Companies:
10,793
total market cap:
โฌ116.280 T
Sign In
๐บ๐ธ
EN
English
โฌ EUR
$
USD
๐บ๐ธ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
NETSCOUT
NTCT
#4390
Rank
โฌ2.06 B
Marketcap
๐บ๐ธ
United States
Country
28,60ย โฌ
Share price
2.13%
Change (1 day)
61.74%
Change (1 year)
๐จโ๐ป Software
๐ฉโ๐ป Tech
๐ IT security
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
NETSCOUT
Quarterly Reports (10-Q)
Financial Year FY2015 Q2
NETSCOUT - 10-Q quarterly report FY2015 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2014
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 0000-26251
NETSCOUT SYSTEMS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
04-2837575
(State or Other Jurisdiction of
Incorporation or Organization)
(IRS Employer
Identification No.)
310 Littleton Road, Westford, MA 01886
(978) 614-4000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES
x
NO
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.) YES
x
NO
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES
¨
NO
x
The number of shares outstanding of the registrant’s common stock, par value $0.001 per share, as of
October 22, 2014
was 41,191,313.
Table of Contents
NETSCOUT SYSTEMS, INC.
FORM 10-Q
FOR THE QUARTER ENDED
SEPTEMBER 30, 2014
TABLE OF CONTENTS
PART I: FINANCIAL INFORMATION
Item 1.
Unaudited Financial Statements:
Consolidated Balance Sheets: As of September 30, 2014 and March 31, 2014
1
Consolidated Statements of Operations: For the three and six months ended September 30, 2014 and 2013
2
Consolidated Statements of Comprehensive Income: For the three and six months ended September 30, 2014 and 2013
3
Consolidated Statements of Cash Flows: For the six months ended September 30, 2014 and 2013
4
Notes to Consolidated Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
29
Item 4.
Controls and Procedures
29
PART II: OTHER INFORMATION
Item 1.
Legal Proceedings
30
Item 1A.
Risk Factors
30
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
32
Item 6.
Exhibits
33
SIGNATURES
34
EXHIBIT INDEX
35
Table of Contents
PART I: FINANCIAL INFORMATION
Item 1. Unaudited Financial Statements
NetScout Systems, Inc.
Consolidated Balance Sheets
(In thousands, except share and per share data)
September 30,
2014
March 31,
2014
Assets
(Unaudited)
Current assets:
Cash and cash equivalents
$
78,986
$
102,076
Marketable securities
90,783
75,234
Accounts receivable, net of allowance for doubtful accounts of $181 and $313 at September 30, 2014 and March 31, 2014, respectively
49,786
60,518
Inventories
14,505
12,580
Prepaid income taxes
6,742
1,012
Deferred income taxes
14,372
15,846
Prepaid expenses and other current assets
9,052
11,496
Total current assets
264,226
278,762
Fixed assets, net
21,721
23,098
Goodwill
201,457
203,446
Intangible assets, net
54,465
58,513
Long-term marketable securities
47,542
41,484
Other assets
2,130
2,460
Total assets
$
591,541
$
607,763
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
10,193
$
11,541
Accrued compensation
30,891
34,901
Accrued other
9,349
6,430
Income taxes payable
—
791
Deferred revenue
95,022
109,301
Total current liabilities
145,455
162,964
Other long-term liabilities
2,225
2,370
Deferred tax liability
2,708
2,757
Accrued long-term retirement benefits
1,584
1,581
Long-term deferred revenue
22,540
24,639
Contingent liabilities, net of current portion
4,407
4,291
Total liabilities
178,919
198,602
Commitments and contingencies (Note 11)
Stockholders’ equity:
Preferred stock, $0.001 par value:
5,000,000 shares authorized; no shares issued or outstanding at September 30, 2014 and March 31, 2014
—
—
Common stock, $0.001 par value:
150,000,000 shares authorized; 50,665,227 and 49,922,959 shares issued and 41,181,526 and 41,165,784 shares outstanding at September 30, 2014 and March 31, 2014, respectively
51
50
Additional paid-in capital
287,795
273,574
Accumulated other comprehensive income
196
2,772
Treasury stock at cost, 9,483,701 and 8,757,175 shares at September 30, 2014 and March 31, 2014, respectively
(148,696
)
(117,802
)
Retained earnings
273,276
250,567
Total stockholders’ equity
412,622
409,161
Total liabilities and stockholders’ equity
$
591,541
$
607,763
The accompanying notes are an integral part of these consolidated financial statements.
1
Table of Contents
NetScout Systems, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
Three Months Ended
Six Months Ended
September 30,
September 30,
2014
2013
2014
2013
Revenue:
Product
$
57,953
$
52,357
$
122,319
$
95,334
Service
45,646
39,740
89,132
78,568
Total revenue
103,599
92,097
211,451
173,902
Cost of revenue:
Product
12,939
11,810
26,705
21,583
Service
8,656
7,894
17,486
15,043
Total cost of revenue
21,595
19,704
44,191
36,626
Gross profit
82,004
72,393
167,260
137,276
Operating expenses:
Research and development
19,241
16,638
38,008
32,603
Sales and marketing
32,196
31,559
69,468
63,759
General and administrative
11,067
7,457
19,820
14,438
Amortization of acquired intangible assets
856
857
1,718
1,711
Total operating expenses
63,360
56,511
129,014
112,511
Income from operations
18,644
15,882
38,246
24,765
Interest and other income (expense), net:
Interest income
98
57
202
144
Interest expense
(196
)
(187
)
(390
)
(377
)
Other income (expense), net
(445
)
71
(486
)
101
Total interest and other income (expense), net
(543
)
(59
)
(674
)
(132
)
Income before income tax expense
18,101
15,823
37,572
24,633
Income tax expense
6,868
5,940
14,863
9,497
Net income
$
11,233
$
9,883
$
22,709
$
15,136
Basic net income per share
$
0.27
$
0.24
$
0.55
$
0.37
Diluted net income per share
$
0.27
$
0.24
$
0.54
$
0.36
Weighted average common shares outstanding used in computing:
Net income per share - basic
41,060
41,392
41,071
41,398
Net income per share - diluted
41,652
41,950
41,732
42,004
The accompanying notes are an integral part of these consolidated financial statements.
2
Table of Contents
NetScout Systems, Inc.
Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)
Three Months Ended
Six Months Ended
September 30,
September 30,
2014
2013
2014
2013
Net income
$
11,233
$
9,883
$
22,709
$
15,136
Other comprehensive income:
Cumulative translation adjustments
(1,675
)
928
(2,107
)
1,219
Changes in market value of investments:
Changes in unrealized (losses) gains
(23
)
39
21
4
Total net change in market value of investments
(23
)
39
21
4
Changes in market value of derivatives:
Changes in market value of derivatives, net of (benefits) taxes of ($360), $76, ($272) and $1
(603
)
124
(467
)
2
Reclassification adjustment for net gains (losses) included in net income, net of taxes (benefits) of $51, $71, ($14) and $103
81
113
(23
)
186
Total net change in market value of derivatives
(522
)
237
(490
)
188
Other comprehensive (loss) income
(2,220
)
1,204
(2,576
)
1,411
Comprehensive income
$
9,013
$
11,087
$
20,133
$
16,547
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
NetScout Systems, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Six Months Ended
September 30,
2014
2013
Cash flows from operating activities:
Net income
22,709
15,136
Adjustments to reconcile net income to cash provided by operating activities, net of the effects of acquisitions:
Depreciation and amortization
9,753
9,512
Loss on disposal of fixed assets
—
37
Deal related compensation expense and accretion charges
76
73
Share-based compensation expense associated with equity awards
7,797
6,742
Net change in fair value of contingent and contractual liabilities
(9
)
(278
)
Deferred income taxes
1,760
1,823
Other losses (gains)
85
(7
)
Changes in assets and liabilities
Accounts receivable
10,684
18,271
Inventories
(2,871
)
(4,946
)
Prepaid expenses and other assets
(3,367
)
(340
)
Accounts payable
(1,226
)
(1,511
)
Accrued compensation and other expenses
672
(5,881
)
Income taxes payable
(791
)
(114
)
Deferred revenue
(16,282
)
(11,416
)
Net cash provided by operating activities
28,990
27,101
Cash flows from investing activities:
Purchase of marketable securities
(57,790
)
(43,750
)
Proceeds from maturity of marketable securities
36,204
33,383
Purchase of fixed assets
(4,016
)
(6,355
)
Purchase of intangible assets
(92
)
(153
)
Decrease in deposits
101
38
Net cash used in investing activities
(25,593
)
(16,837
)
Cash flows from financing activities:
Issuance of common stock under stock plans
67
315
Payment of contingent consideration
—
(841
)
Treasury stock repurchases
(30,894
)
(16,349
)
Excess tax benefit from share-based compensation awards
4,033
1,733
Net cash used in financing activities
(26,794
)
(15,142
)
Effect of exchange rate changes on cash and cash equivalents
307
(135
)
Net decrease in cash and cash equivalents
(23,090
)
(5,013
)
Cash and cash equivalents, beginning of period
102,076
99,930
Cash and cash equivalents, end of period
$
78,986
$
94,917
Supplemental disclosures:
Cash paid for income taxes
$
15,587
$
7,922
Non-cash transactions:
Transfers of inventory to fixed assets
$
940
$
1,781
Additions to property, plant and equipment included in accounts payable
$
120
$
(64
)
Gross decrease in contractual liability relating to fair value adjustment
$
(49
)
$
(98
)
Gross increase (decrease) in contingent consideration liability relating to fair value adjustment
$
40
$
(180
)
Issuance of common stock under employee stock plans
$
2,760
$
2,230
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
NetScout Systems, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
NOTE 1 – BASIS OF PRESENTATION
The accompanying unaudited interim consolidated financial statements have been prepared by NetScout Systems, Inc., or NetScout or the Company. Certain information and footnote disclosures normally included in financial statements prepared under generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). In the opinion of management, the unaudited interim consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the Company’s financial position, results of operations and cash flows. The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. The results reported in these consolidated financial statements are not necessarily indicative of results that may be expected for the entire year. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements, including the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended
March 31, 2014
.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (ASU 2014-09), which supersedes the revenue recognition requirements in ASC 605, Revenue Recognition. ASU 2014-09 is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. This new guidance is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016 (April 1, 2017 for the Company); early adoption is not permitted. Entities have the option of using either a full retrospective or a modified approach to adopt the guidance. The Company has not determined the potential effects on the consolidated financial statements.
NOTE 2 – CONCENTRATION OF CREDIT RISK AND SIGNIFICANT CUSTOMERS
Financial instruments that potentially subject us to concentration of credit risk consist primarily of investments, trade accounts receivable and accounts payable. Our cash, cash equivalents, and marketable securities are placed with financial institutions with high credit standings.
At
September 30, 2014
, the Company had
no
indirect channel partner or direct customer which accounted for more than
10%
of the accounts receivable balance. At
March 31, 2014
,
one
direct customer accounted for more than
10%
of the accounts receivable balance, while
no
indirect channel partner accounted for more than
10%
of the accounts receivable balance.
During the three months ended
September 30, 2014
,
no
direct customer or indirect channel partner accounted for more than
10%
of our total revenue. During the six months ended September 30, 2014,
two
direct customers each accounted for more than
10%
of our total revenue, while
no
indirect channel partner accounted for more than
10%
of our total revenue. During the three months ended
September 30, 2013
,
no
direct customer or indirect channel partner accounted for more than
10%
of our total revenue. During the
six months ended September 30, 2013
,
one
direct customer accounted for more than
10%
of total revenue, while
no
indirect channel partner accounted for more than
10%
of our total revenue.
Historically, the Company has not experienced any significant failure of its customers to meet their payment obligations nor does the Company anticipate material non-performance by its customers in the future; accordingly, the Company does not require collateral from its customers. However, if the Company’s assumptions are incorrect, there could be an adverse impact on its allowance for doubtful accounts.
5
Table of Contents
NOTE 3 – SHARE-BASED COMPENSATION
The following is a summary of share-based compensation expense including restricted stock units and employee stock purchases made under our employee stock purchase plan (ESPP) based on estimated fair values within the applicable cost and expense lines identified below (in thousands):
Three Months Ended
Six Months Ended
September 30,
September 30,
2014
2013
2014
2013
Cost of product revenue
$
93
$
68
$
153
$
112
Cost of service revenue
314
226
542
372
Research and development
1,490
1,263
2,516
2,159
Sales and marketing
1,235
1,163
2,198
2,008
General and administrative
1,363
1,210
2,388
2,091
$
4,495
$
3,930
$
7,797
$
6,742
Employee Stock Purchase Plan
– The Company maintains an ESPP for all eligible employees as described in the Company’s Annual Report on Form 10-K for the year ended
March 31, 2014
. Under the ESPP, shares of the Company’s common stock may be purchased on the last day of each bi-annual offering period at
85%
of the fair value on the last day of such offering period. The offering periods run from March 1 through August 31 and from September 1 through February 28 of each y
ear. During the six months ended September 30, 2014, employees purchased
59,897
shares under the ESPP and the value per share was
$46.07
.
NOTE 4 – CASH, CASH EQUIVALENTS AND MARKETABLE SECURITIES
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents and those investments with original maturities greater than three months to be marketable securities. Cash and cash equivalents consisted of money market instruments and cash maintained with various financial institutions at
September 30, 2014
and
March 31, 2014
.
Marketable Securities
The following is a summary of marketable securities held by NetScout at
September 30, 2014
classified as short-term and long-term (in thousands):
Amortized
Cost
Unrealized
Gains (Losses)
Fair
Value
Type of security:
U.S. government and municipal obligations
$
71,586
$
39
$
71,625
Commercial paper
15,982
5
15,987
Corporate bonds
3,170
1
3,171
Total short-term marketable securities
90,738
45
90,783
U.S. government and municipal obligations
44,651
4
44,655
Corporate bonds
2,890
(3
)
2,887
Total long-term marketable securities
47,541
1
47,542
Total marketable securities
$
138,279
$
46
$
138,325
6
Table of Contents
The following is a summary of marketable securities held by NetScout at
March 31, 2014
, classified as short-term and long-term (in thousands):
Amortized
Cost
Unrealized
Gains (Losses)
Fair
Value
Type of security:
U.S. government and municipal obligations
$
53,854
$
26
$
53,880
Commercial paper
14,581
—
14,581
Corporate bonds
6,772
1
6,773
Total short-term marketable securities
75,207
27
75,234
U.S. government and municipal obligations
37,875
2
37,877
Corporate bonds
3,611
(4
)
3,607
Total long-term marketable securities
41,486
(2
)
41,484
Total marketable securities
$
116,693
$
25
$
116,718
Contractual maturities of the Company’s marketable securities held at
September 30, 2014
and
March 31, 2014
were as follows (in thousands):
September 30,
2014
March 31,
2014
Available-for-sale securities:
Due in 1 year or less
$
90,783
$
75,234
Due after 1 year through 5 years
47,542
41,484
$
138,325
$
116,718
NOTE 5 – FAIR VALUE MEASUREMENTS
The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. Level 1 refers to fair values determined based on quoted prices in active markets for identical assets. Level 2 refers to fair values estimated using significant other observable inputs, and Level 3 includes fair values estimated using significant non-observable inputs. The following tables present the Company’s financial assets and liabilities measured on a recurring basis using the fair value hierarchy as of
September 30, 2014
and
March 31, 2014
(in thousands).
Fair Value Measurements at
September 30, 2014
Level 1
Level 2
Level 3
Total
ASSETS:
Cash and cash equivalents
$
78,986
$
—
$
—
$
78,986
U.S. government and municipal obligations
40,887
75,393
—
116,280
Commercial paper
—
15,987
—
15,987
Corporate bonds
6,058
—
—
6,058
Derivative financial instruments
—
103
—
103
$
125,931
$
91,483
$
—
$
217,414
LIABILITIES:
Contingent purchase consideration
$
—
$
—
$
(4,407
)
$
(4,407
)
Derivative financial instruments
—
(735
)
—
(735
)
$
—
$
(735
)
$
(4,407
)
$
(5,142
)
7
Table of Contents
Fair Value Measurements at
March 31, 2014
Level 1
Level 2
Level 3
Total
ASSETS:
Cash and cash equivalents
$
82,079
$
19,997
$
—
$
102,076
U.S. government and municipal obligations
21,992
69,765
—
91,757
Commercial paper
—
14,581
—
14,581
Corporate bonds
10,380
—
—
10,380
Derivative financial instruments
—
368
—
368
$
114,451
$
104,711
$
—
$
219,162
LIABILITIES:
Contingent purchase consideration
$
—
$
—
$
(4,291
)
$
(4,291
)
Contingent contractual non-compliance liability
—
—
(49
)
(49
)
Derivative financial instruments
—
(139
)
—
(139
)
$
—
$
(139
)
$
(4,340
)
$
(4,479
)
This hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. On a recurring basis, the Company measures certain financial assets and liabilities at fair value, including marketable securities and derivative financial instruments.
The Company’s Level 1 investments are classified as such because they are valued using quoted market prices or alternative pricing sources with reasonable levels of price transparency.
The Company’s Level 2 investments are classified as such because fair value is being calculated using data from similar but not identical sources, or a discounted cash flow model using the contractual interest rate as compared to the underlying interest yield curve. The Company's derivative financial instruments consist of forward foreign exchange contracts and are classified as Level 2 because the fair values of these derivatives are determined using models based on market observable inputs, including spot prices for foreign currencies and credit derivatives, as well as an interest rate factor. The Company classifies municipal obligations as level 2 because the fair values are determined using quoted prices from markets the Company considers to be inactive. Commercial paper is classified as Level 2 because the Company uses market information from similar but not identical instruments and discounted cash flow models based on interest rate yield curves to determine fair value. For further information on the Company's derivative instruments refer to Note 8.
The Company’s contingent purchase consideration at
September 30, 2014
and
March 31, 2014
was classified as Level 3 in the fair value hierarchy. The contingent contractual non-compliance liability was also classified as Level 3 at March 31, 2014. As of
September 30, 2014
, the balance is
$0
. The contingent contractual obligation has been reduced to
zero
as NetScout has either settled those liabilities or believes that because of the passage of time that the probability of a future negative settlement is essentially
zero
. These liabilities are valued by probability weighting expected payment scenarios and then applying a discount based on the present value of the future cash flow streams. They are classified as Level 3 because the probability weighting of future payment scenarios is based on assumptions developed by management.
The following table sets forth a reconciliation of changes in the fair value of the Company’s Level 3 financial liabilities for the
six months ended September 30, 2014
(in thousands):
Contingent
Purchase
Consideration
Contingent
Contractual
Non-compliance
Liability
Balance at beginning of period
$
(4,291
)
$
(49
)
(Increase) / decrease in fair value and accretion expense (included within research and development expense)
(116
)
49
Balance at end of period
$
(4,407
)
$
—
The Company has updated the probabilities used in the fair value calculation of the contingent liabilities at
September 30, 2014
which reduced the liability by
$9 thousand
and is included as part of earnings for the
six months ended September 30, 2014
. Key assumptions include a
3.3%
discount rate, and a percent weighted-probability of the settlement of the contingent contractual non-compliance liability. Deal related compensation expense, accretion charges and changes related to settlements
8
Table of Contents
of contractual non-compliance liabilities for the
six months ended September 30, 2014
was
$76 thousand
and was included as part of earnings.
NOTE 6 – INVENTORIES
Inventories are stated at the lower of actual cost or net realizable value. Cost is determined by using the first in, first out (FIFO) method. Inventories consist of the following (in thousands):
September 30,
2014
March 31,
2014
Raw materials
$
8,312
$
6,025
Work in process
125
161
Finished goods
6,068
6,394
$
14,505
$
12,580
NOTE 7 – GOODWILL AND INTANGIBLE ASSETS
Goodwill
The Company has two reporting units: (1) Unified Service Delivery and (2) Test Optimization. As of
September 30, 2014
and
March 31, 2014
, goodwill attributable to the Unified Service Delivery reporting unit was
$199.1 million
and
$201.0 million
, respectively. Goodwill attributable to the Test Optimization reporting unit was
$2.4 million
as of
September 30, 2014
and
March 31, 2014
. Goodwill is tested for impairment at a reporting unit level at least annually, or on an interim basis if an event occurs or circumstances change that would, more likely than not, reduce the fair value of the reporting unit below its carrying value.
The change in the carrying amount of goodwill for the
six months ended September 30, 2014
is due to the impact of foreign currency translation adjustments related to asset balances that are recorded in currencies other than the U.S. Dollar.
The changes in the carrying amount of goodwill for the
six months ended September 30, 2014
are as follows (in thousands):
Six Months Ended
September 30, 2014
Balance at March 31, 2014
$
203,446
Foreign currency translation impact
(1,989
)
Balance as of September 30, 2014
$
201,457
Intangible Assets
The net carrying amounts of intangible assets were
$54.5 million
and
$58.5 million
as of
September 30, 2014
and
March 31, 2014
, respectively. Intangible assets acquired in a business combination are recorded under the acquisition method of accounting at their estimated fair values at the date of acquisition. The Company amortizes intangible assets over their estimated useful lives, except for the acquired trade name which resulted from the Network General Central Corporation (Network General) acquisition, which has an indefinite life and thus is not amortized. The carrying value of the indefinite lived trade name is evaluated for potential impairment annually or more frequently if events or changes in circumstances indicate that the asset might be impaired.
During the fiscal year ended March 31, 2014, the Company acquired certain rights to Accanto Systems, S.r.l. (Accanto) software not previously purchased as part of the acquisition transaction in fiscal year 2013 for
$500 thousand
. This amount is included within developed technology and is being amortized using the economic benefit method and a useful life of
6.3 years
.
During the fiscal year ended March 31, 2014, the Company acquired a certain technology license for
$300 thousand
. This amount is included within developed technology as of March 31, 2014 and is being amortized using the economic benefit method and a useful life of
3 years
.
9
Table of Contents
Intangible assets include an indefinite lived trade name with a carrying value of
$18.6 million
and the following amortizable intangible assets as of
September 30, 2014
(in thousands):
Cost
Accumulated
Amortization
Net
Developed technology
$
31,588
$
(24,670
)
$
6,918
Customer relationships
38,701
(15,513
)
23,188
Distributor relationships
1,872
(684
)
1,188
Core technology
7,421
(3,224
)
4,197
Non-compete agreements
329
(329
)
—
Other
861
(487
)
374
$
80,772
$
(44,907
)
$
35,865
Intangible assets include an indefinite lived trade name with a carrying value of
$18.6 million
and the following amortizable intangible assets as of
March 31, 2014
(in thousands):
Cost
Accumulated
Amortization
Net
Developed technology
$
31,946
$
(23,524
)
$
8,422
Customer relationships
38,801
(14,046
)
24,755
Distributor relationships
2,014
(568
)
1,446
Core technology
7,572
(2,701
)
4,871
Non-compete agreements
355
(295
)
60
Other
769
(410
)
359
$
81,457
$
(41,544
)
$
39,913
Amortization of software and core technology included as cost of product revenue was
$923 thousand
and
$1.9 million
for the three and
six months ended September 30, 2014
, respectively. Amortization of other intangible assets included as operating expense was
$856 thousand
and
$1.7 million
for the three and
six months ended September 30, 2014
, respectively.
Amortization of software and core technology included as cost of product revenue was
$824 thousand
and
$1.6 million
for the three and
six months ended September 30, 2013
, respectively. Amortization of other intangible assets included as operating expense was
$884 thousand
and
$1.8 million
for the three and
six months ended September 30, 2013
, respectively.
The following is the expected future amortization expense as of
September 30, 2014
for the years ended March 31 (in thousands):
2015 (remaining six months)
$
3,522
2016
6,518
2017
5,921
2018
5,053
2019
4,070
Thereafter
10,781
$
35,865
The weighted average amortization period of developed technology and core technology is
6.7
years. The weighted average amortization period for customer and distributor relationships is
13.3
years. The weighted average amortization period for amortizing all intangible assets is
10.1
years.
10
Table of Contents
NOTE 8 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
NetScout operates internationally and, in the normal course of business, is exposed to fluctuations in foreign currency exchange rates. The exposures result from costs that are denominated in currencies other than the U.S. Dollar, primarily the Euro, British Pound, Canadian Dollar, and Indian Rupee. The Company manages its foreign cash flow risk by hedging forecasted cash flows for operating expenses denominated in foreign currencies for up to
twelve
months, within specified guidelines through the use of forward contracts. The Company enters into foreign currency exchange contracts to hedge cash flow exposures from costs that are denominated in currencies other than the U.S. Dollar. These hedges are designated as cash flow hedges at inception.
All of the Company’s derivative instruments are utilized for risk management purposes, and the Company does not use derivatives for speculative trading purposes. These contracts will mature over the next
twelve
months and are expected to impact earnings on or before maturity.
The notional amounts and fair values of derivative instruments in the consolidated balance sheets as of
September 30, 2014
and
March 31, 2014
were as follows (in thousands):
Notional Amounts (a)
Other Current Assets
Accrued Other Liabilities
September 30,
2014
March 31,
2014
September 30,
2014
March 31,
2014
September 30,
2014
March 31,
2014
Derivatives Designated as Hedging Instruments:
Forward contracts
$
18,211
$
17,483
$
103
$
368
$
735
$
139
(a)
Notional amounts represent the gross contract/notional amount of the derivatives outstanding.
The following table provides the effect foreign exchange forward contracts had on other comprehensive income (loss) (OCI) and results of operations for the
three months ended September 30, 2014
and
2013
(in thousands):
Derivatives in Cash
Flow Hedging
Relationships
Effective Portion
Ineffective Portion
Gain (Loss) Recognized in
OCI on Derivative
(a)
Gain (Loss) Reclassified from
Accumulated OCI into Income
(b)
Gain (Loss) Recognized in Income (Amount
Excluded from Effectiveness Testing)
(c)
September 30, 2014
September 30, 2013
Location
September 30, 2014
September 30, 2013
Location
September 30, 2014
September 30, 2013
Forward contracts
$
(963
)
$
200
Research and
development
$
11
$
(169
)
Research and
development
$
38
$
(7
)
Sales and
marketing
(143
)
(15
)
Sales and
marketing
12
28
$
(963
)
$
200
$
(132
)
$
(184
)
$
50
$
21
(a)
The amount represents the change in fair value of derivative contracts due to changes in spot rates.
(b)
The amount represents reclassification from other comprehensive income to earnings that occurs when the hedged item affects earnings.
(c)
The amount represents the change in fair value of derivative contracts due to changes in the difference between the spot price and forward price that is excluded from the assessment of hedge effectiveness and therefore recognized in earnings.
No
gains or losses were reclassified as a result of discontinuance of cash flow hedges.
11
Table of Contents
The following table provides the effect foreign exchange forward contracts had on OCI and results of operations for the
six months ended September 30, 2014
and
2013
(in thousands):
Derivatives in Cash
Flow Hedging
Relationships
Effective Portion
Ineffective Portion
Gain (Loss) Recognized in
OCI on Derivative
(a)
Gain (Loss) Reclassified from
Accumulated OCI into Income
(b)
Gain (Loss) Recognized in Income (Amount
Excluded from Effectiveness Testing)
(c)
September 30, 2014
September 30, 2013
Location
September 30, 2014
September 30, 2013
Location
September 30, 2014
September 30, 2013
Forward contracts
$
(739
)
$
3
Research and
development
$
22
$
(184
)
Research and
development
$
101
$
97
Sales and
marketing
15
(105
)
Sales and
marketing
16
(6
)
$
(739
)
$
3
$
37
$
(289
)
$
117
$
91
(a)
The amount represents the change in fair value of derivative contracts due to changes in spot rates.
(b)
The amount represents reclassification from other comprehensive income to earnings that occurs when the hedged item affects earnings.
(c)
The amount represents the change in fair value of derivative contracts due to changes in the difference between the spot price and forward price that is excluded from the assessment of hedge effectiveness and therefore recognized in earnings.
No
gains or losses were reclassified as a result of discontinuance of cash flow hedges.
NOTE 9 – LONG-TERM DEBT
On November 22, 2011, the Company entered into a credit facility (the Credit Agreement) with a syndicate of lenders led by KeyBank National Association (KeyBank) providing the Company with a
$250 million
revolving credit facility, which may be increased to
$300 million
at any time up to
90
days before maturity. The revolving credit facility includes a swing line loan sub-facility of up to
$10 million
and a letter of credit sub-facility of up to
$10 million
. The credit facility under the Credit Agreement matures on
November 21, 2016
. As of
September 30, 2014
, there were
no
amounts outstanding under this credit facility.
At the Company’s election, revolving loans under the Credit Agreement bear interest at either (a) a rate per annum equal to the highest of (1) KeyBank’s prime rate, (2)
0.50%
in excess of the federal funds effective rate, or (3) one hundred (100.00) basis points in excess of the London Interbank Offered Rate (LIBOR) for one-month interest periods, or the Base Rate; or (b) the one-, two-, three-, or six-month per annum LIBOR, as selected by the Company, multiplied by the statutory reserve adjustment, or collectively, the Eurodollar Rate, in each case plus an applicable margin. Swing line loans will bear interest at the Base Rate plus the applicable Base Rate margin. The applicable margin depends on the Company’s leverage ratio, ranging from 100 basis points for Base Rate loans and 200 basis points for Eurodollar Rate loans if the Company’s consolidated leverage ratio is
2.50
to 1.00 or higher, down to 25 basis points for Base Rate loans and 125 basis points for Eurodollar Rate loans if the Company’s consolidated leverage ratio is
1.00
to 1.00 or less.
The Company may prepay loans under the Credit Agreement at any time, without penalty, subject to certain notice requirements. Debt is recorded at the amount drawn on the revolving credit facility plus interest based on floating rates reflective of changes in the market which approximates fair value.
The loans are guaranteed by each of the Company’s domestic subsidiaries and are collateralized by all of the assets of the Company and its domestic subsidiaries, as well as
65%
of the capital stock of the Company’s foreign subsidiaries directly owned by the Company and its domestic subsidiaries. The Credit Agreement generally prohibits any other liens on the assets of the Company and its subsidiaries, subject to certain exceptions as described in the Credit Agreement. The Credit Agreement contains certain covenants applicable to the Company and its subsidiaries, including, without limitation, limitations on additional indebtedness, liens, various fundamental changes (including material mergers and dispositions of assets), dividends and distributions, capital expenditures, investments (including material acquisitions and investments in foreign subsidiaries), transactions with affiliates, sale-leaseback transactions, hedge agreements, payment of junior financing, material changes in business, and other limitations customary in senior secured credit facilities. In addition, the Company is required to maintain certain consolidated leverage and interest coverage ratios as well as a minimum liquidity amount. As of
September 30, 2014
, the Company was in compliance with all of these covenants.
12
Table of Contents
NOTE 10 – RESTRUCTURING CHARGES
During the fiscal year ended March 31, 2013, the Company restructured part of its international sales organization related to an overlap of personnel acquired as part of the Accanto acquisition. The Company recorded
$1.2 million
of restructuring charges related to severance costs.
The following table provides a summary of the activity related to these restructuring plans and the related liability included as accrued compensation on the Company's consolidated balance sheet (in thousands):
Three months ended
Six Months Ended
Employee Severance:
September 30, 2014
September 30, 2014
Balance at beginning of period
$
71
$
71
Other adjustments
—
—
Cash payments
(71
)
(71
)
Balance as of September 30, 2014
$
—
$
—
NOTE 11 – COMMITMENTS AND CONTINGENCIES
Acquisition related
–
The Company recorded
two
contingent liabilities related to the acquisition of Simena, LLC (Simena),
one
relates to future consideration to be paid to the former owner which had an initial fair value of
$8.0 million
at the time of acquisition and another relates to contractual non-compliance liabilities incurred by Simena with an initial fair value of
$1.6 million
at the time of acquisition. At
September 30, 2014
, the present value of the future consideration was
$4.4 million
and the contractual non-compliance liability was
$0
. The contingent contractual obligation has been reduced to
zero
as NetScout has either settled those liabilities or believes that because of the passage of time that the probability of a future negative settlement is essentially
zero
.
Legal –
From time to time, NetScout is subject to legal proceedings and claims in the ordinary course of business. In the opinion of management, the amount of ultimate expense with respect to any current legal proceedings and claims, if determined adversely, will not have a significant adverse effect on the Company’s financial condition, results of operations or cash flows.
NOTE 12 – TREASURY STOCK
On September 17, 2001, the Company announced an open market stock repurchase program to purchase up to
one million
shares of outstanding Company common stock, subject to market conditions and other factors. Any purchases under the Company’s stock repurchase program may be made from time to time without prior notice. On July 26, 2006, the Company announced that it had expanded the existing open market stock repurchase program to enable the Company to purchase up to an additional
three million
shares of the Company’s outstanding common stock, bringing the total number of shares authorized for repurchase to
four million
shares. Through June 30, 2014, the Company had repurchased a total of
4,000,000
shares of common stock through the open market stock repurchase program. The Company repurchased
243,300
shares for
$9.4 million
under this program during the
six months ended September 30, 2014
. As of June 30, 2014, all authorized shares under this stock repurchase program have been repurchased.
On April 22, 2014, the Company's board of directors approved an additional stock repurchase program. This program authorizes management to make additional repurchases of NetScout outstanding common stock of up to
$100 million
. The share repurchase authorization does not have an expiration date and the pace and timing of repurchases will depend on factors such as cash generation from operations, cash requirements for acquisitions, economic and market conditions, stock price and legal and regulatory requirements. Through
September 30, 2014
, the Company has repurchased
256,700
shares totaling
$11.5 million
in the open market under this stock repurchase plan. At
September 30, 2014
,
$88.5 million
of common stock remained available to be purchased under the plan.
In connection with the vesting and release of the restriction on previously vested shares of restricted stock units, the Company repurchased
226,526
shares for
$10.0 million
related to minimum statutory tax withholding requirements on these restricted stock units during the
six months ended September 30, 2014
. These repurchase transactions do not fall under the repurchase program described above, and therefore do not reduce the amount that is available for repurchase under that program.
13
Table of Contents
NOTE 13 – NET INCOME PER SHARE
Calculations of the basic and diluted net income per share and potential common shares are as follows (in thousands, except for per share data):
Three Months Ended
Six Months Ended
September 30,
September 30,
2014
2013
2014
2013
Numerator:
Net income
$
11,233
$
9,883
$
22,709
$
15,136
Denominator:
Denominator for basic net income per share - weighted average common shares outstanding
41,060
41,392
41,071
41,398
Dilutive common equivalent shares:
Weighted average stock options
11
76
14
81
Weighted average restricted stock units
581
482
647
525
Denominator for diluted net income per share - weighted average shares outstanding
41,652
41,950
41,732
42,004
Net income per share:
Basic net income per share
$
0.27
$
0.24
$
0.55
$
0.37
Diluted net income per share
$
0.27
$
0.24
$
0.54
$
0.36
The following table sets forth restricted stock units excluded from the calculation of diluted net income per share, since their inclusion would be antidilutive (in thousands):
Three Months Ended
Six Months Ended
September 30,
September 30,
2014
2013
2014
2013
Restricted stock units
—
123
—
201
Basic EPS is calculated by dividing net income by the weighted average number of shares outstanding during the period. Unvested restricted shares, although legally issued and outstanding, are not considered outstanding for purposes of calculating basic earnings per share. Diluted EPS is calculated by dividing net income by the weighted average number of shares outstanding plus the dilutive effect, if any, of outstanding stock options, restricted shares and restricted stock units using the treasury stock method. The calculation of the dilutive effect of outstanding equity awards under the treasury stock method includes consideration of proceeds from the assumed exercise of stock options, unrecognized compensation expense and any tax benefits as additional proceeds.
NOTE 14 – INCOME TAXES
Our effective income tax rates were
37.9%
and
37.5%
for the
three months ended September 30, 2014
and 2013, respectively. Generally, the effective tax rates differ from statutory rates due to the impact of the domestic production activities deduction, research and development credits if enacted, the impact of state taxes, income generated in jurisdictions that have a different tax rate than the U.S. statutory rate, and losses not benefited in certain foreign jurisdictions.
The effective tax rate for the
three months ended September 30, 2014
is higher than the effective rate for the
three months ended September 30, 2013
primarily due to an increase in certain foreign losses for which a benefit cannot be realized, offset by decreases to the state tax rate.
Our effective tax rates were
39.6%
and
38.6%
for the
six months ended September 30, 2014
and
2013
, respectively. At this time, the effective tax rate is higher than the comparable year primarily due to an increase in certain foreign losses for which a benefit cannot be realized.
NOTE 15 – SEGMENT AND GEOGRAPHIC INFORMATION
The Company reports revenues and income under
one
reportable segment. The consolidated financial information is used by the chief operating decision maker in deciding how to allocate resources and in assessing performance.
14
Table of Contents
The Company manages its business in the following geographic areas: United States, Europe, Asia and the rest of the world. In accordance with United States export control regulations, the Company does not sell or do business with countries subject to economic sanctions and export controls.
Total revenue by geography is as follows (in thousands):
Three Months Ended
Six Months Ended
September 30,
September 30,
2014
2013
2014
2013
United States
$
79,337
$
66,853
$
165,355
$
129,625
Europe
11,005
12,654
20,051
21,593
Asia
4,672
6,850
11,389
10,753
Rest of the world
8,585
5,740
14,656
11,931
$
103,599
$
92,097
$
211,451
$
173,902
The United States revenue includes sales to resellers in the United States. These resellers fulfill customer orders and may subsequently ship the Company’s products to international locations. The Company reports these shipments as United States revenue since the Company ships the products to a United States location. A majority of revenue attributable to locations outside of the United States is a result of export sales. Substantially all of the Company’s identifiable assets are located in the United States.
NOTE 16 – SUBSEQUENT EVENTS
On October 13, 2014, NetScout announced that it has entered into a definitive agreement to acquire the Communications business of Danaher Corporation (Danaher), comprising Tektronix Communications, Arbor Networks, and certain parts of Fluke Networks. Under the terms of the transaction, Danaher shareholders will receive approximately
62.5 million
shares of NetScout common stock, which values the transaction at
$2.1 billion
based on NetScout’s closing price of
$34.12
on October 22, 2014. The transaction is expected to increase NetScout’s scale and broaden its customer base in both the service provider and enterprise markets, while accelerating NetScout’s entry into the Cyber Intelligence market. The transaction is subject to shareholder and regulatory approval; it is expected to close in the first half of NetScout’s fiscal year 2016.
15
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
In addition to historical information, the following discussion and other parts of this Quarterly Report contain forward-looking statements under Section 21E of the Exchange Act and other federal securities laws. These forward looking statements involve risks and uncertainties. These statements relate to future events or our future financial performance and are identified by terminology such as “may,” “will,” “could,” “should,” “expects,” “plans,” “intends,” “seeks,” “anticipates,” “believes,” “estimates,” “potential” or “continue,” or the negative of such terms or other comparable terminology. These statements are only predictions. You should not place undue reliance on these forward-looking statements. Actual events or results may differ materially due to competitive factors and other factors referred to in Part I, Item 1A.
Risk Factors
in our Annual Report on Form 10-K for our fiscal year ended March 31,
2014
and elsewhere in this Quarterly Report. These factors may cause our actual results to differ materially from any forward-looking statement.
Overview
NetScout was founded in 1984 and is headquartered in Westford, Massachusetts. We are an industry leader for advanced network, application and service assurance solutions, providing high-quality performance analytics and operational intelligence solutions that facilitate the evolution toward new computing paradigms, such as virtualization, mobility and cloud. We design, develop, manufacture, market, license, sell and support these products focused on assuring service delivery quality, performance and availability for some of the world’s largest, most demanding and complex internet protocol (IP) based service delivery environments. We manufacture and market these products in integrated hardware and software solutions that are used by commercial enterprises, large governmental agencies and telecommunication service providers worldwide. We have a single operating segment and substantially all of our identifiable assets are located in the United States.
Our operating results are influenced by a number of factors, including, but not limited to, the mix and quantity of products and services sold, pricing, costs of materials used in our products, growth in employee related costs, including commissions, and the expansion of our operations. Factors that affect our ability to maximize our operating results include, but are not limited to, our ability to introduce and enhance existing products, the marketplace acceptance of those new or enhanced products, continued expansion into international markets, development of strategic partnerships, competition, successful acquisition integration efforts, our ability to achieve expense reductions and make structural improvements and current economic conditions.
Our key objectives have been to continue to gain market share in the wireless service provider market and to accelerate our enterprise growth by extending into the application performance management segment. A common component of both initiatives has been the acceptance of our unified services delivery management strategy. This strategy has been bolstered by our acquisitions and integration of both voice/video and packet flow or monitoring switch technology.
On October 13, 2014, we announced that we had entered into a definitive agreement to acquire the Communications business of Danaher Corporation (Danaher), comprising Tektronix Communications, Arbor Networks, and certain parts of Fluke Networks. Under the terms of the transaction, Danaher shareholders will receive approximately 62.5 million shares of NetScout common stock, which values the transaction at $2.1 billion based on NetScout’s closing price of $34.12 on October 22, 2014. The transaction is expected to increase our scale and broaden our customer base in both the service provider and enterprise markets, while accelerating our entry into the Cyber Intelligence market. The transaction is subject to shareholder and regulatory approval; it is expected to close in the first half of our fiscal year 2016.
Results Overview
We saw continued growth during the quarter ended
September 30, 2014
, with product revenue growth of 11% and overall revenue growth of 12% compared to the same period in the prior year.
Our business maintained strong gross profit margins. Our gross profit for the quarter ended
September 30, 2014
increased by $9.6 million, or 13%, when compared to the quarter ended
September 30, 2013
. The gross profit percentage remained flat at 79% during the quarters ended
September 30, 2014
and
2013
.
We continue to maintain strong liquidity. At
September 30, 2014
, we had cash, cash equivalents and marketable securities of $217.3 million. This represents a decrease of $1.5 million from
March 31, 2014
.
16
Table of Contents
Use of Non-GAAP Financial Measures
We supplement the generally accepted accounting principles (GAAP) financial measures we report in quarterly and annual earnings announcements, investor presentations and other investor communications by reporting the following non-GAAP measures: non-GAAP revenue, non-GAAP net income and non-GAAP net income per diluted share. Non-GAAP revenue eliminates the GAAP effects of acquisitions by adding back revenue related to deferred revenue revaluation. Non-GAAP net income includes the foregoing adjustment and also removes expenses related to the amortization of acquired intangible assets, share-based compensation, restructuring, certain expenses relating to acquisitions including compensation for post-combination services and business development charges, net of related income tax effects. Non-GAAP diluted net income per share also excludes these expenses as well as the related impact of all these adjustments on the provision for income taxes.
These non-GAAP measures are not in accordance with GAAP, should not be considered an alternative for measures prepared in accordance with GAAP (revenue, net income and diluted net income per share), and may have limitations in that they do not reflect all our results of operations as determined in accordance with GAAP. These non-GAAP measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. The presentation of non-GAAP information is not meant to be considered superior to, in isolation from, or as a substitute for results prepared in accordance with GAAP.
Management believes these non-GAAP financial measures enhance the reader's overall understanding of our current financial performance and its prospects for the future by providing a higher degree of transparency for certain financial measures and providing a level of disclosure that helps investors understand how we plan and measure our business. We believe that providing these non-GAAP measures affords investors a view of our operating results that may be more easily compared to our peer companies and also enables investors to consider our operating results on both a GAAP and non-GAAP basis during and following the integration period of our acquisitions. Presenting the GAAP measures on their own may not be indicative of our core operating results. Furthermore, management believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures provide useful information to management and investors regarding present and future business trends relating to our financial condition and results of operations.
The following table reconciles revenue, net income and net income per share on a GAAP and non-GAAP basis for the three and
six months ended
September 30, 2014
and
2013
(in thousands, except for per share amounts):
Three Months Ended
Six Months Ended
September 30,
September 30,
2014
2013
2014
2013
GAAP revenue
$
103,599
$
92,097
$
211,451
$
173,902
Deferred revenue fair value adjustment
—
139
18
279
Non-GAAP revenue
$
103,599
$
92,236
$
211,469
$
174,181
GAAP net income
$
11,233
$
9,883
$
22,709
$
15,136
Deferred revenue fair value adjustment
—
139
18
279
Share based compensation expense
4,495
3,930
7,797
6,742
Amortization of acquired intangible assets
1,779
1,681
3,575
3,354
Business development and integration expense
1,477
234
1,477
404
Compensation for post combination services
545
711
1,081
1,155
Income tax adjustments
(2,908
)
(2,308
)
(4,818
)
(4,093
)
Non-GAAP net income
$
16,621
$
14,270
$
31,839
$
22,977
GAAP diluted net income per share
$
0.27
$
0.24
$
0.54
$
0.36
Per share impact of non-GAAP adjustments identified above
0.13
0.10
0.22
0.19
Non-GAAP diluted net income per share
$
0.40
$
0.34
$
0.76
$
0.55
Critical Accounting Policies
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America consistently applied. The preparation of these consolidated financial statements requires us to make significant estimates and judgments that affect the amounts reported in our consolidated financial statements and the accompanying notes.
17
Table of Contents
These items are regularly monitored and analyzed by management for changes in facts and circumstances, and material changes in these estimates could occur in the future. Changes in estimates are recorded in the period in which they become known. We base our estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from our estimates.
While all of our accounting policies impact the consolidated financial statements, certain policies are viewed to be critical. Critical accounting policies are those that are both most important to the portrayal of our financial condition and results of operations and that require management's most subjective or complex judgments and estimates. We consider the following accounting policies to be critical in fully understanding and evaluating our financial results:
•
marketable securities;
•
revenue recognition;
•
valuation of goodwill, intangible assets and other acquisition accounting items; and
•
share-based compensation.
Please refer to the critical accounting policies set forth in our Annual Report on Form 10-K for the fiscal year ended
March 31, 2014
, filed with the Securities and Exchange Commission (SEC) on May 20,
2014
, for a description of all of our critical accounting policies.
Three Months Ended
September 30, 2014
and
2013
Revenue
Product revenue consists of sales of our hardware products and licensing of our software products. Service revenue consists of customer support agreements, consulting and training. During the three months ended
September 30, 2014
, no direct customer or indirect channel partner accounted for more than 10% of our total revenue. During the three months ended
September 30, 2013
, no direct customer or indirect channel partner accounted for more than 10% of our total revenue.
Three Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
Revenue:
Product
$
57,953
56
%
$
52,357
57
%
$
5,596
11
%
Service
45,646
44
39,740
43
5,906
15
%
Total revenue
$
103,599
100
%
$
92,097
100
%
$
11,502
12
%
Product.
The
11%
, or
$5.6 million
,
increase
in product revenue was due to a $5.2 million increase in revenue from our government enterprise sector, and a $3.2 million increase in our general enterprise sector. These increases were partially offset by a $2.8 million decrease from our service provider sector. Compared to the same period in the prior year, we realized a 5% increase in units shipped and a 4% increase in the average selling price per unit of our products.
We expect continued growth in our service provider sector through the year ended March 31, 2015.
Service.
The
15%
, or
$5.9 million
,
increase
in service revenue was due to a $4.6 million increase in revenue from new maintenance contracts and renewals from a growing support base and a $1.3 million increase in premium support contracts. We expect continued service revenue growth to be generated by product revenue growth which increases our installed base and therefore our related maintenance contracts.
18
Table of Contents
Total product and service revenue from direct and indirect channels are as follows:
Three Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
Indirect
$
58,041
56
%
$
48,959
53
%
$
9,082
19
%
Direct
45,558
44
43,138
47
2,420
6
%
Total revenue
$
103,599
100
%
$
92,097
100
%
$
11,502
12
%
The
19%
, or
$9.1 million
,
increase
in indirect channel revenue is the result of the increase in sales to our government enterprise sector in the United States as well as in our general enterprise sector. Sales to customers outside the United States are export sales typically through channel partners, who are generally responsible for distributing our products and providing technical support and service to customers within their territories. Our sales to the U.S. government are typically sold through channel partners as well. Our reported international revenue does not include any revenue from sales to customers outside the United States that are shipped to our United States-based indirect channel partners. These domestic resellers fulfill customer orders based upon joint selling efforts in conjunction with our direct sales force and may subsequently ship our products to international locations; however, we report these shipments as United States revenue since we ship the products to a domestic location. The
6%
, or
$2.4 million
,
increase
in direct revenue is primarily the result of increased domestic revenue from our general enterprise sector.
Total revenue by geography is as follows:
Three Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
United States
$
79,337
77
%
$
66,853
73
%
$
12,484
19
%
International:
Europe
11,005
11
12,654
14
(1,649
)
(13
)%
Asia
4,672
4
6,850
7
(2,178
)
(32
)%
Rest of the world
8,585
8
5,740
6
2,845
50
%
Subtotal international
24,262
23
25,244
27
(982
)
(4
)%
Total revenue
$
103,599
100
%
$
92,097
100
%
$
11,502
12
%
United States revenues
increase
d
19%
, or
$12.5 million
, primarily due to gains within the general enterprise and government sectors, offset by a decrease in the service provider sector. The
4%
, or
$1.0 million
,
decrease
in international revenue is due to decreases across all sectors. We expect revenue from sales to customers outside the United States to continue to account for a significant portion of our total revenue in the future. In accordance with United States export control regulations we do not sell to, or do business with, countries subject to economic sanctions and export controls.
Cost of Revenue and Gross Profit
Cost of product revenue consists primarily of material components, manufacturing personnel expenses, manuals, packaging materials, overhead and amortization of capitalized software, acquired software and core technology. Cost of service revenue consists primarily of personnel, material, overhead and support costs.
19
Table of Contents
Three Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
Cost of revenue
Product
$
12,939
13
%
$
11,810
13
%
$
1,129
10
%
Service
8,656
8
7,894
8
762
10
%
Total cost of revenue
$
21,595
21
%
$
19,704
21
%
$
1,891
10
%
Gross profit:
Product $
$
45,014
43
%
$
40,547
44
%
$
4,467
11
%
Product gross profit %
78
%
77
%
Service $
$
36,990
36
%
$
31,846
35
%
$
5,144
16
%
Service gross profit %
81
%
80
%
Total gross profit $
$
82,004
$
72,393
$
9,611
13
%
Total gross profit %
79
%
79
%
Product.
The
10%
, or
$1.1 million
,
increase
in cost of product revenue was primarily due to the
11%
, or
$5.6 million
,
increase
in product revenue during the three months ended
September 30, 2014
. In addition, there was a $178 thousand increase in obsolescence charges, and a $100 thousand increase in amortization of software and core technology included as cost of product revenue for the three months ended
September 30, 2014
. The product gross profit percentage increased by one percentage point to
78%
during the three months ended
September 30, 2014
as compared to the three months ended
September 30, 2013
. The
11%
, or
$4.5 million
, increase in product gross profit corresponds with the
11%
, or
$5.6 million
, increase in product revenue, offset by the
10%
, or
$1.1 million
, increase in cost of product revenue. Average headcount in manufacturing was
31
and
32
for the three months ended
September 30, 2014
and
2013
, respectively.
Service.
The
10%
, or
$762 thousand
,
increase
in cost of service revenue was primarily due to a $1.3 million increase in employee related expenses resulting in part from headcount to support our growing installed base as well as increased compensation related items. These increases were partially offset by a $270 thousand decrease in allocated overhead, and a $240 thousand decrease in the cost of materials used to support customers under service contracts. The service gross profit percentage increased by one percentage point to
81%
for the three months ended
September 30, 2014
as compared to the three months ended
September 30, 2013
. The
16%
, or
$5.1 million
,
increase
in service gross profit corresponds with the
15%
, or
$5.9 million
,
increase
in service revenue, offset by the
10%
, or
$762 thousand
,
increase
in cost of services. Average service headcount was
165
and
144
for the three months ended
September 30, 2014
and
2013
, respectively.
Gross profit.
Our gross profit
increase
d
13%
, or
$9.6 million
. This
increase
is attributable to our
increase
in revenue of
12%
, or
$11.5 million
, partially offset by a
10%
, or
$1.9 million
,
increase
in cost of revenue. The gross profit percentage remained flat at
79%
for the three months ended
September 30, 2014
as compared to the three months ended
September 30, 2013
. Overall, we expect our gross profit percentage to remain relatively flat in future periods with increased sales volumes offset by corresponding increases in product and service costs.
Operating Expenses
Three Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
Research and development
$
19,241
18
%
$
16,638
18
%
$
2,603
16
%
Sales and marketing
32,196
31
31,559
34
637
2
%
General and administrative
11,067
11
7,457
8
3,610
48
%
Amortization of acquired intangible assets
856
1
857
1
(1
)
—
%
Total operating expenses
$
63,360
61
%
$
56,511
61
%
$
6,849
12
%
20
Table of Contents
Research and development.
Research and development expenses consist primarily of personnel expenses, fees for outside consultants, overhead and related expenses associated with the development of new products and the enhancement of existing products.
The
16%
, or
$2.6 million
,
increase
in research and development expenses is due to a $2.4 million increase in employee related expenses due to compensation related items and other employee related costs, a $325 thousand increase in depreciation expense, a $291 thousand increase in consulting expenses, and a $252 thousand increase in allocated overhead. These increases were partially offset by a $167 thousand decrease in non-recurring engineering expenses, a $166 thousand decrease in deal related compensation expenses, and an $82 thousand decrease in travel expenses. Average headcount in research and development was
358
and
354
for the three months ended
September 30, 2014
and
2013
, respectively.
Sales and marketing.
Sales and marketing expenses consist primarily of personnel expenses and commissions, overhead and other expenses associated with selling activities and marketing programs such as trade shows, seminars, advertising, and new product launch activities.
The
2%
, or
$637 thousand
,
increase
in total sales and marketing expenses was due a $1.8 million increase in employee related expenses due to increased headcount and other employee related costs. In addition, there was a $401 thousand increase in allocated overhead, a $389 thousand increase related to the NetScout user conference, and a $225 thousand increase in recruiting costs. These increases were partially offset by a $1.3 million decrease in commissions, a $660 thousand decrease in advertising expenses, and a $224 thousand decrease in depreciation expenses. Average headcount in sales and marketing was
373
and
358
for the three months ended
September 30, 2014
and
2013
, respectively.
General and administrative.
General and administrative expenses consist primarily of personnel expenses for executive, financial, legal and human resource employees, overhead and other corporate expenditures.
The
48%
, or
$3.6 million
,
increase
in general and administrative expenses was due to a $1.6 million increase in employee related expenses due to compensation related items and other employee related costs, a $1.2 million increase in business development expenses, a $532 thousand increase in legal expenses, and a $283 thousand increase in consulting expenses. Average headcount in general and administrative was
122
and
119
for the three months ended
September 30, 2014
and
2013
, respectively.
Amortization of acquired intangible assets.
Amortization of acquired intangible assets consists primarily of amortization of customer relationships related to the acquisitions of ONPATH Technologies, Inc. (ONPATH), Accanto, Simena, LLC (Simena), Fox Replay BV (Replay), Psytechnics, Ltd (Psytechnics) and Network General.
Interest and Other Income (Expense), Net
.
Interest and other income (expense), net includes interest earned on our cash, cash equivalents and marketable securities, interest expense and other non-operating gains or losses.
Three Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
Interest and other expense, net
$
(543
)
(1
)%
$
(59
)
—
%
$
(484
)
(820
)%
The
820%
, or
$484 thousand
, increase in interest and other expense was due to a $528 thousand increase in foreign currency exchange expense and a $9 thousand increase in interest expense. This increase to interest and other expense, net was partially offset by a $41 thousand increase in interest income received on investments and a $14 thousand decrease in loss on sale of equipment
.
21
Table of Contents
Income Tax Expense.
Our effective income tax rates were
37.9%
and
37.5%
for the three months ended
September 30, 2014
and
2013
, respectively. Generally, the effective tax rates differ from statutory rates due to the impact of the domestic production activities deduction, research and development credits if enacted, the impact of state taxes, income generated in jurisdictions that have a different tax rate than the U.S. statutory rate, and losses not benefited in certain foreign jurisdictions.
The effective tax rate for the three months ended
September 30, 2014
is higher than the comparable prior year period primarily due to the exclusion of larger losses of foreign entities for which a benefit cannot be realized, offset by decreases to the state tax rate.
Three Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
Income tax expense
$
6,868
7
%
$
5,940
6
%
$
928
16
%
Six months ended
September 30, 2014
and
2013
Revenue
During the
six months ended
September 30, 2014
, two direct customers each accounted for more than 10% of our total revenue, while no indirect channel partner accounted for more than 10% of our total revenue. During the
six months ended September 30, 2013
, one direct customer accounted for more than 10% of our total revenue, while no indirect channel partner accounted for more than 10% of our total revenue.
Six Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
Revenue:
Product
$
122,319
58
%
$
95,334
55
%
$
26,985
28
%
Service
89,132
42
%
78,568
45
%
10,564
13
%
Total revenue
$
211,451
100
%
$
173,902
100
%
$
37,549
22
%
Product.
The
28%
, or
$27.0 million
,
increase
in product revenue was due to an $18.2 million increase in revenue from our service provider sector, a $5.6 million increase in revenue from our government enterprise sector, and a $3.2 million increase in revenue from our general enterprise sector. Compared to the same period in the prior year, we realized a 25% increase in units shipped and a 3% increase in the average selling price per unit of our products.
Service.
The
13%
, or
$10.6 million
,
increase
in service revenue was due to an $8.2 million increase in revenue from maintenance contracts due to increased new maintenance contracts and renewals from a growing support base and a $2.4 million increase in premium support contracts. These were partially offset by a $161 thousand decrease in consulting revenue.
Total product and service revenue from direct and indirect channels are as follows:
Six Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
Indirect
$
100,144
47
%
$
88,489
51
%
$
11,655
13
%
Direct
111,307
53
85,413
49
25,894
30
%
Total revenue
$
211,451
100
%
$
173,902
100
%
$
37,549
22
%
22
Table of Contents
The
13%
, or
$11.7 million
,
increase
in indirect channel revenue is the result of increases in sales to our government enterprise and general enterprise sectors in the United States. The
30%
, or
$25.9 million
,
increase
in direct revenue is primarily the result of increased domestic revenue from our service provider customers.
Total revenue by geography is as follows:
Six Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
United States
$
165,355
78
%
$
129,625
75
%
$
35,730
28
%
International:
Europe
20,051
10
21,593
12
(1,542
)
(7
)%
Asia
11,389
5
10,753
6
636
6
%
Rest of the world
14,656
7
11,931
7
2,725
23
%
Subtotal international
46,096
22
44,277
25
1,819
4
%
Total revenue
$
211,451
100
%
$
173,902
100
%
$
37,549
22
%
Total revenue increased 22%, or $37.5 million, primarily in the United States. United States revenues
increase
d
28%
, or
$35.7 million
, as a result of an increase across all sectors, primarily in the service provider sector. As a percent of total revenue, international revenue remained fairly consistent with the prior year.
Cost of Revenue and Gross Profit
Six Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
Cost of revenue
Product
$
26,705
13
%
$
21,583
12
%
$
5,122
24
%
Service
17,486
8
15,043
9
2,443
16
%
Total cost of revenue
$
44,191
21
%
$
36,626
21
%
$
7,565
21
%
Gross profit:
Product $
$
95,614
45
%
$
73,751
42
%
$
21,863
30
%
Product gross profit %
78
%
77
%
Service $
$
71,646
34
%
$
63,525
37
%
$
8,121
13
%
Service gross profit %
80
%
81
%
Total gross profit $
$
167,260
$
137,276
$
29,984
22
%
Total gross profit %
79
%
79
%
Product.
The
24%
, or
$5.1 million
,
increase
in cost of product revenue was mainly a result of the
28%
, or
$27.0 million
increase
in product revenue. In addition, there was a $269 thousand increase in employee related expenses due to increased compensation related items, and a $209 thousand increase in amortization of software and core technology included as cost of product revenue. The product gross profit percentage increased by one percentage point to
78%
during the
six months ended September 30, 2014
. Average headcount in manufacturing was
31
and
32
for the
six months ended September 30, 2014
and
2013
, respectively.
Service.
The
16%
, or
$2.4 million
,
increase
in cost of service revenue was primarily due to a $2.5 million increase in employee related expenses resulting in part from increased headcount to support our growing installed base, as well as from increased compensation related items. In addition, there was a $183 thousand increase in travel expenses, a $123 thousand
23
Table of Contents
increase in depreciation expense and a $94 thousand increase in cost of materials used to support customers under service contracts. These increases were partially offset by a $479 thousand decrease in allocated overhead. The service gross profit percentage decreased by one percentage point to
80%
for the
six months ended September 30, 2014
when compared to the
six months ended
September 30, 2013
primarily related to the increases in cost mentioned above. The
13%
, or
$8.1 million
,
increase
in service gross profit corresponds with the
13%
, or
$10.6 million
,
increase
in service revenue, partially offset by the
16%
, or
$2.4 million
, increase in cost of services. Average service headcount was
163
and
143
for the
six months ended September 30, 2014
and
2013
, respectively.
Gross profit.
Our gross profit
increase
d
22%
, or
$30.0 million
. This
increase
is attributable to our
increase
in revenue of
22%
or
$37.5 million
, partially offset by a
21%
, or
$7.6 million
,
increase
in cost of revenue. The gross profit percentage remained flat at
79%
for the
six months ended September 30, 2014
when compared to the
six months ended September 30, 2013
.
Operating Expenses
Six Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
Research and development
$
38,008
18
%
$
32,603
19
%
$
5,405
17
%
Sales and marketing
69,468
33
63,759
37
%
5,709
9
%
General and administrative
19,820
9
14,438
8
%
5,382
37
%
Amortization of acquired intangible assets
1,718
1
1,711
1
%
7
—
%
Total operating expenses
$
129,014
61
%
$
112,511
65
%
$
16,503
15
%
Research and development.
The
17%
, or
$5.4 million
,
increase
in research and development expenses is due to a $4.4 million increase in employee related expenses. In addition, there was a $557 thousand increase in consulting expenses, a $542 thousand increase in depreciation expense, and a $532 thousand increase in allocated overhead. These expenses were offset by a $247 thousand decrease in non-recurring engineering expenses, a $183 thousand decrease in supplies and a $77 thousand decrease in deal related compensation related to the acquisition of Replay. Average headcount in research and development was
356
and
355
for the
six months ended September 30, 2014
and
2013
, respectively.
Sales and marketing.
The
9%
, or $
5.7 million
,
increase
in total sales and marketing expenses was due to a $4.2 million increase in employee related expenses as a result of increased headcount and other employee related costs, a $958 thousand increase in allocated overhead, a $418 thousand increase in recruitment expenses, a $388 thousand increase in sales meeting expenses, and $332 thousand increase in commissions due to higher shipments during the
six months ended September 30, 2014
compared to the
six months ended September 30, 2013
. In addition, there was a $273 thousand increase travel expenses, and a $268 thousand increase in trade show expenses. These expenses were partially offset by an $804 thousand decrease in depreciation expense, and a $374 thousand decrease in advertising related expenses. Average headcount in sales and marketing was
372
and
352
for the
six months ended September 30, 2014
and
2013
, respectively.
General and administrative.
The
37%
, or $
5.4 million
,
increase
in general and administrative expenses was due to a $3.1 million increase in employee related expenses as a result of compensation related items and other employee related costs, and a $1.1 million increase in business development expenses. In addition, there was an $807 thousand increase in consulting expenses and a $726 thousand increase in legal expenses. These increases were partially offset by a $209 thousand decrease in bad debt expense. Average headcount in general and administrative was
119
and
120
for the
six months ended September 30, 2014
and
2013
, respectively.
Amortization of acquired intangible assets.
Amortization of acquired intangible assets consists primarily of amortization of customer relationships related to the acquisitions of ONPATH, Accanto, Simena, Replay, Psytechnics and Network General.
24
Table of Contents
Interest and Other (Expense) Income, Net
.
Interest and other (expense) income, net includes interest earned on our cash, cash equivalents and marketable securities, interest expense and other non-operating gains or losses.
Six Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
Interest and other expense, net
(674
)
—
%
(132
)
—
%
$
(542
)
(411
)%
The
411%
, or
$542 thousand
,
increase
in interest and other expense was due to a $633 thousand increase in foreign currency exchange expense and a $13 thousand increase in interest expense. This increase to interest and other expense, net was partially offset by a $58 thousand increase in interest income received on investments and a $36 thousand decrease in loss on sale of equipment.
Income Tax Expense.
Our effective income tax rates were
39.6%
and
38.6%
for the
six months ended September 30, 2014
and
2013
, respectively. Generally, the effective tax rates differ from statutory rates due to the impact of the domestic production activities deduction, the impact of state taxes, and federal, foreign and state tax credits
.
At this time,
the effective tax rate for the
six months ended September 30, 2014
is higher than the comparable prior year period primarily due to an increase in certain foreign losses for which a benefit cannot be realized.
Six Months Ended
Change
September 30,
(Dollars in Thousands)
2014
2013
% of
Revenue
% of
Revenue
$
%
Income tax expense
14,863
7
%
9,497
5
%
$
5,366
57
%
Off-Balance Sheet Arrangements
As of
September 30, 2014
and
2013
, we did not have any off-balance sheet arrangements as defined in Regulation S-K, Item 303(a)(4)(ii).
Commitment and Contingencies
We account for claims and contingencies in accordance with authoritative guidance that requires us to record an estimated loss from a claim or loss contingency when information available prior to issuance of our consolidated financial statements indicates that it is probable that a liability has been incurred at the date of the consolidated financial statements and the amount of the loss can be reasonably estimated. If we determine that it is reasonably possible but not probable that an asset has been impaired or a liability has been incurred or if the amount of a probable loss cannot be reasonably estimated, then in accordance with the authoritative guidance, we disclose the amount or range of estimated loss if the amount or range of estimated loss is material. Accounting for claims and contingencies requires us to use our judgment. We consult with legal counsel on those issues related to litigation and seek input from other experts and advisors with respect to matters in the ordinary course of business. For additional information with respect to legal proceedings, refer to Part II, Item 1 “Legal Proceedings.”
We recorded two contingent liabilities related to the acquisition of Simena. One relates to future consideration to be paid to the former owner which had an initial fair value of $8.0 million at the time of acquisition and another relates to contractual non-compliance liabilities incurred by Simena with an initial fair value of $1.6 million at the time of acquisition. At
September 30, 2014
, the present value of the future consideration was
$4.4 million
and the contractual non-compliance liability was
$0
. The contingent contractual obligation has been reduced to zero as NetScout has either settled those liabilities or believes that because of the passage of time that the probability of a future negative settlement is essentially zero.
25
Table of Contents
Liquidity and Capital Resources
Cash, cash equivalents and marketable securities consist of the following (in thousands):
September 30,
2014
March 31,
2014
Cash and cash equivalents
$
78,986
$
102,076
Short-term marketable securities
90,783
75,234
Long-term marketable securities
47,542
41,484
Cash, cash equivalents and marketable securities
$
217,311
$
218,794
Cash, cash equivalents and marketable securities
At
September 30, 2014
, cash, cash equivalents and marketable securities totaled
$217.3 million
,
down
$1.5 million
from
$218.8 million
at
March 31, 2014
due primarily to cash flow from operations of $29.0 million and $4.0 million generated from excess tax benefits from share-based compensation awards, partially offset by $30.9 million of cash used to repurchase shares of our common stock and $4.0 million of cash used for capital expenditures.
Substantially all of our cash, cash equivalents and marketable securities are located in the United States. At
September 30, 2014
, cash and short-term and long-term investments in the United States was $214.1 million, while cash held outside the United States was approximately $3.2 million.
Cash and cash equivalents were impacted by the following:
Six months ended September 30,
(Dollars in Thousands)
2014
2013
Net cash provided by operating activities
$
28,990
$
27,101
Net cash used in investing activities
$
(25,593
)
$
(16,837
)
Net cash used in financing activities
$
(26,794
)
$
(15,142
)
Net cash provided by operating activities
Cash provided by operating activities was
$29.0 million
during the
six months ended September 30, 2014
, compared to $
27.1 million
of cash provided by operating activities during the
six months ended September 30, 2013
. This
$1.9 million
increase
was due in part to a $7.6 million increase from net income. In addition, there was a $6.6 million increase from accrued compensation and other expenses. This was due largely to the timing of accruals and payments for compensation related items, as well as increased accruals for legal and accounting related fees. There was also a $2.1 million increase from inventories related to a larger buildup of the inventory balance during the six months ended September 30, 2013 as compared to the six months ended September 30, 2014, a $1.1 million increase from share based compensation expense, and a $285 thousand increase from accounts payable due to timing of payments. These increases were partially offset by a $7.6 million unfavorable impact from accounts receivable in the
six months ended September 30, 2014
as compared to the
six months ended September 30, 2013
. Days sales outstanding was 43 days as of the end of the
second quarter
of fiscal year
2015
compared to 47 days at
March 31, 2014
and 54 days at the end of the
second quarter
of fiscal year
2014
. Additionally, there was a $4.9 million decrease from deferred revenue, and a $3.0 million decrease from prepaid expenses and other assets.
26
Table of Contents
Net cash used in investing activities
Six months ended September 30,
(Dollars in Thousands)
2014
2013
Cash used in investing activities included the following:
Purchase of marketable securities
$
(57,790
)
$
(43,750
)
Proceeds from maturity of marketable securities
36,204
33,383
Purchase of fixed assets
(4,016
)
(6,355
)
Purchase of intangible assets
(92
)
(153
)
Decrease in deposits
101
38
$
(25,593
)
$
(16,837
)
Cash used in investing activities was
up
$8.8 million
to
$25.6 million
during the
six months ended September 30, 2014
, compared to
$16.8 million
of cash used in investing activities in the
six months ended September 30, 2013
.
Our investments in property and equipment consist primarily of computer equipment, demonstration units, office equipment and facility improvements. We plan to continue to invest in capital expenditures to support our infrastructure through the remainder of fiscal year
2015
.
The increase in outflow related to a net increase in the purchase of investments of $11.2 million during the
six months ended September 30, 2014
when compared to the
six months ended September 30, 2013
.
Net cash used in financing activities
Six months ended September 30,
(Dollars in Thousands)
2014
2013
Cash used in financing activities included the following:
Issuance of common stock under stock plans
$
67
$
315
Payment of contingent consideration
—
(841
)
Treasury stock repurchases
(30,894
)
(16,349
)
Excess tax benefit from share-based compensation awards
4,033
1,733
$
(26,794
)
$
(15,142
)
Cash used in financing activities was
up
$11.7 million
to
$26.8 million
during the
six months ended September 30, 2014
, compared to
$15.1 million
of cash used in financing activities in the
six months ended September 30, 2013
.
During the
six months ended September 30, 2013
, we paid
$0.8 million
related to the contingent purchase consideration for the acquisition of Simena. For additional information with respect to the contingent purchase consideration, see Note 11 in the Notes to the Consolidated Financial Statements of this Form 10-Q.
On September 17, 2001, we announced an open market stock repurchase program to purchase up to one million shares of our outstanding common stock, subject to market conditions and other factors. Any purchases under this stock repurchase program may be made from time to time without prior notice. On July 26, 2006, we announced that we had expanded the existing open market stock repurchase program to enable us to purchase up to an additional three million shares of our outstanding common stock, bringing the total number of shares authorized for repurchase to four million shares. Through June 30, 2014, we had repurchased a total of 4,000,000 shares of common stock through the open market stock repurchase program. We repurchased 243,300 and 475,407 shares at a cost of $9.4 million and $11.7 million under this program during the
six months ended September 30, 2014
and
2013
, respectively. As of June 30, 2014, all authorized shares under this stock repurchase program have been repurchased.
On April 22, 2014, our board of directors approved an additional stock repurchase program. This program authorizes management to make additional repurchases of our outstanding common stock of up to $100 million. The share repurchase authorization does not have an expiration date and the pace and timing of repurchases will depend on factors such as cash generation from operations, cash requirements for acquisitions, economic and market conditions, stock price and legal and
27
Table of Contents
regulatory requirements. Through
September 30, 2014
, we repurchased
256,700
shares totaling
$11.5 million
in the open market under this stock repurchase plan. At
September 30, 2014
,
$88.5 million
of common stock remained to be purchased under the plan.
Future repurchases of shares will reduce our cash balance. In addition, during the
six months ended September 30, 2014
and
2013
, we had 226,526 and 185,953 shares transferred to us from employees for tax withholding at a cost of $10.0 million and $4.6 million, respectively.
We generated $4.0 million and $1.7 million during the
six months ended September 30, 2014
and
2013
, respectively, of excess tax benefits from share-based compensation awards.
Credit Facility
On November 22, 2011, we entered into a credit facility with a syndicate of lenders led by KeyBank National Association (KeyBank) which provides us with a $250 million revolving credit facility, which may be increased to $300 million at any time up to 90 days before maturity. The revolving credit facility includes a swing line loan sub-facility of up to $10 million and a letter of credit sub-facility of up to $10 million. The credit facility matures on November 21, 2016 and is secured by substantially all of our assets. At
September 30, 2014
, there were no amounts outstanding under the credit facility.
Expectations for Fiscal Year 2015
We believe that our cash balances, short-term marketable securities classified as available-for-sale and future cash flows generated by operations will be sufficient to meet our anticipated cash needs for working capital and capital expenditures for at least the next 12 months. In addition, we expect that cash provided by operating activities will continue to increase due to an expected increase in cash collections related to anticipated higher revenues, partially offset by an anticipated increase in operating expenses that require cash outlays such as salaries and commissions. Capital expenditures in our fiscal year 2015 are currently anticipated to be in line with previous years’ amounts.
Additionally, a portion of our cash may be used to acquire or invest in complementary businesses or products or to obtain the right to use complementary technologies. From time to time, in the ordinary course of business, we evaluate potential acquisitions of such businesses, products or technologies. If our existing sources of liquidity are insufficient to satisfy our liquidity requirements, we may seek to sell additional equity or debt securities. The sale of additional equity or debt securities could result in additional dilution to our stockholders.
Recently Issued Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (ASU 2014-09), which supersedes the revenue recognition requirements in ASC 605, Revenue Recognition. ASU 2014-09 is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. This new guidance is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016 (April 1, 2017 for NetScout); early adoption is not permitted. Entities have the option of using either a full retrospective or a modified approach to adopt the guidance. We have not determined the potential effects on our consolidated financial statements.
28
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Credit Risk
. Our cash equivalents and marketable securities consist primarily of money market instruments, U.S. Treasury bills, certificates of deposit, commercial paper, corporate bonds and municipal obligations.
At
September 30, 2014
, we maintained cash balances in various operating accounts in excess of federally insured limits. We limit the amount of credit exposure with any one financial institution by evaluating the creditworthiness of the financial institutions with which we invest.
Foreign Currency Exchange Risk
. As a result of our foreign operations, we face exposure to movements in foreign currency exchange rates, primarily the Euro, British Pound, Canadian Dollar and Indian Rupee. The current exposures arise primarily from expenses denominated in foreign currencies. We currently engage in foreign currency hedging activities in order to limit these exposures. We do not use derivative financial instruments for speculative trading purposes.
As of
September 30, 2014
, we had foreign currency forward contracts with notional amounts totaling
$18.2 million
. The valuation of outstanding foreign currency forward contracts at
September 30, 2014
resulted in an asset balance of
$103 thousand
, reflecting favorable rates in comparison to current market rates and a liability balance of
$735 thousand
, reflecting unfavorable contract rates in comparison to current market rates at this date. As of
March 31, 2014
, we had foreign currency forward contracts with notional amounts totaling
$17.5 million
. The valuation of outstanding foreign currency forward contracts at
March 31, 2014
resulted in a liability balance of
$139 thousand
, reflecting unfavorable contract rates in comparison to current market rates at this date and an asset balance of
$368 thousand
reflecting favorable rates in comparison to current market rates.
Item 4. Controls and Procedures
As of
September 30, 2014
, NetScout, under the supervision and with the participation of our management, including the Company's principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act). Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of
September 30, 2014
, our disclosure controls and procedures were effective in ensuring that material information relating to NetScout, including its consolidated subsidiaries, required to be disclosed by NetScout in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, including ensuring that such material information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
There were no changes in our internal controls that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
Table of Contents
PART II: OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, NetScout is subject to legal proceedings and claims in the ordinary course of business. In the opinion of management, the amount of ultimate expense with respect to any current legal proceedings and claims, if determined adversely, will not have a significant adverse effect on our financial condition, results of operations or cash flows.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for our fiscal year ended
March 31, 2014
and the risk factors listed below. The risks discussed in our Annual Report on Form 10-K and below could materially affect our business, financial condition and future results. The risks described in our Annual Report on Form 10-K and below are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition or operating results.
The announcement and pendency of the proposed acquisition of Danaher’s communications business could have an adverse effect on our stock price, business, financial condition, results of operations or business prospects.
The announcement and pendency of the transaction could disrupt our business in the following ways, among others:
·
Our customers, channel partners and other third-party business partners may delay or defer purchase decisions with regard to our products and services or may seek to terminate and/or renegotiate their relationships with us as a result of the transaction, whether pursuant to the terms of their existing agreements with us or otherwise; and
·
Current and prospective employees may experience uncertainty regarding their future roles with the combined company, which might adversely affect our ability to retain, recruit and motivate key personnel and may adversely affect the focus of our employees on our sales efforts.
Should they occur, any of these matters could adversely affect our stock price or harm our financial condition, results of operations or business prospects.
Failure to complete the proposed acquisition of Danaher’s communications business could negatively impact our business, financial condition, results of operations or stock price.
Completion of the transaction is conditioned upon NetScout and Danaher satisfying certain closing conditions, including the approval of the shares to be issued in connection with the transaction by our stockholders, as set forth in the merger agreement. The required conditions to closing may not be satisfied in a timely manner, if at all, or, if permissible, waived. If the transaction is not be consummated for these or any other reasons, our ongoing business may be adversely affected and will be subject to a number of risks including:
·
The market price of our common stock may decline to the extent that the current market price reflects a market assumption that the transaction will be completed;
·
We may experience negative reactions to the termination of the transaction from customers, channel partners, suppliers, strategic partners, investors or analysts;
·
We would not realize any of the anticipated benefits of having completed the transaction;
·
We may be required to pay a termination fee of $55.0 million to Danaher if the merger agreement is terminated under certain circumstances; and
·
Our expenses incurred related to the transaction, such as legal and accounting fees, must be paid even if the transaction is not completed and may not, except in certain circumstances, be recovered from Danaher.
In addition, any delay in the consummation of the transaction or, any uncertainty about the consummation of the transaction, may adversely affect our future business, growth, revenue and results of operations.
Obtaining required governmental approvals necessary to satisfy the conditions to the completion of the proposed acquisition of Danaher’s communications business may delay or prevent completion of the transaction.
The completion of the transaction is conditioned upon the receipt of certain governmental authorizations, consents, orders or other approvals, including the expiration or termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended. NetScout and Danaher intend to pursue all required approvals in accordance with the
30
Table of Contents
merger agreement. These approvals may impose conditions on or require divestitures relating to the operations or assets of NetScout's or of Danaher's Communications Business and such conditions or divestitures may jeopardize or delay the completion of the transaction or may reduce the anticipated benefits of the transaction. Further, no assurance can be given that the required approvals will be obtained and, even if all such approvals are obtained, no assurance can be given as to the terms, conditions and timing of the approvals or whether they will satisfy the terms of the merger agreement.
Our failure to successfully integrate Danaher’s communications business into our business within our expected timetable would adversely affect the combined company’s future results and the market price of our common stock following the completion of the transaction.
The success of the transaction will depend, in large part, on sales of our products and services and our ability, as a combined company following the completion of the transaction to realize the anticipated benefits. To realize these anticipated benefits, the combined company must successfully integrate our respective businesses. This integration will be complex and time-consuming.
The failure to successfully integrate and manage the challenges presented by the integration process may result in our failure to achieve some or all of the anticipated benefits of the transaction.
Potential difficulties that may be encountered in the integration process include the following:
·
Lost sales and customers as a result of customers of NetScout's or Danaher’s communications business deciding not to do business with the combined company;
·
Complexities associated with managing the larger, more complex, combined business;
·
Integrating personnel of NetScout's and Danaher’s communications business while maintaining focus on providing consistent, high quality products and service to customers;
·
The loss of key employees; and
·
Potential unknown liabilities and unforeseen expenses, delays or regulatory conditions associated with the transaction.
If any of these events were to occur, our ability to maintain relationships with customers, channel partners, suppliers and employees or our ability to achieve the anticipated benefits of the transaction could be adversely affected, or could reduce our earnings or otherwise adversely affect our business and financial results after the transaction and, as a result, adversely affect the market price of our common stock.
The success of the combined company will also depend on relationships with third parties and pre-existing customers and channel partners of NetScout's and Danaher’s communications business, which relationships may be affected by customer, channel partner or third-party preferences or public attitudes about the transaction. Any adverse changes in these relationships could adversely affect the combined company’s business, financial condition or results of operations.
The combined company’s success will be dependent on our ability to maintain and renew relationships with pre-existing customers, channel partners, suppliers, and other third-parties of both NetScout's and Danaher’s communications business and our ability to establish new relationships. There can be no assurance that the business of the combined company will be able to maintain pre-existing contracts and other business relationships, or enter into or maintain new contracts and other business relationships, on acceptable terms, if at all. The failure to maintain important business relationships could have a material adverse effect on our business, financial condition or results of operations as a combined company.
In the event the transaction is completed, we will incur significant expenses in connection with the integration of Danaher’s communications business.
In the event the transaction is completed, we expect to incur significant expenses in connection with the integration of Danaher’s communications business, including integrating products and technology, personnel, information technology systems, accounting systems, suppliers, and channel partners of each business and implementing consistent standards, policies, and procedures, and may possibly be subject to material write downs in assets and charges to earnings, which may include severance pay and other costs.
If Danaher stockholders sell our common stock received in the transaction, they could cause a decline in the market price of our common stock.
Our issuance of common stock in the transaction will be registered with the SEC. Those shares will be immediately available for resale in the public market. As a result, the number of shares of our common stock to be issued to Danaher’s stockholders, collectively, in connection with the transaction and immediately available for resale will equal approximately
31
Table of Contents
59.5% of the number of outstanding shares of our common stock in the public market upon completion of the transaction. Danaher stockholders may sell the stock they receive commencing immediately after the transaction. If this occurs, or if other holders of our common stock sell significant amounts of our common stock immediately after the transaction is completed, the market price of our common stock may decline.
The market price of our common stock may decline as a result of the acquisition of Danaher’s communications business.
The market price of our common stock may decline as a result of the transaction for a number of reasons including if:
·
We do not achieve the perceived benefits of the transaction as rapidly or to the extent anticipated;
·
The effect of the transaction on our business and prospects is not consistent with the expectations of financial or industry analysts; or
·
Investors react negatively to the effect of the transaction on our business and prospects.
During the pendency of the transaction, we may not be able to enter into certain business transactions with other parties because of restrictions in the merger agreement.
Covenants in the merger agreement restrict our ability, pending completion of the transaction, to make certain acquisitions or complete other transactions that are not, among other things, in the ordinary course of business. These restrictions include the general prohibition on our soliciting or engaging in discussions or negotiations regarding any alternative acquisition proposal, and the requirement that we pay a termination fee of $55.0 million to Danaher if the merger agreement is terminated in specified circumstances. As a result, if the transaction is not completed, we may be at a disadvantage to our competitors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information about purchases we made during the quarter ended
September 30, 2014
of equity securities that are registered by us pursuant to Section 12 of the Exchange Act:
Period
Total Number
of Shares
Purchased (1)
Average Price
Paid per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
Approximate Dollar Value of Shares That May
Yet be Purchased
Under the Program
7/1/2014 - 7/31/2014
66,101
$
43.88
58,414
8/1/2014 - 8/31/2014
246,466
44.97
148,241
9/1/2014 - 9/30/2014
101,731
46.42
43,345
Total
414,298
$
45.15
250,000
$
88,521,377
(1)
We purchased an aggregate of 164,298 shares transferred to us from employees in satisfaction of minimum tax withholding obligations associated with the vesting of restricted stock units during the period. These purchases reflected in the table do not reduce the maximum number of shares that may be purchased under the plan.
32
Table of Contents
Item 6. Exhibits
(a)
Exhibits
2.1
Agreement and Plan of Merger and Reorganization dated October 12, 2014 by and among NetScout Systems, Inc., Danaher Corporation, Potomac Holding LLC, RS Merger Sub I, Inc., and RS Merger Sub II, LLC (filed as Exhibit 2.1 to NetScout’s Current Report on Form 8-K, SEC File No. 000-26251, filed on October 14, 2014 and incorporated herein by reference).
10.1
Separation and Distribution Agreement dated October 12, 2014 by and among Danaher Corporation, NetScout Systems, Inc. and Potomac Holding LLC (filed as Exhibit 10.1 to NetScout’s Current Report on Form 8-K, SEC File No. 000-26251, filed on October 14, 2014 and incorporated herein by reference).
31.1
+
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
+
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
++
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
++
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
**
XBRL Instance Document.
101.SCH
**
XBRL Taxonomy Extension Schema Document.
101.CAL
**
XBRL Taxonomy Extension Calculation Linkbase document.
101.DEF
**
XBRL Taxonomy Extension Definition Linkbase document.
101.LAB
**
XBRL Taxonomy Extension Label Linkbase document.
101.PRE
**
XBRL Taxonomy Extension Presentation Linkbase document.
+
Filed herewith.
++
Furnished herewith.
**
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
33
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NETSCOUT SYSTEMS, INC.
Date: October 28, 2014
/s/ Anil K. Singhal
Anil K. Singhal
President, Chief Executive Officer and Chairman
(Principal Executive Officer)
Date: October 28, 2014
/s/ Jean Bua
Jean Bua
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
(Principal Accounting Officer)
34
Table of Contents
EXHIBIT INDEX
Exhibit No.
Description
2.1
Agreement and Plan of Merger and Reorganization dated October 12, 2014 by and among NetScout Systems, Inc., Danaher Corporation, Potomac Holding LLC, RS Merger Sub I, Inc., and RS Merger Sub II, LLC (filed as Exhibit 2.1 to NetScout’s Current Report on Form 8-K, SEC File No. 000-26251, filed on October 14, 2014 and incorporated herein by reference).
10.1
Separation and Distribution Agreement dated October 12, 2014 by and among Danaher Corporation, NetScout Systems, Inc. and Potomac Holding LLC (filed as Exhibit 10.1 to NetScout’s Current Report on Form 8-K, SEC File No. 000-26251, filed on October 14, 2014 and incorporated herein by reference).
31.1
+
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
+
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
++
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
++
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
**
XBRL Instance Document.
101.SCH
**
XBRL Taxonomy Extension Schema Document.
101.CAL
**
XBRL Taxonomy Extension Calculation Linkbase document.
101.DEF
**
XBRL Taxonomy Extension Definition Linkbase document.
101.LAB
**
XBRL Taxonomy Extension Label Linkbase document.
101.PRE
**
XBRL Taxonomy Extension Presentation Linkbase document.
+
Filed herewith.
++
Furnished herewith.
**
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
35