Winmark
WINA
#5148
Rank
โ‚ฌ1.31 B
Marketcap
368,02ย โ‚ฌ
Share price
1.16%
Change (1 day)
25.85%
Change (1 year)

Winmark - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

For the quarterly period ended March 30, 2002

Commission File Number 000-22012

Winmark Corporation
(Exact Name of Registrant as Specified in Its Charter)

Minnesota 41-1622691
--------- ----------
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification Number)

4200 Dahlberg Drive, Suite 100
Golden Valley, MN 55422-4837
-------------------------------
(Address of Principal Executive Offices, Zip Code)

Registrant's Telephone Number, Including Area Code 763-520-8500
------------

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months, and (2) has been subject to such
filing requirements for the past 90 days.

Yes: X No:

Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable date.

Common stock, no par value, 5,402,197 shares outstanding as of May 1, 2002.
---------------------------------------------------------------------------
WINMARK CORPORATION AND SUBSIDIARY

INDEX

<TABLE>
<CAPTION>
PART I. FINANCIAL INFORMATION PAGE
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C>
Item 1. Financial Statements (Unaudited)

Condensed Balance Sheets: 3
March 30, 2002 and December 29, 2001

Condensed Statements of Operations: 4
Three Months Ended March 30, 2002 and March 31, 2001

Condensed Statements of Cash Flows: 5
Three Months Ended March 30, 2002 and March 31, 2001

Notes to Condensed Financial Statements 6 - 8

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations 8 - 12

Item 3. Quantitative and Qualitative Disclosures About Market Risk 12

PART II. OTHER INFORMATION
- -----------------------------------------------------------------------------------------------------------
Items 1 through 5 have been omitted since all items are
inapplicable or answers negative.

Item 6. Exhibits and Reports on Form 8-K

(a.) Exhibits: Exhibit 99.1 - Letter to Commission Pursuant to Temporary Note 3T 13

(b.) Reports on On February 15, 2002, the Company filed an 8-K related
Form 8-K: to its fiscal 2001 results. 13
</TABLE>



2
PART I.  FINANCIAL INFORMATION

Item 1: Financial Statements

WINMARK CORPORATION AND SUBSIDIARY
CONDENSED BALANCE SHEETS
<TABLE>
<CAPTION>
------------ ------------
(unaudited)
March 30, December 29,
2002 2001
------------ ------------
<S> <C> <C>
ASSETS

Current Assets:
Cash and cash equivalents $ 678,000 $ 1,053,000
Investments 4,664,100 2,934,500
Receivables, less allowance for doubtful accounts of
$570,000 and $576,000 3,563,700 3,308,800
Inventories 975,100 1,084,100
Prepaid expenses and other 728,600 667,800
Deferred income taxes 1,598,000 1,598,000
------------ ------------
Total current assets 12,207,500 10,646,200

Notes receivable, net 90,100 124,100
Property and equipment, net 599,000 738,100
Other assets, net 742,700 780,600
------------ ------------
$ 13,639,300 $ 12,289,000
============ ============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
Accounts payable $ 2,271,400 $ 1,794,700
Accrued liabilities 2,665,100 2,885,500
Current maturities of long-term debt 24,100 41,500
Current deferred revenue 710,600 515,600
------------ ------------
Total current liabilities 5,671,200 5,237,300

Long-Term Debt, less current maturities 69,500 158,000

Deferred Gain on Sale of Building 227,500 273,300

Shareholders' Equity:
Common stock, no par, 10,000,000 shares authorized,
5,383,354 shares issued and outstanding 1,376,000 1,376,000
Common stock warrants 822,000 822,000
Other comprehensive loss (25,200) --
Retained earnings 5,498,300 4,422,400
------------ ------------
Total shareholders' equity 7,671,100 6,620,400
------------ ------------
$ 13,639,300 $ 12,289,000
============ ============
</TABLE>


The accompanying notes are an integral part of these financial statements


3
WINMARK CORPORATION AND SUBSIDIARY
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)

<TABLE>
<CAPTION>
------------------------------
Three Months Ended
March 30, March 31,
2002 2001
------------ ------------
<S> <C> <C>
REVENUE:
Merchandise sales $ 4,429,900 $ 5,651,100
Royalties 4,415,700 3,974,500
Franchise fees 165,000 162,500
Other 200,600 364,200
------------ ------------
Total revenue 9,211,200 10,152,300

COST OF MERCHANDISE SOLD 3,678,200 4,851,300

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 3,781,600 4,003,800
------------ ------------

Income from operations 1,751,400 1,297,200

INTEREST INCOME 53,600 99,800

INTEREST EXPENSE (13,600) (224,800)
------------ ------------

Income before income taxes 1,791,400 1,172,200

PROVISION FOR INCOME TAXES (715,500) (459,500)
------------ ------------

NET INCOME $ 1,075,900 $ 712,700
============ ============

NET INCOME PER COMMON SHARE - BASIC $ .20 $ .13
============ ============

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC 5,383,354 5,386,433
============ ============

NET INCOME PER COMMON SHARE - DILUTED $ .17 $ .13
============ ============

WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED 6,152,857 5,510,141
============ ============
</TABLE>


The accompanying notes are an integral part of these financial statements


4
WINMARK CORPORATION AND SUBSIDIARY
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
<TABLE>
<CAPTION>
----------------------------
Three Months Ended
March 30, March 31,
2002 2001
----------- -----------
<S> <C> <C>
OPERATING ACTIVITIES:
Net income $ 1,075,900 $ 712,700
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 195,600 244,800
Deferred financing cost 11,500 29,300
Deferred gain on building sale (45,800) (45,800)
Change in operating assets and liabilities:
Receivables (220,900) 762,800
Inventories 109,000 154,800
Prepaid expenses and other (44,000) (78,400)
Accounts payable 476,700 (2,300)
Accrued liabilities (220,400) 348,700
Deferred franchise fee revenue 195,000 32,500
----------- -----------
Net cash provided by operating activities 1,532,600 2,159,100
----------- -----------

INVESTING ACTIVITIES:
Purchase of investments (1,771,600) --
Purchases of property and equipment (30,100) (32,700)
----------- -----------
Net cash used for investing activities (1,801,700) (32,700)
----------- -----------

FINANCING ACTIVITIES:
Payments on long-term debt (105,900) (304,400)
----------- -----------
Net cash used for financing activities (105,900) (304,400)
----------- -----------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (375,000) 1,822,000
Cash and cash equivalents, beginning of period 1,053,000 2,005,100
----------- -----------
Cash and cash equivalents, end of period $ 678,000 $ 3,827,100
=========== ===========

SUPPLEMENTAL DISCLOSURES:
Cash paid for interest $ 14,500 $ 195,800
=========== ===========
Cash paid for income taxes $ -- $ 217,300
=========== ===========
</TABLE>


The accompanying notes are an integral part of these financial statements


5
WINMARK CORPORATION AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS

1. Management's Interim Financial Statement Representation:

The accompanying condensed financial statements have been prepared by the
Company, without audit, pursuant to the rules and regulations of the Securities
and Exchange Commission. The information in the condensed financial statements
includes normal recurring adjustments and reflects all adjustments which are, in
the opinion of management, necessary for a fair presentation of such financial
statements. Although the Company believes that the disclosures are adequate to
make the information presented not misleading, it is suggested that these
condensed financial statements be read in conjunction with the audited financial
statements and the notes thereto included in the Company's latest Annual Report
on Form 10-K.

Revenues and operating results for the three months ended March 30, 2002 are not
necessarily indicative of the results to be expected for the full year.

Comprehensive Loss

The Company reports comprehensive loss in accordance with Statement of Financial
Accounting Standards No. 130, "Reporting Comprehensive Income" ("SFAS No. 130").
SFAS No. 130 establishes standards for reporting in the financial statements all
changes in equity during a period. For the Company, comprehensive loss consists
of unrealized holding gains and losses from investments classified as
"available-for-sale."

Reclassification

Certain amounts in the March 31, 2001 financial statements have been
reclassified to conform with the March 30, 2002 presentation. These
reclassifications have no effect on net income or shareholders' equity as
previously reported.


2. Organization and Business:

Winmark Corporation (the "Company") offers licenses to operate retail stores
using the service marks Play it Again Sports(R), Once Upon A Child(R), Music Go
Round(R) and Plato's Closet(R). In addition, the Company sells inventory to its
Play It Again Sports(R) franchisees through its buying group and operates retail
stores. The Company has a 52/53 week year which ends on the last Saturday in
December.


3. Net Income Per Common Share:

The Company calculates net income per share in accordance with SFAS No. 128 by
dividing net income by the weighted average number of shares of common stock
outstanding to arrive at the Net Income Per Common Share - Basic. The Company
calculates Net Income Per Share - Dilutive by dividing net income by the
weighted average number of shares of common stock and dilutive stock equivalents
from the exercise of stock options and warrants using the treasury stock method.
The weighted average diluted outstanding shares is computed by adding the
weighted average basic shares outstanding with the dilutive effect of 769,503
and 123,708 stock options and warrants for the quarters ended March 30, 2002 and
March 31, 2001, respectively.


6
4.   New Accounting Pronouncements:

On June 29, 2001, the FASB approved for issuance, SFAS No. 141, "Business
Combinations," and SFAS No. 142, "Goodwill and Intangible Assets." Major
provisions of these Statements are as follows: all business combinations
initiated after June 30, 2001 must use the purchase method of accounting; the
pooling of interest method of accounting is prohibited except for transactions
initiated before July 1 2001; intangible assets acquired in a business
combination must be recorded separately from goodwill if they arise from
contractual or other legal rights or are separable from the acquired entity and
can be sold, transferred, licensed, rented or exchanged, either individually or
as part of a related contract, asset or liability; goodwill and intangible
assets with indefinite lives are not amortized but tested for impairment
annually, except in certain circumstances, and whenever there is an impairment
indicator; all acquired goodwill must be assigned to reporting units for
purposes of impairment testing and segment reporting; effective January 1, 2002,
goodwill is no longer subject to amortization.

The Company adopted SFAS No. 142 in the first quarter of its fiscal year ended
December 28, 2002. The Company's annual goodwill amortization was approximately
$38,100, which ceased effective January 1, 2002 upon adoption of the new rules.
The adoption of the impairment provisions of SFAS No. 142, did not have a
material impact on the consolidated financial position or results of operations
of the Company.

The following tables set forth pro forma net income and earnings per share:

-----------------------------
Three Months Ended
March 30, March 31,
2002 2001
------------- -----------
Net Income as reported $ 1,075,900 $ 712,700
Add back: Goodwill amortization -- 5,800
------------- -----------
Adjusted net income $ 1,075,900 $ 718,500
============= ===========

Basic earnings per share:
Reported net income $ .20 $ .13
Goodwill amortization -- --
------------- -----------
Adjusted net income $ .20 $ .13
============= ===========

Diluted earnings per share:
Reported net income $ .17 $ .13
Goodwill amortization -- --
------------- -----------
Adjusted net income $ .17 $ .13
============= ===========


In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets." SFAS No. 144 supersedes previous guidance for
financial accounting and reporting for the impairment or disposal of long-lived
assets and for segments of a business to be disposed of. The adoption of this
pronouncement on January 1, 2002 had no effect on the Company's results of
operations or financial position.


7
5.   Other Contingencies:

In addition to the operating lease obligations disclosed in footnote 10 of the
Company's Form 10-K for the year ended December 29, 2001, the Company has
remained a guarantor on Company-owned retail stores that have been either sold
or closed. As of March 30, 2002, the Company is contingently liable on these
leases for up to an additional $251,400. These leases have various expiration
dates through 2006. The Company believes it has adequate reserves for any future
liability, along with the monthly reduction of exposure as leases are paid,
expire, or are renewed by the current operator of the location.


Item 2: Management's Discussion and Analysis of Financial Condition and Results
of Operations.

General
- -------

Winmark Corporation, (the "Company") is a franchise company that franchises
retail brands that buy, sell, trade and consign merchandise. Each brand operates
in a different industry and provides the consumer with high value retailing by
offering quality used merchandise at substantial savings from the price of new
merchandise and by purchasing customers' used goods that have been outgrown or
are no longer used. The stores also offer new merchandise.

Following is a summary of our franchising and corporate retail store activity
for the retail brands for the three months ended March 30, 2002:

<TABLE>
<CAPTION>
-------- ------ ------ -------
TOTAL TOTAL
12/29/01 OPENED CLOSED 3/30/02
-------- ------ ------ -------
<S> <C> <C> <C> <C>
Play It Again Sports(R)
- -----------------------
Franchised Stores - US and Canada 478 2 (4) 476
Other 24 0 0 24

Once Upon A Child(R)
- --------------------
Franchised Stores - US and Canada 229 4 (3) 230
Corporate 1 0 0 1

Music Go Round(R)
- -----------------
Franchised Stores 57 0 0 57
Corporate 6 0 0 6

Plato's Closet(R)
- -----------------
Franchised Stores 45 6 0 51
Corporate 1 0 0 1
--- -- -- ---
Total 841 12 (7) 846
=== == == ===
</TABLE>



8
Results of Operations
- ---------------------

The following table sets forth for the periods indicated, certain income
statement items as a percentage of total revenue and the percentage change in
the dollar amounts from the prior period:

<TABLE>
<CAPTION>
----------------------- ------------------
Three Months Ended First Quarter
March 30, March 31, 2002 over (under)
2002 2001 First Quarter 2001
--------- --------- ------------------
<S> <C> <C> <C>
Revenue:
Merchandise sales 48.1% 55.7% (21.6)%
Royalties 47.9 39.1 11.1
Franchise fees 1.8 1.6 1.5
Other 2.2 3.6 (44.9)
----- ----- ------
Total revenue 100.0% 100.0% (9.3)%

Cost of merchandise sold 39.9 47.8 (24.2)
Selling, general and administrative
expenses 41.1 39.4 (5.5)
----- ----- ------
Income from operations 19.0 12.8 35.0
Interest income (expense), net 0.4 (1.3) (132.0)
----- ------ ------
Income before income taxes 19.4 11.5 52.8
Provision for income taxes (7.7) (4.5) (55.7)
----- ----- ------
Net income 11.7% 7.0% 51.0%
===== ===== ======
</TABLE>


Comparison of Three Months Ended March 30, 2002 to Three Months Ended
- ---------------------------------------------------------------------
March 31, 2001
- --------------

Revenues
- --------

Revenues for the quarter ended March 30, 2002 totaled $9.2 million compared to
$10.2 million for the comparable period in 2001.

Merchandise sales consist of the sale of product to franchisees through the
buying group and retail sales at the Company-owned stores. For the first quarter
of 2002 and 2001 they were as follows:

2002 2001
----------- -----------
Buying Group $ 3,106,800 $ 4,195,700
Retail 1,323,100 1,455,400
----------- -----------
Merchandise Sales $ 4,429,900 $ 5,651,100
=========== ===========


9
Play It Again Sports(R) buying group revenues decreased $1,088,900, or 26.0%,
for the three months ended March 30, 2002 compared to the same period last year.
This is a result of management's strategic decision to have more franchisees
purchase merchandise directly from vendors and having 42 fewer Play It Again
Sports(R) stores open than one year ago. Retail store sales decreased $132,300,
or 9.1%, for the three months ended March 30, 2002 compared to the same period
last year. The revenue decline was due to closing three Company-owned stores in
the first and second quarters of 2001.

Royalties increased to $4.4 million for the first quarter of 2002 from $4.0
million for the same period in 2001, a 11.1% increase. Although Play It Again
Sports(R) experienced a decrease in the number of franchised stores open in 2002
compared to the prior year, this was more than offset by an increase in
franchise store sales in the first quarter of 2002.

Franchise fees increased to $165,000 for the first quarter of 2002 compared to
$162,500 for the first quarter of 2001.

Other revenue decreased $163,600, or 44.9%, for the first quarter of 2002
compared to the first quarter of 2001. The decrease is primarily due to
approximately $100,000 in fees received on the consulting agreement with Hollis
Technologies, LLC in the first quarter of 2001.

Cost of Merchandise Sold
- ------------------------

Cost of merchandise sold includes the cost of merchandise sold through the Play
It Again Sports(R) buying group and at Company-owned retail stores. Cost of
merchandise sold through the buying group as a percentage of the buying group
revenue and cost of merchandise sold at Company-owned stores as a percentage of
Company-owned store retail revenue, respectively, for the first quarter of 2002
and 2001 were as follows:

2002 2001
----- -----
Buying Group 96.1% 96.2%
Retail 52.3% 55.9%

The 3.6% decrease in retail cost of goods sold is primarily due to better
inventory and margin management at the Company-owned retail stores.

Selling, General and Administrative
- -----------------------------------

The $222,200, or 5.5%, decrease in operating expenses in the first three months
of 2002 compared to the same period in 2001 is primarily due to closing three
Company-owned stores in the first and second quarters of 2001 and elimination of
related costs.

Interest
- --------

During the first quarter of 2002, the Company had a net interest income of
$40,000 compared to $125,000 of net expense in the first quarter of 2001. This
decrease is primarily the result of reduced outstanding debt in the first
quarter of 2002 compared to the same period last year. The decrease in interest
income is primarily due to reduced finance charge income on the Play It Again
Sports(R) buying group receivables. The receivable balance has decreased as a
result of increased collection efforts combined with fewer stores using the
buying group central billing function.


10
Liquidity and Capital Resources
- -------------------------------

The Company's primary sources of liquidity have historically been cash flow from
operations and bank borrowings. The Company ended the first quarter of 2002 with
$5.3 million in cash and investments and a current ratio of 2.2 to 1.0 compared
to $3.8 million in cash and a current ratio of 2.0 to 1.0 at the end of the
first quarter of 2001.

Ongoing operating activities provided cash of $1.5 million for the first three
months of 2002 compared to $2.2 million for the same period last year. The
higher level of cash provided in 2001 compared to 2002 was primarily due to
increased efforts of collecting accounts receivable in 2001 offset by an
increase in net income of $363,200 in the first quarter of 2002. For the first
quarter of 2002, components of the cash provided by operating assets and
liabilities for the first three months of 2002 include a $476,700 increase in
accounts payable as a result of a seasonal increase in buying group activity.
Deferred franchise fee revenue provided cash of $195,000 due to increased
deposits on future store openings. Inventory provided cash of $109,000 due to
reduced inventory levels at the Company-owned stores. Components of cash
utilized by operating assets and liabilities include a $220,900 increase in
accounts receivable as a result of a seasonal increase in buying group activity
and a $220,400 decrease in accrued liabilities due to lower bonus and payroll
accruals partially offset by an increase in the income tax accrual.

Investing activities used $1.8 million of cash during the first quarter of 2002
primarily related to the purchase of investments.

Financing activities used $105,900 of cash during the first quarter of 2002 for
payment on long-term debt. The payments on long-term debt included $82,800 to
Tool Traders, Inc. as part of a full and final settlement and $23,100 on other
notes.

On July 31, 2000, the Company entered into a credit agreement with Rush River
Group, LLC, an affiliate of the Company, to provide a credit facility of up to
$7.5 million dollars ("Rush River Facility"). The credit agreement allows such
amount to be drawn upon by the Company in one or more term loans. The initial
term loan was $5.0 million dollars to be repaid by the Company over a seven-year
period. Each term loan was accruing interest at 14% per year. New term loans
will accrue interest at 8% per year. Once repaid, amounts may not be reborrowed.
As of March 30, 2002, there was no outstanding balance on the initial term loan.
The Rush River Facility is secured by a lien against substantially all of the
Company's assets. Rush River, LLC has agreed to subordinate its lien to any lien
of a financial institution relating to financing not to exceed $2.5 million
dollars. As of March 30, 2002, the Company had remaining borrowing availability
of $2.5 million under the Rush River Facility, which is available until July
2007.

Among other requirements, the Rush River Facility currently requires that the
Company maintain shareholder equity of at least $1,922,000. In addition, if
there is a change of control as defined in the credit agreement governing the
Rush River Facility, such change is an event of default, and Rush River Group,
LLC may declare all amounts outstanding under such term notes immediately due
and payable. The Rush River Facility also contains an agreement allowing the
Company to prepay any and all amounts outstanding under the Rush River Facility
without premium or penalty. In connection with the Rush River Facility, the
Company has issued to Rush River Group, LLC a warrant to purchase 200,000 shares
of the Company's common stock at an exercise price of $2.00 per share. The
warrant is currently exercisable and expires on July 31, 2010. The Company
believes that the Rush River Facility, along with cash generated from future
operations and cash and investments on hand, will be adequate to meet the
Company's current obligations and operating needs.


11
New Accounting Pronouncements
- -----------------------------

On June 29, 2001, the FASB approved for issuance, SFAS No. 141, "Business
Combinations," and SFAS No. 142, "Goodwill and Intangible Assets." Major
provisions of these Statements are as follows: all business combinations
initiated after June 30, 2001 must use the purchase method of accounting; the
pooling of interest method of accounting is prohibited except for transactions
initiated before July 1 2001; intangible assets acquired in a business
combination must be recorded separately from goodwill if they arise from
contractual or other legal rights or are separable from the acquired entity and
can be sold, transferred, licensed, rented or exchanged, either individually or
as part of a related contract, asset or liability; goodwill and intangible
assets with indefinite lives are not amortized but tested for impairment
annually, except in certain circumstances, and whenever there is an impairment
indicator; all acquired goodwill must be assigned to reporting units for
purposes of impairment testing and segment reporting; effective January 1, 2002,
goodwill is no longer subject to amortization.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets." SFAS No. 144 supersedes previous guidance for
financial accounting and reporting for the impairment or disposal of long-lived
assets and for segments of a business to be disposed of. The adoption of this
pronouncement on January 1, 2002 had no effect on the Company's results of
operations or financial position.

Factors That May Affect Future Results
- --------------------------------------

The statements contained in this Item 2 "Management's Discussion and Analysis of
Financial Condition and Results of Operations" that are not strictly historical
fact, including without limitation, our statement that we will have adequate
capital reserves to meet our current and contingent obligations and operating
needs are forward looking statements made under the safe harbor provision of the
Private Securities Litigation Reform Act. Such statements are based on
management's current expectations as of the date of this Report, but involve
risks, uncertainties and other factors that may cause actual results to differ
materially from those contemplated by such forward looking statements.

Item 3: Quantitative and Qualitative Disclosures About Market Risk

The Company incurs financial markets risk in the form of interest rate risk.
Management deals with such risk by negotiating fixed rate loan agreements.
Accordingly, the Company is not exposed to cash flow risks related to interest
rate changes. A one percent change in interest rates would not have a
significant impact on the Company's fixed rate debt.

Approximately $1.8 million of our investments at March 30, 2002 was invested in
fixed income securities which are subject to the effects of market fluctuations
in interest rates. A one percent change in interest rates would not have a
significant impact on the fair value of our fixed income investments.


12
PART II.  OTHER INFORMATION

Items 1 - 5:

Not applicable.

Item 6: Exhibits and Reports on Form 8-K

(a.) Exhibits

Exhibit 99.1 - Letter to Commission Pursuant to Temporary Note 3T

(b.) Reports on Form 8-K

On February 15, 2002, the Company filed an 8-K related to its fiscal 2001
results.


13
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


WINMARK CORPORATION

Date: May 9, 2002 By: /s/ John L. Morgan
-------------------------------------
John L. Morgan
Chairman of the Board and Chief
Executive Officer

Date: May 9, 2002 By: /s/ Paul F. Kelly
-------------------------------------
Paul F. Kelly
Vice President of Financial Services


14