes, the fair value of the restricted stock award is determined based upon the closing price of our common stock on the date of the grant.
For the three months ended
September 30, 2019
and
2018
, we recognized total share based compensation expense of
$0.7 million
and
$0.4 million
, respectively, related to the restricted stock issued to our employees and officers. For the six months ended
September 30, 2019
and
2018
, we recognized total share based compensation expense of
$1.5 million
and
$0.9 million
, respectively, related to the restricted stock issued to our employees and officers.
During the three months ended June 30, 2019, the Company modified restricted stock awards to accelerate vesting of the unvested awards as of the retirement date for one employee. The Company accounted for this as a modification of awards and recognized incremental compensation cost of $0.2 million. The incremental compensation cost is measured as the excess of the fair value of the modified award over the fair value of the original award immediately before its terms were modified and recognized as compensation cost on the date of modification for vested awards.
As of
September 30, 2019
, the total remaining unrecognized compensation expense related to non-vested restricted stock awards was $5.3 million, which will be amortized over the weighted-average vesting period of approximately
2.3
years.
The following table summarizes the restricted stock outstanding as of
September 30, 2019
:
Weighted Average
Weighted Average
Fair Value Per
Remaining Vesting
Restricted Stock Awards
Number of Shares
Share at grant date
Term (in Years)
Unvested at March 31, 2019
454,027
$
17.33
2.8
Granted
3,000
21.58
3.7
Vested
(14,125
)
15.59
1.6
Forfeited
(3,250
)
18.22
—
Unvested at September 30, 2019
439,652
$
17.41
2.3
Stock Options
On July 20, 2009, shareholders approved the 2009 Plan, which provides for the granting of stock options to employees and officers and authorizes the issuance of common stock upon exercise of stock options for up to 560,000 shares. All options are granted at or above market price, generally expire up to 10 years from the date of grant and are generally exercisable on or after the first anniversary of the date of grant in five annual installments.
47
Table of Contents
On August 28, 2014, our Board of Directors amended the 2009 Plan, as permitted pursuant to Section 18 of the 2009 Plan (the “First Amendment to the 2009 Plan”). The First Amendment to the 2009 Plan provides that an award agreement may allow an award to remain outstanding after a spin-off or change in control of one or more wholly-owned subsidiaries of the Company. In addition, on August 28, 2014, options to purchase 259,000 shares at $36.60 per share were granted under the 2009 Plan, as amended. On September 8, 2015, the Board designated the Share Distribution as a transformative transaction for purposes of the 2009 Plan and amended the award agreements granted under the 2009 Plan to provide for accelerated vesting of the awards held by a participant in the event of a termination of that participant’s service effected by the participant for good reason, by the employer without cause, or as a result of the disability or death of the participant. A third of these options were vested on each of December 29, 2015, December 29, 2016 and December 29, 2017, respectively, subject to accelerated vesting as described above.
On August 22, 2017, we received the Exemptive Order from the SEC that supersedes the Original Order and, in addition to the relief granted under the Original Order, allows us to withhold shares of our common stock to satisfy the exercise of options to purchase shares of our common stock granted pursuant to the 2009 Plan.
At
September 30, 2019
, there are no options to acquire shares of common stock outstanding. The 2009 Plan terminated on July 20, 2019, the tenth anniversary of the date that the 2009 Plan was approved by the Company's shareholders.
The following table summarizes activity in the 2009 Plan as of
September 30, 2019
:
Weighted
Average
Aggregate
Exercise
Intrinsic
Number of Shares
Price
Value
2009 Plan
Balance at March 31, 2018
195,608
$
11.09
Granted
—
—
Exercised
(195,608
)
11.09
$
1,563,905
Canceled/Forfeited
—
—
Balance at March 31, 2019
—
—
Granted
—
—
Exercised
—
—
Canceled/Forfeited
—
—
Balance at September 30, 2019
—
$
—
We recognize compensation cost using the straight-line method for all share-based payments. The fair value of stock options are determined on the date of grant using the Black-Scholes pricing model and are expensed over the requisite service period of the related stock options. Accordingly, for the three and
six
months ended
September 30, 2019
, there was no expense recognized and for the three and
six
months ended September 30,
2018
, we recognized stock option compensation expense of
$10.5 thousand
and $21.1 thousand, respectively, related to the stock options held by our employees and officers. As of
September 30, 2019
, there is no remaining unrecognized compensation cost related to non-vested stock options.
At
September 30, 2019
, there are no remaining options outstanding. During the quarter ended
September 30, 2018
, 5,975 options became exercisable and 50,000 options were exercised with an average exercise price of $11.53.
9.
OTHER EMPLOYEE COMPENSATION
We established a 401(k) plan (“401K Plan”) effective October 1, 2015. All full-time employees are eligible to participate in the 401K Plan. The 401K Plan permits employees to defer a portion of their total annual compensation up to the Internal Revenue Service annual maximum based on age and eligibility. We made contributions to the 401K Plan of up to
4.5%
of the Internal Revenue Service’s annual maximum eligible compensation, all of which is fully vested immediately. During the three months ended
September 30, 2019
and
2018
, we made matching contributions of approximately $28.8
48
Table of Contents
thousand and $25.2 thousand, respectively. During the six months ended
September 30, 2019
and
2018
, we made matching contributions of approximately $91.2 thousand and $87.8 thousand, respectively.
10.
COMMITMENTS AND CONTINGENCIES
Commitments
In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk, consisting primarily of unused commitments to extend financing to the Company’s portfolio companies. Since commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.
The balances of unused commitments to extend financing as of
September 30, 2019
and
March 31, 2019
were as follows (amounts in thousands):
September 30,
March 31,
Portfolio Company
Investment Type
2019
2019
Adams Publishing Group, LLC
Delayed Draw Term Loan
$
1,338
$
1,731
American Nuts Operations LLC
Term Loan C
384
438
ASC Ortho Management Company, LLC
Revolving Loan
1,500
1,500
Clickbooth.com, LLC
Revolving Loan
2,000
2,000
Danforth Advisors, LLC
Revolving Loan
1,000
1,000
Dynamic Communities, LLC
Revolving Loan
500
500
Environmental Pest Service Management Company, LLC
Delayed Draw Term Loan
525
525
Fast Sandwich, LLC
Revolving Loan
4,150
4,150
ITA Holdings Group, LLC
Revolving Loan
1,281
1,000
JVMC Holdings Corp.
Delayed Draw Term Loan
—
848
Roseland Management, LLC
Revolving Loan
2,000
2,000
Zenfolio Inc.
Revolving Loan
2,000
2,000
Total unused commitments to extend financing
$
16,678
$
17,692
As of
September 30, 2019
, total revolving and delayed draw loan commitments included commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. As of
September 30, 2019
, the Company had $3.4 million in letters of credit issued and outstanding under these commitments on behalf of portfolio companies. For all of these letters of credit issued and outstanding, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations. Of these letters of credit, $3.4 million expire in May 2020. As of
September 30, 2019
, none of the letters of credit issued and outstanding were recorded as a liability on the Company's balance sheet as such letters of credit are considered in the valuation of the investments in the portfolio company.
Effective April 1, 2019, ASC 842 required that a lessee to evaluate its leases to determine whether they should be classified as operating or financing leases. The Company identified one operating lease for its office space. The lease commenced on October 1, 2014 and expires February 28, 2022.
As CSWC classified this lease as an operating lease prior to implementation, ASC 842 indicates that a right-of-use asset and lease liability should be recorded based on the effective date. CSWC adopted ASC 842 effective April 1, 2019 and recorded a right-of-use asset and a lease liability as of that date. After this date, the Company has recorded lease expense on a straight-line basis, consistent with the accounting treatment for lease expense prior to the adoption of ASC 842.
Total lease expense incurred for both the three and six months ended
September 30, 2019
and 2018 was $58 thousand and $0.1 million, respectively. As of
September 30, 2019
, the asset related to the operating lease was $0.5 million
49
Table of Contents
and the lease liability was $0.6 million. As of
September 30, 2019
, the remaining lease term was 2.4 years and the discount rate was 4.59%.
The following table shows future minimum payments under the Company's operating lease as of
September 30, 2019
(in thousands):
Year ending March 31,
Rent Commitment
2020
$
131
2021
266
2022
248
2023
—
2024
—
Thereafter
—
Total
$
645
Contingencies
We may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. To our knowledge, we have no currently pending material legal proceedings to which we are party or to which any of our assets are subject.
11. RELATED PARTY TRANSACTIONS
As a BDC, we are obligated under the 1940 Act to make available to our portfolio companies significant managerial assistance. “Making available significant managerial assistance” refers to any arrangement whereby we provide significant guidance and counsel concerning the management, operations, or business objectives and policies of a portfolio company. We are also deemed to be providing managerial assistance to all portfolio companies that we control, either by ourselves or in conjunction with others. The nature and extent of significant managerial assistance provided by us will vary according to the particular needs of each portfolio company.
During both the three months ended
September 30, 2019
and
2018
, we received management and other fees from certain of our portfolio companies totaling
$0.1 million
, which were recognized as Fees and other income on the Consolidated Statements of Operations. During the six months ended
September 30, 2019
and
2018
, we received management and other fees from certain of our portfolio companies totaling $0.1 million and $0.2 million, respectively, which were recognized as Fees and other income on the Consolidated Statement of Operations. Additionally, as of both
September 30, 2019
and
March 31, 2019
, we had dividends receivable from I-45 SLF LLC of
$2.5 million
, which were included in dividends and interest receivables on the Consolidated Statements of Assets and Liabilities.
During the three months ended September 30, 2019, the Company purchased a $6.4 million investment from I-45 SLF LLC. The Company purchased such first lien term loan at a price consistent with the fair market value of the loan at the time of the sale.
50
Table of Contents
12.
SUMMARY OF PER SHARE INFORMATION
The following presents a summary of per share data for the
three and six
months ended
September 30, 2019
and
2018
(share amounts presented in thousands).
Three Months Ended
Six Months Ended
September 30,
September 30,
Per Share Data:
2019
2018
2019
2018
Investment income
1
$
0.86
$
0.77
$
1.76
$
1.46
Operating expenses
1
(0.44
)
(0.41
)
(0.91
)
(0.79
)
Income taxes
1
(0.04
)
(0.02
)
(0.05
)
(0.04
)
Net investment income
1
0.38
0.34
0.80
0.63
Net realized gain
1
0.02
—
0.08
1.16
Net unrealized (depreciation) appreciation on investments, net of tax
1
(0.25
)
0.06
(0.35
)
(0.67
)
Total increase from investment operations
0.15
0.40
0.53
1.12
Accretive effect of share issuances and repurchases
0.03
—
0.06
—
Dividends to shareholders
(0.50
)
(0.44
)
(0.99
)
(1.33
)
Exercise of employee stock options
2
—
(0.04
)
—
(0.12
)
Share based compensation expense
0.04
0.03
0.09
0.06
Other
3
—
0.02
(0.01
)
0.03
Decrease in net asset value
(0.28
)
(0.03
)
(0.32
)
(0.24
)
Net asset value
Beginning of period
18.58
18.87
18.62
19.08
End of period
$
18.30
$
18.84
$
18.30
$
18.84
Ratios and Supplemental Data
Ratio of operating expenses to average net assets
4
2.39
%
2.21
%
4.87
%
4.19
%
Ratio of net investment income to average net assets
4
2.07
%
1.80
%
4.33
%
3.30
%
Portfolio turnover
3.92
%
2.45
%
8.88
%
17.94
%
Total investment return
4,5
6.44
%
7.23
%
8.41
%
19.58
%
Total return based on change in NAV
4,6
1.18
%
2.17
%
3.60
%
5.71
%
Per share market value at the end of the period
$
21.80
$
18.98
$
21.80
$
18.98
Weighted-average common shares outstanding
17,770
16,319
17,654
16,250
Weighted-average fully diluted shares outstanding
17,770
16,323
17,654
16,254
Common shares outstanding at end of period
17,927
16,343
17,927
16,343
1
Based on weighted average of common shares outstanding for the period.
2
Net decrease is due to the exercise of employee stock options at prices less than beginning of period NAV.
3
Includes the impact of the different share amounts as a result of calculating certain per share data based on the weighted-average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.
4
Not annualized.
5
Total investment return based on purchase of stock at the current market price on the first day and a sale at the current market price on the last day of each period reported on the table and assumes reinvestment of dividends at prices obtained by CSWC’s dividend reinvestment plan during the period. The return does not reflect any sales load that may be paid by an investor.
6
Total return based on change in NAV was calculated using the sum of ending NAV plus dividends to shareholders and other non-operating changes during the period, as divided by the beginning NAV, and has not been annualized
.
51
Table of Contents
13.
SIGNIFICANT SUBSIDIARIES
Media Recovery, Inc.
Media Recovery, Inc., dba SpotSee Holdings, through its subsidiary, ShockWatch, provides solutions that currently enable over 3,000 customers and some 200 partners in 62 countries to detect mishandling that causes product damage and spoilage during transport and storage. The ShockWatch product portfolio includes impact, tilt, temperature, vibration, and humidity detection systems and is widely used in the energy, transportation, aerospace, defense, food, pharmaceutical, medical device, consumer goods and manufacturing sectors.
At
September 30, 2019
, the value of Media Recovery, Inc. represented
9.2%
of our total assets. Below is certain selected key financial data from its Balance Sheet at
September 30, 2019
and
March 31, 2019
and Income Statement for the
three and six
months ended
September 30, 2019
and
2018
(amounts in thousands).
September 30, 2019
March 31, 2019
Current Assets
$
7,989
$
8,489
Non-Current Assets
23,425
23,527
Current Liabilities
3,214
3,089
Non-Current Liabilities
1,560
1,627
Three months ended
Six months ended
September 30, 2019
September 30, 2018
September 30, 2019
September 30, 2018
Revenue
$
5,865
$
5,488
$
11,989
$
11,139
Income (loss) from continuing operations
649
400
1,593
(32)
Net income
649
400
1,593
(32)
I-45 SLF LLC
In September 2015, we entered into an LLC agreement with Main Street Capital Corporation to form I-45 SLF LLC. I-45 SLF LLC began investing in UMM syndicated senior secured loans during the quarter ended December 31, 2015. The initial equity capital commitment to I-45 SLF LLC totaled $85.0 million, consisting of $68.0 million from CSWC and $17.0 million from Main Street Capital Corporation, all of which was funded as of
September 30, 2019
. CSWC owns 80% of I-45 SLF LLC and has a profits interest of 75.6%, while Main Street Capital Corporation owns 20% and has a profits interest of 24.4%. I-45 SLF LLC's Board of Managers makes all investment and operational decisions for the fund, and consists of equal representation from CSWC and Main Street Capital Corporation.
As of
September 30, 2019
and
March 31, 2019
, I-45 SLF LLC had total assets of
$223.9 million
and
$246.5 million
, respectively. I-45 SLF LLC had approximately
$214.8 million
and
$237.5 million
of credit investments at fair value as of
September 30, 2019
and
March 31, 2019
, respectively. The portfolio companies in I-45 SLF LLC are in industries similar to those in which CSWC may invest directly. As of
September 30, 2019
, approximately
$2.0 million
of the credit investments were unsettled trades. During the three months ended
September 30, 2019
, I-45 SLF declared a total dividend of $3.3 million of which $2.5 million was paid to CSWC in October 2019.
Additionally, I-45 SLF LLC closed on a $75.0 million 5-year senior secured credit facility (the “I-45 credit facility”) in November 2015. This facility includes an accordion feature which will allow I-45 SLF LLC to achieve leverage of approximately 2x debt-to-equity. Borrowings under the I-45 credit facility are secured by all of the assets of I-45 SLF LLC and bear interest at a rate equal to LIBOR plus 2.5% per annum. During the year ended March 31, 2017, I-45 SLF LLC increased debt commitments outstanding by an additional $90.0 million by adding three additional lenders to the syndicate, bringing total debt commitments to $165.0 million. In July 2017, the I-45 credit facility was amended to extend the maturity to July 2022. Additionally, the amendment reduced the interest rate on borrowings to LIBOR plus 2.4% per annum. Under the I-45 credit facility,
$141.0 million
has been drawn as of
September 30, 2019
.
52
Table of Contents
Below is a summary of I-45 SLF LLC’s portfolio, followed by a listing of the individual loans in I-45 SLF LLC’s portfolio as of
September 30, 2019
and
March 31, 2019
(in thousands):
I-45 SLF LLC Loan Portfolio as of
September 30, 2019
Current
Investment
Maturity
Interest
Portfolio Company
Industry
Type
Date
Rate
1
Principal
Cost
Fair Value
2
AAC Holdings, Inc.
Healthcare services
First Lien
6/30/2023
L+ 6.75%
(Floor 1.00%), 4.00% PIK
$
7,301
$
7,196
$
5,476
First Lien - Priming Facility
3/31/2020
L+11.00%
(Floor 1.00%)
950
945
950
ADS Tactical, Inc.
Aerospace & defense
First Lien
7/26/2023
L+6.25%
(Floor 1.00%)
4,974
4,951
4,951
Allen Media, LLC
Media, marketing & entertainment
First Lien
8/30/2023
L+6.50%
(Floor 1.00%)
5,497
5,370
5,318
American Teleconferencing Services, Ltd.
Telecommunications
First Lien
12/8/2021
L+6.50%
(Floor 1.00%)
6,780
6,588
4,278
ATI Investment Sub, Inc.
Technology products & components
First Lien
6/22/2021
L+7.25%
(Floor 1.00%)
1,568
1,551
1,500
ATX Canada Acquisitionco Inc.
Technology products & components
First Lien
6/11/2021
L+6.00%
(Floor 1.00%)
4,594
4,576
4,341
California Pizza Kitchen, Inc.
Restaurants
First Lien
8/23/2022
L+6.00%
(Floor 1.00%)
6,795
6,771
6,094
Signify Health, LLC
Healthcare services
First Lien
12/23/2024
L+4.50%
(Floor 1.00%)
5,122
5,083
5,116
Corel Inc.
Software & IT services
First Lien
7/2/2026
L+5.00%
5,000
4,750
4,856
Geo Parent Corporation
Building & infrastructure products
First Lien
12/19/2025
L+5.50%
4,975
4,931
4,963
Go Wireless Holdings, Inc.
Consumer products & retail
First Lien
12/22/2024
L+6.50%
(Floor 1.00%)
6,388
6,339
6,212
The Hoover Group, Inc.
Energy services (Midstream)
First Lien
1/28/2021
L+7.25%
(Floor 1.00%)
6,403
6,321
6,019
Hunter Defense Technologies, Inc.
Aerospace & defense
First Lien
3/29/2023
L+7.00%
(Floor 1.00%)
5,966
5,873
5,966
Imagine! Print Solutions, LLC
Media, marketing & entertainment
Second Lien
6/21/2023
L+8.75%
(Floor 1.00%)
3,000
2,972
1,568
InfoGroup Inc.
Software & IT services
First Lien
4/3/2023
L+5.00%
(Floor 1.50%)
2,925
2,908
2,877
Integro Parent Inc.
Business services
First Lien
10/31/2022
L+5.75%
(Floor 1.00%)
4,814
4,735
4,682
53
Table of Contents
Current
Investment
Maturity
Interest
Portfolio Company
Industry
Type
Date
Rate
1
Principal
Cost
Fair Value
2
Intermedia Holdings, Inc.
Software & IT services
First Lien
7/21/2025
L+6.00%
(Floor 1.00%)
5,823
5,791
5,833
Isagenix International, LLC
Healthcare products
First Lien
6/14/2025
L+5.75%
(Floor 1.00%)
2,008
1,992
1,551
JAB Wireless, Inc.
Telecommunications
First Lien
5/2/2023
L+8.00%
(Floor 1.00%)
7,900
7,843
7,900
KORE Wireless Group Inc.
Telecommunications
First Lien
12/20/2024
L+5.50%
4,303
4,271
4,276
Lab Logistics, LLC
3
Healthcare services
First Lien
9/25/2023
L+6.50
(Floor 1.00%)
1,603
1,588
1,588
Delayed Draw Term Loan
9/25/2023
L+6.50
(Floor 1.00%)
3,829
3,789
3,794
Lift Brands, Inc.
Consumer services
First Lien
4/16/2023
L+7.00%
(Floor 1.00%)
4,925
4,880
4,590
Lightbox Intermediate, L.P.
Software & IT services
First Lien
5/9/2026
L+5.00%
2,993
2,950
2,963
LOGIX Holdings Company, LLC
Telecommunications
First Lien
12/23/2024
L+5.75%
(Floor 1.00%)
5,985
5,945
5,985
LSF9 Atlantis Holdings, LLC
Telecommunications
First Lien
5/1/2023
L+6.00%
(Floor 1.00%)
6,606
6,567
6,170
Lulu's Fashion Lounge, LLC
Consumer products & retail
First Lien
8/26/2022
L+7.00%
(Floor 1.00%)
3,864
3,782
3,786
Mills Fleet Farm Group LLC
Consumer products & retail
First Lien
10/24/2024
L+6.25%
(Floor 1.00%)
4,963
4,879
4,863
NBG Acquisition, Inc.
Wholesale
First Lien
4/26/2024
L+5.50%
(Floor 1.00%)
2,850
2,813
2,561
New Media Holdings II LLC
Media, marketing & entertainment
First Lien
7/14/2022
L+6.25%
(Floor 1.00%)
7,275
7,268
7,297
Nomad Buyer, Inc.
Healthcare services
First Lien
8/1/2025
L+5.00%
2,970
2,820
2,963
Novetta Solutions, LLC
Software & IT services
First Lien
10/17/2022
L+5.00%
(Floor 1.00%)
4,921
4,822
4,831
PaySimple, Inc.
4
Software & IT services
First Lien
8/23/2025
L+5.50%
3,150
3,088
3,103
Peraton Corp. (fka MHVC Acquisition Corp.)
Aerospace & defense
First Lien
4/29/2024
L+5.25%
(Floor 1.00%)
6,362
6,340
6,314
Pet Supermarket, Inc.
Consumer products & retail
First Lien
7/5/2022
L+5.50%
(Floor 1.00%)
4,835
4,813
4,738
PT Network, LLC
Healthcare services
First Lien
11/30/2021
L+5.50%,
(Floor 1.00%), 2.00% PIK
4,373
4,373
4,285
54
Table of Contents
Current
Investment
Maturity
Interest
Portfolio Company
Industry
Type
Date
Rate
1
Principal
Cost
Fair Value
2
Tacala, LLC
Consumer products & retail
Second Lien
1/30/2026
L+7.00%
5,500
5,486
5,482
Teleguam Holdings , LLC
Telecommunications
Second Lien
7/25/2024
L+8.50%
(Floor 1.00%)
2,000
1,972
2,013
Terra Millennium Corporation
Industrial products
First Lien
10/31/2022
L+6.75%
(Floor 1.00%)
6,975
6,936
6,914
TestEquity, LLC
Capital equipment
First Lien
4/28/2022
L+5.50%
(Floor 1.00%)
4,799
4,774
4,641
TGP Holdings III LLC
Durable consumer goods
Second Lien
9/25/2025
L+8.50%
(Floor 1.00%)
2,500
2,472
2,350
Time Manufacturing Acquisition
Capital equipment
First Lien
2/3/2023
L+5.00%
(Floor 1.00%)
4,873
4,846
4,891
UniTek Global Services, Inc.
Telecommunications
First Lien
8/26/2024
L+5.50% (Floor 1.00%)
2,972
2,949
2,972
U.S. TelePacific Corp.
Telecommunications
First Lien
5/2/2023
L+5.00%
(Floor 1.00%)
5,200
5,151
5,073
VIP Cinema Holdings, Inc.
Hotel, gaming & leisure
First Lien
3/1/2023
L+6.00%
(Floor 1.00%)
4,375
4,362
3,445
Wireless Vision Holdings, LLC
5
Telecommunications
First Lien
9/29/2022
L+8.50%
(Floor 1.00%)
7,572
7,480
7,572
YS Garments, LLC
Consumer products & retail
First Lien
8/9/2024
L+6.00%
(Floor 1.00%)
4,875
4,835
4,851
Total Investments
$
223,737
$
214,762
1
Represents the interest rate as of
September 30, 2019
. All interest rates are payable in cash, unless otherwise noted. The majority of investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) which reset daily, monthly, quarterly, or semiannually. For each the Company has provided the spread over LIBOR or Prime in effect at
September 30, 2019
. Certain investments are subject to a LIBOR or Prime interest rate floor.
2
Represents the fair value determined utilizing a similar process as the Company in accordance with ASC 820. However, the determination of such fair value is determined by the Board of Managers of I-45 SLF LLC. It is not included in the Company’s Board of Directors’ valuation process described elsewhere herein.
3
The investment has approximately $0.5 million in an unfunded delayed draw commitment as of
September 30, 2019
.
4
The investment has approximately $1.0 million in an unfunded delayed draw commitment as of
September 30, 2019
.
5
The investment is structured as a first lien last out term loan and may earn interest in addition to the stated rate.
55
Table of Contents
I-45 SLF LLC Loan Portfolio as of
March 31, 2019
Current
Investment
Maturity
Interest
Portfolio Company
Industry
Type
Date
Rate
1
Principal
Cost
Fair Value
2
AAC Holdings, Inc.
Healthcare services
First Lien
6/30/2023
L+ 6.75%
(Floor 1.00%),
4.00% PIK
$
7,375
$
7,253
$
6,822
First Lien
3/31/2020
L+11.00%
(Floor 1.00%)
950
940
959
Allen Media, LLC
Media, marketing & entertainment
First Lien
8/30/2023
L+6.50%
(Floor 1.00%)
5,643
5,496
5,481
American Scaffold Holdings, Inc.
Aerospace & defense
First Lien
3/31/2022
L+6.50%
(Floor 1.00%)
2,625
2,605
2,612
American Teleconferencing Services, Ltd.
Telecommunications
First Lien
12/8/2021
L+6.50%
(Floor 1.00%)
6,881
6,641
4,516
ATI Investment Sub, Inc.
Technology products & components
First Lien
6/22/2021
L+7.25%
(Floor 1.00%)
1,818
1,795
1,691
ATX Canada Acquisitionco Inc.
Technology products & components
First Lien
6/11/2021
L+6.00%
(Floor 1.00%)
4,689
4,666
4,454
California Pizza Kitchen, Inc.
Restaurants
First Lien
8/23/2022
L+6.00%
(Floor 1.00%)
6,830
6,802
6,616
Chloe Ox Parent, LLC (Censeo Health)
Healthcare services
First Lien
12/23/2024
L+4.50%
(Floor 1.00%)
5,148
5,105
5,148
CMN.com, LLC
Consumer services
First Lien
11/3/2021
L+6.00%
(Floor 1.00%)
9,431
9,347
9,431
Digital River, Inc.
Software & IT services
First Lien
2/12/2021
L+6.50%
(Floor 1.00%)
8,003
7,998
7,803
Geo Parent Corporation
Building & infrastructure products
First Lien
12/19/2025
L+5.50%
5,000
4,952
4,988
Go Wireless Holdings, Inc.
Consumer products & retail
First Lien
12/31/2024
L+6.50%
(Floor 1.00%)
6,563
6,508
6,439
Hunter Defense Technologies, Inc.
Aerospace & defense
First Lien
3/29/2023
L+7.00%
(Floor 1.00%)
6,256
6,149
6,256
iEnergizer Limited
Business services
First Lien
5/1/2019
L+6.00%
(Floor 1.25%)
7,307
7,300
7,307
Imagine! Print Solutions, LLC
Media, marketing & entertainment
Second Lien
6/21/2023
L+8.75%
(Floor 1.00%)
3,000
2,968
2,700
InfoGroup Inc.
Software & IT services
First Lien
4/3/2023
L+5.00%
(Floor 1.50%)
2,940
2,920
2,892
Integro Parent Inc.
Business services
First Lien
10/28/2022
L+5.75%
(Floor 1.00%)
4,839
4,746
4,839
56
Table of Contents
Current
Investment
Maturity
Interest
Portfolio Company
Industry
Type
Date
Rate
1
Principal
Cost
Fair Value
2
Intermedia Holdings, Inc.
Software & IT services
First Lien
7/21/2025
L+6.00%
(Floor 1.00%)
3,847
3,813
3,857
Isagenix International, LLC
Healthcare products
First Lien
6/16/2025
L+5.75%
(Floor 1.00%)
2,063
2,044
1,851
JAB Wireless, Inc.
Telecommunications
First Lien
5/2/2023
L+8.00%
(Floor 1.00%)
7,920
7,855
7,920
KORE Wireless Group Inc.
Telecommunications
First Lien
12/20/2024
L+5.50%
3,325
3,293
3,308
Lift Brands, Inc.
Consumer services
First Lien
4/16/2023
L+7.00%
(Floor 1.00%)
4,950
4,898
4,742
LOGIX Holdings Company, LLC
Telecommunications
First Lien
12/23/2024
L+5.75%
(Floor 1.00%)
6,017
5,973
6,062
LSF9 Atlantis Holdings, LLC
Telecommunications
First Lien
5/1/2023
L+6.00%
(Floor 1.00%)
6,694
6,648
6,246
Lulu's Fashion Lounge, LLC
Consumer products & retail
First Lien
8/26/2022
L+7.00%
(Floor 1.00%)
4,034
3,940
3,913
Mills Fleet Farm Group LLC
Consumer products & retail
First Lien
10/24/2024
L+6.25%
(Floor 1.00%)
4,988
4,895
4,988
NBG Acquisition, Inc.
Wholesale
First Lien
4/26/2024
L+5.50%
(Floor 1.00%)
2,888
2,846
2,844
New Era Technology, Inc.
3
Software & IT services
First Lien
6/22/2023
L+6.50%
(Floor 1.00%)
4,407
4,336
4,349
Delayed Draw Term Loan
6/22/2023
L+6.50%
(Floor 1.00%)
221
222
218
New Media Holdings II LLC
Media, marketing & entertainment
First Lien
7/14/2022
L+6.25%
(Floor 1.00%)
9,312
9,298
9,277
Nomad Buyer, Inc.
Healthcare services
First Lien
8/1/2025
L+5.00%
2,985
2,821
2,907
Novetta Solutions, LLC
Software & IT services
First Lien
10/17/2022
L+5.00%
(Floor 1.00%)
4,947
4,830
4,857
Peraton Corp. (fka MHVC Acquisition Corp.)
Aerospace & defense
First Lien
4/29/2024
L+5.25%
(Floor 1.00%)
6,394
6,370
6,171
Pet Supermarket, Inc.
Consumer products & retail
First Lien
7/5/2022
L+5.50%
(Floor 1.00%)
4,860
4,833
4,763
PT Network, LLC
Healthcare services
First Lien
11/30/2021
L+5.50%
(Floor 1.00%)
4,369
4,369
4,125
STL Parent Corp. (American Railcar)
Transportation & logistics
First Lien
12/5/2022
L+7.00%
3,975
3,846
3,856
57
Table of Contents
Current
Investment
Maturity
Interest
Portfolio Company
Industry
Type
Date
Rate
1
Principal
Cost
Fair Value
2
Tacala, LLC
Consumer products & retail
Second Lien
1/30/2026
L+7.00%
3,000
2,987
2,995
Teleguam Holdings , LLC
Telecommunications
Second Lien
7/25/2024
L+8.50%
(Floor 1.00%)
2,000
1,970
2,013
Terra Millennium Corporation
Industrial products
First Lien
10/31/2022
L+6.75%
(Floor 1.00%)
7,526
7,478
7,488
TestEquity, LLC
Capital equipment
First Lien
4/28/2022
L+5.50%
(Floor 1.00%)
4,804
4,774
4,766
TGP Holdings III LLC
Durable consumer goods
Second Lien
9/25/2025
L+8.50%
(Floor 1.00%)
2,500
2,470
2,400
The Hoover Group, Inc.
Energy services (midstream)
First Lien
1/28/2021
L+7.25%
(Floor 1.00%)
6,437
6,336
6,243
Time Manufacturing Acquisition
Capital equipment
First Lien
2/3/2023
L+5.00%
(Floor 1.00%)
4,910
4,879
4,928
Turning Point Brands, Inc.
Consumer products & retail
Second Lien
3/7/2024
L+7.00%
3,000
2,973
3,030
UniTek Global Services, Inc.
Telecommunications
First Lien
8/20/2024
L+5.50%
(Floor 1.00%)
2,985
2,960
2,958
U.S. TelePacific Corp.
Telecommunications
First Lien
5/2/2023
L+5.00%
(Floor 1.00%)
6,844
6,777
6,661
VIP Cinema Holdings, Inc.
Hotel, gaming & leisure
First Lien
3/1/2023
L+6.00%
(Floor 1.00%)
4,500
4,485
4,208
Wireless Vision Holdings, LLC
4
Telecommunications
First Lien
9/29/2022
L+8.50%
(Floor 1.00%),
1.00% PIK
7,865
7,753
7,779
YS Garments, LLC
Consumer products & retail
First Lien
8/9/2024
L+6.00%
(Floor 1.00%)
4,938
4,893
4,870
Total Investments
$
242,061
$
237,547
1
Represents the interest rate as of
March 31, 2019
. All interest rates are payable in cash, unless otherwise noted. The majority of investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“Prime”) which reset daily, monthly, quarterly, or semiannually. For each the Company has provided the spread over LIBOR or Prime in effect at
March 31, 2019
. Certain investments are subject to a LIBOR or Prime interest rate floor.
2
Represents the fair value determined utilizing a similar process as the Company in accordance with ASC 820. However, the determination of such fair value is determined by the Board of Managers of the Joint Venture. It is not included in the Company’s Board of Directors’ valuation process described elsewhere herein.
3
The investment has approximately $0.3 million in an unfunded delayed draw commitment as of
March 31, 2019
.
4
The investment is structured as a first lien last out term loan and may earn interest in addition to the stated rate.
58
Table of Contents
Below is certain summarized financial information for I-45 SLF LLC as of
September 30, 2019
and
March 31, 2019
and for the
three and six
months ended
September 30, 2019
and
2018
(amounts in thousands):
September 30, 2019
March 31, 2019
Selected Balance Sheet Information:
Investments, at fair value (cost $223,737 and $242,061)
$
214,762
$
237,547
Cash and cash equivalents
6,944
6,406
Due from broker
—
—
Deferred financing costs and other assets
1,367
1,615
Interest receivable
857
979
Total assets
$
223,930
$
246,547
Senior credit facility payable
$
141,000
$
160,000
Payable for unsettled transactions
1,995
940
Other liabilities
3,484
3,606
Total liabilities
$
146,479
$
164,546
Members’ equity
77,451
82,001
Total liabilities and members' equity
$
223,930
$
246,547
Three Months Ended
Six Months Ended
September 30, 2019
September 30, 2018
September 30, 2019
September 30, 2018
Selected Statement of Operations Information:
Total revenues
$
5,284
$
5,150
$
10,926
$
10,021
Total expenses
(2,082)
(2,069)
(4,322)
(4,130)
Net investment income
3,202
3,081
6,604
5,891
Net unrealized depreciation
(3,491)
(433)
(4,462)
(1267)
Net realized gains
236
74
361
271
Net increase in members’ equity resulting from operations
$
(53
)
$
2,722
$
2,503
$
4,895
59
Table of Contents
14.
SUBSEQUENT EVENTS
On October 23, 2019, the Company's Board of Directors declared a total dividend of $0.50 per share, comprised of a regular dividend of $0.40 and a supplemental dividend of $0.10, for the quarter ended December 31, 2019. The record date for the dividend is December 20, 2019. The payment date for the dividend is December 31, 2019.
60
Table of Contents
CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
Consolidated Schedule of Investments in and Advances to Affiliates (Unaudited)
Six Months Ended September 30, 2019
(amounts in thousands)
Portfolio Company
Type of Investment (1)
Amount of Interest or Dividends Credited in Income (2)
Fair Value at March 31, 2019
Gross Additions (3)
Gross Reductions (4)
Amount of Realized Gain/(Loss) (5)
Amount of Unrealized Gain/(Loss)
Fair Value at September 30, 2019
Control Investments
I-45 SLF LLC
80% LLC equity interest
$
5,332
$
65,743
$
—
$
—
$
—
$
(3,834
)
$
61,909
Prism Spectrum Holdings, LLC
First Lien
265
13,461
7
(13,461
)
226
(233
)
—
96,498.32 Class A units
—
6,539
—
(6,539
)
—
—
—
Media Recovery, Inc.
800,000 shares of Series A convertible preferred stock
350
7,795
—
—
—
184
7,979
4,000,002 shares of common stock
1,750
44,965
—
—
—
1,064
46,029
Total Control Investments
$
7,697
$
138,503
$
7
$
(20,000
)
$
226
$
(2,819
)
$
115,917
Affiliate Investments
Chandler Signs, LLC
Senior subordinated debt (12.00% cash)
$
299
$
4,480
$
20
$
—
$
—
$
69
$
4,569
1,500,000 units of Class A-1 common stock
8
1,937
—
—
—
777
2,714
Dynamic Communities, LLC
Revolving Loan
2
—
—
—
—
—
—
First Lien
591
10,972
20
(140
)
—
(19
)
10,833
2,000,000 Preferred units
11
2,849
—
—
—
—
2,849
ITA Holdings Group, LLC
Revolving Loan
145
2,000
1,206
(1,481
)
—
(2
)
1,723
First Lien - Term Loan
480
7,475
1,496
(666
)
10
168
8,483
First Lien - Term B Loan
289
3,829
738
(333
)
6
133
4,373
First Lien - PIK Note A
153
2,005
95
—
—
78
2,178
First Lien - PIK Note B
4
79
3
—
—
4
86
Warrants
—
1,557
—
—
—
1,352
2,909
61
Table of Contents
Portfolio Company
Type of Investment (1)
Amount of Interest or Dividends Credited in Income (2)
Fair Value at March 31, 2019
Gross Additions (3)
Gross Reductions (4)
Amount of Realized Gain/(Loss) (5)
Amount of Unrealized Gain/(Loss)
Fair Value at September 30, 2019
9.25% Class A membership interest
—
923
—
—
—
1,322
2,245
Roseland Management, LLC
Revolving Loan
9
—
4
—
—
(4
)
—
First Lien
517
10,474
15
(52
)
—
(16
)
10,421
10,000 Class A Units
—
1,487
—
—
—
302
1,789
SIMR, LLC
First Lien
676
11,403
21
(335
)
1
(545
)
10,545
5,724,000 Class B Common Units
—
5,724
—
—
—
(2,402
)
3,322
Zenfolio Inc.
Revolving Loan
7
—
2
—
—
(2
)
—
First Lien
879
13,165
1,042
—
—
(190
)
14,017
190 shares of common stock
—
546
—
—
—
—
546
Total Affiliate Investments
$
4,070
$
80,905
$
4,662
$
(3,007
)
$
17
$
1,025
$
83,602
Total Control & Affiliate Investments
$
11,767
$
219,408
$
4,669
$
(23,007
)
$
243
$
(1,794
)
$
199,519
(1)
The principal amount and ownership detail as shown in the Consolidated Schedules of Investments.
(2)
Represents the total amount of interest or dividends credited to income for the portion of the year an investment was included in the Control or Affiliate categories, respectively.
(3)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, accrued PIK interest, and accretion of OID. Gross additions also include movement of an existing portfolio company into this category and out of a different category.
(4)
Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include movement of an existing portfolio company out of this category and into a different category.
(5)
The schedule does not reflect realized gains or losses on escrow receivables for investments which were previously exited and were not held during the period presented. Gains and losses on escrow receivables are classified in the Consolidated Statements of Operations according to the control classification at the time the investment was exited.
62
Table of Contents
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q.
The information contained herein may contain “forward-looking statements” based on our current expectations, assumptions and estimates about us and our industry. These forward-looking statements involve risks and uncertainties. Words such as “may,” “predict,” “will,” “continue,” “likely,” “would,” “could,” “should,” “expect,” “anticipate,” “potential,” “estimate,” “indicate,” “seek,” “believe,” “target,” “intend,” “plan,” or “project” and other similar expressions identify forward-looking statements. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements that are subject to risks, uncertainties and assumptions. Our actual results could differ materially from those we express in the forward-looking statements as a result of several factors more fully described in “Risk Factors” and elsewhere in our Form 10-K for the fiscal year ended
March 31, 2019
and in this Form 10-Q. The forward-looking statements made in this Form 10-Q relate only to events as of the date on which the statements are made. You should read the following discussion in conjunction with the consolidated financial statements and related footnotes and other financial information included in our Form 10-K for the fiscal year ended
March 31, 2019
. We undertake no obligation to update publicly any forward-looking statements for any reason, whether as a result of new information, future events or otherwise, except as required by law.
OVERVIEW
We are an internally managed closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. We specialize in providing customized debt and equity financing to LMM companies and debt capital to UMM companies in a broad range of investment segments located primarily in the United States. Our investment objective is to produce attractive risk-adjusted returns by generating current income from our debt investments and capital appreciation from our equity and equity related investments. Our investment strategy is to partner with business owners, management teams and financial sponsors to provide flexible financing solutions to fund growth, changes of control, or other corporate events. We invest primarily in senior debt securities, secured by security interests in portfolio company assets, and in secured and unsecured subordinated debt securities. We also invest in equity interests in our portfolio companies alongside our debt securities.
We focus on investing in companies with histories of generating revenues and positive cash flow, established market positions and proven management teams with strong operating discipline. We target senior debt, subordinated debt, and equity investments in LMM companies, as well as first and second lien syndicated loans in UMM companies. Our target LMM companies typically have annual EBITDA between $3.0 million and $15.0 million, and our LMM investments generally range in size from $5.0 million to $25.0 million. Our UMM investments generally include syndicated first and second lien loans in companies with EBITDA generally greater than $50.0 million, and our UMM investments typically range in size from $5.0 million to $15.0 million.
We seek to fill the financing gap for LMM companies, which, historically, have had more limited access to financing from commercial banks and other traditional sources. The underserved nature of the LMM creates the opportunity for us to meet the financing needs of LMM companies while also negotiating favorable transaction terms and equity participations. Our ability to invest across a LMM company’s capital structure, from secured loans to equity securities, allows us to offer portfolio companies a comprehensive suite of financing options. Providing customized financing solutions is important to LMM companies. We generally seek to partner directly with financial sponsors, entrepreneurs, management teams and business owners in making our investments. Our LMM debt investments typically include senior loans with a first lien on the assets of the portfolio company, as well as subordinated debt which may either be secured or unsecured subordinated loans. Our LMM debt investments typically have a term of between five and seven years from the original investment date. We also often seek to invest in the equity securities of our LMM portfolio companies.
Our investments in UMM companies primarily consist of direct investments in or secondary purchases of interest bearing debt securities in privately held companies that are generally larger in size than the LMM companies included in our portfolio. Our UMM debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have an expected duration of between three and seven years from the original investment date.
63
Table of Contents
Because we are internally managed, we do not pay any external investment advisory fees, but instead directly incur the operating costs associated with employing investment and portfolio management professionals. We believe that our internally managed structure provides us with a beneficial operating expense structure when compared to other publicly traded and privately held investment firms which are externally managed, and our internally managed structure allows us the opportunity to leverage our non-interest operating expenses as we grow our investment portfolio. For the
six months ended September 30, 2019
and
2018
, the ratio of our annualized
second
quarter operating expenses, excluding interest expense, as a percentage of our quarterly average total assets was 2.87% and 3.05%, respectively.
CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES
The preparation of our consolidated financial statements in accordance with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses for the periods covered by the consolidated financial statements. We have identified investment valuation and revenue recognition as our most critical accounting estimates. On an on-going basis, we evaluate our estimates, including those related to the matters below. These estimates are based on the information that is currently available to us and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ materially from those estimates under different assumptions or conditions. A discussion of our critical accounting policies follows.
Valuation of Investments
The most significant determination inherent in the preparation of our consolidated financial statements is the valuation of our investment portfolio and the related amounts of unrealized appreciation and depreciation. As of
September 30, 2019
and
March 31, 2019
, our investment portfolio at fair value represented approximately
92.1%
and 95.0%, respectively, of our total assets. We are required to report our investments at fair value. We follow the provisions of Accounting Standards Codification, or ASC 820,
Fair Value Measurements and Disclosures
("ASC 820"). ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements. ASC 820 requires us to assume that the portfolio investment is to be sold in the principal market to independent market participants, which may be a hypothetical market. See Note 4 — “Fair Value Measurements” in the notes to consolidated financial statements for a detailed discussion of our investment portfolio valuation process and procedures.
Due to the inherent uncertainty in the valuation process, our determination of fair value for our investment portfolio may differ materially from the values that would have been determined had a ready market for the securities actually existed. In addition, changes in the market environment, portfolio company performance, and other events may occur over the lives of the investments that may cause the gains or losses ultimately realized on these investments to be materially different than the valuations currently assigned. We determine fair value of each individual investment and record changes in fair value as unrealized appreciation or depreciation.
Our Board of Directors is responsible for determining, in good faith, the fair value of our investments and our valuation procedures, consistent with the 1940 Act requirements. Our Board of Directors believes that our investment portfolio as of
September 30, 2019
and
March 31, 2019
reflects the fair value as of those dates based on the markets in which we operate and other conditions in existence on those reporting dates.
Revenue Recognition
Interest and Dividend Income
Interest and dividend income is recorded on an accrual basis to the extent amounts are expected to be collected. Dividend income is recognized on the date dividends are declared by the portfolio company or at the point an obligation exists for the portfolio company to make a distribution. Discounts/premiums received to par on loans purchased are capitalized and accreted or amortized into income over the life of the loan using the effective interest method. In accordance with our valuation policy, accrued interest and dividend income is evaluated quarterly for collectability. When we do not expect the debtor to be able to service all of its debt or other obligations, we will generally establish a reserve against interest
64
Table of Contents
income receivable, thereby placing the loan or debt security on non-accrual status, and cease to recognize interest income on that loan or debt security until the borrower has demonstrated the ability and intent to pay contractual amounts due. If a loan or debt security’s status significantly improves regarding its ability to service debt or other obligations, it will be restored to accrual basis. As of
September 30, 2019
, we had two investments on non-accrual status, which comprised of approximately
2.6%
of our total investment portfolio's fair value and approximately
3.6%
of its cost. As of
March 31, 2019
, we had one investment on non-accrual status, which comprised of approximately 1.6% of our total investment portfolio's fair value and approximately 1.9% of its cost.
Recently Issued Accounting Standards
In February 2016, the FASB issued ASU 2016-02,
Leases
, which requires lessees to recognize on the balance sheet a right-of-use asset, representing its right to use the underlying asset for the lease term, and a lease liability for all leases with terms greater than 12 months. The guidance also requires qualitative and quantitative disclosures designed to assess the amount, timing, and uncertainty of cash flows arising from leases. The standard requires the use of a modified retrospective transition approach, which includes a number of optional practical expedients that entities may elect to apply. In July 2018, the FASB issued ASU 2018-10,
Codification Improvements to Topic 842, Leases,
which affects narrow aspects of the guidance issued in the amendments in ASU 2016-02. The new guidance is effective for annual periods beginning after December 15, 2018, and interim periods therein. CSWC adopted ASU 2016-02 effective April 1, 2019. Under ASC 842, CSWC evaluates leases to determine if the leases are considered financing or operating leases. The Company currently has one operating lease for office space for which the Company has recorded a right-of-use asset and lease liability for the operating lease obligation. Non-lease components (maintenance, property tax, insurance and parking) are not included in the lease cost. The lease expense is presented as a single lease cost that is amortized on a straight-line basis over the life of the lease.
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement,
which changes the fair value measurement disclosure requirements of ASC 820. The key provisions include new, eliminated and modified disclosure requirements. The new guidance is effective for fiscal years beginning after December 15, 2019, including interim periods therein. Early application is permitted. CSWC is currently evaluating the impact the adoption of this new accounting standard will have on its consolidated financial statements, but the impact of the adoption is not expected to be material.
In March 2019, the SEC issued Final Rule Release No. 33-10618,
FAST Act Modernization and Simplification of Regulation S-K
, which amends certain SEC disclosure requirements. The amendments are intended to simplify certain disclosure requirements, improve readability and navigability of disclosure documents, and discourage repetition and disclosure of immaterial information. The amendments are effective for all filings submitted on or after May 2, 2019. The Company adopted the requisite amendments effective May 2, 2019. As it pertains to the Company for this Form 10-Q, there were no significant changes to the Company’s consolidated financial position or disclosures.
INVESTMENT PORTFOLIO COMPOSITION
Our LMM investments consist of secured debt, subordinated debt, equity warrants and direct equity investments in privately held, LMM companies based in the United States. Our LMM portfolio companies generally have annual EBITDA between $3.0 million and $15.0 million, and our LMM investments typically range in size from $5.0 million to $25.0 million. The LMM debt investments are typically secured by either a first or second priority lien on the assets of the portfolio company, generally bear interest at floating rates, and generally have a term of between five and seven years from the original investment date.
Our UMM investments consist of direct investments in or secondary purchases of interest-bearing debt securities in privately held companies based in the United States that are generally larger in size than the LMM companies included in our portfolio with EBITDA generally greater than $50.0 million. Our UMM investments typically range in size from $5.0 million to $15.0 million. Our UMM debt investments are generally secured by ether a first or second priority lien on the assets of the portfolio company and typically have a term of between three and seven years from the original investment date.
65
Table of Contents
The total value of our investment portfolio was
$538.9 million
as of
September 30, 2019
, as compared to
$524.1 million
as of
March 31, 2019
. As of
September 30, 2019
, we had investments in 39 portfolio companies with an aggregate cost of
$498.2 million
. As of
March 31, 2019
, we had investments in 37 portfolio companies with an aggregate cost of $478.1 million.
As of
September 30, 2019
and
March 31, 2019
, approximately
$367.3 million
, or
94.9%
, and $348.2 million, or 94.7%, respectively, of our debt investment portfolio (at fair value) bore interest at floating rates, of which
88.8%
and 87.8%, respectively, were subject to contractual minimum interest rates. As of
September 30, 2019
and
March 31, 2019
, approximately
$19.9 million
, or
5.1%
, and $19.5 million, or 5.3%, respectively, of our debt investment portfolio (at fair value) bore interest at fixed rates.
The following tables provide a summary of our investments in LMM and UMM companies as of
September 30, 2019
and
March 31, 2019
(excluding our investment in I-45 SLF LLC):
As of September 30, 2019
LMM (a)
UMM
(dollars in thousands)
Number of portfolio companies
27
11
Fair value
$
384,180
$
92,787
Cost
$
328,833
$
101,320
% of portfolio at cost - debt
89.2
%
100.0
%
% of portfolio at cost - equity
10.8
%
0.0
%
% of debt investments at cost secured by first lien
78.2
%
85.4
%
Weighted average annual effective yield (b)
12.0
%
8.4
%
Weighted average EBITDA (c)
$
8,230
$
68,785
Weighted average leverage through CSWC security (d)
3.5x
3.7x
(a)
At
September 30, 2019
, we had equity ownership in approximately
70.4%
of our LMM investments.
(b)
The weighted-average annual effective yields were computed using the effective interest rates during the quarter for all debt investments at cost as of
September 30, 2019
, including accretion of original issue discount but excluding fees payable upon repayment of the debt instruments. As of
September 30, 2019
, there were two investments on non-accrual status. Weighted-average annual effective yield is not a return to shareholders and is higher than what an investor in shares in our common stock will realize on its investment because it does not reflect our expenses or any sales load paid by an investor.
(c)
Weighted average EBITDA metric is calculated using investment cost basis weighting. For the quarter ended September 30, 2019, one portfolio company is excluded from this calculation due to a reported debt to adjusted EBITDA ratio that was not meaningful.
(d)
Includes CSWC debt investments only. Calculated as the amount of each portfolio company’s debt (including CSWC’s position and debt senior or pari passu to CSWC’s position, but excluding debt subordinated to CSWC’s position) in the capital structure divided by each portfolio company’s adjusted EBITDA. Weighted average leverage is calculated using investment cost basis weighting. Management uses this metric as a guide to evaluate relative risk of its position in each portfolio debt investment. For the quarter ended September 30, 2019, one portfolio company is excluded from this calculation due to a reported debt to adjusted EBITDA ratio that was not meaningful.
66
Table of Contents
As of March 31, 2019
LMM (a)
UMM
(dollars in thousands)
Number of portfolio companies
26
10
Fair value
$
377,792
$
80,536
Cost
$
325,343
$
84,712
% of portfolio at cost - debt
87.5
%
100.0
%
% of portfolio at cost - equity
12.5
%
—
% of debt investments at cost secured by first lien
76.6
%
82.6
%
Weighted average annual effective yield (b)
12.2
%
9.7
%
Weighted average EBITDA (c)
$
9,200
$
66,531
Weighted average leverage through CSWC security (d)
3.3x
4.8x
(a)
At
March 31, 2019
, we had equity ownership in approximately 73.1% of our LMM investments.
(b)
The weighted-average annual effective yields were computed using the effective interest rates during the quarter for all debt investments at cost as of
March 31, 2019
, including accretion of original issue discount but excluding fees payable upon repayment of the debt instruments. As of
March 31, 2019
, there was one investment on non-accrual status. Weighted-average annual effective yield is not a return to shareholders and is higher than what an investor in shares in our common stock will realize on its investment because it does not reflect our expenses or any sales load paid by an investor.
(c)
Weighted average EBITDA metric is calculated using investment cost basis weighting. For the quarter ended September 30, 2019, one portfolio company is excluded from this calculation due to a reported debt to adjusted EBITDA ratio that was not meaningful.
(d)
Includes CSWC debt investments only. Calculated as the amount of each portfolio company’s debt (including CSWC’s position and debt senior or pari passu to CSWC’s position, but excluding debt subordinated to CSWC’s position) in the capital structure divided by each portfolio company’s adjusted EBITDA. Weighted average leverage is calculated using investment cost basis weighting. Management uses this metric as a guide to evaluate relative risk of its position in each portfolio debt investment.
Portfolio Asset Quality
We utilize an internally developed investment rating system to rate the performance and monitor the expected level of returns for each debt investment in our portfolio. The investment rating system takes into account both quantitative and qualitative factors of the portfolio company and the investments held therein, including each investment's expected level of returns and the collectability of our debt investments, comparisons to competitors and other industry participants and the portfolio company's future outlook. The ratings are not intended to reflect the performance or expected level of returns of our equity investments.
•
Investment Rating 1 represents the least amount of risk in our portfolio. The investment is performing materially above underwriting expectations and the trends and risk factors are generally favorable.
•
Investment Rating 2 indicates the investment is performing as expected at the time of underwriting and the trends and risk factors are generally favorable to neutral.
•
Investment Rating 3 involves an investment performing below underwriting expectations and the trends and risk factors are generally neutral to negative. The portfolio company or investment may be out of compliance with financial covenants and interest payments may be impaired, however principal payments are generally not past due.
•
Investment Rating 4 indicates that the investment is performing materially below underwriting expectations, the trends and risk factors are generally negative and the risk of the investment has increased substantially. Interest and principal payments on our investment are likely to be impaired.
67
Table of Contents
The following table shows the distribution of our debt portfolio investments on the 1 to 4 investment rating scale at fair value as of
September 30, 2019
and
March 31, 2019
:
As of September 30, 2019
Investment Rating
Debt Investments at Fair Value
Percentage of Debt Portfolio
(dollars in thousands)
1
$
51,379
13.3
%
2
308,208
79.6
3
20,623
5.3
4
6,958
1.8
Total
$
387,168
100.0
%
As of March 31, 2019
Investment Rating
Debt Investments at Fair Value
Percentage of Debt Portfolio
(dollars in thousands)
1
$
61,897
16.8
%
2
284,041
77.3
3
21,789
5.9
4
—
—
Total
$
367,727
100.0
%
Interest and dividend income is recorded on an accrual basis to the extent amounts are expected to be collected. When we do not expect the debtor to be able to service all of its debt or other obligations, we will generally establish a reserve against interest income receivable, thereby placing the loan or debt security on non-accrual status, and cease to recognize interest income on that loan or debt security until the borrower has demonstrated the ability and intent to pay contractual amounts due.
As of
September 30, 2019
, we had two debt investments on non-accrual status, which comprised of approximately
2.6%
of our total investment portfolio's fair value and approximately
3.6%
of its cost. As of
March 31, 2019
, we had one investment on non-accrual status, which comprised of approximately 1.6% of our total investment portfolio's fair value and approximately 1.9% of its cost.
Investment Activity
During the
six months ended September 30, 2019
, we made new debt investments in three portfolio companies totaling $46.1 million, follow-on debt investments in five portfolio companies totaling $17.0 million, and an equity investment in one existing and one new portfolio company totaling $1.6 million. We received contractual principal repayments totaling approximately $13.6 million and full prepayments of approximately $27.5 million from two portfolio companies. In addition, we received proceeds from sales of investments totaling $7.3 million.
During the
six months ended September 30, 2018
, we made new debt investments in nine portfolio companies totaling $128.3 million, follow-on debt investments in six portfolio companies totaling $21.5 million, and equity investments in three existing and five new portfolio company totaling $17.9 million. We received contractual principal repayments totaling approximately $5.8 million and full prepayments of approximately $18.3 million from three portfolio companies. In addition, we received proceeds from sales and return of capital of investments totaling $53.6 million and recognized realized gains on those sales totaling $18.7 million.
68
Table of Contents
Total portfolio investment activity for the
six months ended September 30, 2019
and
2018
was as follows (dollars in thousands):
Six months ended September 30, 2019
First Lien Loans
Second Lien Loans
Subordinated Debt
Preferred & Common Equity
I-45 SLF, LLC
Total
Fair value, beginning of period
$
317,544
$
35,896
$
14,287
$
90,601
$
65,743
$
524,071
New investments
63,105
—
—
1,620
—
64,725
Proceeds from sales of investments
—
—
—
(7,271
)
—
(7,271
)
Principal repayments received
(40,409
)
(125
)
—
—
—
(40,534
)
PIK interest earned
307
261
12
71
—
651
Accretion of loan discounts
864
79
25
—
—
968
Realized gain
570
—
—
988
—
1,558
Unrealized gain (loss)
(4,335
)
(823
)
(90
)
3,790
(3,834
)
(5,292
)
Fair value, end of period
$
337,646
$
35,288
$
14,234
$
89,799
$
61,909
$
538,876
Weighted average yield on debt investments at end of period
11.02
%
Weighted average yield on total investments at end of period
11.10
%
Six months ended September 30, 2018
First Lien Loans
Second Lien Loans
Subordinated Debt
Preferred & Common Equity
I-45 SLF, LLC
Total
Fair value, beginning of period
$
197,110
$
23,229
$
18,783
$
86,860
$
67,113
$
393,095
New investments
138,485
11,359
—
17,853
—
167,697
Proceeds from sales of investments
(28,805
)
—
—
(24,767
)
—
(53,572
)
Principal repayments received
(19,138
)
(5,000
)
—
—
—
(24,138
)
PIK interest earned
—
—
23
113
—
136
Accretion of loan discounts
610
47
30
—
—
687
Realized gain
274
31
—
18,608
—
18,913
Unrealized gain (loss)
(728
)
360
47
(10,109
)
(787
)
(11,217
)
Fair value, end of period
$
287,808
$
30,026
$
18,883
$
88,558
$
66,326
$
491,601
Weighted average yield on debt investments at end of period
11.61
%
Weighted average yield on total investments at end of period
11.02
%
69
Table of Contents
RESULTS OF OPERATIONS
The composite measure of our financial performance in the Consolidated Statements of Operations is captioned “Net increase in net assets from operations” and consists of three elements. The first is “Net investment income,” which is the difference between income from interest, dividends and fees and our combined operating and interest expenses, net of applicable income taxes. The second element is “Net realized gain on investments before income tax,” which is the difference between the proceeds received from the disposition of portfolio securities and their stated cost. The third element is the “Net unrealized (depreciation) appreciation on investments, net of tax,” which is the net change in the market or fair value of our investment portfolio, compared with stated cost. It should be noted that the “Net realized gain on investments before income tax” and “Net unrealized (depreciation) appreciation on investments, net of tax” are directly related in that when an appreciated portfolio security is sold to realize a gain, a corresponding decrease in net unrealized appreciation occurs by transferring the gain associated with the transaction from being “unrealized” to being “realized.” Conversely, when a loss is realized on a depreciated portfolio security, an increase in net unrealized appreciation occurs.
Comparison of
three months ended September 30, 2019
and
September 30, 2018
Three Months Ended
September 30,
Net Change
2019
2018
Amount
%
(in thousands)
Total investment income
$
15,218
$
12,595
$
2,623
20.8
%
Interest expense
(3,716
)
(3,109
)
(607
)
19.5
%
Other operating expenses
(4,121
)
(3,684
)
(437
)
11.9
%
Income before taxes
7,381
5,802
1,579
27.2
%
Income tax expense
566
256
310
121.1
%
Net investment income
6,815
5,546
1,269
22.9
%
Net realized gain on investments before income tax
283
94
189
201.1
%
Net unrealized (depreciation) appreciation on investments, net of tax
(4,369
)
948
(5,317
)
(560.9
)%
Net increase in net assets from operations
$
2,729
$
6,588
$
(3,859
)
(58.6
)%
Investment Income
Total investment income consisted of interest income, management fees, dividend income and other income for each applicable period. For the three months ended
September 30, 2019
, we reported investment income of
$15.2
million, a
$2.6 million
, or
20.8%
, increase as compared to the three months ended
September 30, 2018
. The increase was primarily due to a $2.0 million, or 21.7%, increase in interest income from our debt investments, which was a result of a
17.9%
increase in the cost basis of our debt investments from $334.7 million to
$394.5 million
year over year.
Operating Expenses
Due to the nature of our business, the majority of our operating expenses are related to interest and fees on our borrowings, employee compensation (including both cash and share-based compensation) and general and administrative expenses.
Interest and Fees on our Borrowings
For the three months ended
September 30, 2019
, our total interest expense was
$3.7 million
, an increase of
$0.6 million
as compared to the total interest expense of
$3.1 million
for the three months ended
September 30, 2018
. The increase was primarily attributable to an increase of
$53.8 million
in average borrowings on our Credit Facility and an increase of
$8.5 million
in average borrowings related to the December 2022 Notes outstanding during the three months ended
September 30, 2019
as compared to the three months ended
September 30, 2018
. This increase was offset by a decrease in
70
Table of Contents
the weighted average interest rate on our Credit Facility from 5.42% to 5.00% during the three months ended
September 30, 2018
and during the three months ended
September 30, 2019
, respectively.
Salaries, General and Administrative Expenses
For the three months ended
September 30, 2019
, our total employee compensation expense (including both cash and share-based compensation) remained flat at
$2.4 million
, as compared to the total employee compensation expense of for the three months ended
September 30, 2018
. For the three months ended
September 30, 2019
, our total general and administrative expense was
$1.7 million
, an
increase
of
$0.5 million
or
39.5%
, as compared to the total general and administrative expense of
$1.2 million
for the three months ended
September 30, 2018
. The
increase
was primarily due to the write off of deferred offering costs of approximately $0.5 million related to our previous registration statement on Form N-2 during the quarter ended September 30, 2019.
Net Investment Income
For the three months ended
September 30, 2019
, income before taxes increased by
$1.6 million
, or
27.2%
. Net investment income increased from the prior year period by
$1.3 million
, or
22.9%
, to
$6.8 million
as a result of a
$2.6 million
increase in total investment income, offset by a
$0.3 million
increase
in income tax expense and a
$0.6 million
increase in interest expense.
Increase in Net Assets from Operations
During the three months ended
September 30, 2019
, we recognized realized gains totaling
$0.3 million
, which consisted of gains on the full repayment of one non-control/non-affiliate investment and partial repayments on two non-control/non-affiliate investments and one affiliate investment.
In addition, during the three months ended
September 30, 2019
, we recorded net unrealized depreciation on investments totaling
$4.4 million
, consisting primarily of net unrealized depreciation on our current portfolio of $3.6 million, the reversal of $0.3 million of net unrealized appreciation recognized in prior periods due to realized gains noted above, and net unrealized depreciation related to deferred tax associated with the Taxable Subsidiary of $0.5 million. Net unrealized depreciation on our current portfolio included unrealized gains on Vistar Media Inc. of $1.7 million, ITA Holdings Group, LLC of $1.7 million and Chandler Signs, LLC of $0.6 million, offset by unrealized losses on I-45 SLF LLC of $2.9 million, SIMR, LLC of $2.5 million and AAC Holdings, Inc. of $1.4 million. These unrealized gains and losses were due to changes in fair value based on the overall EBITDA performance and cash flows of each investment.
During the three months ended
September 30, 2018
, we recognized realized gains totaling
$0.1 million
, which consisted of gains on the full repayment of one non-control/non-affiliate investments and the sale of one affiliate investment.
In addition, during the three months ended
September 30, 2018
, we recorded net unrealized depreciation on investments totaling
$0.9 million
, consisting of net unrealized appreciation on our current portfolio of $0.9 million. Net unrealized appreciation on our current portfolio included unrealized gains on Vistar Media Inc. of $0.6 million, Deepwater Corrosion Services of $0.5 million and Alliance Sports Group, L.P. of $0.5 million, offset by unrealized losses on ITA Holdings Group, LLC of $0.7 million. These unrealized gains and losses were due to changes in fair value based on the overall EBITDA performance and cash flows of each investment.
71
Table of Contents
Comparison of
six months ended September 30, 2019
and
September 30, 2018
Six Months Ended
September 30,
Net Change
2019
2018
Amount
%
(in thousands)
Total investment income
$
31,017
$
23,702
$
7,315
30.9
%
Interest expense
(7,522
)
(5,482
)
(2,040
)
37.2
%
Other operating expenses
(8,430
)
(7,422
)
(1,008
)
13.6
%
Income before taxes
15,065
10,798
4,267
39.5
%
Income tax expense
890
635
255
40.2
%
Net investment income
14,175
10,163
4,012
39.5
%
Net realized gain on investments before income tax
1,500
18,913
(17,413
)
(92.1
)%
Net unrealized (depreciation) appreciation on investments, net of tax
(6,233
)
(10,835
)
4,602
(42.5
)%
Net increase in net assets from operations
$
9,442
$
18,241
$
(8,799
)
(48.2
)%
Investment Income
Total investment income consisted of interest income, management fees, dividend income and other income for each applicable period. For the
six months ended September 30, 2019
, we reported investment income of
$31.0 million
, a
$7.3 million
, or
30.9%
, increase as compared to the
six months ended September 30, 2018
. The increase was primarily due to a $5.7 million, or 33.8%, increase in interest income from our debt investments, which resulted from a
17.9%
increase in the cost basis of our debt investments from $334.7 million to
$394.5 million
year over year.
Operating Expenses
Due to the nature of our business, the majority of our operating expenses are related to interest and fees on our borrowings, employee compensation (including both cash and share-based compensation) and general and administrative expenses.
Interest and Fees on our Borrowings
For the
six months ended September 30, 2019
, our total interest expense was
$7.5 million
, an increase of
$2.0 million
as compared to the total interest expense of
$5.5 million
for the
six months ended September 30, 2018
. The increase was primarily attributable to an increase of
$71.0 million
in average borrowings on our Credit Facility and an increase of
$13.9 million
in average borrowings related to the December 2022 Notes outstanding during the
six months ended September 30, 2019
as compared to the
six months ended September 30, 2018
. The increase also included the amortization of $0.2 million of the remaining debt issuance costs associated with the ATM debt distribution agreement. This increase was offset by a decrease in the weighted average interest rate on our Credit Facility from 5.31% to 5.08% during the six months ended
September 30, 2018
and during the six months ended
September 30, 2019
, respectively.
Salaries, General and Administrative Expenses
For the
six months ended September 30, 2019
, our total employee compensation expense (including both cash and share-based compensation) was
$5.3 million
, an
increase
of $0.5 million or
8.7%
, as compared to the total employee compensation expense of
$4.8 million
for the
six months ended September 30, 2018
. The
increase
was primarily due to the incremental compensation costs related to the restricted stock award modification and an increase in headcount. For the
six months ended September 30, 2019
, our total general and administrative expense was
$3.2 million
, an
increase
of
$0.6 million
or
22.6%
, as compared to the total general and administrative expense of
$2.6 million
for the
six months ended September 30, 2018
. The
increase
was primarily due to the write off of deferred offering costs of approximately $0.5 million related to our previous registration statement on Form N-2 during the quarter ended September 30, 2019.
72
Table of Contents
.
Net Investment Income
For the
six months ended September 30, 2019
, income before taxes increased by
$4.3 million
, or
39.5%
. Net investment income increased from the prior year period by
$4.0 million
, or
39.5%
, to
$14.2 million
as a result of a
$7.3 million
increase in total investment income, offset by a
$0.3 million
increase
in income tax expense and a
$2.0 million
increase in interest expense.
Increase in Net Assets from Operations
During the
six months ended September 30, 2019
, we recognized realized gains totaling
$1.5 million
, which consisted of gains on the full repayment of one non-control/non-affiliate and one control investment and partial repayments on nine non-control/non-affiliate investments and two affiliate investments.
In addition, during the
six months ended September 30, 2019
, we recorded net unrealized depreciation on investments totaling
$6.2 million
, consisting primarily of net unrealized depreciation on our current portfolio of $3.6 million, the reversal of $2.0 million of net unrealized appreciation recognized in prior periods due to realized gains noted above, and net unrealized depreciation related to deferred tax associated with the Taxable Subsidiary of $0.6 million. Net unrealized depreciation on our current portfolio included unrealized gains on ITA Holdings Group, LLC of $3.1 million, Vistar Media Inc. of $3.4 million and Media Recovery, Inc. of $1.2 million, offset by unrealized losses on I-45 SLF LLC of $3.8 million, SIMR, LLC of $2.9 million and AAC Holdings, Inc. of $1.6 million. These unrealized gains and losses were due to changes in fair value based on the overall EBITDA performance and cash flows of each investment.
During the
six months ended September 30, 2018
, we recognized realized gains totaling
$18.9 million
, which consisted of gains on the partial repayments of four non-control/non-affiliate investments, full repayments of three non-control/non-affiliate investments and the sale of one control and one affiliate investment.
In addition, during the
six months ended September 30, 2018
, we recorded net unrealized depreciation on investments totaling
$10.8 million
, consisting of net unrealized appreciation on our current portfolio of $6.3 million, the reversal of $17.5 million of net unrealized appreciation recognized in prior periods due to realized gains noted above, and net unrealized appreciation related to deferred tax associated with the Taxable Subsidiary of $0.4 million. Net unrealized appreciation on our current portfolio included unrealized gains on Deepwater Corrosion Services, Inc. of $5.2 million and Media Recovery, Inc. of $1.7 million, offset by unrealized losses on ITA Holdings Group, LLC of $0.7 million. These unrealized gains and losses were due to changes in fair value based on the overall EBITDA performance and cash flows of each investment.
FINANCIAL LIQUIDITY AND CAPITAL RESOURCES
Management believes that the Company’s cash and cash equivalents, cash available from investments, and commitments under the Credit Facility are adequate to meet its needs for the next twelve months.
Cash Flows
For the
six months ended September 30, 2019
, we experienced a net
increase
in cash and cash equivalents in the amount of
$20.1 million
. During that period, our operating activities used
$1.4 million
in cash, consisting primarily of new portfolio investments of
$64.7 million
, partially offset by
$40.0 million
from sales and repayments received from debt investments in portfolio companies and
$7.3 million
from sales and return of capital of equity investments in portfolio companies. In addition, our financing activities increased cash by
$21.5 million
, consisting primarily of proceeds from the October 2024 Notes of $63.7 million, as well as the Equity ATM Program of $8.9 million, partially offset by net repayments on our Credit Facility of $33.0 million and cash dividends paid in the amount of
$17.6 million
. At
September 30, 2019
, the Company had cash and cash equivalents of approximately
$30.0 million
.
73
Table of Contents
For the
six months ended September 30, 2018
, we experienced a net
increase
in cash and cash equivalents in the amount of
$2.3 million
. During that period, our operating activities used
$78.1 million
in cash, consisting primarily of new portfolio investments of
$167.7 million
, partially offset by
$52.6 million
of sales and repayments received from debt investments in portfolio companies and
$24.9 million
from sales and return of capital of equity investments in portfolio companies. In addition, our financing activities increased cash by
$80.4 million
, consisting primarily of proceeds from net borrowings under the Credit Facility of $87.0 million and proceeds from the December 2022 Notes of $18.1 million, partially offset by cash dividends paid in the amount of
$26.2 million
. At
September 30, 2018
, the Company had cash and cash equivalents of approximately
$10.2 million
.
Financing Transactions
In accordance with the 1940 Act, with certain limitations, effective April 25, 2019, the Company is only allowed to borrow amounts such that its asset coverage (i.e., the ratio of assets less liabilities not represented by senior securities to senior securities such as borrowings), calculated pursuant to the 1940 Act, is at least 150% after such borrowing. The Board of Directors also approved a resolution which limits the Company’s issuance of senior securities such that the asset coverage ratio, taking into account any such issuance, would not be less than 166%, which became effective April 25, 2019. As of
September 30, 2019
, the Company’s asset coverage was
231%
.
Credit Facility
In August 2016, CSWC entered into a senior secured credit facility (as amended, restated, supplemented or otherwise modified from time to time, the “Credit Facility”) to provide additional liquidity to support its investment and operational activities, which included total commitments of $100 million. The Credit Facility contained an accordion feature that allowed CSWC to increase the total commitments under the Credit Facility up to $150 million from new and existing lenders on the same terms and conditions as the existing commitments. In August 2017, we increased our total commitments by $15 million through adding an additional lender using the accordion feature.
On November 16, 2017, CSWC entered into Amendment No. 1 (the “Amendment”) to its Credit Facility. Prior to the Amendment, borrowings under the Credit Facility accrued interest on a per annum basis at a rate equal to the applicable LIBOR rate plus 3.25% with no LIBOR floor. CSWC paid unused commitment fees of 0.50% to 1.50% per annum, based on utilization, on the unused lender commitments under the Credit Facility. The Amendment (1) increased the total borrowing capacity under the Credit Facility to $180 million, with commitments from a diversified group of eight lenders, (2) increased the Credit Facility’s accordion feature that allows for an increase in total commitments of up to $250 million under the Credit Facility from new and existing lenders on the same terms and conditions as the existing commitments, (3) reduced the interest rate on borrowings from LIBOR plus 3.25% down to LIBOR plus 3.00%, with a further step-down to LIBOR plus 2.75% at the time the Company’s net worth exceeds $325 million, (4) reduced unused commitment fees from a utilization-based grid of 0.50% to 1.5% down to a range of 0.50% to 1.0% per annum, and (5) extended the Credit Facility’s revolving period that ended on August 30, 2019 through November 16, 2020. Additionally, the final maturity of the Credit Facility was extended from August 30, 2020 to November 16, 2021. On April 16, 2018 and May 11, 2018, CSWC entered into Incremental Assumption Agreements, which increased the total commitments under the Credit Facility by $20 million and $10 million, respectively. The increases were executed in accordance with the accordion feature of the Credit Facility, increasing total commitments from $180 million to $210 million.
On December 21, 2018, CSWC entered into the Amended and Restated Senior Secured Revolving Credit Agreement (the "Credit Agreement"), and a related Amended and Restated Guarantee, Pledge and Security Agreement, to amend and restate its Credit Facility. The Credit Agreement (1) increased the total commitments by $60 million from $210 million to an aggregate total of $270 million, provided by a diversified group of nine lenders, (2) increased the Credit Facility's accordion feature to $350 million under the Credit Facility from new and existing lenders on the same terms and conditions as the existing commitments, (3) reduced the interest rate on borrowings from LIBOR plus 3.00% to LIBOR plus 2.50%, subject to certain conditions as outlined in the Credit Agreement, (4) reduced the minimum asset coverage with respect to senior securities representing indebtedness from 200% to 150% after the date on which such minimum asset coverage is permitted to be reduced by the Company under applicable law, and (5) extended the Credit Facility's revolving period from November 16, 2020 to December 21, 2022 and the final maturity was extended from November 16, 2021 to December 21, 2023.
74
Table of Contents
The Credit Agreement modified certain covenants in the Credit Facility, including: (1) to provide for a minimum senior coverage ratio of 2-to-1 (in addition to the asset coverage ratio noted below), (2) to increase the minimum obligors’ net worth test from $160 million to $180 million, (3) to reduce the minimum consolidated interest coverage ratio from 2.50-to-1 to 2.25-to-1 as of the last day of any fiscal quarter, and (4) to provide for the fact that the Company will not declare or pay a dividend or distribution in cash or other property unless immediately prior to and after giving effect thereto the Company's asset coverage ratio exceeds 150% (and certain other conditions are satisfied). The Credit Facility also contains certain affirmative and negative covenants, including but not limited to: (1) certain reporting requirements, (2) maintaining RIC and BDC status, (3) maintaining a minimum shareholders’ equity, (4) maintaining a minimum consolidated net worth, and (5) at any time the outstanding advances exceed 90% of the borrowing base, maintaining a minimum liquidity of not less than 10% of the covered debt amount.
On May 23, 2019, CSWC entered into an Incremental Assumption Agreement, which increased the total commitments under the Credit Facility, by $25 million. The increase was executed under the accordion feature of the Credit Facility and increased total commitments from $270 million to $295 million.
The Credit Facility also contains customary events of default, including, without limitation, nonpayment, misrepresentation of representations and warranties in a material respect, breach of covenant, bankruptcy, and change of control, with customary cure and notice provisions. If the Company defaults on its obligations under the Credit Facility, the lenders may have the right to foreclose upon and sell, or otherwise transfer, the collateral subject to their security interests. There are no changes to the covenants or the events of default in the Credit Facility as a result of the Amendment.
The Credit Facility is secured by (1) substantially all of the present and future property and assets of the Company and the guarantors and (2) 100% of the equity interests in the Company’s wholly-owned subsidiaries. As of
September 30, 2019
, substantially all of the Company’s assets were pledged as collateral for the Credit Facility.
At
September 30, 2019
, CSWC had
$108.0 million
in borrowings outstanding under the Credit Facility. CSWC recognized interest expense related to the Credit Facility, including unused commitment fees and amortization of deferred loan costs of
$2.3 million
and
$4.6 million
, respectively, for the
three and six
months ended
September 30, 2019
. For the
three and six
months ended
September 30, 2018
, CSWC recognized interest expense of $1.8 million and $3.2 million, respectively. The weighted average interest rate on the Credit Facility was
5.00%
and
5.08%
, respectively, for the
three and six
months ended
September 30, 2019
. For the
three and six
months ended
September 30, 2018
, the weighted average interest rate on the Credit Facility was 5.42% and 5.31%, respectively. Average borrowings for the
three and six
months ended
September 30, 2019
were
$156.3 million
and
$151.9 million
, respectively. For the
three and six
months ended
September 30, 2018
, average borrowings were $102.5 million and $80.9 million, respectively. As of
September 30, 2019
, CSWC was in compliance with all financial covenants under the Credit Facility.
December 2022 Notes
In December 2017, the Company issued $57.5 million in aggregate principal amount, including the underwriters’ full exercise of their option to purchase additional principal amounts to cover over-allotments, of 5.95% Notes due 2022 (the “December 2022 Notes”). The December 2022 Notes mature on December 15, 2022 and may be redeemed in whole or in part at any time, or from time to time, at the Company’s option on or after December 15, 2019. The December 2022 Notes bear interest at a rate of 5.95% per year, payable quarterly on March 15, June 15, September 15 and December 15 of each year, beginning on March 15, 2018. The December 2022 Notes are an unsecured obligation, rank pari passu with our other outstanding and future unsecured unsubordinated indebtedness and are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our Credit Facility.
On June 11, 2018, the Company entered into an "At-The-Market" ("ATM") debt distribution agreement, pursuant to which it may offer for sale, from time to time, up to $50 million in aggregate principal amount of December 2022 Notes through B. Riley FBR, Inc., acting as its sales agent (the “2022 Notes Agent”). Sales of the December 2022 Notes may be made in negotiated transactions or transactions that are deemed to be "at the market offerings" as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on The Nasdaq Global Select Market, or similar securities exchanges or sales made through a market maker other than on an exchange at prices related to prevailing market prices or at negotiated prices.
75
Table of Contents
The 2022 Notes Agent receives a commission from the Company equal to up to 2% of the gross sales of any December 2022 Notes sold through the 2022 Notes Agent under the debt distribution agreement. The 2022 Notes Agent is not required to sell any specific principal amount of December 2022 Notes, but will use its commercially reasonable efforts consistent with its sales and trading practices to sell the December 2022 Notes. The December 2022 Notes trade “flat,” which means that purchasers in the secondary market will not pay, and sellers will not receive, any accrued and unpaid interest on the December 2022 Notes that is not reflected in the trading price.
During the
six months ended September 30, 2019
, the Company did not sell any December 2022 Notes. The Company has no current intention of issuing additional December 2022 Notes under this ATM debt distribution agreement. Therefore, during the three months ended June 30, 2019, the Company amortized $0.2 million of the remaining debt issuance costs associated with the ATM debt distribution agreement, which is included in interest expense in the Consolidated Statement of Operations.
All issuances of December 2022 Notes rank equally in right of payment and form a single series of notes.
As of
September 30, 2019
, the carrying amount of the December 2022 Notes was
$75.6 million
on an aggregate principal amount of $77.1 million at a weighted average effective yield of 5.93%. As of
September 30, 2019
, the fair value of the December 2022 Notes was
$80.5 million
. The fair value is based on the closing price of the security on The Nasdaq Global Select Market, which is a Level 1 input under ASC 820. The Company recognized interest expense related to the December 2022 Notes, including amortization of deferred issuance costs of
$1.3 million
and
$2.8 million
, respectively, for the
three and six
months ended
September 30, 2019
. For the
three and six
months ended
September 30, 2018
, the Company recognized interest expense of $1.2 million and $2.2 million, respectively. Average borrowings for both the
three and six
months ended
September 30, 2019
were
$77.1 million
. For the
three and six
months ended
September 30, 2018
, average borrowings were $68.6 and $63.2 million, respectively.
The indenture governing the December 2022 Notes contains certain covenants including but not limited to (i) a requirement that the Company comply with the asset coverage requirement of Section 61 of the 1940 Act or any successor provisions thereto, after giving effect to any exemptive relief granted to the Company by the SEC, (ii) a requirement, subject to limited exception, that the Company will not declare any cash dividend, or declare any other cash distribution, upon a class of its capital stock, or purchase any such capital stock, unless, in every such case, at the time of the declaration of any such dividend or distribution, or at the time of any such purchase, the Company has the minimum asset coverage required pursuant to Section 61 of the 1940 Act, or any successor provision thereto, after deducting the amount of such dividend, distribution or purchase price, as the case may be, giving effect to any exemptive relief granted to the Company by the SEC and (iii) a requirement to provide financial information to the holders of the December 2022 Notes and the trustee under the indenture if the Company should no longer be subject to the reporting requirements under the Securities Exchange Act of 1934, as amended, (the "Exchange Act"). The indenture and supplement relating to the December 2022 Notes also provides for customary events of default. As of
September 30, 2019
, the Company was in compliance with all covenants of the December 2022 Notes.
October 2024 Notes
In September 2019, the Company issued $65.0 million in aggregate principal amount of 5.375% Notes due 2024 (the “Existing October 2024 Notes”). Subsequent to quarter end, on October 8, 2019, the Company issued an additional $10.0 million in aggregate principal amount of the October 2024 Notes (the "Additional October 2024 Notes" together with the Existing October 2024 Notes, the "October 2024 Notes"). The Additional October 2024 Notes are being treated as a single series with the Existing October 2024 Notes under the indenture and have the same terms as the Existing October 2024 Notes. The October 2024 Notes mature on October 1, 2024 and may be redeemed in whole or in part at any time prior to July 1, 2024, at par plus a “make-whole” premium, and thereafter at par. The October 2024 Notes bear interest at a rate of 5.375% per year, payable semi-annually on April 1 and October 1 of each year, beginning on April 1, 2020. The October 2024 Notes are the direct unsecured obligations of the Company and rank pari passu with our other outstanding and future unsecured unsubordinated indebtedness and are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our Credit Facility.
As of
September 30, 2019
, the carrying amount of the October 2024 Notes was
$63.6 million
on an aggregate principal amount of $65.0 million at a weighted average effective yield of 5.375%. As of
September 30, 2019
, the fair value
76
Table of Contents
of the October 2024 Notes was
$65.2 million
. This is a Level 3 fair value measurement under ASC 820 based on a valuation model using a discounted cash flow analysis. The Company recognized interest expense related to the October 2024 Notes, including amortization of deferred issuance costs, of
$0.1 million
for both the
three and six
months ended
September 30, 2019
. Average borrowings for the
three and six
months ended
September 30, 2019
were $2.8 million and $1.4 million, respectively.
The indenture governing the October 2024 Notes contains certain covenants, including certain covenants requiring the Company to comply with Section 18(a)(1)(A) as modified by Section 61(a)(2) of the 1940 Act, or any successor provisions, whether or not the Company continues to be subject to such provisions of the 1940 Act, but giving effect, in either case, to any exemptive relief granted to the Company by the SEC, and to provide financial information to the holders of the October 2024 Notes and the trustee under the indenture if the Company is no longer subject to the reporting requirements under the Exchange Act. These covenants are subject to important limitations and exceptions that are described in the indenture and the second supplemental indenture relating to the October 2024 Notes.
In addition, holders of the Notes can require the Company to repurchase some or all of the October 2024 Notes at a purchase price equal to 100% of their principal amount, plus accrued and unpaid interest to, but not including, the repurchase date upon the occurrence of a “Change of Control Repurchase Event,” as defined in the second supplemental indenture relating to the October 2024 Notes.
Equity Capital Activities
In January 2016, our board of directors approved a share repurchase program authorizing us to repurchase up to $10 million in the aggregate of our outstanding common stock in the open market at certain thresholds below our net asset value per share, in accordance with Rules 10b-18 under the Exchange Act. During the
six months ended September 30, 2019
, the Company did not repurchase any shares of the Company's common stock under the share repurchase program. Cumulative to date, we have repurchased a total of 46,363 shares of our common stock in the open market under the stock repurchase program, at an average price of $16.67, including commissions paid, leaving approximately $9.2 million available for additional repurchases under the program.
On March 4, 2019, the Company entered into separate equity distribution agreements with certain sales agents pursuant to which we may offer and sell, from time to time, shares of our common stock having an aggregate offering price of up to $50,000,000 (the "Equity ATM Program"). During the three months ended
September 30, 2019
, the Company sold 231,272 shares of its common stock under the Equity ATM Program at a weighted-average price of $21.62 per share, raising $5.0 million of gross proceeds. Net proceeds were $4.9 million after commissions to the sales agents on shares sold. During the
six months ended September 30, 2019
, the Company sold 426,821 shares of its common stock under the Equity ATM Program at a weighted-average price of $21.64 per share, raising $9.2 million of gross proceeds. Net proceeds were $9.1 million after commissions to the sales agents on shares sold. Cumulative to date, the Company has sold 690,477 shares of its common stock under the Equity ATM Program at a weighted-average price of $21.57, raising $14.9 million of gross proceeds.
On August 1, 2019, after receiving the requisite shareholder approval, the Company filed an amendment to its Amended and Restated Articles of Incorporation to increase the amount of authorized shares of common stock from 25,000,000 to 40,000,000.
We anticipate that we will continue to fund our investment activities through existing cash and cash equivalents,
cash flows generated through our ongoing operating activities, utilization of available borrowings under our Credit Facility and future issuances of debt and equity on terms we believe are favorable to the Company and our shareholders. Our primary uses of funds will be investments in portfolio companies and operating expenses.
In order to satisfy the Internal Revenue Code requirements applicable to a RIC, we intend to distribute to our stockholders, after consideration and application of our ability under the Internal Revenue Code to carry forward certain excess undistributed taxable income from one tax year into the next tax year, substantially all of our taxable income.
77
Table of Contents
CONTRACTUAL OBLIGATIONS
As shown below, we had the following contractual obligations as of
September 30, 2019
.
Payments Due By Period
(in thousands)
Total
Less than
1-3 Years
3-5 Years
More Than
Contractual Obligations
1 Year
5 Years
Operating lease obligations
$
645
$
261
$
384
$
—
$
—
Credit Facility (1)
131,130
5,490
10,950
114,690
—
December 2022 Notes (2)
92,078
4,666
9,307
78,105
—
October 2024 Notes (2)
82,770
1,815
7,085
7,094
66,776
$
306,623
$
12,232
$
27,726
$
199,889
$
66,776
(1)
Amounts include interest payments calculated at an average rate of
5.00%
of outstanding credit facility borrowings, which were
$108.0 million
as of
September 30, 2019
.
(2)
Includes interest payments.
OFF-BALANCE SHEET ARRANGEMENTS
We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and fund equity capital and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet.
At
September 30, 2019
and
March 31, 2019
, we had a total of approximately
$16.7 million
and
$17.7 million
, respectively, in currently unfunded commitments (as discussed in Note 10 to the Consolidated Financial Statements). Included within the total unfunded commitments as of
September 30, 2019
were commitments to issue
letters of credit through a financial intermediary on behalf of certain portfolio companies. As of
September 30, 2019
, we had $3.4 million in letters of credit issued and outstanding under these commitments on behalf of the portfolio companies. For the letters of credit issued and outstanding, we would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations.
Of these letters of credit, $3.4 million expire in May 2020. As of
September 30, 2019
, none of the letters of credit issued and outstanding were recorded as a liability on the Company's balance sheet as such letters of credit are considered in the valuation of the investments in the portfolio company.
The Company believes its assets will provide adequate coverage to satisfy these commitments. As of
September 30, 2019
, the Company had cash and cash equivalents of
$30.0 million
and
$183.6 million
in available borrowings under the Credit Facility.
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
We are subject to market risk. Market risk includes risk that arise from changes in interest rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The prices of securities held by us may decline in response to certain events, including those directly involving the companies in which we invest; conditions affecting the general economy; overall market changes; legislative reform; local, regional, national or global political, social or economic instability; and interest rate fluctuations.
Interest Rate Risk
We are subject to interest rate risk. Interest rate risk is defined as the sensitivity of our current and future earnings to interest rate volatility, variability of spread relationships, the difference in re-pricing internals between our assets and
78
Table of Contents
liabilities and the effect that interest rates may have on our cash flows. Changes in the general level of interest rates can affect our net interest income, which is the difference between the interest income earned on interest earning assets and our interest expense incurred in connection with our interest-bearing liabilities. Changes in interest rates can also affect, among other things, our ability to acquire and originate loans and securities and the value of our investment portfolio. Our net investment income is affected by fluctuations in various interest rates including LIBOR and prime rates. However, the interest rates on our December 2022 and October 2024 Notes are fixed for the life of such debt. Our risk management systems and procedures are designed to identify and analyze our risk, to set appropriate policies and limits and to continually monitor these risks. We regularly measure exposure to interest rate risk and determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates. As of
September 30, 2019
, we were not a party to any hedging arrangements.
As of
September 30, 2019
, approximately
94.9%
of our debt investment portfolio (at fair value) bore interest at floating rates,
88.8%
of which were subject to contractual minimum interest rates. A hypothetical 100 basis point increase in interest rates could increase our net investment income by a maximum of
$3.2 million
, or
$0.18
per share, on an annual basis. A hypothetical 100 basis point decrease in interest rates could decrease our net investment income by a maximum of
$2.4 million
, or
$0.13
per share, on an annual basis. Our Credit Facility bears interest on a per annum basis equal to the applicable LIBOR rate plus 2.50%. We pay unused commitment fees of 0.50% to 1.00% per annum, based on utilization.
Although we believe that the foregoing analysis is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in the credit market, credit quality, size and composition of the assets in our portfolio. It also does not adjust for other business developments, including future borrowings that could affect the net increase in net assets resulting from operations, or net income. It also does not assume any repayments from borrowers. Accordingly, no assurances can be given that actual results would not differ materially from the statement above.
Because we currently borrow, and plan to borrow in the future, money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest the funds borrowed. Accordingly, there can be no assurance that a significant change in interest rates will not have a material adverse effect on our net investment income. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income if there is not a corresponding increase in interest income generated by our investment portfolio.
79
Table of Contents
Item 4.
Controls and Procedures
As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of our management, including the President and Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 of the Securities Exchange Act of 1934). Based upon this evaluation, management, including our President and Chief Executive Officer and our Chief Financial Officer, concluded that our current disclosure controls and procedures are effective as of
September 30, 2019
.
During the
three months ended September 30, 2019
, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
80
Table of Contents
PART II. – OTHER INFORMATION
Item 1.
Legal Proceedings
We may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. We have no currently pending material legal proceedings to which we are party or to which any of our assets is subject.
Item 1A.
Risk Factors
Investing in our common stock involves a number of significant risks. There have been no material changes to the risk factors as previously disclosed in our Annual Report on Form 10-K for the fiscal year ended March 31,
2019
that we filed with the SEC on June 4, 2019.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
Sales of Unregistered Securities
None.
Issuer Purchases of Equity Securities
On January 25, 2016, our Board of Directors approved a share repurchase program authorizing us to repurchase up to $10 million of our outstanding common stock in the open market at certain thresholds below our net asset value per share, in accordance with guidelines specified in Rules 10b5-1(c)(1)(i)(B) and 10b-18 under the Securities Exchange Act of 1934. On March 1, 2016, we entered into a share repurchase agreement, which became effective immediately and shall terminate on the earliest of: (1) the date on which a total of $10 million worth of common shares have been purchased under the share repurchase program; (2) the date on which the terms set forth in the purchase instructions have been met; or (3) the date that is one trading day after the date on which insider notifies broker in writing that this share repurchase agreement shall terminate. During the
six months ended September 30, 2019
, the Company did not repurchase any shares under the share repurchase program. As of
September 30, 2019
, the Company has approximately $9.2 million available for additional repurchases under the share repurchase program.
Item 3.
Defaults Upon Senior Securities.
None.
Item 4.
Mine Safety Disclosures.
None.
Item 5.
Other Information.
None.
81
Table of Contents
Item 6. Exhibits
Exhibit No.
Description
31.1*
Certification of President and Chief Executive Officer required by Rule 13a-14(a) of the Exchange Act.
31.2*
Certification of Chief Financial Officer required by Rule 13a-14(a) of the Exchange Act.
32.1*^
Certification of President and Chief Executive Officer required by Rule 13a-14(b) of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the United States Code.
32.2*^
Certification of Chief Financial Officer required by Rule 13a-14(b) of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the United States Code.
* Filed herewith.
^
The certifications, attached as Exhibits 32.1 and 32.2 accompany this Quarterly Report pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, shall not be deemed “filed” by the registrant for purposes of Section 18 of the Exchange Act, and are not to be incorporated by reference into any of the registrant’s filings under the Securities Act or the Exchange Act, whether made before or after the date of this Quarterly Report, irrespective of any general incorporation language contained in any such filing.
82
Table of Contents
SIGNATURES
Pursuant to the requirements the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CAPITAL SOUTHWEST CORPORATION
November 5, 2019
By:
/s/ Bowen S. Diehl
Date
Bowen S. Diehl
President and Chief Executive Officer
November 5, 2019
By:
/s/ Michael S. Sarner
Date
Michael S. Sarner
Chief Financial Officer, Secretary and Treasurer
83