Aflac
AFL
#400
Rank
S$75.42 B
Marketcap
S$141.02
Share price
0.40%
Change (1 day)
-1.80%
Change (1 year)

Aflac - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT of 1934



For the quarter ended March 31, 1997
Commission File No. 1-7434




AFLAC INCORPORATED
------------------------------------------------------
(Exact name of Registrant as specified in its charter)



GEORGIA 58-1167100
- ------------------------------- -------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)




1932 WYNNTON ROAD, COLUMBUS, GEORGIA 31999
-----------------------------------------------------
(Address of principal executive offices and zip code)


Registrant's telephone number, including area code (706) 323-3431

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes X . No .
------ ------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Class May 2, 1997
---------------------------- ------------------
Common Stock, $.10 Par Value 136,527,956 shares
AFLAC INCORPORATED AND SUBSIDIARIES

INDEX

Page
No.
----
Part I. Financial Information:

Item 1. Financial Statements
Consolidated Balance Sheets -
March 31, 1997 and December 31, 1996................... 1

Consolidated Statements of Earnings -
Three Months Ended March 31, 1997 and 1996.............. 3

Consolidated Statements of Shareholders' Equity -
Three Months Ended March 31, 1997 and 1996.............. 4

Consolidated Statements of Cash Flows -
Three Months Ended March 31, 1997 and 1996.............. 5

Notes to Consolidated Financial Statements................ 7

Review by Independent Certified Public
Accountants............................................. 12

Independent Auditors' Report.............................. 13


Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations............. 14


Part II. Other Information:

Item 1. Legal Proceedings................................. 26

Item 4. Submission of Matters to a Vote
of Security Holders.............................. 26

Item 6. Exhibits and Reports on Form 8-K.................. 27



Items other than those listed above are omitted because they are not
required or are not applicable.










i
Part I.  Financial Information

AFLAC INCORPORATED AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands)

March 31, December 31,
1997 1996
(Unaudited)
------------- -------------
ASSETS:
Investments:
Securities available for sale, at fair value:
Fixed maturities (amortized cost,
$17,004,970 in 1997 and
$17,941,200 in 1996) $ 19,535,132 $ 20,327,726
Equity securities (cost, $94,270 in
1997 and $86,249 in 1996) 137,044 136,328
Mortgage loans on real estate 16,772 17,802
Other long-term investments 2,989 2,999
Short-term investments 957,315 261,680
------------ ------------
Total investments 20,649,252 20,746,535

Cash 9,698 -
Receivables, primarily premiums 217,131 226,981
Accrued investment income 211,458 253,850
Deferred policy acquisition costs 2,517,646 2,582,946
Property and equipment, net 442,581 471,907
Securities held as collateral for
loaned securities 2,900,482 573,911
Intangible assets, net 60,383 60,933
Other 99,138 105,749
------------ ------------
Total assets $ 27,107,769 $ 25,022,812
============ ============

See accompanying Notes to Consolidated Financial Statements.


(continued)

















1
AFLAC INCORPORATED AND SUBSIDIARIES
Consolidated Balance Sheets (continued)
(In thousands, except for per-share amounts)

March 31, December 31,
1997 1996
(Unaudited)
------------ -------------
Liabilities and Shareholders' Equity:
Liabilities:
Policy liabilities:
Future policy benefits $ 18,069,222 $ 18,697,173
Unpaid policy claims 1,009,738 1,039,257
Unearned premiums 279,398 288,976
Other policyholders' funds 191,436 208,799
------------ ------------
Total policy liabilities 19,549,794 20,234,205
Notes payable 496,153 353,533
Income taxes, primarily deferred 1,268,752 1,181,121
Payables for return of collateral on
loaned securities 2,900,482 573,911
Payables for security transactions 142,825 99,408
Other 452,707 455,065
------------ ------------
Total liabilities 24,810,713 22,897,243
------------ ------------
Shareholders' equity:
Common stock of $.10 par value. Authorized
175,000; issued 157,351 in 1997 and
157,239 in 1996 15,735 15,724
Additional paid-in capital 212,583 208,994
Unrealized foreign currency
translation gains 240,748 229,782
Unrealized gains on securities
available for sale 424,285 280,154
Retained earnings 1,994,251 1,917,794
Treasury stock, at average cost (589,855) (526,425)
Notes receivable for stock purchases (691) (454)
------------ ------------
Total shareholders' equity 2,297,056 2,125,569
------------ ------------
Total liabilities and shareholders' equity $ 27,107,769 $ 25,022,812
============ ============
Shareholders' equity per share $ 16.82 $ 15.42
============ ============

See accompanying Notes to Consolidated Financial Statements.











2
AFLAC INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Earnings


(In thousands, except for
per-share amounts - Unaudited) Three Months Ended March 31,
----------------------------------
1997 1996
Revenues: ----------- -----------
Premiums, principally supplemental
health insurance $ 1,436,087 $ 1,456,363
Net investment income 251,629 251,399
Realized investment gains (losses) (443) (643)
Other income 20,270 22,801
---------- ----------
Total revenues 1,707,543 1,729,920
---------- ----------
Benefits and expenses:
Benefits and claims 1,187,069 1,209,009
Acquisition and operating expenses:
Amortization of deferred policy
acquisition costs 41,662 41,216
Insurance commissions 188,803 191,970
Insurance expenses 105,550 101,951
Interest expense 3,334 5,086
Other operating expenses 32,006 33,505
---------- ----------
Total acquisition and
operating expenses 371,355 373,728
---------- ----------
Total benefits and expenses 1,558,424 1,582,737
---------- ----------
Earnings before income taxes 149,119 147,183

Income taxes 58,962 60,660
---------- ----------
Net earnings $ 90,157 $ 86,523
========== ==========

Net earnings per share $ .64 $ .59
========== ==========

Shares used in computing
earnings per share 141,864 146,366
========== ==========
Cash dividends per share $ .10 $ .087
========== ==========

See accompanying Notes to Consolidated Financial Statements.









3
AFLAC INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Shareholders' Equity

(In thousands - Unaudited) Three Months Ended March 31,
----------------------------
1997 1996
---------- ----------
Common Stock:
Balance at beginning of year $ 15,724 $ 15,636
Exercise of stock options 11 30
---------- ----------
Balance at end of period 15,735 15,666
---------- ----------
Additional paid-in capital:
Balance at beginning of year 208,994 196,928
Exercise of stock options 969 2,292
Gain on treasury stock reissued 2,620 1,326
Cash in lieu of fractional shares - (83)
---------- ----------
Balance at end of period 212,583 200,463
---------- ----------
Unrealized foreign currency translation gains:
Balance at beginning of year 229,782 213,319
Change in unrealized translation gains,
net of income taxes 10,966 6,619
---------- ----------
Balance at end of period 240,748 219,938
---------- ----------
Unrealized gains on securities
available for sale:
Balance at beginning of year 280,154 482,787
Change in unrealized gains (losses),
net of income taxes 144,131 (126,154)
---------- ----------
Balance at end of period 424,285 356,633
---------- ----------
Retained earnings:
Balance at beginning of year 1,917,794 1,577,605
Net earnings 90,157 86,523
Cash dividends ($.10 per share
in 1997 and $.087 in 1996) (13,700) (12,329)
---------- ----------
Balance at end of period 1,994,251 1,651,799
---------- ----------
Treasury stock:
Balance at beginning of year (526,425) (351,117)
Purchases of treasury stock (70,109) (9,563)
Cost of shares issued to sales associates
stock bonus plan and dividend
reinvestment plan 6,679 5,004
---------- ----------
Balance at end of period (589,855) (355,676)
---------- ----------
Notes receivable for stock purchases (691) (978)
---------- ----------
Total shareholders' equity $ 2,297,056 $ 2,087,845
========== ==========
See accompanying Notes to Consolidated Financial Statements.
4
AFLAC INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands - Unaudited)

Three Months Ended
March 31,
-----------------------------
1997 1996
------------ ------------
Cash flows from operating activities:
Net earnings $ 90,157 $ 86,523
Adjustments to reconcile net earnings to
net cash provided by operating activities:
Increase in policy liabilities 589,071 618,717
Deferred income taxes 13,508 18,276
Change in income taxes payable (53,658) (79,271)
Increase in deferred policy
acquisition costs (66,166) (59,202)
Change in receivables and
advance premiums 3,635 (9,993)
Other, net 36,086 75,425
---------- ----------
Net cash provided by operating
activities 612,633 650,475
---------- ----------
Cash flows from investing activities:
Proceeds from investments sold or matured:
Fixed-maturity securities sold 1,033,228 334,768
Fixed-maturity securities matured 79,347 196,061
Equity securities 17,841 181
Mortgage loans, net 811 1,762
Other long-term investments, net 11 362
Costs of investments acquired:
Fixed-maturity securities (1,103,036) (1,099,926)
Equity securities (18,313) (1,474)
Short-term investments, net (701,844) (182,606)
Additions to property & equipment, net (797) (4,367)
---------- ----------
Net cash used by investing activities $ (692,752) $ (755,239)
---------- ----------


(continued)















5
AFLAC INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Cash Flows (continued)
(In thousands - Unaudited)

Three Months Ended
March 31,
-----------------------------
1997 1996
------------ ------------

Cash flows from financing activities:
Proceeds from borrowings $ 169,689 $ 125,917
Principal payments under debt
obligations (4,986) (4,617)
Dividends paid to shareholders (13,700) (12,329)
Purchases of treasury stock (70,109) (9,563)
Treasury stock reissued 9,299 6,330
Other, net 980 2,240
---------- ----------
Net cash provided by
financing activities 91,173 107,978
---------- ----------
Effect of exchange rate changes on cash (1,356) (728)
---------- ----------
Net change in cash 9,698 2,486

Cash at beginning of year - 4,139
---------- ----------
Cash at end of period $ 9,698 $ 6,625
========== ==========

Supplemental disclosures of cash
flow information:
Cash payments during the period for:
Interest on debt obligations $ 2,753 $ 3,787
Income taxes 98,778 121,699

See accompanying Notes to Consolidated Financial Statements.




















6
AFLAC INCORPORATED AND SUBSIDIARIES
Notes to Consolidated Financial Statements


1. In the opinion of management, the accompanying unaudited consolidated
financial statements of AFLAC Incorporated and subsidiaries (the "Company")
contain all adjustments (none of which were other than normal recurring
accruals) necessary to fairly present the financial position as of March 31,
1997, and the results of operations and statements of cash flows and
shareholders' equity for the three months ended March 31, 1997 and 1996.
Results of operations for interim periods are not necessarily indicative of
results for the entire year.

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates, based
on the best information available, in recording transactions resulting from
business operations. The balance sheet amounts that involve a greater
extent of accounting estimates and actuarial determinations subject to
future changes are: deferred policy acquisition costs, liabilities for
future policy benefits and unpaid policy claims, accrued liabilities for
unfunded retirement plans for various officers and beneficiaries, and
contingent liabilities. As additional information becomes available (or
actual amounts are determinable), the recorded estimates may be revised and
reflected in operating results. Although some variability is inherent in
these estimates, management believes the amounts provided are adequate.

The financial statements should be read in conjunction with the
financial statements included in the Company's annual report to shareholders
for the year ended December 31, 1996.

Effective January 1, 1997 the Company changed its method of
determining the costs of investment securities sold from the first-in,
first-out (FIFO) method to the specific identification method. The specific
identification method allows the Company greater financial flexibility in
the matching of its assets and liabilities. Also, the specific
identification method is the predominant method used by the insurance
industry. This accounting change had no material effect on net earnings for
the three months ended March 31, 1997.


2. The Company adopted Statement of Financial Accounting Standards (SFAS)
No. 125, Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities, on January 1, 1997. This Statement was
amended by SFAS No. 127, Deferral of the Effective Date of Certain
Provisions of FASB Statement No. 125. SFAS No. 125 establishes criteria for
determining whether transfers of financial assets are sales or secured
borrowings and must be applied prospectively to all applicable transactions
occurring after December 31, 1996. The adoption of the 1997 provisions of
SFAS No. 125 had no material affect on the Company's net earnings or
shareholders' equity. SFAS No. 127 amended the effective date for those
transactions concerning secured obligations and collateral, which must now
be applied prospectively to all applicable transactions occurring after
December 31, 1997. Earlier or retroactive application is not permitted.
Beginning in 1998, as required by these standards, the Company will no
longer recognize securities held as collateral as an asset, nor the related
liability for return of such collateral. This change will have no affect on
the Company's net earnings or shareholders' equity.

7
In February 1997, the Financial Accounting Standards Board issued SFAS
No. 128, Earnings per Share. Beginning on December 31, 1997, SFAS No. 128
will require the presentation of two earnings per share (EPS) numbers, basic
EPS and diluted EPS, in the statements of earnings. Basic EPS is computed
by dividing net earnings by the weighted-average number of shares
outstanding for the period. Diluted EPS includes the impact of stock
options and other common stock equivalents. The Company's present EPS
calculation is the same as the diluted method under SFAS No. 128. Earnings
per share calculated under the new Statement would be as follows for the
three months ended March 31:

1997 1996
-------- --------
Basic EPS $ .66 $ .61
Diluted EPS .64 .59

SFAS No. 129, Disclosures of Information about Capital Structure, was
also issued in February 1997 and is also effective December 31, 1997. This
Statement establishes standards for disclosing information about an entity's
capital structure. No changes in the Company's present disclosures will be
required under SFAS No. 129.

3. During 1996, the Company entered into definitive agreements for the
sale of its broadcast division business consisting of seven network-
affiliated television stations. The total pretax gain from this transaction
is estimated to be $325 million. The sale of one station, WAFB-TV in Baton
Rouge, Louisiana, closed on December 31, 1996. The pretax and after-tax
gains recognized on the sale of WAFB-TV in the fourth quarter of 1996 were
$60.3 million and $48.2 million, respectively. The sale of the remaining
six stations closed on April 15, 1997. The pretax gain on the sale of these
six stations is estimated to be $265 million and will be reflected in the
Company's second quarter financial statements.


























8
4.	A summary of notes payable is as follows:
March 31, December 31,
(In thousands) 1997 1996
------------ ------------
2.74% unsecured, yen-denominated notes payable
to banks under reducing revolving credit
agreement, due annually through July 2001 $ 265,915 $ 284,238
Unsecured, yen-denominated notes payable to
banks under reducing revolving credit agreement,
variable interest rate (1.06% at March 31,
1997), due annually through July 2001 72,522 -
.88% short-term, unsecured, yen-denominated
notes payable to banks under reducing
revolving credit agreement, variable interest
rate, due July 15, 1997 103,948 -
Unsecured, yen-denominated notes payable to
banks, due semiannually, through October
1997, variable interest rate (.88% at
March 31, 1997) 16,328 17,453
9.60% to 10.72% unsecured notes payable to
bank, due semiannually, through 1998 13,667 15,389
Obligations under capitalized leases, due
monthly through 2001, secured by computer
equipment in Japan 22,957 25,392
Short-term yen-denominated note payable to
bank under unsecured line of credit,
refinanced in 1997 - 9,850
Other 816 1,211
---------- ----------
Total notes payable $ 496,153 $ 353,533
========== ==========

The Company has a reducing revolving credit agreement that currently
provides for bank borrowings of up to $450 million in either U.S. dollars or
equivalent Japanese yen. At March 31, 1997, bank borrowings of 54.9 billion
yen ($442.4 million) were outstanding under this agreement.

The Company has entered into interest rate swaps that effectively
change the Company's interest rate exposure on 33.0 billion yen of this loan
from variable interest rates to fixed interest rates. The fixed-rate is
2.74% after the effect of the swaps. Interest payments are made based on
variable interest rates and the Company either pays to or receives from the
counterparty an amount necessary to equal the fixed swap rate. At March 31,
1997, the variable rate based on the three-month Tokyo Interbank Offered
Rate plus loan costs of 25 basis points was .86%.

During the first quarter, the Company borrowed an additional 21.9
billion yen ($179.4 million) under this reducing revolving credit agreement
at variable interest rates of .88% and 1.06%. These amounts include the
refinancing of the short-term yen-denominated variable rate loan that was
outstanding at December 31, 1996.

The Company has designated its yen-denominated borrowings as a hedge
of its net investment in AFLAC Japan. Foreign currency translation
gains/losses are included in the unrealized foreign currency translation
gains component in shareholders' equity. Outstanding principal and related
accrued interest payable on the yen-denominated borrowings were translated

9
into dollars at end-of-period exchange rates.  Interest expense is
translated at average monthly exchange rates for the period the interest
expense is incurred.


5. The Company classifies all fixed-maturity securities as "available for
sale." All fixed-maturity and equity securities are carried at fair value.
The related unrealized gains and losses, less amounts applicable to policy
liabilities and deferred income taxes, are reported in a separate component
of shareholders' equity. The portion of unrealized gains credited to policy
liabilities represents gains that would not inure to the benefit of the
shareholders if such gains were actually realized. These amounts are
necessary to cover policy reserve interest requirements based on market
investment yields at these dates.

The net effect of unrealized gains and losses from securities
available for sale on shareholders' equity at the following dates was:

(In thousands) March 31, 1997 December 31, 1996
---------------- -----------------
Securities available
for sale - unrealized gains $ 2,572,726 $ 2,436,605
Less:
Policy liabilities 1,827,514 2,023,107
Deferred income taxes 320,927 133,344
------------ ------------
Shareholders' equity, net
unrealized gains on securities
available for sale $ 424,285 $ 280,154
============ ============


6. AFLAC Japan uses short-term (usually seven days) security lending
arrangements to increase investment income with minimal risk. At March 31,
1997 and December 31, 1996, the Company held Japanese government bonds as
collateral for loaned securities in the amount of $2.9 billion and $573.9
million, respectively, at fair value. Securities received as collateral for
such loans are reported separately in assets at fair value with a
corresponding liability of the same amount for the return of such collateral
at termination of the loans. (Beginning in 1998, such collateral assets and
the related liability will no longer be included on the balance sheet under
the accounting provisions of SFAS No. 125 and SFAS No. 127. Note 2.)
















10
7.	The following is a reconciliation of the number of shares of the
Company's common stock for the three months ended March 31:

(In thousands) 1997 1996
---------- ----------
Common stock - number of shares:
Issued:
Balance at beginning of year 157,239 156,358
Exercise of stock options 112 307
-------- --------
Balance at end of period 157,351 156,665
-------- --------
Treasury stock - number of shares:
Balance at beginning of year 19,354 14,384
Purchases of treasury stock 1,709 303
Shares issued to sales associates
stock bonus plan and dividend
reinvestment plan (212) (200)
Exercise of stock options (28) (3)
-------- --------
Balance at end of period 20,823 14,484
-------- --------
Shares outstanding at end of period 136,528 142,181
======== ========

On May 5, 1997 the shareholders approved an increase in the number of
shares of common stock the Company is authorized to issue from 175 million
to 400 million shares.


8. The Company is a defendant in various litigation considered to be in
the normal course of business. Some of this litigation is pending in
Alabama, where large punitive damages bearing little relation to the actual
damages sustained by plaintiffs have been awarded against other companies,
including insurers, in recent years. Although the final results of any
litigation cannot be predicted with certainty, the Company believes the
outcome of pending litigation will not have a material adverse effect on the
financial position of the Company.


9. On April 25, 1997 the Japanese Ministry of Finance issued an order to
a Japanese life insurer to cease operations and will begin a special
examination of the insurer to determine the extent of the problems. The
Company's future liability under Japan's policyholder protection system is
not presently determinable.













11
REVIEW BY INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The March 31, 1997 and 1996 financial statements included in this
filing have been reviewed by KPMG Peat Marwick LLP, independent certified
public accountants, in accordance with established professional standards
and procedures for such a review.

The report of KPMG Peat Marwick LLP commenting upon their review is
included on page 13.














































12
KPMG PEAT MARWICK LLP
Certified Public Accountants
303 Peachtree Street, N.E. Telephone: (404) 222-3000
Suite 2000 Telefax: (404) 222-3050
Atlanta, GA 30308


INDEPENDENT AUDITORS' REPORT

The Stockholders and Board of Directors
AFLAC Incorporated:

We have reviewed the consolidated balance sheet of AFLAC Incorporated and
subsidiaries as of March 31, 1997, and the related consolidated statements
of earnings for the three-month periods ended March 31, 1997 and 1996, and
the consolidated statements of cash flows and shareholders' equity for the
three-month periods ended March 31, 1997 and 1996. These consolidated
financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures
to financial data and making inquiries of persons responsible for financial
and accounting matters. It is substantially less in scope than an audit
conducted in accordance with generally accepted auditing standards, the
objective of which is the expression of any opinion regarding the financial
statements taken as a whole. Accordingly, we do not express such an
opinion.

Based on our review, we are not aware of any material modifications that
should be made to the consolidated financial statements referred to above
for them to be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the accompanying consolidated balance sheet of AFLAC Incorporated
and subsidiaries as of December 31, 1996, and the related consolidated
statements of earnings, shareholders' equity and cash flows for the year
then ended (not presented herein); and in our report dated January 29, 1997,
we expressed an unqualified opinion on those consolidated financial
statements.


KPMG PEAT MARWICK LLP


April 22, 1997











13
ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

The primary business activity of AFLAC Incorporated and subsidiaries
(the "Company") is supplemental health insurance, which is marketed and
administered primarily through American Family Life Assurance Company of
Columbus (AFLAC). Most of AFLAC's policies are individually underwritten in
the payroll market, with premiums paid by the employees. The Company's
operations in Japan (AFLAC Japan) and the United States (AFLAC U.S.) service
the two principal markets for the Company's insurance operations. AFLAC
Japan and AFLAC U.S. are the primary components for this discussion and
analysis, due to their significance to the Company's consolidated financial
condition and results of operations.


RESULTS OF OPERATIONS

The following table sets forth the results of operations by business
component for the periods shown and the percentage change from the prior
period.

SUMMARY OF OPERATING RESULTS BY BUSINESS COMPONENT
(In millions, except for per-share amounts)

Percentage Change Three Months
Over Previous Ended March 31,
Period 1997 1996
-------------------- ------------------
Insurance operations (excluding
realized investment gains and
losses):
AFLAC Japan.................... (4.4)% $ 127.2 $ 133.0
AFLAC U.S...................... 24.8 37.4 30.0
------ ------
Total ....................... 1.0 164.6 163.0
Broadcast division operations...... (18.9) 3.5 4.4
Interest expense,
noninsurance operations.......... 38.9 (2.6) (4.2)
Corporate expenses, other
operations and eliminations...... (4.4) (15.9) (15.4)
------ ------
Pretax operating earnings........ 1.2 149.6 147.8
Realized investment gains (losses). (.5) (.6)
------ ------
Earnings before income taxes..... 1.3 149.1 147.2
Income taxes....................... (2.8) 58.9 60.7
------ ------
Net earnings................... 4.2 $ 90.2 $ 86.5
====== ======
Net earnings per share......... 8.5 $ .64 $ .59
====== ======
============================================================================

The following discussion of earnings comparisons focuses on pretax
operating earnings and excludes realized investment gains/losses.



14
FOREIGN CURRENCY TRANSLATION

Due to the relative size of AFLAC Japan, fluctuations in the
yen/dollar exchange rate can have a significant effect on the Company's
reported results. The yen weakened in relation to the dollar throughout
1996 and the first quarter of 1997. The average yen-to-dollar exchange
rates were 121.28 and 105.84 for the three months ended March 31, 1997 and
1996, respectively. Operating earnings per share, which were affected by
the fluctuations in the value of the yen, increased 8.5% to $.64 for the
three months ended March 31, 1997 compared with the same period in 1996.
The 12.7% weakening of the yen in 1997 lowered operating earnings by
approximately $.06 per share for the three months ended March 31, 1997.
This per-share amount was solely attributable to the translation effect of
the fluctuations in the yen and not to any fundamental change in business
operations.

The Company sets its growth objective for operating earnings per share
before the effect of foreign currency fluctuations. Excluding the effect of
currency fluctuations, operating earnings per share increased 18.6% for the
three months ended March 31, 1997 compared with the same period in 1996.

The table below illustrates the effect of foreign currency translation
on the Company's reported results by comparing those results as if foreign
currency rates had remained unchanged. In years when the yen weakens,
translating yen into dollars causes smaller increases or negative percentage
changes for financial results in dollars. When the yen strengthens,
translating yen into dollars causes larger increases for financial results
in dollars.

AFLAC Incorporated and Subsidiaries
Supplemental Consolidated Data
Selected Percentage Changes for the Three Months Ended March 31, 1997

Adjusted to
Exclude Foreign
As Reported Currency Changes*
----------- ----------------
Premium income (1.4)% 10.4%
Net investment income .1 11.1
Total revenues (1.3) 10.2
Total benefits and expenses (1.5) 10.1
Operating earnings** 4.1 14.6
Operating earnings per share** 8.5 18.6
- ----------------------------------------------------------------------------
*Amounts excluding foreign currency changes shown above were determined
using the same yen/dollar exchange rate for the current period as the
comparable period in the prior year.
**Excludes realized investment gains/losses.
============================================================================

The Company's objective for 1997 is to increase operating earnings per
share by 17% for the year, excluding the effect of currency translation.
However, if that objective is achieved and the yen/dollar exchange rate
averages 125.00 compared with the 1996 average rate of 108.84, operating
earnings per share including foreign currency translation would increase by
approximately 6% for the year 1997.


15
Despite the weakening of the yen during 1997, operating earnings per
share increased for the three-month period ended March 31, 1997 compared
with the same period in 1996. The increase reflected strong earnings in the
functional currencies of AFLAC's core insurance operations in Japan and the
United States, additional investment income on the proceeds from the sale of
one television station, and a consolidated benefit from additional
investment income associated with profit repatriations from AFLAC Japan to
AFLAC U.S.


PROFIT REPATRIATION

AFLAC Japan repatriated profits to AFLAC U.S. of $217.3 million in
1996, $140.5 million in 1995, $132.9 million in 1994, $97.9 million in 1993
and $33.4 million in 1992. The profit transfers to AFLAC U.S. adversely
impact AFLAC Japan's investment income. However, repatriations benefit
consolidated operations because higher investment yields can be earned on
funds invested in the United States. Also, income tax expense is presently
lower on investment income earned in the United States. Management
estimates these transfers have benefited consolidated net earnings by $8.6
million and $5.0 million for the quarters ended March 31, 1997 and 1996,
respectively. The Company expects to repatriate, subject to approval by the
Japanese Ministry of Finance, approximately $300 million from AFLAC Japan to
AFLAC U.S. in 1997 which includes $140 million of a non-recurring nature.


SHARE REPURCHASE PROGRAM

During the first quarter, the Company purchased 1.7 million shares of
its common stock. The Company has purchased 22.1 million shares (through
March 31, 1997) since the inception of the share repurchase program in
February 1994. The difference in percentage increases in net earnings and
net earnings per share primarily reflects the impact of the share repurchase
program.


INSURANCE OPERATIONS, AFLAC JAPAN

AFLAC Japan, a branch of AFLAC and the principal contributor to the
Company's earnings, ranks number one in terms of premium income and profits
among all foreign life and non-life insurance companies operating in Japan.
Among all life insurance companies operating in Japan, AFLAC Japan ranks
fourth in terms of individual policies in force and 17th in terms of assets.

The transfer of profits from AFLAC Japan to AFLAC U.S. distorts
comparisons of operating results between years. Therefore, the AFLAC Japan
summary of operations table on the following page presents investment
income, total revenues and pretax operating earnings calculated on a pro
forma basis in order to improve comparability between years. The pro forma
adjustment represents cumulative investment income foregone by AFLAC Japan
on funds repatriated to AFLAC U.S. during 1992 through 1996.







16
AFLAC JAPAN
SUMMARY OF OPERATING RESULTS
THREE-MONTH PERIOD ENDED MARCH 31,

In Dollars
(In millions) 1997 1996
--------------------------
Premium income......................... $ 1,176.7 $ 1,224.1
Investment income, as adjusted*........ 221.5 227.0
Other income........................... .3 .4
---------- ----------
Total revenues, as adjusted*......... 1,398.5 1,451.5
---------- ----------
Benefits and claims.................... 1,023.6 1,064.6
Operating expenses..................... 241.1 248.6
---------- ----------
Total benefits and expenses.......... 1,264.7 1,313.2
---------- ----------
Pretax operating earnings,
as adjusted*...................... 133.8 138.3
Investment income applicable to
profit repatriations.................. (6.6) (5.3)
---------- ----------
Pretax operating earnings.......... $ 127.2 $ 133.0
========== ==========
- ----------------------------------------------------------------------------
Percentage changes in dollars
over previous period:
Premium income....................... (3.9)% (1.1)%
Investment income*................... (2.4) 3.4
Total revenues*...................... (3.7) (.5)
Pretax operating earnings*........... (3.2) .2

Pretax operating earnings............ (4.4) (.5)
- ----------------------------------------------------------------------------
Percentage changes in yen
over previous period:
Premium income....................... 10.2% 8.7%
Investment income*................... 11.9 13.7
Total revenues*...................... 10.4 9.4
Pretax operating earnings*........... 11.1 10.1

Pretax operating earnings............ 9.7 9.3
- ----------------------------------------------------------------------------
Ratios to total revenues, as adjusted:*
Benefits and claims.................. 73.2% 73.4%
Operating expenses................... 17.2 17.1
Pretax operating earnings............ 9.6 9.5

Ratio of pretax operating earnings
to total reported revenues........... 9.1 9.2
- ----------------------------------------------------------------------------
*Adjusted investment income, total revenues and pretax operating earnings
include estimates of additional investment income of $6.6 million in 1997
and $5.3 million in 1996, foregone due to profit repatriations.
============================================================================


17
JAPAN SALES

The increase in premium income in yen was due to sales of new policies
and continued excellent policy persistency.

As expected, sales declined during the first quarter in Japan. New
annualized premium sales decreased 19.8% to 14.0 billion yen. Management
believes the sales decline reflects Japan's weak economy and the impact of
the premium rate increase on new policy issues which took effect in the
fourth quarter of 1996. The Ministry of Finance required all life insurers
to raise premium rates on all new policy issues in order to help compensate
for the continued low level of available investment yields. For the first
time, AFLAC increased rates on all of its products simultaneously. In the
past, the Company had implemented premium rate increases on a product-by-
product basis. The Company's experience with previous rate increases showed
that sales of the product with the increased price would be sluggish for six
months or more following the rate hike.

Management has taken several actions to help compensate for the weak
sales in Japan. First, a new economy cancer life policy was introduced in
January 1997. This new plan has lower premium rates and benefit levels.
Based on initial marketing results of the new economy plan, management
believes it will appeal to younger consumers and those who have postponed a
purchase decision due to the weak economy. In addition, the Company will
increase the use of direct mail marketing for its products as a supplemental
distribution method, and will continue its popular television advertising
program. As a result of these and other initiatives, management expects
AFLAC Japan's sales to improve as the year progresses and end the year with
a sales increase of 6% or more.


JAPAN INVESTMENTS

The historically low level of available investment yields continued to
make investing AFLAC Japan's huge cash flows a difficult task during the
quarter. However, the Company continued to seek the highest investment
yields available in longer-dated securities without sacrificing investment
quality. In fact, management was able to secure attractive yields through
forward purchase commitments. As of April 11, the Company had invested or
committed to invest approximately 50% of the expected 1997 cash flow at an
average yield to maturity of 4.55%. This yield compares with the yield on a
composite index of 10-year Japanese government bonds of 2.53% at the end of
the quarter.

During the first quarter, the Company purchased yen-denominated
securities at an average yield to maturity of 3.96%. Including dollar-
denominated investments, the blended new money yield to maturity for the
quarter was 4.08%.

The yield to maturity on AFLAC Japan's fixed-maturity portfolio
declined from 5.58% at year-end to 5.46% at the end of the first quarter.
The return on average invested assets was 5.40% for the first quarter,
compared with 5.64% for the first quarter of 1996 and 5.54% for the full
year 1996.




18
JAPAN OTHER

In 1994, the Japanese government passed a package of tax reform bills
centering on an increase in the consumption tax, which is similar to a sales
tax in the United States. The consumption tax increased from the rate of 3%
to 5% effective April 1, 1997. AFLAC Japan currently incurs consumption tax
on agents' commissions. The Company implemented changes in its compensation
arrangements with its agents to mitigate a portion of this tax increase.

In March 1997, the Japanese government ratified new income tax
provisions that increase Japan's income taxes on investment income received
by foreign companies operating in Japan from securities issued from their
home country. The new provisions are effective beginning in 1998. If the
new income tax provisions had been effective January 1, 1997 in its present
form, AFLAC Japan's income tax expense would have been increased, and net
earnings of the Company would have decreased by approximately $5.9 million
for the quarter ended March 31, 1997. Management has evaluated the impact
of this tax change and will seek to mitigate some of the tax impact through
investment alternatives and by restructuring portions of the existing
investment portfolio. Management does not expect this tax change to
materially affect future net earnings of the Company.


INSURANCE OPERATIONS, AFLAC U.S.

AFLAC U.S. pretax operating earnings continued to benefit from
additional investment income earned on profit transfers received from AFLAC
Japan. AFLAC U.S. received profit transfers in the amounts of $217.3
million in 1996, $140.5 million in 1995, $132.9 million in 1994, $97.9
million in 1993, and $33.4 million in 1992. AFLAC U.S. in turn increased
dividend payments to the Parent Company in the amounts of $64.3 million,
$21.2 million, $51.9 million and $10.1 million for the full years 1996,
1995, 1994 and 1993, respectively. Estimated investment income earned from
profits repatriated to and retained by AFLAC U.S. from 1992 through 1996,
along with estimated investment income earned from proceeds from the sale of
one television station on December 31, 1996, have been reclassified in the
following presentation in order to improve comparability between periods.





















19
AFLAC U.S.
SUMMARY OF OPERATING RESULTS
THREE-MONTH PERIOD ENDED MARCH 31,


(In millions) 1997 1996
--------------------------
Premium income......................... $ 256.8 $ 229.1
Investment income, as adjusted*........ 23.9 21.0
Other income........................... .4 .4
-------- --------
Total revenues, as adjusted*......... 281.1 250.5
-------- --------
Benefits and claims.................... 160.8 141.8
Operating expenses..................... 94.6 85.4
-------- --------
Total benefits and expenses.......... 255.4 227.2
-------- --------
Pretax operating earnings,
as adjusted*...................... 25.7 23.3

Investment income applicable to profit
repatriations and proceeds from the
sale of one television station........ 11.7 6.7
-------- --------
Pretax operating earnings.......... $ 37.4 $ 30.0
======== ========
- ----------------------------------------------------------------------------
Percentage increases
over previous period:
Premium income....................... 12.1% 9.3%
Investment income*................... 13.7 13.1
Total revenues*...................... 12.2 9.6
Pretax operating earnings*........... 10.2 10.0

Pretax operating earnings............ 24.8 18.5
- ----------------------------------------------------------------------------
Ratios to total revenues, as adjusted:*
Benefits and claims.................. 57.3% 56.6%
Operating expenses................... 33.6 34.1
Pretax operating earnings............ 9.1 9.3

Ratio of pretax operating earnings
to total reported revenues........... 12.8 11.7
- ----------------------------------------------------------------------------
*Excludes estimated investment income of $11.7 million in 1997 related to
investment of profit repatriation funds retained by AFLAC U.S. and
investment of proceeds from the sale of one television station, and $6.7
million in 1996 related to investment of profit repatriation funds retained
by AFLAC U.S.
============================================================================


U.S. SALES

The increase in premium income was primarily due to an increase in new
sales over the last 12 months. Sales were the best in the history of AFLAC
U.S. New annualized premium sales in the first quarter rose 21.0% to
20
$94.3 million.  The Company continued to produce strong sales of its
accident/disability plan and short-term disability policy. Management
believes these sales results reflect AFLAC's strong market position and a
growing need for supplemental insurance in the changing U.S. health care
environment. Management expects new policy sales to increase by 15% or
better for the year 1997.


U.S. INVESTMENTS

The increase in investment income was primarily due to the continued
cash flow from operations. During the first quarter, available cash flow
was invested at an average yield-to-maturity of 7.78% compared with 7.11%
during the first quarter of 1996. The overall return on average invested
assets, net of investment expenses, decreased slightly for the first three
months of 1997 compared with the first quarter of 1996, to 7.28% from 7.43%.


U.S. OTHER

Management expects the operating expense ratio, excluding
discretionary advertising expenses, to continue to decline slightly in the
future due to continued improvements in operating efficiencies. By improving
administrative systems and controlling other costs, management has been able
to redirect funds to national advertising programs without significantly
affecting the operating expense ratio. Management expects the pretax
operating profit margin, which was 9.3% for the year 1996 excluding the
effect of repatriation, to remain approximately the same in 1997.

The operating results reflect slightly higher benefit ratios due to
the Company's ongoing efforts to improve policy persistency by enhancing
policyholder benefits. In addition, potential minimum benefit ratio
requirements by insurance regulators may also result in an increase to these
ratios. However, the aggregate benefit ratio has been relatively stable due
to the mix of business shifting towards accident and hospital indemnity
policies, which have lower benefit ratios than other products.


BROADCAST OPERATIONS

During 1996, the Company entered into definitive agreements for the
sale of its broadcast division business consisting of seven network-
affiliated television stations. The total pretax gain from this transaction
is estimated to be $325 million. The sale of one station, WAFB-TV in Baton
Rouge, Louisiana, closed on December 31, 1996. The pretax and after-tax
gains recognized on the sale of WAFB-TV in the fourth quarter of 1996 were
$60.3 million and $48.2 million, respectively. The sale of the remaining
six stations closed on April 15, 1997. The pretax gain on the sale of these
six stations is estimated to be $265 million and will be reflected in the
Company's second quarter financial statements.


FINANCIAL ACCOUNTING STANDARDS BOARD STATEMENTS

For information regarding new Statements of Financial Accounting
Standards see Note 2 of the Notes to the Consolidated Financial Statements.


21
ANALYSIS OF FINANCIAL CONDITION

Since December 31, 1996, the financial condition of the Company has
remained strong in the functional currencies of its operations. The
investment portfolios of AFLAC Japan and AFLAC U.S. have continued to grow
and consist of high-quality securities.

Due to the significance of yen-denominated items in the balance sheet,
changes in the yen/dollar exchange rate can have a significant effect on the
Company's financial statements. The yen/dollar exchange rate at the end of
each period is used to convert yen-denominated balance sheet items into U.S.
dollars for reporting purposes. The exchange rate at March 31, 1997, was
124.10 yen to one U.S. dollar, 6.4% weaker than the exchange rate of 116.10
as of December 31, 1996. Management estimates that the weaker yen rate
decreased invested assets by $1.2 billion, total assets by $1.6 billion, and
total liabilities by $1.6 billion versus the amounts that would have been
reported based on the exchange rate as of December 31, 1996.


INVESTED ASSETS

Securities available for sale are carried at fair value. The
following table shows an analysis of invested assets (including cash):

March 31, December 31,
(In thousands) 1997 1996 % Change
--------- ------------ --------
AFLAC U.S.:
Total invested assets, at cost
or amortized cost $ 2,086,544 $ 1,910,154 9.2%
Unrealized gains on securities
available for sale 51,208 101,258
---------- ----------
Total invested assets $ 2,137,752 $ 2,011,412 6.3%
========== ========== ========
AFLAC Japan:
Total invested assets, at cost
or amortized cost $16,003,995 $16,390,997 (2.4)%
Unrealized gains on securities
available for sale 2,521,518 2,334,537
---------- ----------
Total invested assets $18,525,513 $18,725,534 (1.1)%
========== ========== =========
Consolidated:
Total invested assets, at cost
or amortized cost $18,086,224 $18,309,930 (1.2)%
Unrealized gains on securities
available for sale 2,572,726 2,436,605
---------- ----------
Total invested assets $20,658,950 $20,746,535 (.4)%
========== ========== =========

Net unrealized gains of $2.6 billion on securities available for sale
at March 31, 1997 consisted of $2.6 billion in gross unrealized gains and
$47.2 million in gross unrealized losses.



22
The continued growth in invested assets in their functional currencies
reflects the strength of the Company's primary business, the substantial
cash flows from operations, strong new annualized premium sales by AFLAC
U.S., and the substantial renewal premiums collected by AFLAC Japan. In
addition, the Company received $98.5 million in cash in conjunction with the
sale of a television station on December 31, 1996.

AFLAC invests primarily within the Japanese and U.S. fixed-maturity
markets. The Company uses specific criteria to judge the credit quality and
liquidity of its investments and utilizes a variety of credit rating
services to monitor this criteria. Applying those various credit ratings to
a standardized rating system based on a nationally recognized service's
categories, the percentages of the Company's fixed-maturity securities
available for sale, at amortized cost, were as follows:

March 31, 1997 December 31, 1996
-------------- -----------------
AAA 46.4% 46.2%
AA 18.2 19.6
A 24.6 26.0
BBB 10.8 8.2
----- -----
100.0% 100.0%

Private placement investments accounted for 32.0% and 28.8% of the
Company's total fixed-maturity securities available for sale as of March 31,
1997 and December 31, 1996, respectively. AFLAC Japan has made investments
in the private sector to secure higher yields than those available from
Japanese government bonds. At the same time, the Company has adhered to its
conservative standards for credit quality.


POLICY LIABILITIES

Policy liabilities decreased $684.4 million, or 3.4%, during the first
three months of 1997. AFLAC Japan decreased $730.2 million, or 4.0% (2.7%
increase in yen), and AFLAC U.S. increased $49.4 million, or 2.9%. The
weaker yen rate decreased reported policy liabilities by $1.2 billion.
Items that offset this decrease in policy liabilities are the addition of
new business and the aging of policies in force. The effect of market value
adjustments on fixed-maturity securities also caused a decrease in policy
liabilities (see Note 5 of Notes to the Consolidated Financial Statements).


DEBT

See Note 4 of the Notes to the Consolidated Financial Statements for
information on debt outstanding at March 31, 1997.

The Company's ratio of debt to total capitalization (debt plus
shareholders' equity, excluding the unrealized gains on securities available
for sale) was 20.9% and 16.1% as of March 31, 1997 and December 31, 1996,
respectively.





23
SECURITY LENDING

AFLAC Japan uses short-term (usually seven days) security lending
arrangements to increase investment income with minimal risk. At March 31,
1997, the Company held Japanese government bonds as collateral for loaned
securities in the amount of $2.9 billion at fair value. For further
information regarding such arrangements, see Note 6 of the Notes to the
Consolidated Financial Statements.


SHAREHOLDERS' EQUITY

The Company's insurance operations continue to provide the primary
sources of liquidity for the Company. Capital needs can also be supplemented by
borrowed funds. The principal sources of cash from insurance operations are
premiums and investment income. Primary uses of cash in the insurance
operations are policy claims, commissions, operating expenses, income taxes and
payments to the Parent Company for management fees and dividends. Both the
sources and uses of cash are reasonably predictable. The Company's investment
objectives provide for liquidity through the ownership of high-quality
investment securities. AFLAC insurance policies are generally not
interest-sensitive and therefore are not subject to unexpected policyholder
redemptions due to investment yield changes. Also, the majority of AFLAC
policies provide indemnity benefits rather than reimbursement for actual medical
costs and therefore are not subject to the increasing risks of medical cost
inflation.

The achievement of continued long-term growth will require growth in the
statutory capital and surplus of the Company's insurance subsidiaries. AFLAC
may secure additional statutory capital through various sources, such as
internally generated statutory earnings or equity contributions by the Parent
Company from funds generated through debt or equity offerings. The disposition
of the AFLAC Broadcast Division has increased the Company's capital resources.
Management believes outside sources for additional debt and equity capital will
continue to be available for capital expenditures, business expansion, and the
Company's share repurchase program.

Parent Company capital resources are largely dependent upon the ability
of the subsidiaries to pay management fees and dividends. The Georgia Insurance
Department imposes certain limitations and restrictions on payments of
dividends, management fees, loans and advances by AFLAC to the Parent Company.
In addition to restrictions by U.S. insurance regulators, the Japanese Ministry
of Finance (MOF) imposes restrictions on, and requires approval for, the
remittances of earnings from AFLAC Japan to AFLAC U.S. Payments are made from
AFLAC Japan to the Parent Company for management fees, and to AFLAC U.S. for
allocated expenses and remittances of earnings. Total funds received from AFLAC
Japan were $9.5 million in the first quarter of 1997 and $253.6 million and
$179.5 million in the full years 1996 and 1995, respectively. Profit
repatriations have been remitted annually from AFLAC Japan to AFLAC U.S. in
July. During the last few years, the MOF has developed solvency standards, a
version of risk-based capital requirements. For additional information on
regulatory restrictions on dividends, profit transfers and other remittances,
see Note 10 of the Notes to the Consolidated Financial Statements in the
Company's annual report to shareholders for the year ended December 31, 1996.




24
OTHER

The Life Insurance Association of Japan, an industry organization, has
established a policyholder protection fund for losses from insolvent life
insurers in Japan. The Company was required to pledge investment securities
to the Life Insurance Association of Japan for this program. At March 31,
1997, $47.6 million, at fair value, of AFLAC Japan's investment securities
had been pledged to this fund. On April 25, 1997, the Japanese Ministry of
Finance issued an order to a Japanese life insurer to cease operations and
will begin a special examination of the insurer to determine the extent of
the problems. The Company's future liability under Japan's policyholder
protection system is not presently determinable.

For information regarding pending litigation, see Note 8 of the Notes
to the Consolidated Financial Statements.


FORWARD-LOOKING INFORMATION

The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" to encourage companies to provide prospective information about
their companies, so long as those statements are identified as forward-
looking and are accompanied by meaningful, cautionary statements identifying
important factors that could cause actual results to differ materially from
those discussed. The Company desires to take advantage of these provisions.
This report contains cautionary statements identifying important factors
that could cause actual results to differ materially from those projected in
this discussion and analysis, and in any other statements made by officers
of the Company in oral discussions with analysts and contained in documents
filed with the Securities and Exchange Commission (the SEC). Forward-
looking statements are not based on historical information and relate to
future operations, strategies, financial results or other developments. In
particular, statements containing words such as "expect," "anticipate,"
"believe," "goal," "objective" or similar words generally qualify as
forward-looking. The Company undertakes no obligation to update such
forward-looking statements.

The Company cautions that the following factors, in addition to other
factors mentioned from time to time in the Company's reports filed with the
SEC, could cause the Company's actual results to differ materially:
regulatory developments, competitive conditions, new products, Japanese
Ministry of Finance approval of profit repatriations to the United States,
general economic conditions in the United States and Japan, changes in U.S.
and/or Japan tax laws, adequacy of reserves, credit and other risks
associated with the Company's investment portfolio, significant changes in
interest rates and fluctuations in foreign currency exchange rates.












25
PART II.  OTHER INFORMATION


Item 1. LEGAL PROCEEDINGS

The Company is a defendant in various litigation considered to be in
the normal course of business. Some of this litigation is pending in
Alabama, where large punitive damages bearing little relation to the actual
damages sustained by plaintiffs have been awarded against other companies,
including insurers, in recent years. Although the final results of any
litigation cannot be predicted with certainty, the Company believes the
outcome of pending litigation will not have a material adverse effect on the
financial position of the Company.


Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of the Shareholders was held on May 5, 1997.
Matters submitted to the shareholders were: (1) Election of 17 members to
the board of directors; (2) Increase the Company's authorized shares of
$.10 par value common stock from 175 million to 400 million shares; (3)
Adopt the Company's proposed 1997 Stock Option Plan; and (4) Ratification of
the selection of auditors for 1997. The four proposals were approved by the
shareholders.

A summary of each vote cast for, against or withheld, as well as the
number of abstention and broker non-votes, as to each such matter, including
a separate tabulation with respect to each nominee for office is as follows:

VOTES
---------------------------------------------------
Absten- With- Broker
For Against tions held Non-Votes
----------------------------------------------------
(1) Election of 17
members to the board of
directors:
Paul S. Amos 299,638,578 N/A N/A 1,042,469 545,194
Daniel P. Amos 299,687,443 N/A N/A 993,604 545,194
J. Shelby Amos, II 299,635,456 N/A N/A 1,045,591 545,194
Michael H. Armacost 299,798,254 N/A N/A 882,793 545,194
M. Delmar Edwards, M.D. 299,571,114 N/A N/A 1,109,933 545,194
George W. Ford, Jr. 299,518,099 N/A N/A 1,162,948 545,194
Joe Frank Harris 299,355,202 N/A N/A 1,325,845 545,194
Elizabeth J. Hudson 299,853,493 N/A N/A 827,554 545,194
Kenneth S. Janke, Sr. 299,846,712 N/A N/A 834,335 545,194
Charles B. Knapp 299,813,272 N/A N/A 867,775 545,194
Hisao Kobayashi 299,824,578 N/A N/A 856,469 545,194
Yoshiki Otake 299,826,117 N/A N/A 854,930 545,194
E. Stephen Purdom 299,743,812 N/A N/A 937,235 545,194
Barbara K. Rimer 299,794,634 N/A N/A 886,413 545,194
Henry C. Schwob 299,571,560 N/A N/A 1,109,487 545,194
J. Kyle Spencer 299,455,389 N/A N/A 1,225,658 545,194
Glenn Vaughn, Jr. 299,753,097 N/A N/A 927,950 545,194




26
VOTES
---------------------------------------------------
Absten- With- Broker
For Against tions held Non-Votes
----------------------------------------------------

(2) Increase the
Company's authorized
shares of $.10 par
value common stock to
400 million shares 272,329,339 27,340,030 1,550,775 N/A 6,097

(3) Adopt the
Company's proposed
1997 Stock Option Plan 264,193,650 15,200,872 3,316,715 N/A 18,515,004

(4) Ratification of
appointment of KPMG
Peat Marwick LLP as
independent auditors 298,579,148 1,266,928 1,380,165 N/A None



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits:

3.0 - Articles of Incorporation, as amended.

27.0 - Financial Data Schedule (for SEC use only)

(b) Reports on Form 8-K:

There were no reports on Form 8-K filed during the quarter ended
March 31, 1997.


Items other than those listed above are omitted because they are not
required or are not applicable.


















27
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




AFLAC INCORPORATED




Date May 12, 1997 /s/ KRISS CLONINGER, III
------------------------ ---------------------------
KRISS CLONINGER,III
Executive Vice President;
Treasurer and
Chief Financial Officer




Date May 12, 1997 /s/ NORMAN P. FOSTER
------------------------ ---------------------------
NORMAN P. FOSTER
Executive Vice President,
Corporate Finance


























28
EXHIBITS FILED WITH CURRENT FORM 10-Q:

3.0 - Articles of Incorporation, as amended.

27.0 - Financial Data Schedule (for SEC use only).





















































29