Table of Contents
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 001-38131
Esquire Financial Holdings, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Maryland
27-5107901
(State or Other Jurisdiction ofIncorporation or Organization)
(I.R.S. EmployerIdentification No.)
100 Jericho Quadrangle, Suite 100, Jericho, New York
11753
(Address of Principal Executive Offices)
(Zip Code)
(516) 535-2002
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
ESQ
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.
YES ⌧ NO ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ◻
Accelerated filer ◻
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ◻
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ☐ NO ⌧
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of November 1, 2023, there were 8,204,186 outstanding shares of the issuer’s common stock.
Form 10-Q
Page
PART I. FINANCIAL INFORMATION
3
Item 1.
Financial Statements (unaudited)
Consolidated Statements of Financial Condition
Consolidated Statements of Income
4
Consolidated Statements of Comprehensive Income
5
Consolidated Statements of Changes in Stockholders’ Equity
6
Consolidated Statements of Cash Flows
7
Notes to Interim Consolidated Financial Statements
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
27
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
45
Item 4.
Controls and Procedures
PART II. OTHER INFORMATION
46
Legal Proceedings
Item 1A.
Risk Factors
Unregistered Sales of Equity Securities and Use of Proceeds
Defaults Upon Senior Securities
Mine Safety Disclosures
Item 5.
Other Information
Item 6.
Exhibits
47
SIGNATURES
48
2
PART I – FINANCIAL INFORMATION
Item 1.Financial Statements
ESQUIRE FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands, except per share data)
(Unaudited)
September 30,
December 31,
2023
2022
Assets:
Cash and cash equivalents
$
120,646
164,122
Securities purchased under agreements to resell, at cost
—
49,567
Securities available-for-sale, at fair value
114,373
109,269
Securities held-to-maturity, at cost (fair value of $67,754 and $69,346, at September 30, 2023 and December 31, 2022, respectively)
78,779
78,377
Securities, restricted, at cost
2,928
2,810
Loans held for investment
1,113,438
947,295
Less: allowance for credit losses
(15,328)
(12,223)
Loans, net of allowance
1,098,110
935,072
Premises and equipment, net
2,503
2,704
Accrued interest receivable
7,808
5,768
Other assets
57,265
47,950
Total assets
1,482,412
1,395,639
Liabilities:
Deposits:
Demand
472,073
444,324
Savings, NOW and money market
802,332
764,354
Time
8,188
19,558
Total deposits
1,282,593
1,228,236
Accrued expenses and other liabilities
14,209
9,245
Total liabilities
1,296,802
1,237,481
Commitments and contingencies
Stockholders’ equity:
Preferred stock, par value $0.01; authorized 2,000,000 shares; none issued
Common stock, par value $0.01; authorized 15,000,000 shares; 8,257,673 and 8,238,041 shares issued, respectively; and 8,203,259 and 8,195,333 shares outstanding, respectively
83
82
Additional paid-in capital
98,868
96,387
Retained earnings
105,405
77,712
Accumulated other comprehensive loss
(17,401)
(15,117)
Treasury stock at cost (54,414 and 42,708 shares, respectively)
(1,345)
(906)
Total stockholders’ equity
185,610
158,158
Total liabilities and stockholders’ equity
See accompanying notes to interim consolidated financial statements.
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended
Nine Months Ended
Interest income:
21,408
14,055
58,160
37,499
Securities, includes restricted stock
1,238
1,126
3,581
2,975
Securities purchased under agreements to resell
158
377
1,526
699
Interest earning cash and other
1,097
402
3,054
767
Total interest income
23,901
15,960
66,321
41,940
Interest expense:
Savings, NOW and money market deposits
1,988
368
4,809
841
Time deposits
187
44
406
90
Borrowings
1
Total interest expense
2,176
413
5,218
934
Net interest income
21,725
15,547
61,103
41,006
Provision for credit losses
1,200
650
3,025
2,140
Net interest income after provision for credit losses
20,525
14,897
58,078
38,866
Noninterest income:
Payment processing fees
5,621
5,458
16,898
16,287
Administrative service income
619
886
1,887
1,512
Net (loss) gain on equity investments
(14)
4,013
Customer related fees, service charges and other
302
88
687
344
Total noninterest income
6,528
6,432
23,485
18,143
Noninterest expense:
Employee compensation and benefits
8,433
6,519
23,720
18,952
Occupancy and equipment
836
760
2,500
2,260
Professional and consulting services
1,325
840
4,483
2,298
FDIC and regulatory assessments
261
142
587
401
Advertising and marketing
467
480
1,216
1,109
Travel and business relations
254
179
648
403
Data processing
1,375
1,107
3,757
3,167
Other operating expenses
808
811
2,305
2,019
Total noninterest expense
13,759
10,838
39,216
30,609
Net income before income taxes
13,294
10,491
42,347
26,400
Income tax expense
3,457
2,780
11,218
6,996
Net income
9,837
7,711
31,129
19,404
Earnings per share
Basic
1.27
1.01
4.04
2.54
Diluted
1.17
0.94
3.74
2.37
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
Other comprehensive loss:
Unrealized losses arising during the period on securities available-for-sale
(4,081)
(6,434)
(3,150)
(20,799)
Tax effect
1,122
1,769
866
5,707
Total other comprehensive loss
(2,959)
(4,665)
(2,284)
(15,092)
Total comprehensive income
6,878
3,046
28,845
4,312
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
Accumulated
Additional
other
Total
Preferred
Common
paid-in
Retained
comprehensive
Treasury
stockholders'
shares
stock
capital
earnings
loss
equity
Balance at July 1, 2023
8,192,379
98,018
96,593
(14,442)
178,906
Other comprehensive loss
Exercise of stock options, net of repurchases (3,728 shares)
10,880
49
50
Stock compensation expense
801
Cash dividends declared to common stockholders ($0.125 per share)
(1,025)
Balance at September 30, 2023
8,203,259
Balance at July 1, 2022
8,080,486
81
94,923
62,426
(11,277)
(626)
145,527
Exercise of stock options, net of repurchases (2,734 shares)
2,432
686
Cash dividends declared to common stockholders ($0.09 per share)
(728)
Balance at September 30, 2022
8,082,918
95,616
69,409
(15,942)
148,538
Balance at January 1, 2023
8,195,333
Cumulative change in accounting principle (Note 1)
(568)
Balance at January 1, 2023 (as adjusted for change in accounting principle)
77,144
157,590
Exercise of stock options, net of repurchases (7,146 shares)
19,632
102
103
2,379
Cash dividends declared to common stockholders ($0.35 per share)
(2,868)
Shares received related to tax withholding
(3,706)
(153)
Purchase of common stock
(8,000)
(286)
Balance at January 1, 2022
8,088,846
93,611
51,460
(850)
(567)
143,735
9,598
178
Restricted stock forfeitures
(13,750)
1,827
(1,776)
(59)
(1,455)
CONSOLIDATED STATEMENTS OF CASH FLOWS
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of premises and equipment
529
533
Net gain on equity investments
(4,013)
Gain on loans held for sale
(88)
Net amortization (accretion):
Securities
331
426
Loans
(1,054)
(747)
Right of use asset
428
354
Software
944
911
Changes in other assets and liabilities:
(2,040)
(1,031)
(9,897)
1,619
Operating lease liability
(452)
(424)
4,569
5,355
Net cash provided by operating activities
25,878
30,279
Cash flows from investing activities:
Net change in loans
(165,009)
(90,181)
Net change in securities purchased under agreements to resell
Purchases of securities available-for-sale
(17,879)
(1,739)
Purchases of securities held-to-maturity
(5,978)
(84,092)
Principal repayments on securities available-for-sale
9,370
17,602
Principal repayments on securities held-to-maturity
5,500
3,911
Purchases of securities, restricted
(118)
(130)
Payoff of loans held for sale
600
Proceeds from sale of equity investment
5,973
Purchases of premises and equipment
(328)
(51)
Development of capitalized software
(1,884)
(1,067)
Net cash used in investing activities
(120,786)
(155,101)
Cash flows from financing activities:
Net increase in deposits
54,357
159,048
Decrease in borrowings
(1)
Exercise of stock options, net of repurchases
Tax withholding payments for vested equity awards
Cash dividends paid to common stockholders
(2,588)
(1,375)
Net cash provided by financing activities
51,432
157,791
(Decrease) increase in cash and cash equivalents
(43,476)
32,969
Cash and cash equivalents at beginning of the period
149,156
Cash and cash equivalents at end of the period
182,125
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest
5,181
924
Taxes
13,865
5,879
Noncash transactions:
Dividends declared but not paid
280
80
Exchange of equity investment for note receivable
1,750
Contribution of loans held for sale in exchange for an equity interest in a variable interest entity
13,500
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation
The Interim Consolidated Financial Statements including the accounts of Esquire Financial Holdings, Inc. and its wholly owned subsidiary, Esquire Bank, N.A., are collectively referred to as “the Company.” All significant intercompany accounts and transactions have been eliminated in consolidation.
The accompanying unaudited Interim Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial information. In the opinion of management, the interim statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis and all such adjustments are recurring in nature. These financial statements and the accompanying notes should be read in conjunction with the Company’s audited financial statements for the years ended December 31, 2022 and 2021. Operating results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023 or any other period. Certain balances in the prior year financial statements were reclassified to conform to current presentation. The reclassifications had no effect on prior year net income or stockholders’ equity.
Subsequent Events
The Company has evaluated events for recognition and disclosure through the date of issuance.
Investment in Variable Interest Entity
On April 1, 2022, the Company sold its legacy National Football League (“NFL”) consumer post-settlement loan portfolio to a variable interest entity (“VIE”) in exchange for a nonvoting interest valued at $13.5 million where the Company will remain as servicer of the loan portfolio at the discretion of the VIE manager. The Company’s investment is considered a significant variable interest, but it does not have the power to direct the activities that most significantly impact the VIE’s economic performance. Therefore, the Company is not considered the primary beneficiary of this VIE and does not consolidate the entity in the Company’s financial statements. The Company’s maximum exposure to loss is limited to the carrying amount of its investment and accounted for under the equity method which is presented within other assets on the Consolidated Statement of Financial Condition. The Company recognized an equity method loss of $1.3 million on its investment in the third quarter of 2023, which is also representative of the nine months ended September 30, 2023. The NFL fund’s primary model assumptions were adjusted to extend the expected weighted average life of the underlying assets by approximately one year. As of September 30, 2023, the investment’s carrying amount was $10.7 million with a remaining life of 5.5 years.
Equity Investment Without Readily Determinable Fair Value
In 2018, the Company purchased a 4.95% interest in Litify, Inc. (“Litify”), a technology solution to automate and manage a law firm’s business and cases, for a cost of $2.4 million. As Litify is a private company, the investment does not have a readily determinable fair value and management has elected to determine the recorded carrying amount based on its cost adjusted for observable price changes less impairment. In 2023, Litify was reorganized into a partnership and an unrelated third party acquired a majority ownership in the reorganized entity. As party to the reorganization and sale transaction, the Company’s partnership interests were exchanged for cash and noncash consideration, resulting in a gain on its investment of $5.3 million in 2023. In addition, the Company has recorded a note receivable of $1.8 million as of September 30, 2023.There was no gain or loss on its equity investment in 2022. The equity investment and note receivable are presented within Other assets on the Consolidated Statements of Financial Condition.
Loss Contingencies
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the Consolidated Financial Statements.
Adoption of New Accounting Standards
On January 1, 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, as amended, which replaces the incurred loss methodology with an expected loss methodology, referred to as the “current expected credit loss” (“CECL” or the “CECL Standard”) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and securities held-to-maturity, as well as off-balance sheet credit exposures, including loan commitments, standby letters of credit, and financial guarantees. It significantly made changes to estimates of credit losses related to financial assets measured at amortized cost, including loans receivable and certain other contracts. In addition, the CECL Standard made changes to the accounting for available-for-sale securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale securities that management does not intend to sell or believes that it is more likely than not they will be required to sell.
The Company adopted the CECL Standard using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures. Results for reporting periods beginning after January 1, 2023, are presented under the CECL Standard while prior period amounts continue to be reported in accordance with previously applicable GAAP with a cumulative effect adjustment as of the beginning of the reporting period.
The adoption of the CECL Standard resulted in an initial increase of $283 thousand to the allowance for credit losses and an increase of $500 thousand to the reserve for unfunded commitments in other liabilities. The after-tax cumulative effect of adopting the CECL Standard was a decrease to retained earnings of $568 thousand as of January 1, 2023.
The following table illustrates the allowance for credit losses impact of the CECL Standard:
January 1, 2023
As Reported
Impact of
Under
Pre-CECL
CECL
Adoption
(In thousands)
Multifamily
2,025
2,017
Commercial real estate
913
1,022
(109)
1 – 4 family
61
192
(131)
Commercial
9,159
8,645
514
Consumer
348
347
Allowance for credit losses on loans
12,506
12,223
283
Allowance for credit losses on unfunded commitments
500
Allowance for credit losses on loans held for investment. The allowance for credit losses on loans held for investment is a valuation allowance that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Losses are charged against the allowance when management believes it has confirmed the loan balance is uncollectible. Subsequent recoveries are credited to the allowance.
9
The methodology for determining the allowance for credit losses on loans held for investment is considered a critical accounting policy by management given the judgment required for determining assumptions used, uncertainty of economic forecasts, and subjectivity of any qualitative factors considered. The Company utilizes the Static Pool methodology to evaluate the adequacy of the allowance for credit losses for its entire loan portfolio. The Static Pool methodology leverages the historical loss rates on a pool of loans over a period equal to the weighted average remaining life of the portfolio.
The Company incorporates reasonable and supportable forecasts as qualitative adjustments applied to the historical loss rates over the reasonable and supportable forecast period, with reversion to historical loss rates thereafter. The Company has elected a one-year reasonable and supportable forecast period and straight-line reversion to the historical loss rate over a one-year period. Forecast adjustments reflect the extent to which the Company expects current conditions and reasonable and supportable forecasts to differ from the conditions that existed for the period over which historical information was evaluated. Further adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term, as well as changes in environmental conditions, such as unemployment rates, property values, or other relevant factors. Management evaluates the adequacy of the allowance on a quarterly basis.
The CECL Standard requires an entity to assess whether financial assets share similar risk characteristics. If similar risk characteristics exist, management must measure expected credit losses of financial assets on a collective (pool) basis, considering the risk associated with the designated pool. If similar risk characteristics do not exist based on various factors, management must measure the financial asset for expected credit losses on an individual basis. Management may consider changes to a borrower’s circumstances impacting cash collections, delinquency and non-accrual status, probability of default, industry, or other facts and circumstances when determining whether a loan shares risk characteristics with other loans in a pool. For a loan that does not share risk characteristics with other loans in a pool and is not collateral dependent, expected credit loss is measured based on the discounted value of the expected future cash flows and the amortized cost of the loan. If an entity determines that foreclosure of the collateral is probable, or that the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral, the CECL Standard requires the entity to measure expected credit losses of collateral dependent loans based on the difference between the current fair value of the collateral and the amortized cost basis of the financial asset. The fair value of the collateral is adjusted for estimated costs to sell the collateral in instances where the repayment of the loan is dependent on the sale of the collateral. As of September 30, 2023, there were no individually analyzed loans and no collateral dependent loans on the Consolidated Statements of Financial Condition.
The Company evaluates its loan pooling methodology at least annually. The Company has identified the following portfolio segments and measures the allowance for credit losses using the following methods:
Commercial Loans and Lines of Credit (“Commercial”). Loans in this classification consist primarily of commercial loans originated to law firms nationally to provide a combination of lines-of-credit and term loans for working capital, litigation case costs, marketing and growth initiatives, and other operating needs arising during the normal course of business. The credit quality of these commercial loans is largely dependent upon the valuation of the borrowers’ current case inventory of claimants and cash flows from operations to service the debt. To a lesser extent, this category also includes loans to ISOs and small to mid-size businesses to provide financing for normal business operating needs. The credit quality of the ISO portfolio is largely dependent upon the overall merchant portfolio and associated revenue stream or residual generated from their merchant portfolio serviced by the bank as well as their cash flow from operations to service the debt.
Consumer. Consumer loans are primarily personal loans and, to a lesser extent, post-settlement consumer loans made to plaintiffs and claimants. Personal loans are for debt consolidation, medical expenses, living expenses, payment of outstanding bills, or other consumer needs on both a secured and unsecured basis. Post-settlement consumer loans are generally bridge loans to individuals secured by proceeds from settled cases. These loans generally meet the “life needs” of claimants in various litigation matters due to the delay between the time of settlement and actual payment of the settlement. Repayment of consumer loans is largely dependent on the credit quality of the individual borrower and/or the claimant settlement amount, if applicable.
10
Multifamily. The multifamily real estate loan portfolio consists of loans secured by apartment buildings and mixed-use buildings (predominantly residential income producing) in our primary market area. Repayment of loans in this portfolio is largely dependent on the sufficiency of cash flows from the collateral property to pay operating expenses and debt service as well as the collateral valuation. Increases in interest rates, increases in vacancy rates, and other economic events such as unemployment rates could negatively impact the future net operating income of the properties.
Commercial Real Estate (“CRE”). CRE loans consist primarily of loans secured by mixed use properties, warehouses, retail properties, and, to a lesser extent, several hospitality properties. Repayment of loans in this portfolio is largely dependent on successful operation or management of collateral properties as well as the collateral valuation and is generally more sensitive to weakened economic conditions, and commercial real estate prices.
1 – 4 Family. Mortgage loans are primarily secured by 1 – 4 family cash flowing investment properties in our market area. The residential mortgage loan portfolio includes 1 – 4 family income producing investment properties, primary and secondary owner-occupied residences, investor coops and condos. The credit quality of this portfolio is largely dependent on economic factors, such as unemployment rates and real estate prices.
Accrued Interest Receivable. The Company has elected to exclude accrued interest receivable from the amortized cost basis of loans and report accrued interest separately from loans in accrued interest receivable on the Consolidated Statements of Financial Condition.
Nonaccrual. Interest income on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Consumer loans are typically charged-off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. A loan is moved to nonaccrual status in accordance with the Company’s policy, typically after 90 days of non-payment. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Off-Balance Sheet Credit Exposures. The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet exposures is adjusted through provision for credit losses expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life.
Allowance for credit losses on securities held-to-maturity. The CECL Standard requires that securities held-to-maturity be accounted for under the CECL methodology, including historical loss experience and impact of current conditions and reasonable and supportable forecasts, with an associated allowance for credit losses. The Company pools securities held-to-maturity based on shared risk characteristics with losses estimated assuming future cash flows not expected to be collected. For securities held-to-maturity with no historical losses, the Company can rely on external data. For example, credit rating agencies’ loss data and default rates can be utilized on specific bonds with associated grades. Agency rating changes can be incorporated along with current and forecasted conditions to determine the allowance for credit losses associated with securities held-to-maturity. All of the Company’s securities held-to-maturity are agency backed securities and have no expected credit losses under current conditions and reasonable and supportable forecasts. Factors considered in management’s expectation of no expected credit losses in the securities held-to-maturity portfolio are the explicit guarantee by a sovereign government, long history of no credit losses, and consistent high credit rating by rating agencies. The Company’s securities held-to-maturity are either explicitly or implicitly guaranteed by the U.S. government agencies, are highly rated by major ratings agencies, and have a long history of no credit losses. Accordingly, there was no allowance for credit losses on securities held-to-maturity as of September 30, 2023.
Allowance for credit losses on securities available-for-sale. For securities available-for-sale in an unrealized loss position, the Company first assesses whether it intends to sell, or is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met,
11
the security’s amortized cost basis is written down to fair value through income. For securities available-for-sale that do not meet these criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If the assessment indicates that a credit loss exists, the present value of the expected cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. All of the Company’s securities available-for-sale have no expected credit losses under current conditions and reasonable and supportable forecasts. Accordingly, there was no allowance for credit losses on securities available-for-sale as of September 30, 2023.
Changes in the allowance for credit losses are recorded as credit loss expense (or reversal). Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Accrued interest receivable on securities available-for-sale is excluded from the Company’s estimate of credit losses.
On January 1, 2023, the Company adopted ASU 2022-02, “Financial Instruments — Credit Losses (Topic 326): Troubled Debt Restructuring and Vintage Disclosures”. ASU 2022-02 eliminates the accounting guidance for TDRs by creditors in Subtopic 310-40, “Receivables — Troubled Debt Restructurings by Creditors”, while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, the amendments in this ASU require that public business entities disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASU 326-20, “Financial Instruments — Credit Losses: Measured at Amortized Cost”. The adoption of the standard did not have an impact on the Company’s operating results or financial condition as there were no TDRs on January 1, 2023.
Pursuant to this update, the allowance for credit losses does not need to consider anticipatory TDRs and a discounted cash flow methodology is no longer required for interest rate concessions and term extension modifications. Further, disclosure requirements which were previously relevant for TDRs have been amended and expanded generally for modifications to borrowers experiencing financial difficulty (explained further below). The Company has determined to adopt the ASU prospectively meaning that the previously applicable accounting requirements for specific allowance measurement of TDRs no longer applies to modifications executed after January 1, 2023. The Company has not historically identified TDRs prior to adoption of this ASU, and therefore does not need to determine the continued allowance measurement approach for TDRs that existed prior to January 1, 2023 because the Company has none.
The Company continues to apply the guidance in ASC 310-20-35-9 through 35-11 to determine whether a modification results in a new loan or continuation of an existing loan. If the terms of the new loan resulting from refinancing or restructuring are as favorable to the lender as the terms for comparable loans to other customers with similar risk characteristics who are not refinancing or modifying the loan with the lender, then the modification or refinancing would be accounted for as a new loan. To meet this condition, the new loan’s effective yield must be at least equal to the yield for similar loans and that the modifications of the original loan are more than minor. In this situation, any unamortized fees or costs and any prepayment penalties from the original loan are recognized in interest income.
If the characteristics of the modifications do not meet those above (thus are not considered more than minor), the unamortized fees and costs will be carried forward in the amortized cost basis of the modified loan, along with any new fees received and direct costs associated with the restructuring. A modification is considered more than minor if the present value of the cash flows under the terms of the new loan are at least 10% different from the present value of cash flows under the original terms.
12
To the extent that the allowance for credit losses on modifications is estimated through use of a discounted cash flow methodology, beginning January 1, 2023, the effective interest rate used in this measurement calculation shall be based on the post-modified contractual rate rather than the original rate of the note.
Because the TDR concept no longer applies for modifications after January 1, 2023, the second TDR criterion (that a concession be provided to the borrower) is also no longer relevant to these modifications. ASU 2022-02 amends and expands modification disclosure requirements and applies to modifications to borrowers experiencing financial difficulty.
NOTE 2 — Debt Securities
The following tables summarize the major categories of securities as of the dates indicated:
September 30, 2023
Gross
Amortized
Unrealized
Fair
Cost
Gains
Losses
Value
Securities available-for-sale:
Mortgage-backed securities – agency
104,480
(21,325)
83,155
Collateralized mortgage obligations ("CMOs") – agency
33,894
(2,676)
31,218
Total available-for-sale
138,374
(24,001)
Unrecognized
Securities held-to-maturity:
CMOs – agency
(11,025)
67,754
Total held-to-maturity
December 31, 2022
111,445
(18,500)
92,945
18,675
(2,351)
16,324
130,120
(20,851)
(9,031)
69,346
Mortgage-backed securities include all pass-through certificates guaranteed by FHLMC, FNMA, or GNMA and the CMOs are backed by government agency pass-through certificates. CMOs, by virtue of the underlying residential collateral or structure, are fixed rate current pay sequentials or planned amortization classes (“PACs”). As actual maturities
13
may differ from contractual maturities because certain borrowers have the right to call or prepay certain obligations, these securities are not considered to have a single maturity date.
There were no sales or calls of securities for the three and nine months ended September 30, 2023 and 2022.
At September 30, 2023, securities having a fair value of $124.0 million were pledged to the Federal Home Loan Bank of New York (“FHLB”) for borrowing capacity totaling $113.0 million. At December 31, 2022, securities having a fair value of $141.5 million were pledged to the FHLB for borrowing capacity totaling $135.1 million. At September 30, 2023 and December 31, 2022, the Company had no outstanding FHLB advances.
At September 30, 2023, securities having a fair value of $58.1 million were pledged to the Federal Reserve Bank of New York (“FRB”) for borrowing capacity totaling $58.2 million. At December 31, 2022, securities having a fair value of $37.1 million were pledged to the FRB for borrowing capacity totaling $36.1 million. At September 30, 2023 and December 31, 2022, the Company had no outstanding FRB borrowings.
14
The following table provides the gross unrealized and unrecognized losses and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized or unrecognized loss position:
Less Than 12 Months
12 Months or Longer
FairValue
GrossUnrealizedLosses
17,774
(84)
13,444
(2,592)
96,599
(23,917)
GrossUnrecognizedLosses
5,462
(95)
62,292
(10,930)
Mortgage-backed securities - agency
8,902
(725)
84,043
(17,775)
CMOs - agency
11,798
(992)
4,526
(1,359)
20,700
(1,717)
88,569
(19,134)
Management evaluates securities available-for-sale in unrealized loss positions to determine whether the impairment is due to credit-related factors. Due to the decline in fair value being attributable to changes in interest rates, not credit quality and because the Company does not have the intent to sell the securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider the securities to be impaired at September 30, 2023.
As of September 30, 2023, none of the Company’s available-for-sale securities were in an unrealized loss position due to credit, and therefore no allowance for credit losses on available-for-sale securities was required. Additionally, there was no allowance for credit losses on securities held-to-maturity due to the high credit quality composition consisting of issuances from government sponsored agencies.
15
Accrued interest receivable on securities totaling $499 thousand at September 30, 2023, was included in Accrued interest receivable in the Consolidated Statements of Financial Condition and excluded from amortized cost and estimated fair value in the tables above.
NOTE 3 — Loans
The composition of loans by class is summarized as follows:
Real estate:
327,653
262,489
90,052
91,837
20,974
25,565
Construction
Total real estate
438,679
379,891
662,272
552,082
13,390
16,580
Total loans held for investment
1,114,341
948,553
Deferred fees and unearned premiums, net
(903)
(1,258)
Allowance for credit losses
Loans held for investment, net
The following tables present the activity in the allowance for credit losses by class for the three months ending September 30, 2023, under the CECL methodology, and September 30, 2022 under the incurred loss methodology:
Real Estate
1‑4 Family
Allowance for credit losses:
Beginning balance
2,423
867
65
10,566
258
14,179
Provision (credit) for credit losses
652
(23)
(2)
462
111
Recoveries
Loans charged-off
(63)
Total ending allowance balance
3,075
844
63
11,028
318
15,328
September 30, 2022
1,916
902
253
7,045
155
10,271
35
(15)
418
201
(36)
1,927
937
238
7,463
320
10,885
16
The following tables present the activity in the allowance for credit losses by class for the nine months ending September 30, 2023, under the CECL methodology, and September 30, 2022 under the incurred loss methodology:
Beginning balance, prior to adoption of CECL Standard
Impact of adopting CECL Standard
1,050
(69)
1,874
168
28
(5)
(226)
(231)
1,789
552
285
6,319
131
9,076
299
385
(47)
1,206
297
17
19
(178)
(64)
(108)
(350)
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method, prior to the adoption of the CECL Standard, as of the dates indicated. The recorded investment in loans is not adjusted for accrued interest, deferred fees and costs, and unearned premiums and discounts.
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment
Collectively evaluated for impairment
Loans:
Loans individually evaluated for impairment
Loans collectively evaluated for impairment
Total ending loans balance
There were no impaired loans as of December 31, 2022.
As of September 30, 2023, there were no collateral dependent loans on the Consolidated Statements of Financial Condition.
The following tables present the aging of the recorded investment in past due loans by class of loans as of September 30, 2023 and December 31, 2022:
Total Past
30-59
60-89
90 Days
Due &
Days
or More
Nonaccrual
Loans Not
Past Due
98
126
13,264
1,114,215
36
16,532
948,505
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed whenever a credit is extended, renewed or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans.
The Company uses the following definitions for risk ratings:
Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
18
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.
The following is a summary of the credit risk profile of loans, net of deferred fees and unearned premiums, by internally assigned grade as of the periods indicated, the years represent the year of originations for non-revolving loans:
2021
2020
2019
2018 and Prior
Revolving
Revolving-Term
Multifamily:
Pass
81,401
29,216
110,458
23,639
22,272
49,819
316,805
Special Mention
10,991
Substandard
Doubtful
34,630
327,796
Current period gross charge-offs
Commercial real estate:
58,741
10,621
1,768
5,689
9,604
86,423
3,570
89,993
1-4 family:
1,870
4,316
14,794
20,980
Commercial:
44,459
77,569
10,810
551
492
523,574
1,025
658,480
2,375
526,229
661,135
Consumer:
4,824
6,741
307
459
1,155
39
13,525
13,534
204
22
226
Total:
130,684
174,137
132,196
26,417
33,432
74,748
1,096,213
16,936
289
Total loans
134,254
37,408
526,238
Total current period gross charge-offs
231
The risk category of loans by class of loans as of December 31, 2022 is as follows:
258,413
3,355
721
88,019
3,818
547,412
4,670
14,692
1,888
934,101
13,731
The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. For smaller dollar commercial and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.
Loan Modifications
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. During the three and nine months ended September 30, 2023 and 2022, the Company did not modify the terms of any loans or commitments to lend to borrowers experiencing financial difficulty in the form of an interest rate reduction, term extension, principal forgiveness or other-than-insignificant payment delay.
Pledged Loans
At September 30, 2023, loans totaling $225.8 million were pledged to the FHLB for borrowing capacity totaling $167.1 million. At December 31, 2022, loans totaling $20.6 million were pledged to the FHLB for borrowing capacity totaling $14.2 million.
NOTE 4 — Noninterest Income
Descriptions of revenue-generating activities that are within the scope of Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, and are presented in the Consolidated Statements of Income as components of noninterest income, are as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
Payment processing fees:
Payment processing income
5,400
5,250
16,250
15,651
ACH income
221
208
636
Total payment processing fees
Customer related fees, service charges and other:
Net (loss) gain on equity investments (1)
Gain on loans held for sale (1)
Other
256
Total customer related fees, service charges and other
907
974
6,587
1,856
20
The Company has made no significant judgments in applying the revenue guidance prescribed in ASC 606 that affect the determination of the amount and timing of revenue from the above-described contracts with customers.
During the third quarter of 2023, the Company’s remaining partnership interests in Litify were exchanged for cash and noncash consideration, resulting in a gain on its equity investment of $1.3 million. Additionally in the third quarter of 2023, the Company recognized an equity method loss of $1.3 million on its investment in a third party sponsored NFL consumer post settlement loan fund. The resulting impact was a $14 thousand net loss on equity investments in the third quarter of 2023. In the first quarter of 2023, the Company recorded a gain on its Litify investment of $4.0 million. The resulting impact to the nine months ended September 30, 2023 was a net gain on equity investments of $4.0 million.
NOTE 5 — Share-Based Payment Plans
The Company issues incentive and nonqualified stock options and restricted stock awards to certain employees and directors pursuant to its equity incentive plans, which have been approved by the stockholders. Share-based awards are granted by the Compensation Committee of the Board of Directors.
Under the plans, options are granted with an exercise price equal to the fair value of the Company’s stock at the date of the grant. Options granted vest over three or five years and have ten-year contractual terms. All options provide for accelerated vesting upon a change in control (as defined in the plans). Restricted shares are granted at the fair value on the date of grant and typically vest over six years with a third vesting after years four, five, and six. Restricted shares have the same voting rights as common stock and nonvested restricted shareholders do not have rights to the accrued dividends until vested.
The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on peer volatility. The Company uses peer data to estimate option exercise and post-vesting termination behavior. The expected term of options granted is based on peer data and represents the period of time that options granted are expected to be outstanding, which
21
takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.
There were no stock options granted during the three and nine months ended September 30, 2023 and 2022.
The following table presents a summary of the activity related to options for the nine months ended September 30, 2023:
Nine Months Ended September 30, 2023
Weighted
Average
Remaining
Exercise
Contractual
Options
Price
Life (Years)
Outstanding at beginning of year
633,984
18.61
Granted
Exercised
(26,778)
15.98
Forfeited
(3,501)
36.50
Expired
Outstanding at period end
603,705
18.62
4.24
Vested or expected to vest
Exercisable at period end
497,261
15.16
3.32
The Company recognized compensation expense related to options of $165 thousand and $112 thousand for the three months ended September 30, 2023 and 2022, respectively. The Company recognized compensation expense related to options of $490 thousand and $347 thousand for the nine months ended September 30, 2023 and 2022, respectively. At September 30, 2023, unrecognized compensation cost related to nonvested options was approximately $826 thousand and is expected to be recognized over a weighted average period of 1.78 years. The intrinsic value for outstanding options and for options vested or expected to vest was $16.3 million and $15.2 million for exercisable options at September 30, 2023.
Information related to stock option exercises during each period is as follows:
Intrinsic value of options exercised
476
86
806
166
Cash received from option exercises
Excess tax benefit from option exercises
108
181
The following table presents a summary of the activity related to restricted stock for the nine months ended September 30, 2023:
Weighted Average
Grant Date
Shares
Fair Value
503,225
27.92
Vested
(20,500)
19.25
482,725
28.28
The Company recognized compensation expense related to restricted stock of $636 thousand and $574 thousand for the three months ended September 30, 2023 and 2022, respectively. The Company recognized compensation expense
related to restricted stock of $1.9 million and $1.5 million for the nine months ended September 30, 2023 and 2022, respectively. As of September 30, 2023, there was $8.1 million of total unrecognized compensation cost related to nonvested shares granted under the plan. The cost is expected to be recognized over a weighted-average period of 4.02 years.
NOTE 6 — Earnings per Share
The factors used in the earnings per share computation follow:
Basic:
Weighted average shares outstanding
7,717,971
7,637,407
7,711,722
7,628,903
Basic earnings per share
Diluted:
Weighted average shares outstanding for basic earnings per share
Add: Dilutive effects of share based awards
661,141
588,807
618,387
557,194
Weighted average shares and dilutive potential shares
8,379,112
8,226,214
8,330,109
8,186,097
Diluted earnings per share
Share-based awards totaling 50,500 and 61,900 shares of common stock were not considered in computing diluted earnings per common share for the three months ended September 30, 2023 and 2022, respectively, because they were anti-dilutive. Share-based awards totaling 50,500 and 65,367 shares of common stock were not considered in computing diluted earnings per common share for the nine months ended September 30, 2023 and 2022, respectively, because they were anti-dilutive.
NOTE 7 — Leases
The Company recognizes the present value of its operating lease payments related to its office facilities and retail branch as operating lease assets and corresponding lease liabilities on the Consolidated Statements of Financial Condition. These operating lease assets represent the Company’s right to use an underlying asset for the lease term, and the lease liability represents the Company’s obligation to make lease payments over the lease term. As these leases do not provide an implicit rate, the Company used its incremental borrowing rate, the rate of interest to borrow on a collateralized basis for a similar term, at the lease commencement date in order to determine present value.
Short-term lease payments, those leases with original terms of 12 months or less, are recognized in the Consolidated Statements of Income, on a straight-line basis over the lease term. Certain leases may include one or more options to renew. The exercise of lease renewal options is typically at the Company’s discretion and are included in the operating lease liability if it is reasonably certain that the renewal option will be exercised. Certain real estate leases may contain lease and non-lease components, such as common area maintenance charges, real estate taxes, and insurance, which are generally accounted for separately and are not included in the measurement of the lease liability since they are generally able to be segregated. The Company does not sublease any of its leased properties. The Company does not lease properties from any related parties.
As of September 30, 2023, right of use (“ROU”) lease assets and related lease liabilities were $1.9 million and $2.4 million, respectively. As of December 31, 2022, ROU lease assets and related lease liabilities were $2.3 million and $2.8 million, respectively. ROU assets are included within Other assets and related lease liabilities are included within Accrued expenses and other liabilities on the Consolidated Statements of Financial Condition.
23
As of September 30, 2023, the Company was obligated under several non-cancelable leases for certain premises and equipment. The minimum annual rental commitments, exclusive of taxes and other charges, under non-cancelable lease agreements for premises at September 30, 2023, are summarized as follows:
Operating Lease
Liabilities
169
2024
784
2025
803
2026
754
2027
Thereafter
Total operating lease payments
2,510
Less: interest
152
Present value of operating lease liabilities
2,358
Weighted-average remaining lease term
3.17
years
4.17
Weighted-average discount rate
3.30
%
3.08
The components of total lease cost are as follows:
Operating lease cost
135
473
419
Short-term lease cost
55
176
Total lease cost
213
649
Cash paid for operating leases
237
162
673
490
NOTE 8 — Fair Value Measurements
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values.
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
For available-for-sale securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).
24
Assets and liabilities measured at fair value on a recurring basis are summarized below:
Fair Value Measurements Using
Quoted PricesIn ActiveMarkets For Identical Assets
SignificantOtherObservableInputs
SignificantUnobservableInputs
(Level 1)
(Level 2)
(Level 3)
Assets
Securities available-for-sale
There were no transfers between Level 1 and Level 2 during the three and nine months ended September 30, 2023 and 2022.
The following tables present the carrying amounts and fair values (represents exit price) of financial instruments not carried at fair value at September 30, 2023 and December 31, 2022:
Fair Value Measurement at September 30, 2023, Using:
Carrying
Financial Assets:
Securities, held-to-maturity
1,084,675
7,172
Financial Liabilities:
8,033
Demand and other deposits
1,274,405
Secured borrowings
Accrued interest payable
25
Fair Value Measurement at December 31, 2022, Using:
927,481
449
5,319
19,459
1,208,678
30
NOTE 9 — Accumulated Other Comprehensive Loss
The following presents changes in accumulated other comprehensive loss by component, net of tax, for the three and nine months ended September 30, 2023 and 2022:
Unrealized Losses on Securities Available-for-Sale
Other comprehensive loss before reclassifications, net of tax
Net current period other comprehensive loss
Ending balance
There were no reclassifications out of accumulated other comprehensive loss for the three and nine months ended September 30, 2023 and 2022.
26
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
Management’s discussion and analysis of financial condition at September 30, 2023 and December 31, 2022 and results of operations for the three and nine months ended September 30, 2023 and 2022 is intended to assist in understanding the financial condition and results of operations of Esquire Financial Holdings, Inc. The information contained in this section should be read in conjunction with the unaudited Consolidated Financial Statements and the notes thereto appearing in Part I, Item 1, of this quarterly report on Form 10-Q and the audited Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
Cautionary Note Regarding Forward-Looking Statements
This quarterly report contains forward-looking statements, which can be identified by the use of words such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “attribute,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,” “annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements include, but are not limited to:
These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this quarterly report.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
The foregoing factors should not be construed as exhaustive and should be read in conjunction with other cautionary statements that are included in our Annual Report on Form 10-K for the year ended December 31, 2022, as supplemented by subsequent Quarterly Reports on Form 10-Q. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for us to predict those events or how they may affect us. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Critical Accounting Estimates
A summary of our significant accounting policies is described in Note 1 to the Consolidated Financial Statements included in our annual report. Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. Management believes that the most critical accounting policies, which involve the most complex or subjective decisions or assessments, are as follows:
Allowance for Credit Losses. Management considers the accounting policy relating to the allowance for credit losses to be a critical accounting policy given the inherent subjectivity and uncertainty in estimating the levels of the allowance required to cover credit losses in the portfolio and the material effect that such judgments can have on the results of operations. See Note 1 “Basis of Presentation and Summary of Significant Accounting Policies” for discussion of our allowance for credit losses policy.
On January 1, 2023, we adopted the CECL Standard. The Company is required under the CECL Standard to estimate and record lifetime credit losses expected to be incurred on such financial instruments over the entire contractual
29
term at the time they are recorded in the financial statements, such as with the funding or purchasing of a loan, or a commitment to lend unless the commitment is unconditionally cancellable. Because this allowance methodology follows a forward-looking lifetime expected loss approach, it is not necessary for a loss event to have been incurred before a credit loss is recognized. The estimation process in determining an appropriate level for the allowance for credit losses requires consideration of past events, current conditions, and reasonable and supportable forecasts, and involves a significant degree of management judgment. The Company determines the allowance for credit losses using methods it believes are appropriate given the characteristics of each loan portfolio and applies these methods consistently over time.
The Company employs a static pool methodology for all loan segments. In a static pool approach, statistical information about a pool of loans originated during a specified period is tracked over its life (including losses, delinquencies, and pre-payments). In general, this methodology operates by calculating a rate representing the current balance expected to not be collected for each pool. This loss rate is then applied against the current portfolio loans with similar characteristics of those established in the pool.
In accordance with the CECL Standard, the Company must estimate expected credit losses over the contractual term of a loan, adjusted for expected prepayments. In estimating the life of a loan, the Company cannot extend the contractual term of a loan for expected extensions, renewals, and modifications, unless there is a borrower-held extension or renewal option that is not unconditionally cancelable. In developing the estimate of expected credit losses, the Company must reflect information about past events, current conditions, and reasonable and supportable forecasts. This information should include what is reasonably available without undue cost and effort and may include information sourced internally, externally, or a combination of both.
The estimation of expected credit losses requires the use of forward-looking information that is both reasonable and supportable, including information that relates to economic forecasts and how those forecasts are expected to impact expected future losses. The CECL Standard does not require a specific method for developing economic forecasts, nor does it require a specific timeframe over which a reasonable and supportable forecast should be employed in the Company’s CECL model. While the Company is not precluded from utilizing economic forecasts over the entire contractual term of a loan, the Company utilizes forecasts it believes are reasonable and supportable. The Company considers its methodologies to determine reasonable and supportable forecasts and reversion techniques to be accounting estimates rather than accounting policies or principles. For periods beyond which the Company is unable to determine a reasonable and supportable forecast, it will revert to unadjusted historical loss information in accordance with the CECL Standard.
Qualitative factors are used to supplement the static pool methodology to determine total estimated expected credit losses during a given period. Because the static pool methodology estimates losses based on historical loss information, management utilizes qualitative factors to measure expected credit losses which are not sufficiently captured within the static pool model during a given period.
On a quarterly basis, management determines the extent to which qualitative factors are used to bring the allowance for credit losses to a level deemed appropriate. These adjustments to the allowance for credit losses may be positive or negative to the quantitatively modeled results from the static pool methodology. Final qualitative adjustments to the allowance for credit losses are subject to management judgment.
The Company measures the allowance for credit losses on a collective basis by pooling loans according to similar risk characteristics. When a loan is deemed to no longer share risk characteristics similar to others in the portfolio, the Company evaluates such loans on an individual basis. Management may consider changes to a borrower’s circumstances impacting cash collections, delinquency and non-accrual status, probability of default, industry, or other facts and circumstances when determining whether a loan shares risk characteristics with other loans in a pool. For a loan that does not share risk characteristics with other loans in a pool and is not collateral dependent, expected credit loss is measured based on the discounted value of the expected future cash flows and the amortized cost of the loan. If an entity determines that foreclosure of the collateral is probable, the CECL Standard requires the entity to measure expected credit losses of collateral dependent loans based on the difference between the current fair value of the collateral and the amortized cost basis of the financial asset. As of September 30, 2023, there were no individually analyzed loans and no collateral dependent loans on the Consolidated Statements of Financial Condition.
When applying this critical accounting estimate, management’s inputs and estimates of the timing and amounts of future losses are subject to significant judgment as these projected cash flows rely upon factors that depend on current or expected future conditions. Management expects there to be differences between actual and estimated results.
Future changes to the allowance for credit losses may be necessary based on changes in economic, market, or other conditions. Changes to estimates could result in a material change in the allowance for credit losses and charges to provision for credit losses would materially decrease the Company’s net income. The Company’s loan portfolio may experience significant credit losses, which could have a material adverse effect on our operating results.
Overview
We are a financial holding company headquartered in Jericho, New York and registered under the Bank Holding Company Act of 1956, as amended. Through our wholly owned bank subsidiary, Esquire Bank, National Association (“Esquire Bank” or the “Bank”), we are a full service commercial bank dedicated to serving the financial needs of the litigation industry and small businesses nationally, as well as commercial and retail customers in the New York metropolitan market. We offer tailored products and solutions to the legal community and their clients as well as dynamic and flexible payment processing solutions to small business owners, both on a national basis. We also offer traditional banking products for businesses and consumers in our local market area.
Our results of operations depend primarily on our net interest income which is the difference between the interest income we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities. Our results of operations also are affected by our provisions for credit losses, noninterest income and noninterest expense. Noninterest income currently consists primarily of payment processing income, administrative service payment fee income and customer related fees and charges. Noninterest expense currently consists primarily of employee compensation and benefits, data processing costs, occupancy and equipment costs and professional and consulting services. Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies, the litigation market and actions of regulatory authorities.
The Company’s foundation for success has been our nationwide branchless litigation and payment processing verticals supported by our forward-thinking senior managers, outstanding client service teams, and inclusive corporate culture. The future of our success will be the ability to continue developing and embracing cutting-edge technology to significantly leverage these verticals, differentiating us from other technology enabled financial firms and creating the catalyst for industry leading growth and returns.
Litigation Commercial Banking. The litigation market has been and will continue to be a significant growth opportunity for our Company as we offer focused and tailored products and services to law firms nationally. U.S. tort actions alone are estimated to consume 1.85%-2.13% of U.S. GDP annually according to the U.S. Chamber of Commerce Institute for Legal Reform (“Tort Costs in America – An Empirical Analysis of Costs and Compensation of U.S. Tort System”), published in November 2022, with a total addressable market (“TAM”) of $443 billion for 2020. We do not compete directly with non-bank finance companies, the primary funders in this market, and believe there are various and significant barriers to entry including, but not limited to, our clear industry track record for 16 years, extensive in-house experience, deep relationships with respected firms nationally, and unique products tailored to commercial law firms’ needs and wants.
We currently have clients in 28 states and our larger markets include the New York metro area, California, Texas, Florida, Pennsylvania, South Carolina and New Jersey. Our success is tied to our unique ability to couple traditional commercial underwriting with non-traditional asset-based underwriting. Our team understands law firms’ contingent case inventory valuation process (as well as traditional hourly billing firms). Typically, these inventories of claims for injured consumers or claimants have a duration of 2-3 years, significantly longer than traditional accounts receivables or inventories of goods that can have a duration of 30-60 days or 120 days, respectively. These factors (the unique industry, contingent collateral, longer durations of the law firms’ inventories, atypical revenue streams of the law firms and more) coupled with the TAM create a unique and valuable opportunity for the Company with minimal incumbent competition. This unique risk profile translates approximately into a blended 9.5% variable rate asset yield on these commercial loans for the quarter ended September 30, 2023. More importantly, since our commercial banking platform is focused on full
31
service relationship banking, for every $1.00 we advance on these loans we receive on average $1.68 of low-cost (our cost of funds for the quarter ended September 30, 2023 is 69 basis points) core operating and escrow deposits from these law firms through our branchless platform, fueling and funding additional growth in our other asset classes. Our extremely low historic delinquency rates and low charge-off rates clearly demonstrate our strong underwriting process and expertise in this vertical. Our longer duration escrow or claimant trust settlement deposits represent accounts where the law firm is trustee for the claimant settlement funds and represent $651.9 million, or 51%, of total deposits. These law firm escrow accounts as well as other fiduciary deposit accounts are for the benefit of the law firm’s customers (or claimants) and are titled in a manner to ensure that the maximum amount of FDIC insurance coverage passes through the account to the beneficial owner of the funds held in the account. Therefore, these law firm escrow accounts carry FDIC insurance at the claimant settlement level, not at the deposit account level. Coupling these types of commercial relationships with our off-balance sheet commercial litigation funds of $457.3 million at September 30, 2023, makes this litigation vertical a highly desirable core low-cost funding platform fueling growth in other lending areas.
Other Commercial Banking. In addition to our Litigation Commercial Banking business, commercial loans are also originated to local small to mid-size businesses to provide short-term financing for inventory, receivables, the purchase of supplies, or other operating needs arising during the normal course of business and loans made to our qualified ISO payment processing customers. The balance of these loans totaled $91.4 million at September 30, 2023 and represented approximately 8.2% of our total loans.
Payment Processing. The payment processing (merchant acquiring) market has also been and will continue to be a significant growth opportunity for our company, as we offer focused and tailored products and services to small businesses nationally. The payment industry grew 9.7% from 2019 to 2021 with payment volumes or TAM of $9.5 trillion according to company records on U.S. payment industry trends. Couple this with the fact that there are less than approximately 100 acquiring financial institutions in the U.S. and this vertical clearly represents a significant growth opportunity for our Company. We believe there are various and significant barriers to entry to this market including, but not limited to, our clear industry track record for 10 years, extensive in-house experience, deep relationships with non-bank acquirers, and our unique approach to servicing these small business merchants and their respective verticals. We use proprietary and industry leading technology to ensure card brand and regulatory compliance, support multiple processing platforms, manage daily risk across approximately 83,000 small business merchants in all 50 states, and perform commercial treasury clearing services for approximately $9 billion in credit and debit card processing volume across 157 million transactions in the quarter ended September 30, 2023.
Proprietary Technology. We are a branchless digital first company with best-in-class technology to fuel future growth with industry leading client retention rates. We have built a customized and fully integrated customer relationship management (“CRM”) platform, integrated into our digital marketing cloud and our nCino loan platform (all built on Salesforce for excellence in client service and operational efficiency) and have begun to invest in artificial intelligence (“AI”) to facilitate precision marketing and client acquisition across both national verticals with an initial focus on the litigation vertical.
The success of our national litigation and payment processing verticals coupled with our focus on the New York metro market and branchless technology has led to industry leading performance. For the quarter ended September 30, 2023, we have produced industry leading returns including, but not limited to, a return on average assets and average equity of 2.71% and 21.44%, respectively; an industry leading net interest margin of 6.19%; a strong efficiency ratio of 48.7%; and a diversified revenue stream as demonstrated by a strong net interest margin and stable fee income representing 23% of total revenue (our payment processing vertical has a compound annual growth rate of 46% since 2017). Coupling these performance metrics with strong balance sheet management including, but not limited to, loan portfolio diversification, an asset sensitive balance sheet with 60% of our loans being variable rate tied to prime, solid credit metrics with no nonperforming assets, a stable low cost deposit base, and strong available liquidity of $782.4 million, or 61% of deposits, with no outstanding borrowings ensures that our Company is poised for future growth and success.
Comparison of Financial Condition at September 30, 2023 and December 31, 2022
Assets. Our total assets were $1.5 billion at September 30, 2023, an increase of $86.8 million, or 6.2%, from $1.4 billion at December 31, 2022, due to growth in loans held for investment of $166.1 million, or 17.5%, offset by decreased reverse repurchase agreements of $49.6 million, as management elected to invest in higher yielding commercial loans, and
32
cash and cash equivalents of $43.5 million, or 26.5%, as we deployed our strong liquidity into high yielding commercial loans.
Loans. The following table provides information regarding the composition of our loans held for investment portfolio at the dates indicated:
Amount
Percent
29.4
27.7
8.1
9.7
1.9
2.7
39.4
40.1
59.4
58.2
1.2
1.7
100.0
Deferred loan fees and unearned premiums, net
At September 30, 2023, loans, net of deferred fees and unearned premiums, were $1.1 billion, or 86.8% of total deposits, compared to $947.3 million, or 77.1% of total deposits, at December 31, 2022. The growth in loans was primarily driven by net production in commercial and multifamily loans, offset by paydowns in consumer and 1-4 family loans. Commercial loans increased $110.2 million, or 20.0%, to $662.3 million at September 30, 2023 from $552.1 million at December 31, 2022, driven by both our litigation related loans and other commercial relationships. Multifamily loans increased $65.2 million, or 24.8%, to $327.7 million at September 30, 2023 from $262.5 million at December 31, 2022. Consumer loans paid down $3.2 million, or 19.2%, to $13.4 million at September 30, 2023 from $16.6 million at December 31, 2022. 1-4 family loans decreased $4.6 million, or 18.0%, to $21.0 million at September 30, 2023 from $25.6 million at December 31, 2022.
The following table sets forth the composition of our Litigation-Related loans held for investment portfolio by type of loan at the dates indicated:
Litigation-Related Loans:
Commercial Litigation-Related:
Working capital lines of credit
316,948
55.2
254,960
54.5
Case cost lines of credit
146,787
25.6
130,290
27.9
Term loans
107,096
18.7
79,425
17.0
Total Commercial Litigation-Related
570,831
99.5
464,675
99.4
Consumer Litigation-Related:
Post-settlement consumer loans
2,964
0.5
2,653
0.6
Structured settlement loans
Total Consumer Litigation-Related
2,987
2,702
Total Litigation-Related Loans
573,818
467,377
At September 30, 2023, our Litigation-Related loans, which include commercial loans to law firms and consumer lending to plaintiffs/claimants and attorneys, totaled $573.8 million, or 51.5% of our total loan portfolio, compared to $467.4 million, or 49.3% of our total loan portfolio at December 31, 2022. We remain focused on prudently growing our Litigation-Related loan portfolio.
33
Securities. Securities available-for-sale increased $5.1 million, or 4.7%, to $114.4 million at September 30, 2023 from $109.3 million at December 31, 2022, driven by purchases of $17.9 million, partially offset by paydowns of $9.4 million and unrealized losses of $3.2 million. Securities held-to-maturity increased $402 thousand, or 0.5%, to $78.8 million at September 30, 2023 from $78.4 million at December 31, 2022, driven by purchases of $6.0 million, partially offset by paydowns of $5.5 million.
Funding. Total deposits increased $54.4 million, or 4.4%, to $1.3 billion at September 30, 2023 from $1.2 billion at December 31, 2022. We continue to focus on the acquisition and expansion of core deposit relationships. Core deposits, which we define as total deposits excluding time deposits, totaled $1.3 billion at September 30, 2023, or 99.4% of total deposits, compared to $1.2 billion or 98.4% of total deposits at December 31, 2022. Litigation and payment processing deposits represent $1.1 billion, or 85%, of total deposits at September 30, 2023. Demand deposits (noninterest bearing) increased $27.7 million, or 6.2%, to $472.1 million, representing 36.8% of total deposits at September 30, 2023.
Core commercial relationship banking clients in our two national verticals represent approximately 85% of our $1.3 billion deposit base at September 30, 2023. These relationship banking clients are derived from coupling lending facilities, payment processing, and other unique custodial banking needs with commercial cash management depository services, leading to no client attrition during the recent market turmoil through September 30, 2023. Our deposit strategy primarily focuses on developing full commercial banking relationships with our clients through lending facilities, payment processing, and other unique service orientated relationships in our two national verticals, rather than just competing with other institutions on rate. Our longer duration IOLTA, escrow and claimant trust settlement deposits represent $651.9 million, or 50.8%, of total deposits. These law firm escrow accounts, as well as other fiduciary deposit accounts, are for the benefit of the law firm’s clients (or claimants) and are titled in a manner to ensure that the maximum amount of FDIC insurance coverage passes through the account to the beneficial owner of the funds held in the account. Therefore, these law firm escrow accounts carry FDIC insurance at the claimant settlement level, not at the deposit account level. As of September 30, 2023, uninsured deposits were $373.1 million, or 29%, of our total deposits of $1.3 billion, excluding $6.7 million of affiliate deposits held by the Bank. Approximately 85% of our uninsured deposits represent clients with full relationship banking (loans, payment processing, and other service oriented relationships) including, but not limited to, law firm operating accounts, law firm escrow accounts, merchant reserves, ISO reserves, ACH processing, and custodial accounts.
Due to the nature of our larger mass tort and class action settlements related to the litigation vertical, we participate in FDIC insured sweep programs as well as treasury secured money market funds. As of September 30, 2023, off-balance sheet sweep funds totaled approximately $457.3 million, of which approximately $310.4 million, or 67.9%, was available to be swept back onto our balance sheet as reciprocal client relationship deposits. Our deposit growth and off-balance sheet funds continue to demonstrate our highly efficient branchless and technology enabled deposit platforms.
At September 30, 2023, we had the ability to borrow a total of $279.6 million from the Federal Home Loan Bank of New York. We also had an available line of credit with the Federal Reserve Bank of New York discount window of $58.2 million. No borrowing amounts were outstanding as of September 30, 2023. Historically, we have never leveraged our balance sheet to generate earnings and have always utilized core client deposits to fund our asset growth and related earnings. Additionally, the Company has access to the Federal Reserve Bank Term Funding Program but did not draw on such facility at any time in 2023.
Equity. Total stockholders’ equity increased $27.5 million to $185.6 million at September 30, 2023, from $158.2 million at December 31, 2022, primarily due to net income of $31.1 million, amortization of share based compensation of $2.4 million, partially offset by dividends declared to common stockholders of $2.9 million, other comprehensive loss of $2.3 million due to the decrease in fair value of our available-for-sale securities portfolio, a January 1, 2023 reduction of $568 thousand, net of tax, attributable to the adoption of the CECL standard, and the repurchase of 8,000 shares at a cost of $286 thousand.
Asset Quality. There were no nonperforming assets as of September 30, 2023. The allowance for credit losses was $15.3 million, or 1.38% of total loans, as of September 30, 2023, as compared to $12.2 million, or 1.29% of total loans at December 31, 2022. As of January 1, 2023, the Company adopted the CECL Standard which increased our allowance for credit losses as a percentage of loans by 2 basis points, or $283 thousand, which was reflected as an adjustment to retained earnings. The remaining increase in the allowance as a percentage of loans was general reserve driven considering loan growth and qualitative factors associated with the current uncertain economic environment. As
34
part of the adoption of the CECL Standard, management established a credit reserve for unfunded loan commitments of $500 thousand which is classified in Other liabilities on the Statement of Financial Condition and reflected as an adjustment to retained earnings. At September 30, 2023, special mention and substandard loans totaled $16.9 million and $285 thousand, respectively. At December 31, 2022, special mention and substandard loans totaled $13.7 million and $721 thousand, respectively.
Average Balance Sheets and Rate/Volume Analysis
The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for periods indicated. The average balances are daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of net premium amortization and net deferred loan origination fees accounted for as yield adjustments. No tax-equivalent yield adjustments were made, as we have no tax exempt investments.
Balance
Yield/Cost
INTEREST EARNING ASSETS
Loans, held for investment
1,090,112
7.79
854,447
6.53
207,873
2.36
214,722
2.08
9,932
6.31
49,771
3.01
84,581
5.15
72,902
2.19
Total interest earning assets
1,392,498
6.81
1,191,842
5.31
NONINTEREST EARNING ASSETS
49,762
43,358
TOTAL AVERAGE ASSETS
1,442,260
1,235,200
INTEREST BEARING LIABILITIES
Savings, NOW, Money Market deposits
722,684
1.09
572,966
0.25
18,565
4.00
19,141
0.91
Total interest bearing deposits
741,249
2,175
1.16
592,107
412
0.28
8.62
8.27
Total interest bearing liabilities
741,295
592,155
NONINTEREST BEARING LIABILITIES
Demand deposits
501,841
481,599
Other liabilities
17,091
12,966
Total noninterest bearing liabilities
518,932
494,565
Stockholders' equity
182,033
148,480
TOTAL AVG. LIABILITIES AND EQUITY
Net interest spread
5.65
5.03
Net interest margin
6.19
5.18
1,012,469
7.68
824,402
6.08
208,298
2.30
201,502
1.97
36,289
5.62
49,307
1.90
86,247
4.73
92,617
1.11
1,343,303
6.60
1,167,828
4.80
45,836
46,577
1,389,139
1,214,405
681,613
557,316
0.20
14,774
3.67
19,186
0.63
696,387
5,215
1.00
576,502
931
0.22
8.72
67
5.99
696,433
576,569
502,211
481,887
17,737
10,817
519,948
492,704
172,758
145,132
5.60
4.58
4.69
The following table presents the dollar amount of changes in interest income and interest expense for major components of interest earning assets and interest bearing liabilities for the periods indicated. The table distinguishes between: (1) changes attributable to volume (changes in volume multiplied by the prior period’s rate); (2) changes attributable to rate (change in rate multiplied by the prior year’s volume); and (3) total increase (decrease) (the sum of the previous columns). Changes attributable to both volume and rate are allocated ratably between the volume and rate categories.
2023 vs. 2022
Increase
(Decrease) due to
Volume
Rate
Interest earned on:
4,284
3,069
7,353
9,599
11,062
20,661
(34)
146
112
503
606
(232)
(219)
(228)
1,055
827
688
695
(56)
2,343
2,287
4,025
3,916
7,941
9,418
14,963
24,381
Interest paid on:
Savings, NOW, money market deposits
113
1,507
1,620
227
3,741
3,968
(4)
147
143
(25)
341
316
109
1,654
1,763
202
4,082
4,083
Change in net interest income
2,262
6,178
9,217
20,097
Comparison of Operating Results for the Three Months Ended September 30, 2023 and 2022
General. Net income increased $2.1 million, or 27.6%, to $9.8 million for the three months ended September 30, 2023 from $7.7 million for the three months ended September 30, 2022. The increase resulted from a $6.2 million increase in net interest income, and an increase in noninterest income of $96 thousand, partially offset by an increase of $2.9 million in noninterest expense and $677 thousand in income tax expense.
Net Interest Income. Net interest income increased $6.2 million, or 39.7%, to $21.7 million for the three months ended September 30, 2023 from $15.5 million for the three months ended September 30, 2022, due to a $7.9 million increase in interest income, partially offset by a $1.8 million increase in interest expense.
Our net interest margin increased 101 basis points, which was positively impacted by growth in higher yielding variable rate commercial loans and increases in short-term interest rates, to 6.19% for the three months ended September 30, 2023 from 5.18% for the three months ended September 30, 2022.
Interest Income. Interest income increased $7.9 million, or 49.8%, to $23.9 million for the three months ended September 30, 2023 from $16.0 million for the three months ended September 30, 2022 and was attributable to an increase in loan, interest earning cash, and securities interest income, and partially offset by a decrease in reverse repurchase income.
37
Loan interest income increased $7.4 million, or 52.3%, to $21.4 million for the three months ended September 30, 2023 from $14.1 million for the three months ended September 30, 2022. This increase was attributable to a $235.7 million, or 27.6%, increase in the average loan balance primarily due to growth in our national commercial lending platform and, to a lesser extent, our regional real estate loans and a 126 basis point increase in loan yields to 7.79%. Our commercial loan platform drove a $6.3 million increase in interest income, of which, $4.2 million was due to increased volume and $2.1 million was due to increases in yields, driving an approximate portfolio yield of 10.00%. Additionally, our real estate platform contributed $921 thousand to the increase in interest income, of which, $613 thousand was due to increased volume and $308 thousand was due to increases in yields, driving an approximate portfolio yield of 4.20%. Approximately 60% of our loan portfolio is comprised of variable rate commercial loans tied to prime that were positively impacted by increases in short-term interest rates.
Interest earning cash interest income increased $695 thousand to $1.1 million for the three months ended September 30, 2023 from $402 thousand for the three months ended September 30, 2022, attributable to a 296 basis point increase in yields which was positively impacted by increases in short-term interest rates, as well as a $11.7 million, or 16.0%, increase in the average balance of interest earning cash.
Securities purchased under agreements to resell interest income decreased $219 thousand to $158 thousand for the three months ended September 30, 2023 from $377 thousand for the three months ended September 30, 2022, as management elected to close out its reverse repurchase agreements and reinvest funds into higher yielding commercial loans.
Securities interest income increased $112 thousand, or 9.9%, to $1.2 million for the three months ended September 30, 2023 from $1.1 million for the three months ended September 30, 2022. This increase was primarily attributable to reinvestment of portfolio cash flows into securities at current market rates, driving a 28 basis point increase in yields which was positively impacted by increases in short-term interest rates, while average securities decreased $6.8 million, or 3.2%.
Interest Expense. Interest expense increased $1.8 million, or 426.9%, to $2.2 million for the three months ended September 30, 2023 from $413 thousand for the three months ended September 30, 2022, primarily attributable to a 88 basis point increase in our cost-of-funds, excluding demand deposits, due to increases in short-term interest rates as well as management pro-actively increasing rates on escrow accounts in the various states we operate (interest on lawyer trust accounts or IOLTA), in addition to a $149.1 million, or 25.2%, increase in the average balance of interest bearing deposits, driven by our litigation related escrow deposit growth.
Provision for Credit Losses. Our provision for credit losses was $1.2 million for the three months ended September 30, 2023, an increase of $550 thousand from the $650 thousand provision for the three months ended September 30, 2022. As of September 30, 2023, our allowance to loans ratio was 1.38% as compared to 1.24% as of September 30, 2022. The increase in the allowance as a percentage of loans was general reserve driven considering loan growth and qualitative factors associated with the current uncertain economic environment including, but not limited to, its potential impact on the New York metro commercial real estate market.
Noninterest Income. Noninterest income information is as follows:
Change
150
2.9
6.3
163
3.0
(267)
(30.1)
Net loss on equity investments
NA
214
243.2
(67)
(6.9)
96
1.5
38
Payment processing income in the third quarter of 2023 increased $163 thousand to $5.6 million, as compared to $5.5 million in the same period in 2022. Payment processing volumes and transactions for the credit and debit card processing platform increased $1.1 billion, or 14.6%, to $8.4 billion and 15.3 million, or 10.7%, to 157.3 million transactions, respectively, for the quarter ended September 30, 2023, as compared to the same period in 2022. These increases were due to the expansion of sales channels through ISOs, an increased number of merchants, and volume increases, which were facilitated by our focus on technology and other resources in the payments vertical. Administrative service income decreased $267 thousand, or 30.1%, to $619 thousand for the third quarter of 2023. Off-balance sheet sweep funds totaled $457.3 million at September 30, 2023, demonstrating the continued strength of our branchless core business model. During the third quarter of 2023, the Company’s remaining partnership interests in Litify were exchanged for cash and noncash consideration, resulting in a gain on its equity investment of $1.3 million. Additionally in the third quarter of 2023, the Company recognized an equity method loss of $1.3 million on its investment in a third party sponsored NFL consumer post settlement loan fund. The NFL fund’s primary model assumptions were adjusted to extend the expected weighted average life of the underlying assets by approximately one year.
Noninterest Expense. Noninterest expense information is as follows:
1,914
76
10.0
485
57.7
119
83.8
(13)
(2.7)
75
41.9
268
24.2
(3)
(0.4)
2,921
27.0
Employee compensation and benefits costs increased due to increases in staff and officer level employees to support growth as well as the impact of year end salary, bonus and stock-based compensation increases. In 2023, we hired six regional managing directors/senior BDOs, resources within our commercial underwriting/lending area, sales support staff, operational staff to support Esquire’s future growth plans as well as our risk management and compliance areas, and a senior vice president and chief legal officer/corporate secretary. Professional services costs increased primarily due to our focus on compliance and risk management in the payment processing division. Data processing costs increased due to increased processing volume, primarily driven by our core banking platform, and additional costs related to our technology implementations. Travel and business relations costs increased as a result of our high touch marketing and sales efforts which complement our digital marketing efforts. Occupancy and equipment costs increased due to amortization of our investments in internally developed software to support our digital platform and additional office space to support our growth.
Income Tax Expense. We recorded an income tax expense of $3.5 million for the three months ended September 30, 2023, reflecting an effective tax rate of 26.0%, compared to $2.8 million, or 26.5%, for the three months ended September 30, 2022. The decrease in the effective tax rate was a result of the impact of certain discrete tax benefits related to share-based compensation.
Comparison of Operating Results for the Nine Months Ended September 30, 2023 and 2022
General. Net income increased $11.7 million, or 60.4%, to $31.1 million for the nine months ended September 30, 2023 from $19.4 million for the nine months ended September 30, 2022. The increase resulted from a $20.1 million increase in net interest income, and an increase in noninterest income of $5.3 million, which was primarily attributable to a $5.3 million nonrecurring gain on our equity investment in a litigation fintech company and partially offset by a $1.3
million equity method loss on our investment in a third party sponsored NFL consumer post settlement loan fund. Increases in net interest and noninterest income were partially offset by an increase of $8.6 million in noninterest expense and $4.2 million in income tax expense.
Net Interest Income. Net interest income increased $20.1 million, or 49.0%, to $61.1 million for the nine months ended September 30, 2023 from $41.0 million for the nine months ended September 30, 2022, due to a $24.4 million increase in interest income, partially offset by a $4.3 million increase in interest expense.
Our net interest margin increased 139 basis points, which was positively impacted by growth in higher yielding variable rate commercial loans and increases in short-term interest rates, to 6.08% for the nine months ended September 30, 2023 from 4.69% for the nine months ended September 30, 2022.
Interest Income. Interest income increased $24.4 million, or 58.1%, to $66.3 million for the nine months ended September 30, 2023 from $41.9 million for the nine months ended September 30, 2022 and was attributable to an increase in loan, interest earning cash, reverse repurchase, and securities interest income.
Loan interest income increased $20.7 million, or 55.1%, to $58.2 million for the nine months ended September 30, 2023 from $37.5 million for the nine months ended September 30, 2022. This increase was attributable to a $188.1 million, or 22.8%, increase in the average loan balance primarily due to growth in our national commercial lending platform and, to a lesser extent, our regional real estate loans and a 160 basis point increase in loan yields to 7.68%. Our commercial loan platform drove an $18.2 million increase in interest income, of which, $9.1 million was due to increased volume and $9.1 million was due to increases in yields. Additionally, our real estate platform contributed $2.0 million to the increase in interest income, of which, $1.4 million was due to increased volume and $650 thousand was due to increases in yields.
Interest earning cash interest income increased $2.3 million to $3.1 million for the nine months ended September 30, 2023 from $767 thousand for the nine months ended September 30, 2022, attributable to a 362 basis point increase in yields which was positively impacted by increases in short-term interest rates, offset by a $6.4 million, or 6.9%, decrease in the average balance of interest earning cash.
Securities purchased under agreements to resell income increased $827 thousand to $1.5 million for the nine months ended September 30, 2023 from $699 thousand for the nine months ended September 30, 2022, attributable to a 372 basis point increase in yields which was positively impacted by increases in short-term interest rates.
Securities interest income increased $606 thousand, or 20.4%, to $3.6 million for the nine months ended September 30, 2023 from $3.0 million for the nine months ended September 30, 2022. This increase was primarily attributable to reinvestment of portfolio cash flows into securities at current market rates, driving a 33 basis point increase in yields which was positively impacted by increases in short-term interest rates, while average securities increased $6.8 million, or 3.4%, to $208.3 million.
Interest Expense. Interest expense increased $4.3 million, or 458.7%, to $5.2 million for the nine months ended September 30, 2023 from $934 thousand for the nine months ended September 30, 2022, primarily attributable to a 78 basis point increase in our cost-of-funds, excluding demand deposits, due to increases in short-term interest rates as well as management pro-actively increasing rates on escrow accounts in the various states we operate, in addition to a $119.9 million, or 20.8%, increase in the average balance of interest bearing deposits, driven by our litigation related escrow deposit growth.
Provision for Credit Losses. Our provision for credit losses was $3.0 million for the nine months ended September 30, 2023, an increase of $885 thousand from the $2.1 million provision for the nine months ended September 30, 2022. The increase in the allowance as a percentage of loans was general reserve driven considering loan growth and qualitative factors associated with the current uncertain economic environment including, but not limited to, its potential impact on the New York metro commercial real estate market.
40
599
3.8
611
375
24.8
(100.0)
431
168.4
4,731
254.9
5,342
Payment processing income for the nine months ended September 30, 2023 increased $611 thousand to $16.9 million, as compared to the same period in 2022. Payment processing volumes and transactions for the credit and debit card processing platform increased $3.8 billion, or 18.6%, to $24.5 billion and 61.0 million, or 15.4%, to 457.0 million transactions, respectively, for the nine months ended September 30, 2023, as compared to the same period in 2022. These increases were due to the expansion of sales channels through ISOs, an increased number of merchants, and volume increases, which were facilitated by our focus on technology and other resources in the payments vertical. Administrative service income increased $375 thousand, or 24.8%, to $1.9 million for the nine months ended September 30, 2023 as the movement in short-term interest rates increased yields and income. In 2023, Litify was reorganized into a partnership and an unrelated third party acquired majority ownership in the reorganized entity. As an equity holder and party to the reorganization and sale transaction, the Company’s partnership interests were exchanged for cash and noncash consideration, resulting in a gain on its investment of $5.3 million in 2023. The Company also recognized an equity method loss of $1.3 million on its investment in a third party sponsored NFL consumer post settlement loan fund in 2023. The NFL fund’s primary model assumptions were adjusted to extend the expected weighted average life of the underlying assets by approximately one year.
4,768
25.2
240
10.6
2,185
95.1
186
46.4
107
9.6
245
60.8
590
18.6
286
14.2
8,607
28.1
Employee compensation and benefits costs increased due to increases in staff and officer level employees to support growth as well as the impact of year end salary, bonus and stock-based compensation increases. As previously noted, we have made a significant investment in people in almost all areas of our Company to support future growth, client-centric relationship banking, and overall compliance and risk management across all verticals. Professional services costs increased with $1.1 million representing costs associated with the retention of a global executive search firm to further expand our regional national sales capabilities (BDOs), commercial underwriting support staff, and payment processing staff. The remaining $1.1 million increase in professional services costs was primarily due to incremental
41
increases in insurance, legal, accounting, risk management, and compliance costs. Data processing costs increased due to increased processing volume, primarily driven by our core banking platform, and additional costs related to our technology implementations. Travel and business relations costs increased as a result of our high touch marketing and sales efforts which complement our digital marketing efforts. Occupancy and equipment costs increased due to amortization of our investments in internally developed software to support our digital platform and additional office space to support our growth. Advertising and marketing costs increased as we continued to grow our brand and expand our thought leadership through digital marketing efforts in our national verticals.
Income Tax Expense. We recorded an income tax expense of $11.2 million for the nine months ended September 30, 2023, reflecting an effective tax rate of 26.5%, consistent with the nine months ended September 30, 2022.
Management of Market Risk
General. The principal objective of our asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while maximizing net income and preserving adequate levels of liquidity and capital. The board of directors of our bank has oversight of our asset and liability management function, which is managed by our Asset/Liability Management Committee. Our Asset/Liability Management Committee meets regularly to review, among other things, the sensitivity of our assets and liabilities to market interest rate changes, local and national market conditions and market interest rates. That group also reviews our liquidity, capital, deposit mix, loan mix and investment positions.
As a financial institution, our primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the fair value of all interest earning assets and interest bearing liabilities, other than those which have a short-term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
We manage our exposure to interest rates primarily by structuring our balance sheet in the ordinary course of business. We do not typically enter into derivative contracts for the purpose of managing interest rate risk, but we may do so in the future. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets.
Net Interest Income Simulation. We use an interest rate risk simulation model to test the interest rate sensitivity of net interest income and the balance sheet. Instantaneous parallel rate shift scenarios are modeled and utilized to evaluate risk and establish exposure limits for acceptable changes in net interest margin. These scenarios, known as rate shocks, simulate an instantaneous change in interest rates and use various assumptions, including, but not limited to, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment and replacement of asset and liability cash flows.
42
The following table presents the estimated changes in net interest income of Esquire Bank, National Association, calculated on a bank-only basis, which would result from changes in market interest rates over a twelve-month period. The tables below demonstrate that we are asset-sensitive in a rising interest rate environment.
Estimated
Changes in
12-Months
Interest Rates
Net Interest
(Basis Points)
Income
400
111,696
20,328
300
106,595
15,227
200
101,519
10,151
100
96,448
5,080
0
91,368
-100
86,553
(4,815)
-200
81,483
(9,885)
Economic Value of Equity Simulation. We also analyze our sensitivity to changes in interest rates through an economic value of equity (“EVE”) model. EVE represents the present value of the expected cash flows from our assets less the present value of the expected cash flows arising from our liabilities adjusted for the value of off-balance sheet contracts. EVE attempts to quantify our economic value using a discounted cash flow methodology. We estimate what our EVE would be as of a specific date. We then calculate what EVE would be as of the same date throughout a series of interest rate scenarios representing immediate and permanent, parallel shifts in the yield curve. We currently calculate EVE under the assumptions that interest rates increase 100, 200, 300 and 400 basis points from current market rates, and under the assumption that interest rates decrease 100 and 200 basis points from current market rates.
The following table presents the estimated changes in EVE of Esquire Bank, National Association, calculated on a bank-only basis that would result from changes in market interest rates at September 30, 2023.
Economic
Value of
Equity
354,564
40,681
345,988
32,105
336,608
22,725
326,060
12,177
313,883
299,616
(14,267)
281,761
(32,122)
Many assumptions are used to calculate the impact of interest rate fluctuations. Actual results may be significantly different than our projections due to several factors, including the timing and frequency of rate changes, market conditions and the shape of the yield curve. The computations of interest rate risk shown above do not include actions that our management may undertake to manage the risks in response to anticipated changes in interest rates, and actual results may also differ due to any actions taken in response to the changing rates.
Liquidity and Capital Resources
Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and maturities and sales of securities. While maturities and scheduled
43
amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.
We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest earning deposits and short- and intermediate-term securities.
Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At September 30, 2023, cash and cash equivalents totaled $120.6 million.
At September 30, 2023, through pledging of our securities and certain loans, we had the ability to borrow a total of $279.6 million from the Federal Home Loan Bank of New York and had an available line of credit with the Federal Reserve Bank of New York discount window of $58.2 million. No borrowing amounts were outstanding at September 30, 2023. Additionally, the Company has access to the Federal Reserve Bank Term Funding Program but did not draw on such facility at any time in 2023.
At September 30, 2023, our off-balance sheet sweeps funds totaled $457.3 million, of which, $310.4 million was able to be swept back onto our balance sheet.
Our overall liquidity position (cash, borrowing capacity, and available reciprocal client sweep balances) totaled $782.4 million, or 61% of total deposits, creating a highly liquid and unlevered balance sheet.
We have no material commitments or demands that are likely to affect our liquidity other than set forth below. In the event loan demand were to increase faster than expected, or any unforeseen demand or commitment were to occur, we could access our borrowing capacity with the FHLB, FRB, other correspondent bank lines or obtain additional funds through reciprocal deposits.
Esquire Bank is subject to various regulatory capital requirements administered by the Office of the Comptroller of the Currency (the “OCC”), and the Federal Deposit Insurance Corporation. At September 30, 2023, Esquire Bank exceeded all applicable regulatory capital requirements, and was considered “well capitalized” under regulatory guidelines.
We manage our capital to comply with our internal planning targets and regulatory capital standards administered by the OCC. We review capital levels on a monthly basis.
The following table presents our capital ratios as of the indicated dates for Esquire Bank.
For Capital Adequacy
Purposes
Minimum Capital with
Actual
“Well Capitalized”
Conservation Buffer
At September 30, 2023
Total Risk-based Capital Ratio
Bank
10.00
10.50
15.59
Tier 1 Risk-based Capital Ratio
8.00
8.50
14.34
Common Equity Tier 1 Capital Ratio
6.50
7.00
Tier 1 Leverage Ratio
5.00
11.98
Effective January 1, 2020, the federal banking agencies adopted a rule to establish for institutions with assets of less than $10 billion that meet other specified criteria a “community bank leverage ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) of 9% that such institutions may elect to utilize in lieu of the generally applicable leverage and risk-based capital requirements noted above. A “qualifying community bank” with capital exceeding 9% will be considered compliant with all applicable regulatory capital and leverage requirements, including the requirement to be “well capitalized”. For the current period, the Bank has elected to continue to utilize the generally applicable leverage and risk based requirements and not apply the community bank leverage ratio.
In 2019, the federal banking agencies issued a final rule that, among other provisions, revised the agencies’ regulatory capital rule and included a transition option that allows institutions to phase in over a 3-year transition period the day-one effects of adopting the CECL Standard on their regulatory capital ratios (“2019 CECL rule”). Esquire has elected to not apply the 2019 CECL rule transition option.
Effects of Inflation. The impact of inflation, as it affects banks, differs substantially from the impact on non-financial institutions. Banks have assets which are primarily monetary in nature and which tend to move with inflation. This is especially true for banks with a high percentage of rate sensitive interest-earning assets and interest-bearing liabilities. A bank can further reduce the impact of inflation with proper management of its rate sensitivity gap. This gap represents the difference between interest rate sensitive assets and interest rate sensitive liabilities. The Company attempts to structure its assets and liabilities and manages its gap to protect against substantial changes in interest rate scenarios, in order to minimize the potential effects of inflation.
Item 3.Quantitative and Qualitative Disclosures About Market Risk
The information required by this item is included in Item 2 of this quarterly report under “Management of Market Risk.”
Item 4.Controls and Procedures
An evaluation was performed under the supervision and with the participation of the Company’s management, including the Principal Executive Officer and the Principal Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of September 30, 2023. Based on that evaluation, the Company’s management, including the Principal Executive Officer and the Principal Financial Officer, concluded that the Registrant’s disclosure controls and procedures were effective.
During the quarter ended September 30, 2023, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
Periodically, we are involved in claims and lawsuits, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. At September 30, 2023, we are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.
Item 1A. Risk Factors
There have been no material changes to our risk factors as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 and the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table presents information regarding the purchase of our common stock during the quarter ended September 30, 2023 and the stock repurchase program approved by our Board of Directors.
Period
Total number of shares purchased
Average price paid per share
Total number of shares purchased as part of publicly announced plans or programs
Maximum number of shares that may yet be purchased under the plans or programs (1)
July 1, 2023 through July 31, 2023
257,694
August 1, 2023 through August 31, 2023
September 1, 2023 through September 30, 2023
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Item 6. Exhibits
Exhibit
Number
Description
3.1
Articles of Incorporation of Esquire Financial Holdings, Inc. (1)
3.2
Amended and Restated Bylaws of Esquire Financial Holdings, Inc. (2)
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Written Statement of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.0
The following materials for the quarter ended September 30, 2023, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Consolidated Statements of Financial Condition, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity (v) Consolidated Statements of Cash Flows and (v) Notes to the Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 9, 2023
/s/ Andrew C. Sagliocca
Andrew C. Sagliocca
Vice Chairman, Chief Executive Officer and President
/s/ Michael Lacapria
Michael Lacapria
Senior Vice President and Chief Financial Officer