Companies:
10,758
total market cap:
โฌ113.193 T
Sign In
๐บ๐ธ
EN
English
โฌ EUR
$
USD
๐บ๐ธ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Glacier Bancorp
GBCI
#2804
Rank
โฌ4.90 B
Marketcap
๐บ๐ธ
United States
Country
37,69ย โฌ
Share price
-2.20%
Change (1 day)
-5.43%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Glacier Bancorp
Quarterly Reports (10-Q)
Financial Year FY2022 Q1
Glacier Bancorp - 10-Q quarterly report FY2022 Q1
Text size:
Small
Medium
Large
0000868671
false
2022
Q1
--12-31
1
http://www.glacierbancorp.com/20220331#PropertyPlantAndEquipmentAndLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://www.glacierbancorp.com/20220331#PropertyPlantAndEquipmentAndLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://www.glacierbancorp.com/20220331#PropertyPlantAndEquipmentAndLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://www.glacierbancorp.com/20220331#PropertyPlantAndEquipmentAndLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
http://fasb.org/us-gaap/2021-01-31#OtherLiabilities
http://fasb.org/us-gaap/2021-01-31#OtherLiabilities
http://fasb.org/us-gaap/2021-01-31#OtherBorrowings
http://fasb.org/us-gaap/2021-01-31#OtherBorrowings
0000868671
2022-01-01
2022-03-31
0000868671
2022-04-21
xbrli:shares
0000868671
2022-03-31
iso4217:USD
0000868671
2021-12-31
iso4217:USD
xbrli:shares
0000868671
2021-01-01
2021-03-31
0000868671
us-gaap:CommonStockMember
2020-12-31
0000868671
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0000868671
us-gaap:RetainedEarningsMember
2020-12-31
0000868671
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0000868671
2020-12-31
0000868671
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0000868671
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-03-31
0000868671
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0000868671
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0000868671
us-gaap:CommonStockMember
2021-03-31
0000868671
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0000868671
us-gaap:RetainedEarningsMember
2021-03-31
0000868671
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0000868671
2021-03-31
0000868671
us-gaap:CommonStockMember
2021-12-31
0000868671
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0000868671
us-gaap:RetainedEarningsMember
2021-12-31
0000868671
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0000868671
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0000868671
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0000868671
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0000868671
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0000868671
us-gaap:CommonStockMember
2022-03-31
0000868671
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0000868671
us-gaap:RetainedEarningsMember
2022-03-31
0000868671
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
gbci:bankDivision
0000868671
srt:MinimumMember
2022-01-01
2022-03-31
gbci:quarter
0000868671
srt:MaximumMember
2022-01-01
2022-03-31
gbci:component
0000868671
srt:MinimumMember
us-gaap:BuildingMember
2022-01-01
2022-03-31
0000868671
srt:MaximumMember
us-gaap:BuildingMember
2022-01-01
2022-03-31
0000868671
srt:MinimumMember
us-gaap:FurnitureAndFixturesMember
2022-01-01
2022-03-31
0000868671
srt:MaximumMember
us-gaap:FurnitureAndFixturesMember
2022-01-01
2022-03-31
gbci:operatingSegment
0000868671
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2022-03-31
0000868671
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2022-03-31
0000868671
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-03-31
0000868671
us-gaap:CorporateBondSecuritiesMember
2022-03-31
0000868671
us-gaap:ResidentialMortgageBackedSecuritiesMember
2022-03-31
0000868671
us-gaap:CommercialMortgageBackedSecuritiesMember
2022-03-31
0000868671
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2021-12-31
0000868671
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2021-12-31
0000868671
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-12-31
0000868671
us-gaap:CorporateBondSecuritiesMember
2021-12-31
0000868671
us-gaap:ResidentialMortgageBackedSecuritiesMember
2021-12-31
0000868671
us-gaap:CommercialMortgageBackedSecuritiesMember
2021-12-31
gbci:security
xbrli:pure
0000868671
us-gaap:FinancialAssetPastDueMember
2022-03-31
0000868671
us-gaap:FinancialAssetPastDueMember
2021-12-31
0000868671
us-gaap:USStatesAndPoliticalSubdivisionsMember
srt:StandardPoorsAAARatingMember
srt:MoodysAaaRatingMember
us-gaap:InternalInvestmentGradeMember
2022-03-31
0000868671
us-gaap:USStatesAndPoliticalSubdivisionsMember
srt:StandardPoorsAAARatingMember
srt:MoodysAaaRatingMember
us-gaap:InternalInvestmentGradeMember
2021-12-31
0000868671
us-gaap:USStatesAndPoliticalSubdivisionsMember
gbci:StandardPoorsAAAAOrAARatingsMember
gbci:MoodysAa1Aa2OrAa3RatingsMember
us-gaap:InternalInvestmentGradeMember
2022-03-31
0000868671
us-gaap:USStatesAndPoliticalSubdivisionsMember
gbci:StandardPoorsAAAAOrAARatingsMember
gbci:MoodysAa1Aa2OrAa3RatingsMember
us-gaap:InternalInvestmentGradeMember
2021-12-31
0000868671
gbci:StandardPoorsAAOrARatingsMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:InternalInvestmentGradeMember
gbci:MoodysA1A2OrA3RatingsMember
2022-03-31
0000868671
gbci:StandardPoorsAAOrARatingsMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:InternalInvestmentGradeMember
gbci:MoodysA1A2OrA3RatingsMember
2021-12-31
0000868671
gbci:StandardPoorsNotRatedMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
gbci:MoodysNotRatedMember
us-gaap:InternalInvestmentGradeMember
2022-03-31
0000868671
gbci:StandardPoorsNotRatedMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
gbci:MoodysNotRatedMember
us-gaap:InternalInvestmentGradeMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
2021-12-31
0000868671
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0000868671
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
2021-12-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
2022-01-01
2022-03-31
0000868671
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-01-01
2022-03-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
2022-01-01
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
2022-01-01
2022-03-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
2022-01-01
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
2020-12-31
0000868671
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-12-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
2020-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
2020-12-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
2020-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
2021-01-01
2021-03-31
0000868671
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-01-01
2021-03-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
2021-01-01
2021-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
2021-01-01
2021-03-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
2021-01-01
2021-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
2021-03-31
0000868671
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-03-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
2021-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
2021-03-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
2021-03-31
0000868671
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-03-31
0000868671
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-03-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-03-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2022-03-31
0000868671
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0000868671
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2022-03-31
0000868671
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-03-31
0000868671
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-03-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-03-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-03-31
0000868671
us-gaap:FinancialAssetPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0000868671
us-gaap:FinancialAssetPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-03-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2022-03-31
0000868671
us-gaap:FinancialAssetNotPastDueMember
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-03-31
0000868671
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0000868671
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-03-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-03-31
0000868671
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000868671
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2021-12-31
0000868671
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0000868671
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2021-12-31
0000868671
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-12-31
0000868671
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-12-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-12-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-12-31
0000868671
us-gaap:FinancialAssetPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000868671
us-gaap:FinancialAssetPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-12-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2021-12-31
0000868671
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0000868671
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000868671
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2021-12-31
0000868671
gbci:BusinessAssetsMember
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
gbci:BusinessAssetsMember
2022-03-31
0000868671
gbci:BusinessAssetsMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0000868671
gbci:BusinessAssetsMember
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
gbci:BusinessAssetsMember
2022-03-31
0000868671
gbci:BusinessAssetsMember
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0000868671
us-gaap:ResidentialRealEstateMember
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialRealEstateMember
2022-03-31
0000868671
us-gaap:ResidentialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0000868671
us-gaap:ResidentialRealEstateMember
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:ResidentialRealEstateMember
2022-03-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ResidentialRealEstateMember
2022-03-31
0000868671
us-gaap:RealEstateMember
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2022-03-31
0000868671
us-gaap:RealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0000868671
us-gaap:RealEstateMember
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:RealEstateMember
2022-03-31
0000868671
us-gaap:RealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0000868671
gbci:OtherMember
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
gbci:OtherMember
2022-03-31
0000868671
gbci:OtherMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0000868671
gbci:OtherMember
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
gbci:OtherMember
2022-03-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
gbci:OtherMember
2022-03-31
0000868671
gbci:BusinessAssetsMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
gbci:BusinessAssetsMember
2021-12-31
0000868671
gbci:BusinessAssetsMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000868671
gbci:BusinessAssetsMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
gbci:BusinessAssetsMember
2021-12-31
0000868671
gbci:BusinessAssetsMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0000868671
us-gaap:ResidentialRealEstateMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ResidentialRealEstateMember
2021-12-31
0000868671
us-gaap:ResidentialRealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000868671
us-gaap:ResidentialRealEstateMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:ResidentialRealEstateMember
2021-12-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:ResidentialRealEstateMember
2021-12-31
0000868671
us-gaap:RealEstateMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:RealEstateMember
2021-12-31
0000868671
us-gaap:RealEstateMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000868671
us-gaap:RealEstateMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:RealEstateMember
2021-12-31
0000868671
us-gaap:RealEstateMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0000868671
gbci:OtherMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
gbci:OtherMember
2021-12-31
0000868671
gbci:OtherMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000868671
gbci:OtherMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
gbci:OtherMember
2021-12-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
gbci:OtherMember
2021-12-31
gbci:Loan
0000868671
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0000868671
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0000868671
us-gaap:SubstandardMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0000868671
us-gaap:DoubtfulMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-03-31
0000868671
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0000868671
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0000868671
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
2022-03-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
us-gaap:DoubtfulMember
2022-03-31
0000868671
us-gaap:PassMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000868671
us-gaap:SpecialMentionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000868671
us-gaap:SubstandardMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000868671
us-gaap:DoubtfulMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2021-12-31
0000868671
us-gaap:PassMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000868671
us-gaap:SpecialMentionMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000868671
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
2021-12-31
0000868671
us-gaap:CommercialPortfolioSegmentMember
us-gaap:DoubtfulMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
gbci:NonperformingFinancialInstruments3089DaysPastDueMember
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
gbci:NonperformingFinancialInstrumentsNonAccrualAnd90DaysOrMorePastDueMember
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
gbci:NonperformingFinancialInstruments3089DaysPastDueMember
2022-03-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
gbci:NonperformingFinancialInstrumentsNonAccrualAnd90DaysOrMorePastDueMember
2022-03-31
0000868671
us-gaap:PerformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0000868671
gbci:NonperformingFinancialInstruments3089DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2022-03-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
gbci:NonperformingFinancialInstrumentsNonAccrualAnd90DaysOrMorePastDueMember
2022-03-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
gbci:NonperformingFinancialInstruments3089DaysPastDueMember
2021-12-31
0000868671
us-gaap:ResidentialPortfolioSegmentMember
gbci:NonperformingFinancialInstrumentsNonAccrualAnd90DaysOrMorePastDueMember
2021-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
us-gaap:PerformingFinancingReceivableMember
2021-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
gbci:NonperformingFinancialInstruments3089DaysPastDueMember
2021-12-31
0000868671
gbci:HomeEquityPortfolioSegmentMember
gbci:NonperformingFinancialInstrumentsNonAccrualAnd90DaysOrMorePastDueMember
2021-12-31
0000868671
us-gaap:PerformingFinancingReceivableMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0000868671
gbci:NonperformingFinancialInstruments3089DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2021-12-31
0000868671
us-gaap:ConsumerPortfolioSegmentMember
gbci:NonperformingFinancialInstrumentsNonAccrualAnd90DaysOrMorePastDueMember
2021-12-31
0000868671
gbci:CertifiedDevelopmentEntitiesMember
2022-01-01
2022-03-31
0000868671
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2022-03-31
0000868671
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2021-12-31
0000868671
us-gaap:OtherNoncurrentAssetsMember
2022-03-31
0000868671
us-gaap:OtherNoncurrentAssetsMember
2021-12-31
0000868671
gbci:LowIncomeHousingTaxCreditMember
2022-01-01
2022-03-31
0000868671
gbci:QualifiedAffordableHousingProjectInvestmentsMember
2022-03-31
0000868671
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:MaturityOvernightMember
2022-03-31
0000868671
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:MaturityOvernightMember
2021-12-31
0000868671
us-gaap:InterestRateCapMember
2020-03-31
0000868671
us-gaap:InterestRateCapMember
2020-03-01
2020-03-31
0000868671
srt:MinimumMember
us-gaap:InterestRateCapMember
2020-03-31
0000868671
srt:MaximumMember
us-gaap:InterestRateCapMember
2020-03-31
0000868671
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:InterestRateCapMember
2022-03-31
0000868671
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:InterestRateCapMember
2021-12-31
0000868671
us-gaap:InterestRateCapMember
2021-01-01
2021-03-31
0000868671
us-gaap:InterestRateCapMember
2022-01-01
2022-03-31
0000868671
us-gaap:InterestRateLockCommitmentsMember
2022-03-31
0000868671
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0000868671
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:InterestRateLockCommitmentsMember
2022-03-31
0000868671
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0000868671
us-gaap:ForwardContractsMember
2022-03-31
0000868671
us-gaap:ForwardContractsMember
2021-12-31
0000868671
us-gaap:OtherLiabilitiesMember
us-gaap:ForwardContractsMember
2022-03-31
0000868671
us-gaap:OtherLiabilitiesMember
us-gaap:ForwardContractsMember
2021-12-31
0000868671
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2020-12-31
0000868671
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2020-12-31
0000868671
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-01-01
2021-03-31
0000868671
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2021-01-01
2021-03-31
0000868671
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-03-31
0000868671
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2021-03-31
0000868671
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-12-31
0000868671
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2021-12-31
0000868671
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-01-01
2022-03-31
0000868671
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2022-01-01
2022-03-31
0000868671
gbci:AOCIAccumulatedGainLossDebtSecuritiesAvailableForSaleGainsAndTransfersIncludedInNetIncomeParentMember
2022-01-01
2022-03-31
0000868671
gbci:AOCIAccumulatedGainLossDebtSecuritiesAvailableForSaleAmortizationIncludedInNetIncomeParentMember
2022-01-01
2022-03-31
0000868671
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2022-03-31
0000868671
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2022-03-31
0000868671
gbci:GainLossonSaleofLoansMember
gbci:LoansHeldForSaleMember
2022-01-01
2022-03-31
0000868671
gbci:GainLossonSaleofLoansMember
gbci:LoansHeldForSaleMember
2021-01-01
2021-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2022-03-31
0000868671
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0000868671
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-03-31
0000868671
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0000868671
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel1Member
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateBondSecuritiesMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateBondSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CorporateBondSecuritiesMember
2022-03-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateBondSecuritiesMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2022-03-31
0000868671
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0000868671
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-03-31
0000868671
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0000868671
us-gaap:InterestRateCapMember
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0000868671
us-gaap:InterestRateCapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-03-31
0000868671
us-gaap:InterestRateCapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0000868671
us-gaap:InterestRateCapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel1Member
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateLockCommitmentsMember
2022-03-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
2022-03-31
0000868671
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0000868671
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2022-03-31
0000868671
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-03-31
0000868671
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2021-12-31
0000868671
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000868671
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000868671
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000868671
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateBondSecuritiesMember
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateBondSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CorporateBondSecuritiesMember
2021-12-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateBondSecuritiesMember
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2021-12-31
0000868671
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000868671
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000868671
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000868671
us-gaap:InterestRateCapMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000868671
us-gaap:InterestRateCapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000868671
us-gaap:InterestRateCapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000868671
us-gaap:InterestRateCapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000868671
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:InterestRateLockCommitmentsMember
2021-12-31
0000868671
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000868671
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000868671
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000868671
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0000868671
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2022-03-31
0000868671
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0000868671
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000868671
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CostApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CostApproachValuationTechniqueMember
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0000868671
us-gaap:MeasurementInputCostToSellMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CostApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CostApproachValuationTechniqueMember
srt:WeightedAverageMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:MarketApproachValuationTechniqueMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
srt:WeightedAverageMember
us-gaap:FairValueMeasurementsNonrecurringMember
2022-03-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CostApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CostApproachValuationTechniqueMember
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:MeasurementInputCostToSellMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CostApproachValuationTechniqueMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:FairValueInputsLevel3Member
us-gaap:CostApproachValuationTechniqueMember
srt:WeightedAverageMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:MarketApproachValuationTechniqueMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:MeasurementInputCostToSellMember
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
srt:WeightedAverageMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:MeasurementInputComparabilityAdjustmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:MarketApproachValuationTechniqueMember
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputComparabilityAdjustmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:MarketApproachValuationTechniqueMember
us-gaap:FairValueInputsLevel3Member
srt:WeightedAverageMember
us-gaap:MeasurementInputComparabilityAdjustmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2021-12-31
0000868671
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-03-31
0000868671
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2022-03-31
0000868671
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-03-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-03-31
0000868671
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-12-31
0000868671
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000868671
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
0000868671
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________________________
FORM
10-Q
____________________________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2022
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number
000-18911
____________________________________________________________
GLACIER BANCORP, INC.
(Exact name of registrant as specified in its charter)
____________________________________________________________
Montana
81-0519541
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
49 Commons Loop
Kalispell,
Montana
59901
(Address of principal executive offices)
(Zip Code)
(406)
756-4200
(Registrant’s telephone number, including area code)
____________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
GBCI
The New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒
Yes
☐
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒
Yes
☐
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes
☒
No
The number of shares of Registrant’s common stock outstanding on April 21, 2022 was
110,763,316
. No preferred shares are issued or outstanding.
TABLE OF CONTENTS
Page
Part I. Financial Information
Item 1 – Financial Statements
Unaudited Condensed Consolidated Statements of Financial Condition –
March 31, 2022 and December 31, 2021
4
Unaudited Condensed Consolidated Statements of Operations –
Three Months ended March 31, 2022 and 2021
5
Unaudited Condensed Consolidated Statements of Comprehensive Income –
Three Months ended March 31, 2022 and 2021
6
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity –
Three Months ended March 31, 2022 and 2021
7
Unaudited Condensed Consolidated Statements of Cash Flows –
Three
Months ended March 31, 2022 and 2021
8
Notes to Unaudited Condensed Consolidated Financial Statements
10
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
46
Item 3 – Quantitative and Qualitative Disclosure about Market Risk
73
Item 4 – Controls and Procedures
73
Part II. Other Information
73
Item 1 – Legal Proceedings
73
Item 1A – Risk Factors
73
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
73
Item 3 – Defaults upon Senior Securities
74
Item 4 – Mine Safety Disclosures
74
Item 5 – Other Information
74
Item 6 – Exhibits
75
Signatures
76
ABBREVIATIONS/ACRONYMS
ACL or allowance
– allowance for credit losses
ALCO
– Asset Liability Committee
Alta -
Altabancorp, and its subsidiary, Altabank
ASC
– Accounting Standards Codification
TM
ASU
– Accounting Standards Update
ATM
– automated teller machine
Bank
– Glacier Bank
CARES Act
– Coronavirus Aid, Relief, and Economic Security Act
CDE
– Certified Development Entity
CDFI Fund
– Community Development Financial Institutions Fund
CECL
– current expected credit losses
CEO
– Chief Executive Officer
CFO
– Chief Financial Officer
Company
– Glacier Bancorp, Inc.
COVID-19
– coronavirus disease of 2019
DDA
– demand deposit account
Fannie Mae
– Federal National Mortgage Association
FASB
– Financial Accounting Standards Board
FDIC
– Federal Deposit Insurance Corporation
FHLB
– Federal Home Loan Bank
Final Rules
– final rules implemented by the federal banking agencies that established a
new comprehensive regulatory capital framework
FRB
– Federal Reserve Bank
Freddie Mac
– Federal Home Loan Mortgage Corporation
GAAP
– accounting principles generally accepted in the United States of America
GDP
– gross domestic product
Ginnie Mae
– Government National Mortgage Association
Interest rate locks -
residential real estate derivatives for commitments
LIBOR
– London Interbank Offered Rate
LIHTC
– Low Income Housing Tax Credit
NMTC
– New Markets Tax Credit
NOW
– negotiable order of withdrawal
NRSRO
– Nationally Recognized Statistical Rating Organizations
OCI
– other comprehensive income
OREO
– other real estate owned
PCD
– purchased credit-deteriorated
PPP
– Paycheck Protection Program
Repurchase agreements
– securities sold under agreements to repurchase
ROU
– right-of-use
S&P
– Standard and Poor’s
SBA
– United States Small Business Administration
SEC
– United States Securities and Exchange Commission
TBA
– to-be-announced
TDR
– troubled debt restructuring
VIE
– variable interest entity
GLACIER BANCORP, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands, except per share data)
March 31,
2022
December 31,
2021
Assets
Cash on hand and in banks
$
282,335
198,087
Interest bearing cash deposits
154,470
239,599
Cash and cash equivalents
436,805
437,686
Debt securities, available-for-sale
6,535,763
9,170,849
Debt securities, held-to-maturity
3,576,941
1,199,164
Total debt securities
10,112,704
10,370,013
Loans held for sale, at fair value
51,284
60,797
Loans receivable
13,731,019
13,432,031
Allowance for credit losses
(
176,159
)
(
172,665
)
Loans receivable, net
13,554,860
13,259,366
Premises and equipment, net
373,123
372,597
Other real estate owned
43
18
Accrued interest receivable
81,467
76,673
Deferred tax asset
120,025
27,693
Core deposit intangible, net
49,594
52,259
Goodwill
985,393
985,393
Non-marketable equity securities
13,217
10,020
Bank-owned life insurance
167,298
167,671
Other assets
154,511
120,459
Total assets
$
26,100,324
25,940,645
Liabilities
Non-interest bearing deposits
$
7,990,003
7,779,288
Interest bearing deposits
13,707,892
13,557,961
Securities sold under agreements to repurchase
958,479
1,020,794
Federal Home Loan Bank advances
80,000
—
Other borrowed funds
57,258
44,094
Subordinated debentures
132,661
132,620
Accrued interest payable
2,284
2,409
Other liabilities
237,554
225,857
Total liabilities
23,166,131
22,763,023
Commitments and Contingent Liabilities
—
—
Stockholders’ Equity
Preferred shares, $
0.01
par value per share,
1,000,000
shares authorized,
none
issued or outstanding
—
—
Common stock, $
0.01
par value per share,
117,187,500
shares authorized
1,108
1,107
Paid-in capital
2,339,405
2,338,814
Retained earnings - substantially restricted
841,489
810,342
Accumulated other comprehensive (loss) income
(
247,809
)
27,359
Total stockholders’ equity
2,934,193
3,177,622
Total liabilities and stockholders’ equity
$
26,100,324
25,940,645
Number of common stock shares issued and outstanding
110,763,316
110,687,533
See accompanying notes to unaudited condensed consolidated financial statements.
4
GLACIER BANCORP, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months ended
(Dollars in thousands, except per share data)
March 31,
2022
March 31,
2021
Interest Income
Investment securities
$
38,654
27,306
Residential real estate loans
15,515
10,146
Commercial loans
124,556
113,541
Consumer and other loans
11,791
10,559
Total interest income
190,516
161,552
Interest Expense
Deposits
3,464
3,014
Securities sold under agreements to repurchase
393
689
Federal Home Loan Bank advances
12
—
Other borrowed funds
220
174
Subordinated debentures
872
863
Total interest expense
4,961
4,740
Net Interest Income
185,555
156,812
Provision for credit losses
7,031
48
Net interest income after provision for credit losses
178,524
156,764
Non-Interest Income
Service charges and other fees
17,111
12,792
Miscellaneous loan fees and charges
3,555
2,778
Gain on sale of loans
9,015
21,624
Gain on sale of debt securities
446
284
Other income
3,436
2,643
Total non-interest income
33,563
40,121
Non-Interest Expense
Compensation and employee benefits
79,074
62,468
Occupancy and equipment
10,964
9,515
Advertising and promotions
3,232
2,371
Data processing
7,475
5,206
Other real estate owned
—
12
Regulatory assessments and insurance
3,055
1,879
Core deposit intangibles amortization
2,664
2,488
Other expenses
23,844
12,646
Total non-interest expense
130,308
96,585
Income Before Income Taxes
81,779
100,300
Federal and state income tax expense
13,984
19,498
Net Income
$
67,795
80,802
Basic earnings per share
$
0.61
0.85
Diluted earnings per share
$
0.61
0.85
Dividends declared per share
$
0.33
0.31
Average outstanding shares - basic
110,724,655
95,465,801
Average outstanding shares - diluted
110,800,001
95,546,922
See accompanying notes to unaudited condensed consolidated financial statements.
5
GLACIER BANCORP, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
Three Months ended
(Dollars in thousands)
March 31,
2022
March 31,
2021
Net Income
$
67,795
80,802
Other Comprehensive (Loss) Income, Net of Tax
Available-For-Sale and Transferred Securities:
Unrealized losses on available-for-sale securities
(
369,724
)
(
84,798
)
Reclassification adjustment for gains included in net income
(
678
)
(
326
)
Reclassification adjustment for securities transferred from available-for-sale to held-to-maturity
(
782
)
—
Tax effect
93,798
21,511
Net of tax amount
(
277,386
)
(
63,613
)
Cash Flow Hedge:
Unrealized gains on derivatives used for cash flow hedges
2,967
593
Tax effect
(
749
)
(
150
)
Net of tax amount
2,218
443
Total other comprehensive loss, net of tax
(
275,168
)
(
63,170
)
Total Comprehensive (Loss) Income
$
(
207,373
)
17,632
See accompanying notes to unaudited condensed consolidated financial statements.
6
GLACIER BANCORP, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
Three Months ended March 31, 2022 and 2021
(Dollars in thousands, except per share data)
Common Stock
Paid-in Capital
Retained
Earnings
Substantially Restricted
Accumulated
Other Compre-
hensive Income (loss)
Shares
Amount
Total
Balance at January 1, 2021
95,426,364
$
954
1,495,053
667,944
143,090
2,307,041
Net income
—
—
—
80,802
—
80,802
Other comprehensive loss
—
—
—
—
(
63,170
)
(
63,170
)
Cash dividends declared ($
0.31
per share)
—
—
—
(
29,674
)
—
(
29,674
)
Stock issuances under stock incentive plans
75,455
1
(
1
)
—
—
—
Stock-based compensation and related taxes
—
—
386
—
—
386
Balance at March 31, 2021
95,501,819
$
955
1,495,438
719,072
79,920
2,295,385
Balance at January 1, 2022
110,687,533
$
1,107
2,338,814
810,342
27,359
3,177,622
Net income
—
—
—
67,795
—
67,795
Other comprehensive loss
—
—
—
—
(
275,168
)
(
275,168
)
Cash dividends declared ( $
0.33
per share)
—
—
—
(
36,648
)
—
(
36,648
)
Stock issuances under stock incentive plans
75,783
1
(
1
)
—
—
—
Stock-based compensation and related taxes
—
—
592
—
—
592
Balance at March 31, 2022
110,763,316
$
1,108
2,339,405
841,489
(
247,809
)
2,934,193
See accompanying notes to unaudited condensed consolidated financial statements.
7
GLACIER BANCORP, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months ended
(Dollars in thousands)
March 31,
2022
March 31,
2021
Operating Activities
Net income
$
67,795
80,802
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses
7,031
48
Net amortization of debt securities
10,573
8,562
Net amortization of purchase accounting adjustments
and deferred loan fees and costs
7,937
12,892
Origination of loans held for sale
(
305,269
)
(
439,887
)
Proceeds from loans held for sale
326,767
509,668
Gain on sale of loans
(
9,015
)
(
21,624
)
Gain on sale of debt securities
(
446
)
(
284
)
Bank-owned life insurance income, net
(
893
)
(
641
)
Stock-based compensation, net of tax benefits
1,774
1,491
Depreciation and amortization of premises and equipment
5,940
5,251
Amortization of core deposit intangibles
2,664
2,488
Amortization of investments in variable interest entities
4,689
3,158
Net increase in accrued interest receivable
(
4,794
)
(
3,834
)
Net (increase) decrease in other assets
(
23,707
)
14,036
Net decrease in accrued interest payable
(
125
)
(
715
)
Net decrease in other liabilities
(
12,563
)
(
23,666
)
Net cash provided by operating activities
78,358
147,745
Investing Activities
Maturities, prepayments and calls of available-for-sale debt securities
394,802
290,743
Purchases of available-for-sale debt securities
(
348,330
)
(
1,302,635
)
Maturities, prepayments and calls of held-to-maturity debt securities
32,048
4,130
Purchases of held-to-maturity debt securities
(
201,742
)
—
Principal collected on loans
1,557,786
1,519,493
Loan originations
(
1,868,784
)
(
1,683,608
)
Net additions to premises and equipment
(
3,864
)
(
1,573
)
Proceeds from sale of other real estate owned
20
176
Proceeds from redemption of non-marketable equity securities
16,036
—
Purchases of non-marketable equity securities
(
19,200
)
—
Proceeds from bank-owned life insurance
1,303
1,575
Investments in variable interest entities
(
16,358
)
(
7,021
)
Net cash used in investing activities
(
456,283
)
(
1,178,720
)
See accompanying notes to unaudited condensed consolidated financial statements.
8
GLACIER BANCORP, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Three Months ended
(Dollars in thousands)
March 31,
2022
March 31,
2021
Financing Activities
Net increase in deposits
$
360,893
1,306,824
Net decrease in securities sold under agreements to repurchase
(
62,315
)
(
7,705
)
Net increase in short-term Federal Home Loan Bank advances
80,000
—
Net increase in other borrowed funds
11,132
(
7,116
)
Cash dividends paid
(
11,295
)
(
14,530
)
Tax withholding payments for stock-based compensation
(
1,371
)
(
1,351
)
Proceeds from stock option exercises
—
161
Net cash provided by financing activities
377,044
1,276,283
Net (decrease) increase in cash, cash equivalents and restricted cash
(
881
)
245,308
Cash, cash equivalents and restricted cash at beginning of period
437,686
633,142
Cash, cash equivalents and restricted cash at end of period
$
436,805
878,450
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest
$
5,087
5,455
Cash paid during the period for income taxes
1,229
2
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Transfer of debt securities from available-for-sale to held-to-maturity
$
2,154,475
403,767
Transfer of loans to other real estate owned
45
1,397
Right-of-use assets obtained in exchange for operating lease liabilities
2,291
345
Dividends declared during the period but not paid
36,643
29,674
See accompanying notes to unaudited condensed consolidated financial statements.
9
GLACIER BANCORP, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1.
Nature of Operations and Summary of Significant Accounting Policies
General
Glacier Bancorp, Inc. (“Company”) is a Montana corporation headquartered in Kalispell, Montana. The Company provides a full range of banking services to individuals and businesses in Montana, Idaho, Utah, Washington, Wyoming, Colorado, Arizona and Nevada through its wholly-owned bank subsidiary, Glacier Bank (“Bank”). The Company offers a wide range of banking products and services, including: 1) retail banking; 2) business banking; 3) real estate, commercial, agriculture and consumer loans; and 4) mortgage origination and loan servicing. The Company serves individuals, small to medium-sized businesses, community organizations and public entities.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary for a fair presentation of the results for the interim periods. All such adjustments are of a normal recurring nature. These interim financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements and they should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results anticipated for the year ending December 31, 2022. The condensed consolidated statement of financial condition of the Company as of December 31, 2021 has been derived from the audited consolidated statements of the Company as of that date.
The Company is a defendant in legal proceedings arising in the normal course of business. In the opinion of management, the disposition of pending litigation will not have a material affect on the Company’s consolidated financial position, results of operations or liquidity.
Material estimates that are particularly susceptible to significant change include: 1) the determination of the allowance for credit losses (“ACL” or “allowance”) on loans; 2) the valuation of debt securities; 3) the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans; and 4) the evaluation of goodwill impairment. For the determination of the ACL on loans and real estate valuation estimates, management obtains independent appraisals (new or updated) for significant items. Estimates relating to the investment valuations are obtained from independent third parties. Estimates relating to the evaluation of goodwill for impairment are determined based on internal calculations using independent party inputs.
Principles of Consolidation
The consolidated financial statements of the Company include the parent holding company and the Bank, which consists of
seventeen
bank divisions and a corporate division. The corporate division includes the Bank’s investment portfolio, wholesale borrowings and other centralized functions. The Bank divisions operate under separate names, management teams and advisory directors. The Company considers the Bank to be its sole operating segment as the Bank 1) engages in similar bank business activity from which it earns revenues and incurs expenses; 2) the operating results of the Bank are regularly reviewed by the Chief Executive Officer (“CEO”) (i.e., the chief operating decision maker) who makes decisions about resources to be allocated to the Bank; and 3) financial information is available for the Bank. All significant inter-company transactions have been eliminated in consolidation.
The Bank has subsidiary interests in variable interest entities (“VIE”) for which the Bank has both the power to direct the VIE’s significant activities and the obligation to absorb losses or right to receive benefits of the VIE that could potentially be significant to the VIE. These subsidiary interests are included in the Company’s consolidated financial statements. The Bank also has subsidiary interests in VIEs for which the Bank does not have a controlling financial interest and is not the primary beneficiary. These subsidiary interests are not included in the Company’s consolidated financial statements.
The parent holding company owns non-bank subsidiaries that have issued trust preferred securities. The trust subsidiaries are not included in the Company’s consolidated financial statements. The Company's investments in the trust subsidiaries are included in other assets on the Company's statements of financial condition.
10
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, cash held as demand deposits at various banks and the Federal Reserve Bank (“FRB”), interest bearing deposits, federal funds sold, and liquid investments with original maturities of three months or less. The Bank is required to maintain an average reserve balance with either the FRB or in the form of cash on hand.
During 2020, the Fed temporarily reduced the reserve requirement due to the coronavirus disease of 2019 (“COVID-19.”) The required reserve balance at March 31, 2022 was $
0
.
De
bt Securities
Debt securities for which the Company has the positive intent and ability to hold to maturity are classified as held-to-maturity and are carried at amortized cost. Debt securities held primarily for the purpose of selling in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses included in income. Debt securities not classified as held-to-maturity or trading are classified as available-for-sale and are reported at fair value with unrealized gains and losses, net of income taxes, as a separate component of other comprehensive income (“OCI”). Premiums and discounts on debt securities are amortized or accreted into income using a method that approximates the interest method. The objective of the interest method is to calculate periodic interest income at a constant effective yield. The Company does not have any debt securities classified as trading securities. When the Company acquires another entity, it records the debt securities at fair value.
The Company reviews and analyzes the various risks that may be present within the investment portfolio on an ongoing basis, including market risk, credit risk and liquidity risk. Market risk is the risk to an entity’s financial condition resulting from adverse changes in the value of its holdings arising from movements in interest rates, foreign exchange rates, equity prices or commodity prices. The Company assesses the market risk of individual debt securities as well as the investment portfolio as a whole. Credit risk, broadly defined, is the risk that an issuer or counterparty will fail to perform on an obligation. The credit rating of a security is considered the primary credit quality indicator for debt securities. Liquidity risk refers to the risk that a security will not have an active and efficient market in which the security can be sold.
A debt security is investment grade if the issuer has adequate capacity to meet its commitment over the expected life of the investment, i.e., the risk of default is low and full and timely repayment of interest and principal is expected. To determine investment grade status for debt securities, the Company conducts due diligence of the creditworthiness of the issuer or counterparty prior to acquisition and ongoing thereafter consistent with the risk characteristics of the security and the overall risk of the investment portfolio. Credit quality due diligence takes into account the extent to which a security is guaranteed by the U.S. government and other agencies of the U.S. government. The depth of the due diligence is based on the complexity of the structure, the size of the security, and takes into account material positions and specific groups of securities or stratifications for analysis and review of similar risk positions. The due diligence includes consideration of payment performance, collateral adequacy, internal analyses, third party research and analytics, external credit ratings and default statistics.
The Company has acquired debt securities through acquisitions and if the securities have more than insignificant credit deterioration since origination, they are designated as purchased credit-deteriorated (“PCD”) securities. An ACL is determined using the same methodology as with other debt securities. The sum of a PCD security’s fair value and associated ACL becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the debt security is a noncredit discount or premium, which is amortized into interest income over the life of the security. Subsequent changes to the ACL are recorded through provision for credit losses.
For additional information relating to debt securities, see Note 2.
11
Allowance for Credit Losses - Available-for-Sale Debt Securities
For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more-likely-than-not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through other expense. For the available-for-sale securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from cred
it losses or other factors. In such assessment, the Company considers the extent to which fair value is less than amortized cost, if there are any changes to the investment grade of the security by a rating agency, and if there are any adverse conditions that impact the security. If this assessment indicates a credit loss exists, the present value of the cash flows expected to be collected from the security is compared to the amortized cost basis of the s
ecurity. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a potential credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost. Any estimated credit losses that have not been recorded through an ACL are recognized in OCI.
The Company has elected to exclude accrued interest from the estimate of credit losses for available-for-sale debt securities. As part of its non-accrual policy, the Company charges-off uncollectable interest at the time it is determined to be uncollectable.
Allowance for Credit Losses - Held-to-Maturity Debt Securities
For estimating the allowance for held-to-maturity (“HTM”) debt securities that share similar risk characteristics with other securities, such securities are pooled based on major security type. For pools of such securities with similar risk characteristics, the historical lifetime probability of default and severity of loss in the event of default is derived or obtained from external sources and adjusted for the expected effects of reasonable and supportable forecasts over the expected lives of the securities on those historical credit losses. Expected credit losses on securities in the held-to-maturity portfolio that do not share similar risk characteristics with any of the pools of debt securities are individually measured based on net realizable value, or the difference between the discounted value of the expected future cash flows, based on the original effective interest rate, and the recorded amortized cost basis of the securities.
The Company has elected to exclude accrued interest from the estimate of credit losses for held-to-maturity debt securities. As part of its non-accrual policy, the Company charges off uncollectable interest at the time it is determined to be uncollectable.
Loans Held for Sale
Loans held for sale generally consist of long-term, fixed rate, conforming, single-family residential real estate loans intended to be sold on the secondary market. Loans held for sale are recorded at fair value and may or may not be sold with servicing rights released. Changes in fair value are recognized in non-interest income. Fair value elections are made at the time of origination based on the Company’s fair value election policy.
Loans Receivable
The Company’s loan segments or classes are based on the purpose of the loan and consist of residential real estate, commercial real estate, other commercial, home equity, and other consumer loans. Loans that are intended at origination to be held-to-maturity are reported at the unpaid principal balance less net c
harge-offs and adjusted for deferred fees and costs on originated loans and unamortized premiums or discounts on acquired loans. Interest income is accrued on the unpaid principal balance. Fees and costs on originated loans and premiums or discounts on acquired loans are deferred and subsequently amortized or accreted as a yield adjustment over the expected life of the loan utilizing the interest or straight-line methods. The interest method is utilized for loans with scheduled payment terms and the objective is to calculate periodic interest income at a constant effective yield. The straight-line method is utilized for revolving lines of credit or loans with no scheduled payment terms. When a loan is paid off prior to maturity, the remaining unamortized fees and costs on originated loans and unamortized premiums or discounts on acquired loans are immediately recognized as interest income.
Loans that are
thirty days
or more past due based on payments received and applied to the loan are considered delinquent. Loans are designated non-accrual and the accrual of interest is discontinued when the collection of the contractual principal or interest is unlikely. A loan is typically placed on non-accrual when principal or interest is due and has remained unpaid for
ninety days
or more. When a loan is placed on non-accrual status, interest previously accrued but not collected is reversed against current period interest income. Subsequent payments on non-accrual loans are applied to the outstanding principal balance if doubt remains as to the ultimate collectability of the loan. Interest accruals are not resumed on partially charged-off impaired loans. For other loans on non-accrual, interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest.
12
The Company has acquired loans through acquisitions, some of which have experienced more than insignificant credit deterioration since origination. The Company considers all acquired non-accrual loans to be PCD loans. In addition, the Company considers loans accruing
ninety days
or more past due or substandard loans to be PCD loans. An ACL is determined using the same methodology as other loans held for investment. The ACL determined on a collective basis is allocated to individual loans. The sum of a loan’s fair value and ACL becomes the initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the ACL are recorded through provision for credit losses.
For additional information relating to loans, see Note 3.
Allowance for Credit Losses - Loans Receivable
The ACL for loans receivable represents management’s estimate of credit losses over the expected contractual life of the loan portfolio. The estimate is determined based on the amortized cost of the loan portfolio including the loan balance adjusted for charge-offs, recoveries, deferred fees and costs, and loan discount and premiums. Recoveries are included only to the extent that such amounts were previously charged-off. The Company has elected to exclude accrued interest from the estimate of credit losses for loans. Determining the adequacy of the allowance is complex and requires a high degree of judgment by management about the effect of matters that are inherently uncertain. Subsequent evaluations of the then-existing loan portfolio, in light of the factors then prevailing, may result in significant changes in the allowance in those future periods.
The allowance is increased for estimated credit losses which are recorded as expense. The portion of loans and overdraft balances determined by management to be uncollectable are charged-off as a reduction to the allowance and recoveries of amounts previously charged-off increase the allowance. The Company’s charge-off policy is consistent with bank regulatory standards. Consumer loans generally are charged-off when the loan becomes over
120
days delinquent. Real estate acquired as a result of foreclosure or by deed-in-lieu of foreclosure is classified as other real estate owned (“OREO”) until such time as it is sold.
The expected credit loss estimate process involves procedures to consider the unique characteristics of each of the Company’s loan portfolio segments, which consist of residential real estate, commercial real estate, other commercial, home equity, and other consumer loans. When computing the allowance levels, credit loss assumptions are estimated using a model that categorizes loan pools based on loss history, credit and risk characteristics, including current conditions and reasonable and supportable forecasts about the future. The Company has determined a
four
consecutive quarter forecasting period is a reasonable and supportable period. Expected credit loss for periods beyond reasonable and supportable forecast periods are determined based on a reversion method which reverts back to historical loss estimate over a
four
consecutive quarter period on a straight-line basis.
Credit quality is assessed and monitored by evaluating various attributes and the results of those evaluations are utilized in underwriting new loans and the process for estimating the expected credit losses. The following paragraphs describe the risk characteristics relevant to each portfolio segment.
Residential Real Estate.
Residential real estate loans are secured by owner-occupied 1-4 family residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers. Credit risk in these loans is impacted by economic conditions within the Company’s market areas that affect the value of the residential property securing the loans and affect the borrowers' personal incomes. Mitigating risk factors for this loan segment include a large number of borrowers, geographic dispersion of market areas and the loans are originated for relatively smaller amounts.
Commercial Real Estate
. Commercial real estate loans typically involve larger principal amounts, and repayment of these loans is generally dependent on the successful operation of the property securing the loan and/or the business conducted on the property securing the loan. Credit risk in these loans is impacted by the creditworthiness of a borrower, valuation of the property securing the loan and conditions within the local economies in the Company’s diverse, geographic market areas.
Commercial
. Commercial loans consist of loans to commercial customers for use in financing working capital needs, equipment purchases and business expansions. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations across the Company’s diverse, geographic market areas.
Home Equity
. Home equity loans consist of junior lien mortgages and first and junior lien lines of credit (revolving open-end and amortizing closed-end) secured by owner-occupied 1-4 family residences. Repayment of these loans is primarily dependent
13
on the personal income and credit rating of the borrowers. Credit risk in these loans is impacted by economic conditions within the Company’s market areas that affect the value of the residential property securing the loans and affect the borrowers' personal incomes. Mitigating risk factors for this loan segment are a large number of borrowers, geographic dispersion of market areas and the loans are originated for terms that range from
10
to
15
years.
Other Consumer
. The other consumer loan portfolio consists of various short-term loans such as automobile loans and loans for other personal purposes. Repayment of these loans is primarily dependent on the personal income of the borrowers. Credit risk is driven by consumer economic factors (such as unemployment and general economic conditions in the Company’s diverse, geographic market area) and the creditworthiness of a borrower.
The allowance is impacted by loan volumes, delinquency status, credit ratings, historical loss experiences, estimated prepayment speeds, weighted average lives and other conditions influencing loss expectations, such as reasonable and supportable forecasts of economic conditions. The methodology for estimating the amount of expected credit losses reported in the allowance has
two
basic components: 1) individual loans that do not share similar risk characteristics with other loans and the measurement of expected credit losses for such individual loans; and 2) the expected credit losses for pools of loans that share similar risk characteristics.
Loans that do not Share Similar Risk Characteristics with Other Loans.
For a loan that does not share similar risk characteristics with other loans, expected credit loss is measured based on the net realizable value, that is, the difference between the discounted value of the expected future cash flows, based on the original effective interest rate, and the amortized cost basis of the loan. For these loans, the expected credit loss is equal to the amount by which the net realizable value of the loan is less than the amortized cost basis of the loan (which is net of previous charge-offs and deferred loan fees and costs), except when the loan is collateral-dependent, that is, when foreclosure is probable or the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In these cases, expected credit loss is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral. The fair value of the collateral is adjusted for the estimated cost to sell if repayment or satisfaction of a loan is dependent on the sale (rather than only on the operation) of the collateral. The Company has determined that non-accrual loans do not share similar risk characteristics with other loans and these loans are individually evaluated for estimated allowance for credit losses. The Company, through its credit monitoring process, may also identify other loans that do not share similar risk characteristics and individually evaluate such loans. The starting point for determining the fair value of collateral is to obtain external appraisals or evaluations (new or updated). The valuation techniques used in preparing appraisals or evaluations (new or updated) include the cost approach, income approach, sales comparison approach, or a combination of the preceding valuation techniques. The Company’s credit department reviews appraisals, giving consideration to the highest and best use of the collateral. The appraisals or evaluations (new or updated) are reviewed at least quarterly and more frequently based on current market conditions, including deterioration in a borrower’s financial condition and when property values may be subject to significant volatility. Adjustments may be made to the fair value of the collateral after review and acceptance of the collateral appraisal or evaluation (new or updated).
Loans that Share Similar Risk Characteristics with other Loans.
For estimating the allowance for loans that share similar risk characteristics with other loans, such loans are segregated into loan segments. Loans are designated into loan segments based on loans pooled by product types and similar risk characteristics or areas of risk concentration. In determining the ACL, the Company derives an estimated credit loss assumption from a model that categorizes loan pools based on loan type which is further segregated by the credit quality indicators. This model calculates an expected loss percentage for each loan segment by considering the non-discounted simple annual average historical loss rate of each loan segment (calculated through an “open pool” method), multiplying the loss rate by the amortized loan balance and incorporating that segment’s internally generated prepayment speed assumption and contractually scheduled remaining principal pay downs on a loan level basis. The annual historical loss rates are adjusted over a reasonable economic forecast period by a multiplier that is calculated based upon current national economic forecasts as a proportion of each segment’s historical average loss levels. The Company will then revert from the economic forecast period back to the historical average loss rate in a straight-line basis. After the reversion period, the loans will be assumed to experience their historical loss rate for the remainder of their contractual lives. The model applies the expected loss rate over the projected cash flows at the individual loan level and then aggregates the losses by loan segment in determining their quantitative allowance. The Company will also include qualitative adjustments to adjust the ACL on loan segments
to the extent the current or future market conditions are believed to vary substantially from historical conditions in regards to:
•
lending policies and procedures;
•
i
nternational, national, regional and local economic business conditions, developments, or environmental conditions that affect the collectability of the portfolio, including the condition of various markets;
14
•
the nature and volume of the loan portfolio including the terms of the loans;
•
the experience, ability, and depth of the lending management and other relevant staff;
•
the volume and severity of past due and adversely classified or graded loans and the volume of non-accrual loans;
•
the quality of our loan review system;
•
the value of underlying collateral for collateralized loans;
•
the existence and effect of any concentrations of credit, and changes in the level of concentrations; and
•
the effect of external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio.
The Company regularly reviews loans in the portfolio to assess credit quality indicators and to determine the appropriate loan classification and grading in accordance with applicable bank regulations. The primary credit quality indicator for residential, home equity and other consumer loans is the days past due status, which consists of the following categories: 1) performing loans; 2)
30
to
89
days past due loans; and 3) non-accrual and
ninety days
or more past due loans. The primary credit quality indicator for commercial real estate and commercial loans is the Company’s internal risk rating system, which includes the following categories: 1) pass loans; 2) special mention loans; 3) substandard loans; and 4) doubtful or loss loans. Such credit quality indicators are regularly monitored and incorporated into the Company’s allowance estimate. The following paragraphs further define the internal risk ratings for commercial real estate and commercial loans.
Pass Loans.
These ratings represent loans that are of acceptable, good or excellent quality with very limited to no risk. Loans that do not have one of the following ratings are considered pass loans.
Special Mention Loans.
These ratings represent loans that are designated as special mention per the regulatory definition. Special mention loans are currently protected but are potentially weak. The credit risk may be relatively minor yet constitute an undue and unwarranted risk in light of the circumstances surrounding a specific loan. The rating may be used to identify credit with potential weaknesses that if not corrected may weaken the loan to the point of inadequately protecting the Bank’s credit position. Examples include a lack of supervision, inadequate loan agreement, condition, or control of collateral, incomplete, or improper documentation, deviations from lending policy, and adverse trends in operations or economic conditions.
Substandard Loans.
This rating represents loans that are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. A loan so classified must have a well-defined weakness that jeopardizes the liquidation of the debt. These loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregated amount of substandard loans, does not have to exist in an individual loan classified substandard.
Doubtful/Loss Loans.
A loan classified as doubtful has the characteristics that make collection in full, on the basis of currently existing facts, conditions, and values, highly improbable. The possibility of loss is extremely high, but because of pending factors, which may work to the advantage and strengthening of the loan, its classification as loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. Loans are classified as loss when they are deemed to be not collectible and of such little value that continuance as an active asset of the Bank is not warranted. Loans classified as loss must be charged-off. Assignment of this classification does not mean that an asset has absolutely no recovery or salvage value, but that it is not practical or desirable to defer writing off a basically worthless asset, even though partial recovery may be attained in the future.
15
Restructured Loans
A restructured loan is considered a troubled debt restructuring (“TDR”) if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. The Company periodically enters into restructure agreements with borrowers whereby the loans were previously identified as TDRs. When such circumstances occur, the Company carefully evaluates the facts of the subsequent restructure to determine the appropriate accounting and under certain circumstances it may be acceptable not to account for the subsequently restructured loan as a TDR. When assessing whether a concession has been granted by the Company, any prior forgiveness on a cumulative basis is considered a continuing concession. The Company has made the following types of loan modifications, some of which were considered a TDR:
•
reduction of the stated interest rate for the remaining term of the debt;
•
extension of the maturity date(s) at a stated rate of interest lower than the current market rate for newly originated debt having similar risk characteristics; and
•
reduction of the face amount of the debt as stated in the debt agreements.
The Company recognizes that while borrowers may experience deterioration in their financial condition, many continue to be creditworthy borrowers who have the willingness and capacity for debt repayment. In determining whether non-restructured or performing loans issued to a single or related party group of borrowers should continue to accrue interest when the borrower has other loans that are non-performing or are TDRs, the Company on a quarterly or more frequent basis performs an updated and comprehensive assessment of the willingness and capacity of the borrowers to timely and ultimately repay their total debt obligations, including contingent obligations. Such analysis takes into account current financial information about the borrowers and financially responsible guarantors, if any, including for example:
•
analysis of global, i.e., aggregate debt service for total debt obligations;
•
assessment of the value and security protection of collateral pledged using current market conditions and alternative market assumptions across a variety of potential future situations; and
•
loan structures and related covenants.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law which includes many provisions that impact the Company and its customers. The banking regulatory agencies have encouraged banks to work with borrowers who have been impacted by COVID-19 and the CARES Act, along with related regulatory guidance, allows banks to not designate certain modifications as TDRs that otherwise may have been classified as TDRs. In general, in order to qualify for such treatment, the modifications need to be short-term and made on a good faith basis in response to the COVID-19 pandemic to borrowers who were previously deemed current as outlined in the regulatory guidance. The Company has made such modifications to assist borrowers impacted by the COVID-19 pandemic.
The allowance for credit losses on a TDR is measured using the same method as all other loans held for investment. For a TDR that is individually reviewed and not collateral-dependent, the value of the concession can only be measured using the discounted cash flow method. When the value of a
concession is measured using the discounted cash flow method, the ACL is determined by discounting the expected future cash flows at the original interest of the loan.
Allowance for Credit Losses - Off-Balance Sheet Credit Exposures
The Company maintains a separate allowance for credit losses for off-balance sheet credit exposures, including unfunded loan commitments. Such ACL is included in other liabilities on the Company’s statements of financial condition. The Company estimates the amount of expected losses by calculating a commitment usage factor over the contractual period for exposures and applying the loss factors used in the allowance for credit loss methodology to the results of the usage calculation to estimate the liability for credit losses related to unfunded commitments for each loan segment. No credit loss estimate is reported for off-balance sheet credit exposures that are unconditionally cancellable by the Bank or for unfunded amounts under such arrangements that may be drawn prior to the cancellation of the arrangement.
Provision for Credit Losses
The Company recognizes provision for credit losses on the allowance for off-balance sheet credit exposures (e.g., unfunded loan commitments) together with provision for credit losses on the loan portfolio in the income statement line item provision for credit losses.
16
The following table presents the provision for credit losses on the loan portfolio and off-balance sheet exposures:
Three Months ended
(Dollars in thousands)
March 31,
2022
March 31,
2021
Provision for credit loss loans
$
4,344
489
Provision for credit losses unfunded
2,687
(
441
)
Total provision for credit losses
$
7,031
48
There was
no
provision for credit losses on debt securities for the three months ended March 31, 2022, and 2021 respectively.
Premises and Equipment
Premises and equipment are accounted for at cost less depreciation. Depreciation is computed on a straight-line method over the estimated useful lives or the term of the related lease. The estimated useful life for office buildings is
15
to
40
years and the estimated useful life for furniture, fixtures, and equipment is
3
to
10
years. Interest is capitalized for any significant building projects.
Leases
The Company leases certain land, premises and equipment from third parties. A lessee lease is classified as an operating lease unless it meets certain criteria (e.g., lease contains option to purchase that Company is reasonably certain to exercise), in which case it is classified as a finance lease. Operating leases are included in net premises and equipment and other liabilities on the Company’s statements of financial condition and lease expense for lease payments is recognized on a straight-line basis over the lease term. Finance leases are included in net premises and equipment and other borrowed funds on the Company’s statements of financial condition. Right-of-use (“ROU”) assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. An ROU asset represents the right to use the underlying asset for the lease term and also includes any direct costs and payments made prior to lease commencement and excludes lease incentives. When an implicit rate is not available, an incremental borrowing rate based on the information available at commencement date is used in determining the present value of the lease payments. A lease term may include an option to extend or terminate the lease when it is reasonably certain the option will be exercised. The Company accounts for lease and nonlease components (e.g., common-area maintenance) together as a single combined lease component for all asset classes. Short-term leases of
12
months or less are excluded from accounting guidance; as a result, the lease payments are recognized on a straight-line basis over the lease term and the leases are not reflected on the Company’s statements of financial condition. Renewal and termination options are considered when determining short-term leases. Leases are accounted for on an individual lease level.
Lease improvements incurred at the inception of the lease are recorded as an asset and depreciated over the initial term of the lease and lease improvements incurred subsequently are depreciated over the remaining term of the lease.
The Company also leases certain premises and equipment to third parties. A lessor lease is classified as an operating lease unless it meets certain criteria that would classify it as either a sales-type lease or a direct financing lease.
For additional information relating to leases, see Note 4.
Other Real Estate Owned
Property acquired by foreclosure or deed-in-lieu of foreclosure is initially recorded at fair value, less estimated selling cost, at acquisition date (i.e., cost of the property). The Company is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan upon the occurrence of either the Company obtaining legal title to the property or the borrower conveying all interest in the property through a deed-in-lieu or similar agreement. Fair value is determined as the amount that could be reasonably expected in a current sale between a willing buyer and a willing seller in an orderly transaction between market participants at the measurement date. Subsequent to the initial acquisition, if the fair value of the asset, less estimated selling cost, is less than the cost of the property, a loss is recognized in other expense and the asset carrying value is reduced. Gain or loss on disposition of OREO is recorded in non-interest income or non-interest expense, respectively. In determining the fair value of the properties on the date of transfer and any subsequent estimated losses of net realizable value, the fair value of other real estate acquired by foreclosure or deed-in-lieu of foreclosure is determined primarily based upon appraisal or evaluation of the underlying property value.
17
Business Combinations and Intangible Assets
Acquisition accounting requires the total purchase price to be allocated to the estimated fair values of assets acquired and liabilities assumed, including certain intangible assets. Goodwill is recorded if the purchase price exceeds the net fair value of assets acquired and a bargain purchase gain is recorded in other income if the net fair value of assets acquired exceeds the purchase price.
Adjustment of the allocated purchase price may be related to fair value estimates for which all information has not been obtained of the acquired entity known or discovered during the allocation period, the period of time required to identify and measure the fair values of the assets and liabilities acquired in the business combination. The allocation period is generally limited to
one year
following consummation of a business combination.
Core deposit intangible represents the intangible value of depositor relationships resulting from deposit liabilities assumed in acquisitions and is amortized using an accelerated method based on an estimated runoff of the related deposits. The core deposit intangible is evaluated for impairment and recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable, with any changes in estimated useful life accounted for prospectively over the revised remaining life.
The Company tests goodwill for impairment at the reporting unit level annually during the third quarter. The Company has identified that each of the Bank divisions are reporting units (i.e., components of the Glacier Bank operating segment) given that each division has a separate management team that regularly reviews its respective division financial information; however, the reporting units are aggregated into a single reporting unit due to the reporting units having similar economic characteristics.
The goodwill of a reporting unit is tested for impairment between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying amount. Examples of events and circumstances that could trigger the need for interim impairment testing include:
•
a significant change in legal factors or in the business climate;
•
an adverse action or assessment by a regulator;
•
unanticipated competition;
•
a loss of key personnel;
•
a more-likely-than-not expectation that a reporting unit or a significant portion of a reporting unit will be sold or otherwise disposed of; and
•
the testing for recoverability of a significant asset group within a reporting unit.
For the goodwill impairment assessment, the Company has the option, to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the fair value of a reporting unit is less than its carrying value. The Company elected to bypass the qualitative assessment for its 2021 and 2020 annual goodwill impairment testing and proceed directly to the goodwill impairment assessment. The goodwill impairment process requires the Company to make assumptions and judgments regarding fair value. The Company calculates an implied fair value and if the implied fair value is less than the carrying value, an impairment loss is recognized for the difference.
For additional information relating to goodwill, see Note 5.
Loan Servicing Rights
For residential real estate loans that are sold with servicing retained, servicing rights are initially recorded at fair value in other assets and gain on sale of loans. Fair value is based on market prices for comparable mortgage servicing contracts. The servicing asset is subsequently measured using the amortization method which requires the servicing rights to be amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Loan servicing rights are evaluated for impairment based upon the fair value of the servicing rights compared to the carrying value. Impairment is recognized through a valuation allowance, to the extent that fair value is less than the carrying value. If the Company later determines that all or a portion of the impairment no longer exists, a reduction in the valuation allowance may be recorded. Changes in the valuation allowance are recorded in other income. The fair value of the servicing assets are subject to significant fluctuations as a result of changes in estimated actual prepayment speeds and default rates and losses.
Servicing fee income is recognized in other income for fees earned for servicing loans. The fees are based on contractual percentage of the outstanding principal; or a fixed amount per loan and is recorded when earned. The amortization of loan servicing fees is netted against loan servicing fee income.
For additional information relating to loan servicing rights, see Note 6.
18
Equity Securities
Non-marketable equity securities primarily consist of Federal Home Loan Bank (“FHLB”) stock. FHLB stock is restricted because such stock may only be sold to FHLB at its par value. Due to restrictive terms, and the lack of a readily determinable fair value, FHLB stock is carried at cost and evaluated for impairment. The investments in FHLB stock are required investments related to the Company’s borrowings from FHLB. FHLB obtains its funding primarily through issuance of consolidated obligations of the FHLB system. The U.S. government does not guarantee these obligations, and each of the regional FHLBs is jointly and severally liable for repayment of each other’s debt.
The Company also has an insignificant amount of marketable equity securities that are included in other assets on the Company’s statements of financial condition. Marketable equity securities with readily determinable fair values are measured at fair value and changes in fair value are recognized in other income. Marketable equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment.
Other Borrowings
Borrowings of the Company’s consolidated variable interest entities and finance lease arrangements are included in other borrowings.
For additional information relating to VIE’s, see Note 7.
Bank-Owned Life Insurance
The Company maintains bank-owned life insurance policies on certain current and former employees and directors, which are recorded at their cash surrender values as determined by the insurance carriers. The appreciation in the cash surrender value of the policies is recognized as a component of other non-interest income in the Company’s statements of operations.
Derivatives and Hedging Activities
The Company is exposed to certain risks relating to its ongoing operations. The primary risk managed by using derivative instruments is interest risk. Interest rate caps and interest rate swaps have been entered into to manage interest rate risk associated with variable rate borrowings and were designated as cash flow hedges. The Company does not enter into derivative instruments for trading or speculative purposes.
These cash flow hedges were recognized as assets or liabilities on the Company’s statements of financial condition and were measured at fair value. Cash flows resulting from the interest rate derivative financial instruments that were accounted for as hedges of assets and liabilities were classified in the Company’s cash flow statement in the same category as the cash flows of the items being hedged.
For additional information relating to the interest rate caps and residential real estate derivatives, see Note 9.
Revenue Recognition
The Company recognizes revenue when services or products are transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled. The Company’s principal source of revenue is interest income from debt securities and loans. Revenue from contracts with customers within the scope of Accounting Standards Codification
TM
(“ASC”) Topic 606 was $
19,129,000
and $
13,695,000
for the three months ended March 31, 2022 and 2021, respectively, and largely consisted of revenue from service charges and other fees from deposits (e.g., overdraft fees, ATM fees, debit card fees). Due to the short-term nature of the Company’s contracts with customers, an insignificant amount of receivables related to such revenue was recorded at March 31, 2022 and December 31, 2021 and there were
no
impairment losses recognized. Policies specific to revenue from contracts with customers include the following:
Service Charges.
Revenue from service charges consists of service charges and fees on deposit accounts under depository agreements with customers to provide access to deposited funds and, when applicable, pay interest on deposits. Service charges on deposit accounts may be transactional or non-transactional in nature. Transactional service charges occur in the form of a service or penalty and are charged upon the occurrence of an event (e.g., overdraft fees, ATM fees, wire transfer fees). Transactional service charges are recognized as services are delivered to and consumed by the customer, or as penalty fees are charged. Non-transactional service charges are charges that are based on a broader service, such as account maintenance fees and dormancy fees, and are recognized on a monthly basis.
Debit Card Fees.
Revenue from debit card fees includes interchange fee income from debit cards processed through card association networks. Interchange fees represent a portion of a transaction amount that the Company and other involved parties retain to compensate themselves for giving the cardholder immediate access to funds. Interchange rates are generally set by the card association networks and are based on purchase volumes and other factors. The Company records interchange fees as services are provided.
19
Recently Issued Accounting Guidance
The ASC is the Financial Accounting Standards Board (“FASB”) officially recognized source of authoritative GAAP applicable to all public and non-public non-governmental entities. Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) under the authority of the federal securities laws are also sources of authoritative GAAP for the Company as an SEC registrant. All other accounting literature is non-authoritative. The Company has not adopted any Accounting Standards Updates (“ASU”) in the current year that may have had a material effect on the Company’s financial position or results of operations. The following provides a description of a newly issued but not yet effective ASU that could have a material effect on the Company’s Financial position or results of operations.
ASU 2022-02 - Troubled Debt Restructurings and Vintage Disclosures.
In March 2022, FASB amended Subtopic ASC 310-40 and Subtopic 326-20 relating to post-current expected credit losses (“CECL”) (ASU 2016-13) implementation areas including TDRs and vintage disclosures. The amendments in this Update eliminate the accounting guidance for TDRs by creditors in Subtopic 326-40, while enhancing disclosure requirements. The amendments to Subtopic 326-20 require an entity to disclose current-period gross write-offs by year of origination for financing receivables within the scope of Subtopic 326-20. For entities that have adopted CECL, the amendments are effective for public business entities the first interim and annual reporting periods beginning after December 15, 2022. Early adoption is permitted if an entity has adopted CECL and the entity may elect to adopt the amendments about TDRs and related disclosure enhancements separately from the amendments related to vintage disclosures. The Company is anticipating certain changes in the processes and procedures related to the amendments and does not anticipate the amendments to have a material impact to the Company’s financial position and result of operations. The Company is currently evaluating whether it will early adopt either or both amendments.
ASU 2020-04 - Reference Rate Reform.
In March 2020, FASB amended topic 848 related to the facilitation of the effects of reference rate reform on financial reporting. The amendment provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on contracts, hedging relationships and other transactions that reference the London Interbank Offered Rate (“LIBOR.”) These updates are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. The Company is currently evaluating its contracts and the optional expedients provided by this update, but does not expect the adoption of this guidance to have a material impact to the financial statements.
Note 2.
Debt Securities
The following tables present the amortized cost, the gross unrealized gains and losses and the fair value of the Company’s debt securities:
March 31, 2022
(Dollars in thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale
U.S. government and federal agency
$
491,616
138
(
25,994
)
465,760
U.S. government sponsored enterprises
319,057
—
(
16,707
)
302,350
State and local governments
456,386
8,845
(
2,190
)
463,041
Corporate bonds
111,452
1,816
(
83
)
113,185
Residential mortgage-backed securities
4,223,157
986
(
249,488
)
3,974,655
Commercial mortgage-backed securities
1,253,389
5,151
(
41,768
)
1,216,772
Total available-for-sale
$
6,855,057
16,936
(
336,230
)
6,535,763
Held-to-maturity
U.S. government and federal agency
843,264
—
(
36,820
)
806,444
State and local governments
1,385,516
2,978
(
92,975
)
1,295,519
Residential mortgage-backed securities
1,348,161
—
(
55,292
)
1,292,869
Total held-to-maturity
3,576,941
2,978
(
185,087
)
3,394,832
Total debt securities
10,431,998
19,914
(
521,317
)
9,930,595
20
December 31, 2021
(Dollars in thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale
U.S. government and federal agency
$
1,356,171
174
(
9,596
)
1,346,749
U.S. government sponsored enterprises
241,687
2
(
996
)
240,693
State and local governments
461,414
27,567
(
123
)
488,858
Corporate bonds
175,697
5,072
(
17
)
180,752
Residential mortgage-backed securities
5,744,505
9,420
(
54,266
)
5,699,659
Commercial mortgage-backed securities
1,195,949
25,882
(
7,693
)
1,214,138
Total available-for-sale
$
9,175,423
68,117
(
72,691
)
9,170,849
Held-to-maturity
State and local governments
1,199,164
22,878
(
1,159
)
1,220,883
Total held-to-maturity
1,199,164
22,878
(
1,159
)
1,220,883
Total debt securities
$
10,374,587
90,995
(
73,850
)
10,391,732
Maturity Analysis
The following table presents the amortized cost and fair value of available-for-sale and held-to-maturity debt securities by contractual maturity at March 31, 2022. Actual maturities may differ from expected or contractual maturities since some issuers have the right to prepay obligations with or without prepayment penalties.
March 31, 2022
Available-for-Sale
Held-to-Maturity
(Dollars in thousands)
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Due within one year
$
55,445
56,042
1,426
1,429
Due after one year through five years
907,525
867,786
399,508
384,761
Due after five years through ten years
187,949
189,242
569,111
546,644
Due after ten years
227,592
231,266
1,258,735
1,169,129
1,378,511
1,344,336
2,228,780
2,101,963
Mortgage-backed securities
1
5,476,546
5,191,427
1,348,161
1,292,869
Total
$
6,855,057
6,535,763
3,576,941
3,394,832
______________________________
1
Mortgage-backed securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds.
21
Sales and Calls of Debt Securities
Proceeds from sales and calls of debt securities and the associated gains and losses that have been included in earnings are listed below:
Three Months ended
(Dollars in thousands)
March 31,
2022
March 31,
2021
Available-for-sale
Proceeds from sales and calls of debt securities
$
53,120
54,336
Gross realized gains
1
693
369
Gross realized losses
1
(
15
)
(
43
)
Held-to-maturity
Proceeds from calls of debt securities
12,975
4,130
Gross realized gains
1
15
—
Gross realized losses
1
(
247
)
(
42
)
______________________________
1
The gain or loss on the sale or call of each debt security is determined by the specific identification method.
Allowance for Credit Losses - Available-For-Sale Debt Securities
In assessing whether a credit loss existed on available-for-sale debt securities with unrealized losses, the Company compared the present value of cash flows expected to be collected from the debt securities with the amortized cost basis of the debt securities. In addition, the following factors were evaluated individually and collectively in determining the existence of expected credit losses:
•
credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSRO” entities such as Standard and Poor’s [“S&P”] and Moody’s);
•
extent to which the fair value is less than cost;
•
adverse conditions, if any, specifically related to the impaired securities, including the industry and geographic area;
•
the overall deal and payment structure of the debt securities, including the investor entity’s position within the structure, underlying obligors, financial condition and near-term prospects of the issuer, including specific events which may affect the issuer’s operations or future earnings, and credit support or enhancements; and
•
failure of the issuer and underlying obligors, if any, to make scheduled payments of interest and principal.
22
The following table summarizes available-for-sale debt securities that were in an unrealized loss position for which an ACL has not been recorded, based on the length of time the individual securities have been in an unrealized loss position. The number of available-for-sale debt securities in an unrealized position is also disclosed.
March 31, 2022
Number
of
Securities
Less than 12 Months
12 Months or More
Total
(Dollars in thousands)
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available-for-sale
U.S. government and federal agency
44
$
453,390
(
25,657
)
4,248
(
337
)
457,638
(
25,994
)
U.S. government sponsored enterprises
15
302,350
(
16,707
)
—
—
302,350
(
16,707
)
State and local governments
93
49,442
(
2,040
)
1,646
(
150
)
51,088
(
2,190
)
Corporate bonds
3
5,421
(
83
)
—
—
5,421
(
83
)
Residential mortgage-backed securities
354
3,164,385
(
195,824
)
738,114
(
53,664
)
3,902,499
(
249,488
)
Commercial mortgage-backed securities
105
757,925
(
30,284
)
128,637
(
11,484
)
886,562
(
41,768
)
Total available-for-sale
614
$
4,732,913
(
270,595
)
872,645
(
65,635
)
5,605,558
(
336,230
)
December 31, 2021
Number
of
Securities
Less than 12 Months
12 Months or More
Total
(Dollars in thousands)
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available-for-sale
U.S. government and federal agency
50
$
1,329,399
(
9,344
)
5,457
(
252
)
1,334,856
(
9,596
)
U.S. government sponsored enterprises
11
239,928
(
996
)
—
—
239,928
(
996
)
State and local governments
10
11,080
(
83
)
1,760
(
40
)
12,840
(
123
)
Corporate bonds
3
12,483
(
17
)
—
—
12,483
(
17
)
Residential mortgage-backed securities
151
5,335,632
(
53,434
)
53,045
(
832
)
5,388,677
(
54,266
)
Commercial mortgage-backed securities
38
302,784
(
3,316
)
126,798
(
4,377
)
429,582
(
7,693
)
Total available-for-sale
263
$
7,231,306
(
67,190
)
187,060
(
5,501
)
7,418,366
(
72,691
)
23
With respect to severity, the majority of available-for-sale debt securities with unrealized loss positions at March 31, 2022 have unrealized losses as a percentage of book value of less than
five
percent. A substantial portion of such securities were issued by Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”), Government National Mortgage Association (“Ginnie Mae”) and other agencies of the U.S. government or have credit ratings issued by one or more of the NRSRO entities in the
four
highest credit rating categories. All of the Company’s available-for-sale debt securities with unrealized loss positions at March 31, 2022 have been determined to be investment grade.
The Company did
no
t have any past due available-for-sale debt securities as of March 31, 2022 and December 31, 2021, respectively. Accrued interest receivable on available-for-sale debt securities totaled $
16,758,000
and $
18,788,000
at March 31, 2022, and December 31, 2021, respectively, and was excluded from the estimate of credit losses.
Based on an analysis of its available-for-sale debt securities with unrealized losses as of March 31, 2022, the Company determined the decline in value was unrelated to credit losses and was primarily the result of changes in interest rates and market spreads subsequent to acquisition. The fair value of the debt securities is expected to recover as payments are received and the debt securities approach maturity. In addition, as of March 31, 2022, management determined it did not intend to sell available-for-sale debt securities with unrealized losses, and there was no expected requirement to sell such securities before recovery of their amortized cost. As a result,
no
ACL was recorded on available-for-sale debt securities at March 31, 2022. As part of this determination, the Company considered contractual obligations, regulatory constraints, liquidity, capital, asset/liability management and securities portfolio objectives and whether or not any of the Company’s investment securities were managed by third-party investment funds.
Allowance for Credit Losses - Held-To-Maturity Debt Securities
The Company measured expected credit losses on held-to-maturity debt securities on a collective basis by major security type and NRSRO credit ratings, which is the Company’s primary credit quality indicator for state and local government securities. The estimate of expected credit losses considered historical credit loss information that was adjusted for current conditions as well as reasonable and supportable forecasts.
The following table summarizes the amortized cost of held-to-maturity municipal bonds aggregated by NRSRO credit rating:
(Dollars in thousands)
March 31,
2022
December 31,
2021
Municipal bonds held-to-maturity
S&P: AAA / Moody’s: Aaa
$
329,796
316,899
S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3
1,015,536
841,616
S&P: A+, A, A- / Moody’s: A1, A2, A3
38,617
39,078
Not rated by either entity
1,567
1,571
Total municipal bonds held-to-maturity
$
1,385,516
1,199,164
The Company’s municipal bonds in the held-to-maturity debt securities portfolio is primarily comprised of general obligation and revenue bonds with NRSRO ratings in the
four
highest credit rating categories. All of the Company’s municipal bonds that are classified as held-to-maturity debt securities at March 31, 2022 have been determined to be investment grade. Held-to-maturity debt securities issued and guaranteed by the U.S. Treasury, Fannie Mae, Freddie Mac, Government National Mortgage Association (“Ginnie Mae”) and other agencies of the U.S. government are considered to be zero-loss securities. This determination is in consideration of the explicit and implicit guarantees by the US Government, the US Government’s ability to print its own currency, a history of no credit losses by the US Government and noted agencies and the current economic and financial condition of the United States and US Government providing no indication the zero-loss determination is unjustified
.
As of March 31, 2022 and December 31, 2021, the Company did
no
t have any held-to-maturity debt securities past due. Accrued interest receivable on held-to-maturity debt securities totaled $
16,150,000
and $
8,737,000
at March 31, 2022 and December 31, 2021, respectively, and were excluded from the estimate of credit losses.
Based on the Company’s evaluation, an insignificant amount of credit losses is expected on the held-to-maturity debt securities portfolio; therefore,
no
ACL was recorded at March 31, 2022 or December 31, 2021.
24
Note 3.
Loans Receivable, Net
The following table presents loans receivable for each portfolio segment of loans:
(Dollars in thousands)
March 31,
2022
December 31,
2021
Residential real estate
$
1,125,648
1,051,883
Commercial real estate
8,865,585
8,630,831
Other commercial
2,661,048
2,664,190
Home equity
715,963
736,288
Other consumer
362,775
348,839
Loans receivable
13,731,019
13,432,031
Allowance for credit losses
(
176,159
)
(
172,665
)
Loans receivable, net
$
13,554,860
13,259,366
Net deferred origination (fees) costs included in loans receivable
$
(
20,509
)
(
21,667
)
Net purchase accounting (discounts) premiums included in loans receivable
$
(
23,012
)
(
25,166
)
Accrued interest receivable on loans
$
48,544
49,133
Substantially all of the Company’s loans receivable are with borrowers in the Company’s geographic market areas. Although the Company has a diversified loan portfolio, a substantial portion of borrowers’ ability to service their obligations is dependent upon the economic performance in the Company’s market areas.
The Company had no significant purchases or sales of portfolio loans or reclassification of loans held for investment to loans held for sale during the three months ended March 31, 2022.
Allowance for Credit Losses - Loans Receivable
The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on loans.
The following tables summarize the activity in the ACL:
Three Months ended March 31, 2022
(Dollars in thousands)
Total
Residential Real Estate
Commercial Real Estate
Other Commercial
Home Equity
Other Consumer
Balance at beginning of period
$
172,665
16,458
117,901
24,703
8,566
5,037
Provision for credit losses
4,344
(
249
)
3,927
(
1,003
)
559
1,110
Charge-offs
(
2,694
)
—
—
(
799
)
—
(
1,895
)
Recoveries
1,844
18
344
981
48
453
Balance at end of period
$
176,159
16,227
122,172
23,882
9,173
4,705
Three Months ended March 31, 2021
(Dollars in thousands)
Total
Residential Real Estate
Commercial Real Estate
Other Commercial
Home Equity
Other Consumer
Balance at beginning of period
$
158,243
9,604
86,999
49,133
8,182
4,325
Provision for credit losses
489
(
582
)
7,463
(
7,265
)
(
89
)
962
Charge-offs
(
4,246
)
(
38
)
—
(
2,762
)
(
45
)
(
1,401
)
Recoveries
1,960
34
789
279
20
838
Balance at end of period
$
156,446
9,018
95,251
39,385
8,068
4,724
During the three months ended March 31, 2022, the ACL increased primarily as a result of loan portfolio growth.
25
The sizeable charge-offs in the other consumer loan segment is driven by deposit overdraft charge-offs which typically experience high charge-off rates and the amounts were comparable to historical trends. The other segments experience routine charge-offs and recoveries, with occasional large credit relationships charge-offs and recoveries that cause fluctuations from prior periods. During the three months ended March 31, 2022, there have been no significant changes to the types of collateral securing collateral-dependent loans.
Aging Analysis
The following tables present an aging analysis of the recorded investment in loans:
March 31, 2022
(Dollars in thousands)
Total
Residential
Real Estate
Commercial
Real Estate
Other
Commercial
Home
Equity
Other
Consumer
Accruing loans 30-59 days past due
$
11,885
3,358
2,088
3,604
1,060
1,775
Accruing loans 60-89 days past due
4,195
—
2,649
763
434
349
Accruing loans 90 days or more past due
4,510
—
2,343
1,927
95
145
Non-accrual loans with no ACL
37,012
1,891
28,379
4,759
1,514
469
Non-accrual loans with ACL
20,911
—
—
20,865
—
46
Total past due and
non-accrual loans
78,513
5,249
35,459
31,918
3,103
2,784
Current loans receivable
13,652,506
1,120,399
8,830,126
2,629,130
712,860
359,991
Total loans receivable
$
13,731,019
1,125,648
8,865,585
2,661,048
715,963
362,775
December 31, 2021
(Dollars in thousands)
Total
Residential
Real Estate
Commercial
Real Estate
Other
Commercial
Home
Equity
Other
Consumer
Accruing loans 30-59 days past due
$
38,081
2,132
26,063
5,464
1,582
2,840
Accruing loans 60-89 days past due
12,485
457
9,537
1,652
512
327
Accruing loans 90 days or more past due
17,141
223
15,345
1,383
57
133
Non-accrual loans with no ACL
28,961
2,162
20,040
4,563
1,712
484
Non-accrual loans with ACL
21,571
255
448
20,765
99
4
Total past due and non-accrual loans
118,239
5,229
71,433
33,827
3,962
3,788
Current loans receivable
13,313,792
1,046,654
8,559,398
2,630,363
732,326
345,051
Total loans receivable
$
13,432,031
1,051,883
8,630,831
2,664,190
736,288
348,839
The Company had $
720,000
and $
73,000
of interest reversed on non-accrual loans during the three months ended March 31, 2022 and March 31, 2021, respectively. The prior year modifications that were made under the CARES Act, along with related regulatory guidance, are included in current loan receivables.
26
Collateral-Dependent Loans
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The collateral on the loans is a significant portion of what secures the collateral-dependent loans and significant changes to the fair value of the collateral can impact the ACL. During 2022, there were no significant change to collateral which secures the collateral-dependent loans, whether due to general deterioration or other reasons.
The following table presents the amortized cost basis of collateral-dependent loans by collateral type:
March 31, 2022
(Dollars in thousands)
Total
Residential
Real Estate
Commercial
Real Estate
Other
Commercial
Home
Equity
Other
Consumer
Business assets
$
25,704
—
49
25,655
—
—
Residential real estate
3,764
1,848
244
111
1,401
160
Other real estate
39,875
43
38,641
431
406
354
Other
529
—
—
230
—
299
Total
$
69,872
1,891
38,934
26,427
1,807
813
December 31, 2021
(Dollars in thousands)
Total
Residential
Real Estate
Commercial
Real Estate
Other
Commercial
Home
Equity
Other
Consumer
Business assets
$
25,182
—
57
25,125
—
—
Residential real estate
4,625
2,369
280
115
1,694
167
Other real estate
32,093
48
30,996
597
116
336
Other
1,525
—
—
1,241
—
284
Total
$
63,425
2,417
31,333
27,078
1,810
787
Restructured Loans
A restructured loan is considered a TDR if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider.
The following tables present TDRs that occurred during the periods presented and the TDRs that occurred within the previous twelve months that subsequently defaulted during the periods presented:
Three Months ended March 31, 2022
(Dollars in thousands)
Total
Residential
Real Estate
Commercial
Real Estate
Other
Commercial
Home
Equity
Other
Consumer
TDRs that occurred during the period
Number of loans
3
1
—
2
—
—
Pre-modification recorded balance
$
87
31
—
56
—
—
Post-modification recorded balance
$
87
31
—
56
—
—
TDRs that subsequently defaulted
Number of loans
—
—
—
—
—
—
Recorded balance
$
—
—
—
—
—
—
27
Three Months ended March 31, 2021
(Dollars in thousands)
Total
Residential
Real Estate
Commercial
Real Estate
Other
Commercial
Home
Equity
Other
Consumer
TDRs that occurred during the period
Number of loans
7
1
4
1
—
1
Pre-modification recorded balance
$
1,753
210
1,374
38
—
131
Post-modification recorded balance
$
1,753
210
1,374
38
—
131
TDRs that subsequently defaulted
Number of loans
—
—
—
—
—
—
Recorded balance
$
—
—
—
—
—
—
The modifications for the loans designated as TDRs during the three months ended March 31, 2022 and 2021 included one or a combination of the following: an extension of the maturity date, a reduction of the interest rate or a reduction in the principal amount.
In addition to the loans designated as TDRs during the period provided in the preceding tables, the Company had TDRs with pre-modification loan balances of $
77,000
and $
1,474,000
for the three months ended March 31, 2022 and 2021, respectively, for which OREO was received in full or partial satisfaction of the loans. The majority of such TDRs were in consumer for the three months ended March 31, 2022 and other commercial for the three months ended March 31, 2021. At March 31, 2022 and December 31, 2021, the Company had $
335,000
and $
102,000
, respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process. At March 31, 2022 and December 31, 2021, the Company did
not
have any OREO secured by residential real estate properties.
28
Credit Quality Indicators
The Company categorizes commercial real estate and other commercial loans into risk categories based on relevant information about the ability of borrowers to service their obligations.
The following tables present the amortized cost in commercial real estate and other commercial loans based on the Company’s internal risk rating. The date of a modification, renewal or extension of a loan is considered for the year of origination if the terms of the loan are as favorable to the Company as the terms are for a comparable loan to other borrowers with similar credit risk.
March 31, 2022
(Dollars in thousands)
Total
Pass
Special Mention
Substandard
Doubtful/
Loss
Commercial real estate loans
Term loans by origination year
2022 (year-to-date)
$
724,549
722,024
—
2,525
—
2021
2,611,827
2,610,130
—
1,697
—
2020
1,481,501
1,467,853
—
13,648
—
2019
863,746
825,419
—
38,327
—
2018
778,708
760,413
—
18,295
—
Prior
2,207,850
2,113,551
—
94,275
24
Revolving loans
197,404
196,410
—
993
1
Total
$
8,865,585
8,695,800
—
169,760
25
Other commercial loans
1
Term loans by origination year
2022 (year-to-date)
$
148,882
148,562
—
320
—
2021
697,130
692,374
—
4,756
—
2020
372,931
367,657
—
5,272
2
2019
220,962
209,206
—
11,743
13
2018
172,157
165,572
—
6,583
2
Prior
496,187
485,791
—
9,890
506
Revolving loans
552,799
526,330
—
26,449
20
Total
$
2,661,048
2,595,492
—
65,013
543
___________________________
1
Includes PPP loans.
29
December 31, 2021
(Dollars in thousands)
Total
Pass
Special Mention
Substandard
Doubtful/
Loss
Commercial real estate loans
Term loans by origination year
2021
$
2,679,564
2,677,540
—
2,024
—
2020
1,512,845
1,499,895
—
12,950
—
2019
952,039
919,091
—
32,948
—
2018
808,275
788,292
—
19,983
—
2017
665,733
624,018
—
41,715
—
Prior
1,677,875
1,621,819
—
56,030
26
Revolving loans
334,500
332,696
—
1,803
1
Total
$
8,630,831
8,463,351
—
167,453
27
Other commercial loans
1
Term loans by origination year
2021
$
751,151
746,709
—
4,442
—
2020
429,500
420,547
—
8,952
1
2019
235,591
226,614
—
8,974
3
2018
188,009
179,679
—
8,329
1
2017
209,287
207,509
—
1,775
3
Prior
312,852
297,926
—
14,275
651
Revolving loans
537,800
507,258
—
30,526
16
Total
$
2,664,190
2,586,242
—
77,273
675
______________________________
1
Includes PPP loans.
30
For residential real estate, home equity and other consumer loan segments, the Company evaluates credit quality primarily on the aging status of the loan.
The following tables present the amortized cost in residential real estate, home equity and other consumer loans based on payment performance:
March 31, 2022
(Dollars in thousands)
Total
Performing
30-89 Days Past Due
Non-Accrual and 90 Days or More Past Due
Residential real estate loans
Term loans by origination year
2022 (year-to-date)
$
111,162
110,259
903
—
2021
587,540
586,901
639
—
2020
148,965
148,770
59
136
2019
57,198
57,198
—
—
2018
44,023
43,752
—
271
Prior
174,344
171,103
1,757
1,484
Revolving loans
2,416
2,416
—
—
Total
$
1,125,648
1,120,399
3,358
1,891
Home equity loans
Term loans by origination year
2022 (year-to-date)
$
—
—
—
—
2021
44
44
—
—
2020
63
63
—
—
2019
430
398
—
32
2018
682
681
—
1
Prior
9,739
9,315
180
244
Revolving loans
705,005
702,359
1,314
1,332
Total
$
715,963
712,860
1,494
1,609
Other consumer loans
Term loans by origination year
2022 (year-to-date)
$
49,134
49,110
24
—
2021
136,845
136,325
405
115
2020
71,871
71,567
279
25
2019
31,608
31,213
211
184
2018
16,789
16,554
72
163
Prior
22,554
21,289
1,098
167
Revolving loans
33,974
33,933
35
6
Total
$
362,775
359,991
2,124
660
31
December 31, 2021
(Dollars in thousands)
Total
Performing
30-89 Days Past Due
Non-Accrual and 90 Days or More Past Due
Residential real estate loans
Term loans by origination year
2021
$
427,814
427,318
496
—
2020
179,395
178,016
1,232
147
2019
66,543
66,470
—
73
2018
51,095
50,816
—
279
2017
42,181
42,005
—
176
Prior
146,299
143,473
861
1,965
Revolving loans
138,556
138,556
—
—
Total
$
1,051,883
1,046,654
2,589
2,640
Home equity loans
Term loans by origination year
2021
$
871
871
—
—
2020
303
303
—
—
2019
1,293
1,260
—
33
2018
1,329
1,328
—
1
2017
886
886
—
—
Prior
11,494
10,589
576
329
Revolving loans
720,112
717,089
1,518
1,505
Total
$
736,288
732,326
2,094
1,868
Other consumer loans
Term loans by origination year
2021
$
151,407
150,910
469
28
2020
80,531
80,072
443
16
2019
37,036
36,647
187
202
2018
19,563
19,268
144
151
2017
8,591
8,506
78
7
Prior
17,763
15,968
1,589
206
Revolving loans
33,948
33,680
257
11
Total
$
348,839
345,051
3,167
621
32
Note 4.
Leases
The Company leases certain land, premises and equipment from third parties. ROU assets for operating and finance leases are included in net premises and equipment and lease liabilities are included in other liabilities and other borrowed funds, respectively, on the Company’s statements of financial condition.
The following table summarizes the Company’s leases:
March 31, 2022
December 31, 2021
(Dollars in thousands)
Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
ROU assets
$
8,028
5,995
Accumulated depreciation
(
594
)
(
516
)
Net ROU assets
$
7,434
44,414
5,479
44,699
Lease liabilities
$
7,774
47,695
5,781
47,901
Weighted-average remaining lease term
22
years
16
years
23
years
16
years
Weighted-average discount rate
2.7
%
3.4
%
2.6
%
3.4
%
Maturities of lease liabilities consist of the following:
March 31, 2022
(Dollars in thousands)
Finance
Leases
Operating
Leases
Maturing within one year
$
381
5,200
Maturing one year through two years
389
4,359
Maturing two years through three years
399
4,091
Maturing three years through four years
407
3,987
Maturing four years through five years
417
3,905
Thereafter
8,504
42,900
Total lease payments
10,497
64,442
Present value of lease payments
Short-term
174
1,455
Long-term
7,600
46,240
Total present value of lease payments
7,774
47,695
Difference between lease payments and present value of lease payments
$
2,723
16,747
The components of lease expense consist of the following:
Three Months ended
(Dollars in thousands)
March 31,
2022
March 31,
2021
Finance lease cost
Amortization of ROU assets
$
78
61
Interest on lease liabilities
46
37
Operating lease cost
1,496
1,279
Short-term lease cost
105
86
Variable lease cost
307
261
Sublease income
(
12
)
(
11
)
Total lease expense
$
2,020
1,713
33
Supplemental cash flow information related to leases is as follows:
Three Months ended
March 31, 2022
March 31, 2021
(Dollars in thousands)
Finance
Leases
Operating
Leases
Finance
Leases
Operating
Leases
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows
$
46
1,025
37
780
Financing cash flows
39
N/A
27
N/A
The Company also leases office space to third parties through operating leases. Rent income from these leases for the three months ended March 31, 2022 and 2021 was not significant.
Note 5.
Goodwill
The following schedule discloses the changes in the carrying value of goodwill:
Three Months ended
(Dollars in thousands)
March 31,
2022
March 31,
2021
Net carrying value at beginning of period
$
985,393
514,013
Acquisitions and adjustments
—
—
Net carrying value at end of period
$
985,393
514,013
The Company evaluates goodwill for possible impairment utilizing a control premium analysis. The analysis first calculates the market capitalization and then adjusts such value for a control premium range which results in an implied fair value. The control premium range is determined based on historical control premiums for acquisitions that are comparable to the Company and is obtained from an independent third party. The calculated implied fair value is then compared to the book value to determine whether the Company needs to proceed to step two of the goodwill impairment assessment. The Company performed its annual goodwill impairment test during the third quarter of 2021 and determined the fair value of the aggregated reporting units exceeded the carrying value, such that the Company’s goodwill was not considered impaired. In recognition there were no events or circumstances that occurred during the first quarter of 2022 that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value, the Company did not perform interim testing at March 31, 2022. Changes in the economic environment, operations of the aggregated reporting units, or other factors could result in the decline in the fair value of the aggregated reporting units which could result in a goodwill impairment in the future. Accumulated impairment charges were $
40,159,000
as of March 31, 2022 and December 31, 2021.
34
Note 6.
Loan Servicing
Mortgage loans that are serviced for others are not reported as assets, only the servicing rights are recorded and included in other assets.
The following schedules disclose the change in the carrying value of mortgage servicing rights that is included in other assets, principal balances of loans serviced and the fair value of mortgage servicing rights:
(Dollars in thousands)
March 31,
2022
December 31,
2021
Carrying value at beginning of period
$
12,839
8,976
Acquisitions
—
1,354
Additions
756
4,435
Amortization
(
528
)
(
1,926
)
Carrying value at end of period
$
13,067
12,839
Principal balances of loans serviced for others
$
1,644,158
1,639,058
Fair value of servicing rights
$
18,946
16,938
Note 7.
Variable Interest Entities
A VIE is a partnership, limited liability company, trust or other legal entity that meets one of the following criteria: 1) the entity’s equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties; 2) the holders of the equity investment at risk, as a group, lack the characteristics of a controlling financial interest; and 3) the voting rights of some holders of the equity investment at risk are disproportionate to their obligation to absorb losses or receive returns, and substantially all of the activities are conducted on behalf of the holder of equity investment at risk with disproportionately few voting rights. A VIE must be consolidated by the Company if it is deemed to be the primary beneficiary, which is the party involved with the VIE that has both: 1) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance; and 2) the obligation to absorb the losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE.
The Company’s VIEs are regularly monitored to determine if any reconsideration events have occurred that could cause the primary beneficiary status to change. A previously unconsolidated VIE is consolidated when the Company becomes the primary beneficiary. A previously consolidated VIE is deconsolidated when the Company ceases to be the primary beneficiary or the entity is no longer a VIE.
Consolidated Variable Interest Entities
The Company has equity investments in Certified Development Entities (“CDE”) which have received allocations of New Markets Tax Credits (“NMTC”). The NMTC program provides federal tax incentives to investors to make investments in distressed communities and promotes economic improvements through the development of successful businesses in these communities. The NMTC is available to investors over
seven years
and is subject to recapture if certain events occur during such period. The maximum exposure to loss in the CDEs is the amount of equity invested and credit extended by the Company. However, the Company has credit protection in the form of indemnification agreements, guarantees, and collateral arrangements. The Company has evaluated the variable interests held by the Company in each CDE (NMTC) investment and determined the Company does not individually meet the characteristics of a primary beneficiary; however, the related-party group does meet the criteria as a group and substantially all of the activities of the CDEs either involve or are conducted on behalf of the Company. As a result, the Company is the primary beneficiary of the CDEs and their assets, liabilities, and results of operations are included in the Company’s consolidated financial statements. The primary activities of the CDEs are recognized in commercial loans interest income and other borrowed funds interest expense on the Company’s statements of operations and the federal income tax credit allocations from the investments are recognized in the Company’s statements of operations as a component of income tax expense. Such related cash flows are recognized in loans originated, principal collected on loans and change in other borrowed funds.
The Bank is also the sole member of certain tax credit funds that make direct investments in qualified affordable housing projects (e.g., Low-Income Housing Tax Credit [“LIHTC”] partnerships). As such, the Company is the primary beneficiary of
35
these tax credit funds and their assets, liabilities, and results of operations are included in the Company’s consolidated financial statements.
The following table summarizes the carrying amounts of the consolidated VIEs’ assets and liabilities included in the Company’s statements of financial condition and are adjusted for intercompany eliminations. All assets presented can be used only to settle obligations of the consolidated VIEs and all liabilities presented consist of liabilities for which creditors and other beneficial interest holders therein have no recourse to the general credit of the Company.
(Dollars in thousands)
March 31,
2022
December 31,
2021
Assets
Loans receivable
$
146,763
121,625
Accrued interest receivable
579
519
Other assets
47,302
41,363
Total assets
$
194,644
163,507
Liabilities
Other borrowed funds
$
49,484
38,313
Accrued interest payable
209
117
Other liabilities
55
164
Total liabilities
$
49,748
38,594
Unconsolidated Variable Interest Entities
The Company has equity investments in LIHTC partnerships, both directly and through tax credit funds, with carrying values of $
56,675,000
and $
50,725,000
as of March 31, 2022 and December 31, 2021, respectively. The LIHTCs are indirect federal subsidies to finance low-income housing and are used in connection with both newly constructed and renovated residential rental buildings. Once a project is placed in service, it is generally eligible for the tax credit for
ten years
. To continue generating the tax credit and to avoid tax credit recapture, a LIHTC building must satisfy specific low-income housing compliance rules for a full
fifteen years
. The maximum exposure to loss in the VIEs is the amount of equity invested and credit extended by the Company. However, the Company has credit protection in the form of indemnification agreements, guarantees, and collateral arrangements. The Company has evaluated the variable interests held by the Company in each LIHTC investment and determined that the Company does not have controlling financial interests in such investments, and is not the primary beneficiary. The Company reports the investments in the unconsolidated LIHTCs as other assets on the Company’s statements of financial condition. There were
no
impairment losses on the Company’s LIHTC investments during the three months ended March 31, 2022 and 2021.
Future unfunded contingent equity commitments related to the Company’s LIHTC investments at March 31, 2022 are as follows:
(Dollars in thousands)
Amount
Years ending December 31,
2022
$
24,105
2023
28,395
2024
11,659
2025
299
2026
333
Thereafter
854
Total
$
65,645
The Company has elected to use the proportional amortization method, and more specifically the practical expedient method, for the amortization of all eligible LIHTC investments and amortization expense is recognized as a component of income tax expense.
The following table summarizes the amortization expense and the amount of tax credits and other tax benefits recognized for qualified affordable housing project investments during the periods presented.
36
Three Months ended
(Dollars in thousands)
March 31,
2022
March 31,
2021
Amortization expense
$
2,995
2,326
Tax credits and other tax benefits recognized
3,996
3,095
The Company also owns the following trust subsidiaries, each of which issued trust preferred securities as capital instruments: Glacier Capital Trust II, Glacier Capital Trust III, Glacier Capital Trust IV, Citizens (ID) Statutory Trust I, Bank of the San Juans Bancorporation Trust I, First Company Statutory Trust 2001, First Company Statutory Trust 2003, FNB (UT) Statutory Trust I and FNB (UT) Statutory Trust II. The trust subsidiaries have no assets, operations, revenues or cash flows other than those related to the issuance, administration and repayment of the securities held by third parties. The trust subsidiaries are not included in the Company’s consolidated financial statements because the sole asset of each trust subsidiary is a receivable from the Company, even though the Company owns all of the voting equity shares of the trust subsidiaries, has fully guaranteed the obligations of the trust subsidiaries and may have the right to redeem the third party securities under certain circumstances. The Company reports the trust preferred securities issued to the trust subsidiaries as subordinated debentures on the Company’s statements of financial condition.
Note 8.
Securities Sold Under Agreements to Repurchase
The following table summarizes the carrying value of the Company’s securities sold under agreements to repurchase (“repurchase agreements”) by remaining contractual maturity of the agreements and category of collateral:
Overnight and Continuous
(Dollars in thousands)
March 31,
2022
December 31,
2021
Residential mortgage-backed securities
$
958,479
1,020,794
The repurchase agreements are secured by debt securities with carrying values of $
1,185,702,000
and $
1,233,885,000
at March 31, 2022 and December 31, 2021, respectively. Securities are pledged to customers at the time of the transaction in an amount at least equal to the outstanding balance and are held in custody accounts by third parties. The fair value of collateral is continually monitored and additional collateral is provided as deemed appropriate.
Note 9.
Derivatives and Hedging Activities
Cash Flow Hedges
The Company is exposed to certain risk relating to its ongoing business operations. The primary risk managed by using derivative instruments is interest ra
te risk. Interest rate caps have been entered into to manage interest rate risk associated with forecasted variable rate borrowings.
Interest Rate Cap Deriv
atives.
In March 2020, the Company purchased interest rate caps designated as cash flow hedges with notional amounts totaling $
130,500,000
on its variable rate subordinated debentures and were determined to be fully effective during the three months ended March 31, 2022. The interest rate caps require receipt of variable amounts from the counterparty when interest rates rise above the strike price in the contracts. The strike prices in the
five year
term contracts range from
1.5
percent to
2
percent 3 month London Interbank Offered Rate (“LIBOR.”) At March 31, 2022 and December 31, 2021, the interest rate caps had a fair value of $
3,859,000
and $
934,000
, respectively, and were reported as other assets on the Company’s statements of financial condition. Changes in fair value were recorded in OCI. Amortization recorded on the interest rate caps totaled $
42,000
for the three months ended March 31, 2022 and 2021, respectively, and was reported as a component of interest expense on subordinated debentures.
The effect of cash flow hedge accounting on OCI for the periods ending March 31, 2022 and 2021 was as follows:
Three Months ended
(Dollars in thousands)
March 31,
2022
March 31,
2021
Amount of gain recognized in OCI
$
2,967
593
37
Residential Real Estate Derivatives
The Company enters into residential real estate derivatives for commitments (“interest rate locks”) to fund certain residential real estate loans to be sold into the secondary market. At March 31, 2022 and December 31, 2021, loan commitments with interest rate lock commitments totaled $
106,202,000
and $
151,038,000
, respectively. At March 31, 2022 and December 31, 2021, the fair value of the related derivatives on the interest rate lock commitments was $
1,046,000
and $
3,008,000
, respectively, and was included in other assets with corresponding changes recorded in gain on sale of loans. The Company enters into free-standing derivatives to mitigate interest rate risk for most residential real estate loans to be sold. These derivatives include forward commitments to sell to-be-announced (“TBA”) securities which are used to economically hedge the interest rate risk associated with such loans and unfunded commitments. At March 31, 2022 and December 31, 2021, TBA commitments were $
93,000,000
and $
116,500,000
, respectively. At March 31, 2022 the fair value of the related derivatives on the TBA securities was $
3,175,000
and was included in other assets with the corresponding changes recorded in gain on sale of loans. At and December 31, 2021, the fair value was $
80,000
and was included in other liabilities with corresponding changes recorded in gain on sale of loans. The Company does not enter into a commitment to sell these loans to an investor until the loan is funded and is ready to be delivered to the investor. Due to the forward sales commitments being short-term in nature, the corresponding derivatives are not significant. For all other residential real estate loans to be sold, the Company enters into “best efforts” forward sales commitments for the future delivery of loans to third party investors when interest rate lock commitments are entered into in order to economically hedge the effect of changes in interest rates resulting from its commitments to fund the loans. Forward sales commitments on a “best efforts” basis are not designated in hedge relationships until the loan is funded.
Note 10.
Other Expenses
Other expenses consists of the following:
Three Months ended
(Dollars in thousands)
March 31,
2022
March 31,
2021
Mergers and acquisition expenses
$
6,207
104
Consulting and outside services
3,143
2,171
VIE amortization and other expenses
2,544
1,531
Loan expenses
1,823
1,624
Debit card expenses
1,804
1,322
Telephone
1,594
1,375
Employee expenses
1,088
431
Business development
1,081
822
Printing and supplies
1,050
790
Postage
995
961
Accounting and audit fees
671
455
Legal fees
448
156
Checking and operating expenses
352
156
Loss on dispositions of fixed assets
(
310
)
(
353
)
Other
1,354
1,101
Total other expenses
$
23,844
12,646
38
Note 11.
Accumulated Other Comprehensive Income (Loss)
The following table illustrates the activity within accumulated other comprehensive income (loss) by component, net of tax:
(Dollars in thousands)
Gains (Losses) on Available-For-Sale and Transferred Debt Securities
(Losses) Gains on Derivatives Used for Cash Flow Hedges
Total
Balance at January 1, 2021
$
143,443
(
353
)
143,090
Other comprehensive (loss) income before reclassifications
(
63,370
)
443
(
62,927
)
Reclassification adjustments for gains included in net loss
(
243
)
—
(
243
)
Net current period other comprehensive income (loss)
(
63,613
)
443
(
63,170
)
Balance at March 31, 2021
$
79,830
90
79,920
Balance at January 1, 2022
$
27,038
321
27,359
Other comprehensive (loss) income before reclassifications
(
276,295
)
2,218
(
274,077
)
Reclassification adjustments for gains and transfers included in net income
(
507
)
—
(
507
)
Reclassification adjustments for amortization included in net income for transferred securities
(
584
)
—
(
584
)
Net current period other comprehensive (loss) income
(
277,386
)
2,218
(
275,168
)
Balance at March 31, 2022
$
(
250,348
)
2,539
(
247,809
)
Note 12.
Earnings Per Share
Basic earnings per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding during the period presented. Diluted earnings per share is computed by including the net increase in shares as if dilutive outstanding restricted stock units were vested and stock options were exercised, using the treasury stock method.
Basic and diluted earnings per share has been computed based on the following:
Three Months ended
(Dollars in thousands, except per share data)
March 31,
2022
March 31,
2021
Net income available to common stockholders, basic and diluted
$
67,795
80,802
Average outstanding shares - basic
110,724,655
95,465,801
Add: dilutive restricted stock units and stock options
75,346
81,121
Average outstanding shares - diluted
110,800,001
95,546,922
Basic earnings per share
$
0.61
0.85
Diluted earnings per share
$
0.61
0.85
Restricted stock units and stock options excluded from the diluted average outstanding share calculation
1
4,934
—
______________________________
1
Anti-dilution occurs when the unrecognized compensation cost per share of a restricted stock unit or the exercise price of a stock option exceeds the market price of the Company’s stock.
39
Note 13.
Fair Value of Assets and Liabilities
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There is a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are as follows:
Level 1 Quoted prices in active markets for identical assets or liabilities
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
Transfers in and out of Level 1 (quoted prices in active markets), Level 2 (significant other observable inputs) and Level 3 (significant unobservable inputs) are recognized on the actual transfer date. There were no transfers between fair value hierarchy levels during the three month periods ended March 31, 2022 and 2021.
Recurring Measurements
The following is a description of the inputs and valuation methodologies used for assets and liabilities measured at fair value on a recurring basis, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the period ended March 31, 2022.
Debt securities, available-for-sal
e. The fair value for available-for-sale debt securities is estimated by obtaining quoted market prices for identical assets, where available. If such prices are not available, fair value is based on independent asset pricing services and models, the inputs of which are market-based or independently sourced market parameters, including but not limited to, yield curves, interest rates, volatilities, market spreads, prepayments, defaults, recoveries, cumulative loss projections, and cash flows. Such securities are classified in Level 2 of the valuation hierarchy. Where Level 1 or Level 2 inputs are not available, such securities are classified as Level 3 within the hierarchy.
Fair value determinations of available-for-sale debt securities are the responsibility of the Company’s corporate accounting and treasury departments. The Company obtains fair value estimates from independent third party vendors on a monthly basis. The vendors’ pricing system methodologies, procedures and system controls are reviewed to ensure they are appropriately designed and operating effectively. The Company reviews the vendors’ inputs for fair value estimates and the recommended assignments of levels within the fair value hierarchy. The review includes the extent to which markets for debt securities are determined to have limited or no activity, or are judged to be active markets. The Company reviews the extent to which observable and unobservable inputs are used as well as the appropriateness of the underlying assumptions about risk that a market participant would use in active markets, with adjustments for limited or inactive markets. In considering the inputs to the fair value estimates, the Company places less reliance on quotes that are judged to not reflect orderly transactions, or are non-binding indications. In assessing credit risk, the Company reviews payment performance, collateral adequacy, third party research and analyses, credit rating histories and issuers’ financial statements. For those markets determined to be inactive or limited, the valuation techniques used are models for which management has verified that discount rates are appropriately adjusted to reflect illiquidity and credit risk.
Loans held for sale, at fair value.
Loans held for sale measured at fair value, for which an active secondary market and readily available market prices exist, are initially valued at the transaction price and are subsequently valued by using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors. Loans held for sale measured at fair value are classified within Level 2. Included in gain on sale of loans were net losses of $
1,583,000
and $
4,729,000
for the three month periods ended March 31, 2022 and 2021, respectively, from the changes in fair value of loans held for sale measured at fair value. Electing to measure loans held for sale at fair value reduces certain timing differences and better matches changes in fair value of these assets with changes in the value of the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting.
40
Loan interest rate lock commitments.
F
air value estimates for loan interest rate lock commitments were based
upon the estimated sales price, origination fees, direct costs, interest rate changes, etc. and were obtained from an independent third party. The components of the valuation were observable or could be corroborated by observable market data and, therefore, were classified within Level 2 of the valuation hierarchy.
Forward commitments to sell TBA securities.
Fo
rward commitments to sell TBA securities are used to economically hedge the interest rate risk associated with certain loan commitments. The fair value estimates for the TBA commitments were based upon the estimated sale of the TBA hedge obtained from an independent third party.
The components of the valuation were observable or could be corroborated by observable market data and, therefore, were classified within Level 2 of the valuation hierarchy.
Interest rate cap derivative financial instrum
ents.
F
air value estimates for interest rate cap derivative financial instruments were based upon the discounted cash flows of known payments plus the option value of each caplet which incorporates market rate forecasts and implied market volatilities. The components of the valuation were observable or could be corroborated by observable market data and, therefore, were classified within Level 2 of the valuation hierarchy. The Company also obtained and compared the reasonableness of the pricing from independent third party valuations.
The following tables disclose the fair value measurement of assets and liabilities measured at fair value on a recurring basis:
Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands)
Fair Value
March 31, 2022
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Debt securities, available-for-sale
U.S. government and federal agency
$
465,760
—
465,760
—
U.S. government sponsored enterprises
302,350
—
302,350
—
State and local governments
463,041
—
463,041
—
Corporate bonds
113,185
—
113,185
—
Residential mortgage-backed securities
3,974,655
—
3,974,655
—
Commercial mortgage-backed securities
1,216,772
—
1,216,772
—
Loans held for sale, at fair value
51,284
—
51,284
—
Interest rate caps
3,859
—
3,859
—
Interest rate locks
1,046
—
1,046
—
TBA hedge
3,175
—
3,175
—
Total assets measured at fair value
on a recurring basis
$
6,595,127
—
6,595,127
—
41
Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands)
Fair Value December 31, 2021
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Debt securities, available-for-sale
U.S. government and federal agency
$
1,346,749
—
1,346,749
—
U.S. government sponsored enterprises
240,693
—
240,693
—
State and local governments
488,858
—
488,858
—
Corporate bonds
180,752
—
180,752
—
Residential mortgage-backed securities
5,699,659
—
5,699,659
—
Commercial mortgage-backed securities
1,214,138
—
1,214,138
—
Loans held for sale, at fair value
60,797
—
60,797
—
Interest rate caps
934
—
934
—
Interest rate locks
3,008
—
3,008
—
Total assets measured at fair value on a recurring basis
$
9,235,588
—
9,235,588
—
TBA hedge
$
80
—
80
—
Total liabilities measured at fair value on a recurring basis
$
80
—
80
—
Non-recurring Measurements
The following is a description of the inputs and valuation methodologies used for assets recorded at fair value on a non-recurring basis, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the period ended March 31, 2022.
Other real estate owned.
OREO is initially recorded at fair value less estimated cost to sell, establishing a new cost basis. OREO is subsequently accounted for at lower of cost or fair value less estimated cost to sell. Estimated fair value of OREO is based on appraisals or evaluations (new or updated). OREO is classified within Level 3 of the fair value hierarchy.
Collateral-dependent loans, net of ACL.
Fair value estimates of collateral-dependent loans that are individually reviewed are based on the fair value of the collateral, less estimated cost to sell. Collateral-dependent individually reviewed loans are classified within Level 3 of the fair value hierarchy.
The Company’s credit department reviews appraisals for OREO and collateral-dependent loans, giving consideration to the highest and best use of the collateral. The appraisal or evaluation (new or updated) is considered the starting point for determining fair value. The valuation techniques used in preparing appraisals or evaluations (new or updated) include the cost approach, income approach, sales comparison approach, or a combination of the preceding valuation techniques. The key inputs used to determine the fair value of the collateral-dependent loans and OREO include selling costs, discounted cash flow rate or capitalization rate, and adjustment to comparables. Valuations and significant inputs obtained by independent sources are reviewed by the Company for accuracy and reasonableness. The Company also considers other factors and events in the environment that may affect the fair value. The appraisals or evaluations (new or updated) are reviewed at least quarterly and more frequently based on current market conditions, including deterioration in a borrower’s financial condition and when property values may be subject to significant volatility. After review and acceptance of the collateral appraisal or evaluation (new or updated), adjustments to the impaired loan or OREO may occur. The Company generally obtains appraisals or evaluations (new or updated) annually.
42
The following tables disclose the fair value measurement of assets with a recorded change during the period resulting from re-measuring the assets at fair value on a non-recurring basis:
Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands)
Fair Value
March 31, 2022
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Collateral-dependent impaired loans, net of ACL
$
1,580
—
—
1,580
Total assets measured at fair value
on a non-recurring basis
$
1,580
—
—
1,580
Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands)
Fair Value December 31, 2021
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Collateral-dependent impaired loans, net of ACL
$
22,036
—
—
22,036
Total assets measured at fair value
on a non-recurring basis
$
22,036
—
—
22,036
Non-recurring Measurements Using Significant Unobservable Inputs (Level 3)
The following tables present additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
Fair Value
March 31, 2022
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)
Valuation Technique
Unobservable Input
Range
(Weighted-Average)
1
Collateral-dependent
impaired loans, net of ACL
$
1,542
Cost approach
Selling costs
10.0
% -
10.0
% (
10.0
%)
38
Sales comparison approach
Selling costs
10.0
% -
10.0
% (
10.0
%)
$
1,580
Fair Value December 31, 2021
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)
Valuation Technique
Unobservable Input
Range
(Weighted-Average)
1
Collateral-dependent
loans, net of ACL
$
20,934
Cost approach
Selling costs
10.0
% -
10.0
% (
10.0
%)
1,102
Sales comparison approach
Selling Costs
5.0
% -
10.0
% (
6.7
%)
Adjustment to comparables
0.0
% -
10.0
% (
6.0
%)
$
22,036
______________________________
1
The range for selling cost inputs represents reductions to the fair value of the assets.
43
Fair Value of Financial Instruments
The following tables present the carrying amounts, estimated fair values and the level within the fair value hierarchy of the Company’s financial instruments not carried at fair value. Receivables and payables due in one year or less, equity securities without readily determinable fair values and deposits with no defined or contractual maturities are excluded. There have been no significant changes in the valuation techniques during the period ended March 31, 2022.
Cash and cash equivalents
: fair value is estimated at book value.
Debt securities, held-to-maturity
: fair value for held-to-maturity debt securities is estimated in the same manner as available-for sale debt securities, which is described above.
Loans receivable, net of ACL
: The loans were fair valued on an individual basis, with consideration given to the loans' underlying characteristics, including account types, remaining terms and balance, interest rates, past delinquencies, current market rates, etc. The model utilizes a discounted cash flow approach to estimate the fair value of the loans using various assumptions such as prepayment speeds, projected default probabilities, losses given defaults, etc. The discounted cash flow approach models the credit losses directly in the projected cash flows. The model applies various assumptions regarding credit, interest, and prepayment risks for the loans based on loan types, payment types and fixed or variable classifications.
Term Deposits
: fair value of term deposits is estimated by discounting the future cash flows using rates of similar deposits with similar maturities. The market rates used were obtained from an independent third party based on current rates offered by the Company’s regional competitors.
Repurchase agreements and other borrowed funds
: fair value of term repurchase agreements and other term borrowings is estimated based on current repurchase rates and borrowing rates currently available to the Company for repurchases and borrowings with similar terms and maturities. The estimated fair value for overnight repurchase agreements and other borrowings is book value.
Subordinated debentures
: fair value of the subordinated debt is estimated by discounting the estimated future cash flows using current estimated market rates obtained from an independent third party.
Off-balance sheet financial instrument
s: unused lines of credit and letters of credit represent the principal categories of off-balance sheet financial instruments. The fair value of commitments is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of unused lines of credit and letters of credit is not material; therefore, such commitments are not included in the following tables.
44
Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands)
Carrying Amount
March 31, 2022
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial assets
Cash and cash equivalents
$
436,805
436,805
—
—
Debt securities, held-to-maturity
3,576,941
—
3,394,832
—
Loans receivable, net of ACL
13,554,860
—
—
13,469,234
Total financial assets
$
17,568,606
436,805
3,394,832
13,469,234
Financial liabilities
Term deposits
$
995,147
—
998,569
—
FHLB advances
80,000
—
80,000
—
Repurchase agreements and
other borrowed funds
1,015,737
—
1,015,737
—
Subordinated debentures
132,661
—
130,492
—
Total financial liabilities
$
2,223,545
—
2,224,798
—
Fair Value Measurements
At the End of the Reporting Period Using
(Dollars in thousands)
Carrying Amount December 31, 2021
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial assets
Cash and cash equivalents
$
437,686
437,686
—
—
Debt securities, held-to-maturity
1,199,164
—
1,220,883
—
Loans receivable, net of ACL
13,259,366
—
—
13,422,898
Total financial assets
$
14,896,216
437,686
1,220,883
13,422,898
Financial liabilities
Term deposits
$
1,036,077
—
1,040,100
—
Repurchase agreements and
other borrowed funds
1,064,888
—
1,064,888
—
Subordinated debentures
132,620
—
131,513
—
Total financial liabilities
$
2,233,585
—
2,236,501
—
45
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion is intended to provide a more comprehensive review of the Glacier Bancorp, Inc.’s (“Company”) operating results and financial condition than can be obtained from reading the Consolidated Financial Statements alone. The discussion should be read in conjunction with the Consolidated Financial Statements and the notes thereto included in “Part I. Item 1. Financial Statements.”
FORWARD-LOOKING STATEMENTS
This Form 10-Q may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about management’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. In addition to the factors set forth in the sections titled “Risk Factors,” “Business” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, as applicable, in this report and the Company’s 2021 Annual Report on Form 10-K, the following factors, among others, could cause actual results to differ materially from the anticipated results:
•
the risks associated with lending and potential adverse changes on the credit quality of loans in the Company’s portfolio;
•
changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve System or the Federal Reserve Board, which could adversely affect the Company’s net interest income and margin and overall profitability;
•
legislative or regulatory changes, such as the those signaled by the Biden Administration, as well as increased banking and consumer protection regulation that adversely affect the Company’s business;
•
ability to complete pending or prospective future acquisitions;
•
costs or difficulties related to the completion and integration of acquisitions;
•
the goodwill the Company has recorded in connection with acquisitions could become impaired, which may have an adverse impact on earnings and capital;
•
reduced demand for banking products and services;
•
the reputation of banks and the financial services industry could deteriorate, which could adversely affect the Company's ability to obtain and maintain customers;
•
competition among financial institutions in the Company's markets may increase significantly;
•
the risks presented by continued public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital or grow the Company through acquisitions;
•
the projected business and profitability of an expansion or the opening of a new branch could be lower than expected;
•
consolidation in the financial services industry in the Company’s markets resulting in the creation of larger financial institutions who may have greater resources could change the competitive landscape;
•
dependence on the Chief Executive Officer (“CEO”), the senior management team and the Presidents of Glacier Bank (the “Bank”) divisions;
•
material failure, potential interruption or breach in security of the Company’s systems and technological changes which could expose us to new risks (e.g., cybersecurity), fraud or system failures;
•
natural disasters, including fires, floods, earthquakes, and other unexpected events;
•
the Company’s success in managing risks involved in the foregoing; and
•
the effects of any reputational damage to the Company resulting from any of the foregoing.
Forward-looking statements speak only as of the date of this Form 10-Q. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
46
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Financial Highlights
At or for the Three Months ended
(Dollars in thousands, except per share and market data)
Mar 31,
2022
Dec 31,
2021
Mar 31,
2021
Operating results
Net income
$
67,795
50,709
80,802
Basic earnings per share
$
0.61
0.46
0.85
Diluted earnings per share
$
0.61
0.46
0.85
Dividends declared per share
1
$
0.33
0.42
0.31
Market value per share
Closing
$
50.28
56.70
57.08
High
$
60.69
60.54
67.35
Low
$
49.61
52.62
44.55
Selected ratios and other data
Number of common stock shares outstanding
110,763,316
110,687,533
95,501,819
Average outstanding shares - basic
110,724,655
110,687,365
95,465,801
Average outstanding shares - diluted
110,800,001
110,789,362
95,546,922
Return on average assets (annualized)
1.06
%
0.78
%
1.73
%
Return on average equity (annualized)
8.97
%
6.28
%
14.12
%
Efficiency ratio
57.11
%
57.68
%
46.75
%
Dividend payout ratio
2
54.10
%
91.30
%
36.47
%
Loan to deposit ratio
63.52
%
63.24
%
70.72
%
Number of full time equivalent employees
3,439
3,436
2,994
Number of locations
223
224
193
Number of ATMs
273
273
250
______________________
1
Includes a special dividend declared of $0.10 per share for the three months ended December 31, 2021.
2
Excluding the special dividend, the dividend payout ratio was 69.57 percent for the three months ended December 31, 2021.
The Company reported net income of $67.8 million for the current quarter, a decrease of $13.0 million, or 16 percent, from the $80.8 million of net income for the prior year first quarter. Diluted earnings per share for the current quarter was $0.61 per share, a decrease of 28 percent from the prior year first quarter diluted earnings per share of $0.85. The $13.0 million decrease in first quarter earnings over the prior year first quarter was driven primarily by a $15.4 million decrease in the Paycheck Protection Program (“PPP”) related income, a $12.6 million decrease in gain on the sale of residential loans, an increase of $7.0 million of credit loss expense, and a $6.1 million increase in acquisition-related expenses. For the quarter, the Company experienced a $28.7 million increase, or 18 percent, in net interest income over the prior year first quarter.
47
Financial Condition Analysis
Assets
The following table summarizes the Company’s assets as of the dates indicated:
$ Change from
(Dollars in thousands)
Mar 31,
2022
Dec 31,
2021
Mar 31,
2021
Dec 31,
2021
Mar 31,
2021
Cash and cash equivalents
$
436,805
437,686
878,450
(881)
(441,645)
Debt securities, available-for-sale
6,535,763
9,170,849
5,853,315
(2,635,086)
682,448
Debt securities, held-to-maturity
3,576,941
1,199,164
588,751
2,377,777
2,988,190
Total debt securities
10,112,704
10,370,013
6,442,066
(257,309)
3,670,638
Loans receivable
Residential real estate
1,125,648
1,051,883
745,097
73,765
380,551
Commercial real estate
8,865,585
8,630,831
6,474,701
234,754
2,390,884
Other commercial
2,661,048
2,664,190
3,100,584
(3,142)
(439,536)
Home equity
715,963
736,288
625,369
(20,325)
90,594
Other consumer
362,775
348,839
324,178
13,936
38,597
Loans receivable
13,731,019
13,432,031
11,269,929
298,988
2,461,090
Allowance for credit losses
(176,159)
(172,665)
(156,446)
(3,494)
(19,713)
Loans receivable, net
13,554,860
13,259,366
11,113,483
295,494
2,441,377
Other assets
1,995,955
1,873,580
1,336,553
122,375
659,402
Total assets
$
26,100,324
25,940,645
19,770,552
159,679
6,329,772
Total debt securities of $10.113 billion at March 31, 2022 decreased $257 million, or 2 percent, during the current quarter and increased $3.671 billion, or 57 percent, from the prior year first quarter. During 2020 and 2021, the Company experienced a sizeable increase in the investment portfolio as a result of the excess liquidity from the increase in core deposits. Debt securities represented 39 percent of total assets at March 31, 2022 compared to 40 percent at December 31, 2021 and 33 percent of total assets at March 31, 2021.
During the current quarter, the Company transferred $2.247 billion of available-for-sale (“AFS”) debt securities with a $55.7 million unrealized loss to held-to-maturity (“HTM”) designation after the Company determined it had both the intent and ability to hold such securities until maturity.
The loan portfolio of $13.731 billion at March 31, 2022 increased $299 million, or 2 percent, in the current quarter and increased $2.461 billion, or 22 percent, from the prior year first quarter. Excluding the PPP loans, the loan portfolio increased $407 million, or 12 percent annualized, during the current quarter with the largest dollar increase in commercial real estate which increased $235 million, or 11 percent annualized. Excluding the PPP loans and loans from the acquisition of Altabancorp and its Altabank subsidiary (“Alta”), the loan portfolio increased $1.486 billion, or 14 percent, from the prior year first quarter with the largest dollar increase in commercial real estate loans which increased $988 million, or 15 percent.
48
Liabilities
The following table summarizes the Company’s liabilities as of the dates indicated:
$ Change from
(Dollars in thousands)
Mar 31,
2022
Dec 31,
2021
Mar 31,
2021
Dec 31,
2021
Mar 31,
2021
Deposits
Non-interest bearing deposits
$
7,990,003
7,779,288
6,040,440
210,715
1,949,563
NOW and DDA accounts
5,376,881
5,301,832
4,035,455
75,049
1,341,426
Savings accounts
3,287,521
3,180,046
2,206,592
107,475
1,080,929
Money market deposit accounts
4,044,655
4,014,128
2,817,708
30,527
1,226,947
Certificate accounts
995,147
1,036,077
965,986
(40,930)
29,161
Core deposits, total
21,694,207
21,311,371
16,066,181
382,836
5,628,026
Wholesale deposits
3,688
25,878
38,143
(22,190)
(34,455)
Deposits, total
21,697,895
21,337,249
16,104,324
360,646
5,593,571
Securities sold under agreements to repurchase
958,479
1,020,794
996,878
(62,315)
(38,399)
Federal Home Loan Bank advances
80,000
—
—
80,000
80,000
Other borrowed funds
57,258
44,094
33,452
13,164
23,806
Subordinated debentures
132,661
132,620
132,499
41
162
Other liabilities
239,838
228,266
204,898
11,572
34,940
Total liabilities
$
23,166,131
22,763,023
17,472,051
403,108
5,694,080
Core deposits of $21.694 billion increased $383 million, or 7 percent annualized, during the current quarter and non-interest bearing deposits increased $211 million, or 11 percent annualized, during the current quarter. Excluding the Alta acquisition, core deposits increased $2.354 billion, or 15 percent, from the prior year first quarter. During 2020 and 2021, the Company experienced unprecedented increases in core deposits as a result of increased customer savings and federal stimulus. During the current quarter, the Company continued to experience a slowing of the deposit growth rates. Non-interest bearing deposits were 37 percent of total core deposits at March 31, 2022 and December 31, 2021 compared to 38 percent at March 31, 2021.
The low levels of borrowings, including wholesale deposits and Federal Home Loan Bank (“FHLB”) advances, reflected the significant increase in core deposits which funded the asset growth.
49
Stockholders’ Equity
The following table summarizes the stockholders’ equity balances as of the dates indicated:
$ Change from
(Dollars in thousands, except per share data)
Mar 31,
2022
Dec 31,
2021
Mar 31,
2021
Dec 31,
2021
Mar 31,
2021
Common equity
$
3,182,002
3,150,263
2,215,465
31,739
966,537
Accumulated other comprehensive income
(247,809)
27,359
79,920
(275,168)
(327,729)
Total stockholders’ equity
2,934,193
3,177,622
2,295,385
(243,429)
638,808
Goodwill and core deposit intangible, net
(1,034,987)
(1,037,652)
(567,034)
2,665
(467,953)
Tangible stockholders’ equity
$
1,899,206
2,139,970
1,728,351
(240,764)
170,855
Stockholders’ equity to total assets
11.24
%
12.25
%
11.61
%
Tangible stockholders’ equity to total tangible assets
7.58
%
8.59
%
9.00
%
Book value per common share
$
26.49
28.71
24.03
(2.22)
2.46
Tangible book value per common share
$
17.15
19.33
18.10
(2.18)
(0.95)
Tangible stockholders’ equity of $1.899 billion at Mach 31, 2022 decreased $241 million, or 11 percent, from the prior quarter which was primarily driven by a decrease in the unrealized gain on the AFS debt securities during the current quarter which was driven by an increase in interest rates. Tangible stockholders’ equity at March 31, 2022 increased $171 million, or 10 percent, from the prior year first quarter which largely was the result of $840 million of Company common stock issued for the acquisition of Alta, despite the increase in goodwill and core deposit intangibles associated with the Alta acquisition and a decrease in the unrealized gain on the AFS debt securities. Tangible book value per common share of $17.15 at the current quarter end decreased $2.18 per share, or 11 percent, from the prior quarter and decreased $0.95 per share, or 5 percent, from a year ago primarily as a result of the decrease in unrealized gain on AFS debt securities.
Cash Dividend
On March 30, 2022, the Company’s Board of Directors declared a quarterly cash dividend of $0.33 per share, an increase of $0.01 per share or 3 percent over the prior quarter regular dividend. The dividend was payable April 21, 2022 to shareholders of record on April 12, 2022. The dividend was the 148th consecutive dividend. Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.
50
Operating Results for Three Months Ended March 31, 2022
Compared to December 31, 2021, and March 31, 2021
Income Summary
The following table summarizes income for the periods indicated:
Three Months ended
$ Change from
(Dollars in thousands)
Mar 31,
2022
Dec 31,
2021
Mar 31,
2021
Dec 31,
2021
Mar 31,
2021
Net interest income
Interest income
$
190,516
192,825
161,552
(2,309)
28,964
Interest expense
4,961
5,203
4,740
(242)
221
Total net interest income
185,555
187,622
156,812
(2,067)
28,743
Non-interest income
Service charges and other fees
17,111
17,576
12,792
(465)
4,319
Miscellaneous loan fees and charges
3,555
3,745
2,778
(190)
777
Gain on sale of loans
9,015
11,431
21,624
(2,416)
(12,609)
Gain (loss) on sale of investments
446
(693)
284
1,139
162
Other income
3,436
2,303
2,643
1,133
793
Total non-interest income
33,563
34,362
40,121
(799)
(6,558)
Total income
$
219,118
221,984
196,933
(2,866)
22,185
Net interest margin (tax-equivalent)
3.20
%
3.21
%
3.74
%
Net Interest Income
The current quarter net interest income of $186 million decreased $2.1 million, or 1 percent, compared to the prior quarter and increased $28.7 million, or 18 percent, from the prior year first quarter. The current quarter interest income of $191 million decreased $2.3 million, or 1 percent, over the prior quarter and was driven by the decrease of $5.3 million in interest income from the PPP loans. The current quarter interest income increased $29.0 million over the prior year first quarter primarily due to $30.2 million of interest income from Altabank division which more than offset the $10.2 million decrease in interest income from the PPP loans.
The current quarter interest expense of $5.0 million decreased $242 thousand, or 5 percent, over the prior quarter. Interest expense increased $221 thousand, or 5 percent, over the prior year first quarter primarily the result of an increase in deposit balances. The total cost of funding (including non-interest bearing deposits) was 9 basis points in the current and prior quarters compared to 12 basis points in the prior year first quarter which was driven by the decrease in rates on deposits and borrowings.
The Company’s net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 3.20 percent compared to 3.21 percent in the prior quarter and 3.74 in the prior year first quarter. The core net interest margin, excluding 8 basis points of discount accretion, 1 basis point from non-accrual interest and 4 basis points increase from the PPP loans, was 3.07 percent compared to 3.04 in the prior quarter and 3.56 percent in the prior year first quarter. The core net interest margin increased 3 basis points in the current quarter as a result of increased investment yields that more than offset the decrease in the core loan yields. The core net interest margin decreased 49 basis points from the prior first quarter due to the decrease in core loan yields.
51
Non-interest Income
Non-interest income for the current quarter totaled $33.6 million which was a decrease of $799 thousand, or 2 percent, over the prior quarter and a decrease of $6.6 million, or 16 percent, over the same quarter last year. Gain on the sale of residential loans of $9.0 million for the current quarter decreased $2.4 million, or 21 percent, compared to the prior quarter and decreased $12.6 million, or 58 percent, from the prior year first quarter. The current quarter mortgage activity was lower than prior periods as a result reduced mortgage purchase and refinance activity after the historic highs the Company recently experienced.
Non-interest Expense
The following table summarizes non-interest expense for the periods indicated:
Three Months ended
$ Change from
(Dollars in thousands)
Mar 31,
2022
Dec 31,
2021
Mar 31,
2021
Dec 31,
2021
Mar 31,
2021
Compensation and employee benefits
$
79,074
77,703
62,468
1,371
16,606
Occupancy and equipment
10,964
11,259
9,515
(295)
1,449
Advertising and promotions
3,232
3,436
2,371
(204)
861
Data processing
7,475
7,468
5,206
7
2,269
Other real estate owned
—
34
12
(34)
(12)
Regulatory assessments and insurance
3,055
2,657
1,879
398
1,176
Core deposit intangibles amortization
2,664
2,807
2,488
(143)
176
Other expenses
23,844
28,683
12,646
(4,839)
11,198
Total non-interest expense
$
130,308
134,047
96,585
(3,739)
33,723
Total non-interest expense of $130 million for the current quarter decreased $3.7 million, or 2.8 percent, over the prior quarter which was driven by a $2.0 million decrease in acquisition-related expenses during the current quarter. Acquisition-related expenses was $6.2 million in the current quarter compared to $8.2 million in the prior quarter and $104 thousand in the prior year first quarter.
Total non-interest expense increased $33.7 million, or 35 percent, over the prior year first quarter which was primarily driven by the acquisition of Alta. Excluding $17.5 million of non-interest expense from the Altabank division, $5.2 million from deferred compensation on the PPP loans in the prior year, and acquisition-related expenses, non-interest expense increased $4.9 million, or 5 percent, from the prior year first quarter. The increase includes $1.7 million from compensation and employee benefits driven by the increased number of employees, annual salary increases and $1.0 million increased expenses associated with equity investment in tax credits.
Efficiency Ratio
The efficiency ratio was 57.11 percent in the current quarter compared to 57.68 percent in the prior quarter and 46.75 in the prior year first quarter. Excluding acquisition-related expenses, the efficiency ratio would have been 54.33 percent in the current quarter compared to 54.09 percent in the prior quarter and 46.70 percent in the prior year first quarter. The increase in the efficiency ratio from the prior year first quarter was driven by the decrease in gain on the sale of residential loans, the decrease in income from the PPP loans and the increase in non-interest expense.
52
Provision for Credit Losses for Loans
The following table summarizes provision for credit losses for loans, net charge-offs and select ratios relating to provision for credit losses for the previous eight quarters:
(Dollars in thousands)
Provision for Credit Losses on Loans
Net Charge-Offs
(Recoveries)
Allowance for
Credit Losses
as a Percent
of Loans
Accruing
Loans 30-89
Days Past Due
as a Percent of
Loans
Non-Performing
Assets to
Total Sub-sidiary Assets
First quarter 2022
$
4,344
$
850
1.28
%
0.12
%
0.24
%
Fourth quarter 2021
19,301
616
1.29
%
0.38
%
0.26
%
Third quarter 2021
2,313
152
1.36
%
0.23
%
0.24
%
Second quarter 2021
(5,723)
(725)
1.35
%
0.11
%
0.26
%
First quarter 2021
489
2,286
1.39
%
0.40
%
0.19
%
Fourth quarter 2020
(1,528)
4,781
1.42
%
0.20
%
0.19
%
Third quarter 2020
2,869
826
1.42
%
0.15
%
0.25
%
Second quarter 2020
13,552
1,233
1.42
%
0.22
%
0.27
%
The current quarter provision for credit loss expense for loans was $4.3 million which was a decrease of $15.0 million from the prior quarter, which was driven by the prior quarter acquisition of Alta and the requirement to fully fund an allowance for credit loses on loans post-acquisition. Current quarter provision for credit loss expense increased $3.9 million from the prior year first quarter provision for credit loss expense of $489 thousand.
Net charge-offs for the current quarter were $850 thousand compared to $616 thousand for the prior quarter and $2.3 million from the same quarter last year. Loan portfolio growth, composition, average loan size, credit quality considerations, economic forecasts and other environmental factors will continue to determine the level of the provision for credit losses for loans.
The determination of the allowance for credit losses (“ACL” or “allowance”) on loans and the related provision for credit losses is a critical accounting estimate that involves management’s judgments about the loan portfolio that impact credit losses. For additional information on the allowance, see the Allowance For Credit Losses section under “Additional Management’s Discussion and Analysis.”
53
ADDITIONAL MANAGEMENT’S DISCUSSION AND ANALYSIS
Investment Activity
The Company’s investment securities primarily consist of debt securities classified as either available-for-sale or held-to-maturity. Non-marketable equity securities consist of capital stock issued by the FHLB of Des Moines.
Debt Securities
Debt securities classified as available-for-sale are carried at estimated fair value and debt securities classified as held-to-maturity are carried at amortized cost. During the first quarter of the current year, the Company transferred $2.2 billion of available-for-sale securities with an unrealized net loss of $55.7 million into the held-to-maturity portfolio after determining it had the intent and ability to hold such securities until maturity. During the first quarter of 2021, the Company transferred $404 million of available-for-sale securities with an unrealized net gain of $3.8 million into the held-to-maturity portfolio after determining it had the intent and ability to hold such securities until maturity. The Company transferred an additional $440 million of available-for-sale securities with an unrealized net gain of $40.6 million into held-to-maturity portfolio during the second quarter of 2021. Unrealized gains or losses, net of tax, on available-for-sale debt securities are reflected as an adjustment to other comprehensive income. The Company’s debt securities are summarized below:
March 31, 2022
December 31, 2021
March 31, 2021
(Dollars in thousands)
Carrying Amount
Percent
Carrying Amount
Percent
Carrying Amount
Percent
Available-for-sale
U.S. government and federal agency
$
465,760
5
%
$
1,346,749
13
%
$
35,863
1
%
U.S. government sponsored enterprises
302,350
3
%
240,693
2
%
5,253
—
%
State and local governments
463,041
5
%
488,858
5
%
978,652
15
%
Corporate bonds
113,185
1
%
180,752
2
%
288,781
5
%
Residential mortgage-backed securities
3,974,655
39
%
5,699,659
55
%
3,363,627
52
%
Commercial mortgage-backed securities
1,216,772
12
%
1,214,138
12
%
1,181,139
18
%
Total available-for-sale
6,535,763
65
%
9,170,849
89
%
5,853,315
91
%
Held-to-maturity
U.S. government and federal agency
843,264
8
%
—
—
%
—
—
%
State and local governments
1,385,516
14
%
1,199,164
11
%
588,751
9
%
Residential mortgage-backed securities
1,348,161
13
%
—
—
%
—
—
%
Total held-to-maturity
3,576,941
35
%
1,199,164
11
%
588,751
9
%
Total debt securities
$
10,112,704
100
%
$
10,370,013
100
%
$
6,442,066
100
%
The Company’s debt securities are primarily comprised of state and local government securities and mortgage-backed securities. State and local government securities are largely exempt from federal income tax and the Company’s federal statutory income tax rate of 21 percent is used in calculating the tax-equivalent yields on the tax-exempt securities. Mortgage-backed securities largely consists of short, weighted-average life U.S. agency guaranteed residential and commercial mortgage pass-through securities and to a lesser extent, short, weighted-average life U.S. agency guaranteed residential collateralized mortgage obligations. Combined, the mortgage-backed securities provide the Company with ongoing liquidity as scheduled and pre-paid principal is received on the securities.
State and local government securities carry different risks that are not as prevalent in other security types. The Company evaluates the investment grade quality of its securities in accordance with regulatory guidance. Investment grade securities are those where the issuer has an adequate capacity to meet the financial commitments under the security for the projected life of the investment. An issuer has an adequate capacity to meet financial commitments if the risk of default by the obligor is low and the full and timely payment of principal and interest are expected. In assessing credit risk, the Company may use credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSRO” entities such as S&P and Moody’s) as support for the evaluation; however, they are not solely relied upon. There have been no significant differences in the Company’s internal evaluation of the creditworthiness of any issuer when compared with the ratings assigned by the NRSROs.
54
The following table stratifies the state and local government securities by the associated NRSRO ratings. The highest issued rating was used to categorize the securities in the table for those securities where the NRSRO ratings were not at the same level.
March 31, 2022
December 31, 2021
(Dollars in thousands)
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
S&P: AAA / Moody’s: Aaa
$
439,055
417,351
422,413
432,651
S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3
1,304,624
1,242,468
1,138,804
1,172,765
S&P: A+, A, A- / Moody’s: A1, A2, A3
83,825
84,388
84,934
89,715
S&P: BBB+, BBB, BBB- / Moody’s: Baa1, Baa2, Baa3
93
95
92
96
Not rated by either entity
14,305
14,258
14,335
14,514
Below investment grade
—
—
—
—
Total
$
1,841,902
1,758,560
1,660,578
1,709,741
State and local government securities largely consist of both taxable and tax-exempt general obligation and revenue bonds. The following table stratifies the state and local government securities by the associated security type.
March 31, 2022
December 31, 2021
(Dollars in thousands)
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
General obligation - unlimited
$
592,236
588,058
606,873
637,431
General obligation - limited
191,408
190,075
108,487
113,320
Revenue
1,017,473
939,919
929,166
941,894
Certificate of participation
37,281
37,086
12,316
13,254
Other
3,504
3,422
3,736
3,842
Total
$
1,841,902
1,758,560
1,660,578
1,709,741
The following table outlines the five states in which the Company owns the highest concentrations of state and local government securities.
March 31, 2022
December 31, 2021
(Dollars in thousands)
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
New York
$
301,873
283,546
260,471
264,776
Texas
154,450
148,558
157,917
161,706
Michigan
134,663
132,984
134,903
139,704
California
159,675
156,827
151,137
160,023
Washington
114,109
109,229
115,834
119,806
All other states
977,132
927,416
840,316
863,726
Total
$
1,841,902
1,758,560
1,660,578
1,709,741
55
The following table presents the carrying amount and weighted-average yield of available-for-sale and held-to-maturity debt securities by contractual maturity at March 31, 2022. Weighted-average yields are based upon the amortized cost of securities and are calculated using the interest method which takes into consideration premium amortization, discount accretion and mortgage-backed securities’ prepayment provisions. Weighted-average yields on tax-exempt debt securities exclude the federal income tax benefit.
One Year or Less
After One through Five Years
After Five through Ten Years
After Ten Years
Mortgage-Backed Securities
1
Total
(Dollars in thousands)
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
Available-for-sale
U.S. government and federal agency
$
11
0.50
%
$
442,241
1.06
%
$
7,376
1.56
%
$
16,132
1.57
%
$
—
—
%
$
465,760
1.08
%
U.S. government sponsored enterprises
261
0.93
%
302,089
1.29
%
—
—
%
—
—
%
—
—
%
302,350
1.29
%
State and local governments
6,316
2.16
%
64,659
2.58
%
177,942
3.67
%
214,124
3.18
%
—
—
%
463,041
3.27
%
Corporate bonds
49,454
3.22
%
58,797
3.78
%
3,924
4.00
%
1,010
0.46
%
—
—
%
113,185
3.52
%
Residential mortgage-backed securities
—
—
%
—
—
%
—
—
%
—
—
%
3,974,655
1.09
%
3,974,655
1.09
%
Commercial mortgage-backed securities
—
—
%
—
—
%
—
—
%
—
—
%
1,216,772
2.21
%
1,216,772
2.21
%
Total available-for-sale
56,042
3.09
%
867,786
1.42
%
189,242
3.60
%
231,266
3.05
%
5,191,427
1.35
%
6,535,763
1.49
%
Held-to-maturity
U.S. government and federal agency
—
—
%
369,254
1.07
%
474,010
1.22
%
—
—
%
—
—
%
843,264
1.16
%
State and local governments
1,426
2.36
%
30,254
2.42
%
95,101
2.65
%
1,258,735
2.79
%
—
—
%
1,385,516
2.77
%
Residential mortgage-backed securities
—
—
%
—
—
%
—
—
%
—
—
%
1,348,161
0.93
%
1,348,161
0.93
%
Total held-to-maturity
1,426
2.36
%
399,508
1.18
%
569,111
1.46
%
1,258,735
2.79
%
1,348,161
0.93
%
3,576,941
1.70
%
Total debt
securities
$
57,468
3.07
%
$
1,267,294
1.34
%
$
758,353
1.99
%
$
1,490,001
2.83
%
$
6,539,588
1.27
%
$
10,112,704
1.56
%
______________________________
1
Mortgage-backed securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds.
Based on an analysis of its available-for-sale debt securities with unrealized losses as of March 31, 2022, the Company determined their decline in value was unrelated to credit loss and was primarily the result of interest rate changes and market spreads subsequent to acquisition. The fair value of the debt securities is expected to recover as payments are received and the debt securities approach maturity. In addition, the Company determined an insignificant amount of credit losses is expected on the held-to-maturity debt securities portfolio; therefore, no ACL has been recognized at March 31, 2022.
For additional information on debt securities, see Note 2 to the Consolidated Financial Statements in “Part I. Item 1. Financial Statements.”
56
Equity securities
Non-marketable equity securities primarily consist of capital stock issued by the FHLB of Des Moines and are carried at cost less impairment. The Company also has an insignificant amount of marketable equity securities that are included in other assets on the Company’s statements of financial condition.
Non-marketable equity securities and marketable equity securities without readily determinable fair values are evaluated for impairment whenever events or circumstances suggest the carrying value may not be recoverable. Based on the Company’s evaluation of its investments in non-marketable equity securities and marketable equity securities without readily determinable fair values as of March 31, 2022, the Company determined that none of such securities were impaired.
Lending Activity
The Company focuses its lending activities primarily on the following types of loans: 1) first-mortgage, conventional loans secured by residential properties, particularly single-family; 2) commercial lending, including agriculture and public entities; and 3) installment lending for consumer purposes (e.g., home equity, automobile, etc.). Supplemental information regarding the Company’s loan portfolio and credit quality based on regulatory classification is provided in the section captioned “Loans by Regulatory Classification” included in “Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” The regulatory classification of loans is based primarily on the type of collateral for the loans. Loan information included in “Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” is based on the Company’s loan segments, which are based on the purpose of the loan, unless otherwise noted as a regulatory classification. The following table summarizes the Company’s loan portfolio as of the dates indicated:
March 31, 2022
December 31, 2021
March 31, 2021
(Dollars in thousands)
Amount
Percent
Amount
Percent
Amount
Percent
Residential real estate
$
1,125,648
8
%
$
1,051,883
8
%
$
745,097
7
%
Commercial real estate
8,865,585
65
%
8,630,831
65
%
6,474,701
58
%
Other commercial
2,661,048
20
%
2,664,190
20
%
3,100,584
28
%
Home equity
715,963
6
%
736,288
6
%
625,369
6
%
Other consumer
362,775
2
%
348,839
2
%
324,178
3
%
Loans receivable
13,731,019
101
%
13,432,031
101
%
11,269,929
102
%
Allowance for credit losses
(176,159)
(1)
%
(172,665)
(1)
%
(156,446)
(2)
%
Loans receivable, net
$
13,554,860
100
%
$
13,259,366
100
%
$
11,113,483
100
%
57
Non-performing Assets
The following table summarizes information regarding non-performing assets at the dates indicated:
At or for the Three Months ended
At or for the Year ended
At or for the Three Months ended
(Dollars in thousands)
March 31,
2022
December 31,
2021
March 31,
2021
Other real estate owned and foreclosed assets
$
43
18
2,965
Accruing loans 90 days or more past due
4,510
17,141
3,733
Non-accrual loans
57,923
50,532
29,887
Total non-performing assets
$
62,476
67,691
36,585
Non-performing assets as a percentage of subsidiary assets
0.24
%
0.26
%
0.19
%
ACL as a percentage of non-performing loans
282
%
255
%
465
%
Accruing loans 30-89 days past due
$
16,080
50,566
44,616
Accruing troubled debt restructurings
$
33,702
34,591
41,345
Non-accrual troubled debt restructurings
$
2,501
2,627
4,702
U.S. government guarantees included in non-performing assets
$
5,068
4,028
2,778
Interest income
1
$
648
2,422
357
______________________________
1
Amounts represent estimated interest income that would have been recognized on loans accounted for on a non-accrual basis as of the end of each period had such loans performed pursuant to contractual terms.
Non-performing assets of $62.5 million at March 31, 2022 decreased $5.2 million, or 8 percent, over the prior quarter. Non-performing assets increased $25.9 million, or 71 percent, over the prior year first quarter primarily as a result of the Alta acquisition and two credit relationships. Non-performing assets as a percentage of subsidiary assets at March 31, 2022 was 0.24 percent compared to 0.26 percent in the prior quarter and 0.19 percent in the prior year first quarter.
Early stage delinquencies (accruing loans 30-89 days past due) of $16.1 million at March 31, 2022 decreased $34.5 million from the prior quarter with a large portion of the decrease primarily isolated to a single credit relationship. Early stage delinquencies decreased $28.5 million from the prior year first quarter. Early stage delinquencies as a percentage of loans at March 31, 2022 was 0.12 percent, which was a decrease of 26 basis points from prior quarter and an 28 basis points increase from prior year first quarter.
Most of the Company’s non-performing assets are secured by real estate, and based on the most current information available to management, including updated appraisals or evaluations (new or updated), the Company believes the value of the underlying real estate collateral is adequate to minimize significant charge-offs or losses to the Company. Through pro-active credit administration, the Company works closely with its borrowers to seek favorable resolution to the extent possible, thereby attempting to minimize net charge-offs or losses to the Company. With very limited exceptions, the Company does not disburse additional funds on non-performing loans. Instead, the Company proceeds to collection and foreclosure actions in order to reduce the Company’s exposure to loss on such loans.
For additional information on accounting policies relating to non-performing assets, see Note 1 to the Consolidated Financial Statements in “Part I. Item 1. Financial Statements.”
Restructured Loans
A restructured loan is considered a troubled debt restructuring (“TDR”) if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Each restructured debt is separately negotiated with the borrower and includes terms and conditions that reflect the borrower’s prospective ability to service their obligations as modified. The Company discourages the use of the multiple loan strategy when restructuring loans regardless of whether or not the loans are designated as TDRs. The Company has TDR loans of $36.2 million and $37.2 million at March 31, 2022 and December 31, 2021, respectively.
58
Other Real Estate Owned and Foreclosed Assets
The book value of loans prior to the acquisition of collateral and transfer of the loans into other real estate owned (“OREO”) during 2022 was $77 thousand. The fair value of the loan collateral acquired in foreclosure during 2022 was $45 thousand. The following table sets forth the changes in OREO for the periods indicated:
At or for the Three Months ended
At or for the Year ended
At or for the Three Months ended
(Dollars in thousands)
March 31,
2022
December 31,
2021
March 31,
2021
Balance at beginning of period
$
18
1,744
1,744
Additions
45
1,482
1,397
Write-downs
—
(120)
—
Sales
(20)
(3,088)
(176)
Balance at end of period
$
43
18
2,965
PPP Loans
At or for the Three Months ended
(Dollars in thousands)
March 31, 2022
December 31, 2021
March 31, 2021
PPP interest income
$
3,348
8,660
13,523
Deferred compensation on originating PPP loans
—
—
5,213
Total PPP income impact
$
3,348
8,660
18,736
Total PPP loans
$
60,680
168,677
975,791
Net remaining fees
$
1,912
5,077
28,134
The United States Small Business Administration (”SBA”) Round 2 PPP program ended in early May 2021 after the available funds were fully drawn upon. The Company continued to actively work with its PPP loan customers to obtain forgiveness from the SBA during the current quarter. The Company received $108 million in PPP loan forgiveness during the current quarter. As of March 31, 2022, the Company had $60.7 million of PPP loans remaining.
In the current quarter, the Company recognized $3.3 million of interest income (including deferred fees and costs) from the PPP loans. The income recognized in the current quarter included $3.0 million acceleration of net deferred fees in interest income resulting from the SBA forgiveness of loans. Net deferred fees remaining on the balance of the PPP loans at March 31, 2022 was $1.9 million, which will be recognized into interest income over the remaining life of the loans or when the loans are forgiven in whole or in part by the SBA.
Supplemental information regarding credit quality and identification of the Company’s loan portfolio based on regulatory classification is provided in loan tables in the section titled Loans by Regulatory Classification included in this Form 10Q. The regulatory classification of loans is based primarily on collateral type while the Company’s loan segments presented herein are based on the purpose of the loan.
59
Allowance for Credit Losses - Loans Receivable
The following table summarizes the allocation of the ACL as of the dates indicated:
March 31, 2022
December 31, 2021
March 31, 2021
(Dollars in thousands)
ACL
Percent of ACL in
Category
Percent of
Loans in
Category
ACL
Percent of ACL in
Category
Percent
of Loans in
Category
ACL
Percent of ACL in
Category
Percent
of Loans in
Category
Residential real estate
$
16,227
9
%
8
%
$
16,458
10
%
8
%
$
9,018
6
%
7
%
Commercial real estate
122,172
69
%
65
%
117,901
68
%
64
%
95,251
61
%
57
%
Other commercial
23,882
14
%
19
%
24,703
14
%
20
%
39,385
25
%
27
%
Home equity
9,173
5
%
5
%
8,566
5
%
5
%
8,068
5
%
6
%
Other consumer
4,705
3
%
3
%
5,037
3
%
3
%
4,724
3
%
3
%
Total
$
176,159
100
%
100
%
$
172,665
100
%
100
%
$
156,446
100
%
100
%
The following table summarizes the ACL experience for the periods indicated:
At or for the Three Months ended
At or for the Year ended
At or for the Three Months ended
(Dollars in thousands)
March 31,
2022
% of Average Loans
December 31,
2021
% of Average Loans
March 31,
2021
% of Average Loans
Balance at beginning of period
$
172,665
158,243
158,243
Acquisitions
—
371
—
Provision for credit losses
4,344
16,380
489
Net (charge-offs) recoveries
Residential real estate
18
—
%
337
0.04
%
(4)
—
%
Commercial real estate
344
—
%
1,597
0.02
%
789
(0.04)
%
Other commercial
182
0.01
%
(1,048)
(0.04)
%
(2,483)
(0.10)
%
Home equity
48
0.01
%
198
0.03
%
(25)
(0.02)
%
Other consumer
(1,442)
(0.41)
%
(3,413)
(1.03)
%
(563)
(0.69)
%
Net charge-offs
(850)
(0.01)
%
(2,329)
(0.02)
%
(2,286)
(0.07)
%
Balance at end of period
$
176,159
172,665
156,446
ACL as a percentage of total loans
1.28
%
1.29
%
1.39
%
Non-accrual loans as a percentage of
total loans
0.42
%
0.38
%
0.29
%
ACL as a percentage of non-accrual
loans
304.13
%
341.69
%
495.07
%
The current quarter provision for credit loss expense for loans was $4.3 million which was a decrease of $15.0 million from the prior quarter, which was driven by the prior quarter acquisition of Alta and the requirement to fully fund an allowance for credit loses on loans post-acquisition. Current quarter provision for credit loss expense increased $3.9 million from the prior year first quarter provision for credit loss expense of $489 thousand.
The ACL as a percentage of total loans outstanding at March 31 2022 was 1.28 percent which was a 1 basis point decrease compared to the prior quarter and an 11 basis points decrease from the prior year first quarter. The Company’s ACL of $176 million is considered adequate to absorb the estimated credit losses from any segment of its loan portfolio. For the periods ended March 31, 2022 and 2021, the Company believes the ACL is commensurate with the risk in the Company’s loan portfolio and is directionally consistent with the change in the quality of the Company’s loan portfolio.
While the Company has incorporated its estimate of the impact of the COVID-19 pandemic into its calculation of the allowance based on assumptions and forecasts that existed as of the reporting period end, the uncertainty of the current economic
60
environment remains volatile and the Company cannot predict whether additional credit losses will be sustained as a result of the COVID-19 pandemic if assumptions and forecasts change in the future.
At the end of each quarter, the Company analyzes its loan portfolio and maintains an ACL at a level that is appropriate and determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Determining the adequacy of the ACL involves a high degree of judgment and is inevitably imprecise as the risk of loss is difficult to quantify. The ACL methodology is designed to reasonably estimate the probable credit losses within the Company’s loan portfolio. Accordingly, the ACL is maintained within a range of estimated losses. The determination of the ACL on loans, including credit loss expense and net charge-offs, is a critical accounting estimate that involves management’s judgments about the loan portfolio that impact credit losses, including the credit risk inherent in the loan portfolio, economic forecasts nationally and in the local markets in which the Company operates, trends and changes in collateral values, delinquencies, non-performing assets, net charge-offs, credit-related policies and personnel, and other environmental factors.
In determining the allowance, the loan portfolio is separated into pools of loans that share similar risk characteristics which are the Company’s loan segments. The Company then derives estimated loss assumptions from its model by loan segment which is further segregated by the credit quality indicators. The loss assumptions are then applied to each segment of loan to estimate the ACL on the pooled loans. For any loans that do not share similar risk characteristics, the estimated credit losses are determined on an individual loan basis and such loans primarily consist of non-accrual loans. An estimated credit loss is recorded on individually reviewed loans when the fair value of a collateral-dependent loan or the present value of the loan’s expected future cash flows (discounted at the loans original effective interest rate) is less than the amortized cost of the loan.
The Company provides commercial banking services to individuals, small to medium-sized businesses, community organizations and public entities from 223 locations, including 188 branches, across Montana, Idaho, Utah, Washington, Wyoming, Colorado, Arizona and Nevada. The states in which the Company operates have diverse economies and markets that are tied to commodities (crops, livestock, minerals, oil and natural gas), tourism, real estate and land development and an assortment of industries, both manufacturing and service-related. Thus, the changes in the global, national, and local economies are not uniform across the Company’s geographic locations. The geographic dispersion of these market areas helps to mitigate the risk of credit loss. The Company’s model of seventeen bank divisions with separate management teams is also a significant benefit in mitigating and managing the Company’s credit risk. This model provides substantial local oversight to the lending and credit management function and requires multiple reviews of larger loans before credit is extended.
The primary responsibility for credit risk assessment and identification of problem loans rests with the loan officer of the account. This continuous process of identifying non-performing loans is necessary to support management’s evaluation of the ACL adequacy. An independent loan review function verifying credit risk ratings evaluates the loan officer and management’s evaluation of the loan portfolio credit quality. The ACL evaluation is well documented and approved by the Company’s Board. In addition, the policy and procedures for determining the balance of the ACL are reviewed annually by the Company’s Board, the internal audit department, independent credit reviewers and state and federal bank regulatory agencies.
Although the Company continues to actively monitor economic trends and regulatory developments, no assurance can be given that the Company will not, in any particular period, sustain losses that are significant relative to the ACL amount, or that subsequent evaluations of the loan portfolio applying management’s judgment about then current factors will not require significant changes in the ACL. Under such circumstances, additional credit loss expense could result.
For additional information regarding the ACL, its relation to credit loss expense and risk related to asset quality, see Note 3 to the Consolidated Financial Statements in “Part I. Item 1. Financial Statements.”
61
Loans by Regulatory Classification
Supplemental information regarding identification of the Company’s loan portfolio and credit quality based on regulatory classification is provided in the following tables. The regulatory classification of loans is based primarily on the type of collateral for the loans. There may be differences when compared to loan tables and loan amounts appearing elsewhere which reflect the Company’s internal loan segments which are based on the purpose of the loan.
The following table summarizes the Company’s loan portfolio by regulatory classification:
Loans Receivable, by Loan Type
% Change from
(Dollars in thousands)
Mar 31,
2022
Dec 31,
2021
Mar 31,
2021
Dec 31,
2021
Mar 31,
2021
Custom and owner occupied construction
$
265,579
$
263,758
$
153,226
1
%
73
%
Pre-sold and spec construction
258,429
257,568
154,312
—
%
67
%
Total residential construction
524,008
521,326
307,538
1
%
70
%
Land development
180,270
185,200
103,960
(3)
%
73
%
Consumer land or lots
184,217
173,305
133,409
6
%
38
%
Unimproved land
90,498
81,064
62,002
12
%
46
%
Developed lots for operative builders
61,276
41,840
27,310
46
%
124
%
Commercial lots
98,403
99,418
61,289
(1)
%
61
%
Other construction
833,218
762,970
604,326
9
%
38
%
Total land, lot, and other construction
1,447,882
1,343,797
992,296
8
%
46
%
Owner occupied
2,675,681
2,645,841
1,973,309
1
%
36
%
Non-owner occupied
3,190,519
3,056,658
2,372,644
4
%
34
%
Total commercial real estate
5,866,200
5,702,499
4,345,953
3
%
35
%
Commercial and industrial
1,378,500
1,463,022
1,883,438
(6)
%
(27)
%
Agriculture
731,248
751,185
728,579
(3)
%
—
%
1st lien
1,466,279
1,393,267
1,130,339
5
%
30
%
Junior lien
33,438
34,830
35,230
(4)
%
(5)
%
Total 1-4 family
1,499,717
1,428,097
1,165,569
5
%
29
%
Multifamily residential
545,483
545,001
380,172
—
%
43
%
Home equity lines of credit
753,362
761,990
664,800
(1)
%
13
%
Other consumer
207,827
207,513
191,152
—
%
9
%
Total consumer
961,189
969,503
855,952
(1)
%
12
%
States and political subdivisions
659,742
615,251
546,086
7
%
21
%
Other
168,334
153,147
183,077
10
%
(8)
%
Total loans receivable, including loans held for sale
13,782,303
13,492,828
11,388,660
2
%
21
%
Less loans held for sale
1
(51,284)
(60,797)
(118,731)
(16)
%
(57)
%
Total loans receivable
$
13,731,019
$
13,432,031
$
11,269,929
2
%
22
%
______________________________
1
Loans held for sale are primarily 1st lien 1-4 family loans.
62
The following table summarizes the Company’s non-performing assets by regulatory classification:
Non-performing Assets,
by Loan Type
Non-
Accrual
Loans
Accruing
Loans 90 Days or
More Past Due
OREO
(Dollars in thousands)
Mar 31,
2022
Dec 31,
2021
Mar 31,
2021
Mar 31,
2022
Mar 31,
2022
Mar 31,
2022
Custom and owner occupied construction
$
233
237
246
233
—
—
Land development
240
250
330
240
—
—
Consumer land or lots
160
309
325
160
—
—
Unimproved land
128
124
243
113
15
—
Commercial lots
—
—
368
—
—
—
Other construction
12,884
12,884
—
12,884
—
—
Total land, lot and other construction
13,412
13,567
1,266
13,397
15
—
Owner occupied
3,508
3,918
5,272
3,508
—
—
Non-owner occupied
1,526
6,063
4,615
1,526
—
—
Total commercial real estate
5,034
9,981
9,887
5,034
—
—
Commercial and industrial
4,252
3,066
6,100
3,366
886
—
Agriculture
28,801
29,151
8,392
25,641
3,160
—
1st lien
2,015
2,870
4,303
1,996
19
—
Junior lien
301
136
290
111
190
—
Total 1-4 family
2,316
3,006
4,593
2,107
209
—
Multifamily residential
6,469
6,548
—
6,469
—
—
Home equity lines of credit
1,416
1,563
3,614
1,321
95
—
Other consumer
543
460
1,017
355
145
43
Total consumer
1,959
2,023
4,631
1,676
240
43
Other
—
112
1,470
—
—
—
Total
$
62,476
67,691
36,585
57,923
4,510
43
63
The following table summarizes the Company’s accruing loans 30-89 days past due by regulatory classification:
Accruing 30-89 Days Delinquent
Loans, by Loan Type
% Change from
(Dollars in thousands)
Mar 31,
2022
Dec 31,
2021
Mar 31,
2021
Dec 31,
2021
Mar 31,
2021
Custom and owner occupied construction
$
703
$
1,243
$
963
(43)
%
(27)
%
Pre-sold and spec construction
—
443
—
(100)
%
n/m
Total residential construction
703
1,686
963
(58)
%
(27)
%
Land development
317
—
—
n/m
n/m
Consumer land or lots
28
149
215
(81)
%
(87)
%
Unimproved land
—
305
334
(100)
%
(100)
%
Developed lots for operative builders
142
—
—
n/m
n/m
Commercial lots
54
—
—
n/m
n/m
Other construction
—
30,788
1,520
(100)
%
(100)
%
Total land, lot and other construction
541
31,242
2,069
(98)
%
(74)
%
Owner occupied
3,778
1,739
1,784
117
%
112
%
Non-owner occupied
266
1,558
2,407
(83)
%
(89)
%
Total commercial real estate
4,044
3,297
4,191
23
%
(4)
%
Commercial and industrial
3,275
4,732
2,063
(31)
%
59
%
Agriculture
162
459
25,458
(65)
%
(99)
%
1st lien
2,963
2,197
5,984
35
%
(50)
%
Junior lien
78
87
18
(10)
%
333
%
Total 1-4 family
3,041
2,284
6,002
33
%
(49)
%
Home equity lines of credit
1,315
1,994
1,223
(34)
%
8
%
Other consumer
1,097
1,681
519
(35)
%
111
%
Total consumer
2,412
3,675
1,742
(34)
%
38
%
States and political subdivisions
21
1,733
375
(99)
%
(94)
%
Other
1,881
1,458
1,753
29
%
7
%
Total
$
16,080
$
50,566
$
44,616
(68)
%
(64)
%
______________________________
n/m - not measurable
64
The following table summarizes the Company’s charge-offs and recoveries by regulatory classification:
Net Charge-Offs (Recoveries),
Year-to-Date Period Ending,
By Loan Type
Charge-Offs
Recoveries
(Dollars in thousands)
Mar 31,
2022
Dec 31,
2021
Mar 31,
2021
Mar 31,
2022
Mar 31,
2022
Pre-sold and spec construction
$
(4)
(15)
(7)
—
4
Land development
(21)
(233)
(75)
—
21
Consumer land or lots
(10)
(165)
(141)
—
10
Unimproved land
—
(241)
(21)
—
—
Total land, lot and other construction
(31)
(639)
(237)
—
31
Owner occupied
(386)
(423)
(54)
—
386
Non-owner occupied
(2)
(357)
(505)
—
2
Total commercial real estate
(388)
(780)
(559)
—
388
Commercial and industrial
(449)
41
80
33
482
Agriculture
(2)
(20)
(1)
—
2
1st lien
(9)
(331)
5
—
9
Junior lien
(78)
(650)
(47)
—
78
Total 1-4 family
(87)
(981)
(42)
—
87
Multifamily residential
—
(40)
—
—
—
Home equity lines of credit
(5)
(621)
25
—
5
Other consumer
55
236
46
122
67
Total consumer
50
(385)
71
122
72
Other
1,761
5,148
2,981
2,540
779
Total
$
850
2,329
2,286
2,695
1,845
65
Sources of Funds
The Company’s deposits have traditionally been the principal source of funds for use in lending and other business purposes. The Company also obtains funds from repayment of loans and debt securities, securities sold under agreements to repurchase (“repurchase agreements”), wholesale deposits, advances from FHLB and other borrowings. Loan repayments are a relatively stable source of funds, while interest bearing deposit inflows and outflows are significantly influenced by general interest rate levels and market conditions. Borrowings and advances may be used on a short-term basis to compensate for reductions in normal sources of funds such as deposit inflows at less than projected levels. Borrowings also may be used on a long-term basis to support expanded activities, match maturities of longer-term assets or manage interest rate risk.
Deposits
The Company has several deposit programs designed to attract both short-term and long-term deposits from the general public by providing a wide selection of accounts and rates. These programs include non-interest bearing deposit accounts and interest bearing deposit accounts such as NOW, DDA, savings, money market deposits, fixed rate certificates of deposit with maturities ranging from three months to five years, negotiated-rate jumbo certificates, and individual retirement accounts. These deposits are obtained primarily from individual and business residents in the Bank’s geographic market areas. Wholesale deposits are obtained through various programs and include brokered deposits classified as NOW, DDA, money market deposits and certificate accounts. The Company’s deposits are summarized below:
March 31, 2022
December 31, 2021
March 31, 2021
(Dollars in thousands)
Amount
Percent
Amount
Percent
Amount
Percent
Non-interest bearing deposits
$
7,990,003
36
%
$
7,779,288
36
%
$
6,040,440
37
%
NOW and DDA accounts
5,376,881
25
%
5,301,832
25
%
4,035,455
25
%
Savings accounts
3,287,521
15
%
3,180,046
15
%
2,206,592
14
%
Money market deposit accounts
4,044,655
19
%
4,014,128
19
%
2,817,708
18
%
Certificate accounts
995,147
5
%
1,036,077
5
%
965,986
6
%
Wholesale deposits
3,688
—
%
25,878
—
%
38,143
—
%
Total interest bearing deposits
13,707,892
64
%
13,557,961
64
%
10,063,884
63
%
Total deposits
$
21,697,895
100
%
$
21,337,249
100
%
$
16,104,324
100
%
Securities Sold Under Agreements to Repurchase, Federal Home Loan Bank Advances and Other Borrowings
The Company borrows money through repurchase agreements. This process involves the selling of one or more of the securities in the Company’s investment portfolio and simultaneously entering into an agreement to repurchase the same securities at an agreed upon later date, typically overnight. A rate of interest is paid for the agreed period of time. The Bank enters into repurchase agreements with local municipalities, and certain customers, and has adopted procedures designed to ensure proper transfer of title and safekeeping of the underlying securities. In addition to retail repurchase agreements, the Company periodically enters into wholesale repurchase agreements as additional funding sources. The Company has not entered into reverse repurchase agreements.
The Bank is a member of the FHLB of Des Moines, which is one of eleven banks that comprise the FHLB system. The Bank is required to maintain a certain level of activity-based stock in order to borrow or to engage in other transactions with the FHLB of Des Moines. Additionally, the Bank is subject to a membership capital stock requirement that is based upon an annual calibration tied to the total assets of the Bank. The borrowings are collateralized by eligible categories of loans and debt securities (principally, securities which are obligations of, or guaranteed by, the U.S. government and its agencies), provided certain standards related to credit-worthiness have been met. Advances are made pursuant to several different credit programs, each of which has its own interest rates and range of maturities. The Bank’s maximum amount of FHLB advances is limited to the lesser of a fixed percentage of the Bank’s total assets or the discounted value of eligible collateral. FHLB advances fluctuate to meet seasonal and other withdrawals of deposits and to expand lending or investment opportunities of the Company.
Additionally, the Company has other sources of secured and unsecured borrowing lines from various sources that may be used from time to time.
66
Short-term borrowings
A critical component of the Company’s liquidity and capital resources is access to short-term borrowings to fund its operations. Short-term borrowings are accompanied by increased risks managed by the Bank’s Asset Liability Committee (“ALCO”) such as rate increases or unfavorable change in terms which would make it more costly to obtain future short-term borrowings. The Company’s short-term borrowing sources include FHLB advances, federal funds purchased and retail and wholesale repurchase agreements. The Company also has access to the short-term discount window borrowing programs (i.e., primary credit) of the Federal Reserve Bank (“FRB”). FHLB advances and certain other short-term borrowings may be renewed as long-term borrowings to decrease certain risks such as liquidity or interest rate risk; however, the reduction in risks are weighed against the increased cost of funds and other risks.
The following table provides information relating to significant short-term borrowings, which consists of borrowings that mature within one year of period end:
At or for the Three Months ended
At or for the Year ended
(Dollars in thousands)
March 31,
2022
December 31,
2021
Repurchase agreements
Amount outstanding at end of period
$
958,479
1,020,794
Weighted interest rate on outstanding amount
0.16
%
0.19
%
Maximum outstanding at any month-end
$
985,774
1,040,939
Average balance
$
970,544
994,968
Weighted-average interest rate
0.16
%
0.23
%
Subordinated Debentures
In addition to funds obtained in the ordinary course of business, the Company formed or acquired financing subsidiaries for the purpose of issuing trust preferred securities that entitle the investor to receive cumulative cash distributions thereon. Subordinated debentures were issued in conjunction with the trust preferred securities and the terms of the subordinated debentures and trust preferred securities are the same. For regulatory capital purposes, the trust preferred securities are included in Tier 2 capital at March 31, 2022. The subordinated debentures outstanding as of March 31, 2022 were $133 million, including fair value adjustments from acquisitions.
Contractual Obligations and Off-Balance Sheet Arrangements
In the normal course of business, there may be various outstanding commitments to obtain funding and to extend credit, such as letters of credit and unfunded loan commitments, which are not reflected in the accompanying condensed consolidated financial statements. The Company assessed the off-balance sheet credit exposures as of March 31, 2022 and determined its ACL of $25.4 million was adequate to absorb the estimated credit losses.
Off-balance sheet arrangements also include any obligation related to a variable interest held in an unconsolidated entity. The Company does not anticipate any material losses as a result of these transactions. For additional information regarding the Company’s interests in unconsolidated variable interest entities (“VIE”), see Note 7 to the Unaudited Consolidated Financial Statements in “Part I. Item 1. Financial Statements.”
67
Liquidity Risk
In the normal course of business, the Company has commitments that require material cash requirements for customer deposits outflows, repurchase agreements, borrowed funds, lease obligations, off-balance sheet obligations, operating expenses and other contractual obligations. The source of funding for such requirements includes loan repayments, customer deposit inflows, borrowings and capital resources. Liquidity risk is the possibility that the Company will not be able to fund present and future obligations as they come due because of an inability to liquidate assets or obtain adequate funding at a reasonable cost. The objective of liquidity management is to maintain cash flows adequate to meet current and future needs for credit demand, deposit withdrawals, maturing liabilities and corporate operating expenses. Effective liquidity management entails three elements:
1.
assessing on an ongoing basis, the current and expected future needs for funds, and ensuring that sufficient funds or access to funds exist to meet those needs at the appropriate time;
2.
providing for an adequate cushion of liquidity to meet unanticipated cash flow needs that may arise from potential adverse circumstances ranging from high probability/low severity events to low probability/high severity; and
3.
balancing the benefits between providing for adequate liquidity to mitigate potential adverse events and the cost of that liquidity.
The Company has a wide range of versatility in managing the liquidity and asset/liability mix. The Bank’s ALCO meets regularly to assess liquidity risk, among other matters. The Company monitors liquidity and contingency funding alternatives through management reports of liquid assets (e.g., debt securities), both unencumbered and pledged, as well as borrowing capacity, both secured and unsecured, including off-balance sheet funding sources. The Company evaluates its potential funding needs across alternative scenarios and maintains contingency funding plans consistent with the Company’s access to diversified sources of contingent funding.
The following table identifies certain liquidity sources and capacity available to the Company as of the dates indicated:
(Dollars in thousands)
March 31,
2022
December 31,
2021
FHLB advances
Borrowing capacity
$
3,246,148
2,995,622
Amount utilized
(80,000)
—
Letters of credit
(1,631)
(1,631)
Amount available
$
3,164,517
2,993,991
FRB discount window
Borrowing capacity
$
1,653,644
1,450,908
Amount utilized
—
—
Amount available
$
1,653,644
1,450,908
Unsecured lines of credit available
$
635,000
635,000
Unencumbered debt securities
U.S. government and federal agency
$
1,309,024
1,346,749
U.S. government sponsored enterprises
302,350
240,693
State and local governments
947,725
796,323
Corporate bonds
113,186
180,752
Residential mortgage-backed securities
3,677,282
4,094,713
Commercial mortgage-backed securities
1,022,657
1,023,131
Total unencumbered debt securities
$
7,372,224
7,682,361
68
Capital Resources
Maintaining capital strength continues to be a long-term objective of the Company. Abundant capital is necessary to sustain growth, provide protection against unanticipated declines in asset values, and to safeguard the funds of depositors. Capital is also a source of funds for loan demand and enables the Company to effectively manage its assets and liabilities. The Company has the capacity to issue 117,187,500 shares of common stock of which 110,763,316 have been issued as of March 31, 2022. The Company also has the capacity to issue 1,000,000 shares of preferred stock of which none have been issued as of March 31, 2022. Conversely, the Company may decide to utilize a portion of its strong capital position, as it has done in the past, to repurchase shares of its outstanding common stock, depending on market price and other relevant considerations.
The Federal Reserve has adopted capital adequacy guidelines that are used to assess the adequacy of capital in supervising a bank holding company. The federal banking agencies issued final rules (“Final Rules”) that established a comprehensive regulatory capital framework based on the recommendation of the Basel Committee on Banking Supervision and certain requirements of the Dodd-Frank Wall Street Reform and Consumer Protection Act. The Final Rules require the Company to hold a 2.5 percent capital conservation buffer designed to absorb losses during periods of economic stress. As of March 31, 2022, management believes the Company and Bank meet all capital adequacy requirements to which they are subject and there are no conditions or events subsequent to this date that management believes have changed the Company’s or Bank’s risk-based capital category.
The following table illustrates the Bank’s regulatory capital ratios and the Federal Reserve’s capital adequacy guidelines as of March 31, 2022:
Total Capital (To Risk-Weighted Assets)
Tier 1 Capital (To Risk-Weighted Assets)
Common Equity Tier 1 (To Risk-Weighted Assets)
Leverage Ratio/
Tier 1 Capital (To Average Assets)
Glacier Bank
13.26
%
12.25
%
12.25
%
8.68
%
Minimum capital requirements
8.00
%
6.00
%
4.50
%
4.00
%
Minimum capital requirements plus capital conservation buffer
10.50
%
8.50
%
7.00
%
N/A
Well capitalized requirements
10.00
%
8.00
%
6.50
%
5.00
%
On January 1, 2020, the Company adopted the current expected credit losses (“CECL”) accounting standard that requires management’s estimate of credit losses over the expected contractual lives of the Company's relevant financial assets. On March 27, 2020, in response to the COVID-19 pandemic, federal banking regulators issued an interim final rule to delay for two years the initial adoption impact of CECL on regulatory capital, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during 2020 and 2021 (i.e., a five-year transition period). The Company has elected to utilize the five-year transition period. During the two-year delay, the Company will add back to Common Tier 1 capital 100 percent of the initial adoption impact of CECL plus 25 percent of the cumulative quarterly changes in ACL (i.e., quarterly transitional amounts). Starting on January 1, 2022, the quarterly transitional amounts along with the initial adoption impact of CECL will be phased out of Common Tier 1 capital evenly over the three-year period.
Federal and State Income Taxes
The Company files a consolidated federal income tax return using the accrual method of accounting. All required tax returns have been timely filed. Financial institutions are subject to the provisions of the Internal Revenue Code of 1986, as amended, in the same general manner as other corporations. The federal statutory corporate income tax rate is 21 percent.
Within the Company’s geographic footprint, Montana, Idaho, Utah, Colorado and Arizona law, financial institutions are subject to a corporation income tax, which incorporates or is substantially similar to applicable provisions of the Internal Revenue Code. The corporation income tax is imposed on federal taxable income, subject to certain adjustments. State taxes are incurred at the rate of 6.75 percent in Montana, 6.50 percent in Idaho, 4.95 percent in Utah, 4.55 percent in Colorado and 4.90 percent in Arizona. Washington, Wyoming and Nevada do not impose a corporate income tax. The Company is also required to file in the states other than the eight states in which it has properties.
69
The following table summarizes information relevant to the Company’s federal and state income taxes:
Three Months ended
(Dollars in thousands)
March 31,
2022
March 31,
2021
Income Before Income Taxes
$
81,779
100,300
Federal and state income tax expense
13,984
19,498
Net Income
$
67,795
80,802
Effective tax rate
1
17.1
%
19.4
%
Income from tax-exempt debt securities, municipal loans and leases
$
17,612
17,051
Benefits from federal income tax credits
$
3,996
3,716
______________________________
1
The current and prior year’s low effective income tax rates are due to income from tax-exempt debt securities, municipal loans and leases and benefits from federal income tax credits.
The Company has equity investments in Certified Development Entities (“CDE”) which have received allocations of New Markets Tax Credits (“NMTC”). Administered by the Community Development Financial Institutions Fund (“CDFI Fund”) of the U.S. Department of the Treasury, the NMTC program is aimed at stimulating economic and community development and job creation in low-income communities. The federal income tax credits received are claimed over a seven-year credit allowance period. The Company also has equity investments in Low-Income Housing Tax Credits (“LIHTC”) which are indirect federal subsidies used to finance the development of affordable rental housing for low-income households. The federal income tax credits are claimed over a ten-year credit allowance period. The Company has investments of $15.4 million in Qualified School Construction bonds whereby the Company receives quarterly federal income tax credits in lieu of taxable interest income. The federal income tax credits on these debt securities are subject to federal and state income tax.
Following is a list of expected federal income tax credits to be received in the years indicated.
(Dollars in thousands)
New
Markets
Tax Credits
Low-Income
Housing
Tax Credits
Debt
Securities
Tax Credits
Total
2023
$
8,004
12,926
674
21,604
2024
7,408
15,942
631
23,981
2025
5,812
16,522
594
22,928
2026
4,332
16,404
451
21,187
2027
3,612
16,263
219
20,094
Thereafter
5,208
58,141
233
63,582
$
34,376
136,198
2,802
173,376
70
Average Balance Sheet
The following schedule provides 1) the total dollar amount of interest and dividend income of the Company for earning assets and the average yields; 2) the total dollar amount of interest expense on interest bearing liabilities and the average rates; 3) net interest and dividend income and interest rate spread; and 4) net interest margin (tax-equivalent).
Three Months ended
Three Months ended
March 31, 2022
March 31, 2021
(Dollars in thousands)
Average
Balance
Interest and
Dividends
Average
Yield/
Rate
Average
Balance
Interest and
Dividends
Average
Yield/
Rate
Assets
Residential real estate loans
$
1,140,224
$
15,515
5.44
%
$
893,052
$
10,146
4.54
%
Commercial loans
1
11,318,767
125,919
4.51
%
9,412,281
114,928
4.95
%
Consumer and other loans
1,075,102
11,791
4.45
%
949,736
10,559
4.51
%
Total loans
2
13,534,093
153,225
4.59
%
11,255,069
135,633
4.89
%
Tax-exempt investment securities
3
1,723,125
15,664
3.64
%
1,545,484
14,710
3.81
%
Taxable investment securities
4
8,883,211
26,465
1.19
%
4,713,936
15,851
1.35
%
Total earning assets
24,140,429
195,354
3.28
%
17,514,489
166,194
3.85
%
Goodwill and intangibles
1,036,315
568,222
Non-earning assets
756,422
843,305
Total assets
$
25,933,166
$
18,926,016
Liabilities
Non-interest bearing deposits
$
7,859,706
$
—
—
%
$
5,591,531
$
—
—
%
NOW and DDA accounts
5,279,984
845
0.06
%
3,830,856
570
0.06
%
Savings accounts
3,246,512
332
0.04
%
2,092,517
138
0.03
%
Money market deposit accounts
4,030,795
1,381
0.14
%
2,719,267
865
0.13
%
Certificate accounts
1,019,595
897
0.36
%
971,584
1,422
0.59
%
Total core deposits
21,436,592
3,455
0.07
%
15,205,755
2,995
0.08
%
Wholesale deposits
5
17,191
9
0.22
%
38,076
19
0.20
%
Repurchase agreements
970,544
393
0.16
%
1,001,394
689
0.28
%
FHLB advances
15,000
12
0.33
%
—
—
—
%
Subordinated debentures and other borrowed funds
179,725
1,092
2.46
%
165,830
1,037
2.54
%
Total interest bearing liabilities
22,619,052
4,961
0.09
%
16,411,055
4,740
0.12
%
Other liabilities
249,316
193,858
Total liabilities
22,868,368
16,604,913
Stockholders’ Equity
Common stock
1,107
955
Paid-in capital
2,338,887
1,495,138
Retained earnings
847,172
710,137
Accumulated other comprehensive (loss) income
(122,368)
114,873
Total stockholders’ equity
3,064,798
2,321,103
Total liabilities and stockholders’ equity
$
25,933,166
$
18,926,016
Net interest income (tax-equivalent)
$
190,393
$
161,454
Net interest spread (tax-equivalent)
3.19
%
3.73
%
Net interest margin (tax-equivalent)
3.20
%
3.74
%
______________________________
1
Includes tax effect of $1.4 million and $1.4 million on tax-exempt municipal loan and lease income for the three months ended March 31, 2022, respectively.
2
Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3
Includes tax effect of $3.3 million and $3.0 million on tax-exempt debt securities income for the three months ended March 31, 2022, respectively.
4
Includes tax effect of $225 thousand and $255 thousand on federal income tax credits for the three months ended March 31, 2022, respectively.
5
Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.
71
Rate/Volume Analysis
Net interest income can be evaluated from the perspective of relative dollars of change in each period. Interest income and interest expense, which are the components of net interest income, are shown in the following table on the basis of the amount of any increases (or decreases) attributable to changes in the dollar levels of the Company’s interest earning assets and interest bearing liabilities (“volume”) and the yields earned and paid on such assets and liabilities (“rate”). The change in interest income and interest expense attributable to changes in both volume and rates has been allocated proportionately to the change due to volume and the change due to rate.
Three Months ended
2022 vs. 2021
Increase (Decrease) Due to:
(Dollars in thousands)
Volume
Rate
Net
Interest income
Residential real estate loans
$
2,808
2,561
5,369
Commercial loans (tax-equivalent)
23,279
(12,289)
10,990
Consumer and other loans
1,394
(162)
1,232
Investment securities (tax-equivalent)
21,224
(9,656)
11,568
Total interest income
48,705
(19,546)
29,159
Interest expense
NOW and DDA accounts
215
60
275
Savings accounts
76
117
193
Money market deposit accounts
417
99
516
Certificate accounts
70
(595)
(525)
Wholesale deposits
(10)
1
(9)
Repurchase agreements
(21)
(275)
(296)
FHLB advances
—
12
12
Subordinated debentures and other borrowed funds
87
(32)
55
Total interest expense
834
(613)
221
Net interest income (tax-equivalent)
$
47,871
(18,933)
28,938
Net interest income (tax-equivalent) increased $28.9 million for the three months ended March 31, 2022 compared to the same period in 2021. The interest income for the first three months of 2022 increased over the same period last year primarily from income associated with the acquisition of Alta which offset the decrease in income from the PPP loans. Total interest expense increased from the prior year primarily from the acquisition of Alta.
72
Item 3. Quantitative and Qualitative Disclosure about Market Risk
The Company’s assessment of market risk as of March 31, 2022 indicates there are no material changes in the quantitative and qualitative disclosures from those in the Company’s 2021 Annual Report on Form 10-K.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company’s Chief Executive Officer and Chief Financial Officer have reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as required by Exchange Act Rules 240.13a-15(b) and 15d-14(c)) as of March 31, 2022.
The Company acquired Altabancorp and its wholly-owned subsidiary, Altabank (collectively “Alta”) during the fourth quarter of 2021. Management excluded from its assessment of the effectiveness of the Company’s internal control over financial reporting as of March 31, 2022 Alta’s internal control over financial reporting associated with total assets of $4.1 billion, or 16% of the Company’s total consolidated assets, and net interest income of $29.0 million, or 15.6% of the Company’s total consolidated net interest income.
Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures are effective and timely, providing them with material information relating to the Company required to be disclosed in the reports the Company files or submits under the Exchange Act.
Changes in Internal Controls
There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the first quarter of 2022, to which this report relates that have materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The Company is involved in various claims, legal actions and complaints which arise in the ordinary course of business. In the Company’s opinion, all such matters are adequately covered by insurance, are without merit or are of such kind, or involve such amounts, that unfavorable disposition would not have a material adverse effect on the financial condition or results of operations of the Company.
Item 1A. Risk Factors
The Company believes there have been no material changes from the risk factors previously disclosed in the Company’s 2021 Annual Report on Form 10-K. The risks and uncertainties described in the 2021 Annual Report on Form 10-K should be carefully reviewed. These are not the only risks and uncertainties that the Company faces. Additional risks and uncertainties that the Company does not currently know about or that we currently believe are immaterial, or that the Company has not predicted, may also harm our business operations or adversely affect the Company. If any of these risks or uncertainties actually occurs, the Company’s business, financial condition, operating results or liquidity could be adversely affected.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a)
Not Applicable
(b)
Not Applicable
(c)
Not Applicable
73
Item 3. Defaults upon Senior Securities
(a)
Not Applicable
(b)
Not Applicable
Item 4. Mine Safety Disclosures
Not Applicable
Item 5. Other Information
(a)
Not Applicable
(b)
Not Applicable
74
Item 6. Exhibits
3.1
Amendment to Restated
Articles
of Incorporation
of Glacier Bancorp, Inc. Filed as Exhibit 3.1 to Form
8
-
K
filed on
April 29, 2022
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes - Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes - Oxley Act of 2002
32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002
101.INS XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Labels Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
75
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GLACIER BANCORP, INC.
May 2, 2022
/s/ Randall M. Chesler
Randall M. Chesler
President and CEO
May 2, 2022
/s/ Ron J. Copher
Ron J. Copher
Executive Vice President and CFO
76