Imperial Oil
IMO
#463
Rank
โ‚ฌ43.34 B
Marketcap
85,21ย โ‚ฌ
Share price
-4.22%
Change (1 day)
28.47%
Change (1 year)
Imperial Oil Limited is a Canadian company active in the exploration, production and transportation of oil and natural gas.

Imperial Oil - 10-Q quarterly report FY2013 Q3


Text size:
Table of Contents

FORM 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

[ ü ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2013

OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from --- to ---

Commission file number 0-12014

IMPERIAL OIL LIMITED

(Exact name of registrant as specified in its charter)

 

CANADA    98-0017682

(State or other jurisdiction

of incorporation or organization)

    

(I.R.S. Employer

Identification No.)

237 Fourth Avenue S.W.     
Calgary, Alberta, Canada    T2P 3M9
(Address of principal executive offices)    (Postal Code)

Registrant’s telephone number, including area code:  1-800-567-3776

 


The registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 91 days.

YES ü    NO   

The registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES ü    NO    

The registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (see definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Securities Exchange Act of 1934).

Large accelerated filer ü   Accelerated filer       
Non-accelerated filer      Smaller reporting company       

The registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).

YES       NO ü 

The number of common shares outstanding, as of September 30, 2013, was 847,599,011.


Table of Contents

IMPERIAL OIL LIMITED

 


INDEX

 

    PAGE   

PART I - Financial Information

      

      Item 1 - Financial Statements.

      
  

Consolidated Statement of Income - Nine Months ended September 30, 2013 and 2012

  3    
  

Consolidated Statement of Comprehensive Income - Nine Months ended September 30, 2013 and 2012

  4    
  

Consolidated Balance Sheet - as at September 30, 2013 and December 31, 2012

  5    
  

Consolidated Statement of Cash Flows - Nine Months ended September 30, 2013 and 2012

  6    
  

Notes to the Consolidated Financial Statements

  7    

      Item  2 - Management’s Discussion and Analysis of Financial Condition and Results of
Operations
.

  14    

      Item  3 - Quantitative and Qualitative Disclosures about Market Risk.

  18    

      Item 4 - Controls and Procedures.

  18    

PART II - Other Information

      

      Item  2 - Unregistered Sales of Equity Securities and Use of Proceeds.

  19    

      Item 6 - Exhibits.

  19    

SIGNATURES

  20    

 

 


In this report all dollar amounts are expressed in Canadian dollars unless otherwise stated. This report should be read in conjunction with the company’s Annual Report on Form 10-K for the year ended December 31, 2012.

Statements in this report regarding future events or conditions are forward-looking statements. Actual results could differ materially due to the impact of market conditions, changes in law or governmental policy, changes in operating conditions and costs, changes in project schedules, operating performance, demand for oil and gas, commercial negotiations or other technical and economic factors.

The term “project” as used in this release can refer to a variety of different activities and does not necessarily have the same meaning as under government payment transparency reports.

 

2


Table of Contents

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.

IMPERIAL OIL LIMITED

 


CONSOLIDATED STATEMENT OF INCOME

(U.S. GAAP, unaudited)             Nine Months 
           Third Quarter          to September 30 
millions of Canadian dollars  2013  2012    2013   2012 

REVENUES AND OTHER INCOME

                    
  

Operating revenues (a) (b)

   8,577        8,319      24,470         23,265  
  

Investment and other income (note 3)

   17    17      96     119  

TOTAL REVENUES AND OTHER INCOME

   8,594    8,336      24,566     23,384  

EXPENSES

                    
  

Exploration

   30    21      74     67  
  

Purchases of crude oil and products (c)

   5,484    5,026      15,460     14,057  
  

Production and manufacturing (d)

   1,325    1,074      3,974     3,298  
  

Selling and general

   291    291      797     822  
  

Federal excise tax (a)

   385    355      1,041     1,011  
  

Depreciation and depletion

   223    183      860     551  
  

Financing costs (note 5)

   (1  (1    1     (1

TOTAL EXPENSES

   7,737    6,949      22,207     19,805  

INCOME BEFORE INCOME TAXES

   857    1,387      2,359     3,579  

INCOME TAXES

   210    347      587     889  

NET INCOME

           647    1,040            1,772     2,690  

PER SHARE INFORMATION (Canadian dollars)

                    

Net income per common share - basic (note 8)

   0.76    1.22      2.09     3.17  

Net income per common share - diluted (note 8)

   0.76    1.22      2.08     3.16  

Dividends per common share

   0.12    0.12      0.36     0.36  

(a)    

 

Federal excise tax included in operating revenues

   385    355      1,041     1,011  

(b)

 

Amounts from related parties included in operating revenues

   711    613      1,936     2,258  

(c)

 

Amounts to related parties included in purchases of crude oil and products

   1,018    914      3,544     2,469  

(d)

 

Amounts to related parties included in production and manufacturing expenses

   85    57      255     162  

The information in the Notes to Consolidated Financial Statements is an integral part of these statements.

 

3


Table of Contents

IMPERIAL OIL LIMITED

 


CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(U.S. GAAP, unaudited)                   Nine Months 
           Third Quarter            to September 30 
millions of Canadian dollars  2013           2012     2013        2012  


Net income

   647     1,040       1,772    2,690   

Other comprehensive income, net of income taxes

                    

Post-retirement benefit liability adjustment (excluding amortization)

   -           (102  (117)  

Amortization of post-retirement benefit liability adjustment included in net periodic benefit costs

   52     50       154    149   

Total other comprehensive income/(loss)

   52     50       52    32   
                     

Comprehensive income

             699     1,090               1,824    2,722   

The information in the Notes to Consolidated Financial Statements is an integral part of these statements.

 

4


Table of Contents

IMPERIAL OIL LIMITED

 

CONSOLIDATED BALANCE SHEET         
(U.S. GAAP, unaudited)  As at  As at 
   Sept. 30  Dec 31 
millions of Canadian dollars  2013  2012 

ASSETS

         

Current assets

         

Cash

   76    482  

Accounts receivable, less estimated doubtful accounts

   2,176    1,976  

Inventories of crude oil and products

   1,176    827  

Materials, supplies and prepaid expenses

   387    280  

Deferred income tax assets

   625    527  

Total current assets

   4,440    4,092  

Long-term receivables, investments and other long-term assets

   1,325    1,090  

Property, plant and equipment,

   45,647    38,765  

less accumulated depreciation and depletion

   (15,611  (14,843

Property, plant and equipment, net

   30,036    23,922  

Goodwill

   224    204  

Other intangible assets, net

   56    56  

TOTAL ASSETS

   36,081    29,364  

LIABILITIES

         

Current liabilities

         

Notes and loans payable

   1,831    472  

Accounts payable and accrued liabilities (a) (note 7)

   4,593    4,249  

Income taxes payable

   577    1,184  

Total current liabilities

   7,001    5,905  

Long-term debt (b) (note 6)

   4,383    1,175  

Other long-term obligations (note 7)

   4,095    3,983  

Deferred income tax liabilities

   2,706    1,924  

TOTAL LIABILITIES

   18,185    12,987  

SHAREHOLDERS’ EQUITY

         

Common shares at stated value (c)

   1,566    1,566  

Earnings reinvested

   18,733    17,266  

Accumulated other comprehensive income (note 9)

   (2,403  (2,455

TOTAL SHAREHOLDERS’ EQUITY

   17,896    16,377  

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   36,081    29,364  

 

(a)Accounts payable and accrued liabilities included amounts receivable from related parties of $38 million (2012 - amounts receivable of $9 million).
(b)Long-term debt included amounts to related parties of $4,253 million (2012 - $1,040 million).
(c)Number of common shares authorized and outstanding were 1,100 million and 848 million, respectively (2012 - 1,100 million and 848 million, respectively).

The information in the Notes to Consolidated Financial Statements is an integral part of these statements.

 

5


Table of Contents

IMPERIAL OIL LIMITED

 

CONSOLIDATED STATEMENT OF CASH FLOWS             
(U.S. GAAP, unaudited)                   Nine Months 
inflow/(outflow)          Third Quarter             to September 30 
millions of Canadian dollars  2013        2012     2013        2012 

OPERATING ACTIVITIES

                    

Net income

   647    1,040       1,772    2,690  

Adjustment for non-cash items:

                    

Depreciation and depletion

   223    183       860    551  

(Gain)/loss on asset sales (note 3)

   (5  (2     (60  (86

Deferred income taxes and other

   106    72       276    289  

Changes in operating assets and liabilities:

                    

Accounts receivable

   51    (220     (166  (81

Inventories, materials, supplies and prepaid expenses

   46    (293     (451  (487

Income taxes payable

   (485  (231     (607  (143

Accounts payable and accrued liabilities

   (226  229       282    455  

All other items - net (a)

   (59  (109     (273  (155

CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES

   298    669       1,633    3,033  

INVESTING ACTIVITIES

                    

Additions to property, plant and equipment and intangibles

   (1,810  (1,388     (4,771  (3,823

Acquisition (note 10)

   -    -       (1,602  -  

Proceeds from asset sales

   6    70       68    209  

Repayment of loan from equity company

   -    -       4    8  

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES

     (1,804  (1,318       (6,301  (3,606

FINANCING ACTIVITIES

                    

Short-term debt - net

   325    75       1,359    75  

Long-term debt issued

   819    150       3,213    150  

Reduction in capitalized lease obligations

   (2  (1     (5  (3

Issuance of common shares under stock option plan

   -    -       -    43  

Common shares purchased

   -    -       -    (128

Dividends paid

   (102  (102     (305  (297

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES

   1,040    122       4,262    (160

INCREASE (DECREASE) IN CASH

   (466  (527     (406  (733

CASH AT BEGINNING OF PERIOD

   542    996       482    1,202  

CASH AT END OF PERIOD

   76    469       76    469  

(a) Included contribution to registered pension plans

   (163  (171     (461  (415

The information in the Notes to Consolidated Financial Statements is an integral part of these statements.

 

6


Table of Contents

IMPERIAL OIL LIMITED

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 


 

1.Basis of financial statement preparation

These unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United States of America and follow the same accounting policies and methods of computation as, and should be read in conjunction with, the most recent annual consolidated financial statements filed with the U.S. Securities and Exchange Commission in the company’s 2012 Annual Report on Form 10-K. In the opinion of the company, the information furnished herein reflects all known accruals and adjustments necessary for a fair statement of the results for the periods reported herein. All such adjustments are of a normal recurring nature. The company’s exploration and production activities are accounted for under the “successful efforts” method.

The results for the nine months ended September 30, 2013, are not necessarily indicative of the operations to be expected for the full year.

All amounts are in Canadian dollars unless otherwise indicated.

 

7


Table of Contents

IMPERIAL OIL LIMITED

 

 

 

2.Business Segments

 

Third Quarter               Upstream                    Downstream                Chemical   
millions of dollars          2013   2012              2013  2012              2013   2012 

REVENUES AND OTHER INCOME

                               

Operating revenues (a)

   1,786     1,056       6,469      6,963          322          300  

Intersegment sales

   1,397     1,012      415    559      96     68  

Investment and other income

   8     1      9    13      -     1  
    3,191     2,069      6,893    7,535      418     369  

EXPENSES

                               

Exploration

   30     21      -    -      -     -  

Purchases of crude oil and products

   1,307     593      5,789    5,818      295     254  

Production and manufacturing

   880     671      396    357      50     46  

Selling and general

   1     -      217    233      17     19  

Federal excise tax

   -     -      385    355      -     -  

Depreciation and depletion

   168     123      50    56      3     2  

Financing costs

   -     (1    (1  -      -     -  

TOTAL EXPENSES

         2,386         1,407      6,836    6,819      365     321  

INCOME BEFORE INCOME TAXES

   805     662      57    716      53     48  

INCOME TAXES

   201     164      11    180      14     11  

NET INCOME

   604     498      46    536      39     37  

Cash flows from (used in) operating activities

   601     210      (315  458      7     44  

CAPEX (b) 

   1,765     1,376      51    27      3     1  

 

Third Quarter    Corporate and Other            Eliminations            Consolidated 
millions of dollars  2013  2012             2013  2012            2013  2012 

REVENUES AND OTHER INCOME

                             

Operating revenues (a)

   -    -      -    -      8,577    8,319  

Intersegment sales

   -    -      (1,908  (1,639    -    -  

Investment and other income

   -    2      -    -      17    17  
    -    2      (1,908  (1,639    8,594    8,336  

EXPENSES

                             

Exploration

   -    -      -    -      30    21  

Purchases of crude oil and products

   -    -      (1,907  (1,639    5,484    5,026  

Production and manufacturing

   -    -      (1  -      1,325    1,074  

Selling and general

   56    39      -    -      291    291  

Federal excise tax

   -    -      -    -      385    355  

Depreciation and depletion

   2    2      -    -      223    183  

Financing costs

   -    -      -    -      (1  (1

TOTAL EXPENSES

   58    41      (1,908  (1,639    7,737    6,949  

INCOME BEFORE INCOME TAXES

   (58  (39    -    -      857    1,387  

INCOME TAXES

   (16  (8    -    -      210    347  

NET INCOME

   (42  (31    -    -      647    1,040  

Cash flows from (used in) operating activities

   5    (43    -    -      298    669  

CAPEX (b)

   21    5      -    -      1,840    1,409  

 

(a)Includes export sales to the United States of $1,380 million (2012 - $1,177 million). Export sales to the United States were recorded in all operating segments, with the largest effects in the Upstream segment.

 

(b)Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant, equipment and intangibles, additions to capital leases and acquisition.

 

8


Table of Contents

IMPERIAL OIL LIMITED

 

 

 

                                                                                                        
Nine Months to September 30           Upstream               Downstream          Chemical     
millions of dollars  2013   2012    2013   2012    2013   2012 

REVENUES AND OTHER INCOME

                                

Operating revenues (a)

   4,392     3,524       19,120     18,750       958     991   

Intersegment sales

   3,344     3,054       1,603     1,947       240     219   

Investment and other income

   55     42       39     68       -       
    7,791     6,620       20,762     20,765       1,198     1,211   

EXPENSES

                                

Exploration

   74     67       -           -       

Purchases of crude oil and products

   3,030     2,354       16,788     16,073       826     850   

Production and manufacturing (c)

   2,508     1,963       1,312     1,197       157     138   

Selling and general

   4           651     696       49     52   

Federal excise tax

   -           1,041     1,011       -       

Depreciation and depletion (c)

   443     371       401     164       9       

Financing costs

   -     (1)      1           -       

TOTAL EXPENSES

   6,059     4,756       20,194     19,141       1,041     1,049   

INCOME BEFORE INCOME TAXES

   1,732     1,864       568     1,624       157     162   

INCOME TAXES

   431     464       141     401       41     41   

NET INCOME

   1,301     1,400       427     1,223       116     121   

Cash flows from (used in) operating activities

   1,065     1,696       420     1,236       122     90   

CAPEX (b)

   6,272     3,793       128     80       6       

Total assets as at September 30

   29,693     20,727       6,159     7,089       374     365   

 

                                                                                                        
Nine Months to September 30  Corporate and Other    Eliminations    Consolidated 
millions of dollars  2013   2012    2013   2012    2013   2012 

REVENUES AND OTHER INCOME

                                

Operating revenues (a)

                         24,470     23,265   

Intersegment sales

              (5,187)     (5,220)      -       

Investment and other income

                         96     119   
               (5,187)     (5,220)      24,566     23,384   

EXPENSES

                                

Exploration

                         74     67   

Purchases of crude oil and products

              (5,184)     (5,220)      15,460     14,057   

Production and manufacturing (c)

              (3)           3,974     3,298   

Selling and general

   93      72                  797     822   

Federal excise tax

                         1,041     1,011   

Depreciation and depletion (c)

                         860     551   

Financing costs

                         1     (1)  

TOTAL EXPENSES

   100      79       (5,187)     (5,220)      22,207     19,805   

INCOME BEFORE INCOME TAXES

   (98)     (71)                 2,359     3,579   

INCOME TAXES

   (26)     (17)                 587     889   

NET INCOME

   (72)     (54)                 1,772     2,690   

Cash flows from (used in) operating activities

   26      11                  1,633     3,033   

CAPEX (b)

   47      14                  6,453     3,890   

Total assets as at September 30

   364      713       (509)     (423)      36,081     28,471   

 

(a)Includes export sales to the United States of $4,071 million (2012 - $3,215 million). Export sales to the United States were recorded in all operating segments, with the largest effects in the Upstream segment.

 

(b)Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant, equipment and intangibles, additions to capital leases and acquisition.

 

(c)A second quarter 2013 charge in the Downstream segment of $355 million ($264 million, after-tax) associated with the company’s decision to convert the Dartmouth refinery to a terminal included the write-down of refinery plant and equipment not included in the terminal conversion of $245 million, reported as part of depreciation and depletion expenses, and decommissioning, environmental and employee-related costs of $110 million, reported as part of production and manufacturing expenses. Amounts incurred at the end of the third quarter 2013 associated with decommissioning, environmental and employee-related costs were de minimis.

 

9


Table of Contents

IMPERIAL OIL LIMITED

 

 

 

3.Investment and other income

Investment and other income included gains and losses on asset sales as follows:

 

          Nine Months 
   Third Quarter      to September 30 
millions of dollars  2013   2012      2013   2012 

Proceeds from asset sales

   6     70            68     209  

Book value of assets sold

   1         68        8     123  

Gain/(loss) on asset sales, before tax

   5     2        60     86  

Gain/(loss) on asset sales, after tax

       5     1        46     67  

 

4.Employee retirement benefits

The components of net benefit cost were as follows:

 

            Nine Months 
   Third Quarter     to September 30 
millions of dollars  2013  2012     2013  2012 

Pension benefits:

                    

Current service cost

   46    40       136    120  

Interest cost

   71    72       211    216  

Expected return on plan assets

   (85  (72     (248  (216

Amortization of prior service cost

   6    6       17    17  

Amortization of actuarial loss

   61    59       182    177  

Net benefit cost

   99    105       298    314  

Other post-retirement benefits:

                    

Current service cost

   3    2       8    6  

Interest cost

   5    5       16    16  

Amortization of actuarial loss

   3    2       8    6  

Net benefit cost

   11    9       32    28  

 

10


Table of Contents

IMPERIAL OIL LIMITED

 

 

 

5.Financing costs

 

             Nine Months 
   Third Quarter     to September 30 
millions of dollars  2013     2012     2013    2012 

Debt related interest

   21       5       47       14  

Capitalized interest

   (21)      (5     (47)      (14

Net interest expense

   -       -       -       -  

Other interest

   (1)      (1     1       (1

Total financing costs

   (1)      (1     1       (1

 

6.Long-term debt

 

   As at
Sept. 30
        As at
Dec 31
 
millions of dollars   2013        2012 

Long-term debt

   4,253           1,040   

Capital leases

   130           135   

Total long-term debt

   4,383           1,175   

In the third quarter of 2013, the company increased its long-term debt by $819 million by drawing on its existing facility with an affiliated company of Exxon Mobil Corporation and increased short-term debt by $325 million by issuing additional commercial paper.

Subsequent to the third quarter of 2013, the company increased its total debt outstanding by $123 million by drawing on existing facilities. The increased debt was used to finance normal operations and major projects.

In the first quarter of 2013, the company increased the amount of its existing stand-by long term bank credit facility from $300 million to $500 million. In the third quarter of 2013, the company extended the maturity date of this facility to August 2015. The company has not drawn on the facility.

In the first quarter of 2013, to further support the commercial paper program, the company entered into an unsecured committed bank credit facility in the amount of $250 million that matures in March 2014. In the second quarter, the amount of this facility increased to $500 million. The company has not drawn on the facility.

 

7.Other long-term obligations

 

   As at
Sept. 30
        As at
Dec 31
 
millions of dollars  2013        2012 

Employee retirement benefits (a)

   2,424          2,717  

Asset retirement obligations and other environmental liabilities (b)

   1,231          957  

Share-based incentive compensation liabilities

   186          117  

Other obligations

   254          192  

Total other long-term obligations

   4,095          3,983  

 

(a)Total recorded employee retirement benefits obligations also included $52 million in current liabilities (2012 - $52 million).
(b)Total asset retirement obligations and other environmental liabilities also included $168 million in current liabilities (2012 - $168 million).

 

11


Table of Contents

IMPERIAL OIL LIMITED

 

 

 

8.Net income per share

 

              Nine Months 
   Third Quarter      to September 30 
   2013   2012      2013   2012 

Net income per common share - basic

                       

Net income (millions of dollars)

   647      1,040         1,772      2,690   

Weighted average number of common shares outstanding (millions of shares)

   847.6      847.6         847.6      847.8   

Net income per common share (dollars)

   0.76      1.22         2.09      3.17   

Net income per common share - diluted

                       

Net income (millions of dollars)

   647      1,040         1,772      2,690   

Weighted average number of common shares outstanding (millions of shares)

   847.6      847.6         847.6      847.8   

Effect of share-based awards (millions of shares)

   3.4      3.8         3.2      3.6   

Weighted average number of common shares outstanding, assuming dilution (millions of shares)

   851.0      851.4         850.8      851.4   

Net income per common share (dollars)

   0.76      1.22         2.08      3.16   

 

9.Other comprehensive income information

Changes in accumulated other comprehensive income:

 

millions of dollars    2013         2012 

Balance at January 1

   (2,455)        (2,238)   

Post-retirement benefits liability adjustment:

          

Current period change excluding amounts reclassified from accumulated other comprehensive income

   (102)        (117)   

Amounts reclassified from accumulated other comprehensive income

   154         149   

Balance at September 30

   (2,403)        (2,206)   

Amounts reclassified out of accumulated other comprehensive income -

before-tax income/(expense):

 

   Third Quarter  Nine Months
to September 30
 
millions of dollars  2013  2012  2013  2012 

Amortization of post-retirement benefit liability adjustment included in net periodic benefit cost (a)

   (70  (67  (207  (200)   

 

(a)This accumulated other comprehensive income component is included in the computation of net periodic benefit cost (note 4).

Income tax expense/(credit) for components of other comprehensive income:

 

              Nine Months 
   Third Quarter      to September 30 
millions of dollars  2013   2012      2013  2012 

Post-retirement benefits liability adjustments:

                      

Post-retirement benefits liability adjustment (excluding amortization)

   -             (35  (40)   

Amortization of post-retirement benefit liability adjustment included in net periodic benefit cost

   18     17         53    51   
    18     17         18    11   

 

12


Table of Contents

IMPERIAL OIL LIMITED

 

 

 

10.    Acquisition

Description of the Transaction: On February 26, 2013, ExxonMobil Canada acquired Celtic Exploration Ltd. (“Celtic”). Immediately following the acquisition, Imperial acquired a 50-percent interest in Celtic’s assets and liabilities from ExxonMobil Canada for $1,608 million, financed by a combination of related party and third party debt (see note 6 for further details). Concurrently, a general partnership was formed to hold and operate the assets of Celtic. The name of the general partnership was changed to XTO Energy Canada (“XTO Canada”). XTO Canada is involved in the exploration for, production of, and transportation and sale of natural gas and crude oil, condensate and natural gas liquids.

Recording of Assets Acquired and Liabilities Assumed: Imperial used the acquisition method of accounting to record its pro-rata share of the assets acquired and liabilities assumed. This method requires, among other things, that assets acquired and liabilities assumed be recognized at their fair values as of the acquisition date. The following table summarizes the assets acquired and liabilities assumed:

 

millions of dollars    

Cash

   6  

Accounts receivable

   38  

Materials, supplies and prepaid expenses

   5  

Property, plant and equipment (a)

   2,045  

Goodwill (b)

   20  

Total assets acquired

   2,114  

Accounts payable and accrued liabilities

   62  

Deferred income tax liabilities (c)

   377  

Other long-term obligations

   67  

Total liabilities assumed

           506  

Net assets acquired

   1,608  

 

 (a)Property, plant and equipment were measured primarily using an income approach. The fair value measurements of the oil and gas assets were based, in part, on significant inputs not observable in the market and thus represent a Level 3 measurement. The significant inputs included Celtic resources, assumed future production profiles, commodity prices (mainly based on observable market inputs), risk adjusted discount rate of 10 percent, inflation of 2 percent and assumptions on the timing and amount of future development and operating costs. The property, plant and equipment additions were segmented to the Upstream business, with all of the assets in Canada.

 

 (b)Goodwill was the excess of the consideration transferred over the net assets recognized and represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. Goodwill was recognized in the Upstream reporting unit. Goodwill is not amortized and is not deductible for tax purposes.

 

 (c)Deferred income taxes reflect the future tax consequences on the temporary differences between the amount of assets and liabilities recognized for financial reporting purposes and such amounts recognized for tax purposes. The deferred income taxes recorded as part of the acquisition were:

 

  millions of dollars    
 

Property, plant and equipment

   414  
 

Total deferred income tax liabilities

           414  
 

Asset retirement obligations

   (17
 

Other

   (20
 

Total deferred income tax assets

   (37
 

Net deferred income tax liabilities

   377  

Actual and Pro Forma Impact of the Acquisition:

Revenues for XTO Canada from the acquisition date included in the company’s consolidated financial statement of income for the nine months ended September 30, 2013 were $53 million. After-tax earnings for XTO Canada from the acquisition date through September 30, 2013 were de minimis.

Transaction costs related to the acquisition were expensed as incurred and were de minimis in the nine months ended September 30, 2013.

Pro forma revenues, earnings and basic and diluted earnings per share information as if the acquisition had occurred at the beginning of 2013 or the comparable prior reporting period is not presented, since the effect on Imperial’s consolidated third quarter 2013 and the nine months ended September 30, 2013 financial results or the comparable prior reporting periods, would not have been material.

 

13


Table of Contents
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.

OPERATING RESULTS

Third quarter 2013 vs. third quarter 2012

The company’s net income for the third quarter of 2013 was $647 million or $0.76 per share on a diluted basis, compared with $1,040 million or $1.22 per share for the same period last year.

Upstream net income in the third quarter was $604 million, $106 million higher than the same period of 2012. Earnings increased primarily due to higher liquids realizations of about $350 million. This was partially offset by lower volumes and higher costs at Syncrude, mainly as a result of planned maintenance activities, totalling about $150 million and higher royalty costs of about $85 million.

The price differential between Brent crude oil, the benchmark for Atlantic basin markets, and West Texas Intermediate (WTI), a common benchmark for mid-continent North American oil markets, narrowed to $4.54 per barrel in U.S. dollars in the third quarter of 2013, compared to $17.37 per barrel in the corresponding period last year. As discounts for WTI crude oil decreased, the company’s average realizations in Canadian dollars on sales of conventional and synthetic crude oils increased about 21 and 26 percent, respectively. The company’s average bitumen realizations in Canadian dollars in the third quarter of 2013 also increased by about 36 percent to $81.21 per barrel as the price spread between light crude oil and bitumen narrowed. The company’s average realizations on natural gas sales of $2.66 per thousand cubic feet in the third quarter of 2013 were higher by about $0.48 per thousand cubic feet versus the same period in 2012. The significant narrowing of the price differential between Brent and WTI also adversely impacted industry refining margins and Downstream earnings.

Gross production of Cold Lake bitumen averaged 147,000 barrels per day versus 152,000 barrels in the same period last year. Lower volumes were primarily due to the cyclic nature of steaming and associated production at Cold Lake.

The company’s share of Syncrude’s gross production in the third quarter was 57,000 barrels per day, down from 78,000 barrels in the third quarter of 2012. The planned maintenance activities were completed, and the impacted coker unit returned to normal operations in the quarter.

The company’s share of gross production from the Kearl initial development contributed 23,000 barrels per day. Throughout the quarter we continued to address ongoing improvements in equipment reliability. Gross production averaged 11,000, 43,000 and 45,000 barrels per day in July, August and September, respectively. From September 22 through October 8, the plant was shut down to address ongoing improvements in equipment reliability and prepare for potential weather-related challenges in our first winter season of operation. Post restart, rates have averaged 80,000 barrels per day gross with current production of 100,000 barrels per day. Production is expected to reach 110,000 barrels per day gross (78,000 Imperial’s share) by the end of the year. As previously announced, diluted bitumen sales began in the third quarter, and Kearl diluted bitumen has been run at the company’s and ExxonMobil’s refineries and is performing as expected.

Gross production of conventional crude oil averaged 22,000 barrels per day in the third quarter, versus 19,000 barrels in the corresponding period in 2012.

 

14


Table of Contents

Gross production of natural gas during the third quarter of 2013 was 211 million cubic feet per day, up from 188 million cubic feet in the same period last year. The higher production volume reflected the contributions from the Celtic (XTO Energy Canada) acquisition earlier in the year and the Horn River pilot which more than offset normal field decline.

Downstream net income was $46 million in the third quarter, $490 million lower than the third quarter of 2012. Earnings decreased primarily due to significantly lower industry refining margins of about $565 million. This was partially offset by favourable impacts of improved refinery operations and an increase in marketing margins.

Chemical net income was $39 million in the third quarter, in line with $37 million in the same quarter last year.

Net income effects from Corporate and Other were negative $42 million in the third quarter, versus negative $31 million in the same period of 2012 due to changes in share-based compensation charges.

 


Nine months 2013 vs. nine months 2012

Net income in the first nine months of 2013 was $1,772 million or $2.08 per share on a diluted basis, versus $2,690 million or $3.16 per share for the first three quarters of 2012.

Earnings decreased primarily due to significantly lower industry refining margins of about $720 million, higher Kearl start-up and operating costs of about $175 million, and lower production and higher maintenance costs at Syncrude totalling about $150 million. First nine months earnings in 2013 also included an after tax charge of $264 million associated with the conversion of the Dartmouth refinery to a terminal. These factors were partially offset by higher liquids realizations of about $210 million, improved refinery operations and lower refinery maintenance activities totalling about $115 million and lower royalty costs of about $110 million due to higher cost recovery for capital investments.

Upstream net income for the first nine months of 2013 was $1,301 million versus $1,400 million in 2012. Earnings decreased primarily due to higher Kearl costs of about $175 million as third quarter production contribution was more than offset by year-to-date start-up and operating costs, lower volumes and higher maintenance costs at Syncrude totalling about $150 million, and lower bitumen production and higher maintenance costs at Cold Lake totalling about $85 million. These factors were partially offset by higher liquids realizations of about $210 million and lower royalty costs of about $110 million due to higher cost recovery for capital investments.

The price differential between Brent crude oil, the benchmark for Atlantic basin markets, and West Texas Intermediate (WTI), a common benchmark for mid-continent North American oil markets, narrowed to $10.20 per barrel in U.S. dollars in the first nine months of 2013, compared to $15.91 per barrel in the corresponding period last year. As discounts for WTI crude oil decreased, the company’s average realizations in Canadian dollars on sales of conventional and synthetic crude oils increased about eight and 11 percent, respectively. The company’s average bitumen realizations in Canadian dollars in the first nine months of 2013 also increased by about five percent to $63.86 per barrel. The company’s average realizations on natural gas sales of $3.21 per thousand cubic feet in the first three quarters of 2013 were higher by $1.09 per thousand cubic feet versus the same period in 2012.

Gross production of Cold Lake bitumen was 152,000 barrels per day, compared with 154,000 barrels in the same period of 2012. Lower volumes were primarily due to the cyclic nature of steaming and associated production at Cold Lake.

 

15


Table of Contents

During the first nine months of the year, the company’s share of gross production from Syncrude averaged 63,000 barrels per day, down from 70,000 barrels in 2012. Planned maintenance activities in the third quarter of 2013 were the main contributor to the lower volumes.

The company’s share of gross production of Kearl initial development was 9,000 barrels per day on a 2013 year-to-date basis.

Gross production of conventional crude oil averaged 21,000 barrels per day in the first nine months of the year, versus 20,000 barrels in the corresponding period in 2012.

Gross production of natural gas during the first nine months of 2013 was 201 million cubic feet per day, up from 194 million cubic feet in the same period in 2012. The higher production volumes reflected the contributions from the Celtic acquisition and the Horn River pilot, which more than offset normal field decline.

Downstream net income was $427 million, versus $1,223 million over the same period in 2012. Earnings were negatively impacted by significantly lower industry refining margins of about $720 million resulting from the narrowing pricing differential between Brent and WTI crude oils. Earnings in the first nine months of 2013 also included an after tax charge of $264 million associated with the conversion of the Dartmouth refinery to a fuels terminal. These factors were partially offset by the favourable impacts of about $115 million associated with improved refinery operations and lower refinery maintenance activities.

Chemical net income was $116 million, versus $121 million in 2012.

For the first nine months of 2013, net income effects from Corporate and Other were negative $72 million, versus negative $54 million last year primarily due to changes in share based compensation charges.

 

16


Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

Cash flow generated from operating activities was $298 million in the third quarter, versus $669 million in the corresponding period in 2012. Lower cash flow was primarily attributable to lower earnings. Third quarter 2013 cash flow was lower than earnings primarily due to the timing of income tax payments.

Investing activities used net cash of $1,804 million in the third quarter, compared with $1,318 million in the same period of 2012. Additions to property, plant and equipment were $1,810 million in the third quarter, compared with $1,388 million during the same quarter 2012. Expenditures during the quarter were primarily directed towards the advancement of Kearl expansion and Nabiye projects. The Kearl expansion is expected to bring on additional gross production of 110,000 barrels of bitumen per day, before royalties, of which the company’s share would be about 78,000 barrels. Start-up is expected by late 2015. The Nabiye expansion at Cold Lake is expected to bring on additional production of 40,000 barrels of bitumen per day, before royalties. Start-up is expected by late 2014.

Cash from financing activities was $1,040 million in the third quarter, compared with $122 million in the third quarter of 2012. In the third quarter, the company increased its long-term debt level by $819 million by drawing on an existing facility and issued additional commercial paper which increased short-term debt by $325 million. Subsequent to the third quarter of 2013, the company increased its total debt outstanding by $123 million by drawing on existing facilities. The increased debt was used to finance normal operations and major projects.

The above factors led to a decrease in the company’s cash balance to $76 million at September 30, 2013, from $482 million at the end of 2012.

In the first quarter of 2013, the company increased the amount of its existing stand-by long term bank credit facility from $300 million to $500 million. In the third quarter of 2013, the company extended the maturity date of this facility to August 2015. The company has not drawn on the facility.

In the first quarter of 2013, to further support the commercial paper program, the company entered into an unsecured committed bank credit facility in the amount of $250 million that matures in March 2014. In the second quarter, the amount of this facility increased to $500 million. The company has not drawn on the facility.

 

17


Table of Contents

Item 3.            Quantitative and Qualitative Disclosures about Market Risk.

Information about market risks for the nine months ended September 30, 2013 does not differ materially from that discussed on page 23 in the company’s Annual Report on Form 10-K for the year ended December 31, 2012 and Form 10-Q for the quarters ended March 31, 2013 and June 30, 2013.

Item 4.            Controls and Procedures.

As indicated in the certifications in Exhibit 31 of this report, the company’s principal executive officer and principal financial officer have evaluated the company’s disclosure controls and procedures as of September 30, 2013. Based on that evaluation, these officers have concluded that the company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed by the company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to them in a manner that allows for timely decisions regarding required disclosures and are effective in ensuring that such information is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There has not been any change in the company’s internal control over financial reporting during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting.

 

18


Table of Contents

PART II  -  OTHER INFORMATION

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities (1)

 

 

        Period

 

 

(a)  Total
number of    
shares (or
units)
purchased

 

 

(b)  Average
price paid
per share (or    
unit)

 

 

(c)  Total
number of    
shares (or
units)
purchased
as part of
publicly
announced
plans or
programs

 

 

(d)  Maximum
number (or
approximate
dollar value) of
shares (or units)    
that may yet be
purchased

under the plans

or programs

July 2013

(July 1- July 31)

 

 0 0 0 886,957

August 2013

(Aug 1 – Aug 31)

 

 0 0 0 796,261

September 2013

(Sept 1 – Sept 30)

 

 0 0 0 707,561

 

 (1)

On June 21, 2013, the company announced by news release that it had received final approval from the Toronto Stock Exchange for a new normal course issuer bid and will continue its share repurchase program. The new program enables the company to repurchase up to a maximum of 1,000,000 common shares, including common shares purchased for the company’s employee savings plan, the company’s employee retirement plan and from Exxon Mobil Corporation during the period June 25, 2013 to June 24, 2014. If not previously terminated, the program will end on June 24, 2014.

The company will continue to evaluate its share purchase program in the context of its overall capital activities.

Item 6.   Exhibits.

(31.1)  Certification by the principal executive officer of the company pursuant to Rule 13a-14(a).

(31.2)  Certification by the principal financial officer of the company pursuant to Rule 13a-14(a).

(32.1)  Certification by the chief executive officer and of the company pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350.

(32.2)  Certification by the chief financial officer and of the company pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350.

 

19


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  IMPERIAL OIL LIMITED
  (Registrant)
Date:   November 4, 2013 

/s/ Paul J. Masschelin

-------------------------------------------------------------

  (Signature)
  Paul J. Masschelin
  

Senior Vice-President, Finance and

Administration and Controller

  (Principal Accounting Officer)
Date:   November 4, 2013 

/s/ Brent A. Latimer

-------------------------------------------------------------

  (Signature)
  Brent A. Latimer
  Assistant Secretary

 

20