Hanmi Financial
HAFC
#6320
Rank
โ‚ฌ0.68 B
Marketcap
22,81ย โ‚ฌ
Share price
0.96%
Change (1 day)
11.50%
Change (1 year)

Hanmi Financial - 10-Q quarterly report FY2013 Q2


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2013

or

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From                     To                    

Commission File Number: 000-30421

 

 

HANMI FINANCIAL CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware 95-4788120

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

3660 Wilshire Boulevard, Penthouse Suite A

Los Angeles, California

 90010
(Address of Principal Executive Offices) (Zip Code)

(213) 382-2200

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report)

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ¨  Accelerated Filer x
Non-Accelerated Filer ¨  (Do Not Check if a Smaller Reporting Company)  Smaller Reporting Company ¨

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

As of July 31, 2013, there were 31,607,087 outstanding shares of the Registrant’s Common Stock.

 

 

 


Table of Contents

Hanmi Financial Corporation and Subsidiaries

Quarterly Report on Form 10-Q

Three and Six Months Ended June 30, 2013

Table of Contents

 

 Part 1 – Financial Information  

Item 1.

 Financial Statements   3  
 Consolidated Balance Sheets (Unaudited)   3  
 Consolidated Statements of Operations (Unaudited)   4  
 Consolidated Statements of Comprehensive Income (Unaudited)   5  
 Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)   6  
 Consolidated Statements of Cash Flows (Unaudited)   7  
 Notes to Consolidated Financial Statements (Unaudited)   9  

Item 2.

 Management’s Discussion and Analysis of Financial Condition and Results of Operations   37  

Item 3.

 Quantitative and Qualitative Disclosures About Market Risk   63  

Item 4.

 Controls and Procedures   63  
 Part II – Other Information  

Item 1.

 Legal Proceedings   64  

Item 1A.

 Risk Factors   64  

Item 2.

 Unregistered Sales of Equity Securities and Use of Proceeds    64  

Item 3.

 Defaults Upon Senior Securities   64  

Item 4.

 Mine Safety Disclosures   64  

Item 5.

 Other Information   64  

Item 6.

 Exhibits   64  

Signatures

   66  

 

2


Table of Contents

Part I — Financial Information

Item 1. Financial Statements

Hanmi Financial Corporation and Subsidiaries

Consolidated Balance Sheets (Unaudited)

(In thousands, except share data)

 

   June 30,  December 31, 
   2013  2012 

Assets

   

Cash and due from banks

  $72,429   $92,350  

Interest-bearing deposits in other banks

   5,431    175,697  
  

 

 

  

 

 

 

Cash and cash equivalents

   77,860    268,047  

Restricted cash

   —      5,350  

Securities available-for-sale, at fair value (amortized cost of $399,900 as of June 30, 2013 and $443,712 as of December 31, 2012)

   400,815    451,060  

Loans held for sale, at the lower of cost or fair value

   2,553    8,306  

Loans receivable, net of allowance for loan losses of $59,876 as of June 30, 2013 and $63,305 as of December 31, 2012

   2,128,208    1,986,051  

Accrued interest receivable

   7,441    7,581  

Premises and equipment, net

   14,463    15,150  

Other real estate owned, net

   900    774  

Customers’ liability on acceptances

   1,372    1,336  

Servicing assets

   6,383    5,542  

Other intangible assets, net

   1,253    1,335  

Investment in federal home loan bank stock, at cost

   14,197    17,800  

Investment in federal reserve bank stock, at cost

   13,200    12,222  

Income tax assets

   63,783    60,028  

Bank-owned life insurance

   29,517    29,054  

Prepaid expenses

   2,572    2,084  

Other assets

   8,897    10,800  
  

 

 

  

 

 

 

Total assets

  $2,773,414   $2,882,520  
  

 

 

  

 

 

 

Liabilities and Stockholders’ Equity

   

Liabilities:

   

Deposits:

   

Noninterest-bearing

  $736,470   $720,931  

Interest-bearing

   1,625,443    1,675,032  
  

 

 

  

 

 

 

Total deposits

   2,361,913    2,395,963  

Accrued interest payable

   2,570    11,775  

Bank’s liability on acceptances

   1,372    1,336  

Federal home loan bank advances

   2,743    2,935  

Junior subordinated debentures

   —      82,406  

Accrued expenses and other liabilities

   9,420    9,741  
  

 

 

  

 

 

 

Total liabilities

   2,378,018    2,504,156  
  

 

 

  

 

 

 

Stockholders’ equity:

   

Common stock, $0.001 par value; authorized 62,500,000 shares; issued 32,182,731 shares (31,604,837 shares outstanding) and 32,074,434 shares (31,496,540 shares outstanding) as of June 30, 2013 and December 31, 2012

   257    257  

Additional paid-in capital

   551,286    550,123  

Unearned compensation

   (33  (57

Accumulated other comprehensive income, net of tax (benefit) expense of ($702) as of June 30, 2013 and $1,946 as of December 31, 2012

   1,634    5,418  

Accumulated deficit

   (87,890  (107,519

Less: treasury stock, at cost; 577,894 shares as of June 30, 2013 and December 31, 2012

   (69,858  (69,858
  

 

 

  

 

 

 

Total stockholders’ equity

   395,396    378,364  
  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $2,773,414   $2,882,520  
  

 

 

  

 

 

 

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

 

3


Table of Contents

Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Operations (Unaudited)

(In thousands, except share and per share data)

 

   Three Months Ended  Six Months Ended 
   June 30,  June 30, 
   2013  2012  2013  2012 

Interest and Dividend Income:

     

Interest and fees on loans

  $27,839   $27,241   $54,638   $54,783  

Taxable interest on investment securities

   2,100    2,190    4,216    4,288  

Tax-exempt interest on investment securities

   73    99    168    201  

Interest on term federal funds sold

   —      168    —      493  

Interest on federal funds sold

   —      31    6    33  

Interest on interest-bearing deposits in other banks

   24    59    112    127  

Dividends on federal reserve bank stock

   196    148    379    276  

Dividends on federal home loan bank stock

   147    29    255    58  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest and dividend income

   30,379    29,965    59,774    60,259  
  

 

 

  

 

 

  

 

 

  

 

 

 

Interest Expense:

     

Interest on deposits

   3,100    3,953    6,259    8,872  

Interest on federal home loan bank advances

   41    43    79    86  

Interest on junior subordinated debentures

   84    797    678    1,596  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

   3,225    4,793    7,016    10,554  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income before provision for credit losses

   27,154    25,172    52,758    49,705  

Provision for credit losses

   —      4,000    —      6,000  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income after provision for credit losses

   27,154    21,172    52,758    43,705  
  

 

 

  

 

 

  

 

 

  

 

 

 

Non-Interest Income:

     

Service charges on deposit accounts

   2,884    2,936    5,932    6,104  

Insurance commissions

   1,418    1,294    2,631    2,530  

Remittance fees

   541    487    1,038    941  

Trade finance fees

   276    292    553    584  

Other service charges and fees

   335    380    733    744  

Bank-owned life insurance income

   233    238    463    637  

Gain on sales of SBA loans guaranteed portion

   2,378    5,473    5,070    5,473  

Net loss on sales of other loans

   (460  (5,326  (557  (7,719

Net gain on sales of investment securities

   303    1,381    312    1,382  

Other-than-temporary impairment loss on investment securities

   —      (116  —      (116

Other operating income

   242    150    332    262  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

   8,150    7,189    16,507    10,822  
  

 

 

  

 

 

  

 

 

  

 

 

 

Non-Interest Expense:

     

Salaries and employee benefits

   9,415    9,449    18,766    18,559  

Occupancy and equipment

   2,555    2,621    5,111    5,216  

Deposit insurance premiums and regulatory assessments

   517    1,498    751    2,899  

Data processing

   1,142    1,298    2,312    2,551  

Other real estate owned expense

   (20  69    12    25  

Professional fees

   2,365    1,089    4,521    1,838  

Directors and officers liability insurance

   219    295    439    592  

Supplies and communications

   630    576    1,125    1,134  

Advertising and promotion

   1,005    1,009    1,677    1,610  

Loan-related expense

   91    88    237    288  

Amortization of other intangible assets

   41    45    82    116  

Other operating expenses

   2,004    1,726    4,098    3,681  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest expense

   19,964    19,763    39,131    38,509  
  

 

 

  

 

 

  

 

 

  

 

 

 

Income before provision (benefit) for income taxes

   15,340    8,598    30,134    16,018  

Provision (benefit) for income taxes

   5,821    (47,177  10,505    (47,098
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $9,519   $55,775   $19,629   $63,116  
  

 

 

  

 

 

  

 

 

  

 

 

 

Earnings per share:

     

Basic

  $0.30   $1.77   $0.62   $2.01  

Diluted

  $0.30   $1.77   $0.62   $2.00  

Weighted-average shares outstanding:

     

Basic

   31,590,760    31,475,610    31,565,013    31,473,065  

Diluted

   31,655,988    31,499,803    31,633,535    31,489,943  

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

 

4


Table of Contents

Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Unaudited)

(In thousands)

 

   Three Months Ended  Six Months Ended 
   June 30,  June 30, 
   2013  2012  2013  2012 

Net Income

  $9,519   $55,775   $19,629   $63,116  

Other comprehensive income (loss), net of tax

     

Unrealized (loss) gain on securities

     

Unrealized holding (loss) gain arising during period

   (5,553  214    (6,121  888  

Less: reclassification adjustment for gain included in net income

   (303  (1,266  (312  (1,266

Unrealized gain on interest rate swap

   —      8    —      9  

Unrealized gain on interest-only strip of servicing assets

   (2  (3  1    (1

Income tax benefit related to items of other comprehensive income

   2,397    —      2,648    —    
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive loss

   (3,461  (1,047  (3,784  (370
  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive Income

  $6,058   $54,728   $15,845   $62,746  
  

 

 

  

 

 

  

 

 

  

 

 

 

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

 

5


Table of Contents

Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity(Unaudited)

(In thousands, except share data)

 

  Common Stock - Number of Shares  Stockholders’ Equity 
  Gross     Net           Accumulated          
  Shares     Shares     Additional     Other  Retained  Treasury  Total 
  Issued and  Treasury  Issued and  Common  Paid-in  Unearned  Comprehensive  Earnings  Stock,  Stockholders’ 
  Outstanding  Shares  Outstanding  Stock  Capital  Compensation  Income (Loss)  (Deficit)  at Cost  Equity 

Balance at January 1, 2012

  32,066,987    (577,786  31,489,201   $257   $549,744   $(166 $ 3,524   $(197,893 $(69,858 $285,608  

Share-based compensation expense

  —      —      —      —      77    25    —      —      —      102  

Restricted stock awards

  —      —      —      —      (25  25    —      —      —      —    

Comprehensive income:

          

Net income

  —      —      —      —      —      —      —      63,116    —      63,116  

Change in unrealized gain on securities Available-for-sale and interest-only strips, net of income taxes

  —      —      —      —      —      —      (370  —      —      (370
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total comprehensive income

           62,746  
          

 

 

 

Balance at June 30, 2012

  32,066,987    (577,786  31,489,201   $257   $549,796   $(116 $3,154   $(134,777 $(69,858 $348,456  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at January 1, 2013

  32,074,434    (577,894  31,496,540   $257   $550,123   $(57 $5,418   $(107,519 $(69,858 $378,364  

Share-based compensation expense

  —      —      —      —      165    24    —      —      —      189  

Exercises of stock options

  2,241    —      2,241    —      (291  —      —      —      —      (291

Exercises of stock warrants

  106,056    —      106,056    —      1,289    —      —      —      —      1,289  

Comprehensive income:

          

Net income

  —      —      —      —      —      —      —      19,629    —      19,629  

Change in unrealized gain on securities Available-for-sale and interest-only strips, net of income taxes

  —      —      —      —      —      —      (3,784  —      —      (3,784
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total comprehensive income

           15,845  
          

 

 

 

Balance at June 30, 2013

  32,182,731    (577,894  31,604,837   $257   $551,286   $(33 $1,634   $(87,890 $(69,858 $395,396  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

 

6


Table of Contents

Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

   Six Months Ended 
   June 30, 
   2013  2012 

Cash flows from operating activities:

   

Net income

  $19,629   $63,116  

Adjustments to reconcile net income to net cash provided by operating activities:

   

Depreciation and amortization of premises and equipment

   997    1,087  

Amortization of premiums and accretion of discounts on investment securities, net

   1,443    2,005  

Amortization of other intangible assets

   82    116  

Amortization of servicing assets

   739    419  

Share-based compensation expense

   189    102  

Provision for credit losses

   —      6,000  

Other-than-temporary loss on investment securities

   —      116  

FRB and FHLB stock dividends

   —      334  

Net gain on sales of investment securities

   (312  (1,382

Net (gain) loss on sales of loans

   (4,513  465  

Loss on investment in affordable housing partnership

   378    440  

Gain on bank-owned life insurance settlement

   —      (163

Valuation adjustment on other real estate owned

   7    57  

Valuation adjustment for loans held for sale

   —      1,781  

Origination of loans held for sale

   (45,978  (60,589

Proceeds from sales of SBA loans guaranteed portion

   60,562    72,223  

Change in restricted cash

   5,350    (2,001

Change in accrued interest receivable

   140    661  

Change in cash surrender value of bank-owned life insurance

   (463  (473

Change in prepaid expenses

   (488  (1,128

Change in other assets

   1,489    (7,909

Change in income tax assets

   (1,425  (52,063

Change in accrued interest payable

   (9,205  (1,150

Change in stock warrants payable

   82    137  

Change in other liabilities

   1,239    882  
  

 

 

  

 

 

 

Net cash provided by operating activities

   29,942    23,083  
  

 

 

  

 

 

 

Cash flows from investing activities:

   

Proceeds from matured term federal funds

   —      160,000  

Proceeds from redemption of federal home loan bank and federal reserve bank stock

   3,603    2,109  

Proceeds from matured or called securities available-for-sale

   40,247    71,339  

Proceeds from sales of securities available-for-sale

   24,764    88,538  

Proceeds from matured or called securities held to maturity

   —      6,338  

Proceeds from sales of other real estate owned

   548    —    

Proceeds from sales of loans held for sale

   5,380    65,470  

Proceeds from insurance settlement on bank-owned life insurance

   —      344  

Purchases of term federal fund

   —      (155,000

Change in loans receivable

   (154,739  (16,160

Purchases of securities available-for-sale

   (22,329  (98,311

Purchases of premises and equipment

   (310  (396

Purchases of loans receivable

   —      (82,669

Purchases of federal reserve bank stock

   (978  (1,979
  

 

 

  

 

 

 

Net cash (used in) provided by investing activities

   (103,814  39,623  
  

 

 

  

 

 

 

Cash flows from financing activities:

   

Change in deposits

   (34,050  40,197  

Repayment of long-term federal home loan bank advances

   (192  (181

Redemption of junior subordinated debentures

   (82,406  —    

Proceeds from exercise of stock options

   28    —    

Proceeds from exercise of stock warrants

   305    —    
  

 

 

  

 

 

 

Net cash (used in) provided by financing activities

   (116,315  40,016  
  

 

 

  

 

 

 

Net (decrease) increase in cash and cash equivalents

   (190,187  102,722  

Cash and cash equivalents at beginning of year

   268,047    201,683  
  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $77,860   $304,405  
  

 

 

  

 

 

 

 

7


Table of Contents

Supplemental disclosures of cash flow information:

    

Cash paid during the period for:

    

Interest paid

  $12,430    $11,704  

Income taxes paid

  $11,910    $4,912  

Non-cash activities:

    

Transfer of loans receivable to other real estate owned

  $800    $948  

Transfer of loans receivable to loans held for sale

  $8,010    $64,471  

Transfer of loans held for sale to loans receivable

  $—      $1,779  

Conversion of stock warrants into common stock

  $983    $—    

Income tax benefit related to items of other comprehensive income

  $2,648    $—    

Change in unrealized loss in accumulated other comprehensive income

  $6,120    $—    

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

 

8


Table of Contents

Hanmi Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Three and Six Months Ended June 30, 2013 and 2012

Note 1 — Basis of Presentation

Hanmi Financial Corporation (“Hanmi Financial,” the “Company,” “we” or “us”) is a Delaware corporation and is subject to the Bank Holding Company Act of 1956, as amended. Our primary subsidiary is Hanmi Bank (the “Bank”), a California state chartered bank. Our other subsidiaries are Chun-Ha Insurance Services, Inc., a California corporation (“Chun-Ha”), and All World Insurance Services, Inc., a California corporation (“All World”).

In management’s opinion, the accompanying unaudited consolidated financial statements of Hanmi Financial Corporation and Subsidiaries reflect all adjustments of a normal and recurring nature that are necessary for a fair presentation of the results for the interim period ended June 30, 2013, but are not necessarily indicative of the results that will be reported for the entire year or any other interim period. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted. The aforementioned unaudited consolidated financial statements are in conformity with GAAP. Such interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission. The interim information should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31, 2012 (the “2012 Annual Report on Form 10-K”).

The preparation of interim consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Descriptions of our significant accounting policies are included in“Note 2 Summary of Significant Accounting Policies” in our 2012 Annual Report on Form 10-K.

Note 2 — Investment Securities

The following is a summary of investment securities available-for-sale:

 

   Amortized
Cost
   Gross
Unrealized
Gain
   Gross
Unrealized
Loss
   Estimated
Fair

Value
 
   (In thousands) 

June 30, 2013:

        

Mortgage-backed securities (1)

  $125,177    $1,312    $1,871    $124,618  

Collateralized mortgage obligations (1)

   83,955     1,414     521     84,848  

U.S. government agency securities

   98,853     18     1,267     97,604  

Municipal bonds-tax exempt

   10,166     485     —       10,651  

Municipal bonds-taxable

   44,053     1,679     186     45,546  

Corporate bonds

   20,475     176     276     20,375  

SBA loan pool securities

   13,842     —       341     13,501  

Other securities

   3,025     1     93     2,933  

Equity securities

   354     385     —       739  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available-for-sale

  $399,900    $5,470    $4,555    $400,815  
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2012:

        

Mortgage-backed securities (1)

  $157,185    $3,327    $186    $160,326  

Collateralized mortgage obligations (1)

   98,821     1,775     109     100,487  

U.S. government agency securities

   92,990     222     94     93,118  

Municipal bonds-tax exempt

   12,209     603     —       12,812  

Municipal bonds-taxable

   44,248     2,029     135     46,142  

Corporate bonds

   20,470     176     246     20,400  

SBA loan pool securities

   14,104     4     82     14,026  

Other securities

   3,331     73     47     3,357  

Equity securities

   354     78     40     392  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available-for-sale

  $443,712    $8,287    $939    $451,060  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)Collateralized by residential mortgages and guaranteed by U.S. government sponsored entities

 

9


Table of Contents

The amortized cost and estimated fair value of investment securities at June 30, 2013, by contractual maturity, are shown below. Although mortgage-backed securities and collateralized mortgage obligations have contractual maturities through 2042, expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   Available-for-Sale 
   Amortized   Estimated 
   Cost   Fair Value 
   (In thousands) 

Within one year

  $—      $—    

Over one year through five years

   29,404     29,406  

Over five years through ten years

   111,880     111,811  

Over ten years

   49,130     49,393  

Mortgage-backed securities

   125,177     124,618  

Collateralized mortgage obligations

   83,955     84,848  

Equity securities

   354     739  
  

 

 

   

 

 

 

Total

  $399,900    $400,815  
  

 

 

   

 

 

 

FASB ASC 320, “Investments – Debt and Equity Securities,” requires us to periodically evaluate our investments for other-than-temporary impairment (“OTTI”). There was no OTTI charge during the six months ended June 30, 2013.

Gross unrealized losses on investment securities available-for-sale, the estimated fair value of the related securities and the number of securities aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows as of June 30, 2013 and December 31, 2012:

 

  Holding Period 
  Less Than 12 Months  12 Months or More  Total 
  Gross  Estimated  Number  Gross  Estimated  Number  Gross  Estimated  Number 
  Unrealized  Fair  of  Unrealized  Fair  of  Unrealized  Fair  of 
  Loss  Value  Securities  Loss  Value  Securities  Loss  Value  Securities 
  (In thousands, except number of securities) 

June 30, 2013:

         

Mortgage-backed securities

 $1,871   $79,024    26   $—     $—      —     $1,871   $79,024    26  

Collateralized mortgage obligations

  521    25,134    10    —      —      —      521    25,134    10  

U.S. government agency securities

  1,267    89,068    31    —      —      —      1,267    89,068    31  

Municipal bonds-taxable

  183    7,485    6    3    444    1    186    7,929    7  

Corporate bonds

  108    4,880    1    168    10,819    3    276    15,699    4  

SBA loan pool securities

  341    13,501    4    —      —      —      341    13,501    4  

Other securities

  10    2,016    4    83    918    1    93    2,934    5  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $4,301   $221,108    82   $254   $12,181    5   $4,555   $233,289    87  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

December 31, 2012:

         

Mortgage-backed securities

 $186   $28,354    10   $—     $—      —     $186   $28,354    10  

Collateralized mortgage obligations

  109    14,344    5    —      —      —      109    14,344    5  

U.S. government agency securities

  94    26,894    9    —      —      —      94    26,894    9  

Municipal bonds-taxable

  126    4,587    4    9    1,964    3    135    6,551    7  

Corporate bonds

  —      —      —      246    10,738    3    246    10,738    3  

SBA loan pool securities

  82    11,004    3    —      —      —      82    11,004    3  

Other securities

  1    12    1    46    953    1    47    965    2  

Equity securities

  40    96    1    —      —      —      40    96    1  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $638   $85,291    33   $301   $13,655    7   $939   $98,946    40  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

All individual securities that have been in a continuous unrealized loss position for 12 months or longer as of June 30, 2013 and December 31, 2012 had investment grade ratings upon purchase. The issuers of these securities have not established any cause for default on these securities and the various rating agencies have reaffirmed these securities’ long-term investment grade status as of June 30, 2013. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated.

FASB ASC 320 requires other-than-temporarily impaired investment securities to be written down when fair value is below amortized cost in circumstances where: (1) an entity has the intent to sell a security; (2) it is more likely than not that an entity will be required to sell the security before recovery of its amortized cost basis; or (3) an entity does not expect to recover the entire amortized cost basis of the security. If an entity intends to sell a security or if it is more likely than not the entity will be required to sell the security before recovery, an OTTI write-down is recognized in earnings equal to the entire difference between the security’s amortized cost basis and its fair value. If an entity does not intend to sell the security or it is not more likely than not that it will be required to sell the security before recovery, the OTTI write-down is separated into an amount representing credit loss, which is recognized in earnings, and the amount related to all other factors, which is recognized in other comprehensive income.

 

10


Table of Contents

The Company does not intend to sell these securities and it is not more likely than not that we will be required to sell the investments before the recovery of its amortized cost basis. In addition, the unrealized losses on municipal and corporate bonds are not considered other-than-temporarily impaired as the bonds are rated investment grade and there are no credit quality concerns with the issuers. Interest payments have been made as scheduled, and management believes this will continue in the future and that the bonds will be repaid in full as scheduled. Therefore, in management’s opinion, all securities that have been in a continuous unrealized loss position for the past 12 months or longer as of June 30, 2013 and December 31, 2012 were not other-than-temporarily impaired, and therefore, no impairment charges as of June 30, 2013 and December 31, 2012 were warranted.

Realized gains and losses on sales of investment securities, proceeds from sales of investment securities and the tax expense on sales of investment securities were as follows for the periods indicated:

 

   Three Months Ended  Six Months Ended 
   June 30,  June 30, 
   2013  2012  2013  2012 
   (In thousands) 

Gross realized gains on sales of investment securities

  $304   $1,431   $313   $1,432  

Gross realized losses on sales of investment securities

   (1  (50  (1  (50
  

 

 

  

 

 

  

 

 

  

 

 

 

Net realized gains on sales of investment securities

  $303   $1,381   $312   $1,382  
  

 

 

  

 

 

  

 

 

  

 

 

 

Proceeds from sales of investment securities

  $15,764   $85,538   $24,764   $88,538  

Tax expense on sales of investment securities

  $127   $581   $131   $581  

For the three months ended June 30, 2013, there was a $303,000 net gain in earnings resulting from the redemption and sale of investment securities that had previously been recorded as net unrealized gains of $812,000 in comprehensive income. For the three months ended June 30, 2012, there was a $1.4 million net gain in earnings resulting from the redemption and sale of investment securities that had previously been recorded as net unrealized gains of $1.9 million in comprehensive income.

For the six months ended June 30, 2013, there was a $312,000 net gain in earnings resulting from the redemption and sale of investment securities that had previously been recognized as net unrealized gains of $856,000 in comprehensive income. For the six months ended June 30, 2012, there was a $1.4 million net gain in earnings resulting from the redemption and sale of investment securities that had previously been recorded as net unrealized gains of $1.7 million in comprehensive income.

Investment securities available-for-sale with carrying values of $55.7 million and $18.2 million as of June 30, 2013 and December 31, 2012, respectively, were pledged to secure FHLB advances, public deposits and for other purposes as required or permitted by law.

 

11


Table of Contents

Note 3 — Loans

The Board of Directors and management review and approve the Bank’s loan policy and procedures on a regular basis to reflect issues such as regulatory and organizational structure changes, strategic planning revisions, concentrations of credit, loan delinquencies and non-performing loans, problem loans, and policy adjustments.

Real estate loans are loans secured by liens or interest in real estate, to provide purchase, construction, and refinance on real estate properties. Commercial and industrial loans consist of commercial term loans, commercial lines of credit, and SBA loans. Consumer loans consist of auto loans, credit cards, personal loans, and home equity lines of credit. We maintain management loan review and monitoring departments that review and monitor pass graded loans as well as problem loans to prevent further deterioration.

Concentrations of Credit: The majority of the Bank’s loan portfolio consists of commercial real estate and commercial and industrial loans. The Bank has been diversifying and monitoring commercial real estate loans based on property types, tightening underwriting standards, and portfolio liquidity and management, and has not exceeded certain specified limits set forth in the Bank’s loan policy. Most of the Bank’s lending activity occurs within Southern California.

Loans Receivable

Loans receivable consisted of the following as of the dates indicated:

 

   June 30,  December 31, 
   2013  2012 
   (In thousands) 

Real estate loans:

   

Commercial property

  $887,782   $787,094  

Residential property

   88,654    101,778  
  

 

 

  

 

 

 

Total real estate loans

   976,436    888,872  

Commercial and industrial loans:

   

Commercial term (1)

   940,555    884,364  

Commercial lines of credit (2)

   45,195    56,121  

SBA loans (3)

   157,240    148,306  

International loans

   32,583    34,221  
  

 

 

  

 

 

 

Total commercial and industrial loans

   1,175,573    1,123,012  

Consumer loans

   35,380    36,676  
  

 

 

  

 

 

 

Total gross loans

   2,187,389    2,048,560  

Allowance for loans losses

   (59,876  (63,305

Deferred loan fees

   695    796  
  

 

 

  

 

 

 

Loans receivable, net

  $2,128,208   $1,986,051  
  

 

 

  

 

 

 

 

(1)Includes owner-occupied property loans of $838.5 million and $774.2 million as of June 30, 2013 and December 31, 2012, respectively.
(2)Includes owner-occupied property loans of $1.0 million and $1.4 million as of June 30, 2013 and December 31, 2012, respectively.
(3)Includes owner-occupied property loans of $142.9 million and $128.4 million as of June 30, 2013 and December 31, 2012, respectively.

Accrued interest on loans receivable was $5.7 million and $5.4 million at June 30, 2013 and December 31, 2012, respectively. At June 30, 2013 and December 31, 2012, loans receivable totaling $691.6 million and $524.0 million, respectively, were pledged to secure advances from the FHLB and the FRB’s federal discount window.

 

12


Table of Contents

The following table details the information on the sales and reclassifications of loans receivable to loans held for sale by portfolio segment for the three months ended June 30, 2013 and 2012:

 

      Commercial        
   Real
Estate
  and
Industrial
  Consumer   Total 
      (In thousands)     

June 30, 2013

      

Balance at beginning of period

  $—     $6,043   $—      $6,043  

Origination of loans held for sale

   —      22,834    —       22,834  

Reclassification from loans receivable to loans held for sale

   780    3,857    —       4,637  

Sales of loans held for sale

   —      (30,956  —       (30,956

Principal payoffs and amortization

   —      (5  —       (5
  

 

 

  

 

 

  

 

 

   

 

 

 

Balance at end of period

  $780   $1,773   $—      $2,553  
  

 

 

  

 

 

  

 

 

   

 

 

 

June 30, 2012

      

Balance at beginning of period

  $10,879   $45,114   $—      $55,993  

Origination of loans held for sale

   —      34,723    —       34,723  

Reclassification from loans receivable to loans held for sale

   15,148    11,842    —       26,990  

Reclassification from loans held for sale to loans receivable

   (1,647  (132  —       (1,779

Sales of loans held for sale

   (21,909  (87,552  —       (109,461

Principal payoffs and amortization

   (58  (146  —       (204

Valuation adjustments

   (1,124  —      —       (1,124
  

 

 

  

 

 

  

 

 

   

 

 

 

Balance at end of period

  $1,289   $3,849   $—      $5,138  
  

 

 

  

 

 

  

 

 

   

 

 

 

For the three months ended June 30, 2013, loans receivable of $4.6 million were reclassified as loans held for sale, and loans held for sale of $31.0 million were sold. For the three months ended June 30, 2012, loans receivable of $27.0 million were reclassified as loans held for sale, and loans held for sale of $109.5 million were sold.

The following table details the information on the sales and reclassifications of loans receivable to loans held for sale by portfolio segment for the six months ended June 30, 2013 and 2012:

 

      Commercial        
   Real Estate  and Industrial  Consumer   Total 
      (In thousands)     

June 30, 2013

      

Balance at beginning of period

  $—     $8,306   $—      $8,306  

Origination of loans held for sale

   —      45,978    —       45,978  

Reclassification from loans receivable to loans held for sale

   780    7,230    —       8,010  

Sales of loans held for sale

   —      (59,721  —       (59,721

Principal payoffs and amortization

   —      (20  —       (20
  

 

 

  

 

 

  

 

 

   

 

 

 

Balance at end of period

  $780   $1,773   $—      $2,553  
  

 

 

  

 

 

  

 

 

   

 

 

 

June 30, 2012

      

Balance at beginning of period

  $11,068   $11,519   $—      $22,587  

Origination of loans held for sale

   —      60,589    —       60,589  

Reclassification from loans receivable to loans held for sale

   32,224    32,247    —       64,471  

Reclassification from loans held for sale to other real estate owned

   (360  —      —       (360

Reclassification from loans held for sale to loans receivable

   (1,647  (132  —       (1,779

Sales of loans held for sale

   (38,703  (99,455  —       (138,158

Principal payoffs and amortization

   (169  (262  —       (431

Valuation adjustments

   (1,124  (657  —       (1,781
  

 

 

  

 

 

  

 

 

   

 

 

 

Balance at end of period

  $1,289   $3,849   $—      $5,138  
  

 

 

  

 

 

  

 

 

   

 

 

 

For the six months ended June 30, 2013, loans receivable of $8.0 million were reclassified as loans held for sale, and loans held for sale of $59.7 million were sold. For the six months ended June 30, 2012, loans receivable of $64.5 million were reclassified as loans held for sale, and loans held for sale of $138.2 million were sold.

 

13


Table of Contents

Allowance for Loan Losses and Allowance for Off-Balance Sheet Items

In the first quarter of 2010, the look-back period was reduced from twelve quarters to eight quarters, with 60 percent weighting given to the most recent four quarters and 40 percent to the oldest four quarters, to place greater emphasis on losses taken by the Bank during the economic downturn. In the second quarter of 2013, management reevaluated the look-back period and restored the twelve quarter look-back period in order to capture a period of higher losses that would have otherwise been excluded. Risk factor calculations are weighted at 50 percent for the most recent four quarters, 33 percent for the next four quarters, and 17 percent for the oldest four quarters. As homogenous loans are bulk graded, the risk grade is not factored into the historical loss analysis. The change in methodology maintained the Bank’s allowance at a level consistent with prior quarter. Under the previous methodology, the Bank would have recognized a negative provision of $5.9 million, which the Bank did not consider to be prudent, given the uncertainty in the economy.

Activity in the allowance for loan losses and allowance for off-balance sheet items was as follows for the periods indicated:

 

   As of and for the  As of and for the 
   Three Months Ended  Six Months Ended 
   June 30,  March 31,  June 30,  June 30,  June 30, 
   2013  2013  2012  2013  2012 
   (In thousands) 

Allowance for loan losses:

      

Balance at beginning of period

  $61,191   $63,305   $81,052   $63,305   $89,936  

Actual charge-offs

   (3,490  (3,024  (14,716  (6,514  (27,037

Recoveries on loans previously charged off

   1,867    714    1,324    2,581    2,361  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net loan charge-offs

   (1,623  (2,310  (13,392  (3,933  (24,676

Provision charged to operating expense

   308    196    4,233    504    6,633  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $59,876   $61,191   $71,893   $59,876   $71,893  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance for off-balance sheet items:

      

Balance at beginning of period

  $1,628   $1,824   $2,581   $1,822   $2,981  

Provision charged to operating expense

   (308  (196  (233  (504  (633
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $1,320   $1,628   $2,348   $1,318   $2,348  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following table details the information on the allowance for loan losses by portfolio segment for the three months ended June 30, 2013 and 2012:

 

      Commercial          
   Real Estate  and Industrial  Consumer  Unallocated  Total 
   (In thousands) 

June 30, 2013

      

Allowance for loan losses:

      

Beginning balance

  $17,832   $39,560   $1,795   $2,004   $61,191  

Charge-offs

   (146  (3,308  (36  —      (3,490

Recoveries on loans previously charged off

   1,042    819    6    —      1,867  

Provision

   (248  1,963    119    (1,526  308  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $18,480   $39,034   $1,884   $478   $59,876  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: individually evaluated for impairment

  $28   $5,011   $385   $—     $5,424  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: collectively evaluated for impairment

  $18,452   $34,023   $1,499   $478   $54,452  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans receivable:

      

Ending balance

  $976,436   $1,175,573   $35,380   $—     $2,187,389  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: individually evaluated for impairment

  $6,972   $37,055   $1,647   $—     $45,674  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: collectively evaluated for impairment

  $969,464   $1,138,518   $33,733   $—     $2,141,715  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

June 30, 2012

      

Allowance for loan losses:

      

Beginning balance

  $22,230   $54,638   $2,244   $1,940   $81,052  

Charge-offs

   (5,243  (9,393  (80  —      (14,716

Recoveries on loans previously charged off

   517    789    18    —      1,324  

Provision

   3,902    776    (425  (20  4,233  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $21,406   $46,810   $1,757   $1,920   $71,893  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: individually evaluated for impairment

  $437   $7,224   $—     $—     $7,661  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: collectively evaluated for impairment

  $20,969   $39,586   $1,757   $1,920   $64,232  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans receivable:

      

Ending balance

  $839,816   $1,070,469   $39,339   $—     $1,949,624  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: individually evaluated for impairment

  $16,619   $42,087   $1,401   $—     $60,107  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: collectively evaluated for impairment

  $823,197   $1,028,382   $37,938   $—     $1,889,517  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

14


Table of Contents

The following table details the information on the allowance for loan losses by portfolio segment for the six months ended June 30, 2013 and 2012:

 

      Commercial          
   Real Estate  and Industrial  Consumer  Unallocated  Total 
   (In thousands) 

June 30, 2013

      

Allowance for loan losses:

      

Beginning balance

  $18,180   $41,928   $2,280   $917   $63,305  

Charge-offs

   (359  (5,955  (200  —      (6,514

Recoveries on loans previously charged off

   1,050    1,476    55    —      2,581  

Provision

   (391  1,585    (251  (439  504  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $18,480   $39,034   $1,884   $478   $59,876  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: individually evaluated for impairment

  $28   $5,011   $385   $—     $5,424  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: collectively evaluated for impairment

  $18,452   $34,023   $1,499   $478   $54,452  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans receivable:

      

Ending balance

  $976,436   $1,175,573   $35,380   $—     $2,187,389  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: individually evaluated for impairment

  $6,972   $37,055   $1,647   $—     $45,674  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: collectively evaluated for impairment

  $969,464   $1,138,518   $33,733   $—     $2,141,715  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

June 30, 2012

      

Allowance for loan losses:

      

Beginning balance

  $19,637   $66,005   $2,243   $2,051   $89,936  

Charge-offs

   (8,085  (18,508  (444  —      (27,037

Recoveries on loans previously charged off

   517    1,802    42    —      2,361  

Provision

   9,337    (2,489  (84  (131  6,633  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance

  $21,406   $46,810   $1,757   $1,920    71,893  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: individually evaluated for impairment

  $437   $7,224   $—     $—      7,661  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: collectively evaluated for impairment

  $20,969   $39,586   $1,757   $1,920    64,232  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans receivable:

       —    

Ending balance

  $839,816   $1,070,469   $39,339   $—      1,949,624  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: individually evaluated for impairment

  $16,619   $42,087   $1,401   $—      60,107  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ending balance: collectively evaluated for impairment

  $823,197   $1,028,382   $37,938   $—      1,889,517  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Credit Quality Indicators

As part of the on-going monitoring of the credit quality of our loan portfolio, we utilize an internal loan grading system to identify credit risk and assign an appropriate grade (from (0) to (8)) for each and every loan in our loan portfolio. All loans are reviewed by a third-party loan reviewer on a semi-annual basis. Additional adjustments are made when determined to be necessary. The loan grade definitions are as follows:

Pass: Pass loans, grades (0) to (4), are in compliance in all respects with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weaknesses as defined under “Special Mention (5),” “Substandard (6)” or “Doubtful (7).” This category is the strongest level of the Bank’s loan grading system. It incorporates all performing loans with no credit weaknesses. It includes cash and stock/security secured loans or other investment grade loans. The following are sub categories within the Pass category, or grades (0) to (4):

 

Pass (0):  Loans or commitments secured in full by cash or cash equivalents.
Pass (1):  Loans or commitments requiring a very strong, well-structured credit relationship with an established borrower. The relationship should be supported by audited financial statements indicating cash flow well in excess of debt service requirements, excellent liquidity, and very strong capital.
Pass (2):  Loans or commitments requiring a well-structured credit that may not be as seasoned or as high quality as grade (1). Capital, liquidity, debt service capacity, and collateral coverage must all be well above average. This grade includes individuals with substantial net worth supported by liquid assets and strong income.
Pass (3):  Loans or commitments to borrowers exhibiting a fully acceptable credit risk. These borrowers should have sound balance sheets and significant cash flow coverage, although they may be somewhat more leveraged and exhibit greater fluctuations in earning and financing but generally would be considered very attractive to the Bank as a borrower. The borrower has historically demonstrated the ability to manage economic adversity. Real estate and asset-based loans with this grade must have characteristics that place them well above the minimum underwriting requirements. Asset-based borrowers assigned this grade must exhibit extremely favorable leverage and cash flow characteristics and consistently demonstrate a high level of unused borrowing capacity.

 

15


Table of Contents
Pass (4):  Loans or commitments to borrowers exhibiting either somewhat weaker balance sheets or positive, but inconsistent, cash flow coverage. These borrowers may exhibit somewhat greater credit risk, and as a result, the Bank may have secured its exposure to mitigate the risk. If so, the collateral taken should provide an unquestionable ability to repay the indebtedness in full through liquidation, if necessary. Cash flows should be adequate to cover debt service and fixed obligations, although there may be a question about the borrower’s ability to provide alternative sources of funds in emergencies. Better quality real estate and asset-based borrowers who fully comply with all underwriting standards and are performing according to projections would be assigned this grade.

Special Mention: A Special Mention credit, grade (5), has potential weaknesses that deserve management’s close attention. If not corrected, these potential weaknesses may result in deterioration of the repayment of the debt and result in a Substandard classification. Loans that have significant actual, not potential, weaknesses are considered more severely classified.

Substandard: A Substandard credit, grade (6), has a well-defined weakness that jeopardizes the liquidation of the debt. A credit graded Substandard is not protected by the sound worth and paying capacity of the borrower, or of the value and type of collateral pledged. With a Substandard loan, there is a distinct possibility that the Bank will sustain some loss if the weaknesses or deficiencies are not corrected.

Doubtful: A Doubtful credit, grade (7), is one that has critical weaknesses that would make the collection or liquidation of the full amount due improbable. However, there may be pending events which may work to strengthen the credit, and therefore the amount or timing of a possible loss cannot be determined at the current time.

Loss: A loan classified as Loss, grade (8), is considered uncollectible and of such little value that their continuance as active bank assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be possible in the future. Loans classified Loss will be charged off in a timely manner.

 

16


Table of Contents

As of June 30, 2013 and December 31, 2012, pass (grade 0-4), criticized (grade 5) and classified (grade 6-7) loans, disaggregated by loan class, were as follows:

 

   Pass
(Grade 0-4)
   Criticized
(Grade 5)
   Classified
(Grade 6-7)
   Total Loans 
   (In thousands) 

June 30, 2013

        

Real estate loans:

        

Commercial property

        

Retail

  $433,954    $3,755    $2,362    $440,071  

Land

   5,465     —       7,981     13,446  

Other

   419,664     12,026     2,575     434,265  

Residential property

   86,677     —       1,977     88,654  

Commercial and industrial loans:

        

Commercial term

        

Unsecured

   84,786     631     16,612     102,029  

Secured by real estate

   779,408     16,105     43,013     838,526  

Commercial lines of credit

   42,914     608     1,673     45,195  

SBA loans

   146,716     884     9,640     157,240  

International loans

   31,303     —       1,280     32,583  

Consumer loans

   32,617     181     2,582     35,380  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $2,063,504    $34,190    $89,695    $2,187,389  
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2012

        

Real estate loans:

        

Commercial property

        

Retail

  $386,650    $3,971    $2,324    $392,945  

Land

   5,491     —       8,516     14,007  

Other

   366,518     12,132     1,492     380,142  

Residential property

   99,250     —       2,528     101,778  

Commercial and industrial loans:

        

Commercial term

        

Unsecured

   87,370     663     22,139     110,172  

Secured by real estate

   710,723     13,038     50,431     774,192  

Commercial lines of credit

   53,391     863     1,867     56,121  

SBA loans

   136,058     1,119     11,129     148,306  

International loans

   34,221     —       —       34,221  

Consumer loans

   33,707     201     2,768     36,676  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $1,913,379    $31,987    $103,194    $2,048,560  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

17


Table of Contents

The following is an aging analysis of past due loans, disaggregated by loan class, as of June 30, 2013 and December 31, 2012:

 

  30-59 Days  Past
Due
  60-89 Days  Past
Due
  90 Days or
More  Past Due
  Total Past Due  Current  Total Loans  Accruing 90
Days  or More
Past Due
 
  (In thousands) 

June 30, 2013

       

Real estate loans:

       

Commercial property

       

Retail

 $—     $—     $—     $—     $440,071   $440,071   $—    

Land

  —      —      —      —      13,446    13,446    —    

Other

  —      —      —      —      434,265    434,265    —    

Residential property

  —      219    810    1,029    87,625    88,654    —    

Commercial and industrial loans:

       

Commercial term

       

Unsecured

  416    455    1,885    2,756    99,273    102,029    —    

Secured by real estate

  —      —      122    122    838,404    838,526    —    

Commercial lines of credit

  —      146    188    334    44,861    45,195    —    

SBA loans

  2,376    2,707    3,718    8,801    148,439    157,240    —    

International loans

  —      —      —      —      32,583    32,583    —    

Consumer loans

  492    962    413    1,867    33,513    35,380    —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total gross loans

 $3,284   $4,489   $7,136   $14,909   $2,172,480   $2,187,389   $—    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

December 31, 2012

       

Real estate loans:

       

Commercial property

       

Retail

 $—     $111   $—     $111   $392,834   $392,945   $—    

Land

  —      —      335    335    13,672    14,007    —    

Other

  —      —      —      —      380,142    380,142    —    

Residential property

  —      588    311    899    100,879    101,778    —    

Commercial and industrial loans:

       

Commercial term

       

Unsecured

  918    1,103    1,279    3,300    106,872    110,172    —    

Secured by real estate

  1,949    —      926    2,875    771,317    774,192    —    

Commercial lines of credit

  —      188    416    604    55,517    56,121    —    

SBA loans

  3,759    1,039    2,800    7,598    140,708    148,306    —    

International loans

  —      —      —      —      34,221    34,221    —    

Consumer loans

  61    146    538    745    35,931    36,676    —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total gross loans

 $6,687   $3,175   $6,605   $16,467   $2,032,093   $2,048,560   $—    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Impaired Loans

Loans are considered impaired when non-accrual and principal or interest payments have been contractually past due for 90 days or more, unless the loan is both well-collateralized and in the process of collection; or they are classified as Troubled Debt Restructuring (“TDR”) loans to offer terms not typically granted by the Bank; or when current information or events make it unlikely to collect in full according to the contractual terms of the loan agreements; or there is a deterioration in the borrower’s financial condition that raises uncertainty as to timely collection of either principal or interest; or full payment of both interest and principal is in doubt according to the original contractual terms.

We evaluate loan impairment in accordance with applicable GAAP. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent, less costs to sell. If the measure of the impaired loan is less than the recorded investment in the loan, the deficiency will be charged off against the allowance for loan losses or, alternatively, a specific allocation will be established. Additionally, loans that are considered impaired are specifically excluded from the quarterly migration analysis when determining the amount of the allowance for loan losses required for the period.

The allowance for collateral-dependent loans is determined by calculating the difference between the outstanding loan balance and the value of the collateral as determined by recent appraisals. The allowance for collateral-dependent loans varies from loan to loan based on the collateral coverage of the loan at the time of designation as non-performing. We continue to monitor the collateral coverage, using recent appraisals, on these loans on a quarterly basis and adjust the allowance accordingly.

 

18


Table of Contents

The following table provides information on impaired loans, disaggregated by loan class, as of the dates indicated:

 

   Recorded
Investment
   Unpaid  Principal
Balance
   With No
Related
Allowance
Recorded
   With an
Allowance
Recorded
   Related
Allowance
 
   (In thousands) 

June 30, 2013

          

Real estate loans:

          

Commercial property

          

Retail

  $1,818    $1,818    $1,818    $—      $—    

Land

   1,612     1,902     1,612     —       —    

Other

   523     523     —       523     28  

Residential property

   3,019     3,091     3,019     —       —    

Commercial and industrial loans:

          

Commercial term

          

Unsecured

   12,689     13,742     3,440     9,249     3,863  

Secured by real estate

   16,492     17,649     15,887     605     119  

Commercial lines of credit

   1,052     1,259     1,052     —       —    

SBA loans

   5,541     8,832     3,363     2,178     998  

International loans

   1,281     1,280     572     709     31  

Consumer loans

   1,647     1,718     457     1,190     385  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $45,674    $51,814    $31,220    $14,454    $5,424  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2012

          

Real estate loans:

          

Commercial property

          

Retail

  $2,930    $3,024    $2,930    $—      $—    

Land

   2,097     2,307     2,097     —       —    

Other

   527     527     —       527     67  

Residential property

   3,265     3,308     1,866     1,399     94  

Commercial and industrial loans:

          

Commercial term

          

Unsecured

   14,532     15,515     6,826     7,706     2,144  

Secured by real estate

   22,050     23,221     9,520     12,530     2,319  

Commercial lines of credit

   1,521     1,704     848     673     230  

SBA loans

   6,170     10,244     4,294     1,876     762  

International loans

   —       —       —       —       —    

Consumer loans

   1,652     1,711     449     1,203     615  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $54,744    $61,561    $28,830    $25,914    $6,231  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

19


Table of Contents

The following table provides information on impaired loans, disaggregated by loan class, as of dates indicated:

 

   Average
Recorded
Investment for
the Three
Months Ended
   Interest Income
Recognized for
the Three
Months Ended
   Average
Recorded
Investment for
the Six  Months
Ended
   Interest Income
Recognized for
the Six Months
Ended
 
   (In thousands) 

June 30, 2013

        

Real estate loans:

        

Commercial property

        

Retail

  $1,823    $18    $2,309    $44  

Land

   1,637     40     1,674     80  

Other

   524     6     525     10  

Residential property

   3,027     31     3,043     59  

Commercial and industrial loans:

        

Commercial term

        

Unsecured

   12,933     221     13,093     406  

Secured by real estate

   16,539     305     17,026     618  

Commercial lines of credit

   1,060     9     1,286     24  

SBA loans

   5,595     281     6,034     554  

International loans

   1,330     —       1,414     —    

Consumer loans

   1,649     15     1,646     27  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $46,117    $926    $48,050    $1,822  
  

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2012

        

Real estate loans:

        

Commercial property

        

Retail

  $2,546    $19    $1,945    $48  

Land

   2,137     45     2,175     91  

Other

   878     11     1,138     33  

Construction

   7,983     89     8,090     178  

Residential property

   3,177     48     3,259     84  

Commercial and industrial loans:

        

Commercial term

        

Unsecured

   13,474     192     14,257     430  

Secured by real estate

   19,021     525     22,756     958  

Commercial lines of credit

   1,788     22     1,835     30  

SBA loans

   8,336     286     8,150     483  

Consumer loans

   1,402     2     903     10  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $60,742    $1,239    $64,508    $2,345  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following is a summary of interest foregone on impaired loans for the periods indicated:

 

   Three Months Ended  Six Months Ended 
   June 30,  June 30,  June 30,  June 30, 
   2013  2012  2013  2012 
   (In thousands) 

Interest income that would have been recognized had impaired loans performed in accordance with their original terms

  $1,057   $1,505   $2,125   $2,933  

Less: Interest income recognized on impaired loans

   (926  (1,239  (1,822  (2,345
  

 

 

  

 

 

  

 

 

  

 

 

 

Interest foregone on impaired loans

  $131   $266   $303   $588  
  

 

 

  

 

 

  

 

 

  

 

 

 

There were no commitments to lend additional funds to borrowers whose loans are included above.

 

20


Table of Contents

Non-Accrual Loans

Loans are placed on non-accrual status when, in the opinion of management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become more than 90 days past due, unless management believes the loan is adequately collateralized and in the process of collection. However, in certain instances, we may place a particular loan on non-accrual status earlier, depending upon the individual circumstances surrounding the loan’s delinquency. When a loan is placed on non-accrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Non-accrual loans may be restored to accrual status when principal and interest payments become current and full repayment is expected.

The following table details non-accrual loans, disaggregated by loan class, as of the dates indicated:

 

   June 30,   December 31, 
   2013   2012 
   (In thousands) 

Real estate loans:

  

Commercial property

    

Retail

  $—      $1,079  

Land

   1,612     2,097  

Residential property

   1,620     1,270  

Commercial and industrial loans:

    

Commercial term

    

Unsecured

   6,209     8,311  

Secured by real estate

   5,389     8,679  

Commercial lines of credit

   1,052     1,521  

SBA loans

   10,596     12,563  

Consumer loans

   1,497     1,759  
  

 

 

   

 

 

 

Total non-accrual loans

  $27,975    $37,279  
  

 

 

   

 

 

 

The following table details non-performing assets as of the dates indicated:

 

   June 30,   December 31, 
   2013   2012 
   (In thousands) 

Non-accrual loans

  $27,975    $37,279  

Loans 90 days or more past due and still accruing

   —       —    
  

 

 

   

 

 

 

Total non-performing loans

   27,975     37,279  

Other real estate owned

   900     774  
  

 

 

   

 

 

 

Total non-performing assets

  $28,875    $38,053  
  

 

 

   

 

 

 

Loans on non-accrual status, excluding loans held for sale, totaled $28.0 million as of June 30, 2013, compared to $37.3 million as of December 31, 2012, representing a 25.0 percent decrease. Delinquent loans (defined as 30 days or more past due), excluding loans held for sale, were $14.9 million as of June 30, 2013, compared to $16.5 million as of December 31, 2012, representing a 9.5 percent decrease.

As of June 30, 2013, other real estate owned consisted of two properties in Virginia and California with a combined carrying value of $900,000, and a valuation adjustment of $126,000 was recorded. As of December 31, 2012, there were two properties located in Illinois and Virginia with a combined carrying value of $774,000 and no valuation adjustment.

Troubled Debt Restructuring

In April 2011, the FASB issued ASU 2011-02, “A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring,” which clarifies the guidance for evaluating whether a restructuring constitutes a TDR. This guidance is effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. For the purposes of measuring impairment of loans that are newly considered impaired, the guidance should be applied prospectively for the first interim or annual period beginning on or after June 15, 2011.

As a result of the amendments in ASU 2011-02, we reassessed all restructurings that occurred on or after the beginning of the annual period and identified certain receivables as TDRs. Upon identifying those receivables as TDRs, we considered them impaired and applied the impairment measurement guidance prospectively for those receivables newly identified as impaired.

During the three months ended June 30, 2013, we restructured monthly payments on 9 loans, with a net carrying value of $787,000 as of June 30, 2013, through temporary payment structure modifications or re-amortization. For the restructured loans on accrual status, we determined that, based on the financial capabilities of the borrowers at the time of the loan restructuring and the borrowers’ past performance in the payment of debt service under the previous loan terms, performance and collection under the revised terms are probable.

 

 

21


Table of Contents

The following table details troubled debt restructurings, disaggregated by concession type and by loan type, as of June 30, 2013 and December 31, 2012:

 

  Non-Accrual TDRs  Accrual TDRs 
  Deferral of
Principal
  Deferral of
Principal and
Interest
  Reduction of
Principal
and Interest
  Extension of
Maturity
  Total  Deferral of
Principal
  Deferral of
Principal and
Interest
  Reduction of
Principal
and Interest
  Extension of
Maturity
  Total 
              (In thousands)             

June 30, 2013

         

Real estate loans:

          

Commercial property

          

Retail

 $—     $—     $—     $—     $—     $342   $—     $—     $174   $516  

Other

  —      —      —      —      —      523    —      —      —      523  

Residential property

  811    —      —      —      811    —      —      —      —      —    

Commercial and industrial loans:

          

Commercial term

          

Unsecured

  —      570    2,830    926    4,326    906    —      1,848    2,671    5,425  

Secured by real estate

  2,221    1,035    279    —      3,535    2,116    —      579    4,510    7,205  

Commercial lines of credit

  656    —      188    208    1,052    —      —      —      —      —    

SBA loans

  1,641    1,191    811    —      3,643    450    —      75    —      525  

International loans

  —      —      —      —      —      —      —      1,280    —      1,280  

Consumer loans

  —      —      —      —      —      —      —      149    —      149  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $5,329   $2,796   $4,108   $1,134   $13,367   $4,337   $—     $3,931   $7,355   $15,623  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

December 31, 2012

          

Real estate loans:

          

Commercial property

          

Retail

 $—     $—     $—     $1,080   $1,080   $357   $—     $—     $175   $532  

Other

  —      —      —      —      —      527    —      —      —      527  

Residential property

  827    —      —      —      827    —      572    —      —      572  

Commercial and industrial loans:

          

Commercial term

          

Unsecured

  —      658    4,558    1,413    6,629    976    —      1,090    3,260    5,326  

Secured by real estate

  2,317    1,343    318    —      3,978    4,444    —      448    4,547    9,439  

Commercial lines of credit

  673    —      188    244    1,105    —       —      —      —    

SBA loans

  2,831    1,287    1,032    —      5,150    484    —      100    —      584  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $6,648   $3,288   $6,096   $2,737   $18,769   $6,788   $572   $1,638   $7,982   $16,980  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The following table details troubled debt restructuring, disaggregated by loan class, for the three months ended June 30, 2013 and 2012:

 

   June 30, 2013   June 30, 2012 
   Number of
Loans
   Pre-Modification
Outstanding
Recorded
Investment
   Post-
Modification
Outstanding
Recorded
Investment
   Number of
Loans
   Pre-Modification
Outstanding
Recorded
Investment
   Post-
Modification
Outstanding
Recorded
Investment
 
       (In thousands, except number of loans)     

Commercial and industrial loans:

            

Commercial term

            

Unsecured (1)

   6    $518    $498     10    $1,640    $1,588  

Secured by real estate (2)

   —       —       —       1     378     358  

Commercial lines of credit (3)

   1     —       —       1     196     192  

SBA loans (4)

   1     148     140     4     681     653  

Consumer loans (5)

   1     149     149     —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   9    $815    $787     16    $2,895    $2,791  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)Includes modifications of $42,000 through a reduction of principal or accrued interest and $456,000 through extensions of maturity for the three months ended June 30, 2013, and modifications of $1.2 million through payment deferrals and $394,000 through extensions of maturity for the three months ended June 30, 2012.
(2)Includes a modification of $358,000 through a reduction of principal or accrued interest for the three months ended June 30, 2012.
(3)Includes a modification of zero through a reduction of principal or accrued interest for the three months ended June 30, 2013 and a modification of $192,000 through a reduction of principal or accrued interest for the three months ended June 30, 2012.
(4)Includes a modification of $140,000 through a reduction of principal or accrued interest for the three months ended June 30, 2013, and modifications of $362,000 through payment deferrals and $291,000 through reductions of principal or accrued interest for the three months ended June 30, 2012.
(5)Includes a modification of $149,000 through a reduction of principal or accrued interest for the three months ended June 30, 2013.

 

22


Table of Contents

The following table details troubled debt restructuring, disaggregated by loan class, for the six months ended June 30, 2013 and 2012:

 

   June 30, 2013   June 30, 2012 
   Number of
Loans
   Pre-
Modification
Outstanding
Recorded
Investment
   Post-
Modification
Outstanding
Recorded
Investment
   Number of
Loans
   Pre-
Modification
Outstanding
Recorded
Investment
   Post-
Modification
Outstanding
Recorded
Investment
 
       (In thousands, except number of loans)     

Commercial and industrial loans:

            

Commercial term

            

Unsecured (1)

   7     764     692     27     4,696     4,426  

Secured by real estate (2)

   —       —       —       3     2,211     2,144  

Commercial lines of credit (3)

   1     —       —       1     202     192  

SBA loans (4)

   2     161     147     9     975     934  

International loans (5)

   2     1,584     1,280     —       —       —    

Consumer loans (6)

   1     149     149     —       —       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   13    $2,658    $2,268     40    $8,084    $7,696  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)Includes modifications of $42,000 through a reduction of principal or accrued interest and $650,000 through extensions of maturity for the six months ended June 30, 2013, and modifications of $893,000 through payment deferrals, $1.9 million through reductions of principal or accrued interest and $1.6 million through extensions of maturity for the six months ended June 30, 2012.
(2)Includes modifications of $1.6 million through reductions of principal or accrued interest and $497,000 through an extension of maturity for the six months ended June 30, 2012.
(3)Includes a modification of zero through a reduction of principal or accrued interest for the three months ended June 30, 2013 and a modification of $192,000 through a reduction of principal or accrued interest for the six months ended June 30, 2012.
(4)Includes modifications of $7,000 through a payment deferral and $140,000 through a reduction of principal or accrued interest for the six months ended June 30, 2013, and modifications of $503,000 through payments deferral and $442,000 through reductions of principal or accrued interest for the six months ended June 30, 2012.
(5)Includes a modification of $1.3 million through reductions of principal or accrued interest for the six months ended June 30, 2013.
(6)Includes a modification of $149,000 through a reduction of principal or accrued interest for the six months ended June 30, 2013.

As of June 30, 2013 and December 31, 2012, total TDRs, excluding loans held for sale, were $29.0 million and $35.7 million, respectively. A debt restructuring is considered a TDR if we grant a concession that we would not have otherwise considered to the borrower, for economic or legal reasons related to the borrower’s financial difficulties. Loans are considered to be TDRs if they were restructured through payment structure modifications such as reducing the amount of principal and interest due monthly and/or allowing for interest only monthly payments for six months or less. All TDRs are impaired and are individually evaluated for specific impairment using one of these three criteria: (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price; or (3) the fair value of the collateral if the loan is collateral dependent.

At June 30, 2013 and December 31, 2012, TDRs, excluding loans held for sale, were subjected to specific impairment analysis, and $3.3 million and $3.6 million, respectively, of reserves relating to these loans were included in the allowance for loan losses.

The following table details troubled debt restructurings that defaulted subsequent to the modifications occurring within the previous twelve months, disaggregated by loan class, for the three and six months ended June 30, 2013 and 2012, respectively:

 

   Three Months Ended   Six Months Ended 
   June 30, 2013   June 30, 2012   June 30, 2013   June 30, 2012 
   Number of
Loans
   Recorded
Investment
   Number of
Loans
   Recorded
Investment
   Number of
Loans
   Recorded
Investment
   Number of
Loans
   Recorded
Investment
 
               (In thousands, except number of loans)         

Commercial and industrial loans:

                

Commercial term

                

Unsecured

   4    $311     6    $636     4    $311     7    $677  

Secured by real estate

   —       —       —       —       1     1,274     —       —    

Commercial lines of credit

   —       —       1     273     —       —       1     273  

SBA loans

   2     170     12     1,042     2     170     12     1,042  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   6    $481     19    $1,951     7    $1,755     20    $1,992  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

23


Table of Contents

Servicing Assets

The changes in servicing assets for the six months ended June 30, 2013 and 2012 were as follows:

 

   Six Months Ended June 30, 
   2013  2012 
   (In thousands) 

Balance at beginning of period

  $5,542   $3,720  

Additions

   1,580    1,702  

Amortization

   (739  (419
  

 

 

  

 

 

 

Balance at end of period

  $6,383   $5,003  
  

 

 

  

 

 

 

At June 30, 2013 and 2012, we serviced loans sold to unaffiliated parties in the amounts of $330.4 million and $268.8 million, respectively. These represented loans that have been sold for which the Bank continues to provide servicing. These loans are maintained off balance sheet and are not included in the loans receivable balance. All of the loans being serviced were SBA loans.

Note 4 — Income Taxes

The Company’s income tax expenses were $5.8 million and $10.5 million for the three and six months ended June 30, 2013, respectively, compared to income tax benefits of $47.2 million and $47.1 million for the three and six months ended June 30, 2012, respectively. The effective income tax rate was 37.95 percent and 34.86 percent for the three and six months ended June 30, 2013, respectively, as compared to (548.7) percent and (294.0) percent for the three and six months ended June 30, 2012. The change in the effective tax rate for the three and six months ended June 30, 2013, as compared to the three and six months ended June 30, 2012, was primarily due to a net tax benefit of $47.1 million resulting from the reversal of $53.1 million of valuation allowance on the Company’s deferred tax asset in the quarter ended June 30, 2012. The income tax expenses for the three and six months ended June 30, 2013 include discrete items of $11,000 and ($768,000), respectively, related mainly to the revision of deferred tax estimate from stock options and state tax attributes. Management concluded that deferred tax assets were more likely than not to be realized, and therefore, maintaining a valuation allowance was not required as of June 30, 2013.

As of June 30, 2013, the Company was subject to examination by various federal and state tax authorities for the years ended December 31, 2004 through 2011. The Company was subjected to audits by the Internal Revenue Service for the 2009 tax year, by the California FTB for the 2008 and 2009 tax years. Management does not anticipate any material changes in our financial statements due to the results of those audits.

Note 5 — Stockholders’ Equity

Stock Warrants

As part of the agreement dated as of July 27, 2010 with Cappello Capital Corp., the placement agent in connection with our best efforts offering and the financial advisor in connection with our completed rights offering, we issued warrants to purchase 250,000 shares of our common stock for services performed. The warrants have an exercise price of $9.60 per share. According to the agreement, the warrants vested on October 14, 2010 and are exercisable until its expiration on October 14, 2015. The Company followed the guidance of FASB ASC Topic 815- 40, “Derivatives and Hedging—Contracts in Entity’s Own Stock”, which establishes a framework for determining whether certain freestanding and embedded instruments are indexed to a company’s own stock for purposes of evaluation of the accounting for such instruments under existing accounting literature. Under GAAP, the issuer is required to measure the fair value of the equity instruments in the transaction as of earlier of (i) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached or (ii) the date at which the counterparty’s performance is complete. The fair value of the warrants at the date of issuance totaling $2.0 million was recorded as a liability and a cost of equity, which was determined by the Black-Scholes option pricing model. The expected stock volatility was based on historical volatility of our common stock over the expected term of the warrants. We used a weighted average expected stock volatility of 111.46 percent. The expected life assumption was based on the contract term of five years. The dividend yield of zero was based on the fact that we had no intention to pay cash dividends for the term at the grant date. The risk free rate of 2.07 percent used for the warrants was equal to the zero coupon rate in effect at the time of the grant.

Upon re-measuring the fair value of the stock warrants at June 30, 2013, the fair value increased by $9,000, which we have included in other operating expenses for the three months ended June 30, 2013. We used a weighted average expected stock volatility of 30.37 percent and a remaining contractual life of 2.1 years based on the contract terms. We also used a dividend yield of zero as we have no present intention to pay cash dividends. The risk free rate of 0.58 percent used for the warrants was equal to the zero coupon rate in effect at the end of the measurement period.

 

24


Table of Contents

Note 6 — Regulatory Matters

Risk-Based Capital

Federal bank regulatory agencies require bank holding companies and banks to maintain a minimum ratio of qualifying total capital to risk-weighted assets of 8.0 percent and a minimum ratio of Tier 1 capital to risk-weighted assets of 4.0 percent. In addition to the risk-based guidelines, federal bank regulatory agencies require bank holding companies and banks to maintain a minimum ratio of Tier 1 capital to average total assets, referred to as the leverage ratio, of 4.0 percent.

In order for banks to be considered “well capitalized,” federal bank regulatory agencies require them to maintain a minimum ratio of qualifying total capital to risk-weighted assets of 10.0 percent and a minimum ratio of Tier 1 capital to risk-weighted assets of 6.0 percent. In addition to the risk-based guidelines, federal bank regulatory agencies require depository institutions to maintain a minimum ratio of Tier 1 capital to average total assets, referred to as the leverage ratio, of 5.0 percent.

The capital ratios of Hanmi Financial and the Bank as of June 30, 2013 and 2012 were as follows:

 

          Minimum  Minimum to Be 
          Regulatory  Categorized as 
   Actual  Requirement  “Well Capitalized” 
   Amount   Ratio  Amount   Ratio  Amount   Ratio 
          (In thousands)        

June 30, 2013

          

Total capital (to risk-weighted assets):

          

Hanmi Financial

  $399,496     17.08 $187,087     8.00  N/A     N/A  

Hanmi Bank

  $386,124     16.53 $186,833     8.00 $233,541     10.00

Tier 1 capital (to risk-weighted assets):

          

Hanmi Financial

  $369,737     15.81 $93,544     4.00  N/A     N/A  

Hanmi Bank

  $356,485     15.26 $93,417     4.00 $140,125     6.00

Tier 1 capital (to average assets):

          

Hanmi Financial

  $369,737     13.35 $110,786     4.00  N/A     N/A  

Hanmi Bank

  $356,485     12.88 $110,705     4.00 $138,382     5.00

June 30, 2012

          

Total capital (to risk-weighted assets):

          

Hanmi Financial

  $422,301     20.02 $168,754     8.00  N/A     N/A  

Hanmi Bank

  $401,456     19.06 $168,467     8.00 $210,584     10.00

Tier 1 capital (to risk-weighted assets):

          

Hanmi Financial

  $395,342     18.74 $84,377     4.00  N/A     N/A  

Hanmi Bank

  $374,540     17.79 $84,234     4.00 $126,351     6.00

Tier 1 capital (to average assets):

          

Hanmi Financial

  $395,342     14.70 $107,587     4.00  N/A     N/A  

Hanmi Bank

  $374,540     13.95 $107,361     4.00 $134,201     5.00

Regulatory Capital Rule Adjustments

In July 2013, the Board of Governors of the Federal Reserve System, the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation approved the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act changes. The rules revise minimum capital requirements and adjust prompt corrective action thresholds. The rules also revise the regulatory capital elements, add a new common equity Tier I capital ratio, and increase the minimum Tier I capital ratio requirement. The revisions permit banking organizations to retain, through a one-time election, the existing treatment for accumulated other comprehensive income. Additionally, the rules implement a new capital conservation buffer. Under the final rules, institutions are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the capital conservation buffer amount. The rules will become effective January 1, 2015 for smaller, non-complex banking organizations with full implementation of the capital conservation buffer and certain deductions and adjustments to regulatory capital through January 1, 2019. The Company will continue to evaluate the new changes, and expects that the Company and the Bank will meet the capital requirements.

 

25


Table of Contents

Note 7 — Fair Value Measurements

Fair Value Measurements

FASB ASC 820, “Fair Value Measurements and Disclosures,” defines fair value, establishes a framework for measuring fair value including a three-level valuation hierarchy, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The three-level fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are defined as follows:

 

 •    Level 1 -Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

 •    Level 2 -Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

 

 •    Level 3 -Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Fair value is used on a recurring basis for certain assets and liabilities in which fair value is the primary basis of accounting. Additionally, fair value is used on a non-recurring basis to evaluate assets or liabilities for impairment or for disclosure purposes.

We record investment securities available-for-sale at fair value on a recurring basis. Certain other assets, such as loans held for sale, impaired loans, other real estate owned, and other intangible assets, are recorded at fair value on a non-recurring basis. Non-recurring fair value measurements typically involve assets that are periodically evaluated for impairment and for which any impairment is recorded in the period in which the re-measurement is performed.

The following methods and assumptions were used to estimate the fair value of each class of financial instrument below:

Investment securities available-for-sale – The fair values of investment securities available-for-sale are determined by obtaining quoted prices on nationally recognized securities exchanges. If quoted prices are not available, fair values are measured using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curve, prepayment speeds, and default rates. Level 1 investment securities include U.S. government and agency debentures and equity securities that are traded on an active exchange or by dealers or brokers in active over-the-counter markets. The fair value of these securities is determined by quoted prices on an active exchange or over-the-counter market. Level 2 investment securities primarily include mortgage-backed securities, municipal bonds, collateralized mortgage obligations, and SBA loan pool securities. In determining the fair value of the securities categorized as Level 2, we obtain reports from nationally recognized broker-dealers detailing the fair value of each investment security held as of each reporting date. The broker-dealers use prices obtained from nationally recognized pricing services to value our fixed income securities. The fair value of the municipal bonds is determined based on a proprietary model maintained by the broker-dealers. We review the prices obtained for reasonableness based on our understanding of the marketplace, and also consider any credit issues related to the bonds. As we have not made any adjustments to the market quotes provided to us and as they are based on observable market data, they have been categorized as Level 2 within the fair value hierarchy. Level 3 investment securities are instruments that are not traded in the market. As such, no observable market data for the instrument is available, which necessitates the use of significant unobservable inputs.

As of June 30, 2013, we had a zero coupon tax credit municipal bond of $762,000 compared to $779,000 as of December 31, 2012. This bond was recorded at estimated fair value using a discounted cash flow method, and was measured on a recurring basis with Level 3 inputs. Key assumptions used in measuring the fair value of the tax credit bond as of June 30, 2013 were discount rate and cash flows. The discount rate was derived from the term structure of Bank Qualified (“BQ”) “A-” rated municipal bonds, as the tax credit bond’s guarantee had the similar credit strength. The contractual future cash flows were the tax credits to be received for a remaining life of 1.7 years. If the discount rate is adjusted down to the term structure of BQ “BBB-” rating municipal bonds, the tax credit bond’s value would decline by 0.89 percent. We do not anticipate a significant deterioration of the tax credit bond’s credit quality. Management reviews the discount rate on an ongoing basis based on current market rates.

SBA loans held for sale – Small Business Administration (“SBA”) loans held for sale are carried at the lower of cost or fair value. As of June 30, 2013 and December 31, 2012, we had zero and $7.8 million of SBA loans held for sale, respectively. Management obtains quotes, bids or pricing indication sheets on all or part of these loans directly from the purchasing financial institutions. Premiums received or to be received on the quotes, bids or pricing indication sheets are indicative of the fact that cost is lower than fair value. At December 31, 2012, the entire balance of SBA loans held for sale was recorded at its cost. We record SBA loans held for sale on a nonrecurring basis with Level 2 inputs.

 

26


Table of Contents

Non-performing loans held for sale – We reclassify certain non-performing loans as held for sale when we decide to sell those loans. The fair value of non-performing loans held for sale is generally based upon the quotes, bids or sales contract prices which approximate their fair value. Non-performing loans held for sale are recorded at estimated fair value less anticipated liquidation cost. As of June 30, 2013 and December 31, 2012, we had $2.6 million and $484,000 of non-performing loans held for sale, respectively, which are measured on a nonrecurring basis with Level 2 inputs.

Stock warrants—The Company followed the guidance of FASB ASC Topic 815- 40, “Derivatives and Hedging—Contracts in Entity’s Own Stock”, which establishes a framework for determining whether certain freestanding and embedded instruments are indexed to a company’s own stock for purposes of evaluation of the accounting for such instruments under existing accounting literature. Under GAAP, the issuer is required to measure the fair value of the equity instruments in the transaction as of earlier of (i) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached or (ii) the date at which the counterparty’s performance is complete. The fair value of the warrants was recorded as a liability and a cost of equity, which was determined by the Black-Scholes option pricing modeling and was measured on a recurring basis with Level 3 inputs.

 

27


Table of Contents

Assets and Liabilities Measured at Fair Value on a Recurring Basis

There were no transfers of assets between Level 1 and Level 2 of the fair value hierarchy for the three months ended June 30, 2013. As of June 30, 2013 and December 31, 2012, assets and liabilities measured at fair value on a recurring basis are as follows:

 

   Level 1   Level 2   Level 3     
       Significant         
       Observable         
   Quoted Prices in   Inputs with No         
   Active Markets   Active Market   Significant     
   for Identical   with Identical   Unobservable     
   Assets   Characteristics   Inputs   Balance 
   (In thousands) 

As of June 30, 2013

        

Assets:

        

Debt securities available-for-sale:

        

Mortgage-backed securities

  $—      $124,618    $—      $124,618  

Collateralized mortgage obligations

   —       84,848     —       84,848  

U.S. government agency securities

   97,604     —       —       97,604  

Municipal bonds-tax exempt

   —       9,889     762     10,651  

Municipal bonds-taxable

   —       45,546     —       45,546  

Corporate bonds

   —       20,375     —       20,375  

SBA loan pools securities

   —       13,501     —       13,501  

Other securities

   —       2,933     —       2,933  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total debt securities available-for-sale

   97,604     301,710     762     400,076  
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities available-for-sale:

        

Financial services industry

   739     —       —       739  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total equity securities available-for-sale

   739     —       —       739  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available-for-sale

  $98,343    $301,710    $762    $400,815  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

        

Stock warrants

  $—      $—      $5    $5  
  

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2012:

        

Assets:

        

Debt securities available-for-sale:

        

Mortgage-backed securities

  $—      $160,326    $—      $160,326  

Collateralized mortgage obligations

   —       100,487     —       100,487  

U.S. government agency securities

   93,118     —       —       93,118  

Municipal bonds-tax exempt

   —       12,033     779     12,812  

Municipal bonds-taxable

   —       46,142     —       46,142  

Corporate bonds

   —       20,400     —       20,400  

SBA loan pools securities

   —       14,026     —       14,026  

Other securities

   —       3,357     —       3,357  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total debt securities available-for-sale

   93,118     356,771     779     450,668  
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities available-for-sale:

        

Financial services industry

   392     —       —       392  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total equity securities available-for-sale

   392     —       —       392  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available-for-sale

  $93,510    $356,771    $779    $451,060  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

        

Stock warrants

  $—      $—      $906    $906  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

28


Table of Contents

The table below presents a reconciliation and income statement classification of gains and losses for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2013:

 

             Unrealized    
             Gains or    
   Beginning   Purchases  Realized  Losses  Ending 
   Balance as of   Issuances,  Gains or  in Other  Balance as of 
   January 1,   and  Losses  Comprehensive  June 30, 
   2013   Settlement  In Earnings  Income  2013 
   (In thousands) 

Assets:

       

Municipal bonds-tax exempt (1)

  $779    $—     $—     $(17 $762  

Liabilities:

       

Stock warrants (2)

  $906    $(841 $(60 $—     $5    

 

(1)Reflects a zero coupon tax credit municipal bond. As the Company was not able to obtain a price from independent external pricing service providers, the discounted cash flow method was used to determine its fair value. The bond carried a par value of $700,000 and an amortized value of $698,000 with a remaining life of 1.7 years at June 30, 2013.
(2)Reflects warrants for our common stock issued in connection with services Cappello Capital Corp. provided to us as a placement agent in connection with our best efforts public offering and as our financial adviser in connection with our completed rights offering. The warrants were immediately exercisable when issued at an exercise price of $9.60 per share of our common stock and expire on October 14, 2015. See “Note 5 – Stockholders’ Equity” for more details.

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

As of June 30, 2013 and December 31, 2012, assets and liabilities measured at fair value on a non-recurring basis are as follows:

 

   Level 1   Level 2   Level 3     
       Significant         
       Observable         
   Quoted Prices in   Inputs With No         
   Active Markets   Active Market   Significant   Loss During The 
   for Identical   With Identical   Unobservable   Six Months Ended 
   Assets   Characteristics   Inputs   June 30, 2013 
   (In thousands) 

As of June 30, 2013

        

Assets:

        

Non-performing loans held for sale (1)

  $—      $2,553    $—      $—    

Impaired loans (2)

   —       30,444     187     1,343  

Other real estate owned (3)

   —       900     —       7  
   Level 1   Level 2   Level 3     
       Significant         
       Observable         
   Quoted Prices in   Inputs With No         
   Active Markets   Active Market   Significant   Loss During The 
   for Identical   With Identical   Unobservable   Twelve Months Ended 
   Assets   Characteristics   Inputs   December 31, 2012 
   (In thousands) 

As of December 31, 2012:

      

Assets:

        

Non-performing loans held for sale (4)

  $—      $484    $—      $3,747  

Impaired loans (5)

   —       27,844     8,888     580  

Other real estate owned (6)

   —       774     —       301  

 

(1)Includes commercial and industrial loans of $1.8 million and real estate loans of $780,000
(2)Includes real estate loans of $6.9 million, commercial and industrial loans of $22.4 million, and consumer loans of $1.3 million
(3)Includes properties from the foreclosure of a residential property loan of $513,000 and a SBA loan of $387,000
(4)Includes a SBA loan of $484,000
(5)Includes real estate loans of $8.7 million, commercial and industrial loans of $27.0 million, and consumer loans of $1.0 million
(6)Includes properties from the foreclosure of real estate loans of $774,000

 

29


Table of Contents

FASB ASC 825 requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring basis or non-recurring basis are discussed above.

The estimated fair value of financial instruments has been determined by using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data in order to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that we could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

The estimated fair values of financial instruments were as follows:

 

   June 30, 2013   December 31, 2012 
   Carrying or       Carrying or     
   Contract   Estimated   Contract   Estimated 
   Amount   Fair Value   Amount   Fair Value 
   (In thousands) 

Financial assets:

        

Cash and cash equivalents

  $77,860    $77,860    $268,047    $268,047  

Restricted cash

   —       —       5,350     5,350  

Investment securities available-for-sale

   400,815     400,815     451,060     451,060  

Loans receivable, net of allowance for loan losses

   2,128,208     2,104,321     1,986,051     1,981,669  

Loans held for sale

   2,553     2,553     8,306     8,306  

Accrued interest receivable

   7,441     7,441     7,581     7,581  

Investment in federal home loan bank stock

   14,197     14,197     17,800     17,800  

Investment in federal reserve bank

   13,200     13,200     12,222     12,222  

Financial liabilities:

        

Noninterest-bearing deposits

   736,470     736,470     720,931     720,931  

Interest-bearing deposits

   1,625,443     1,629,944     1,675,032     1,680,211  

Borrowings

   2,743     2,784     85,341     85,414  

Accrued interest payable

   2,570     2,570     11,775     11,775  

Off-balance sheet items:

        

Commitments to extend credit

   177,955     151     182,746     146  

Standby letters of credit

   9,694     25     10,588     24  

The methods and assumptions used to estimate the fair value of each class of financial instruments for which it was practicable to estimate that value are explained below:

Cash and cash equivalents – The carrying amounts of cash and cash equivalents approximate fair value due to the short-term nature of these instruments (Level 1).

Restricted cash – The carrying amount of restricted cash approximates its fair value (Level 1).

Investment securities – The fair value of investment securities, consisting of investment securities available-for-sale, is generally obtained from market bids for similar or identical securities, from independent securities brokers or dealers, or from other model-based valuation techniques described above (Level 1, 2 and 3).

Loans receivable, net of allowance for loan losses – The fair value for loans receivable is estimated based on the discounted cash flow approach. The discount rate was derived from the associated yield curve plus spreads and reflects the offering rates offered by the Bank for loans with similar financial characteristics. Yield curves are constructed by product type using the Bank’s loan pricing model for like-quality credits. The discount rates used in the Bank’s model represent the rates the Bank would offer to current borrowers for like-quality credits. These rates could be different from what other financial institutions could offer for these loans. No adjustments have been made for changes in credit within the loan portfolio. It is our opinion that the allowance for loan losses relating to performing and nonperforming loans results in a fair valuation of such loans. Additionally, the fair value of our loans may differ significantly from the values that would have been used had a ready market existed for such loans and may differ materially from the values that we may ultimately realize (Level 3).

Loans held for sale – Loans held for sale are carried at the lower of aggregate cost or fair market value, as determined based upon quotes, bids or sales contract prices, or as may be assessed based upon the fair value of the collateral which is obtained from recent real estate appraisals (Level 2). Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustment is typically significant and results in Level 3 classification of the inputs for determining fair value.

 

30


Table of Contents

Accrued interest receivable – The carrying amount of accrued interest receivable approximates its fair value (Level 1).

Investment in Federal Home Loan Bank and Federal Reserve Bank stock – The carrying amounts of investment in Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock approximate fair value as such stock may be resold to the issuer at carrying value (Level 1).

Non-interest-bearing deposits – The fair value of non-interest-bearing deposits is the amount payable on demand at the reporting date (Level 2).

Interest-bearing deposits – The fair value of interest-bearing deposits, such as savings accounts, money market checking, and certificates of deposit, is estimated based on discounted cash flows. The cash flows for non-maturity deposits, including savings accounts and money market checking, are estimated based on their historical decaying experiences. The discount rate used for fair valuation is based on interest rates currently being offered by the Bank on comparable deposits as to amount and term (Level 3).

Borrowings – Borrowings consist of FHLB advances, junior subordinated debentures and other borrowings. Discounted cash flows based on current market rates for borrowings with similar remaining maturities are used to estimate the fair value of borrowings (Level 3).

Accrued interest payable – The carrying amount of accrued interest payable approximates its fair value (Level 1).

Stock warrants – The fair value of stock warrants is determined by the Black-Scholes option pricing model. The expected stock volatility is based on historical volatility of our common stock over expected term of the warrants. The expected life assumption is based on the contract term. The dividend yield of zero is based on the fact that we have no present intention to pay cash dividends. The risk free rate used for the warrants is equal to the zero coupon rate in effect at the time of the grant (Level 3).

Commitments to extend credit and standby letters of credit – The fair values of commitments to extend credit and standby letters of credit are based upon the difference between the current value of similar loans and the price at which the Bank has committed to make the loans (Level 3).

Note 8 — Share-Based Compensation

Share-Based Compensation Expense

For the three months ended June 30, 2013 and 2012, share-based compensation expense was $92,000 and $10,000, respectively, and the related tax benefits on non-qualified stock options were $21,000 and $4,000, respectively. For the six months ended June 30, 2013 and 2012, share-based compensation expense was $189,000 and $102,000, respectively, and the related tax benefits on non-qualified stock options were $32,000 and $43,000, respectively.

Unrecognized Share-Based Compensation Expense

As of June 30, 2013, unrecognized share-based compensation expense was as follows:

 

       Average Expected 
   Unrecognized   Recognition 
   Expense   Period 
   (In thousands) 

Stock option awards

  $768     2.5 years  

Restricted stock awards

   33     0.8 years  
  

 

 

   

Total unrecognized share-based compensation expense

  $801     2.4 years  
  

 

 

   

 

31


Table of Contents

The table below provides stock option information for the three months ended June 30, 2013:

 

              Aggregate 
      Weighted-   Weighted   Intrinsic 
      Average   Average   Value of 
      Exercise   Remaining   In-the- 
   Number of  Price Per   Contractual   Money 
   Shares  Share   Life   Options 
   (In thousands, except share and per share data) 

Options outstanding at beginning of period

   335,320   $37.78     7.7 years    $359(1) 

Options exercised

   (562 $12.54     9.5 years    

Options forfeited

   (1,125 $12.54     9.5 years    

Options expired

   (3,663 $81.22     4.3 years    
  

 

 

      

Options outstanding at end of period

   329,970   $37.43     7.5 years    $1,015(2) 
  

 

 

      

Options exercisable at end of period

   171,407   $60.50     5.8 years    $572(2) 

 

(1)Intrinsic value represents the excess of the closing stock price on the last trading day of the period, which was $16.00 as of March 31, 2013, over the exercise price, multiplied by the number of options.
(2)Intrinsic value represents the excess of the closing stock price on the last trading day of the period, which was $17.67 as of June 30, 2013, over the exercise price, multiplied by the number of options.

The table below provides stock option information for the six months ended June 30, 2013:

 

              Aggregate 
      Weighted-   Weighted   Intrinsic 
      Average   Average   Value of 
      Exercise   Remaining   In-the- 
   Number of  Price Per   Contractual   Money 
   Shares  Share   Life   Options 
   (In thousands, except share and per share data) 

Options outstanding at beginning of period

   342,950   $37.44     8.0 years    $359(1) 

Options exercised

   (2,241 $12.54     9.5 years    

Options forfeited

   (6,376 $12.54     9.5 years    

Options expired

   (4,363 $87.60     3.8 years    
  

 

 

      

Options outstanding at end of period

   329,970   $37.43     7.5 years    $1,015(2) 
  

 

 

      

Options exercisable at end of period

   171,407   $60.50     5.8 years    $572(2) 

 

(1)Intrinsic value represents the excess of the closing stock price on the last trading day of the period, which was $13.59 as of December 31, 2012, over the exercise price, multiplied by the number of options.
(2)Intrinsic value represents the excess of the closing stock price on the last trading day of the period, which was $17.67 as of June 30, 2013, over the exercise price, multiplied by the number of options.

There were 562 and 2,241 stock options exercised during the three and six months ended June 30, 2013, respectively, compared to none during the same periods in 2012.

Restricted Stock Awards

Restricted stock awards under the 2007 Plan generally become fully vested after three to five years of continued employment from the date of grant. Hanmi Financial becomes entitled to an income tax deduction in an amount equal to the taxable income reported by the holders of the restricted stock awards when the restrictions are released and the shares are issued. Restricted stock awards are forfeited if officers and employees terminate prior to the lapsing of restrictions. Forfeitures of restricted stock awards are treated as cancelled shares.

 

32


Table of Contents

The table below provides information for restricted stock awards for the three and six months ended June 30, 2013:

 

   Three Months Ended   Six Months Ended 
      Weighted-      Weighted- 
      Average      Average 
      Grant Date      Grant Date 
   Number of  Fair Value   Number of  Fair Value 
   Shares  Per Share   Shares  Per Share 

Restricted stock at beginning of period

   8,000   $10.97     10,500   $10.83  

Restricted stock vested

   (4,500 $10.95     (7,000 $10.75  
  

 

 

    

 

 

  

Restricted stock at end of period

   3,500   $10.99     3,500   $10.99  
  

 

 

    

 

 

  

Note 9 — Earnings Per Share

Earnings per share (“EPS”) is calculated on both a basic and a diluted basis. Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted from the issuance of common stock that then shared in earnings, excluding common shares in treasury. Unvested restricted stock is excluded from the calculation of weighted-average common shares for basic EPS. For diluted EPS, weighted-average common shares include the impact of restricted stock under the treasury method.

The following table is a reconciliation of the components used to derive basic and diluted EPS for the periods indicated:

 

   2013   2012 
   (Numerator)   (Denominator)       (Numerator)   (Denominator)     
       Weighted-   Per       Weighted-   Per 
   Net   Average   Share   Net   Average   Share 
   Income   Shares   Amount   Income   Shares   Amount 
   (In thousands, except share and per share data) 

Three months ended June 30:

            

Basic EPS

  $9,519     31,590,760    $0.30    $55,775     31,475,610    $1.77  

Effect of dilutive securities - options, warrants and unvested restricted stock

   —       65,228     —       —       24,193     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS

  $9,519     31,655,988    $0.30    $55,775     31,499,803    $1.77  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Six months ended June 30:

            

Basic EPS

  $19,629     31,565,013    $0.62    $63,116     31,473,065    $2.01  

Effect of dilutive securities - options, warrants and unvested restricted stock

   —       68,522     —       —       16,878     (0.01
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS

  $19,629     31,633,535    $0.62    $63,116     31,489,943    $2.00  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended June 30, 2013 and 2012, there were 74,275 and 123,650 options, warrants and shares of unvested restricted stock outstanding, respectively, that were not included in the computation of diluted EPS because their effect would be anti-dilutive. For the six months ended June 30, 2013 and 2012, there were 74,275 and 373,650 options, warrants and shares of unvested restricted stock outstanding, respectively, that were not included in the computation of diluted EPS because their effect would be anti-dilutive.

Note 10 — Off-Balance Sheet Commitments

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk similar to the risk involved with on-balance sheet items recognized in the Consolidated Balance Sheets.

The Bank’s exposure to credit losses in the event of non-performance by the other party to commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for extending loan facilities to customers. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, was based on management’s credit evaluation of the counterparty.

 

33


Table of Contents

Collateral held varies but may include accounts receivable, inventory, premises and equipment, and income-producing or borrower-occupied properties. The following table shows the distribution of undisbursed loan commitments as of the dates indicated:

 

  June 30,  December 31, 
  2013  2012 
  (In thousands) 

Commitments to extend credit

 $177,955   $182,746  

Standby letters of credit

  9,694    10,588  

Commercial letters of credit

  4,150    6,092  

Unused credit card lines

  11,805    13,459  
 

 

 

  

 

 

 

Total undisbursed loan commitments

 $203,604   $212,885  
 

 

 

  

 

 

 

Note 11 — Liquidity

Hanmi Financial

Management believes that Hanmi Financial, on a stand-alone basis, has adequate liquid assets to meet its operating cash needs through June 30, 2014. Hanmi Financial redeemed $30.9 million of trust preferred securities (“TPS”) in March 2013, and fully paid the remaining $51.5 million of TPS in April 2013.

Hanmi Bank

The principal objective of our liquidity management program is to maintain the Bank’s ability to meet the day-to-day cash flow requirements of our customers who either wish to withdraw funds or to draw upon credit facilities to meet their cash needs. Management believes that the Bank, on a stand-alone basis, has adequate liquid assets to meet its current obligations. The Bank’s primary funding source will continue to be deposits originating from its branch platform. The Bank’s wholesale funds historically consisted of FHLB advances and brokered deposits. As of June 30, 2013, the Bank had no brokered deposits, and had FHLB advances of $2.7 million compared to $2.9 million as of December 31, 2012.

We monitor the sources and uses of funds on a regular basis to maintain an acceptable liquidity position. The Bank’s primary source of borrowings is the FHLB, from which the Bank is eligible to borrow up to 30 percent of its total assets. As of June 30, 2013, the total borrowing capacity available based on pledged collateral and the remaining available borrowing capacity were $429.2 million and $426.5 million, respectively, compared to $275.1 million and $272.2 million, respectively, as of December 31, 2012. The Bank’s FHLB borrowings as of June 30, 2013 and December 31, 2012 totaled $2.7 million and $2.9 million, respectively, which represented 0.10 percent of total assets as of both dates.

The amount that the FHLB is willing to advance differs based on the quality and character of qualifying collateral pledged by the Bank, and the advance rates for qualifying collateral may be adjusted upwards or downwards by the FHLB from time to time. To the extent deposit renewals and deposit growth are not sufficient to fund maturing and withdrawable deposits, repay maturing borrowings, fund existing and future loans and investment securities and otherwise fund working capital needs and capital expenditures, the Bank may utilize the remaining borrowing capacity from its FHLB borrowing arrangement.

As a means of augmenting its liquidity, the Bank had an available borrowing source of $99.5 million from the Federal Reserve Discount Window (the “Fed Discount Window”), to which the Bank pledged loans with a carrying value of $138.6 million, and had no borrowings as of June 30, 2013. In December 2012, the Bank established a line of credit with Raymond James & Associates, Inc. for reverse repurchase agreements up to a maximum of $100.0 million.

The Bank has Contingency Funding Plans (“CFPs”) designed to ensure that liquidity sources are sufficient to meet its ongoing obligations and commitments, particularly in the event of a liquidity contraction. The CFPs are designed to examine and quantify its liquidity under various “stress” scenarios. Furthermore, the CFPs provide a framework for management and other critical personnel to follow in the event of a liquidity contraction or in anticipation of such an event. The CFPs address authority for activation and decision making, liquidity options and the responsibilities of key departments in the event of a liquidity contraction.

Note 12 — Segment Reporting

Through our branch network and lending units, we provide a broad range of financial services to individuals and companies located primarily in Southern California. These services include demand, time and savings deposits; and commercial and industrial, real estate and consumer lending. While our chief decision makers monitor the revenue streams of our various products and services, operations are managed and financial performance is evaluated on a company-wide basis. Accordingly, we consider all of our operations to be aggregated in one reportable operating segment.

 

34


Table of Contents

Note 13 — Accumulated Other Comprehensive Income

Activity in accumulated other comprehensive income for the three months periods ended June 30, 2013 and 2012 was as follows:

 

   Unrealized Gains
and Losses on
Available-for-
Sale Securities
  Unrealized Gains
and Losses on
Interest Rate
Swap
  Unrealized Gains
and Losses on
Interest-Only
Strip
  Tax (Expense)
Benefit
  Total 
         (In thousands)       

For the three months ended June 30, 2013

      

Balance at beginning of period

  $6,771   $—     $19   $(1,695 $5,095  

Other comprehensive (loss) income before reclassification

   (5,553  —      (2  2,397    (3,158

Reclassification from accumulated other comprehensive income

   (303  —      —      —      (303
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Period change

   (5,856  —      (2  2,397    (3,461
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $915   $—     $17   $702   $1,634  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the three months ended June 30, 2012

      

Balance at beginning of period

  $4,789   $(9 $23   $(602 $4,201  

Other comprehensive (loss) income before reclassification

   (82  9    (9  300    218  

Reclassification from accumulated other comprehensive income

   (1,265  —      —      —      (1,265
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Period change

   (1,347  9    (9  300    (1,047
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $3,442   $—     $14   $(302 $3,154  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the three months ended June 30, 2013, there was a $303,000 reclassification from accumulated other comprehensive income to gains in earnings resulting from the redemption and sale of available-for-sale securities. The $303,000 reclassification adjustment out of accumulated other comprehensive income was included in net gain on sales of investment securities under non-interest income. The securities were previously recorded as unrealized gains of $812,000 in accumulated other comprehensive income.

For the three months ended June 30, 2012, there was a $1.3 million reclassification from accumulated other comprehensive income to gains in earnings, which resulted from the redemption and sale of available-for-sale securities. The $1.3 million reclassification adjustment out of accumulated other comprehensive income was included in net gain on sales of investment securities under non-interest income. The securities were previously recorded as unrealized gains of $1.9 million in accumulated other comprehensive income.

Activity in accumulated other comprehensive income for the six months periods ended June 30, 2013 and 2012 was as follows:

 

  Unrealized Gains
and Losses on
Available-for-
Sale Securities
  Unrealized Gains
and Losses on
Interest Rate
Swap
  Unrealized Gains
and Losses on
Interest-Only
Strip
  Tax (Expense)
Benefit
  Total 
        (In thousands)       

For the six months ended June 30, 2013

     

Balance at beginning of period

 $7,348   $—     $16   $(1,946 $5,418  

Other comprehensive (loss) income before reclassification

  (6,121  —      1    2,648    (3,472

Reclassification from accumulated other comprehensive income

  (312  —      —      —      (312
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Period change

  (6,433  —      1    2,648    (3,784
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

 $915   $—     $17   $702   $1,634  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the six months ended June 30, 2012

     

Balance at beginning of period

 $4,115   $(9 $20   $(602 $3,524  

Other comprehensive (loss) income before reclassification

  593    9    (6  300    896  

Reclassification from accumulated other comprehensive income

  (1,266  —      —      —      (1,266
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Period change

  (673  9    (6  300    (370
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

 $3,442   $—     $14   $(302 $3,154  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the six months ended June 30, 2013, there was a $312,000 reclassification from accumulated other comprehensive income to gains in earnings resulting from the redemption and sale of available-for-sale securities. The $312,000 reclassification adjustment out of accumulated other comprehensive income was included in net gain on sales of investment securities under non-interest income. The securities were previously recorded as unrealized gains of $856,000 in accumulated other comprehensive income.

 

35


Table of Contents

For the six months ended June 30, 2012, there was a $1.3 million reclassification from accumulated other comprehensive income to gains in earnings, which resulted from the redemption and sale of available-for-sale securities. The $1.3 million reclassification adjustment out of accumulated other comprehensive income was included in net gain on sales of investment securities under non-interest income. The securities were previously recorded as an unrealized gain of $1.7 million in accumulated other comprehensive income.

Note 14 — Subsequent Events

Management has evaluated subsequent events through the date of issuance of the financial data included herein. Other than the foregoing, there have been no subsequent events that occurred during such period that would require disclosure in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013, or would be required to be recognized in the Consolidated Financial Statements (Unaudited) as of June 30, 2013.

 

36


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is management’s discussion and analysis of the major factors that influenced our results of operations and financial condition as of and for the three and six months ended June 30, 2013. This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2012 (the “2012 Annual Report on Form 10-K”) and with the unaudited consolidated financial statements and notes thereto set forth in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013 (this “Report”).

Forward-Looking Statements

Some of the statements under “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Report constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements in this Report other than statements of historical fact are “forward –looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about anticipated future operating and financial performance, financial position and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs, plan and availability, plans and objectives of management for future operations, and other similar forecasts and statements of expectation and statements of assumption underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statement. These factors include the following:

 

  

failure to maintain adequate levels of capital to support our operations;

 

  

a significant number of customers failing to perform under their loans or other extensions of credit;

 

  

fluctuations in interest rates and a decline in the level of our interest rate spread;

 

  

failure to attract or retain deposits and restrictions on taking brokered deposits;

 

  

sources of liquidity available to us and to Hanmi Bank becoming limited or our potential inability to access sufficient sources of liquidity when needed or the requirement that we obtain government waivers to do so;

 

  

adverse changes in domestic or global financial markets, economic conditions or business conditions;

 

  

regulatory restrictions on Hanmi Bank’s ability to pay dividends to us and on our ability to make payments on our obligations;

 

  

significant reliance on loans secured by real estate and the associated vulnerability to downturns in the local real estate market, natural disasters and other variables impacting the value of real estate;

 

  

our use of appraisals in deciding whether to make loans secured by real property, which does not ensure that the value of the real property collateral will be sufficient to pay our loans;

 

  

failure to attract or retain our key employees;

 

  

credit quality and the effect of credit quality on our provision for credit losses and allowance for loan losses;

 

  

volatility and disruption in financial, credit and securities markets, and the price of our common stock;

 

  

deterioration in financial markets that may result in impairment charges relating to our securities portfolio;

 

  

competition and demographic changes in our primary market areas;

 

  

global hostilities, acts of war or terrorism, including but not limited to, conflict between North Korea and South Korea;

 

  

the effects of litigation against us;

 

  

significant government regulations, legislation and potential changes thereto, including as a result of the Dodd-Frank Act; and

 

  

other risks described herein and in the other reports we file with the Securities and Exchange Commission;

For a discussion of some of the other factors that might cause such a difference, see the discussion contained in this Report under the heading “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Also see “Item 1A. Risk Factors,” “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations-Interest Rate Risk Management” and “Capital Resources and Liquidity” in our 2012 Annual Report on Form 10-K, as well as other factors we identify from time to time in our periodic reports, including our Quarterly Reports on Form 10-Q, filed pursuant to the Exchange Act. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date, on which such statements were made, except as required by law.

 

37


Table of Contents

Critical Accounting Policies

We have established various accounting policies that govern the application of GAAP in the preparation of our financial statements. Our significant accounting policies are described in the “Notes to Consolidated Financial Statements” in our 2012 Annual Report on Form 10-K. Certain accounting policies require us to make significant estimates and assumptions that have a material impact on the carrying value of certain assets and liabilities, and we consider these critical accounting policies. For a description of these critical accounting policies, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies” in our 2012 Annual Report on Form 10-K. We use estimates and assumptions based on historical experience and other factors that we believe to be reasonable under the circumstances. Actual results could differ significantly from these estimates and assumptions, which could have a material impact on the carrying value of assets and liabilities at the balance sheet dates and our results of operations for the reporting periods. Management has discussed the development and selection of these critical accounting policies with the Audit Committee of Hanmi Financial’s Board of Directors.

 

38


Table of Contents

Selected Financial Data

The following tables set forth certain selected financial data for the periods indicated:

 

  As of and For the 
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2013  2012  2013  2012 
  (In thousands, except share and per share data) 

Average balances:

    

Average gross loans, net of deferred loan fees (1)

 $2,165,741   $2,003,475   $2,119,881   $1,994,273  

Average investment securities

  423,562    417,202    433,263    420,735  

Average interest-earning assets

  2,657,629    2,642,428    2,675,425    2,659,085  

Average total assets

  2,793,505    2,723,432    2,811,614    2,732,485  

Average deposits

  2,365,887    2,308,193    2,357,389    2,322,733  

Average borrowings

  19,154    86,509    48,937    86,087  

Average interest-bearing liabilities

  1,663,951    1,720,781    1,695,406    1,748,995  

Average stockholders’ equity

  393,741    300,578    388,402    294,092  

Per share data:

    

Earnings per share - basic

 $0.30   $1.77   $0.62   $2.01  

Earnings per share - diluted

 $0.30   $1.77   $0.62   $2.00  

Common shares outstanding

  31,604,837    31,489,201    31,604,837    31,489,201  

Book value per share (2)

 $12.51   $11.07   $12.51   $11.07  

Performance ratios:

    

Return on average assets (3) (4)

  1.37  8.24  1.41  4.65

Return on average stockholders’ equity (3) (5)

  9.70  74.63  10.19  43.16

Efficiency ratio (6)

  56.55  61.07  56.49  63.62

Net interest spread (7)

  3.81  3.45  3.68  3.36

Net interest margin (8)

  4.10  3.84  3.98  3.77

Average stockholders’ equity to average total assets

  14.09  11.04  13.81  10.76

Selected capital ratios: (9)

    

Total risk-based capital ratio:

    

Hanmi Financial

  16.50  20.02  16.50  20.02

Hanmi Bank

  16.53  19.06  16.53  19.06

Tier 1 risk-based capital ratio:

    

Hanmi Financial

  15.23  18.74  15.23  18.74

Hanmi Bank

  15.26  17.79  15.26  17.79

Tier 1 leverage ratio:

    

Hanmi Financial

  12.90  14.70  12.90  14.70

Hanmi Bank

  12.88  13.95  12.88  13.95

Asset quality ratios:

    

Non-performing loans to gross loans(10)

  1.28  2.32  1.28  2.32

Non-performing assets to total assets(11)

  1.04  1.62  1.04  1.62

Net loan charge-offs to average gross loans(12)

  0.30  2.67  0.37  2.47

Allowance for loan losses to gross loans

  2.74  3.69  2.74  3.69

Allowance for loan losses to total non-performing loans

  214.03  159.26  214.03  159.26

 

(1)Loans are net of deferred fees and related direct costs
(2)Total stockholders’ equity divided by common shares outstanding
(3)Calculation based on annualized net income
(4)Net income divided by average total assets
(5)Net income divided by average stockholders’ equity
(6)Total non-interest expenses divided by the sum of net interest income before provision for credit losses and total non-interest income
(7)Average yield earned on interest-earning assets less average rate paid on interest-bearing liabilities. Computed on a tax-equivalent basis using an effective marginal rate of 35 percent
(8)Net interest income before provision for credit losses divided by average interest-earning assets. Computed on a tax-equivalent basis using an effective marginal rate of 35 percent
(9)The required ratios for a “well-capitalized” institution, as defined by regulations of the Board of Governors of the Federal Reserve System, are 10 percent for the Total Risk-Based Capital Ratio (total capital divided by total risk-weighted assets); 6 percent for the Tier 1 Risk-Based Capital Ratio (Tier 1 capital divided by total risk-weighted assets); and 5 percent for the Tier 1 Leverage Ratio (Tier 1 capital divided by average total assets)
(10)Non-performing loans consist of non-accrual loans and loans past due 90 days or more and still accruing interest
(11)Non-performing assets consist of non-performing loans (see footnote (10) above) and other real estate owned
(12)Calculation based on annualized net loan charge-offs

 

39


Table of Contents

Non-GAAP Financial Measures

Tangible Stockholders’ Equity to Tangible Assets Ratio

The ratio of tangible stockholders’ equity to tangible assets is supplemental financial information determined by a method other than in accordance with GAAP. This non-GAAP measure is used by management in the analysis of Hanmi Bank’s capital strength. Tangible equity is calculated by subtracting goodwill and other intangible assets from total stockholders’ equity. Banking and financial institution regulators also exclude goodwill and other intangible assets from total stockholders’ equity when assessing the capital adequacy of a financial institution. Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the capital strength of Hanmi Financial and the Bank. This disclosure should not be viewed as a substitution for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

The following table reconciles this non-GAAP performance measure to the GAAP performance measure as of the dates indicated:

 

   As of June 30, 
   2013  2012 
   (In thousands, except share and per share data) 

Hanmi Financial Corporation

   

Total assets

  $2,773,414   $2,846,652  

Less other intangible assets

   (1,253  (1,417
  

 

 

  

 

 

 

Tangible assets

  $2,772,161   $2,845,235  
  

 

 

  

 

 

 

Total stockholders’ equity

  $395,396   $348,456  

Less other intangible assets

   (1,253  (1,417
  

 

 

  

 

 

 

Tangible stockholders’ equity

  $394,143   $347,039  
  

 

 

  

 

 

 

Total stockholders’ equity to total assets

   14.26  12.24

Tangible common equity to tangible assets

   14.22  12.20

Common shares outstanding

   31,604,837    31,489,201  

Tangible common equity per common share

  $12.47   $11.02  
   As of June 30, 
   2013  2012 
   (In thousands) 

Hanmi Bank

   

Total assets

  $2,768,581   $2,841,441  

Less other intangible assets

   —      —    
  

 

 

  

 

 

 

Tangible assets

  $2,768,581   $2,841,441  
  

 

 

  

 

 

 

Total stockholders’ equity

  $378,116   $407,407  

Less other intangible assets

   —      —    
  

 

 

  

 

 

 

Tangible stockholders’ equity

  $378,116   $407,407  
  

 

 

  

 

 

 

Total stockholders’ equity to total assets

   13.66  14.34

Tangible common equity to tangible assets

   13.66  14.34

 

40


Table of Contents

Executive Overview

For the second quarter ended June 30, 2013, we recognized consolidated net income of $9.5 million, or $0.30 per diluted share, compared to consolidated net income of $55.8 million, or $1.77 per diluted share, for the second quarter ended June 30, 2012.

 

  

Net interest margin increased to 4.10 percent in the second quarter of 2013, up 24 basis points from 3.86 percent in the first quarter of 2013 and up 26 basis points from 3.84 percent in the second quarter of 2012. Yields on earning assets improved 16 basis points to 4.59 percent, while the cost of interest-bearing liabilities continued to improve by 11 basis points to 0.78 percent during the second quarter of 2013.

 

  

New loan production during the second quarter of 2013 totaled $163.8 million, consisting of $119.5 million of commercial real estate loans including $43.9 million of owner-occupied property loans, $31.2 million of Small Business Administration (“SBA”) loans, $11.9 million of commercial term and lines of credit loans, and $1.2 million of consumer loans.

 

  

Asset quality improved during the second quarter of 2013, with non-performing assets declining to 1.04 percent of total assets. Net charge offs also continued to improve, totaling $1.6 million, or 0.30 percent of average gross loans on an annualized basis.

 

  

The redemption of the remaining $50 million in trust preferred securities (“TPS”) in April 2013 resulted in an interest cost reduction of $510,000 in the second quarter of 2013.

Results of Operations

Net Interest Income

Our primary source of revenue is net interest income, which is the difference between interest and fees derived from earning assets, and interest paid on liabilities obtained to fund those assets. Our net interest income is affected by changes in the level and mix of interest-earning assets and interest-bearing liabilities, referred to as volume changes. Net interest income is also affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes. Interest rates charged on our loans are affected principally by changes to interest rates, the demand for such loans, the supply of money available for lending purposes, and other competitive factors. Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve Board.

 

41


Table of Contents

The following table shows the average balances of assets, liabilities and stockholders’ equity; the amount of interest income and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated. All average balances are daily average balances.

 

   Three Months Ended 
   June 30, 2013  June 30, 2012 
      Interest   Average     Interest   Average 
   Average  Income /   Yield /  Average  Income /   Yield / 
   Balance  Expense   Rate  Balance  Expense   Rate 
   (In thousands) 

Assets

  

Interest-earning assets:

         

Gross loans, net of deferred loan fees (1)

  $2,165,741   $27,839     5.16 $2,003,475   $27,241     5.47

Municipal securities-taxable

   46,102    454     3.94  44,867    442     3.94

Municipal securities-tax exempt (2)

   10,707    112     4.20  13,011    152     4.68

Obligations of other U.S. government agencies

   93,432    432     1.85  77,390    380     1.96

Other debt securities

   273,321    1,214     1.78  281,934    1,368     1.94

Equity securities

   28,729    343     4.78  31,107    176     2.26

Federal funds sold

   341    —       0.00  29,844    31     0.42

Term federal funds sold

   —      —       0.00  70,384    168     0.95

Interest-bearing deposits in other banks

   39,256    24     0.25  90,416    59     0.26
  

 

 

  

 

 

    

 

 

  

 

 

   

Total interest-earning assets

   2,657,629    30,418     4.59  2,642,428    30,017     4.57
  

 

 

  

 

 

    

 

 

  

 

 

   

Noninterest-earning assets:

         

Cash and cash equivalents

   66,643       71,162     

Allowance for loan losses

   (61,026     (79,089   

Other assets

   130,259       88,931     
  

 

 

     

 

 

    

Total noninterest-earning assets

   135,876       81,004     
  

 

 

     

 

 

    

Total assets

  $2,793,505      $2,723,432     
  

 

 

     

 

 

    

Liabilities and Stockholders’ Equity

         

Interest-bearing liabilities:

         

Deposits:

         

Savings

  $115,685   $466     1.62 $111,685   $586     2.11

Money market checking and NOW accounts

   591,317    769     0.52  514,662    769     0.60

Time deposits of $100,000 or more

   565,927    1,057     0.75  659,176    1,763     1.08

Other time deposits

   371,868    808     0.87  348,749    835     0.96

FHLB advances

   9,188    41     1.79  4,103    43     4.22

Junior subordinated debentures

   9,966    84     3.38  82,406    797     3.89
  

 

 

  

 

 

    

 

 

  

 

 

   

Total interest-bearing liabilities

   1,663,951    3,225     0.78  1,720,781    4,793     1.12
  

 

 

  

 

 

    

 

 

  

 

 

   

Noninterest-bearing liabilities:

         

Demand deposits

   721,090       673,921     

Other liabilities

   14,723       28,152     
  

 

 

     

 

 

    

Total noninterest-bearing liabilities

   735,813       702,073     
  

 

 

     

 

 

    

Total liabilities

   2,399,764       2,422,854     

Stockholders’ equity

   393,741       300,578     
  

 

 

     

 

 

    

Total liabilities and stockholders’ equity

  $2,793,505      $2,723,432     
  

 

 

     

 

 

    

Net interest income

   $27,193      $25,224    
   

 

 

     

 

 

   

Cost of deposits

      0.53     0.69
     

 

 

     

 

 

 

Net interest spread (3)

      3.81     3.45
     

 

 

     

 

 

 

Net interest margin (4)

      4.10     3.84
     

 

 

     

 

 

 

 

(1)Loans are net of deferred fees and related direct costs, but exclude the allowance for loan losses. Non-accrual loans are included in the average loan balance. Loan fees have been included in the calculation of interest income. Loan fees were $205,000 and $433,000 for the three months ended June 30, 2013 and 2012, respectively.
(2)Computed on a tax-equivalent basis using an effective marginal rate of 35 percent.
(3)Represents the average rate earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(4)Represents annualized net interest income as a percentage of average interest-earning assets.

 

42


Table of Contents

The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances attributable to simultaneous volume and rate changes have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.

 

   Three Months Ended June 30, 2013 vs. 
   Three Months Ended June 30, 2012 
   Increases (Decreases) Due to Change In 
   Volume  Rate  Total 
      (In thousands)    

Interest and dividend income:

    

Gross loans, net of deferred loan fees

  $2,184   $(1,586 $598  

Municipal securities-taxable

   12    (0  12  

Municipal securities-tax exempt

   (25  (15  (40

Obligations of other U.S. government agencies

   74    (22  52  

Other debt securities

   (41  (113  (154

Equity securities

   (14  181    167  

Federal funds sold

   (15  (16  (31

Term federal funds sold

   (84  (84  (168

Interest-bearing deposits in other banks

   (32  (3  (35
  

 

 

  

 

 

  

 

 

 

Total interest and dividend income

  $2,059   $(1,658 $401  
  

 

 

  

 

 

  

 

 

 

Interest expense:

    

Savings

  $21   $(141 $(120

Money market checking and NOW accounts

   108    (108  —    

Time deposits of $100,000 or more

   (225  (481  (706

Other time deposits

   54    (81  (27

FHLB advances

   32    (34  (2

Junior subordinated debentures

   (621  (92  (713
  

 

 

  

 

 

  

 

 

 

Total interest expense

  $(631 $(937 $(1,568
  

 

 

  

 

 

  

 

 

 

Change in net interest income

  $2,690   $(721 $1,969  
  

 

 

  

 

 

  

 

 

 

Interest income increased 1.3 percent to $30.4 million for the three months ended June 30, 2013 from $30.0 million for the same period in 2012. Interest expense decreased $1.6 million, or 32.7 percent, to $3.2 million for the three months ended June 30, 2013 compared to $4.8 million for the same period in 2012. For the three months ended June 30, 2013 and 2012, net interest income before credit losses on a tax-equivalent basis was $27.2 million and $25.2 million, respectively. The increase in net interest income before credit losses was primarily attributable to lower deposit costs resulting from the replacement of high-cost time deposits with low-cost deposits and a decrease in interest expense from the redemption of $50 million of TPS. The net interest spread and net interest margin for the three months ended June 30, 2013 were 3.81 percent and 4.10 percent, respectively, compared to 3.45 percent and 3.84 percent, respectively, for the three months ended June 30, 2012.

Average gross loans increased by $162.3 million, or 8.1 percent, to $2.17 billion for the three months ended June 30, 2013 from $2.00 billion for the same period in 2012. Average investment securities increased by $6.4 million, or 1.5 percent, to $423.6 million for the three months ended June 30, 2013 from $417.2 million for the same period in 2012. Average interest-earning assets increased by $15.2 million, or 0.6 percent, to $2.66 billion for the three months ended June 30, 2013 from $2.64 billion for the same period in 2012. The increase in average interest-earning assets was due mainly to an increase in new loan production. Average interest-bearing liabilities decreased $56.8 million to $1.66 billion for the three months ended June 30, 2013, compared to $1.72 billion for the same period in 2012. The decrease in average interest-bearing liabilities resulted primarily from the redemption of $50 million of TPS and the reduction of high-cost time deposits.

The average yield on loans decreased to 5.16 percent for the three months ended June 30, 2013 from 5.47 percent for the same period in 2012. The decrease in loan yields was attributable to new loans originated at lower rates due to high competition in the market. The average yield on investment securities decreased to 2.09 percent for the three months ended June 30, 2013 from 2.25 percent for the same period in 2012. The decrease was mainly attributable to new securities purchased with lower rates. The average yield on interest-earning assets increased by 2 basis points to 4.59 percent for the three months ended June 30, 2013, from 4.57 percent for the same period in 2012, due primarily to on-going investment of funds to higher yielding loans. The average cost on interest-bearing liabilities decreased by 34 basis points to 0.78 percent for the three months ended June 30, 2013 from 1.12 percent for the same period in 2012. This decrease was due primarily to a continued shift in funding sources toward lower-cost funds through disciplined deposit pricing, while reducing wholesale funds and rate sensitive deposits.

 

43


Table of Contents

The following table shows the average balances of assets, liabilities and stockholders’ equity; the amount of interest income and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated. All average balances are daily average balances.

 

   Six Months Ended 
   June 30, 2013  June 30, 2012 
      Interest   Average     Interest   Average 
   Average  Income /   Yield /  Average  Income /   Yield / 
   Balance  Expense   Rate  Balance  Expense   Rate 
   (In thousands) 

Assets

  

Interest-earning assets:

         

Gross loans, net of deferred loan fees (1)

  $2,119,881   $54,638     5.20 $1,994,273   $54,783     5.52

Municipal securities-taxable

   46,106    908     3.94  44,427    888     4.00

Municipal securities-tax exempt (2)

   11,749    258     4.40  13,147    310     4.72

Obligations of other U.S. government agencies

   91,219    854     1.87  75,418    705     1.87

Other debt securities

   284,189    2,454     1.73  287,743    2,696     1.87

Equity securities

   29,528    634     4.29  31,789    333     2.10

Federal funds sold

   3,136    6     0.39  15,847    33     0.37

Term federal funds sold

   —      —       0.00  98,434    493     0.94

Interest-bearing deposits in other banks

   89,617    112     0.25  98,007    127     0.26
  

 

 

  

 

 

    

 

 

  

 

 

   

Total interest-earning assets

   2,675,425    59,864     4.51  2,659,085    60,368     4.57
  

 

 

  

 

 

    

 

 

  

 

 

   

Noninterest-earning assets:

         

Cash and cash equivalents

   66,406       70,204     

Allowance for loan losses

   (61,828     (83,557   

Other assets

   131,611       86,753     
  

 

 

     

 

 

    

Total noninterest-earning assets

   136,189       73,400     
  

 

 

     

 

 

    

Total assets

  $2,811,614      $2,732,485     
  

 

 

     

 

 

    

Liabilities and Stockholders’ Equity

         

Interest-bearing liabilities:

         

Deposits:

         

Savings

  $114,937   $924     1.62 $108,681   $1,159     2.14

Money market checking and NOW accounts

   579,711    1,489     0.52  490,163    1,454     0.60

Time deposits of $100,000 or more

   580,485    2,232     0.78  720,869    4,511     1.26

Other time deposits

   371,336    1,614     0.88  343,195    1,747     1.02

FHLB advances

   6,056    79     2.63  3,681    86     4.70

Other Borrowings

   —      —       0.00  —      1     0.00

Junior subordinated debentures

   42,881    678     3.19  82,406    1,597     3.89
  

 

 

  

 

 

    

 

 

  

 

 

   

Total interest-bearing liabilities

   1,695,406    7,016     0.83  1,748,995    10,555     1.21
  

 

 

  

 

 

    

 

 

  

 

 

   

Noninterest-bearing liabilities:

         

Demand deposits

   710,920       659,825     

Other liabilities

   16,886       29,573     
  

 

 

     

 

 

    

Total noninterest-bearing liabilities

   727,806       689,398     
  

 

 

     

 

 

    

Total liabilities

   2,423,212       2,438,393     

Stockholders’ equity

   388,402       294,092     
  

 

 

     

 

 

    

Total liabilities and stockholders’ equity

  $2,811,614      $2,732,485     
  

 

 

     

 

 

    

Net interest income

   $52,848      $49,813    
   

 

 

     

 

 

   

Cost of deposits

      0.54     0.77
     

 

 

     

 

 

 

Net interest spread (3)

      3.68     3.36
     

 

 

     

 

 

 

Net interest margin (4)

      3.98     3.77
     

 

 

     

 

 

 

 

44


Table of Contents

 

(1)Loans are net of deferred fees and related direct costs, but exclude the allowance for loan losses. Non-accrual loans are included in the average loan balance. Loan fees have been included in the calculation of interest income. Loan fees were $426,000 and $740,000 for the six months ended June 30, 2013 and 2012, respectively.
(2)Computed on a tax-equivalent basis using an effective marginal rate of 35 percent.
(3)Represents the average rate earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(4)Represents annualized net interest income as a percentage of average interest-earning assets.

The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances attributable to simultaneous volume and rate changes have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.

 

   Six Months Ended June 30, 2013 vs. 
   Six Months Ended June 30, 2012 
   Increases (Decreases) Due to Change In 
   Volume  Rate  Total 
      (In thousands)    

Interest and dividend income:

    

Gross loans, net of deferred loan fees

  $1,586   $(1,731 $(145

Municipal securities-taxable

   24    (4  20  

Municipal securities-tax exempt

   (31  (21  (52

Obligations of other U.S. government agencies

   148    1    149  

Other debt securities

   (34  (208  (242

Equity securities

   (3  304    301  

Federal funds sold

   (27  (0  (27

Term federal funds sold

   (247  (246  (493

Interest-bearing deposits in other banks

   (11  (4  (15
  

 

 

  

 

 

  

 

 

 

Total interest and dividend income

  $1,405   $(1,909 $(504
  

 

 

  

 

 

  

 

 

 

Interest expense:

    

Savings

  $9   $(244 $(235

Money market checking and NOW accounts

   135    (100  35  

Time deposits of $100,000 or more

   (767  (1,512  (2,279

Other time deposits

   41    (174  (133

FHLB advances

   18    (25  (7

Junior subordinated debentures

   (668  (251  (919
  

 

 

  

 

 

  

 

 

 

Total interest expense

  $(1,232 $(2,306 $(3,538
  

 

 

  

 

 

  

 

 

 

Change in net interest income

  $2,637   $397   $3,034  
  

 

 

  

 

 

  

 

 

 

Interest income decreased 0.8 percent to $59.9 million for the six months ended June 30, 2013 from $60.4 million for the same period in 2012. Interest expense decreased $3.5 million, or 33.5 percent, to $7.0 million for the six months ended June 30, 2013 compared to $10.6 million for the same period in 2012. For the six months ended June 30, 2013 and 2012, net interest income before credit losses on a tax-equivalent basis was $52.8 million and $49.8 million, respectively. The increase in net interest income before credit losses was primarily attributable to lower deposit costs resulting from the replacement of high-cost time deposits with low-cost deposit and a decrease in interest expense from the full redemption of $80 million of TPS. The net interest spread and net interest margin for the six months ended June 30, 2013 were 3.68 percent and 3.98 percent, respectively, compared to 3.36 percent and 3.77 percent, respectively, for the six months ended June 30, 2012.

Average gross loans increased by $125.6 million, or 6.3 percent, to $2.12 billion for the six months ended June 30, 2013 from $1.99 billion for the same period in 2012. Average investment securities increased by $12.5 million, or 3.0 percent, to $433.3 million for the six months ended June 30, 2013 from $420.7 million for the same period in 2012. Average interest-earning assets increased by $16.3 million, or 0.6 percent, to $2.68 billion for the six months ended June 30, 2013 from $2.66 billion for the same period in 2012. The increase in average interest-earning assets was due mainly to an increase in new loan production. Average interest bearing liabilities decreased $53.6 million to $1.70 billion for the six months ended June 30, 2013, compared to $1.75 billion for the same period in 2012. The decrease in average interest-bearing liabilities resulted primarily from the full redemption of $80 million of TPS and the reduction of high-cost time deposits.

The average yield on loans decreased to 5.20 percent for the six months ended June 30, 2013 from 5.52 percent for the same period in 2012. The decrease in loan yields was attributable to new loans originated at lower rates due to high competition in the market. The average yield on investment securities decreased to 2.07 percent for the six months ended June 30, 2013 from 2.19 percent for the same period in 2012. The decrease was due mainly to the decrease in interest income from other debt securities. The average yield on interest-earning assets decreased by 6 basis points to 4.51 percent for the six months ended

 

45


Table of Contents

June 30, 2013, from 4.57 percent for the same period in 2012, due primarily to new loans generated with lower rates. The average cost on interest-bearing liabilities decreased by 38 basis points to 0.83 percent for the six months ended June 30, 2013 from 1.21 percent for the same period in 2012. This decrease was due primarily to a continued shift in funding sources toward lower-cost funds through disciplined deposit pricing, while reducing wholesale funds and rate sensitive deposits.

Provision for Credit Losses

For the three months ended June 30, 2013 and 2012, the provisions for credit losses were zero and $4.0 million, respectively. For the six months ended June 30, 2013 and 2012, the provisions for credit losses were zero and $6.0 million, respectively. Net charge-offs decreased by $11.8 million, or 87.9 percent, to $1.6 million for the three months ended June 30, 2013 from $13.4 million for the same period in 2012. Net charge-offs decreased by $20.8 million, or 84.1 percent, to $3.9 million for the six months ended June 30, 2013 from $24.7 million for the same period in 2012. Non-performing loans decreased to $28.0 million at June 30, 2013 from $45.1 million at June 30, 2012, representing 1.28 percent and 2.32 percent of gross loans, respectively. See “—Financial Condition—Non-Performing Assets” and “—Financial Condition—Allowance for Loan Losses and Allowance for Off-Balance Sheet Items” for further details.

Non-Interest Income

The following table sets forth the various components of non-interest income for the periods indicated:

 

   Three Months Ended       
   June 30,  Increase (Decrease) 
   2013  2012  Amount  Percentage 
   (In thousands) 

Service charges on deposit accounts

  $2,884   $2,936   $(52  -1.77

Insurance commissions

   1,418    1,294    124    9.58

Remittance fees

   541    487    54    11.09

Trade finance fees

   276    292    (16  -5.48

Other service charges and fees

   335    380    (45  -11.84

Bank-owned life insurance income

   233    238    (5  -2.10

Gain on sales of SBA loans guaranteed portion

   2,378    5,473    (3,095  -56.55

Net loss on sales of other loans

   (460  (5,326  4,866    -91.36

Net gain on sales of investment securities

   303    1,381    (1,078  -78.06

Other-than-temporary impairment loss on investment securities

   —      (116  116    -100.00

Other operating income

   242    150    92    61.33
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

  $8,150   $7,189   $961    13.37
  

 

 

  

 

 

  

 

 

  

 

 

 

Non-interest income increased to $8.2 million for the three months ended June 30, 2013, compared to $7.2 million for the same period in 2012. Non-interest income as a percentage of average assets was 1.17 percent for the three months ended June 30, 2013, up from 1.06 percent of average assets for the same period in 2012.

One of our largest sources of non-interest income for the three months ended June 30, 2013 was a net gain from selling the guaranteed portions of SBA loans, which totaled $2.4 million, or 29.2 percent of total non-interest income, compared to $5.5 million, or 76.1 percent of total non-interest income for the same period in 2012. The Company sold $26.6 million and $65.2 million of the guaranteed portions of SBA loans during the three months ended June 30, 2013 and 2012, respectively. Net loss on sales of other loans, which includes the valuation adjustment to loans held for sale, decreased to $460,000 for the three months ended June 30, 2013 from $5.3 million for the same period in 2012. The sale of other loans decreased significantly to $4.4 million for the three months ended June 30, 2013 from $44.3 million for the three months ended June 30, 2012. The decrease in net loss on sales of other loans was due primarily to continuing improvement in asset quality.

 

46


Table of Contents

The following table sets forth the various components of non-interest income for the periods indicated:

 

   Six Months Ended       
   June 30,  Increase (Decrease) 
   2013  2012  Amount  Percentage 
   (In thousands) 

Service charges on deposit accounts

  $5,932   $6,104   $(172  -2.82

Insurance commissions

   2,631    2,530    101    3.99

Remittance fees

   1,038    941    97    10.31

Trade finance fees

   553    584    (31  -5.31

Other service charges and fees

   733    744    (11  -1.48

Bank-owned life insurance income

   463    637    (174  -27.32

Gain on sales of SBA loans guaranteed portion

   5,070    5,473    (403  -7.36

Net loss on sales of other loans

   (557  (7,719  7,162    -92.78

Net gain on sales of investment securities

   312    1,382    (1,070  -77.42

Other-than-temporary impairment loss on investment securities

   —      (116  116    -100.00

Other operating income

   332    262    70    26.72
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-interest income

  $16,507   $10,822   $5,685    52.53
  

 

 

  

 

 

  

 

 

  

 

 

 

Non-interest income increased to $16.5 million for the six months ended June 30, 2013, compared to $10.8 million for the same period in 2012. Non-interest income as a percentage of average assets was 1.18 percent for the six months ended June 30, 2013, up from 0.80 percent of average assets for the same period in 2012.

One of our largest sources of non-interest income for the six months ended June 30, 2013 was a net gain from selling the guaranteed portions of SBA loans, which totaled $5.1 million compared to $5.5 million for the same period in 2012. The Company sold $53.8 million and $65.2 million of the guaranteed portions of SBA loans during the six months ended June 30, 2013 and 2012, respectively. Net loss on sales of other loans, which includes the valuation adjustment to loans held for sale, decreased to $557,000 for the six months ended June 30, 2013 from $7.7 million for the same period in 2012. The sale of other loans decreased significantly to $5.9 million for the six months ended June 30, 2013 from $73.0 million for the same period in 2012. The decrease in net loss on sales of other loans was due primarily to a direct result of our management’s effort to reduce problem and non-performing assets and continuing improvement in asset quality.

Non-Interest Expense

The following table sets forth the breakdown of non-interest expense for the periods indicated:

 

   Three Months Ended        
   June 30,   Increase (Decrease) 
   2013  2012   Amount  Percentage 
   (In thousands) 

Salaries and employee benefits

  $9,415   $9,449    $(34  -0.36

Occupancy and equipment

   2,555    2,621     (66  -2.52

Deposit insurance premiums and regulatory assessments

   517    1,498     (981  -65.49

Data processing

   1,142    1,298     (156  -12.02

Other real estate owned expense

   (20  69     (89  -128.99

Professional fees

   2,365    1,089     1,276    117.17

Directors and officers liability insurance

   219    295     (76  -25.76

Supplies and communications

   630    576     54    9.38

Advertising and promotion

   1,005    1,009     (4  -0.40

Loan-related expense

   91    88     3    3.41

Amortization of other intangible assets

   41    45     (4  -8.89

Other operating expenses

   2,004    1,726     278    16.11
  

 

 

  

 

 

   

 

 

  

 

 

 

Total non-interest expense

  $19,964   $19,763    $201    1.02
  

 

 

  

 

 

   

 

 

  

 

 

 

Non-interest expense increased to $20.0 million for the three months ended June 30, 2013, compared to $19.8 million for the same period in 2012. Non-interest expense as a percentage of average assets was 2.86 percent for the three months ended June 30, 2013, down from 2.90 percent of average assets for the same period in 2012.

Professional fees increased by $1.3 million, or 117.2 percent, to $2.4 million for the three months ended June 30, 2013, compared to $1.1 million for the same period in 2012, due mainly to legal expenses incurred in defending lawsuits in the ordinary course of business, as well as professional and legal expenses related to reviews of potential strategic transactions. Reflecting lower premium and assessment rates as a result of overall improvement in our financial condition, deposit insurance premiums and regulatory assessments decreased by $981,000, or 65.5 percent, to $517,000 for the three months ended June 30, 2013 compared to $1.5 million for the same period in 2012.

 

47


Table of Contents

The following table sets forth the breakdown of non-interest expense for the periods indicated:

 

   Six Months Ended        
   June 30,   Increase (Decrease) 
   2013   2012   Amount  Percentage 
   (In thousands) 

Salaries and employee benefits

  $18,766    $18,559    $207    1.12

Occupancy and equipment

   5,111     5,216     (105  -2.01

Deposit insurance premiums and regulatory assessments

   751     2,899     (2,148  -74.09

Data processing

   2,312     2,551     (239  -9.37

Other real estate owned expense

   12     25     (13  -52.00

Professional fees

   4,521     1,838     2,683    145.97

Directors and officers liability insurance

   439     592     (153  -25.84

Supplies and communications

   1,125     1,134     (9  -0.79

Advertising and promotion

   1,677     1,610     67    4.16

Loan-related expense

   237     288     (51  -17.71

Amortization of other intangible assets

   82     116     (34  -29.31

Other operating expenses

   4,098     3,681     417    11.33
  

 

 

   

 

 

   

 

 

  

 

 

 

Total non-interest expense

  $39,131    $38,509    $622    1.62
  

 

 

   

 

 

   

 

 

  

 

 

 

Non-interest expense increased to $39.1 million for the six months ended June 30, 2013, compared to $38.5 million for the same period in 2012. Non-interest expense as a percentage of average assets was 2.80 percent for the six months ended June 30, 2013, down from 2.83 percent of average assets for the same period in 2012.

Professional fees increased by $2.7 million, or 146.0 percent, to $4.5 million for the six months ended June 30, 2013, compared to $1.8 million for the same period in 2012, due mainly to legal expenses incurred in defending lawsuits in the ordinary course of business, as well as professional and legal expenses related to reviews of potential strategic transactions. Reflecting lower premium and assessment rates as a result of overall improvement in our financial condition, deposit insurance premiums and regulatory assessments decreased by $2.1 million, or 74.1 percent, to $751,000 for the six months ended June 30, 2013 compared to $2.9 million for the same period in 2012.

Provision for Income Taxes

For the six months ended June 30, 2013, income tax expenses of $10.5 million were recognized on pre-tax income of $30.1 million, representing an effective tax rate of 34.9 percent, compared to income tax benefit of $47.1 million on pre-tax income of $16.0 million, representing an effective tax rate of (294.0) percent, for the same period in 2012.

Financial Conditions

Investment Portfolio

Investment securities are classified as held-to-maturity or available-for-sale in accordance with GAAP. Those securities that we have the ability and the intent to hold to maturity are classified as “held-to-maturity.” All other securities are classified as “available-for-sale.” There were no trading or held-to-maturity securities as of June 30, 2013 and December 31, 2012. Securities classified as held-to-maturity are stated at cost, adjusted for amortization of premiums and accretion of discounts, and available-for-sale securities are stated at fair value. The composition of our investment portfolio reflects our investment strategy of providing a relatively stable source of interest income while maintaining an appropriate level of liquidity. The investment portfolio also provides a source of liquidity by pledging as collateral or through repurchase agreement and collateral for certain public funds deposits.

As of June 30, 2013, the investment portfolio was composed primarily of mortgage-backed securities, U.S. government agency securities, and collateralized mortgage obligations. Investment securities available-for-sale were 100 percent of the investment portfolio as of June 30, 2013 and December 31, 2012. Most of the securities carried fixed interest rates. Other than holdings of U.S. government agency securities, there were no investments in securities of any one issuer exceeding 10 percent of stockholders’ equity as of June 30, 2013 and December 31, 2012.

As of June 30, 2013, securities available-for-sale were $400.8 million, or 14.5 percent of assets, compared to $451.1 million, or 15.6 percent of assets, as of December 31, 2012. For the six months ended June 30, 2013, securities available-for-sale decreased by $50.2 million, or 11.1 percent, from $451.1 million as of December 31, 2012, in the form of sales, calls, prepayments and scheduled amortization.

 

48


Table of Contents

The following table summarizes the amortized cost, estimated fair value and unrealized gain (loss) on investment securities as of the dates indicated:

 

   June 30, 2013  December 31, 2012 
       Estimated   Unrealized      Estimated   Unrealized 
   Amortized   Fair   Gain  Amortized   Fair   Gain 
   Cost   Value   (Loss)  Cost   Value   (Loss) 
   (In thousands) 

Securities available-for-sale:

           

Mortgage-backed securities (1)

  $125,177    $124,618    $(559 $157,185    $160,326    $3,141  

Collateralized mortgage obligations (1)

   83,955     84,848     893    98,821     100,487     1,666  

U.S. government agency securities

   98,853     97,604     (1,249  92,990     93,118     128  

Municipal bonds-tax exempt

   10,166     10,651     485    12,209     12,812     603  

Municipal bonds-taxable

   44,053     45,546     1,493    44,248     46,142     1,894  

Corporate bonds

   20,475     20,375     (100  20,470     20,400     (70

SBA loan pool securities

   13,842     13,501     (341  14,104     14,026     (78

Other securities

   3,025     2,933     (92  3,331     3,357     26  

Equity securities

   354     739     385    354     392     38  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total securities available-for-sale:

  $399,900    $400,815    $915   $443,712    $451,060    $7,348  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

 

(1)Collateralized by residential mortgages and guaranteed by U.S. government sponsored entities.

The amortized cost and estimated fair value of investment securities as of June 30, 2013, by contractual maturity, are shown below. Although mortgage-backed securities and collateralized mortgage obligations have contractual maturities through 2042, expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   Available-for-Sale 
   Amortized   Estimated 
   Cost   Fair Value 
   (In thousands) 

Within one year

  $—      $—    

Over one year through five years

   29,404     29,406  

Over five years through ten years

   111,880     111,811  

Over ten years

   49,130     49,393  

Mortgage-backed securities

   125,177     124,618  

Collateralized mortgage obligations

   83,955     84,848  

Equity securities

   354     739  
  

 

 

   

 

 

 

Total

  $399,900    $400,815  
  

 

 

   

 

 

 

FASB ASC 320, “Investments – Debt and Equity Securities,” requires us to periodically evaluate our investments for other-than-temporary impairment (“OTTI”). There was no OTTI charge during the six months ended June 30, 2013.

 

49


Table of Contents

Gross unrealized losses on investment securities available-for-sale, the estimated fair value of the related securities and the number of securities aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows as of June 30, 2013 and December 31, 2012:

 

  Holding Period 
  Less Than 12 Months  12 Months or More  Total 
  Gross  Estimated  Number  Gross  Estimated  Number  Gross  Estimated  Number 
  Unrealized  Fair  of  Unrealized  Fair  of  Unrealized  Fair  of 
  Loss  Value  Securities  Loss  Value  Securities  Loss  Value  Securities 
  (In thousands, except number of securities) 

June 30, 2013:

         

Mortgage-backed securities

 $1,871   $79,024    26   $—     $—      —     $1,871   $79,024    26  

Collateralized mortgage obligations

  521    25,134    10    —      —      —      521    25,134    10  

U.S. government agency securities

  1,267    89,068    31    —      —      —      1,267    89,068    31  

Municipal bonds-taxable

  183    7,485    6    3    444    1    186    7,929    7  

Corporate bonds

  108    4,880    1    168    10,819    3    276    15,699    4  

SBA loan pool securities

  341    13,501    4    —      —      —      341    13,501    4  

Other securities

  10    2,016    4    83    918    1    93    2,934    5  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $4,301   $221,108    82   $254   $12,181    5   $4,555   $233,289    87  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

December 31, 2012:

         

Mortgage-backed securities

 $186   $28,354    10   $—     $—      —     $186   $28,354    10  

Collateralized mortgage obligations

  109    14,344    5    —      —      —      109    14,344    5  

U.S. government agency securities

  94    26,894    9    —      —      —      94    26,894    9  

Municipal bonds-taxable

  126    4,587    4    9    1,964    3    135    6,551    7  

Corporate bonds

  —      —      —      246    10,738    3    246    10,738    3  

SBA loan pool securities

  82    11,004    3    —      —      —      82    11,004    3  

Other securities

  1    12    1    46    953    1    47    965    2  

Equity securities

  40    96    1    —      —      —      40    96    1  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $638   $85,291    33   $301   $13,655    7   $939   $98,946    40  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

All individual securities that have been in a continuous unrealized loss position for 12 months or longer as of June 30, 2013 and December 31, 2012 had investment grade ratings upon purchase. The issuers of these securities have not established any cause for default on these securities and the various rating agencies have reaffirmed these securities’ long-term investment grade status as of June 30, 2013. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated.

FASB ASC 320 requires other-than-temporarily impaired investment securities to be written down when fair value is below amortized cost in circumstances where: (1) an entity has the intent to sell a security; (2) it is more likely than not that an entity will be required to sell the security before recovery of its amortized cost basis; or (3) an entity does not expect to recover the entire amortized cost basis of the security. If an entity intends to sell a security or if it is more likely than not the entity will be required to sell the security before recovery, an OTTI write-down is recognized in earnings equal to the entire difference between the security’s amortized cost basis and its fair value. If an entity does not intend to sell the security or it is not more likely than not that it will be required to sell the security before recovery, the OTTI write-down is separated into an amount representing credit loss, which is recognized in earnings, and the amount related to all other factors, which is recognized in other comprehensive income.

The Company does not intend to sell these securities and it is not more likely than not that we will be required to sell the investments before the recovery of its amortized cost basis. In addition, the unrealized losses on municipal and corporate bonds are not considered other-than-temporarily impaired, as the bonds are rated investment grade and there are no credit quality concerns with the issuers. Interest payments have been made as scheduled, and management believes this will continue in the future and that the bonds will be repaid in full as scheduled. Therefore, in management’s opinion, all securities that have been in a continuous unrealized loss position for the past 12 months or longer as of June 30, 2013 and December 31, 2012 were not other-than-temporarily impaired, and therefore, no impairment charges as of June 30, 2013 and December 31, 2012 were warranted.

Investment securities available-for-sale with carrying values of $55.7 million and $18.2 million as of June 30, 2013 and December 31, 2012, respectively, were pledged to secure FHLB advances, public deposits and for other purposes as required or permitted by law.

 

50


Table of Contents

Loan Portfolio

The following table shows the loan composition by type, excluding loans held for sale, as of the dates indicated:

 

   June  30,
2013
  December  31,
2012
  Increase (Decrease) 
    Amount  Percentage 
   (In thousands) 

Real estate loans:

     

Commercial property

  $887,782   $787,094   $100,688    12.8

Residential property

   88,654    101,778    (13,124  -12.9
  

 

 

  

 

 

  

 

 

  

 

 

 

Total real estate loans

   976,436    888,872    87,564    9.9

Commercial and lndustrial loans:

     

Commercial term

   940,555    884,364    56,191    6.4

Commercial lines of credit

   45,195    56,121    (10,926  -19.5

SBA loans

   157,240    148,306    8,934    6.0

International loans

   32,583    34,221    (1,638  -4.8
  

 

 

  

 

 

  

 

 

  

 

 

 

Total commercial and industrial loans

   1,175,573    1,123,012    52,561    4.7

Consumer loans (1)

   35,380    36,676    (1,296  -3.5
  

 

 

  

 

 

  

 

 

  

 

 

 

Total gross loans

   2,187,389    2,048,560    138,829    6.8

Allowance for loans losses

   (59,876  (63,305  3,429    -5.4

Deferred loan fees

   695    796    (101  -12.7
  

 

 

  

 

 

  

 

 

  

 

 

 

Loans receivable, net

  $2,128,208   $1,986,051   $142,157    7.2
  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)Consumer loans include home equity line of credit.

As of June 30, 2013 and December 31, 2012, loans receivable (excluding loans held for sale), net of deferred loan fees and allowance for loan losses, totaled $2.13 billion and $1.99 billion, respectively, representing an increase of $142.2 million, or 7.2 percent. Gross loans increased by $138.8 million, or 6.8 percent, to $2.19 billion as of June 30, 2013, from $2.05 billion as of December 31, 2012. The increase was attributable to increases in real estate loans by 9.9 percent, commercial term loans by 6.4 percent, and SBA loans by 6.0 percent from the year ended December 31, 2012. The increase was partially offset by a decline in commercial lines of credit by 19.5 percent.

During the six months ended June 30, 2013, total loan disbursement consisted of $257.6 million in commercial real estate loans, $67.3 million in SBA loans and $16.9 million in commercial and industrial loans. The increase was offset by decreases in loans resulting from $53.2 million of transfers to loans held for sale, $6.5 million of gross charge-offs, $143.9 million of pay-offs and other net amortizations.

As of June 30, 2013, our loan portfolio included the following concentrations of loans to one type of industry that were greater than 10 percent of gross loans outstanding:

 

       Percentage of 
   Balance as of   Gross Loans 

Industry

  June 30, 2013   Outstanding 
   (In thousands) 

Lessor of non-residential buildings

  $556,363     25.41

Accommodation/hospitality

  $366,743     16.74

Gasoline stations

  $300,161     13.71

There was no other concentration of loans to any one type of industry exceeding 10 percent of gross loans outstanding.

Non-Performing Assets

Non-performing loans consist of loans on non-accrual status and loans 90 days or more past due and still accruing interest. Non-performing assets consist of non-performing loans and other real estate owned (“OREO”). Loans are placed on non-accrual status when, in the opinion of management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become more than 90 days past due, unless management believes the loan is adequately collateralized and in the process of collection. However, in certain instances, we may place a particular loan on non-accrual status earlier, depending upon the individual circumstances surrounding the loan’s delinquency. When an asset is placed on non-accrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Non-accrual assets may be restored to accrual status when principal and interest become current and full repayment is expected. Interest income is recognized on the accrual basis for impaired loans not meeting the criteria for non-accrual. OREO consists of properties acquired by foreclosure or similar means that management intends to offer for sale.

 

51


Table of Contents

Except for non-performing loans set forth below, management is not aware of any loans as of June 30, 2013 and December 31, 2012 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with their present loan repayment terms, or any known events that would result in the loan being designated as non-performing at some future date. Management cannot, however, predict the extent to which a deterioration in general economic conditions, real estate values, increases in general rates of interest, or changes in the financial condition or business of borrower may adversely affect a borrower’s ability to pay.

The following table provides information with respect to the components of non-performing assets as of the dates indicated:

 

   June  30,
2013
  December  31,
2012
  Increase (Decrease) 
     Amount  Percentage 
   (In thousands) 

Non-performing loans:

     

Real estate loans:

     

Commercial property

     

Retail

  $—     $1,079   $(1,079  -100.0

Land

   1,612    2,097    (485  -23.1

Residential property

   1,620    1,270    350    27.6

Commercial and industrial loans:

     

Commercial term

     

Unsecured

   6,209    8,311    (2,102  -25.3

Secured by real estate

   5,389    8,679    (3,290  -37.9

Commercial lines of credit

   1,052    1,521    (469  -30.8

SBA loans

   10,596    12,563    (1,967  -15.7

Consumer loans

   1,497    1,759    (262  -14.9
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-accrual loans

   27,975    37,279    (9,304  -25.0

Loans 90 days or more past due and still accruing

   —      —      —      0.0
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing loans (1) (2)

   27,975    37,279    (9,304  -25.0

Other real estate owned

   900    774    126    16.3
  

 

 

  

 

 

  

 

 

  

 

 

 

Total non-performing assets

  $28,875   $38,053   $(9,178  -24.1
  

 

 

  

 

 

  

 

 

  

Non-performing loans as a percentage of total gross loans

   1.28  1.82  

Non-performing assets as a percentage of total assets

   1.04  1.32  

Total debt restructured performing loans

  $15,623   $16,980    

 

(1)Includes non-performing troubled debt restructured loans of $13.4.0 million and $18.8 million as of June 30, 2013 and December 31, 2012, respectively
(2)Excludes loans held for sale

Non-accrual loans, excluding loans held for sale, totaled $28.0 million as of June 30, 2013, compared to $37.3 million as of December 31, 2012, representing a 25.0 percent decrease. Delinquent loans (defined as 30 days or more past due) were $14.9 million as of June 30, 2013, compared to $16.5 million as of December 31, 2012, representing a 9.5 percent decrease. As of June 30, 2013, delinquent loans of $12.3 million were included in non-performing loans. The $14.1 million of delinquent loans as of December 31, 2012 was included in non-performing loans. During the six months ended June 30, 2013, loans totaling $6.3 million were placed on non-accrual status. The additions to non-accrual loans were offset by $5.7 million in transfers to loans held for sale, $4.2 million in charge-offs, $2.5 million in principal paydowns and payoffs, $1.4 million in upgrades to accrual, $1.2 million in note sales, and $670,000 in SBA guaranteed portions received.

The ratio of non-performing loans to gross loans also decreased to 1.28 percent at June 30, 2013 from 1.82 percent at December 31, 2012. During the same period, our allowance for loan losses decreased by $3.4 million, or 5.4 percent, to $59.9 million from $63.3 million. Of the $28.0 million non-performing loans, approximately $23.3 million were impaired based on the definition contained in FASB ASC 310, “Receivables,” which resulted in aggregate impairment reserve of $4.9 million as of June 30, 2013. We calculate our allowance for the collateral-dependent loans as the difference between the outstanding loan balance and the value of the collateral as determined by recent appraisals less estimated costs to sell. The allowance for collateral-dependent loans varies from loan to loan based on the collateral coverage of the loan at the time of designation as non-performing. We continue to monitor the collateral coverage, based on recent appraisals, on these loans on a quarterly basis and adjust the allowance accordingly.

As of June 30, 2013, OREO consisted of two properties in Virginia and California with a combined carrying value of $900,000 and a valuation adjustment of $126,000. As of December 31, 2012, there were two properties located in Illinois and Virginia with a combined carrying value of $774,000 and no valuation adjustment.

 

52


Table of Contents

We evaluate loan impairment in accordance with applicable GAAP. Loans are considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as an expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent, less costs to sell. If the measure of the impaired loan is less than the recorded investment in the loan, the deficiency will be charged off against the allowance for loan losses or, alternatively, a specific allocation will be established. Additionally, impaired loans are specifically excluded from the quarterly migration analysis when determining the amount of the allowance for loan losses required for the period.

The following table provides information on impaired loans as of the dates indicated:

 

   Recorded
Investment
   Unpaid Principal
Balance
   With No
Related
Allowance
Recorded
   With an
Allowance
Recorded
   Related
Allowance
 
   (In thousands) 

June 30, 2013

          

Real estate loans:

          

Commercial property

          

Retail

  $1,818    $1,818    $1,818    $—      $—    

Land

   1,612     1,902     1,612     —       —    

Other

   523     523     —       523     28  

Construction

   —       —       —       —       —    

Residential property

   3,019     3,091     3,019     —       —    

Commercial and industrial loans:

          

Commercial term

          

Unsecured

   12,689     13,742     3,440     9,249     3,863  

Secured by real estate

   16,492     17,649     15,887     605     119  

Commercial lines of credit

   1,052     1,259     1,052     —       —    

SBA loans

   5,541     8,832     3,363     2,178     998  

International loans

   1,281     1,280     572     709     31  

Consumer loans

   1,647     1,718     457     1,190     385  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $45,674    $51,814    $31,220    $14,454    $5,424  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2012

          

Real estate loans:

          

Commercial property

          

Retail

  $2,930    $3,024    $2,930    $—      $—    

Land

   2,097     2,307     2,097     —       —    

Other

   527     527     —       527     67  

Construction

   —       —       —       —       —    

Residential property

   3,265     3,308     1,866     1,399     94  

Commercial and industrial loans:

          

Commercial term

          

Unsecured

   14,532     15,515     6,826     7,706     2,144  

Secured by real estate

   22,050     23,221     9,520     12,530     2,319  

Commercial lines of credit

   1,521     1,704     848     673     230  

SBA loans

   6,170     10,244     4,294     1,876     762  

International loans

   —       —       —       —       —    

Consumer loans

   1,652     1,711     449     1,203     615  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $54,744    $61,561    $28,830    $25,914    $6,231  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

53


Table of Contents
   Average
Recorded
Investment for
the Three
Months Ended
   Interest Income
Recognized for
the Three
Months Ended
   Average
Recorded
Investment for
the Six  Months
Ended
   Interest
Income

Recognized for
the Six Months
Ended
 
   (In thousands) 

June 30, 2013

        

Real estate loans:

        

Commercial property

        

Retail

  $1,823    $18    $2,309    $44  

Land

   1,637     40     1,674     80  

Other

   524     6     525     10  

Construction

   —       —       —       —    

Residential property

   3,027     31     3,043     59  

Commercial and industrial loans:

        

Commercial term

        

Unsecured

   12,933     221     13,093     406  

Secured by real estate

   16,539     305     17,026     618  

Commercial lines of credit

   1,060     9     1,286     24  

SBA loans

   5,595     281     6,034     554  

International loans

   1,330     —       1,414     —    

Consumer loans

   1,649     15     1,646     27  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $46,117    $926    $48,050    $1,822  
  

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2012

        

Real estate loans:

        

Commercial property

        

Retail

  $2,546    $19    $1,945    $48  

Land

   2,137     45     2,175     91  

Other

   878     11     1,138     33  

Construction

   7,983     89     8,090     178  

Residential property

   3,177     48     3,259     84  

Commercial and industrial loans:

        

Commercial term

        

Unsecured

   13,474     192     14,257     430  

Secured by real estate

   19,021     525     22,756     958  

Commercial lines of credit

   1,788     22     1,835     30  

SBA loans

   8,336     286     8,150     483  

Consumer loans

   1,402     2     903     10  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $60,742    $1,239    $64,508    $2,345  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following is a summary of interest foregone on impaired loans for the periods indicated:

 

   Three Months Ended  Six Months Ended 
   June 30,  June 30,  June 30,  June 30, 
   2013  2012  2013  2012 
   (In thousands) 

Interest income that would have been recognized had impaired loans performed in accordance with their original terms

  $1,057   $1,505   $2,125   $2,933  

Less: Interest income recognized on impaired loans

   (926  (1,239  (1,822  (2,345
  

 

 

  

 

 

  

 

 

  

 

 

 

Interest foregone on impaired loans

  $131   $266   $303   $588  
  

 

 

  

 

 

  

 

 

  

 

 

 

For the six months ended June 30, 2013, we restructured monthly payments for 13 loans, with a net carrying value of $2.7 million at the time of modification, which we subsequently classified as troubled debt restructured loans. Temporary payment structure modifications included, but were not limited to, extending the maturity date, reducing the amount of principal and/or interest due monthly, and/or allowing for interest only monthly payments for six months or less. As of June 30, 2013, troubled debt restructurings on accrual status totaled $15.6 million, all of which were temporary interest rate and payment reductions and extensions of maturity, and a $378,000 reserve relating to these loans is included in the allowance for loan losses. For the restructured loans on accrual status, we determined that, based on the financial capabilities of the borrowers at the time of the loan restructuring and the

 

54


Table of Contents

borrowers’ past performance in the payment of debt service under the previous loan terms, performance and collection under the revised terms is probable. As of June 30, 2013, troubled debt restructuring on non-accrual status totaled $13.4 million, and a $3.0 million reserve relating to these loans is included in the allowance for loan losses.

As of December 31, 2012, troubled debt restructurings on accrual status totaled $17.0 million, all of which were temporary interest rate and payment reductions, and a $1.5 million reserve relating to these loans was included in the allowance for loan losses. As of December 31, 2012, troubled debt restructuring on non-accrual status totaled $18.8 million, and a $2.1 million reserve relating to these loans was included in the allowance for loan losses.

Allowance for Loan Losses and Allowance for Off-Balance Sheet Items

Provisions to the allowance for loan losses are made quarterly to recognize probable loan losses. The quarterly provision is based on the allowance need, which is determined through analysis involving quantitative calculations based on historic loss rates for general reserves and individual impairment calculations for specific allocations to impaired loans as well as qualitative adjustments.

In the first quarter of 2010, the look-back period was reduced from twelve quarters to eight quarters, with 60 percent weighting given to the most recent four quarters and 40 percent to the oldest four quarters, to place greater emphasis on losses taken by the Bank during the economic downturn. In the second quarter of 2013, management reevaluated the look-back period and restored the twelve quarter look-back period in order to capture a period of higher losses that would have otherwise been excluded. Risk factor calculations are weighted at 50 percent for the most recent four quarters, 33 percent for the next four quarters, and 17 percent for the oldest four quarters. As homogenous loans are bulk graded, the risk grade is not factored into the historical loss analysis. The change in methodology maintained the Bank’s allowance at a level consistent with prior quarter. Under the previous methodology, the Bank would have recognized a negative provision of $5.9 million, which the Bank did not consider to be prudent, given the uncertainty in the economy.

To determine general reserve requirements, existing loans are divided into 11 general loan pools of risk-rated loans as well as 3 homogenous loan pools. For risk-rated loans, migration analysis allocates historical losses by loan pool and risk grade to determine risk factors for potential loss inherent in the current loan portfolio. In addition, specific reserves are allocated for loans deemed “impaired.”

When determining the appropriate level for allowance for loan losses, management considers qualitative adjustments for any factors that are likely to cause estimated credit losses associated with the Bank’s current portfolio to differ from historical loss experience, including, but not limited to, national and local economic and business conditions, volume and geographic concentrations, and problem loan trends.

To systematically quantify the credit risk impact of trends and changes within the loan portfolio, a credit risk matrix is utilized. The qualitative factors are considered on a loan pool by loan pool basis subsequent to, and in conjunction with, a loss migration analysis. The credit risk matrix provides various scenarios with positive or negative impact on the portfolio along with corresponding basis points for qualitative adjustments.

The following table reflects our allocation of allowance for loan losses by loan category as well as the loans receivable for each loan type:

 

   June 30, 2013   December 31, 2012 
   Allowance   Loans   Allowance   Loans 
   Amount   Receivable   Amount   Receivable 
   (In thousands) 

Real estate loans:

        

Commercial property

  $17,591    $887,782    $17,109    $787,094  

Residential property

   889     88,654     1,071     101,778  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate loans

   18,480     976,436     18,180     888,872  
  

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and industrial loans

   39,034     1,175,573     41,928     1,123,012  

Consumer loans

   1,884     35,380     2,280     36,676  

Unallocated

   478     —       917     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $59,876    $2,187,389    $63,305    $2,048,560  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

55


Table of Contents

The following table sets forth certain information regarding our allowance for loan losses and allowance for off-balance sheet items for the periods presented. Allowance for off-balance sheet items is determined by applying reserve factors according to loan pool and grade as well as actual current commitment usage figures by loan type to existing contingent liabilities.

 

  As of and for the  As of and for the 
  Three Months Ended  Six Months Ended 
  June 30,  March 31,  June 30,  June 30,  June 30, 
  2013  2013  2012  2013  2012 
  (In thousands) 

Allowance for loan losses:

     

Balance at beginning of period

 $61,191   $63,305   $81,052   $63,305   $89,936  

Actual charge-offs

  (3,490  (3,024  (14,716  (6,514  (27,037

Recoveries on loans previously charged cff

  1,867    714    1,324    2,581    2,361  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net loan charge-offs

  (1,623  (2,310  (13,392  (3,933  (24,676

Provision charged to operating expense

  308    196    4,233    504    6,633  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

 $59,876   $61,191   $71,893   $59,876   $71,893  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance for off-balance sheet items:

     

Balance at beginning of period

 $1,628   $1,824   $2,581   $1,822   $2,981  

Provision charged to operating expense

  (308  (196  (233  (504  (633
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

 $1,320   $1,628   $2,348   $1,318   $2,348  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ratios:

     

Net loan charge-offs to average gross loans (1)

  0.30  0.45  2.67  0.37  2.47

Net loan charge-offs to gross loans (1)

  0.30  0.44  2.75  0.36  2.53

Allowance for loan losses to average gross loans

  2.76  2.95  3.59  2.82  3.60

Allowance for loan losses to gross loans

  2.74  2.88  3.69  2.74  3.69

Net loan charge-offs to allowance for loan losses (1)

  10.84  15.10  74.51  13.14  68.65

Net loan charge-offs to provision charged to operating expenses

  526.95  1178.57  316.37  780.36  372.02

Allowance for loan losses to non-performing loans

  214.03  186.03  159.26  214.03  159.26

Balance:

     

Average gross loans during period

 $2,165,741   $2,073,514   $2,003,475   $2,119,881   $1,994,273  

Gross loans at end of period

 $2,187,389   $2,121,686   $1,949,624   $2,187,389   $1,949,624  

Non-performing loans at end of period

 $27,975   $32,893   $45,143   $27,975   $45,143  

 

(1)Net loan charge-offs are annualized to calculate the ratios.

The allowance for loan losses decreased by $3.4 million, or 5.4 percent, to $59.9 million as of June 30, 2013, compared to $63.3 million as of December 31, 2012. The allowance for loan losses as a percentage of gross loans decreased to 2.74 percent as of June 30, 2013 from 3.09 percent as of December 31, 2012. The provision for credit losses decreased by $6.0 million to zero for the six months ended June 30, 2013 from $6.0 million for the six months ended June 30, 2012. The $504,000 provision for credit losses was offset by the reversal in provision for off-balance sheet items, resulting in a zero provision for credit losses for the six months ended June 30, 2013. The $6.6 million provision for credit losses was offset by the $633,000 reversal in provision for off-balance sheet items, resulting in a $6.0 million provision for credit losses for the six months ended June 30, 2012.

The decrease in the allowance for loan losses as of June 30, 2013 was due primarily to decreases in historical loss rates and classified assets. Due to these factors, general and impaired loan reserves decreased by $2.6 million, or 4.6 percent, to $54.5 million and by $807,000, or 13.0 percent, to $5.4 million, respectively, as of June 30, 2013 as compared to $29.1 million and $6.2 million, respectively, at December 31, 2012.

Total impaired loans, excluding loans held for sale, decreased by $9.1 million, or 16.6 percent, to $45.7 million as of June 30, 2013 as compared to $54.7 million at December 31, 2012. Accordingly, specific reserve allocations associated with impaired loans decreased by $807,000, or 13.0 percent, to $5.4 million as of June 30, 2013, as compared to $6.2 million as of December 31, 2012.

 

56


Table of Contents

The following table shows a summary of net charge-offs for the periods presented:

 

   As of and for the   As of and for the 
   Three Months Ended   Six Months Ended 
   June 30,   June 30,   June 30,   June 30, 
   2013   2012   2013   2012 
   (In thousands) 

Charge-offs:

        

Real estate loans

  $146    $5,243    $359    $8,085  

Commercial term

   2,448     8,761     4,899     17,614  

Commercial lines of credit

   —       631     —       892  

SBA loans

   860     1     1,056     2  

Consumer loans

   36     80     200     444  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total charge-offs

   3,490     14,716     6,514     27,037  

Recoveries:

        

Real estate loans

   1,042     517     1,050     517  

Commercial term

   406     629     792     1,557  

Commercial lines of credit

   40     148     75     220  

SBA loans

   372     11     606     22  

International loans

   1     1     3     3  

Consumer loans

   6     18     55     42  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total recoveries

   1,867     1,324     2,581     2,361  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

  $1,623    $13,392    $3,933    $24,676  
  

 

 

   

 

 

   

 

 

   

 

 

 

For the six months ended June 30, 2013, total charge-offs were $6.5 million, a decrease of $20.5 million, or 75.9 percent, from $27.0 million for the six months ended June 30, 2012. The decreases in the six months ended June 30, 2013 from the same period in 2012 were due mainly to decreases in charge-offs of commercial term loans by $12.7 million and real estate loans by $7.7 million.

The Bank recorded, in other liabilities, an allowance for off-balance sheet exposure, primarily unfunded loan commitments, of $1.3 million and $1.8 million as of June 30, 2013 and December 31, 2012, respectively. The decrease was due primarily to lower reserve factors based on historical loss rates. The Bank closely monitors the borrower’s repayment capabilities while funding existing commitments to ensure losses are minimized. Based on management’s evaluation and analysis of portfolio credit quality and prevailing economic conditions, we believe these reserves are adequate for losses inherent in the loan portfolio and off-balance sheet exposure as of June 30, 2013 and December 31, 2012.

Deposits

The following table shows the composition of deposits by type as of the dates indicated:

 

   June  30,
2013
   December  31,
2012
   Increase (Decrease) 
       Amount  Percentage 
   (In thousands) 

Demand – noninterest-bearing

  $736,470    $720,931    $15,539    2.16

Interest-bearing:

       

Savings

   115,318     114,302     1,016    0.89

Money market checking and NOW accounts

   575,471     575,744     (273  -0.05

Time deposits of $100,000 or more

   564,079     616,187     (52,108  -8.46

Other time deposits

   370,575     368,799     1,776    0.48
  

 

 

   

 

 

   

 

 

  

 

 

 

Total deposits

  $2,361,913    $2,395,963    $(34,050  -1.42
  

 

 

   

 

 

   

 

 

  

 

 

 

Total deposits decreased by $34.1 million, or 1.4 percent, to $2.36 billion as of June 30, 2013 from $2.40 billion as of December 31, 2012. The decrease in total deposits was attributable mainly to decreases in jumbo CDs, offset by increases in demand deposit.

Core deposits (defined as demand, savings, money market checking, NOW accounts and other time deposits) increased by $18.1 million, or 1.0 percent, to $1,798 million at June 30, 2013 from $1,780 million at December 31, 2012. Time deposits of $250,000 or more also increased by $7.6 million, or 3.2 percent, to $245.9 million from $238.2 million at December 31, 2012. However, noninterest-bearing demand deposits as a percentage of deposits grew to 31.2 percent at June 30, 2013 from 30.1 percent at December 31, 2012. We had no brokered deposits as of June 30, 2013 and December 31, 2012.

 

57


Table of Contents

Federal Home Loan Bank Advances and Other Borrowings

FHLB advances and other borrowings mostly take the form of advances from the FHLB of San Francisco and overnight federal funds. At June 30, 2013, advances from the FHLB were $2.7 million, a decrease of $192,000 from $2.9 million at December 31, 2012, with a remaining maturity of 0.89 years at 5.27 percent.

Junior Subordinated Debentures

During the second half of 2004, we issued two junior subordinated notes bearing interest at the three-month London Interbank Offered Rate (“LIBOR”) plus 2.90 percent totaling $61.8 million and one junior subordinated note bearing interest at the three-month LIBOR plus 2.63 percent totaling $20.6 million. The outstanding subordinated debentures related to these offerings, the proceeds of which were used to finance the purchase of Pacific Union Bank, totaled $51.5 million and $82.4 million at June 30, 2013 and December 31, 2012, respectively. Hanmi Financial redeemed its TPS II for $30.9 million in March 2013, and fully paid the remaining TPS I and III in the aggregate amount of $51.5 million in April 2013.

 

58


Table of Contents

Interest Rate Risk Management

Interest rate risk indicates our exposure to market interest rate fluctuations. The movement of interest rates directly and inversely affects the economic value of fixed-income assets, which is the present value of future cash flow discounted by the current interest rate; under the same conditions, the higher the current interest rate, the higher the denominator of discounting. Interest rate risk management is intended to decrease or increase the level of our exposure to market interest rates. The level of interest rate risk can be managed through such means as the changing of gap positions and the volume of fixed-income assets. For successful management of interest rate risk, we use various methods to measure existing and future interest rate risk exposures, giving effect to historical attrition rates of core deposits. In addition to regular reports used in business operations, repricing gap analysis, stress testing and simulation modeling are the main measurement techniques used to quantify interest rate risk exposure.

The following table shows the status of our gap position as of June 30, 2013:

 

      More Than  More Than          
   Less  Three  One          
   Than  Months But  Year But     Non-    
   Three  Less Than  Less Than  More Than  Interest-    
   Months  One Year  Five Years  Five Years  Sensitive  Total 
   (In thousands) 

Assets

       

Cash and due from banks

  $—     $—     $—     $—     $72,429   $72,429  

Interest-bearing deposits in other banks

   5,431    —      —      —      —      5,431  

Investment securities:

       

Fixed rate

   16,168    43,949    169,241    99,535    9,689    338,582  

Floating rate

   51,100    5,085    5,443    651    (46  62,233  

Loans:

       

Fixed rate

   55,736    121,043    330,623    14,735    —      522,137  

Floating rate

   1,045,742    98,293    502,828    767    —      1,647,630  

Non-accrual (1)

   —      —      —      —      29,307    29,307  

Deferred loan fees, discount, and allowance for loan losses

   —      —      —      —      (68,313  (68,313

Federal home loan bank and federal reserve bank stock

   —      —      —      27,397    —      27,397  

Other assets

   —      29,517    —      4,769    102,295    136,581  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total assets

  $1,174,177   $297,887   $1,008,135   $147,854   $145,361   $2,773,414  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Liabilities and Stockholders’ Equity

       

Liabilities:

       

Deposits:

       

Demand – noninterest-bearing

  $—     $—     $—     $—     $736,470   $736,470  

Savings

   9,126    26,371    52,932    26,889    —      115,318  

Money market checking and NOW accounts

   70,231    179,878    213,939    111,423    —      575,471  

Time deposits

       

Fixed rate

   196,866    582,898    154,829    2    —      934,595  

Floating rate

   59    —      —      —      —      59  

Federal home loan bank advances

   98    2,645    —      —      —      2,743  

Junior subordinated debentures

   —      —      —      —      —      —    

Other liabilities

   —      —      —      —      13,362    13,362  

Stockholders’ equity

   —      —      —      —      395,396    395,396  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $276,380   $791,792   $421,700   $138,314   $1,145,228   $2,773,414  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Repricing gap

   897,797    (493,905  586,435    9,540    (999,867 

Cumulative repricing gap

   897,797    403,892    990,327    999,867    —     

Cumulative repricing gap as a percentage of total assets

   32.37  14.56  35.71  36.05  0.00 

Cumulative repricing gap as a percentage of interest-earning assets

   34.49  15.51  38.04  38.41  0.00 

Earning assets

        2,603,410  
       

 

 

 

 

(1)Includes non-accrual loans in loans held for sale.

The repricing gap analysis measures the static timing of repricing risk of assets and liabilities (i.e., a point-in-time analysis measuring the difference between assets maturing or repricing in a period and liabilities maturing or repricing within the same period). Assets are assigned to maturity and repricing categories based on their expected repayment or repricing dates, and liabilities are assigned based on their repricing or maturity dates. Core deposits that have no maturity dates (demand deposits, savings, money market checking and NOW accounts) are assigned to categories based on expected decay rates.

As of June 30, 2013, the cumulative repricing gap for the three-month period was at an asset-sensitive position and was 34.49 percent of interest-earning assets, which decreased from 34.96 percent as of December 31, 2012. The decrease was due mainly to a $170.3 million decrease in interest-bearing deposits in other banks, offset by $72.3 million and $82.5 million decreases in fixed rate time deposits and junior subordinated debentures, respectively.

 

59


Table of Contents

The cumulative repricing gap for the twelve-month period was at an asset-sensitive position and was 15.51 percent of interest-earning assets as of June 30, 2013, which decreased from 22.32 percent as of December 31, 2012. The decrease was due mainly to a $170.3 million decrease in interest-bearing deposits in other banks, a $38.8 million decrease in fixed rate investment securities, a $34.6 million increase in fixed rate time deposits and an $18.3 million decrease in fixed rate loans, partially offset by an $82.5 million decrease in junior subordinated debentures.

The following table summarizes the status of the cumulative gap position as of the dates indicated:

 

   Less Than Three Months  Less Than Twelve Months 
   June 30,  December 31,  June 30,  December 31, 
   2013  2012  2013  2012 
   (In thousands) 

Cumulative repricing gap

  $897,797   $926,923   $403,892   $591,748  

Percentage of total assets

   32.37  32.16  14.56  20.53

Percentage of interest-earning assets

   34.49  34.96  15.51  22.32

The spread between interest income on interest-earning assets and interest expense on interest-bearing liabilities is the principal component of net interest income, and interest rate changes substantially affect our financial performance. We emphasize capital protection through stable earnings rather than maximizing yield. In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines.

To supplement traditional gap analysis, we perform simulation modeling to estimate the potential effects of interest rate changes. The following table summarizes one of the stress simulations performed to forecast the impact of changing interest rates on net interest income and the market value of interest-earning assets and interest-bearing liabilities reflected on our balance sheet (i.e., an instantaneous parallel shift in the yield curve of the magnitude indicated). This sensitivity analysis is compared to policy limits, which specify the maximum tolerance level for net interest income exposure over a one-year horizon, given the basis point adjustment in interest rates reflected below.

 

   Percentage Changes  Change in Amount 

Change in Interest Rate

  Net
Interest
Income
  Economic
Value of
Equity
  Net
Interest
Income
  Economic
Value of
Equity
 
   (In thousands) 

200%

   2.29  -2.58 $2,608   $(13,773

100%

   0.69  -0.90 $786   $(4,797

-100%

   (1  (1  (1  (1

-200%

   (1  (1  (1  (1

 

(1)The table above only reflects the impact of upward shocks due to the fact that a downward parallel shock of 100 basis points or more is not possible given that some short-term rates are currently less than one percent.

The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions including the nature and timing of interest rate levels including yield curve shape, prepayments on loans and securities, pricing strategies on loans and deposits, and replacement of asset and liability cash flows. While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions, including how customer preferences or competitor influences might change.

Capital Resources and Liquidity

Capital Resources

Historically, our primary source of capital has been the retention of operating earnings. In order to ensure adequate levels of capital, the Board continually assesses projected sources and uses of capital in conjunction with projected increases in assets and levels of risk. Management considers, among other things, earnings generated from operations, and access to capital from financial markets through the issuance of additional securities, including common stock or notes, to meet our capital needs.

The primary measure of capital adequacy is based on the ratio of risk-based capital to risk-weighted assets. At June 30, 2013, the Bank’s Tier 1 risk-based capital ratio of 15.25 percent, total risk-based capital ratio of 16.52 percent, and Tier 1 leverage capital ratio of 12.90 percent, placed the Bank in the “well capitalized” category, which is defined as institutions with Tier 1 risk-based capital ratio equal to or greater than 6.00 percent, total risk-based capital ratio equal to or greater than 10.00 percent, and Tier 1 leverage capital ratio equal to or greater than 5.00 percent.

 

60


Table of Contents

For a discussion of recently implemented changes to the capital adequacy framework prompted by Basel III and the Dodd-Frank Wall Street Reform and Consumer Protection Act, see “Note 6 — Regulatory Matters” of Notes to Consolidated Financial Statements (Unaudited) in this Quarterly Report on Form 10-Q.

Liquidity – Hanmi Financial

Currently, management believes that Hanmi Financial, on a stand-alone basis, has adequate liquid assets to meet its operating cash needs through June 30, 2014. Hanmi Financial redeemed $30.9 million of its TPS in March 2013, and fully paid the remaining $51.5 million of TPS in April 2013.

Liquidity – Hanmi Bank

Management believes that the Bank, on a stand-alone basis, has adequate liquid assets to meet its current obligations. The Bank’s primary funding source will continue to be deposits originating from its branch platform. The Bank’s wholesale funds historically consisted of FHLB advances and brokered deposits. As of June 30, 2013, the Bank had FHLB advances of $2.7 million compared to $2.9 million as of December 31, 2012. The Bank had no brokered deposits at June 30, 2013 and December 31, 2012.

The Bank’s primary source of borrowings is the FHLB, from which the Bank is eligible to borrow up to 15 percent of its total assets. As of June 30, 2013, the total borrowing capacity available based on pledged collateral and the remaining available borrowing capacity were $429.2 million and $426.5 million, respectively. The Bank’s FHLB borrowings as of June 30, 2013 totaled $2.7 million, representing 0.10 percent of total assets.

The amount that the FHLB is willing to advance differs based on the quality and character of qualifying collateral pledged by the Bank, and the advance rates for qualifying collateral may be adjusted upwards or downwards by the FHLB from time to time. To the extent deposit renewals and deposit growth are not sufficient to fund maturing and withdrawable deposits, repay maturing borrowings, fund existing and future loans and investment securities and otherwise fund working capital needs and capital expenditures, the Bank may utilize the remaining borrowing capacity from its FHLB borrowing arrangement.

As a means of augmenting its liquidity, the Bank had an available borrowing source of $99.5 million from the Federal Reserve Discount Window (the “Fed Discount Window”), to which the Bank pledged loans with a carrying value of $138.6 million, and had no borrowings as of June 30, 2013 . Additionally, the Bank is currently in the primary credit program of the Fed Discount Window. Primary credit is available to depository institutions in sound overall condition to meet short-term (typically overnight), backup funding needs. Generally, primary credit will be granted on a “no-questions-asked,” minimal administered basis with no restrictions. Furthermore, in December 31, 2012, the Bank established a line of credit with Raymond James & Associates, Inc. for reverse repurchase agreements up to a maximum of $100.0 million.

The Bank has Contingency Funding Plans (“CFPs”) designed to ensure that liquidity sources are sufficient to meet its ongoing obligations and commitments, particularly in the event of a liquidity contraction. The CFPs are designed to examine and quantify its liquidity under various “stress” scenarios. Furthermore, the CFPs provide a framework for management and other critical personnel to follow in the event of a liquidity contraction or in anticipation of such an event. The CFPs address authority for activation and decision making, liquidity options and the responsibilities of key departments in the event of a liquidity contraction.

Off-Balance Sheet Arrangements

For a discussion of off-balance sheet arrangements, see “Note 10 — Off-Balance Sheet Commitments” of Notes to Consolidated Financial Statements (Unaudited) in this Quarterly Report on Form 10-Q and “Item 1. Business — Off-Balance Sheet Commitments” in our 2012 Annual Report on Form 10-K.

Contractual Obligations

There have been no material changes to the contractual obligations described in our 2012 Annual Report on Form 10-K.

Recently Issued Accounting Standards

FASB ASU 2013-11 “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (Topic 740)” was issued to improve the reporting for unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The pronouncement is expected to reduce diversity in practice by providing guidance on the presentation of unrecognized tax benefits and will better reflect the manner in which

 

61


Table of Contents

an entity would settle at the reporting date any additional income taxes that would result from the disallowance of a tax position when net operating loss carryforwards, similar tax losses, or tax credit carryforwards exist. The pronouncement is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2013. The adoption of this pronouncement is not expected to have a material impact on our consolidated financial statements.

FASB ASU 2013-02 “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income (Topic 220)” was issued to address concerns raised in the initial issuance of ASU 2011-05, “Presentation of Comprehensive Income.” For items reclassified out of accumulated other comprehensive income into net income in their entirety, entities must disclose the effect of the reclassification on each affected net income line item. For accumulated other comprehensive income reclassification items that are not reclassified in their entirety into net income, entities must provide a cross reference to other required U.S. GAAP disclosures. This information may be provided either in the notes or parenthetically on the face of the statement that reports net income as long as all the information is disclosed in a single location. However, an entity is prohibited from providing this information parenthetically on the face of the statement that reports net income if it has items that are not reclassified in their entirety into net income. The amendments are effective for annual reporting periods beginning after December 15, 2012 and interim periods within those years. The adoption of FASB ASU 2013-02 did not have a significant impact on our financial condition or result of operations.

 

62


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

For quantitative and qualitative disclosures regarding market risks in Hanmi Bank’s portfolio, see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Interest Rate Risk Management” and “— Capital Resources and Liquidity.”

Item 4. Controls and Procedures

Disclosure Controls and Procedures

As of June 30, 2013, we conducted an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective as of June 30, 2013.

Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Internal Controls

During our most recent fiscal quarter, there have been no changes in our internal control over financial reporting that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

 

63


Table of Contents

Part II — Other Information

Item 1. Legal Proceedings

From time to time, Hanmi Financial and its subsidiaries are parties to litigation that arises in the ordinary course of business, such as claims to enforce liens, claims involving the origination and servicing of loans, and other issues related to the business of Hanmi Financial and its subsidiaries. In the opinion of management, the resolution of any such issues would not have a material adverse impact on the financial condition, results of operations, or liquidity of Hanmi Financial or its subsidiaries.

Item 1A. Risk Factors

The following are changes to two risk factors previously disclosed in our 2012 Annual Report on Form 10-K, and our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2013. Events or circumstances arising from one or more of these risks could adversely affect our business, financial condition, operating results, prospects and the price of our common stock. These risks are not intended to be a comprehensive list of all risks we face and additional risks that we may currently view as not material may also adversely impact our financial condition, business operations and results of operations.

Increases in the level of non-performing loans could adversely affect our business, profitability, and financial condition. Increase in non-performing loans could have an adverse effect on our earnings as a result of related increases in our provisions for loan losses, charge-offs, and other losses related to non-performing loans. An increase in non-performing loans could potentially lead to a decline in earnings and could deplete our capital, leaving the Company undercapitalized. Non-performing loans as of June 30, 2013 decreased to $28.0 million from $37.3 million as of December 31, 2012.

We are dependent on key personnel and the loss of one or more of those key personnel may materially and adversely affect our prospects. Our success depends in large part on our ability to attract key people who are qualified and have knowledge and experience in the banking industry in our markets and to retain those people to successfully implement our business objectives. Competition for qualified employees and personnel in the banking industry is intense and there are a limited number of qualified persons with knowledge of, and experience in, our banking space. The process of recruiting personnel with the combination of skills and attributes required to carry out our strategies is often lengthy. In addition, legislation and regulations which impose restrictions on executive compensation may make it more difficult for us to retain and recruit key personnel. Our success depends to a significant degree upon our ability to attract and retain qualified management, loan origination, finance, administrative, marketing and technical personnel and upon the continued contributions of our management and personnel. The unexpected loss of services of one or more of our key personnel or failure to attract or retain such employees could have a material adverse effect on our financial condition and results of operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

 

Exhibit

Number

  

Document

31.1  Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended
31.2  Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended
32.1  Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2  Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


Table of Contents
101.INS  XBRL Instance Document *
101.SCH  XBRL Taxonomy Extension Schema Document *
101.CAL  XBRL Taxonomy Extension Calculation Linkbase Document *
101.LAB  XBRL Taxonomy Extension Label Linkbase Document *
101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document *
101.DEF  XBRL Taxonomy Extension Definition Linkbase Document *

 

*Attached as Exhibit 101 to this report are documents formatted in XBRL (Extensible Business Reporting Language).


Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   Hanmi Financial Corporation
Date: August 9, 2013  By: /s/ C. G. Kum         
   C. G. Kum
   President and Chief Executive Officer

 

  By: /s/ Shick (Mark) Yoon         
   Shick (Mark) Yoon
   Executive Vice President and Chief Financial Officer