Companies:
11,336
total market cap:
โฌ132.302 T
Sign In
๐บ๐ธ
EN
English
โฌ EUR
$
USD
๐บ๐ธ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Eagle Financial Services
EFSI
#8782
Rank
โฌ0.21 B
Marketcap
๐บ๐ธ
United States
Country
39,89ย โฌ
Share price
1.16%
Change (1 day)
N/A
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Eagle Financial Services
Quarterly Reports (10-Q)
Financial Year FY2020 Q1
Eagle Financial Services - 10-Q quarterly report FY2020 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2020
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 0-20146
EAGLE FINANCIAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
Virginia
54-1601306
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
2 East Main Street
P.O. Box 391
Berryville, Virginia
22611
(Address of principal executive offices)
(Zip Code)
(540) 955-2510
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
ý
Non-accelerated filer
¨
Smaller reporting company
ý
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
The number of shares of the registrant’s Common Stock ($2.50 par value) outstanding as of
May 4, 2020
was
3,409,688
.
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements:
Consolidated Balance Sheets at March 31, 2020 and December 31, 2019
1
Consolidated Statements of Income for the Three Months Ended March 31, 2020 and 2019
2
Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2020 and 2019
3
Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2020 and 2019
4
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2020 and 2019
5
Notes to Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
29
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
42
Item 4.
Controls and Procedures
42
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings
43
Item 1A.
Risk Factors
43
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
44
Item 3.
Defaults Upon Senior Securities
44
Item 4.
Mine Safety Disclosures
44
Item 5.
Other Information
44
Item 6.
Exhibits
45
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
EAGLE FINANCIAL SERVICES, INC.
Consolidated Balance Sheets
(dollars in thousands, except per share amounts)
March 31,
2020
December 31,
2019
(Unaudited)
Assets
Cash and due from banks
$
10,515
$
10,920
Interest-bearing deposits with other institutions
12,242
22,487
Federal funds sold
288
252
Total cash and cash equivalents
23,045
33,659
Securities available for sale, at fair value
156,391
165,003
Restricted investments
1,268
1,197
Loans
674,032
644,760
Allowance for loan losses
(5,387
)
(4,973
)
Net Loans
668,645
639,787
Bank premises and equipment, net
19,179
19,297
Other real estate owned, net of allowance
442
183
Other assets
29,907
18,194
Total assets
$
898,877
$
877,320
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest bearing demand deposits
$
271,508
$
269,171
Savings and interest bearing demand deposits
377,677
364,175
Time deposits
140,814
138,198
Total deposits
$
789,999
$
771,544
Other liabilities
9,079
9,450
Total liabilities
$
799,078
$
780,994
Commitments and contingencies
Shareholders’ Equity
Preferred stock, $10 par value; 500,000 shares authorized and unissued
$
—
$
—
Common stock, $2.50 par value; authorized 10,000,000 shares; issued and outstanding 2020, 3,406,927 including 20,480 shares of unvested restricted stock; issued and outstanding 2019, 3,430,103 including 18,488 shares of unvested restricted stock
8,466
8,529
Surplus
10,578
11,406
Retained earnings
76,457
74,909
Accumulated other comprehensive income
4,298
1,482
Total shareholders’ equity
$
99,799
$
96,326
Total liabilities and shareholders’ equity
$
898,877
$
877,320
See Notes to Consolidated Financial Statements
1
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Income (Unaudited)
(dollars in thousands, except per share amounts)
Three Months Ended
March 31,
2020
2019
Interest and Dividend Income
Interest and fees on loans
$
7,939
$
7,518
Interest and dividends on investment securities:
Taxable interest income
895
785
Interest income exempt from federal income taxes
167
242
Dividends
19
16
Interest on deposits with other institutions
86
31
Interest on federal funds sold
1
1
Total interest and dividend income
$
9,107
$
8,593
Interest Expense
Interest on deposits
$
1,102
$
944
Interest on federal funds purchased
—
25
Total interest expense
$
1,102
$
969
Net interest income
$
8,005
$
7,624
(Recovery of) Provision for Loan Losses
(97
)
194
Net interest income after (recovery of) provision for loan losses
$
8,102
$
7,430
Noninterest Income
Income from fiduciary activities
$
297
$
282
Service charges on deposit accounts
284
285
Other service charges and fees
1,104
1,071
(Loss) on sale of securities
—
(3
)
Gain on disposal of bank premises and equipment
—
120
Other operating income
5
89
Total noninterest income
$
1,690
$
1,844
Noninterest Expenses
Salaries and employee benefits
$
4,088
$
3,542
Occupancy expenses
395
428
Equipment expenses
232
202
Advertising and marketing expenses
205
218
Stationery and supplies
32
29
ATM network fees
242
230
Other real estate owned expense
2
—
(Gain) on other real estate owned
(132
)
—
FDIC assessment
—
53
Computer software expense
120
110
Bank franchise tax
174
146
Professional fees
354
385
Data processing fees
481
240
Other operating expenses
682
648
Total noninterest expenses
$
6,875
$
6,231
Income before income taxes
$
2,917
$
3,043
Income Tax Expense
476
472
Net income
$
2,441
$
2,571
Earnings Per Share
Net income per common share, basic
$
0.71
$
0.74
Net income per common share, diluted
$
0.71
$
0.74
See Notes to Consolidated Financial Statements
2
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Comprehensive Income
(Unaudited)
(dollars in thousands)
Three Months Ended
March 31,
2020
2019
Net income
$
2,441
$
2,571
Other comprehensive income:
Unrealized gain on available for sale securities net of reclassification adjustments, and net of deferred income tax of $749 and $450 for the three months ended, respectively
2,816
1,690
Total other comprehensive income
$
2,816
$
1,690
Total comprehensive income
$
5,257
$
4,261
See Notes to Consolidated Financial Statements
3
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
(dollars in thousands, except per share amounts)
Common
Stock
Surplus
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balance, December 31, 2018
$
8,573
$
11,992
$
68,587
$
(1,553
)
$
87,599
Net income
2,571
2,571
Other comprehensive income
1,690
1,690
Vesting of restricted stock awards, stock incentive plan (10,000 shares)
25
(25
)
—
Stock-based compensation expense
86
86
Issuance of common stock, dividend investment plan (3,685 shares)
9
107
116
Repurchase and retirement of common stock (1,500 shares)
(3
)
(44
)
(47
)
Dividends declared ($0.24 per share)
(830
)
(830
)
Balance, March 31, 2019
$
8,604
$
12,116
$
70,328
$
137
$
91,185
Balance, December 31, 2019
$
8,529
$
11,406
$
74,909
$
1,482
96,326
Net income
2,441
2,441
Other comprehensive income
2,816
2,816
Vesting of restricted stock awards, stock incentive plan (9,933 shares)
25
(25
)
—
Stock-based compensation expense
114
114
Issuance of common stock, dividend investment plan (3,514 shares)
9
102
111
Repurchase and retirement of common stock (38,614 shares)
(97
)
(1,019
)
(1,116
)
Dividends declared ($0.26 per share)
(893
)
(893
)
Balance, March 31, 2020
$
8,466
$
10,578
$
76,457
$
4,298
$
99,799
See Notes to Consolidated Financial Statements
4
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Cash Flows (Unaudited)
(dollars in thousands)
Three Months Ended
March 31,
2020
2019
Cash Flows from Operating Activities
Net income
$
2,441
$
2,571
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
258
231
Amortization of other assets
103
58
(Recovery of) provision for loan losses
(97
)
194
(Gain) on other real estate owned
(132
)
—
(Gain) on the sale and disposal of premises and equipment
—
(120
)
Loss on the sale of securities
—
3
Stock-based compensation expense
114
86
Premium amortization on securities, net
145
99
Changes in assets and liabilities:
(Increase) in other assets
(16
)
(47
)
(Decrease) in other liabilities
(919
)
(1,050
)
Net cash provided by operating activities
$
1,897
$
2,025
Cash Flows from Investing Activities
Proceeds from maturities, calls, and principal payments of securities available for sale
$
12,032
$
2,431
Proceeds from the sale of securities available for sale
—
3,818
Purchases of securities available for sale
—
(3,888
)
Purchases of restricted investments
(71
)
—
Purchases of bank-owned life insurance
(12,000
)
—
Purchases of bank premises and equipment
(140
)
(494
)
Proceeds from the sale of other real estate owned
183
—
Proceeds from the sale of bank premises and equipment
—
258
Net (increase) in loans
(29,071
)
(12,346
)
Net cash (used in) investing activities
$
(29,067
)
$
(10,221
)
Cash Flows from Financing Activities
Net increase in noninterest bearing demand deposits, savings, and interest bearing demand deposits
$
15,839
$
3,714
Net increase in time deposits
2,616
621
Net (decrease)in federal funds purchased
—
(1,516
)
Repurchase and retirement of common stock
(1,116
)
(47
)
Cash dividends paid
(783
)
(714
)
Net cash provided by financing activities
$
16,556
$
2,058
5
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Cash Flows (Unaudited)
(dollars in thousands)
(continued)
Three Months Ended
March 31,
2020
2019
(Decrease) in cash and cash equivalents
$
(10,614
)
$
(6,138
)
Cash and Cash Equivalents
Beginning
33,659
18,353
Ending
$
23,045
$
12,215
Supplemental Disclosures of Cash Flow Information
Cash payments for:
Interest
$
1,109
$
954
Income taxes
$
—
$
—
Supplemental Schedule of Noncash Investing and Financing Activities:
Unrealized gain on securities available for sale
$
3,565
$
2,140
Other real estate and repossessed assets acquired in settlement of loans
$
310
$
—
Issuance of common stock, dividend investment plan
$
110
$
116
Lease liabilities arising from right-of-use assets
$
549
$
3,751
See Notes to Consolidated Financial Statements
6
EAGLE FINANCIAL SERVICES, INC.
Notes to Consolidated Financial Statements (Unaudited)
March 31, 2020
NOTE 1. General
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP.
In the opinion of management, the accompanying financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position at
March 31, 2020
and
December 31, 2019
, the results of operations and the changes in stockholders' equity for the
three
months ended
March 31, 2020
and
2019
, and cash flows for the
three months ended
March 31, 2020
and
2019
. The results of operations for the
three
months ended
March 31, 2020
are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the Consolidated Financial Statements and related Notes included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2019
(the “
2019
Form 10-K”).
Eagle Financial Services, Inc. (the "Company") owns
100%
of Bank of Clarke County (the “Bank”). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated.
Certain amounts in the consolidated financial statements have been reclassified to conform to current year presentations. None of the reclassifications were of a material nature and they had no effect on prior year net income or shareholders' equity.
Risks and Uncertainties
The novel coronavirus (“COVID-19”) spread rapidly across the world in the first quarter of 2020 and was declared a pandemic by the World Health Organization. The government and private sector responses to contain its spread began to significantly affect our operations in March and will likely adversely affect our operations in subsequent quarters, although such effects may vary significantly. The duration and extent of the effects over longer terms cannot be reasonably estimated at this time. The risks and uncertainties resulting from the pandemic will most likely affect the future earnings, cash flows and financial condition of the Company. These uncertainties primarily include the nature and duration of the financial effects felt by our customers and the ability of those customers to fulfill their financial obligations to the Company, the Company’s ability to generate demand for non-loan related products and services, as well as the potential decline of real estate values resulting from market disruption which may impair the recorded values of collateral-dependent loans and other real estate owned. Further, these factors, in addition to those present in local economies throughout the U.S. may necessitate impairment charges for our non-agency debt securities. Accordingly, estimates used in the preparation of our financial statements may be subject to significant adjustments in future periods. The greater the duration and severity of the pandemic the more likely that estimates will be materially impacted by its effects.
NOTE 2. Stock-Based Compensation Plan
During 2014, the Company’s shareholders approved a stock incentive plan which allows key employees and directors to increase their personal financial interest in the Company. This plan permits the issuance of incentive stock options and non-qualified stock options and the award of stock appreciation rights, common stock, restricted stock, and phantom stock. The plan authorizes the issuance of up to
500,000
shares of common stock.
The Company periodically grants restricted stock to its directors, executive officers and certain non-executive officers. Restricted stock provides grantees with rights to shares of common stock upon completion of a service period or achievement of Company performance measures. During the restriction period, all shares are considered outstanding and dividends are paid to the grantee. In general, outside directors are periodically granted restricted shares which vest over a period of less than
9 months
. Beginning during 2006, executive officers were granted restricted shares which vest over a
3
year service period and restricted shares which vest based on meeting annual performance measures over a
1
year period. Beginning in 2018, certain non-executive officers also were granted restricted shares which vest over a
3
year service period. The Company recognizes compensation expense over the restricted period based on the fair value of the Company's stock on the grant date. The Company's policy is to recognize forfeitures as they occur. As of
March 31, 2020
, there was
$251 thousand
of unrecognized compensation cost related to nonvested restricted stock.
7
The following table presents restricted stock activity for the
three months ended
March 31, 2020
and
2019
:
Three Months Ended
March 31,
2020
2019
Shares
Weighted
Average
Grant Date
Fair Value
Shares
Weighted
Average
Grant Date
Fair Value
Nonvested, beginning of period
18,488
$
30.39
16,701
$
29.72
Granted
11,925
31.05
11,450
30.51
Vested
(9,933
)
30.13
(10,000
)
29.30
Forfeited
—
—
—
—
Nonvested, end of period
20,480
30.90
18,151
30.40
NOTE 3. Earnings Per Common Share
Basic earnings per share represents income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Nonvested restricted shares are included in the weighted average number of common shares used to compute basic earnings per share because of dividend participation and voting rights. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. The number of potential common shares is determined using the treasury method.
The following table shows the weighted average number of shares used in computing earnings per share for the
three
months ended
March 31, 2020
and
2019
. During
2020
and
2019
, there were
no
potentially dilutive securities outstanding.
Three Months Ended
March 31,
2020
2019
Weighted average number of common shares outstanding used to calculate basic and diluted earnings per share
3,437,085
3,458,213
8
NOTE 4. Securities
Amortized costs and fair values of securities available for sale at
March 31, 2020
and
December 31, 2019
were as follows:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
March 31, 2020
(in thousands)
Obligations of U.S. government corporations and agencies
$
17,051
$
1,348
$
—
$
18,399
Mortgage-backed securities
102,500
3,580
—
106,080
Obligations of states and political subdivisions
31,453
520
(61
)
31,912
$
151,004
$
5,448
$
(61
)
$
156,391
December 31, 2019
(in thousands)
Obligations of U.S. government corporations and agencies
$
21,917
$
363
$
(94
)
$
22,186
Mortgage-backed securities
107,410
966
(215
)
108,161
Obligations of states and political subdivisions
33,854
858
(56
)
34,656
$
163,181
$
2,187
$
(365
)
$
165,003
During the
three months ended
March 31, 2020
, the Company sold
no
available for sale securities recognizing
no
gains or losses. During the
three months ended
March 31, 2019
, the Company sold
$3.8 million
of available for sale securities for gross gains of
$6 thousand
and
$9 thousand
in gross losses.
The fair value and gross unrealized losses for securities available for sale, totaled by the length of time that individual securities have been in a continuous gross unrealized loss position, at
March 31, 2020
and
December 31, 2019
were as follows:
Less than 12 months
12 months or more
Total
Fair Value
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
March 31, 2020
(in thousands)
Obligations of states and political subdivisions
$
4,874
$
61
$
—
$
—
$
4,874
$
61
$
4,874
$
61
$
—
$
—
$
4,874
$
61
December 31, 2019
(in thousands)
Obligations of U.S. government corporations and agencies
$
5,466
$
91
$
1,997
$
3
$
7,463
$
94
Mortgage-backed securities
19,509
176
5,271
39
24,780
215
Obligations of states and political subdivisions
3,127
49
923
7
4,050
56
$
28,102
$
316
$
8,191
$
49
$
36,293
$
365
9
Gross unrealized losses on available for sale securities included
eleven
(
11
) and
twenty-eight
(
28
) debt securities at
March 31, 2020
and
December 31, 2019
, respectively. The Company evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the amount of an unrealized loss, the financial condition of the issuer, and the intent and ability of the Company to retain its investment in the issuer long enough to allow for an anticipated recovery in fair value. The fair value of a security reflects its liquidity as compared to similar instruments, current market rates on similar instruments, and the creditworthiness of the issuer. Absent any change in the liquidity of a security or the creditworthiness of the issuer, prices will decline as market rates rise and vice-versa. The primary cause of the unrealized losses at
March 31, 2020
and
December 31, 2019
was changes in market interest rates and other market conditions and not credit concerns of the issuers. Since the losses can be primarily attributed to changes in market interest rates and conditions and not expected cash flows or an issuer’s financial condition and management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery, the unrealized losses were deemed to be temporary. The Company’s mortgage-backed securities are issued by U.S. government agencies, which guarantee payments to investors regardless of the status of the underlying mortgages. The Company monitors the financial condition of these issuers continuously and will record other-than-temporary impairment if the recovery of value is unlikely.
The Company’s securities are exposed to various risks, such as interest rate, market, currency and credit risks. Due to the level of risk associated with certain securities and the level of uncertainty related to changes in the value of securities, it is at least reasonably possible that changes in risks in the near term would materially affect securities reported in the financial statements.
Securities having a carrying value of
$2.9 million
at
March 31, 2020
were pledged as security for public deposits.
The composition of restricted investments at
March 31, 2020
and
December 31, 2019
was as follows:
March 31, 2020
December 31, 2019
(in thousands)
Federal Reserve Bank Stock
$
344
$
344
Federal Home Loan Bank Stock
784
713
Community Bankers’ Bank Stock
140
140
$
1,268
$
1,197
10
NOTE 5. Loans and Allowance for Loan Losses
The composition of loans at
March 31, 2020
and
December 31, 2019
was as follows:
March 31,
December 31,
2020
2019
(in thousands)
Mortgage loans on real estate:
Construction and land development
$
35,755
$
42,561
Secured by farmland
16,326
13,917
Secured by 1-4 family residential properties
225,839
219,580
Multifamily
13,884
14,415
Commercial
301,799
286,600
Commercial and industrial loans
53,611
46,543
Consumer installment loans
13,923
9,541
All other loans
11,810
12,050
Total loans
$
672,947
$
645,207
Net deferred loan costs (fees)
1,085
(447
)
Allowance for loan losses
(5,387
)
(4,973
)
Net Loans
$
668,645
$
639,787
Changes in the allowance for loan losses for the
three months ended
March 31, 2020
and
2019
and the year ended
December 31, 2019
were as follows:
Three Months Ended
Year Ended
Three Months Ended
March 31,
December 31,
March 31,
2020
2019
2019
(in thousands)
Balance, beginning
$
4,973
$
5,456
$
5,456
(Recovery of) provision for loan losses
(97
)
629
194
Recoveries added to the allowance
578
201
45
Loan losses charged to the allowance
(67
)
(1,313
)
(10
)
Balance, ending
$
5,387
$
4,973
$
5,685
11
Nonaccrual and past due loans by class at
March 31, 2020
and
December 31, 2019
were as follows:
March 31, 2020
(in thousands)
30 - 59
Days
Past Due
60 - 89
Days
Past Due
90 or More
Days
Past Due
Total Past
Due
Current
Total Loans
90 or More
Days Past
Due Still Accruing
Nonaccrual
Loans
Commercial - Non Real Estate:
Commercial & Industrial
$
16
$
—
$
—
$
16
$
53,595
$
53,611
$
—
$
—
Commercial Real Estate:
Owner Occupied
594
1,495
—
2,089
151,495
153,584
—
212
Non-owner occupied
3,038
—
—
3,038
145,177
148,215
—
248
Construction and Farmland:
Residential
—
—
—
—
7,838
7,838
—
—
Commercial
2,411
—
187
2,598
41,645
44,243
—
187
Consumer:
Installment
74
—
—
74
13,849
13,923
—
8
Residential:
Equity Lines
—
149
—
149
32,232
32,381
—
58
Single family
924
578
393
1,895
191,563
193,458
—
984
Multifamily
—
—
—
—
13,884
13,884
—
—
All Other Loans
—
—
—
—
11,810
11,810
—
—
Total
$
7,057
$
2,222
$
580
$
9,859
$
663,088
$
672,947
$
—
$
1,697
December 31, 2019
(in thousands)
30 - 59
Days
Past Due
60 - 89
Days
Past Due
90 or More
Days
Past Due
Total Past
Due
Current
Total Loans
90 or More
Past Due
Still
Accruing
Nonaccrual
Loans
Commercial - Non Real Estate:
Commercial & Industrial
$
47
$
—
$
32
$
79
$
46,464
$
46,543
$
—
$
32
Commercial Real Estate:
Owner Occupied
1,078
—
—
1,078
147,879
148,957
—
320
Non-owner occupied
—
—
—
—
137,643
137,643
—
329
Construction and Farmland:
Residential
—
—
—
—
7,867
7,867
—
—
Commercial
—
—
187
187
48,424
48,611
—
187
Consumer:
Installment
55
6
—
61
9,480
9,541
—
8
Residential:
Equity Lines
121
—
—
121
33,127
33,248
—
65
Single family
471
541
1,251
2,263
184,069
186,332
—
1,244
Multifamily
—
—
—
—
14,415
14,415
—
—
All Other Loans
—
—
—
—
12,050
12,050
—
—
Total
$
1,772
$
547
$
1,470
$
3,789
$
641,418
$
645,207
$
—
$
2,185
12
Allowance for loan losses by segment at
March 31, 2020
and
December 31, 2019
were as follows:
As of and for the Three Months Ended
March 31, 2020
(in thousands)
Construction
and Farmland
Residential
Commercial
Real Estate
Commercial - Non Real Estate
Consumer
All Other
Loans
Unallocated
Total
Allowance for credit losses:
Beginning Balance
$
446
$
1,601
$
1,991
$
565
$
54
$
120
$
196
$
4,973
Charge-Offs
—
—
—
(49
)
(6
)
(12
)
—
(67
)
Recoveries
2
52
40
472
10
2
—
578
Provision for (recovery of) loan losses
(11
)
92
201
(417
)
28
10
—
(97
)
Ending balance
$
437
$
1,745
$
2,232
$
571
$
86
$
120
$
196
$
5,387
Ending balance: Individually evaluated for impairment
$
100
$
39
$
142
$
—
$
—
$
—
$
—
$
281
Ending balance: collectively evaluated for impairment
$
337
$
1,706
$
2,090
$
571
$
86
$
120
$
196
$
5,106
Loans:
Ending balance
$
52,081
$
239,723
$
301,799
$
53,611
$
13,923
$
11,810
$
—
$
672,947
Ending balance individually evaluated for impairment
$
230
$
3,020
$
2,855
$
186
$
8
$
—
$
—
$
6,299
Ending balance collectively evaluated for impairment
$
51,851
$
236,703
$
298,944
$
53,425
$
13,915
$
11,810
$
—
$
666,648
As of and for the Twelve Months Ended
December 31, 2019
(in thousands)
Construction
and Farmland
Residential
Commercial
Real Estate
Commercial - Non Real Estate
Consumer
All Other
Loans
Unallocated
Total
Allowance for credit losses:
Beginning Balance
$
583
$
1,788
$
1,988
$
919
$
53
$
97
$
28
$
5,456
Charge-Offs
—
(406
)
—
(850
)
(5
)
(52
)
—
(1,313
)
Recoveries
8
72
20
52
26
23
—
201
Provision for (recovery of) loan losses
(145
)
147
(17
)
444
(20
)
52
168
629
Ending balance
$
446
$
1,601
$
1,991
$
565
$
54
$
120
$
196
$
4,973
Ending balance: Individually evaluated for impairment
$
100
$
51
$
149
$
—
$
—
$
—
$
—
$
300
Ending balance: collectively evaluated for impairment
$
346
$
1,550
$
1,842
$
565
$
54
$
120
$
196
$
4,673
Loans:
Ending balance
$
56,478
$
233,995
$
286,600
$
46,543
$
9,541
$
12,050
$
—
$
645,207
Ending balance individually evaluated for impairment
$
433
$
3,681
$
3,053
$
228
$
8
$
—
$
—
$
7,403
Ending balance collectively evaluated for impairment
$
56,045
$
230,314
$
283,547
$
46,315
$
9,533
$
12,050
$
—
$
637,804
13
Impaired loans by class as of and for the periods ended
March 31, 2020
and
December 31, 2019
were as follows:
As of and for the Three Months Ended
March 31, 2020
(in thousands)
Unpaid
Principal
Balance
Recorded
Investment (1)
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
With no related allowance:
Commercial - Non Real Estate:
Commercial & Industrial
$
313
$
186
$
—
$
198
$
4
Commercial Real Estate:
Owner Occupied
260
247
—
252
1
Non-owner occupied
331
248
—
277
—
Construction and Farmland:
Residential
—
—
—
—
—
Commercial
51
43
—
44
1
Consumer:
Installment
8
8
—
8
—
Residential:
Equity lines
276
57
—
58
—
Single family
2,568
2,170
—
2,447
15
Multifamily
—
—
—
—
—
Other Loans
—
—
—
—
—
$
3,807
$
2,959
$
—
$
3,284
$
21
With an allowance recorded:
Commercial - Non Real Estate:
Commercial & Industrial
$
—
$
—
$
—
$
—
$
—
Commercial Real Estate:
Owner Occupied
—
—
—
—
—
Non-owner occupied
2,360
2,364
142
2,368
28
Construction and Farmland:
Residential
—
—
—
—
—
Commercial
187
187
100
187
—
Consumer:
Installment
—
—
—
—
—
Residential:
Equity lines
—
—
—
—
—
Single family
874
817
39
820
9
Multifamily
—
—
—
—
—
Other Loans
—
—
—
—
—
$
3,421
$
3,368
$
281
$
3,375
$
37
Total:
Commercial
$
313
$
186
$
—
$
198
$
4
Commercial Real Estate
2,951
2,859
142
2,897
29
Construction and Farmland
238
230
100
231
1
Consumer
8
8
—
8
—
Residential
3,718
3,044
39
3,325
24
Other
—
—
—
—
—
Total
$
7,228
$
6,327
$
281
$
6,659
$
58
14
(1) Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, net deferred loan fees or costs, and any partial charge-offs. Accrued interest and net deferred loan fees or costs totaled $28 thousand at
March 31, 2020
.
As of and for the Twelve Months End
December 31, 2019
(in thousands)
Unpaid
Principal
Balance
Recorded
Investment (1)
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
With no related allowance:
Commercial - Non Real Estate:
Commercial & Industrial
$
364
$
228
$
—
$
269
$
21
Commercial Real Estate:
Owner Occupied
369
356
—
358
4
Non-owner occupied
407
329
—
335
—
Construction and Farmland:
Residential
—
—
—
—
—
Commercial
301
246
—
263
25
Consumer:
Installment
9
8
—
9
—
Residential:
Equity lines
276
65
—
68
1
Single family
2,854
2,435
—
2,583
80
Multifamily
366
367
—
375
21
Other Loans
—
—
—
—
—
$
4,946
$
4,034
$
—
$
4,260
$
152
With an allowance recorded:
Commercial - Non Real Estate:
Commercial & Industrial
$
—
$
—
$
—
$
—
$
—
Commercial Real Estate:
Owner Occupied
—
—
—
—
—
Non-owner occupied
2,369
2,377
149
2,405
103
Construction and Farmland:
Residential
—
—
—
—
—
Commercial
187
187
100
187
8
Consumer:
Installment
—
—
—
—
—
Residential:
Equity lines
—
—
—
—
—
Single family
879
822
51
833
38
Multifamily
—
—
—
—
—
Other Loans
—
—
—
—
—
$
3,435
$
3,386
$
300
$
3,425
$
149
Total:
Commercial
$
364
$
228
$
—
$
269
$
21
Commercial Real Estate
3,145
3,062
149
3,098
107
Construction and Farmland
488
433
100
450
33
Consumer
9
8
—
9
—
Residential
4,375
3,689
51
3,859
140
Other
—
—
—
—
—
Total
$
8,381
$
7,420
$
300
$
7,685
$
301
15
(1) Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, net deferred loan fees or costs, and any partial charge-offs. Accrued interest and net deferred loan fees or costs totaled $17 thousand at
December 31, 2019
.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is in nonaccrual status, all payments are applied to principal under the cost-recovery method. For financial statement purposes, the recorded investment in nonaccrual loans is the actual principal balance reduced by payments that would otherwise have been applied to interest. When reporting information on these loans to the applicable customers, the unpaid principal balance is reported as if payments were applied to principal and interest under the original terms of the loan agreements. Therefore, the unpaid principal balance reported to the customer would be higher than the recorded investment in the loan for financial statement purposes. When the ultimate collectability of the total principal of the impaired loan is not in doubt and the loan is in nonaccrual status, contractual interest is credited to interest income when received under the cash-basis method.
The Company uses a rating system for evaluating the risks associated with non-consumer loans. Consumer loans are not evaluated for risk unless the characteristics of the loan fall within classified categories. Consumer loans are evaluated for collection based on payment performance. Descriptions of these ratings are as follows:
Pass
Pass loans exhibit acceptable history of profits, cash flow ability and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner.
Pass Monitored
Pass monitored loans may be experiencing income and cash volatility, inconsistent operating trends, nominal liquidity and/or a leveraged balance sheet. A higher level of supervision is required for these loans as the potential for a negative event could impact the borrower’s ability to repay the loan.
Special Mention
Special mention loans exhibit negative trends and potential weakness that, if left uncorrected, may negatively affect the borrower’s ability to repay its obligations. The risk of default is not imminent and the borrower still demonstrates sufficient financial strength to service debt.
Substandard
Substandard loans exhibit well defined weaknesses resulting in a higher probability of default. The borrowers exhibit adverse financial trends and a diminishing ability or willingness to service debt.
Doubtful
Doubtful loans exhibit all of the characteristics inherent in substandard loans; however given the severity of weaknesses, the collection of 100% of the principal is unlikely under current conditions.
Loss
Loss loans are considered uncollectible over a reasonable period of time and of such little value that its continuance as a bankable asset is not warranted.
16
Credit quality information by class at
March 31, 2020
and
December 31, 2019
was as follows:
As of
March 31, 2020
(in thousands)
INTERNAL RISK RATING GRADES
Pass
Pass Monitored
Special
Mention
Substandard
Doubtful
Loss
Total
Commercial - Non Real Estate:
Commercial & Industrial
$
49,524
$
3,875
$
201
$
11
$
—
$
—
$
53,611
Commercial Real Estate:
Owner Occupied
118,346
26,353
8,638
247
—
—
153,584
Non-owner occupied
102,378
33,908
10,085
1,844
—
—
148,215
Construction and Farmland:
Residential
5,362
2,476
—
—
—
—
7,838
Commercial
18,612
20,127
5,213
291
—
—
44,243
Residential:
Equity Lines
31,987
336
—
41
17
—
32,381
Single family
167,032
17,829
6,397
2,065
135
—
193,458
Multifamily
8,001
1,917
3,966
—
—
—
13,884
All other loans
11,734
30
46
—
—
—
11,810
Total
$
512,976
$
106,851
$
34,546
$
4,499
$
152
$
—
$
659,024
Performing
Nonperforming
Consumer Credit Exposure by Payment Activity
$
13,849
$
74
As of
December 31, 2019
(in thousands)
INTERNAL RISK RATING GRADES
Pass
Pass Monitored
Special
Mention
Substandard
Doubtful
Loss
Total
Commercial - Non Real Estate:
Commercial & Industrial
$
42,578
$
3,815
$
105
$
45
$
—
$
—
$
46,543
Commercial Real Estate:
Owner Occupied
103,958
38,989
5,654
356
—
—
148,957
Non-owner occupied
103,909
25,939
5,866
1,929
—
—
137,643
Construction and Farm land:
Residential
5,094
2,773
—
—
—
—
7,867
Commercial
17,018
30,661
437
495
—
—
48,611
Residential:
Equity Lines
32,295
889
—
42
22
—
33,248
Single family
162,195
19,427
2,347
2,225
138
—
186,332
Multifamily
11,714
1,337
998
366
—
—
14,415
All other loans
11,963
40
47
—
—
—
12,050
Total
$
490,724
$
123,870
$
15,454
$
5,458
$
160
$
—
$
635,666
Performing
Nonperforming
Consumer Credit Exposure by Payment Activity
$
9,480
$
61
17
NOTE 6. Troubled Debt Restructurings
All loans deemed a troubled debt restructuring (“TDR"), are considered impaired, and are evaluated for collateral and cash-flow sufficiency. A loan is considered a TDR when the Company, for economic or legal reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. All of the following factors are indicators that the Company has granted a concession (one or multiple items may be present):
•
The borrower receives a reduction of the stated interest rate to a rate less than the institution is willing to accept at the time of the restructure for a new loan with comparable risk.
•
The borrower receives an extension of the maturity date or dates at a stated interest rate lower than the current market interest rate for new debt with similar risk characteristics.
•
The borrower receives a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.
•
The borrower receives a deferral of required payments (principal and/or interest) which causes more than an insignificant change in cash flow.
•
The borrower receives a reduction of the accrued interest.
There were
seventeen
(
17
) TDR loans totaling
$2.7 million
at
March 31, 2020
. At
December 31, 2019
, there were
eighteen
(
18
) TDR loans totaling
$3.0 million
.
Three
loans, totaling
$155 thousand
, were in nonaccrual status at
March 31, 2020
.
Four
loans, totaling
$401 thousand
, were in nonaccrual status at
December 31, 2019
. There were no outstanding commitments to lend additional amounts to troubled debt restructured borrowers at
March 31, 2020
or
December 31, 2019
.
During the three months ended
March 31, 2020
and
2019
, the Company classified
no
additional loans as troubled debt restructurings. As of
March 31, 2020
, the Company had executed principal and/or interest deferrals on outstanding loan balances of
$52.9 million
during the first quarter of 2020. These deferrals were no more than six months in duration and were for loans not more than 30 days past due as of December 31, 2019. As such, they were not considered troubled debt restructurings based on the relief provisions of the CARES Act and recent interagency regulatory guidance. In the period subsequent to
March 31, 2020
and through April 30, 2020, the Company executed additional deferrals of principal and/or interest on outstanding loan balances of
$44.1 million
.
There were no payment defaults during the three months ended
March 31, 2020
for TDRs that were restructured within the preceding twelve month period. Payment defaults for the
three months ended March 31, 2019
are detailed in the table below.
Three Months Ended
March 31, 2019
(dollars in thousands)
Number of
Contracts
Recorded
Investment
Single family
1
$
79
Total
1
$
79
Management defines default as over
30 days
contractually past due under the modified terms, the foreclosure and/or repossession of the collateral, or the charge-off of the loan during the twelve month period subsequent to the modification.
18
NOTE 7. Deposits
The composition of deposits at
March 31, 2020
and
December 31, 2019
was as follows:
March 31, 2020
December 31, 2019
(in thousands)
Noninterest bearing demand deposits
$
271,508
$
269,171
Savings and interest bearing demand deposits:
NOW accounts
$
95,361
$
102,337
Money market accounts
170,566
154,133
Regular savings accounts
111,750
107,705
$
377,677
$
364,175
Time deposits:
Balances of less than $250,000
$
59,087
$
59,094
Balances of $250,000 and more
81,727
79,104
$
140,814
$
138,198
$
789,999
$
771,544
NOTE 8. Leases
On January 1, 2019, the Company adopted ASU No. 2016-02
“Leases (Topic 842)”
and all subsequent ASUs that modified Topic 842. The Company elected the prospective application approach provided by ASU 2018-11 and did not adjust prior periods for ASC 842. The Company also elected certain practical expedients within the standard and consistent with such elections did not reassess whether any expired or existing contracts are or contain leases, did not reassess the lease classification for any expired or existing leases, and did not reassess any initial direct costs for existing leases. As stated in the Company’s 2019 Form 10-K, the implementation of the new standard resulted in recognition of a right-of-use asset and lease liability of
$3.8 million
at the date of adoption, which is related to the Company’s lease of premises used in operations. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. During the
first quarter of 2020
, the Company entered into a long-term lease agreement for a loan production office in Tysons Corner, Virigina. This resulted in the initial recognition of a right-of-use asset and lease liability of
$549 thousand
, also reflected in other assets and other liabilities.
Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.
The Company’s two long-term lease agreements are classified as an operating leases. These leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liability to the extent the options are reasonably certain of being exercised. The lease agreements do not provide for a residual value guarantee and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.
19
The following tables present information about the Company’s leases:
(dollars in thousands)
As of
March 31, 2020
December 31, 2019
Lease liability
$
4,195
$
3,680
Right-of-use asset
$
4,127
$
3,618
Weighted average remaining lease term
18 years
20 years
Weighted average discount rate
3.34
%
3.62
%
Three Months Ended
Lease Cost
March 31, 2020
March 31, 2019
Operating lease cost
$
74
$65
Short-term lease cost
4
4
Total lease cost
$
78
$69
Cash paid for amounts included in the measurement of lease liabilities
$
58
$50
A maturity analysis of operating lease liability and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:
As of
Lease payments due
March 31, 2020
Nine months ending December 31, 2020
$
238
Twelve months ending December 31, 2021
320
Twelve months ending December 31, 2022
323
Twelve months ending December 31, 2023
325
Twelve months ending December 31, 2024
328
Twelve months ending December 31, 2025
311
Thereafter
4,020
Total undiscounted cash flows
$
5,865
Discount
(1,670
)
Lease liability
$
4,195
20
NOTE 9. Fair Value Measurements
GAAP requires the Company to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
“Fair Value Measurements” defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
•
Level 1
Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
•
Level 2
Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
•
Level 3
Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The following section provides a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy:
Securities Available for Sale: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.
21
The following table presents balances of financial assets and liabilities measured at fair value on a recurring basis at
March 31, 2020
and
December 31, 2019
:
Fair Value Measurements at
March 31, 2020
Using
Balance as of
Quoted Prices
in Active
Markets for
Identical
Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
March 31, 2020
(Level 1)
(Level 2)
(Level 3)
(in thousands)
Assets:
Securities available for sale
Obligations of U.S. government corporations and agencies
$
18,399
$
—
$
18,399
$
—
Mortgage-backed securities
106,080
—
106,080
—
Obligations of states and political subdivisions
31,912
—
31,912
—
Total assets at fair value
$
156,391
$
—
$
156,391
$
—
Fair Value Measurements at
December 31, 2019
Using
Balance as of
Quoted Prices
in Active
Markets for
Identical
Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
December 31, 2019
(Level 1)
(Level 2)
(Level 3)
(in thousands)
Assets:
Securities available for sale
Obligations of U.S. government corporations and agencies
$
22,186
$
—
$
22,186
$
—
Mortgage-backed securities
108,161
—
108,161
—
Obligations of states and political subdivisions
34,656
—
34,656
—
Total assets at fair value
$
165,003
$
—
$
165,003
$
—
22
Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower of cost or market accounting or write downs of individual assets.
The following describes the valuation techniques used by the Company to measure certain financial and nonfinancial assets recorded at fair value on a nonrecurring basis in the financial statements:
Impaired Loans: Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on the present value of its expected future cash flows discounted at the loan's coupon rate, or at the loans' observable market price or the fair value of the collateral securing the loans, if they are collateral dependent. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data within the last twelve months (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the property is more than one year old and not solely based on observable market comparables or management determines the fair value of the collateral is further impaired below the appraised value, then a Level 3 valuation is considered to measure the fair value. The value of business equipment is based upon an outside appraisal, of one year or less, if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.
Other Real Estate Owned: Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at the fair value of the property, less estimated selling costs, establishing a new costs basis. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. The portion of interest costs relating to development of real estate is capitalized. Valuations are periodically obtained by management, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to fair value less cost to sell. The fair value measurement of real estate held in other real estate owned is assessed in the same manner as impaired loans described above. We believe that the fair value follows the provisions of GAAP.
The following table displays quantitative information about Level 3 Fair Value Measurements for certain financial assets measured at fair value on a nonrecurring basis at
March 31, 2020
and
December 31, 2019
:
Quantitative information about Level 3 Fair Value Measurements for
March 31, 2020
Valuation Technique(s)
Unobservable Input
Range
Weighted Average (1)
Assets:
Impaired loans
Discounted appraised value
Selling cost
12%
12%
Impaired loans
Present value of cash flows
Discount rate
4% - 6%
5%
Other real estate owned
Discounted appraised value
Discount for current market conditions and selling costs
6%
6%
December 31, 2019
Valuation Technique(s)
Unobservable Input
Range
Weighted Average
Impaired loans
Discounted appraised value
Selling cost
12%
12%
Impaired loans
Present value of cash flows
Discount rate
4% - 6%
5%
Other real estate owned
Discounted appraised value
Discount for current market conditions and selling costs
6%
6%
(1) Unobservable inputs were weighted by the relative fair values of the instruments.
23
The following table summarizes the Company’s financial and nonfinancial assets that were measured at fair value on a nonrecurring basis at
March 31, 2020
and
December 31, 2019
:
Fair Value at
March 31, 2020
Balance as of
Quoted Prices
in Active
Markets for
Identical
Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
March 31, 2020
(Level 1)
(Level 2)
(Level 3)
(in thousands)
Financial Assets:
Impaired loans
$
3,078
$
—
$
—
$
3,078
Nonfinancial Assets:
Other real estate owned
442
—
—
442
Fair Value at
December 31, 2019
Balance as of
Quoted Prices
in Active
Markets for
Identical
Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
December 31, 2019
(Level 1)
(Level 2)
(Level 3)
(in thousands)
Financial Assets:
Impaired loans
$
3,075
$
—
$
—
$
3,075
Nonfinancial Assets:
Other real estate owned
183
—
—
183
The carrying value and fair value of the Company’s financial instruments at
March 31, 2020
and
December 31, 2019
were as follows:
Fair Value Measurements at
March 31, 2020
Using
Carrying Value as of
Quoted Prices
in Active
Markets for
Identical
Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Fair Value as of
March 31, 2020
(Level 1)
(Level 2)
(Level 3)
March 31, 2020
(in thousands)
Financial Assets:
Cash and short-term investments
$
23,045
$
23,045
$
—
$
—
$
23,045
Securities
156,391
—
156,391
—
156,391
Restricted Investments
1,268
—
1,268
—
1,268
Loans, net
668,645
—
—
662,236
662,236
Bank owned life insurance
12,398
—
12,398
—
12,398
Accrued interest receivable
2,187
—
2,187
—
2,187
Financial Liabilities:
Deposits
$
789,999
$
—
$
790,577
$
—
$
790,577
Accrued interest payable
135
—
135
—
135
24
Fair Value Measurements at
December 31, 2019
Using
Carrying Value
as of
Quoted Prices
in Active
Markets for
Identical
Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Fair Value as of
December 31, 2019
(Level 1)
(Level 2)
(Level 3)
December 31, 2019
(in thousands)
Financial assets:
Cash and short-term investments
$
33,659
$
33,659
$
—
$
—
$
33,659
Securities
165,003
—
165,003
—
165,003
Restricted Investments
1,197
—
1,197
—
1,197
Loans, net
639,787
—
—
633,476
633,476
Bank owned life insurance
398
—
398
—
398
Accrued interest receivable
2,237
—
237
—
237
Financial liabilities:
Deposits
$
771,544
$
—
$
772,111
$
—
$
772,111
Accrued interest payable
142
—
142
—
142
NOTE 10. Change in Accumulated Other Comprehensive Income
Accumulated other comprehensive income includes unrealized gains and losses on available for sale securities and changes in benefit obligations and plan assets for the post retirement benefit plan. Changes to accumulated other comprehensive income are presented net of their tax effect as a component of equity. Reclassifications out of accumulated other comprehensive income are recorded in the Consolidated Statements of Income either as a gain or loss.
Changes to accumulated other comprehensive income by component are shown in the following tables for the periods indicated:
Three Months Ended
March 31,
2020
2019
Unrealized Gains and (Losses) on Available for Sale Securities
Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan
Total
Unrealized Gains and (Losses) on Available for Sale Securities
Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan
Total
(dollars in thousands)
January 1
$
1,438
$
44
$
1,482
$
(1,597
)
$
44
$
(1,553
)
Other comprehensive income before reclassifications
3,565
—
3,565
2,137
—
2,137
Reclassifications
—
—
—
3
—
3
Tax effect of current period changes
(749
)
—
(749
)
(450
)
—
(450
)
Current period changes net of taxes
2,816
—
2,816
1,690
—
1,690
March 31
$
4,254
$
44
$
4,298
$
93
$
44
$
137
25
For the
three months ended March 31, 2020
and
2019
,
zero
and
$(3) thousand
, respectively, was reclassified out of accumulated other comprehensive income and appeared as (loss) on sale of securities in the Consolidated Statements of Income. The tax related to these reclassifications was
zero
and
$1 thousand
for the
three months ended March 31, 2020
and
2019
, respectively. The tax related to reclassifications is included in Income Tax Expense in the Consolidated Statements of Income.
NOTE 11. Other Real Estate Owned
The following table is a summary of other real estate owned ("OREO") activity for the
three months ended
March 31, 2020
and
2019
and the year ended
December 31, 2019
:
Three Months Ended
Year Ended
Three Months Ended
March 31,
December 31,
March 31,
2020
2019
2019
(in thousands)
Balance, beginning
$
183
$
106
$
106
Transfers from loans
310
1,151
—
Gain on foreclosure
132
192
397
Sales
(183
)
(1,266
)
—
Valuation adjustments
—
—
—
Balance, ending
$
442
$
183
$
503
The major classifications of other real estate owned in the consolidated balance sheets at
March 31, 2020
and
December 31, 2019
were as follows:
As of
March 31, 2020
December 31, 2019
(in thousands)
Construction and Farmland
$
—
$
—
Residential Real Estate
—
183
Commercial Real Estate
442
—
Subtotal
$
442
$
183
Less valuation allowance
—
—
Total
$
442
$
183
There were
no
consumer mortgage loans collateralized by residential real estate in the process of foreclosure at
March 31, 2020
. There were
two
consumer mortgage loans totaling
$334 thousand
collateralized by residential real estate in the process of foreclosure at
December 31, 2019
.
26
NOTE 12. Qualified Affordable Housing Project Investments
The Company invests in qualified affordable housing projects. The general purpose of these investments is to encourage and assist participants in investing in low-income residential rental properties located in the Commonwealth of Virginia, develop and implement strategies to maintain projects as low-income housing, provide tax credits and other tax benefits to investors, and to preserve and protect project assets.
At
March 31, 2020
and
December 31, 2019
, the balance of the investment for qualified affordable housing projects was
$2.98 million
and
$3.0 million
, respectively. These balances are reflected in Other assets on the Consolidated Balance Sheets. Total unfunded commitments related to the investments in qualified affordable housing projects totaled
$766 thousand
and
$798 thousand
at
March 31, 2020
and
December 31, 2019
, respectively. These balances are reflected in Other liabilities on the Consolidated Balance Sheets. The Company expects to fulfill these commitments by December 31, 2023, in accordance with the terms of the individual agreements.
During the
three months ended March 31, 2020
and
2019
, the Company recognized amortization expense of
$57 thousand
. The amortization expense was included in Other operating expenses on the Consolidated Statements of Income.
Total estimated credits to be received during
2020
are
$329 thousand
based on the most recent quarterly estimates received from the funds. Total tax credits and other tax benefits recognized during the
three months ended March 31, 2020
and
2019
, were
$89 thousand
and
$95 thousand
, respectively.
NOTE 13. Recent Accounting Pronouncements and Other Authoritative Guidance
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. At the FASB’s October 16, 2019 meeting, the Board affirmed its decision to amend the effective date of this ASU for many companies. Public business entities that are SEC filers, excluding those meeting the smaller reporting company definition, will retain the initial required implementation date of fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. All other entities will be required to apply the guidance for fiscal years, and interim periods within those years, beginning after December 15, 2022. The Company is currently assessing the impact that ASU 2016-13 will have on its consolidated financial statements.
The Company formed a CECL committee during 2016 which continues to meet weekly to address the compliance requirements. Historic loan data has been gathered and reviewed for completeness and accuracy. In addition, the committee has selected a third-party that is assisting in calculating the financial impact of ASU 2016-13 and anticipates running parallel allowance models under the current and new standard in advance of the required implementation date.
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes.” The ASU is expected to reduce cost and complexity related to the accounting for income taxes by removing specific exceptions to general principles in Topic 740 (eliminating the need for an organization to analyze whether certain exceptions apply in a given period) and improving financial statement preparers’ application of certain income tax-related guidance. This ASU is part of the FASB’s simplification initiative to make narrow-scope simplifications and improvements to accounting standards through a series of short-term projects. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the impact that ASU 2019-12 will have on its consolidated financial statements.
27
In January 2020, the FASB issued ASU 2020-01, “Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) - Clarifying the Interactions between Topic 321, Topic 323, and Topic 815.” The ASU is based on a consensus of the Emerging Issues Task Force and is expected to increase comparability in accounting for these transactions. ASU 2016-01 made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Among other topics, the amendments clarify that an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting. For public business entities, the amendments in the ASU are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of ASU 2020-01 to have a material impact on its consolidated financial statements.
In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. The Company is working to identify loans that are directly or indirectly influenced by LIBOR. The Company is assessing ASU 2020-04 and its impact on the Company’s transition away from LIBOR for its loans.
On March 12, 2020, the SEC finalized amendments to its “accelerated filer” and “large accelerated filer” definitions. The amendments increase the threshold criteria for meeting these filer classifications and are effective on April 27, 2020. Any changes in filer status are to be applied beginning with the filer’s first annual report filed with the SEC subsequent to the effective date. Prior to these changes, the Company was required to comply with section 404(b) of the Sarbanes Oxley Act concerning auditor attestation over internal control over financial reporting as an “accelerated filer” as it had more than $75 million but less than $700 million in public float at the end of the Company’s most recent second quarter
.
The rule change revises the definition of “accelerated filers” to exclude entities with public float of less than $700 million and less than $100 million in annual revenues. The Company expects that, under this revised definition, it will no longer be considered an accelerated filer. If the Company’s annual revenues exceed $100 million, its category will change back to an “accelerated filer”. The classifications of “accelerated filer” and “large accelerated filer” require a public company to obtain an auditor attestation concerning the effectiveness of internal control over financial reporting (ICFR) and include the opinion on ICFR in its annual report on Form 10-K. Non-accelerated filers also have additional time to file quarterly and annual financial statements. All public companies are required to obtain and file annual financial statement audits, as well as provide management’s assertion on effectiveness of internal control over financial reporting, but the external auditor attestation of internal control over financial reporting is not required for non-accelerated filers.
In March 2020, various regulatory agencies, including the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation, (“the agencies”) issued an interagency statement on loan modifications and reporting for financial institutions working with customers affected by the Coronavirus. The interagency statement was effective immediately and impacted accounting for loan modifications. Under Accounting Standards Codification 310-40, “Receivables - Troubled Debt Restructurings by Creditors,” (“ASC 310-40”), a restructuring of debt constitutes a troubled debt restructuring (“TDR”) if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. The agencies confirmed with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief, are not to be considered TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. This interagency guidance is expected to have an impact on the Company’s financial statements; however, this impact cannot be quantified at this time.
28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion is to focus on the important factors affecting the Company’s financial condition, results of operations, liquidity and capital resources. This discussion should be read in conjunction with the Company’s Consolidated Financial Statements and the Notes to the Consolidated Financial Statements presented in Part I, Item 1, Financial Statements, of this Form 10-Q and Item 8, Financial Statements and Supplementary Data, of the
2019
Form 10-K.
GENERAL
Eagle Financial Services, Inc. is a bank holding company which owns 100% of the stock of Bank of Clarke County (the “Bank” and collectively with Eagle Financial Services, Inc., the “Company”). Accordingly, the results of operations for the Company are dependent upon the operations of the Bank. The Bank conducts a commercial banking business which consists of attracting deposits from the general public and investing those funds in commercial, consumer and real estate loans and municipal and U.S. government agency securities. The Bank’s deposits are insured by the Federal Deposit Insurance Corporation to the maximum extent permitted by law. At
March 31, 2020
, the Company had total assets of
$898.9 million
, net loans of
$668.6 million
, total deposits of
$790.0 million
, and shareholders’ equity of
$99.8 million
. The Company’s net income was
$2.4 million
for the
three months ended March 31, 2020
.
COVID-19 and Related Response
The COVID-19 crisis has changed our communities, both in the way we live and the way we do business. While circumstances continue to change at a rapid pace, the Company is steadfastly working to meet and exceed the needs of its customers, employees and the communities in which it does business. The Company, while considered an essential business, has implemented procedures to protect its employees, customers and the community and still serve their banking needs. Branch lobbies are closed and the Company is utilizing drive through windows to handle banking needs. Branches are also available by appointment only with limited in person contact for banking needs that cannot be completed through the drive through windows. Our customers also continue to conduct their business via automated teller machines, online banking and our call center. Over 50% of our employees are currently working from home. In efforts to assist local businesses during this pandemic, the Company has approved 542 Small Business Association Paycheck Protection Program ("SBA PPP") loans, totaling $73.0 million as of April 23, 2020 with over 91% ($67 million) already in the hands of our community’s small businesses. In addition to local small businesses, the Company is also working with its consumer and commercial customers through its loan deferral program whereby customers experiencing hardships due to COVID-19 may be granted a deferral in loan payments for up to 90 days. As of April 30, 2020, the Company has approved 154 deferrals with loan balances totaling approximately $97.0 million for its customers experiencing hardships related to COVID-19.
MANAGEMENT’S STRATEGY
The Company strives to be an outstanding financial institution in its market by building solid sustainable relationships with: (1) its customers, by providing highly personalized customer service, a network of conveniently placed branches and ATMs, a competitive variety of products/services and courteous, professional employees, (2) its employees, by providing generous benefits, a positive work environment, advancement opportunities and incentives to exceed expectations, (3) its communities, by participating in local concerns, providing monetary support, supporting employee volunteerism and providing employment opportunities, and (4) its shareholders, by providing sound profits and returns, sustainable growth, regular dividends and committing to its local, independent status.
29
OPERATING STRATEGY
The Bank is a locally owned and managed financial institution. This allows the Bank to be flexible and responsive in the products and services it offers. The Bank grows primarily by lending funds to local residents and businesses at a competitive price that reflects the inherent risk of lending. The Bank attempts to fund these loans through deposits gathered from local residents and businesses. The Bank prices its deposits by comparing alternative sources of funds and selecting the lowest cost available. When deposits are not adequate to fund asset growth, the Bank relies on borrowings, both short and long term. The Bank’s primary source of borrowed funds is the Federal Home Loan Bank of Atlanta which offers numerous terms and rate structures to the Bank.
As interest rates change, the Bank attempts to maintain its net interest margin. This is accomplished by changing the price, terms, and mix of its financial assets and liabilities. The Bank also earns fees on services provided through its trust department, sales of investments through Eagle Investment Services, secondary market mortgage activities, and deposit operations. The Bank also incurs noninterest expenses such as compensating employees, maintaining and acquiring fixed assets, and purchasing goods and services necessary to support its daily operations.
The Bank has a marketing department which seeks to develop new business. This is accomplished through an ongoing calling program whereby account officers visit with existing and potential customers to discuss the products and services offered. The Bank also utilizes traditional advertising such as television commercials, radio ads, newspaper ads, and billboards.
LENDING POLICIES
Administration and supervision over the lending process is provided by the Bank’s Credit Administration Department. The principal risk associated with the Bank’s loan portfolio is the creditworthiness of its borrowers. In an effort to manage this risk, the Bank’s policy gives loan amount approval limits to individual loan officers based on their position and level of experience. Credit risk is increased or decreased, depending on the type of loan and prevailing economic conditions. In consideration of the different types of loans in the portfolio, the risk associated with real estate mortgage loans, commercial loans and consumer loans varies based on employment levels, consumer confidence, fluctuations in the value of real estate and other conditions that affect the ability of borrowers to repay debt.
The Company has written policies and procedures to help manage credit risk. The Company utilizes a loan review process that includes formulation of portfolio management strategy, guidelines for underwriting standards and risk assessment, procedures for ongoing identification and management of credit deterioration, and regular portfolio reviews to establish loss exposure and to ascertain compliance with the Company’s policies.
The Bank uses a tiered approach to approve credit requests consisting of individual lending authorities and a director loan committee. Lending limits for individuals are set by the Board of Directors and are determined by loan purpose, collateral type, and internal risk rating of the borrower. The highest individual authority (Category I) is assigned to the Bank’s President / Chief Executive Officer, Senior Loan Officer and Senior Credit Officer (approval authority only). Two officers in Category I may combine their authority to approve loan requests to borrowers with credit exposure up to $5.0 million on a secured basis and $2.0 million unsecured. Officers in Category II, III, IV, V, VI and VII have lesser authorities and with approval of a Category I officer may extend loans to borrowers with exposure of $2.5 million on a secured basis and $1.0 million unsecured. Loans exceeding $5 million and up to the Bank’s legal lending limit can be approved by the Director Loan Committee consisting of four directors (three directors constituting a quorum). The Director’s Loan Committee also reviews and approves changes to the Bank’s Loan Policy as presented by management.
The following sections discuss the major loan categories within the total loan portfolio:
One-to-Four-Family Residential Real Estate Lending
Residential lending activity may be generated by the Bank’s loan officer solicitations, referrals by real estate professionals, and existing or new bank customers. Loan applications are taken by a Bank loan officer. As part of the application process, information is gathered concerning income, employment and credit history of the applicant. The valuation of residential collateral is provided by independent fee appraisers who have been approved by the Bank’s Directors Loan Committee. In connection with residential real estate loans, the Bank requires title insurance, hazard insurance and, if applicable, flood insurance. In addition to traditional residential mortgage loans secured by a first or junior lien on the property, the Bank offers home equity lines of credit.
30
Commercial Real Estate Lending
Commercial real estate loans are secured by various types of commercial real estate in the Bank’s market area, including multi-family residential buildings, commercial buildings and offices, small shopping centers and churches. Commercial real estate loan originations are obtained through broker referrals, direct solicitation of developers and continued business from customers. In its underwriting of commercial real estate, the Bank’s loan to original appraised value ratio is generally 80% or less. Commercial real estate lending entails significant additional risk as compared with residential mortgage lending. Commercial real estate loans typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. Additionally, the repayment of loans secured by income producing properties is typically dependent on the successful operation of a business or a real estate project and thus may be subject, to a greater extent, to adverse conditions in the real estate market or the economy, in general. The Bank’s commercial real estate loan underwriting criteria require an examination of debt service coverage ratios, the borrower’s creditworthiness, prior credit history and reputation, and the Bank typically requires personal guarantees or endorsements of the borrowers’ principal owners.
Construction and Land Development Lending
The Bank makes local construction loans, primarily residential, and land acquisition and development loans. The construction loans are secured by residential houses under construction and the underlying land for which the loan was obtained. The average life of most construction loans is less than one year and the Bank offers both fixed and variable rate interest structures. The interest rate structure offered to customers depends on the total amount of these loans outstanding and the impact of the interest rate structure on the Bank’s overall interest rate risk. There are two characteristics of construction lending which impact its overall risk as compared to residential mortgage lending. First, there is more concentration risk due to the extension of a large loan balance through several lines of credit to a single developer or contractor. Second, there is more collateral risk due to the fact that loan funds are provided to the borrower based upon the estimated value of the collateral after completion. This could cause an inaccurate estimate of the amount needed to complete construction or an excessive loan-to-value ratio. To mitigate the risks associated with construction lending, the Bank generally limits loan amounts to 80% of the estimated appraised value of the finished construction project. The Bank also obtains a first lien on the property as security for its construction loans and typically requires personal guarantees from the borrower’s principal owners. Finally, the Bank performs inspections of the construction projects to ensure that the percentage of construction completed correlates with the amount of draws on the construction line of credit.
Commercial and Industrial Lending
Commercial business loans generally have more risk than residential mortgage loans, but have higher yields. To manage these risks, the Bank generally obtains appropriate collateral and personal guarantees from the borrower’s principal owners and monitors the financial condition of its business borrowers. Residential mortgage loans generally are made on the basis of the borrower’s ability to make repayment from employment and other income and are secured by real estate whose value tends to be readily ascertainable. In contrast, commercial business loans typically are made on the basis of the borrower’s ability to make repayment from cash flow from its business and are secured by business assets, such as commercial real estate, accounts receivable, equipment and inventory. As a result, the availability of funds for the repayment of commercial business loans is substantially dependent on the success of the business itself. Furthermore, the collateral for commercial business loans may depreciate over time and generally cannot be appraised with as much precision as residential real estate.
Consumer Lending
The Bank offers various secured and unsecured consumer loans, which include personal installment loans, personal lines of credit, automobile loans, and credit card loans. The Bank originates its consumer loans within its geographic market area and these loans are generally made to customers with whom the Bank has an existing relationship. Consumer loans generally entail greater risk than residential mortgage loans, particularly in the case of consumer loans which are unsecured or secured by rapidly depreciable assets such as automobiles. In such cases, any repossessed collateral on a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. Consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.
31
The underwriting standards employed by the Bank for consumer loans include a determination of the applicant’s payment history on other debts and an assessment of ability to meet existing obligations and payments on the proposed loan. The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and from any verifiable secondary income. Although creditworthiness of the applicant is the primary consideration, the underwriting process also includes an analysis of the value of the security in relation to the proposed loan amount.
CRITICAL ACCOUNTING POLICIES
The financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The financial information contained within these statements is, to a significant extent, based on measurements of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained when earning income, recognizing an expense, recovering an asset or relieving a liability. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of the transactions would be the same, the timing of events that would impact the transactions could change.
Allowance for Loan Losses
The allowance for loan losses is an estimate of the probable losses inherent in the Company’s loan portfolio. As required by GAAP, the allowance for loan losses is accrued when their occurrence is probable and they can be estimated. Impairment losses are accrued based on the differences between the loan balance and the value of its collateral, the present value of future cash flows, or the price established in the secondary market. The Company’s allowance for loan losses has three basic components: the general allowance, the specific allowance and the unallocated allowance. Each of these components is determined based upon estimates that can and do change when actual events occur. The general allowance uses historical experience and other qualitative factors to estimate future losses and, as a result, the estimated amount of losses can differ significantly from the actual amount of losses which would be incurred in the future. However, the potential for significant differences is mitigated by continuously updating the loss history of the Company. The specific allowance is based upon the evaluation of specific impaired loans on which a loss may be realized. Factors such as past due history, ability to pay, and collateral value are used to identify those loans on which a loss may be realized. Each of these loans is then evaluated to determine how much loss is estimated to be realized on its disposition. The sum of the losses on the individual loans becomes the Company’s specific allowance. This process is inherently subjective and actual losses may be greater than or less than the estimated specific allowance. The unallocated allowance captures losses that are attributable to various economic events which may affect a certain loan type within the loan portfolio or a certain industrial or geographic sector within the Company’s market. As the loans, which are affected by these events, are identified or losses are experienced on the loans which are affected by these events, they will be reflected within the specific or general allowances. Note 1 to the Consolidated Financial Statements presented in Item 8, Financial Statements and Supplementary Data, of the
2019
Form 10-K, provides additional information related to the allowance for loan losses.
32
FORWARD LOOKING STATEMENTS
The Company makes forward looking statements in this report that are subject to risks and uncertainties. These forward looking statements include statements regarding our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals. The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward looking statements. These forward looking statements are subject to significant uncertainties because they are based upon or are affected by factors including:
•
the ability to successfully manage growth or implement growth strategies if the Bank is unable to identify attractive markets, locations or opportunities to expand in the future or if the Bank is unable to successfully integrate new branches and other growth opportunities into its existing operations;
•
competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;
•
the successful management of interest rate risk;
•
risks inherent in making loans such as repayment risks and fluctuating collateral values;
•
changes in general economic and business conditions in the market area;
•
reliance on the management team, including the ability to attract and retain key personnel;
•
changes in interest rates and interest rate policies;
•
maintaining capital levels adequate to support growth;
•
maintaining cost controls and asset qualities as new branches are opened or acquired;
•
demand, development and acceptance of new products and services;
•
problems with technology utilized by the Bank;
•
changing trends in customer profiles and behavior;
•
changes in banking, tax and other laws and regulations and interpretations or guidance thereunder; and
•
other factors described in Item 1A., “Risk Factors,” in this Quarterly Report on Form 10-Q and in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2019
.
Because of these uncertainties, actual future results may be materially different from the results indicated by these forward looking statements. In addition, past results of operations do not necessarily indicate future results.
RESULTS OF OPERATIONS
Net Income
Net income for the
three months ended March 31, 2020
was
$2.4 million
,
a decrease
of
5.1%
or
$130 thousand
when compared to the same period in
2019
. Earnings per share, basic and diluted were
$0.71
and
$0.74
for the
three months ended March 31, 2020
and
2019
, respectively.
Return on average assets ("ROA") measures how efficiently the Company uses its assets to produce net income. Some issues reflected within this efficiency include the Company’s asset mix, funding sources, pricing, fee generation, and cost control. The ROA of the Company, on an annualized basis, for the
three months ended March 31, 2020
and
2019
was
1.18%
and
1.32%
, respectively.
Return on average equity ("ROE") measures the utilization of shareholders’ equity in generating net income. This measurement is affected by the same factors as ROA with consideration to how much of the Company’s assets are funded by shareholders. The ROE of the Company, on an annualized basis, for the
three months ended March 31, 2020
and
2019
was
10.66%
and
11.74%
, respectively.
33
Net Interest Income
Net interest income is our primary source of revenue, representing the difference between interest and fees earned on interest-earning assets and the interest paid on deposits and other interest-bearing liabilities. The level of net interest income is impacted primarily by variations in the volume and mix of these assets and liabilities, as well as changes in interest rates. Net interest income was
$8.0 million
and
$7.6 million
for the
three months ended March 31, 2020
and
2019
, respectively, which represents
an increase
of
$381 thousand
or
5.00%
. The increase in net interest income was driven by an increase in the average balance of the loan portfolio partially offset by a decline in the interest rate environment. Average interest earning assets
increased
$86.1 million
when comparing the
three months ended March 31, 2019
to the
three months ended March 31, 2020
while the average yield on earning assets decreased by 28 basis points over that same period.
Total interest income was
$9.1 million
and
$8.6 million
for the
three months ended March 31, 2020
and
2019
, respectively, which represents
an increase
of
$514 thousand
or
5.98%
. The increase in interest income was driven by an increase in the average balance of the loan portfolio partially offset by the overall decrease in the interest rate environment during the reported time periods. Total interest expense was
$1.1 million
and
$1.0 million
for the
three months ended March 31, 2020
and
2019
, respectively, which represents
an increase
of
$133 thousand
or
13.73%
. The increase in interest expense is attributable to the increase in interest-bearing deposit balances.
The net interest margin was
3.86%
and
4.14%
for the
three months ended March 31, 2020
and
2019
, respectively. The net interest margin is calculated by dividing tax-equivalent net interest income by total average earnings assets. Tax-equivalent net interest income is calculated by adding the tax benefit on certain securities and loans, whose interest is tax-exempt, to total interest income then subtracting total interest expense. The tax rate used to calculate the tax benefit was 21% for
2020
and
2019
.
Net interest income and net interest margin may experience some continued pressure as rates are expected to stay near zero.
34
The following table shows interest income on earning assets and related average yields as well as interest expense on interest-bearing liabilities and related average rates paid for the
three months ended March 31, 2020
and
2019
(dollars in thousands):
March 31, 2020
March 31, 2019
Average
Balances
Interest
Income/
Expense
Average
Yield/
Rate (3)
Average
Balances
Interest
Income/
Expense
Average
Yield/
Rate (3)
Assets:
Securities:
Taxable
$
137,858
$
914
2.67
%
$
108,519
$
801
2.99
%
Tax-Exempt (1)
23,904
211
3.55
%
35,554
306
3.49
%
Total Securities
$
161,762
$
1,125
2.80
%
$
144,073
$
1,107
3.12
%
Loans:
Taxable
645,380
7,850
4.89
%
593,870
7,411
5.06
%
Non-accrual
2,049
—
—
%
2,322
—
—
%
Tax-Exempt (1)
10,246
113
4.40
%
12,141
135
4.51
%
Total Loans
$
657,675
$
7,963
4.87
%
$
608,333
$
7,546
5.03
%
Federal funds sold
240
1
1.25
%
84
1
2.41
%
Interest-bearing deposits in other banks
23,520
86
1.47
%
4,849
31
2.59
%
Total earning assets (2)
$
841,148
$
9,175
4.39
%
$
755,017
$
8,685
4.67
%
Allowance for loan losses
(5,422
)
(5,545
)
Total non-earning assets
52,804
46,534
Total assets
$
888,530
$
796,006
Liabilities and Shareholders’ Equity:
Interest-bearing deposits:
NOW accounts
$
100,540
$
124
0.50
%
$
87,579
$
111
0.52
%
Money market accounts
164,478
342
0.84
%
140,737
323
0.93
%
Savings accounts
109,116
44
0.16
%
103,806
52
0.20
%
Time deposits:
$250,000 and more
77,181
371
1.93
%
51,768
258
2.02
%
Less than $250,000
62,217
221
1.43
%
63,727
200
1.27
%
Total interest-bearing deposits
$
513,532
$
1,102
0.86
%
$
447,617
$
944
0.86
%
Federal funds purchased
1
—
0.80
%
3,486
25
2.97
%
Total interest-bearing liabilities
$
513,533
$
1,102
0.86
%
$
451,103
$
969
0.87
%
Noninterest-bearing liabilities:
Demand deposits
267,560
248,699
Other Liabilities
9,485
7,384
Total liabilities
$
790,578
$
707,186
Shareholders’ equity
97,952
88,820
Total liabilities and shareholders’ equity
$
888,530
$
796,006
Net interest income
$
8,073
$
7,716
Net interest spread
3.53
%
3.80
%
Interest expense as a percent of average earning assets
0.53
%
0.52
%
Net interest margin
3.86
%
4.14
%
(1)
Income and yields are reported on a tax-equivalent basis using a federal tax rate of 21%.
(2)
Non-accrual loans are not included in this total since they are not considered earning assets.
(3)
Annualized.
35
The following table reconciles tax-equivalent net interest income, which is not a measurement under GAAP, to net interest income.
Three Months Ended
March 31,
2020
2019
(in thousands)
GAAP Financial Measurements:
Interest Income - Loans
$
7,939
$
7,518
Interest Income - Securities and Other Interest-Earnings Assets
1,168
1,075
Interest Expense - Deposits
1,102
944
Interest Expense - Other Borrowings
—
25
Total Net Interest Income
$
8,005
$
7,624
Non-GAAP Financial Measurements:
Add: Tax Benefit on Tax-Exempt Interest Income - Loans (1)
$
24
$
28
Add: Tax Benefit on Tax-Exempt Interest Income - Securities (1)
44
64
Total Tax Benefit on Tax-Exempt Interest Income
$
68
$
92
Tax-Equivalent Net Interest Income
$
8,073
$
7,716
(1) Tax benefit was calculated using the federal statutory tax rate of 21%.
The tax-equivalent yield on earning assets decreased from
4.67%
to
4.39%
for the
three months ended March 31, 2019
and
2020
, respectively. For the same time period, the tax-equivalent yield on securities decreased 32 basis points. The tax equivalent yield on loans decreased 16 basis points from
5.03%
for the
three months ended March 31, 2019
to
4.87%
for the same time period in
2020
. The decrease in the tax-equivalent yield on earning assets for the
three months ended March 31, 2020
resulted mostly from the decrease in the tax-equivalent yield on loans. The decrease in the yield on loans as compared to the corresponding period in the prior year was primarily due to rate decreases during the latter part of 2019 and early 2020.
The average rate on interest bearing liabilities decreased only one basis point from
0.87%
for the
three months ended March 31, 2019
to
0.86%
for the same time period in
2020
. Despite Federal Reserve Bank interest rate decreases during the latter part of 2019 and early 2020, the average rate of interest bearing liabilities remained fairly stable due to competitor and deposit market pricing pressure.
Provision for Loan Losses
The provision for loan losses is based upon management’s estimate of the amount required to maintain an adequate allowance for loan losses as discussed within the Critical Accounting Policies section above. The allowance represents an amount that, in management’s judgment, will be adequate to absorb probable losses inherent in the loan portfolio. Management’s judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. The amount of provision for loan losses is affected by several factors including the growth rate of loans, net charge-offs (recoveries), and the estimated amount of inherent losses within the loan portfolio. The (recovery of) provision for loan losses was
$(97) thousand
and
$194 thousand
for the
three months ended March 31, 2020
and
2019
, respectively. The negative provision for the
three months ended March 31, 2020
resulted mostly from a large recovery from a large commercial loan that was charged off during 2019. The effects of this large recovery were offset in part by an increase in the qualitative factors within our allowance for loan losses, primarily associated with the decline in the economy resulting from COVID-19.
36
Noninterest Income
Total noninterest income for the
three months ended March 31, 2020
and
2019
was
$1.7 million
and
$1.8 million
, respectively. Management reviews the activities which generate noninterest income on an ongoing basis. The following table provides the components of noninterest income for the
three
months ended
March 31, 2020
and
2019
, which are included within the respective Consolidated Statements of Income headings. Variances that the Company believes require explanation are discussed below the table.
Three Months Ended
March 31,
(dollars in thousands)
2020
2019
$ Change
% Change
Income from fiduciary activities
$
297
$
282
$
15
5
%
Service charges on deposit accounts
284
285
(1
)
—
%
Other service charges and fees
1,104
1,071
33
3
%
(Loss) on sale of securities
—
(3
)
3
NM
Gain on disposal of bank premises and equipment
—
120
(120
)
NM
Other operating income
5
89
(84
)
(94
)%
Total noninterest income
$
1,690
$
1,844
$
(154
)
(8
)%
NM - Not Meaningful
Noninterest Expenses
Total noninterest expenses
increased
$644 thousand
or
10.34%
for the
three months ended March 31, 2020
compared to the same period in
2019
. The following table presents the components of noninterest expense for the
three
months ended
March 31, 2020
and
2019
, which are included within the respective Consolidated Statements of Income headings. Variances that the Company believes require explanation are discussed below the table.
Three Months Ended
March 31,
(dollars in thousands)
2020
2019
$ Change
% Change
Salaries and employee benefits
$
4,088
$
3,542
$
546
15
%
Occupancy expenses
395
428
(33
)
(8
)%
Equipment expenses
232
202
30
15
%
Advertising and marketing expenses
205
218
(13
)
(6
)%
Stationary and supplies
32
29
3
10
%
ATM network fees
242
230
12
5
%
Other real estate owned expense
2
—
2
NM
(Gain) on other real estate owned
(132
)
—
(132
)
NM
FDIC assessment
—
53
(53
)
(100
)%
Computer software expense
120
110
10
9
%
Bank franchise tax
174
146
28
19
%
Professional fees
354
385
(31
)
(8
)%
Data processing fees
481
240
241
100
%
Other operating expenses
682
648
34
5
%
Total noninterest expenses
$
6,875
$
6,231
$
644
10
%
NM - Not Meaningful
37
Salaries and employee benefits
increased
during the
three months ended March 31, 2020
over
2019
. Annual pay increases, hiring of additional employees and increased benefits expenses have attributed to these increases.
Occupancy expenses
decreased
during the
three months ended March 31, 2020
over
2019
. The main contributor to this decrease was reduced snow removal costs during the
three months ended March 31, 2020
.
Equipment expenses
increased
during the
three months ended March 31, 2020
over
2019
. This increase was due to increased depreciation expenses for equipment and computer hardware purchases.
FDIC assessment
decreased
during the
three months ended March 31, 2020
over
2019
. The Company received notification of a Small Bank Credit Assessment for approximately $178 thousand during the second quarter of 2019. This credit was received because the Deposit Insurance Fund reserve ratio exceeded the established level as of June 30, 2019. Credits were applied to the successive invoices in 2019 and 2020.
Bank franchise tax
increased
during the
three months ended March 31, 2020
over
2019
. This expense increases as capital levels increase.
Data processing fees
increased
during the
three months ended March 31, 2020
over
2019
. Much of this increase is related to increases in the customer base as well as increased activity among the customer base.
The efficiency ratio of the Company was
71.77%
and
65.99%
for the
three months ended March 31, 2020
and
2019
, respectively. The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing noninterest expense by the sum of tax equivalent net interest income and noninterest income excluding gains and losses on the investment portfolio and other gains/losses from OREO, repossessed vehicles, disposals of bank premises and equipment, etc. The tax rate utilized is 21%. The Company calculates and reviews this ratio as a means of evaluating operational efficiency.
The calculation of the efficiency ratio for the
three months ended March 31, 2020
and
2019
are as follows:
Three Months Ended
March 31,
2020
2019
(in thousands)
Summary of Operating Results:
Noninterest expenses
$
6,875
$
6,231
Less: (Gain) on other real estate owned
(132
)
—
Adjusted noninterest expenses
$
7,007
$
6,231
Net interest income
$
8,005
$
7,624
Noninterest income
1,690
1,844
Less: (Loss) on sales of securities
—
(3
)
Less: Gain on the sale and disposal of premises and equipment
—
120
Adjusted noninterest income
$
1,690
$
1,727
Tax equivalent adjustment (1)
68
92
Total net interest income and noninterest income, adjusted
$
9,763
$
9,443
Efficiency ratio
71.77
%
65.99
%
(1) Includes tax-equivalent adjustments on loans and securities using the federal statutory tax rate of 21% 2019 and 2018.
38
Income Taxes
Income tax expense was
$476 thousand
and
$472 thousand
during the
three months ended March 31, 2020
and
2019
, respectively. The effective tax rate was
16.30%
and
15.51%
for the
three months ended March 31, 2020
and
2019
, respectively. The effective tax rate is below the statutory rate of 21% due to tax-exempt income on investment securities and loans. The effective tax rate is also impacted by tax credits on qualified affordable housing project investments as discussed in Note 12 to the Consolidated Financial Statements as well as qualified rehabilitation credits.
FINANCIAL CONDITION
Securities
Total securities available for sale were
$156.4 million
at
March 31, 2020
, compared to
$165.0 million
at
December 31, 2019
. This represents
a decrease
of
$8.6 million
or
5.22%
. The Company purchased
no
securities during the
three months ended March 31, 2020
. The Company had total maturities, calls, and principal repayments of
$12.0 million
. There were
no
sales during the
three months ended March 31, 2020
. The Company did not have any securities from a single issuer, other than U.S. government agencies, whose amount exceeded 10% of shareholders’ equity at
March 31, 2020
. Note 4 to the Consolidated Financial Statements provides additional details about the Company’s securities portfolio at
March 31, 2020
and
December 31, 2019
. The Company had a net unrealized gain on available for sale securities of
$5.4 million
at
March 31, 2020
as compared to a net unrealized gain of
$1.8 million
at
December 31, 2019
. Unrealized gains or losses on available for sale securities are reported within shareholders’ equity, net of the related deferred tax effect, as accumulated other comprehensive income.
Loan Portfolio
The Company’s primary use of funds is supporting lending activities from which it derives the greatest amount of interest income. Gross loans were
$674.0 million
and
$644.8 million
at
March 31, 2020
and
December 31, 2019
, respectively. This represents
an increase
of
$29.27 million
or
4.54%
during the
three months ended March 31, 2020
. The ratio of gross loans to deposits increased slightly during the
three months ended March 31, 2020
from
83.57%
at
December 31, 2019
to
85.32%
at
March 31, 2020
. Strong loan growth during the quarter allowed the ratio of gross loans to deposits to increase.
The loan portfolio consists primarily of loans for owner-occupied single family dwellings and loans secured by commercial real estate. Note 5 to the Consolidated Financial Statements provides the composition of the loan portfolio at
March 31, 2020
and
December 31, 2019
.
Residential real estate loans were
$239.7 million
or
35.57%
and
$234.0 million
or
36.29%
of total loans at
March 31, 2020
and
December 31, 2019
, respectively. Commercial real estate loans were
$301.8 million
or
44.78%
and
$286.6 million
or
44.45%
of total loans at
March 31, 2020
and
December 31, 2019
, respectively, representing
an increase
of
$15.2 million
or
5.30%
during the
three months ended March 31, 2020
. Construction, land development, and farmland loans were
$62.1 million
or
9.21%
and
$61.9 million
or
9.60%
of total loans at
March 31, 2020
and
December 31, 2019
, respectively, representing
an increase
of
$149 thousand
or
0.24%
during the
three months ended March 31, 2020
. Consumer installment loans were
$13.9 million
or
2.07%
and
$9.5 million
or
1.48%
of total loans at
March 31, 2020
and
December 31, 2019
, respectively. Commercial and industrial loans were
$53.6 million
or
7.95%
and
$46.5 million
or
7.22%
of total loans at
March 31, 2020
and
December 31, 2019
, respectively, representing
an increase
of
$7.1 million
or
15.19%
during the
three months ended March 31, 2020
. During the
three months ended March 31, 2020
, loan growth was mainly concentrated in commercial real estate and commercial and industrial loans, similar to trends in previous periods.
39
Allowance for Loan Losses
The purpose of, and the methods for, measuring the allowance for loan losses are discussed in the Critical Accounting Policies section above. Note 5 to the Consolidated Financial Statements shows the activity within the allowance for loan losses during the
three months ended March 31, 2020
and
2019
and the year ended
December 31, 2019
. Charged-off loans were
$67 thousand
and
$10 thousand
for the
three months ended March 31, 2020
and
2019
, respectively. Recoveries were
$578 thousand
and
$45 thousand
for the
three months ended March 31, 2020
and
2019
, respectively. This resulted in net recoveries of
$511 thousand
and
$35 thousand
for the
three months ended March 31, 2020
and
2019
, respectively. The Company collected a $459 thousand recovery during the first quarter of 2020 related to an $850 thousand commercial and industrial loan charge-off in 2019. The allowance for loan losses as a percentage of loans was
0.80%
at
March 31, 2020
and
0.77%
at
December 31, 2019
. The main reason for the increase in the ratio from December 31, 2019 was the economic effect of the COVID-19 pandemic that existed at March 31, 2020. The allowance for loan losses was
317.42%
of nonperforming loans at
March 31, 2020
and
227.59%
of nonperforming loans at
December 31, 2019
. All nonaccrual and other impaired loans were evaluated for impairment and any specific allocations were provided for as necessary. Based on management's evaluation and update of the Company's historical loss experience adjusted for qualitative factors assessed, the general reserve as a percentage of non-impaired loans increased from 0.73% at
December 31, 2019
to 0.77% at
March 31, 2020
. This increase is largely due to the increase in the qualitative economic factor given the decline in the economy surrounding COVID-19. Management believes that the allowance for loan losses is currently adequate to absorb probable losses inherent in the loan portfolio. Management will continue to evaluate the adequacy of the allowance for loan losses as more economic data becomes available and as changes within the Company’s portfolio are known. The effects of the pandemic may require the Company to fund increases in the allowance for loan losses in future periods.
Nonperforming Assets and Other Assets
Nonperforming assets consist of nonaccrual loans, repossessed assets, OREO (foreclosed properties), and loans past due 90 days or more and still accruing. Nonperforming loans
decreased
by
$488 thousand
during the
three months ended March 31, 2020
. Nonaccrual loans were
$1.7 million
and
$2.2 million
at
March 31, 2020
and
December 31, 2019
. One nonaccrual loan was foreclosed on and a second nonaccrual loan was written-off during the first quarter of 2020, causing the decrease in nonaccrual and nonperforming loans. OREO was
$442 thousand
and
$183 thousand
at
March 31, 2020
and
December 31, 2019
, respectively. The Company held
one
property in OREO with an average balance of
$442 thousand
at
March 31, 2020
. The Company held
one
property in OREO with an average balance of
$183 thousand
at
December 31, 2019
. The percentage of nonperforming assets to loans and OREO was
0.32%
at
March 31, 2020
and
0.37%
at
December 31, 2019
, respectively. There were
no
loans past due 90 days or more and still accruing interest at
March 31, 2020
and
December 31, 2019
.
Total past due loans, as disclosed in note 5 to the Consolidated Financial Statements, increased to
$9.9 million
at
March 31, 2020
compared to
$3.8 million
at
December 31, 2019
. The increase between periods was largely due to increases in past due commercial real estate loans. Five larger (with individual balances over $400 thousand) commercial real estate loans with balances totaling $3.8 million were new to the past due list at March 31, 2020. These loans were all under 60 days past due. One of these loans has subsequently paid off while another of these loans is now current.
During the
three months ended March 31, 2020
, the Bank placed
no
loans on nonaccrual status. Management evaluates the financial condition of borrowers and the value of any collateral on nonaccrual loans. The results of these evaluations are used to estimate the amount of losses which may be realized on the disposition of these nonaccrual loans and are reflected in the allowance for loan losses.
Loans are placed on nonaccrual status when collection of principal and interest is doubtful, generally when a loan becomes 90 days past due. There are three negative implications for earnings when a loan is placed on non-accrual status. First, all interest accrued but unpaid at the date that the loan is placed on non-accrual status is either deducted from interest income or written off as a loss. Second, accruals of interest are discontinued until it becomes certain that both principal and interest can be repaid. Finally, there may be actual losses to principal that require additional provisions for loan losses to be charged against earnings.
For real estate loans, upon foreclosure, the balance of the loan is transferred to OREO and carried at the fair value of the property based on current appraisals and other current market trends, less estimated selling costs. If a write down of the OREO property is necessary at the time of foreclosure, the amount is charged-off to the allowance for loan losses. A review of the recorded property value is performed in conjunction with normal loan reviews, and if market conditions indicate that the recorded value exceeds the fair value, additional write downs of the property value are charged directly to operations.
40
In addition, the Company may, under certain circumstances, restructure loans in troubled debt restructurings as a concession to a borrower when the borrower is experiencing financial distress. Formal, standardized loan restructuring programs are not utilized by the Company. Each loan considered for restructuring is evaluated based on customer circumstances and may include modifications to one or more loan provisions. Such restructured loans are included in impaired loans. However, restructured loans are not necessarily considered nonperforming assets. At
March 31, 2020
, the Company had
$2.7 million
in restructured loans with specific allowances totaling
$90 thousand
. At
December 31, 2019
, the Company had
$3.0 million
in restructured loans with specific allowances totaling
$103 thousand
. At
March 31, 2020
and
December 31, 2019
, total restructured loans performing under the restructured terms and accruing interest were
$2.6 million
.
Three
loans, totaling
$155 thousand
, were in nonaccrual status at
March 31, 2020
.
Four
loans, totaling
$401 thousand
, were in nonaccrual status at
December 31, 2019
. As noted in Note 6 to the consolidated financial statements the Bank modified a significant number of loans during March and April to allow for short-term payment deferrals. These loans were not considered TDRs based on the provisions of the CARES Act and interagency guidance issued.
Deposits
Total deposits were
$790.0 million
and
$771.5 million
at
March 31, 2020
and
December 31, 2019
, respectively. This represents
an increase
of
$18.5 million
or
2.39%
during the
three months ended March 31, 2020
. Note 7 to the Consolidated Financial Statements provides the composition of total deposits at
March 31, 2020
and
December 31, 2019
.
Noninterest-bearing demand deposits, which are comprised of checking accounts,
increased
$2.3 million
or
0.87%
from
$269.2 million
at
December 31, 2019
to
$271.5 million
at
March 31, 2020
. Savings and interest-bearing demand deposits, which include NOW accounts, money market accounts and regular savings accounts
increased
$13.5 million
or
3.71%
from
$364.2 million
at
December 31, 2019
to
$377.7 million
at
March 31, 2020
. Savings and interest-bearing demand deposits included $30.0 million and $27.0 million in reciprocal ICS deposits at
March 31, 2020
and
December 31, 2019
, respectively. Time deposits
increased
$2.6 million
or
1.89%
from
$138.2 million
at
December 31, 2019
to
$140.8 million
at
March 31, 2020
.
CAPITAL RESOURCES
The Company continues to be a well capitalized financial institution. Total shareholders’ equity at
March 31, 2020
was
$99.8 million
, reflecting a percentage of total assets of
11.10%
, as compared to
$96.3 million
and
10.98%
at
December 31, 2019
. During the
three months ended March 31,
2019
and
2020
, the Company declared dividends of
$0.24
and
$0.26
per share, respectively. The Company has a Dividend Investment Plan that allows shareholders to reinvest dividends in Company stock.
At
March 31, 2020
, the Bank met all capital adequacy requirements and had regulatory capital ratios in excess of the levels established for well-capitalized institutions. The Bank monitors these ratios on a quarterly basis and has several strategies, including without limitation the issuance of common stock, to ensure that these ratios remain above regulatory minimums. Federal regulatory risk-based capital guidelines require percentages to be applied to various assets, including off-balance sheet assets, based on their perceived risk in order to calculate risk-weighted assets. Tier 1 capital consists of total shareholders’ equity less net unrealized gains and losses on available for sale securities and changes in the benefit obligations and plan assets for the post retirement benefit plan. Total capital is comprised of Tier 1 capital plus the allowable portion of the allowance for loan losses.
For capital adequacy purposes financial institutions must maintain a Tier 1 common equity risk-based capital ratio of 4.50%, a Tier 1 risk-based capital ratio of at least 6.00%, a Total risk-based capital ratio of at least 8.00% and a minimum Tier 1 leverage ratio of 4.00%. The rules require the Bank to maintain (i) a minimum ratio of common equity Tier 1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer”, (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer, (iii) a minimum ratio of total capital to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer, and (iv) a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to average assets. The Bank's institution specific capital conservation buffer at
March 31, 2020
and
December 31, 2019
was
6.43%
and
6.40%
, respectively. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with any ratio (excluding the leverage ratio) above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall.
The Bank's Tier 1 common risk-based capital ratio was
13.62%
at
March 31, 2020
as compared to
13.65%
at
December 31, 2019
. The Bank’s Tier 1 risk-based capital ratio was
13.62%
at
March 31, 2020
as compared to
13.65%
at
December 31, 2019
. The Bank’s total risk-based capital ratio was
14.43%
at
March 31, 2020
as compared to
14.40%
at
December 31, 2019
. The Bank’s Tier 1 capital to average total assets ratio was
10.25%
at
March 31, 2020
as compared to
10.61%
at
December 31, 2019
. Through April 30, 2020, the Bank's capital ratios continued to exceed the regulatory minimums for well-capitalized institutions. We are closely monitoring our capital position and are taking appropriate steps to ensure our level of capital remains strong. Our capital, while significant, may fluctuate in future periods due to the effects of the pandemic and limit our ability to pay dividends.
41
On September 17, 2019, the Federal Deposit Insurance Corporation finalized a rule that introduces an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio (CBLR) framework), as required by the Economic Growth, Regulatory Relief and Consumer Protection Act. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework. In order to qualify for the CBLR framework, a community banking organization must have a tier 1 leverage ratio of greater than 9 percent, less than $10 billion in total consolidated assets, and limited amounts of off-balance-sheet exposures and trading assets and liabilities. On April 6, 2020, in a joint statement, the FDIC, Federal Reserve and the Office of Comptroller of the Currency (“OCC”), issued two interim final rules regarding temporary changes to the CBLR framework to implement provisions of the CARES Act. Under the interim final rules, the community bank leverage ratio will be reduced to 8 percent beginning in the second quarter and for the remainder of calendar year 2020, 8.5 percent for calendar year 2021, and 9 percent thereafter. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the well-capitalized ratio requirements under the Prompt Corrective Action regulations and will not be required to report or calculate risk-based capital. The CBLR framework was available for banks to use in their March 31, 2020, Call Report. The Company did not opt into the CBLR framework as of
March 31, 2020
.
LIQUIDITY
Liquidity management involves meeting the present and future financial obligations of the Company with the sale or maturity of assets or with the occurrence of additional liabilities. Liquidity needs are met with cash on hand, deposits in banks, federal funds sold, securities classified as available for sale and loans maturing within one year. At
March 31, 2020
, liquid assets totaled
$309.3 million
as compared to
$290.3 million
at
December 31, 2019
. These amounts represent
38.71%
and
37.17%
of total liabilities at
March 31, 2020
and
December 31, 2019
, respectively. The Company minimizes liquidity demand by utilizing core deposits to fund asset growth. Securities provide a constant source of liquidity through paydowns and maturities. Also, the Company maintains short-term borrowing arrangements, namely federal funds lines of credit, with larger financial institutions as an additional source of liquidity. The Bank’s membership with the Federal Home Loan Bank of Atlanta provides a source of borrowings with numerous rate and term structures. In April, 2020, the Federal Reserve initiated the PPPLF, which is designed to facilitate lending by financial institutions to small businesses under the PPP. Only PPP loans are eligible to serve as collateral for the PPPLF. Although approved to use the PPPLF, as of April 30, 2020, the Company had not borrowed any funds via the PPPLF. The Company’s senior management monitors the liquidity position regularly and attempts to maintain a position which utilizes available funds most efficiently. Our liquidity, while significant, may fluctuate in future periods due to the effects of the pandemic, funding of SBA PPP loans and deferral of loan payments.
OFF-BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS
There have been no material changes in off-balance sheet arrangements and contractual obligations as reported in the
2019
Form 10-K.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes in Quantitative and Qualitative Disclosures about Market Risk as reported in the
2019
Form 10-K.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
The Company, under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of
March 31, 2020
to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
42
Internal Control over Financial Reporting
Management is also responsible for establishing and maintaining adequate internal control over the Company’s financial reporting (as defined in Rule 13a-15(f) promulgated under the Securities Exchange Act of 1934, as amended). The Company is currently using the 2013 COSO Framework.
There were no changes in the Company’s internal control over financial reporting during the Company’s quarter ended
March 31, 2020
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
There are no material pending legal proceedings to which the Company is a party or of which the property of the Company is subject.
Item 1A. Risk Factors
Other than as set forth below, there were no material changes to the Company’s risk factors as disclosed in its Annual Report on Form 10-K for the year ended
December 31, 2019
.
The ongoing COVID-19 pandemic and measures intended to prevent its spread may adversely affect our business, financial condition and operations; the extent of such impacts are highly uncertain and difficult to predict.
Global health and economic concerns relating to the COVID-19 outbreak and government actions taken to reduce the spread of the virus have had a material adverse impact on the macroeconomic environment, and the outbreak has significantly increased economic uncertainty. The pandemic has resulted in federal, state and local authorities, including those who govern the markets in which we operate, implementing numerous measures to try to contain the virus. These measures, including shelter in place orders and business limitations and shutdowns, have significantly contributed to rising unemployment and negatively impacted consumer and business spending.
The COVID-19 outbreak has adversely impacted and is likely to continue to adversely impact our workforce and operations and the operations of our customers and business partners. In particular, we may experience adverse effects due to a number of operational factors impacting us or our customers or business partners, including but not limited to:
•
credit losses resulting from financial stress experienced by our borrowers, especially those operating in industries most hard hit by government measures to contain the spread of the virus;
•
operational failures, disruptions or inefficiencies due to changes in our normal business practices necessitated by our internal measures to protect our employees and government-mandated measures intended to slow the spread of the virus;
•
possible business disruptions experienced by our vendors and business partners in carrying
out work that supports our operations;
•
decreased demand for our products and services due to economic uncertainty, volatile market conditions and temporary business closures;
•
any financial liability, credit losses, litigation costs or reputational damage resulting from our origination of PPP loans; and
•
heightened levels of cyber and payment fraud, as cyber criminals try to take advantage of the disruption and increased online activity brought about by the pandemic.
43
The extent to which the pandemic impacts our business, liquidity, financial condition and operations will depend on future developments, which are highly uncertain and are difficult to predict, including, but not limited to, its duration and severity, the actions to contain it or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume. In addition, the rapidly changing and unprecedented nature of COVID-19 heightens the inherent uncertainty of forecasting future economic conditions and their impact on our loan portfolio, thereby increasing the risk that the assumptions, judgments and estimates used to determine the allowance for loan losses and other estimates are incorrect. Further, our loan deferral program could delay or make it difficult to identify the extent of asset quality deterioration during the 90-day deferral period. As a result of these and other conditions, the ultimate impact of the pandemic is highly uncertain and subject to change, and we cannot predict the full extent of the impacts on our business, our operations or the global economy as a whole. To the extent any of the foregoing risks or other factors that develop as a result of COVID-19 materialize, it could exacerbate the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2019, or otherwise materially and adversely affect our business, liquidity, financial condition and results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table details the Company's purchases of its common stock during the
first quarter of 2020
pursuant to the Stock Repurchase Program. The Company authorized 150,000 shares for repurchase under the Stock Repurchase program which was renewed on June 20, 2019. The Program has an expiration date of June 30, 2020.
Total Number of Shares Purchased
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plan
Maximum Number of Shares that may Yet Be Purchased Under the Plan
January 1 - January 31, 2020
—
$
—
—
141,067
February 1 - February 29, 2020
3,208
31.91
3,208
137,859
March 1 - March 31, 2020
35,406
28.61
35,406
102,453
38,614
$
28.88
38,614
102,453
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
44
Item 6. Exhibits
The following exhibits are filed with this Form 10-Q and this list includes the exhibit index:
Exhibit
No.
Description
3.1
Bylaws of Eagle Financial Services, Inc. (attached as Exhibit 3.1 to the Current Report of Form 8-k filed on April 17, 2020 and incorporated herein by reference).
31.1
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
The following materials from the Eagle Financial Services, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (iv) Consolidated Statements of Changes in Shareholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) notes to Consolidated Financial Statements.
45
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, this 11th day of May 2020.
Eagle Financial Services, Inc.
By:
/S/ BRANDON C. LOREY
Brandon C. Lorey
President and Chief Executive Officer
By:
/S/ KATHLEEN J. CHAPPELL
Kathleen J. Chappell
Executive Vice President, Chief Financial Officer
46